================================================================================

                             UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C.  20549
                        -----------------------
                               FORM 10-Q/A
 (Mark one)
    [X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
                             Exchange Act of 1934
                  For the quarterly period ended March 31, 2002
                                                 --------------

                                   or

    [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
                           Exchange Act of 1934
              For the transition period from _______ to _______

                      Commission file number 1-8246

                       SOUTHWESTERN ENERGY COMPANY
          (Exact name of registrant as specified in its charter)

            Arkansas                                  71-0205415
     (State of incorporation                       (I.R.S. Employer
         or organization)                         Identification No.)

          2350 N. Sam Houston Pkwy. E., Suite 300, Houston, Texas 77032
          (Address of principal executive offices, including zip code)

                             (281) 618-4700
          (Registrant's telephone number, including area code)

                                No Change
    (Former name, former address and former fiscal year; if changed
                             since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding  twelve months (or for such shorter period that the registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                              Yes: X    No:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:

               Class                         Outstanding at April 15, 2002
    ----------------------------            -------------------------------
    Common Stock, Par Value $.10                      25,599,140

================================================================================
                                   - 1 -


Explanatory Note:
-----------------

     This form 10-Q/A  amends our  Quarterly  Report on Form 10-Q filed on April
19,  2002.  We have  included  certain  changes in this Form  10-Q/A in order to
correct the  presentation  of  comprehensive  income for the three month periods
ended  March 31, 2002 and 2001,  to properly  reflect  amounts  associated  with
hedging activities (see Note 1 to the accompanying financial  statements).  This
correction  had no effect  on the  Company's  previously  reported  net  income,
earnings  per share or cash flows,  nor did it have any impact on the  Company's
balance  sheet.  Except as set  forth in the  preceding  sentences,  we have not
materially updated or revised the information in our Quarterly Report.






























                                     - 2 -



                                   PART I

                            FINANCIAL INFORMATION















































                                      - 3 -



                  SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

                                     ASSETS
     
     
                                                  March 31,      December 31,
                                                    2002             2001
                                               --------------    ------------
                                                      ($ in thousands)
                                                            
     Current Assets
       Cash                                      $   1,315        $   3,641
       Accounts receivable                          41,771           42,763
       Inventories, at average cost                 24,547           26,606
       Hedging asset - SFAS No.133                   4,008            9,381
       Regulatory asset - hedges                         -            5,817
       Other                                         4,318            4,996
                                                 ---------        ---------
            Total current assets                    75,959           93,204
                                                 ---------        ---------

     Investments                                    15,338           15,538
                                                 ---------        ---------
     Property, Plant and Equipment, at cost
       Gas and oil properties, using the
         full cost method                          990,528          970,680
       Gas distribution systems                    193,567          192,784
       Gas in underground storage                   27,999           32,046
       Other                                        30,339           30,110
                                                 ---------        ---------
                                                 1,242,433        1,225,620
       Less:  Accumulated depreciation,
                depletion and amortization         619,581          605,790
                                                 ---------        ---------
                                                   622,852          619,830
                                                 ---------        ---------

     Other Assets                                   13,533           14,551
                                                 ---------        ---------

     Total Assets                                $ 727,682        $ 743,123
                                                 =========        =========

     


                   The accompanying notes are an integral part
                          of the financial statements.

                                      - 4 -



                  SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

                      LIABILITIES AND SHAREHOLDERS' EQUITY
     
     
                                                 March 31,      December 31,
                                                   2002             2001
                                               -------------    ------------
                                                      ($ in thousands)
                                                            
     Current Liabilities
       Accounts payable                             29,403           41,644
       Taxes payable                                 4,494            4,400
       Interest payable                              6,604            2,653
       Customer deposits                             4,889            4,845
       Hedging liability - SFAS No. 133             12,641            6,990
       Over-recovered purchased gas costs            7,953            8,184
       Other                                         3,726            2,752
                                                 ---------        ---------
            Total current liabilities               69,710           71,468
                                                 ---------        ---------
     Long-Term Debt                                342,700          350,000
                                                 ---------        ---------
     Other Liabilities
       Deferred income taxes                       117,815          122,381
       Other                                         6,969            3,187
                                                 ---------        ---------
                                                   124,784          125,568
                                                 ---------        ---------
     Commitments and Contingencies

     Minority Interest in Partnership               13,294           13,001
                                                 ---------        ---------

     Shareholders' Equity
       Common stock, $.10 par value; authorized
         75,000,000 shares, issued 27,738,084
         shares                                      2,774            2,774
       Additional paid-in capital                   19,358           19,764
       Retained earnings                           190,392          183,677
       Accumulated other comprehensive
         income (loss)                              (7,825)           5,763
                                                 ---------        ---------
                                                   204,699          211,978
       Less:  Common stock in treasury, at cost,
                2,158,379 shares in 2002 and
                2,261,766 shares in 2001            24,045           25,196
              Unamortized cost of 422,203
                restricted shares in 2002
                and 416,537 restricted shares
                in 2001, issued under stock
                incentive plan                       3,460            3,696
                                                 ---------        ---------
                                                   177,194          183,086
                                                 ---------        ---------
     Total Liabilities and Shareholders' Equity  $ 727,682        $ 743,123
                                                 =========        =========

     
                   The accompanying notes are an integral part
                          of the financial statements.

                                      - 5 -



                  SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
     
     
                                                          Three Months Ended
                                                              March 31,
                                                      -------------------------
                                                         2002           2001
                                                      ----------     ----------
                                                       ($ in thousands, except
                                                          per share amounts)

                                                               
     Operating Revenues
       Gas sales                                      $   66,986     $   95,385
       Gas marketing                                       9,702         35,189
       Oil sales                                           3,183          4,162
       Gas transportation and other                        1,787          2,393
                                                      ----------     ----------
                                                          81,658        137,129
                                                      ----------     ----------
     Operating Costs and Expenses
       Gas purchases - utility                            24,768         41,128
       Gas purchases - marketing                           8,673         33,735
       Operating expenses                                  9,558         10,463
       General and administrative expenses                 5,790          4,827
       Depreciation, depletion and amortization           13,870         11,637
       Taxes, other than income taxes                      2,160          2,740
                                                      ----------     ----------
                                                          64,819        104,530
                                                      ----------     ----------
     Operating Income                                     16,839         32,599
                                                      ----------     ----------
     Interest Expense
       Interest on long-term debt                          5,354          6,867
       Other interest charges                                322            291
       Interest capitalized                                 (291)          (436)
                                                      ----------     ----------
                                                           5,385          6,722
                                                      ----------     ----------
     Other Income (Expense)                                 (242)           380
                                                      ----------     ----------
     Income Before Income Taxes &
       Minority Interest                                  11,212         26,257
                                                      ----------     ----------
     Minority Interest in Partnership                       (293)             -
                                                      ----------     ----------
     Income Before Income Taxes                           10,919         26,257
                                                      ----------     ----------
     Income Tax Provision
       Current                                                 -              -
       Deferred                                            4,204         10,244
                                                      ----------     ----------
                                                           4,204         10,244
                                                      ----------     ----------
     Net Income                                       $    6,715     $   16,013
                                                      ==========     ==========
     Basic Earnings Per Share                              $0.26          $0.64
                                                      ==========     ==========
     Basic Average Common Shares Outstanding          25,499,294     25,187,103
                                                      ==========     ==========
     Diluted Earnings Per Share                            $0.26          $0.63
                                                      ==========     ==========
     Diluted Average Common Shares Outstanding        25,859,247     25,495,585
                                                      ==========     ==========


                   The accompanying notes are an integral part
                          of the financial statements.

                                      - 6 -



                  SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
     
     
                                                             Three Months Ended
                                                                  March 31,
                                                           --------------------
                                                             2002        2001
                                                           --------    --------
                                                             ($ in thousands)
                                                                 
     Cash Flows From Operating Activities
       Net income                                          $  6,715    $ 16,013
       Adjustments to reconcile net income to
         net cash provided by operating activities:
           Depreciation, depletion and amortization          14,472      12,012
           Deferred income taxes                              4,204      10,244
           Equity in loss of NOARK partnership                  200         305
           Minority interest in partnership                     293           -
           Change in assets and liabilities:
             Accounts receivable                                803       8,248
             Inventories                                      2,059        (789)
             Accounts payable                               (12,241)    (12,916)
             Taxes payable                                       94       2,117
             Interest payable                                 3,951       3,258
             Other current assets and liabilities               802       1,915
                                                           --------    --------
     Net cash provided by operating activities               21,352      40,407
                                                           --------    --------
     Cash Flows From Investing Activities
       Capital expenditures                                 (21,369)    (15,314)
       Change in gas stored underground                       4,047       2,534
       Other items                                              944       1,806
                                                           --------    --------
     Net cash used in investing activities                  (16,378)    (10,974)
                                                           --------    --------
     Cash Flows From Financing Activities
       Net change in revolving long-term debt                (7,300)    (29,200)
                                                           --------    --------
     Net cash used in financing activities                   (7,300)    (29,200)
                                                           --------    --------
     Increase (decrease) in cash                             (2,326)        233
     Cash at beginning of year                                3,641       2,386
                                                           --------    --------
     Cash at end of period                                 $  1,315    $  2,619
                                                           ========    ========

     
                   The accompanying notes are an integral part
                          of the financial statements.

                                      - 7 -



                  SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
                                   (Unaudited)
     
     
                                                            Three Months Ended
                                                                 March 31,
                                                           --------------------
                                                             2002*       2001*
                                                           --------    --------
                                                             ($ in thousands)
                                                                 
     Net income                                            $  6,715    $ 16,013
     Other comprehensive income (loss):
        Transition adjustment from adoption of
           SFAS No. 133                                           -     (36,963)
        Change in value of derivative instruments           (13,588)     24,790
                                                           --------    --------
     Comprehensive Income (Loss)                           $ (6,873)   $  3,840
                                                           ========    ========

     Reconciliation of Accumulated Other Comprehensive
        Income (Loss):

     Balance, Beginning of Period                          $  5,763   $       -
     Cumulative effect of adoption of SFAS No. 133                -     (36,963)
     Current period reclassification to earnings             (1,776)     20,546
     Current period change in derivative instruments        (11,812)      4,244
                                                           --------    --------
     Balance, End of Period                                $ (7,825)   $(12,173)
                                                           ========    ========


* The 2002 and 2001 Consolidated  Statements of Comprehensive Income (Loss) were
restated to correct the  presentation of comprehensive  income,  as discussed in
Footnote 1 to Consolidated Financial Statements.

                   The accompanying notes are an integral part
                          of the financial statements.

                                      - 8 -




                  SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2002

     1.  BASIS OF PRESENTATION

         The financial statements included herein are unaudited;  however,  such
         information  reflects  all  adjustments  (consisting  solely  of normal
         recurring  adjustments)  which  are,  in  the  opinion  of  management,
         necessary  for a fair  presentation  of the  results  for  the  interim
         periods.  The Company's  accounting policies are summarized in the 2001
         Annual  Report on Form 10-K,  Item 8, Notes to  Consolidated  Financial
         Statements.

         Southwestern,  in the accompanying financial statements,  has corrected
         its presentation of  comprehensive  income for the quarters ended March
         31, 2002 and March 31, 2001,  to properly  reflect  amounts  associated
         with  hedging  activities.  This change  resulted in a decrease of $1.8
         million  to  previously  reported  comprehensive  income  for the three
         months  ended  March  31,  2002 and an  increase  of $20.5  million  to
         previously  reported  comprehensive  income for the three  months ended
         March  31,  2001.  This  correction  had no  effect  on  the  Company's
         previously  reported net income,  earnings per share or cash flows, nor
         did it have any impact on the Company's balance sheet.

     2.  OIL AND GAS PROPERTIES

         The  Company  utilizes  the full cost  method of  accounting  for costs
         related to its oil and natural gas properties.  Under this method,  all
         such costs (productive and nonproductive) are capitalized and amortized
         on an aggregate basis over the estimated lives of the properties  using
         the units-of-production  method. These capitalized costs are subject to
         a  ceiling  test,  however,  which  limits  such  pooled  costs  to the
         aggregate of the present value of future net revenues  attributable  to
         proved gas and oil reserves  discounted at 10 percent plus the lower of
         cost or market  value of  unproved  properties.  Any costs in excess of
         this ceiling are written off as a non-cash expense. The expense may not
         be reversed in future  periods,  even though  higher oil and gas prices
         may subsequently increase the ceiling. At March 31, 2002, the Company's
         unamortized costs of oil and gas properties did not exceed this ceiling
         amount. The Company's full cost ceiling is evaluated at the end of each
         quarter.  A decline in gas and oil prices from current levels, or other
         factors, without other mitigating  circumstances,  could cause a future
         write-down of  capitalized  costs and a non-cash  charge against future
         earnings.

     3.  EARNINGS PER SHARE

         Basic  earnings  per common share is computed by dividing net income by
         the weighted  average number of common shares  outstanding  during each
         year. The diluted  earnings per share  calculation adds to the weighted
         average number of common shares outstanding the incremental shares that
         would have been  outstanding  assuming the  exercise of dilutive  stock
         options.  The Company had options for 1,033,634  shares of common stock
         with a weighted average exercise price of $13.68 per share at March 31,
         2002, and options for 1,109,882

                                      - 9 -


         shares with an average  exercise price of $13.55 per share at March 31,
         2001,  that were not  included  in the  calculation  of diluted  shares
         because they would have had an antidilutive effect.

     4.  LONG-TERM DEBT

         In July 2001,  the Company  arranged a new unsecured  revolving  credit
         facility  with a group of  banks to  replace  its  existing  short-term
         credit  facility that was put in place in July 2000.  The new revolving
         credit  facility has a capacity of $155 million and a three-year  term.
         The  interest  rate on the new  facility is 137.5 basis points over the
         current London Interbank Offered Rate (LIBOR), and was 4.59%, including
         the effects of interest rate swaps,  at March 31, 2002.  The new credit
         facility  contains  covenants which impose certain  restrictions on the
         Company.  Under the credit  agreement,  the Company may not issue total
         debt in excess of 70% of its total  capital,  must  maintain  a certain
         level of shareholders' equity, and the Company must maintain a ratio of
         earnings before interest, taxes, depreciation and amortization (EBITDA)
         to interest  expense of at least 3.75 or higher  through  December  31,
         2002.  These covenants  change over the term of the credit facility and
         generally  become more  restrictive.  At March 31, 2002,  the Company's
         revolving  credit  facility  had a balance  of $117.7  million  and was
         classified  as  long-term  debt in the  Company's  balance  sheet.  The
         Company has also entered  into  interest  rate swaps for calendar  year
         2002 that allow the Company to pay a fixed interest rate of 4.8% (based
         upon  current  rates under the  revolving  credit  facility)  on $100.0
         million of its outstanding revolving debt.

     5.  DERIVATIVE AND HEDGING ACTIVITIES

         Statement of Financial  Accounting  Standards No. 133,  "Accounting for
         Derivative  Instruments and Hedging  Activities" as amended by SFAS No.
         137 and SFAS No.  138,  was  adopted by the Company on January 1, 2001.
         SFAS No. 133 requires that all derivatives be recognized in the balance
         sheet as  either  an asset or  liability  measured  at its fair  value.
         Special  accounting for qualifying  hedges allows a derivative's  gains
         and losses to offset  related  results on the hedged item in the income
         statement.

         At March 31, 2002, the Company's net liability related to its cash flow
         hedges was $12.4 million.  Additionally, at March 31, 2002, the Company
         had recorded a net of tax cumulative loss to other comprehensive income
         (equity  section  of the  balance  sheet) of $7.8  million.  The amount
         recorded in other  comprehensive  income will be relieved over time and
         taken to the income statement as the physical transactions being hedged
         occur. Additional volatility in earnings and other comprehensive income
         may occur in the future as a result of the adoption of SFAS No. 133.

     6.  SEGMENT INFORMATION

         The Company  applies SFAS No. 131,  "Disclosures  about  Segments of an
         Enterprise and Related  Information." The Company's reportable business
         segments have been  identified  based on the differences in products or
         services provided.  Revenues for the exploration and production segment
         are derived from the  production and sale of natural gas and crude oil.
         Revenues  for  the gas  distribution  segment  arise  from  the  retail
         transportation and sale of

                                   - 10 -


         natural  gas.  The  marketing  segment  generates  revenue  through the
         marketing of both Company and third party produced gas volumes.

         Summarized financial  information for the Company's reportable segments
         are shown in the following  table.  The "Other"  column  includes items
         related  to   non-reportable   segments   (real   estate  and  pipeline
         operations) and corporate items.


                                                   Exploration
                                                       and           Gas
                                                   Production    Distribution    Marketing      Other         Total
                                                   -----------   ------------   -----------  -----------   ----------
                                                                              (in thousands)
         Three months ended March 31, 2002:
         ----------------------------------
                                                                                            
         Revenues from external customers          $   23,564    $    48,392    $    9,702   $       --    $  81,658
         Intersegment revenues                          4,856             65        16,921          112       21,954
         Operating income                               7,330          8,663           781           65       16,839
         Depreciation, depletion and
              amortization expense                     12,280          1,565             2           23       13,870
         Interest expense (1)                           4,253            904            --          228        5,385
         Provision (benefit) for income taxes (1)       1,074          2,967           307         (144)       4,204
         Assets                                       534,314        156,952         9,380       27,036(2)   727,682
         Capital expenditures                          19,881(3)       1,348            --          140       21,369(3)

         Three months ended March 31, 2001:
         ----------------------------------
         Revenues from external customers          $   20,577    $    81,363     $  35,189   $       --    $ 137,129
         Intersegment revenues                         20,163            129        35,843          112       56,247
         Operating income                              21,988          9,398         1,143           70       32,599
         Depreciation, depletion and
              amortization expense                     10,046          1,551            17           23       11,637
         Interest expense (1)                           5,322          1,092            33          275        6,722
         Provision (benefit) for income taxes (1)       6,501          3,403           433          (93)      10,244
         Assets                                       464,260        184,697        18,523       36,043(2)   703,523
         Capital expenditures                          14,299            909            --          106       15,314


         (1) Interest  expense and the  provision  (benefit) for income taxes by
             segment is an  allocation  of corporate  amounts as debt and income
             tax expense (benefit) are incurred at the corporate level.
         (2) Other  assets  includes  the  Company's  equity  investment  in the
             operations  of the  NOARK  Pipeline  System,  Limited  Partnership,
             corporate  assets  not  allocated  to  segments,   and  assets  for
             non-reportable segments.
         (3) Capital  expenditures  for the Exploration  and Production  segment
             includes  $2.7  million for the three  months ended March 31, 2002,
             related to the consolidated results of a limited partnership.
 


         Intersegment  sales  by the  exploration  and  production  segment  and
         marketing  segment  to the  gas  distribution  segment  are  priced  in
         accordance  with  terms  of  existing   contracts  and  current  market
         conditions.  Parent  company  assets  include  furniture  and fixtures,
         prepaid debt costs and prepaid  pension costs.  Parent company  general
         and  administrative  costs,  depreciation  expense and taxes other than
         income are allocated to segments.  All of the Company's  operations are
         located within the United States.

     7.  INTEREST AND INCOME TAXES PAID

         The following table provides interest and income taxes paid during each
         period  presented.  Interest  payments include amounts paid or received
         for the settlement of interest rate hedges.

                                 - 11 -




         Quarters Ended March 31                           2002          2001
         -----------------------------------------------------------------------
                                                             (in thousands)
                                                                  
         Interest payments                                $1,405        $3,615
         Income tax payments                              $   --        $   --


     8.  MINORITY INTEREST IN PARTNERSHIP

         In the second quarter of 2001, the Company's  subsidiary,  Southwestern
         Energy Production Company (SEPCO) formed a limited partnership, Overton
         Partners,  L.P.,  with an investor to drill and  complete  the first 14
         development  wells in SEPCO's  Overton  Field  located in Smith County,
         Texas.  Because  SEPCO is the sole general  partner and owns a majority
         interest in the  partnership,  the operating and financial  results are
         consolidated with the Company's  exploration and production results and
         the  investor's  share of the  partnership  activity  is  reported as a
         minority interest item in the financial  statements.  SEPCO contributed
         50% of the capital  required to drill the first 14 wells.  Revenues and
         expenses are allocated  65% to SEPCO prior to payout of the  investor's
         initial investment and 85% thereafter.

     9.  CONTINGENCIES AND COMMITMENTS

         The  Company  and the other  general  partner of NOARK  have  severally
         guaranteed  the principal and interest  payments on NOARK's 7.15% Notes
         due 2018.  At March 31,  2002 and  December  31,  2001,  the  principal
         outstanding  for these Notes was $73.0 million.  The Company's share of
         the several  guarantee  is 60%.  The Notes were issued in June 1998 and
         require  semi-annual  principal  payments  of $1.0  million.  Under the
         several guarantee, the Company is required to fund its share of NOARK's
         debt service which is not funded by  operations  of the pipeline.  As a
         result  of the  integration  of  NOARK  Pipeline  with  the  Ozark  Gas
         Transmission  System,  management of the Company  believes that it will
         realize its investment in NOARK over the life of the system. Therefore,
         no provision for any loss has been made in the  accompanying  financial
         statements. Additionally, the Company's gas distribution subsidiary has
         transportation  contracts  for firm  capacity  of 66.9 MMcfd on NOARK's
         integrated  pipeline  system.  These contracts expire in 2002 and 2003,
         and are renewable year-to-year thereafter until terminated by 180 days'
         notice.

         The  Company  is  subject  to  laws  and  regulations  relating  to the
         protection  of the  environment.  The  Company's  policy  is to  accrue
         environmental  and cleanup related costs of a noncapital nature when it
         is both probable that a liability has been incurred and when the amount
         can be reasonably estimated. Management believes any future remediation
         or other  compliance  related costs will not have a material  effect on
         the  financial  position  or  reported  results  of  operations  of the
         Company.

         The Company is subject to litigation and claims that have arisen in the
         ordinary course of business.  The Company accrues for such items when a
         liability is both probable and the amount can be reasonably  estimated.
         In the opinion of management, the results of such litigation and claims
         will not have a material  effect on the  results of  operations  or the
         financial position of the Company.

                                     - 12 -




                      MANAGEMENT'S DISCUSSION AND ANALYSIS

                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following updates  information as to the Company's  financial condition
     provided in the Company's  Form 10-K for the year ended  December 31, 2001,
     and  analyzes  the changes in the results of  operations  between the three
     month period ended March 31, 2002, and the comparable period of 2001.

     RESULTS OF OPERATIONS

     Southwestern  reported net income of $6.7  million,  or $.26 per share on a
     fully diluted basis, for the three months ended March 31, 2002, compared to
     $16.0 million, or $.63 per share, for the same period in 2001. The decrease
     in earnings primarily resulted from lower natural gas prices experienced by
     the Company's  exploration and production  segment,  partially offset by an
     increase in production volumes.

                           Exploration and Production
                           --------------------------

     Overview
     The Company's  exploration and production segment's revenue,  profitability
     and  future  rate of growth are  substantially  dependent  upon  prevailing
     prices for natural gas and oil, which are dependent  upon numerous  factors
     beyond its control, such as economic, political and regulatory developments
     and  competition  from other  sources of energy.  The energy  markets  have
     historically been very volatile, and there can be no assurance that oil and
     gas prices will not be subject to wide  fluctuations  in the future.



                                                       Three Months
                                                      Ended March 31,
                                                 -------------------------
                                                    2002           2001
                                                 -------------------------
                                                            
     Revenues (in thousands)                      $28,420         $40,740
     Operating income (in thousands)               $7,330         $21,988

     Gas production (MMcf)                          9,231           8,026
     Oil production (MBbls)                         182.8           161.0
     Total production (MMcfe)                      10,329           8,992

     Average gas price per Mcf                      $2.76           $4.48
     Average oil price per Bbl                     $17.41          $25.82

     Operating expenses per Mcfe
         Production expenses                        $0.43           $0.51
         Production taxes                           $0.15           $0.23
         General & administrative expenses          $0.27           $0.22
         Full cost pool amortization                $1.16           $1.08


                                     - 13 -


     Revenues and Operating Income
     Revenues for the exploration  and production  segment were down 30% for the
     three-month  period  ended  March 31,  2002  compared to the same period in
     2001.  The  decrease  was due to lower gas and oil prices  received for the
     Company's production, partially offset by increased production volumes.

     Operating income for the exploration and production  segment was down $14.7
     million for the three  months  ended March 31,  2002,  compared to the same
     period in 2001. The decrease in operating  income resulted from the decline
     in revenues and an increase in  depreciation,  depletion  and  amortization
     expense.

     Production
     Gas and oil  production  during the first  quarter of 2002 was 10.3 billion
     cubic feet (Bcf) equivalent, up from 9.0 Bcf equivalent for the same period
     in 2001. The increase in production  resulted from the Company's  continued
     development of its South Louisiana properties and its Overton Field in East
     Texas.  Gas  production  was 9.2 Bcf for the  first  three  months of 2002,
     compared to 8.0 Bcf for the same period in 2001. The Company's sales to its
     gas  distribution  systems were 1.9 Bcf during the three months ended March
     31, 2002,  compared to 2.3 Bcf for the same period in 2001.  The  Company's
     oil production was 182.8 thousand  barrels (MBbls) during the first quarter
     of 2002, up from 161.0 MBbls for the same period of 2001.

     Commodity Prices
     The Company  received  an average  price of $2.76 per  thousand  cubic feet
     (Mcf) for its gas  production  for the three  months  ended March 31, 2002,
     down from $4.48 per Mcf for the same period of 2001. The Company hedged 4.7
     Bcf of gas production in the first three months of 2002 through fixed-price
     swaps and zero-cost  collars which had the effect of increasing the average
     gas price  realized  during  the period by $.44 per Mcf.  On a  comparative
     basis, the average price during the first three months of 2001 included the
     negative  effect of hedges that  decreased  the average  price by $2.73 per
     Mcf.

     For the  remainder  of the  year  2002,  the  Company  has  9.4  Bcf of gas
     production hedged with collars having an average NYMEX floor price of $3.24
     per Mcf and an average  NYMEX  ceiling  price of $4.07 per Mcf. The Company
     also has 12.2 Bcf of gas  production  for the remainder of 2002 hedged with
     fixed price swaps at an average  NYMEX price of $2.82 per Mcf. For 2003 and
     2004,  the  Company  has  23.1  Bcf  hedged  under  zero-cost  collars  and
     fixed-price  swaps.  See Part I, Item 3 of this  Form  10-Q for  additional
     information   regarding   the  Company's   commodity   price  risk  hedging
     activities.

     The  Company  received  an  average  price of $17.41 per barrel for its oil
     production  during the three months ended March 31, 2002,  down from $25.82
     per barrel for the same  period of 2001.  For the  remainder  of 2002,  the
     Company has a hedge on 249,750  barrels at an average NYMEX price of $20.07
     per barrel.

     Operating Costs and Expenses
     Operating  costs and expenses for the  exploration  and production  segment
     increased in the first three months of 2002 due to increased  depreciation,
     depletion and  amortization  expense and higher general and  administrative
     expenses,  partially offset by a decrease in production costs and severance
     taxes. The increase in depreciation, depletion and amortization expense was
     due to the increase in production and an increase in the amortization  rate
     per unit of production. The full cost pool amortization rate

                                   - 14 -


     averaged  $1.16  per Mcf  equivalent  for the first  three  months of 2002,
     compared to $1.08 per Mcf equivalent in the first three months of 2001. The
     increase  in general and  administrative  expenses  in 2002  resulted  from
     increases  in  compensation  expense  and  corporate  overhead  costs.  The
     decrease in  production  costs was  primarily due to a decrease in workover
     expenses as compared to 2001.  Severance taxes decreased during the quarter
     due to lower average prices received for the Company's production.

     The Company  utilizes the full cost method of accounting  for costs related
     to its oil and natural gas  properties.  Under this method,  all such costs
     (productive  and   nonproductive)  are  capitalized  and  amortized  on  an
     aggregate  basis  over the  estimated  lives of the  properties  using  the
     units-of-production  method.  These  capitalized  costs  are  subject  to a
     ceiling test,  however,  which limits such pooled costs to the aggregate of
     the present value of future net revenues attributable to proved gas and oil
     reserves discounted at 10 percent plus the lower of cost or market value of
     unproved properties. Any costs in excess of this ceiling are written off as
     a non-cash expense. The expense may not be reversed in future periods, even
     though higher oil and gas prices may subsequently  increase the ceiling. At
     March 31, 2002, the Company's  unamortized  costs of oil and gas properties
     did not exceed this  ceiling  amount.  The  Company's  full cost ceiling is
     evaluated at the end of each quarter.  A decline in gas and oil prices from
     current levels, or other factors,  without other mitigating  circumstances,
     could cause a future  write-down of capitalized costs and a non-cash charge
     against future earnings.

                                Gas Distribution
                                ----------------

     Overview
     The operating results of the Company's gas distribution  segment are highly
     seasonal.  This segment typically  realizes  operating losses in the second
     and third  quarters of the year and realizes  operating  income  during the
     winter  heating  season in the first and  fourth  quarters.  The extent and
     duration of heating weather also impacts the profitability of this segment,
     although  the Company has a weather  normalization  clause that lessens the
     impact of revenue  increases and decreases  which might result from weather
     variations during the winter heating season. The gas distribution segment's
     profitability  is also  dependent  upon the timing and amount of regulatory
     rate  increases  that are filed with and  approved by the  Arkansas  Public
     Service Commission.  For periods subsequent to allowed rate increases,  the
     Company's  profitability  is  impacted by its ability to manage and control
     this segment's operating costs and expenses.



                                                    Three Months
                                                   Ended March 31,
                                              -------------------------
                                                 2002           2001
                                              -------------------------
                                        ($ in thousands, except for Mcf amounts)

                                                         
     Revenues                                  $48,457         $81,492
     Gas purchases                             $29,618         $61,289
     Operating costs and expenses              $10,176         $10,805
     Operating income                           $8,663          $9,398

     Deliveries (Bcf)
         Sales and end-use transportation         10.1            10.5
         Off-system transportation                  --              --

                                     - 15 -


     Average number of customers               138,071         136,621
     Average sales rate per Mcf                  $5.98           $9.32

     Heating weather - degree days               2,049           2,161
                     - percent of normal           95%            100%


     Revenues and Operating Income
     Gas distribution  revenues  fluctuate due to the pass-through of gas supply
     cost  changes  and the  effects of  weather.  Because of the  corresponding
     changes in purchased gas costs,  the revenue effect of the  pass-through of
     gas cost changes has not materially affected net income.

     Revenues  for the  three  months  ended  March  31,  2002 are down from the
     comparable period of 2001 primarily due to the significant drop in the cost
     of the utility's gas supply from the record high levels  experienced during
     the first  quarter of 2001.  The decrease in gas cost was  reflected in the
     Company's  average rate for its utility  sales which  decreased  during the
     first  three  months of 2002 to $5.98 per Mcf,  down from $9.32 per Mcf for
     the same period in 2001. Costs paid for purchases of natural gas are passed
     through to customers under automatic adjustment clauses.

     Operating income of the gas distribution  segment decreased 8% in the first
     quarter of 2002,  as compared to the same period of 2001.  The decrease was
     primarily due to warmer  weather.  Weather during the first quarter of 2002
     was 5% warmer  than both  normal and the same  period of 2001.  The weather
     normalization  clause in the Company's rates lessens the impacts of revenue
     increases and decreases  that might result from weather  variations  during
     the winter heating season.

     Deliveries
     The utility systems delivered 10.1 Bcf to sales and end-use  transportation
     customers  during the three months ended March 31, 2002, down from 10.5 Bcf
     for the same period in 2001.  The decrease in deliveries  was primarily due
     to the effects of warmer weather.

     Operating Costs and Expenses
     The changes in purchased gas costs for the gas distribution segment reflect
     volumes  purchased,  prices paid for supplies and the mix of purchases from
     intercompany versus third-party sources. Other operating costs and expenses
     of the gas  distribution  segment for the quarter ended March 31, 2002 were
     lower  than the  comparable  period of the prior  year due  primarily  to a
     decrease in the average cost of fuel purchased for compression operations.

                               Marketing and Other
                               -------------------



                                                            Three Months
                                                           Ended March 31,
                                                     -------------------------
                                                       2002             2001
                                                     -------------------------
                                                                
     Marketing revenues (in thousands)                $26,623         $71,032
     Marketing operating income (in thousands)           $781          $1,143
     Gas volumes marketed (Bcf)                          12.3            11.0

                                   - 16 -


     Marketing
     The  decrease in gas  marketing  revenues  for the quarter  ended March 31,
     2002,  relates to a substantial  decrease in natural gas  commodity  prices
     from the prior year,  and was largely  offset by a  comparable  decrease in
     purchased gas costs.  Operating  income for the  marketing  segment was $.8
     million for the first three  months of 2002,  compared to $1.1  million for
     the same period in 2001. The Company  marketed 12.3 Bcf of gas in the first
     three months of 2002, compared to 11.0 Bcf for the same period in 2001. The
     increase in volumes marketed  resulted from an increase in volumes marketed
     for Southwestern's exploration and production subsidiaries.

     NOARK Pipeline
     The  Company's  share of the  NOARK  Pipeline  System  Limited  Partnership
     (NOARK)  pretax loss included in other income was $.2 million for the first
     quarter of 2002, compared to $.3 million for the same period in 2001.

     Interest Expense
     Interest expense  decreased 20% for the first quarter of 2002,  compared to
     the same  period  in  2001,  due to lower  average  borrowings  and a lower
     average  interest  rate,  partially  offset by a lower level of capitalized
     interest. Interest is capitalized in the exploration and production segment
     on costs that are unevaluated and excluded from amortization.

     Income Taxes
     The changes in the  provision  for deferred  income  taxes  recorded in the
     three months ended March 31, 2002,  as compared to the same period in 2001,
     resulted  primarily  from the  decrease  in the level of taxable  income in
     2002. Also impacting deferred taxes is the deduction of intangible drilling
     costs in the year incurred for tax purposes,  netted against the turnaround
     of  intangible  drilling  costs  deducted  for tax purposes in prior years.
     Intangible  drilling costs are  capitalized and amortized over future years
     for financial reporting purposes under the full cost method of accounting.

     CHANGES IN FINANCIAL CONDITION

     Changes in the Company's financial condition at March 31, 2002, as compared
     to December 31, 2001,  primarily reflect changes in the Company's cash flow
     from  operating  activities,  the  seasonal  nature  of the  Company's  gas
     distribution  segment,  the timing of cash  payments  and  receipts and the
     effects of accounting for the Company's  hedging  activities as required by
     SFAS No. 133.

     The Company's cash flow from operating  activities is highly dependent upon
     market prices that the Company receives for its gas and oil production. The
     price that the Company  receives for its  production is also  influenced by
     the Company's commodity hedging activities.  Natural gas and oil prices are
     subject to wide  fluctuations and have declined  significantly in the first
     quarter of 2002 as compared to prices received during 2001.

     Routine capital  expenditures have  predominantly  been funded through cash
     provided by operations.  For the first three months of 2002 and 2001,  cash
     provided by  operating  activities  was $21.4  million  and $40.4  million,
     respectively, and met or exceeded the total of these routine requirements.

     Financing Requirements
     In July  2001,  the  Company  arranged  a new  unsecured  revolving  credit
     facility with a group of banks

                                     - 17 -


     to replace a short-term credit facility that was put in place in July 2000.
     The new revolving  credit  facility has a current  capacity of $155 million
     and expires in July 2004.  The  interest  rate on the  current  facility is
     137.5 basis points over the current London Interbank  Offered Rate (LIBOR),
     and was 4.59%,  including the effects of interest rate swaps,  at March 31,
     2002.  The  credit  facility   contains   covenants  which  impose  certain
     restrictions on the Company.  Under the credit  agreement,  the Company may
     not issue total debt in excess of 70% of its total capital, must maintain a
     certain  level of  shareholders'  equity,  and the Company must  maintain a
     ratio of earnings before  interest,  taxes,  depreciation  and amortization
     (EBITDA) to interest  expense of at least 3.75 or higher  through  December
     31, 2002.  These covenants  change over the term of the credit facility and
     generally  become  more  restrictive.  At March  31,  2002,  the  Company's
     revolving  credit  facility  had  a  balance  of  $117.7  million  and  was
     classified as long-term debt in the Company's  balance  sheet.  The Company
     has also entered into interest rate swaps for calendar year 2002 that allow
     the  Company to pay an average  fixed  interest  rate of 4.8%  (based  upon
     current rates under the revolving credit facility) on $100.0 million of its
     outstanding revolving debt.

     During the first three months of 2002,  the Company's  total debt decreased
     by $7.3  million.  Total debt at March 31, 2002,  accounted  for 66% of the
     Company's capitalization. The percentage of debt to capitalization at March
     31,  2002,  would  be 65%  without  consideration  of the $7.8  million  of
     accumulated other  comprehensive loss recorded in the equity section of the
     Company's balance sheet. The other comprehensive loss in the March 31, 2002
     balance  sheet  resulted  from the  Company's  hedging  activities  and was
     recorded in accordance with the requirements of SFAS No. 133.

     The Company's capital  expenditures for the first three months of 2002 were
     $21.4  million,  compared  to $15.3  million  for the same  period in 2001.
     Capital  investments during calendar year 2002 are currently expected to be
     approximately  $68.0  million.  The  Company may adjust its level of future
     capital  investments  dependent  upon the level of cash flow generated from
     operations.

     At March 31, 2002,  the NOARK  partnership  had  outstanding  debt totaling
     $73.0  million.  The  Company and the other  general  partner of NOARK have
     severally guaranteed the principal and interest payments on the NOARK debt.
     The Company's share of the several guarantee is 60%.

     Working Capital
     Accounts   receivable  has  declined  slightly  since  December  31,  2001,
     primarily  due  to  the  seasonality  of  the  gas  distribution  segment's
     operations. Changes in accounts payable, interest payable and other current
     assets and  liabilities  since  December 31, 2001 are due  primarily to the
     timing of expenditures and receipts. Over-recovered purchased gas costs for
     the Company's gas distribution segment were $8.0 million at March 31, 2002,
     compared to $8.2  million at December  31,  2001.  Purchased  gas costs are
     recovered from the Company's utility customers in subsequent months through
     automatic cost of gas adjustment  clauses  included in the utility's  filed
     rate tariffs. At March 31, 2002, the Company had a current hedging asset of
     $4.0  million,  a  current  hedging  liability  of  $12.6  million,  and  a
     regulatory  liability of $.9 million recorded as a result of the provisions
     of SFAS No. 133.

     FORWARD LOOKING INFORMATION

     All statements,  other than historical financial information, may be deemed
     to be  forward-looking  statements within the meaning of Section 27A of the
     Securities  Act of 1933,  as amended,  and  Section  21E of the  Securities
     Exchange  Act of 1934,  as  amended.  Although  the  Company  believes  the

                                     - 18 -


     expectations  expressed  in such  forward-looking  statements  are based on
     reasonable  assumptions,  such  statements  are not  guarantees  of  future
     performance and actual results or developments  may differ  materially from
     those in the forward-looking statements. Important factors that could cause
     actual  results  to differ  materially  from  those in the  forward-looking
     statements herein include, but are not limited to, the timing and extent of
     changes in  commodity  prices for gas and oil, the timing and extent of the
     Company's  success in discovering,  developing,  producing,  and estimating
     reserves,  property  acquisition or divestiture  activities that may occur,
     the effects of weather and  regulation on the  Company's  gas  distribution
     segment,  increased competition,  legal and economic factors,  governmental
     regulation,  the financial impact of accounting  regulations for derivative
     instruments,   changing  market   conditions,   the  comparative   cost  of
     alternative  fuels,  conditions in capital  markets and changes in interest
     rates,  availability  of  oil  field  services,  drilling  rigs  and  other
     equipment, as well as various other factors beyond the Company's control.
























                                     - 19 -


                                     PART I

     Item 3. Quantitative and Qualitative Disclosures About Market Risk

     Market risks relating to the Company's operations result primarily from the
     volatility in commodity prices,  basis differentials and interest rates, as
     well as credit risk concentrations.  The Company uses natural gas and crude
     oil swap  agreements  and  options  and  interest  rate swaps to reduce the
     volatility of earnings and cash flow due to  fluctuations  in the prices of
     natural  gas and oil and in  interest  rates.  The Board of  Directors  has
     approved  risk  management  policies and  procedures  to utilize  financial
     products for the  reduction of defined  commodity  price and interest  rate
     risks. These policies prohibit  speculation with derivatives and limit swap
     agreements to counterparties with appropriate credit standings.

     Credit Risks
     The Company's  financial  instruments that are exposed to concentrations of
     credit risk consist primarily of trade receivables and derivative contracts
     associated with  commodities  trading.  Concentrations  of credit risk with
     respect to receivables are limited due to the large number of customers and
     their dispersion  across  geographic areas. No single customer accounts for
     greater than 3% of accounts  receivable.  See the discussion of credit risk
     associated with commodities trading below.

     Interest Rate Risk
     The  Company's  revolving  debt  obligations  are  sensitive  to changes in
     interest  rates.  The Company's  policy is to manage interest rates through
     use of a combination  of fixed and floating rate debt.  Interest rate swaps
     may be used to adjust interest rate exposures when appropriate. The Company
     has entered into  interest rate swaps for calendar year 2002 that allow the
     Company to pay an average  fixed  interest rate of 4.8% (based upon current
     rates  under  the  revolving  credit  facility)  on $100.0  million  of its
     outstanding revolving debt. The Company's revolving debt was $125.0 million
     at December 31, 2001, and had an average  interest rate of 3.44%.  At March
     31, 2002,  the Company's  revolving debt was $117.7 million with an average
     interest  rate of 4.59%,  including  the effect of the interest rate swaps.
     Other  than the  Company's  revolving  debt,  there  have been no  material
     changes in the interest  rate risk  information  that was  presented in the
     Company's 2001 Form 10-K.

     The Company's  interest rate swaps have a carrying  amount of $2.7 million,
     calculated as the contractual  payments for interest on the notional amount
     to be exchanged  under futures  contracts  and does not  represent  amounts
     recorded  in the  Company's  financial  statements.  The fair value of $2.0
     million represents the value for the same contracts using comparable market
     prices at March 31, 2002. At March 31, 2002, the "Carrying Amount" exceeded
     the "Fair Value" of interest rate swaps by $.7 million.

     Commodities Risk
     The Company uses over-the-counter natural gas and crude oil swap agreements
     and options to hedge sales of Company production,  to hedge activity in its
     marketing segment,  and to hedge the purchase of gas in its utility segment
     against  the  inherent  price  risks  of  adverse  price   fluctuations  or
     locational pricing differences between a published index and the NYMEX (New
     York Mercantile  Exchange) futures market.  These swaps and options include
     (1)  transactions  in which one party will pay a fixed  price (or  variable
     price) for a notional  quantity in exchange for receiving a variable  price
     (or fixed

                                     - 20 -


     price)  based  on a  published  index  (referred  to as price  swaps),  (2)
     transactions  in which  parties agree to pay a price based on two different
     indices  (referred  to as basis  swaps),  and (3) the  purchase and sale of
     index-related  puts and calls  (collars) that provide a "floor" price below
     which the counterparty  pays  (production  hedge) or receives (gas purchase
     hedge)  funds  equal to the amount by which the price of the  commodity  is
     below the contracted  floor,  and a "ceiling" price above which the Company
     pays to  (production  hedge) or  receives  from (gas  purchase  hedge)  the
     counterparty  the amount by which the price of the  commodity  is above the
     contracted ceiling.

     The primary market risks related to the Company's  derivative contracts are
     the volatility in market prices and basis differentials for natural gas and
     crude oil.  However,  the  market  price risk is offset by the gain or loss
     recognized  upon the related sale or purchase of the natural gas or sale of
     the oil that is hedged. Credit risk relates to the risk of loss as a result
     of non-performance by the Company's counterparties.  The counterparties are
     primarily major investment and commercial  banks which management  believes
     present minimal credit risks.  The credit quality of each  counterparty and
     the level of financial  exposure the Company has to each  counterparty  are
     periodically reviewed to ensure limited credit risk exposure.

     The following  table  provides  information  about the Company's  financial
     instruments  that are sensitive to changes in commodity  prices.  The table
     presents  the  notional  amount  in Bcf  (billion  cubic  feet)  and  MBbls
     (thousand  barrels),  the weighted average  contract prices,  and the total
     dollar contract amount by expected  maturity dates.  The "Carrying  Amount"
     for the contract amounts is calculated as the contractual  payments for the
     quantity of gas or oil to be exchanged under futures contracts and does not
     represent amounts recorded in the Company's financial statements. The "Fair
     Value"  represents  values for the same contracts using  comparable  market
     prices at March 31, 2002. At March 31, 2002, the "Carrying Amount" exceeded
     the "Fair Value" of these financial instruments by $11.7 million.




                                                                          Expected Maturity Date
                                                        --------------------------------------------------------
                                                              2002                2003                2004
                                                          -----------         -----------         ------------
                                                        Carrying   Fair     Carrying   Fair     Carrying    Fair
                                                         Amount   Value      Amount   Value      Amount    Value
                                                        --------  -----     --------  -----     --------   -----
     Natural Gas:
     ------------
                                                                                         
     Swaps with a fixed price receipt
         Contract volume (Bcf)                            12.2                 9.2                    -
         Weighted average price per Mcf                  $2.82               $3.18                    -
         Contract amount (in millions)                   $34.5    $27.2      $29.3    $24.8           -        -

     Swaps with a fixed price payment
         Contract volume (Bcf)                              .1                   -                    -
         Weighted average price per Mcf                  $2.19                   -                    -
         Contract amount (in millions)                     $.2      $.3          -        -           -        -

     Price collar
         Contract volume (Bcf)                             9.4                 9.9                  4.0
         Weighted average floor price
           per Mcf                                       $3.24               $3.11                $3.25
         Contract amount of floor
          (in millions)                                  $30.6    $34.3      $30.6    $34.2       $13.0    $14.8
         Weighted average ceiling price
           per Mcf                                       $4.07               $4.71                $4.75
         Contract amount of ceiling


                                     - 21 -


           (in millions)                                 $38.4    $35.9      $46.4    $42.2       $19.0    $17.3

     Oil:
     Swaps with a fixed price receipt
         Contract volume (MBbls)                           250                   -                    -
         Weighted average price per Bbl                 $20.07                   -                    -
         Contract amount (in millions)                    $5.6     $4.0          -        -           -        -

     Natural Gas Purchases:
     Swaps with a fixed price payment
         Contract volume (Bcf)                              .3                  .7                    -
         Weighted average price per Mcf                  $2.91               $2.91                    -
         Contract amount (in millions)                    $1.0     $1.3       $1.9     $2.5           -        -





































                                     - 22 -




                                     PART II

                                OTHER INFORMATION

     Items 1 - 6(a)

     No  developments  required  to be reported  under  Items 1 - 6(a)  occurred
     during the quarter ended March 31, 2002.

     Item 6(b)

     On  February  19,  2002,  the  Company  filed a current  report on Form 8-K
     containing the transcript of the Company's  conference call on February 15,
     2002 discussing the Company's results for the fourth quarter and year-ended
     December 31, 2001.

     On  March  21,  2002,  the  Company  filed a  current  report  on Form  8-K
     containing the Company's slide  presentation made to investors on March 20,
     2002 at the CIBC World Markets  Annual Energy  Conference in New York,  New
     York,  and  discussing  the Company's 2001 results and outlook and business
     strategy for 2002.

                                   Signatures

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned thereunto duly authorized.

                                                    SOUTHWESTERN ENERGY COMPANY
                                                    ----------------------------
                                                             Registrant


DATE: September 24, 2002                                /s/ GREG D. KERLEY
     ---------------------                         -----------------------------
                                                            Greg D. Kerley
                                                       Executive Vice President
                                                     and Chief Financial Officer


















                                     - 23 -



                                CERTIFICATION
                                 -------------

      I,  Harold M.  Korell,  Chief  Executive  Officer of  Southwestern  Energy
      Company, certify that:

            1. I have reviewed  this  amended quarterly report on Form 10-Q/A of
      Southwestern Energy Company;

            2.  Based on my  knowledge, this  amended  quarterly report does not
      contain  any  untrue  statement  of a  material  fact or  omit to  state a
      material  fact  necessary  to make the  statements  made,  in light of the
      circumstances  under which such  statements were made, not misleading with
      respect to the period covered by this amended quarterly report; and

            3.  Based on my  knowledge,  the  financial  statements,  and  other
      financial  information  included in this amended  quarterly report, fairly
      present in all  material  respects  the  financial  condition,  results of
      operations  and cash flows of the  registrant  as of, and for, the periods
      presented in this amended quarterly report.


      Date: September 24, 2002


                                                        /s/ HAROLD M. KORELL
                                                    ----------------------------
                                                           Harold M. Korell
                                                       Chief Executive Officer















                                     - 24 -



                               CERTIFICATION
                                 -------------

      I, Greg D. Kerley, Chief Financial Officer of Southwestern Energy Company,
      certify that:

            1. I have reviewed  this  amended quarterly report on Form 10-Q/A of
      Southwestern Energy Company;

            2.  Based on my  knowledge, this amended  quarterly report  does not
      contain  any  untrue  statement  of a  material  fact or  omit to  state a
      material  fact  necessary  to make the  statements  made,  in light of the
      circumstances  under which such  statements were made, not misleading with
      respect to the period covered by this amended quarterly report; and

            3.  Based on my  knowledge,  the  financial  statements,  and  other
      financial information  included in this amended  quarterly  report, fairly
      present in all  material  respects  the  financial  condition,  results of
      operations  and cash flows of the  registrant  as of, and for, the periods
      presented in this amended quarterly report.


      Date: September 24, 2002


                                                         /s/ GREG D. KERLEY
                                                    ----------------------------
                                                            Greg D. Kerley
                                                       Chief Financial Officer












                                     - 25 -