UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-QSB

(Mark One)
[X]   QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF THE SECURITIES
      EXCHANGE ACT OF 1934
            For the quarterly period ended September 30, 2007

                                       OR

[ ]   TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934
            For the transition period from ______________ to ______________


                        Commission File Number 000-20848


                       UNIVERSAL INSURANCE HOLDINGS, INC.
        (Exact name of small business issuer as specified in its charter)


            Delaware                                          65-0231984
(State or other jurisdiction of                            (I.R.S. Employer
 incorporation or organization)                            Identification No.)

                            1110 W. Commercial Blvd.
                                    Suite 100
                         Fort Lauderdale, Florida 33309
                    (Address of principal executive offices)


                                 (954) 958-1200
                           (Issuer's telephone number)


     State the number of shares  outstanding of each of the issuer's  classes of
common equity,  as of the last  practicable  date:  38,662,729 shares of common
stock as of November 14, 2007 (including 2.9 million shares held in trust).

            Transitional Small Business Disclosure Format Yes __ No X



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To The Board of Directors and Stockholders of
Universal Insurance Holdings, Inc. and Subsidiaries
Fort Lauderdale, Florida

We  have  reviewed the accompanying  condensed  consolidated  balance  sheet  of
UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES as of September 30, 2007 and
the related  condensed  consolidated statements of operations for the nine-month
and three-month periods ended  September  30,  2007  and 2006, and the condensed
consolidated statements of cash flows for each of the  nine-month  periods ended
September  30,  2007  and  2006.  These  interim  financial  statements are  the
responsibility of the Company's management.

We conducted our review in accordance with the standards of the  Public  Company
Accounting  Oversight  Board  (United  States).   A  review of interim financial
information consists principally of applying analytical  procedures  and  making
inquiries  of  persons responsible for financial and accounting matters.  It  is
substantially less  in  scope  than  an  audit  conducted in accordance with the
standards of the Public Company Accounting Oversight  Board (United States), the
objective  of  which  is  the expression of an opinion regarding  the  financial
statements taken as a whole.  Accordingly, we do not express such an opinion.

Based on our review, we are  not aware of any material modifications that should
be made to the accompanying interim  financial  statements  for  them  to  be in
conformity with accounting principles generally accepted in the United States of
America.



/s/ Blackman Kallick Bartelstein, LLP



Chicago, Illinois

November 14, 2007

                                       2


                         PART I - FINANCIAL INFORMATION

ITEM 1.   Financial Statements

               UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEET
                               SEPTEMBER 30, 2007
                                   (Unaudited)

                                     ASSETS

Cash and cash equivalents                                         $ 284,763,534
Real estate, net                                                      3,186,526
Prepaid reinsurance premiums                                        176,753,961
Reinsurance recoverables and other reinsurance receivable           116,051,656
Premiums and other receivables, net                                  25,859,211
Property and equipment, net                                             578,728
Deferred income taxes                                                12,583,944
Other assets                                                                357
                                                                 ---------------
Total assets                                                      $ 619,777,917
                                                                 ===============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:
Unpaid losses and loss adjustment expenses                        $  53,356,520
Unearned premiums                                                   263,404,817
Deferred ceding commission, net                                       1,506,066
Accounts payable                                                      9,460,883
Reinsurance payable                                                 146,376,934
Federal and state income taxes payable                               26,770,230
Dividends payable                                                     2,861,018
Other accrued expenses                                               16,602,305
Other liabilities                                                    10,812,529
Loans payable                                                             5,852
Long-term debt                                                       25,000,000
                                                                 ---------------
Total liabilities                                                    556,157,154
                                                                 ===============
STOCKHOLDERS' EQUITY:
Cumulative convertible preferred stock, $.01 par value,
   1,000,000 shares authorized, 138,640 shares issued and
   outstanding, minimum liquidation preference of
   $1,419,700                                                             1,387
Common stock, $.01 par value, 55,000,000 shares authorized,
   39,057,103 shares issued and 35,762,729 shares
   outstanding                                                          390,572
Common stock in treasury, at cost - 394,374 shares                     (974,746)
Common stock held in trust, at cost - 2,900,000 shares               (2,349,000)
Additional paid-in capital                                           22,837,565
Retained earnings                                                    43,714,985
                                                                 ---------------
Total stockholders' equity                                           63,620,763
                                                                 ---------------
Total liabilities and stockholders' equity                       $  619,777,917
                                                                 ===============

The accompanying  notes to condensed  consolidated  financial  statements are an
integral part of these statements

                                       3


               UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)




                                                      Nine Months Ended                        Three Months Ended
                                             September 30,        September 30,        September 30,        September 30,
                                             -------------        -------------        -------------        -------------
                                                  2007                 2006                 2007                 2006
                                                  ----                 ----                 ----                 ----
                                                                                              
PREMIUMS EARNED AND OTHER REVENUES:
   Direct premiums written                  $  381,318,190      $   230,431,095       $  118,754,920      $   116,427,419
   Ceded premiums written                     (271,847,589)        (148,517,735)         (86,699,581)         (70,571,961)
                                            --------------      ---------------       --------------      ---------------
   Net premiums written                        109,470,601           81,913,360           32,055,339           45,855,458
   Decrease (increase) in net unearned
      premiums                                   9,492,236          (54,805,591)           4,264,123          (29,726,155)
                                            --------------      ---------------       --------------      ---------------
   Premiums earned, net                        118,962,837           27,107,769           36,319,462           16,129,303
   Net investment income                         8,241,833            2,047,374            2,766,754            1,078,191
   Commission revenue                           15,879,099            4,525,861            6,105,510            1,995,396
   Other revenue                                   618,546              303,307              508,313              101,978
                                            --------------      ---------------       --------------      ---------------
        Total premiums earned and other        143,702,315           33,984,311           45,700,039           19,304,868
        revenues                            --------------      ---------------       --------------      ---------------

OPERATING COSTS AND EXPENSES
   Losses and loss adjustment expenses          37,939,183           12,795,083           13,072,906            6,846,600
   General and administrative expenses          34,227,989            8,735,407           12,923,516            6,667,895
                                            --------------      ---------------       --------------      ---------------
        Total operating costs and               72,167,172           21,530,490           25,996,422           13,514,495
        expenses                            --------------      ---------------       --------------      ---------------

INCOME BEFORE INCOME TAXES                      71,535,143           12,453,821           19,703,617            5,790,373
                                            --------------      ---------------       --------------      ---------------

       Income taxes, current                    31,708,367            7,479,177            8,602,743            4,863,244
       Income taxes, deferred                   (3,912,189)          (4,075,283)          (2,709,828)          (2,836,613)
                                            --------------      ---------------       --------------      ---------------
       Income taxes, net                        27,796,178            3,403,894            5,892,915            2,026,631
                                            --------------      ---------------       --------------      ---------------
NET INCOME                                  $   43,738,965      $     9,049,927       $   13,810,702      $     3,763,742
                                            ==============      ===============       ==============      ===============
INCOME  PER COMMON SHARE:
   Basic                                    $         1.23      $          0.26       $         0.39      $          0.11
                                            ==============      ===============       ==============      ===============
WEIGHTED AVERAGE COMMON SHARES
  OUTSTANDING - BASIC                           35,528,000           34,409,000           35,763,000           34,891,000
                                            ==============      ===============       ==============      ===============
INCOME  PER COMMON SHARE:
   Diluted                                  $         1.06      $          0.24       $         0.33      $          0.10
                                            ==============      ===============       ==============      ===============
WEIGHTED AVERAGE COMMON SHARES
  OUTSTANDING - DILUTED                         41,250,000           37,170,000           41,550,000           38,194,000
                                            ==============      ===============       ==============      ===============
CASH DIVIDEND DECLARED PER
  COMMON SHARE                              $         0.15      $          0.13       $         0.08      $          0.05
                                            ==============      ===============       ==============      ===============

The accompanying notes to condensed consolidated financial statements are an integral part of these statements



                                       4





                                      UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                                        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                          (Unaudited)

                                                                   Nine Months Ended         Nine Months Ended
                                                                  September 30, 2007        September 30, 2006
                                                                  ------------------        -------------------
                                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                     $      43,738,965       $       9,061,431
   Minority interest                                                            -                   (11,504)
                                                                  -----------------       ------------------

Net income                                                               43,738,965               9,049,927
Adjustments to reconcile net income to cash provided by
operations:
   Allowance for doubful accounts                                           (40,921)                    -
   Amortization and depreciation                                            253,979                 268,859
   Loss on disposal of assets                                                27,630                  15,122
   Issuance of common stock as compensation                               1,871,453               1,102,014
   Deferred taxes                                                        (3,912,188)             (4,075,283)
   Tax benefit on exercise of stock options                              (1,143,325)                    -

Net change in assets and liabilities relating to operating
activities:
   Reinsurance recoverables and other reinsurance receivable            (40,496,927)              8,329,620
   Prepaid reinsurance premiums                                         (42,550,787)            (60,605,751)
   Premiums and other receivables                                        (1,523,637)            (24,116,086)
   Deferred acquisition costs, net                                        2,106,116              (1,017,567)
   Other assets                                                              17,368                 132,972
   Reinsurance payable                                                   43,519,855              68,154,665
   Deferred ceding commission, net                                        1,506,066              (1,043,544)
   Other liabilities                                                      6,283,429               3,681,337
   Accounts payable                                                       6,734,834                (585,072)
   Taxes payable                                                         13,215,182               7,006,677
   Other accrued expenses                                                 1,316,477               5,296,595
   Unpaid losses and loss adjustment expenses                             3,792,006             (27,725,779)
   Unearned premiums                                                     33,058,551             115,411,337
                                                                  -----------------       ------------------
Net cash provided by operating activities                                67,774,126              99,280,043
                                                                  -----------------       ------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures                                                    (155,375)                (45,173)
   Building improvements                                                    (19,513)                (97,875)
                                                                  -----------------       ------------------
Net cash used in investing activities                                      (174,888)               (143,048)
                                                                  -----------------       ------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Preferred stock dividend                                                 (37,462)                (37,462)
   Issuance of common stock                                                 835,500                  45,249
   Acquisition of treasury stock                                           (872,926)                    -
   Tax benefit on exercise of stock options                               1,143,325                     -
   Common stock dividend paid                                            (4,418,746)             (3,007,135)
   Repayments of loans payable                                          (12,375,692)               (461,296)
   Minority interest                                                            -                    15,504
                                                                  -----------------       ------------------
Net cash used in financing activities                                   (15,726,001)             (3,445,140)
                                                                  -----------------       ------------------
NET INCREASE IN CASH AND CASH EQUIVALENTS                                51,873,237              95,691,855
CASH AND CASH EQUIVALENTS, Beginning of period                          232,890,297              48,038,736
                                                                  -----------------       ------------------
CASH AND CASH EQUIVALENTS, End of period                          $     284,763,534       $     143,730,591
Non-cash items                                                    =================       ==================
          Declared dividends payable                              $       2,861,018       $       1,747,423
                                                                  =================       ==================

  The accompanying notes to condensed consolidated financial statements are an integral part of these statements


                                       5



               UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 2007
                                   (Unaudited)

NOTE 1 -- BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The   accompanying  condensed  consolidated  financial  statements  include  the
accounts  of  Universal  Insurance  Holdings, Inc. ("Company"), its wholly owned
property  and  casualty  insurance subsidiary,  Universal  Property  &  Casualty
Insurance Company ("UPCIC"), and other wholly owned subsidiaries including Atlas
Florida Financial Corporation  (parent  of Atlas Premium Finance Company), Atlas
Premium  Finance  Company,  and the Universal  Insurance  Holdings,  Inc.  Stock
Grantor Trust. All intercompany  accounts  and transactions have been eliminated
in consolidation.

The  accompanying financial statements have been  prepared  in  conformity  with
accounting  principles  generally  accepted  in  the  United  States  of America
("GAAP") that differ from statutory accounting practices prescribed or permitted
for   insurance   companies   by   regulatory  authorities.   In  addition,  the
accompanying financial statements have  been  prepared  in  accordance  with the
instructions  to  Form  10-QSB  and  Regulation  S-B.  Accordingly, they omit or
condense certain footnotes and other information normally  included in financial
statements  prepared  in  conformity  with  GAAP  and  thus should  be  read  in
conjunction  with  the  audited  consolidated  financial  statements  and  notes
included  in  the  Company's  annual report on Form 10-KSB for  the  year  ended
December 31, 2006.

The condensed consolidated balance  sheet  of  the  Company  as of September 30,
2007, the related condensed consolidated statements of operations  for the nine-
month  and  three-month periods ended September 30, 2007 and 2006 and  condensed
consolidated statements of cash flows for the nine-month periods ended September
30, 2007 and  2006  are unaudited.  There were no items comprising comprehensive
income for the nine months  ended  September  30,  2007  and  2006. Accordingly,
consolidated   statements  of  comprehensive  income  are  not  presented.   The
significant accounting  policies  followed for quarterly financial reporting are
the same as those disclosed in the  Notes  to  Consolidated Financial Statements
included  in  the Company's Annual Report on Form  10-KSB  for  the  year  ended
December 31, 2006,  except for the adoption of a new accounting pronouncement as
noted below.

The  preparation  of financial  statements  in  conformity  with  GAAP  requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities  and  disclosure  of contingent assets and liabilities at
the date of the financial statements and the  reported  amounts  of revenues and
expenses  during the reporting period.  Actual results could differ  from  those
estimates.   The  accompanying  financial  statements  reflect  all  adjustments
(consisting  primarily  of normal and recurring accruals and adjustments)  which
are, in the opinion of management, necessary for a fair statement of the results
for the interim periods presented.

Results of operations for  the  nine  months  ended  September  30, 2007 are not
necessarily indicative of the results for the year ending December 31, 2007.

                                       6


SIGNIFICANT ACCOUNTING POLICIES

NEW ACCOUNTING PRONOUNCEMENTS

In  June 2006,  the  Financial  Accounting  Standards  Board (FASB) issued  FASB
Interpretation  No. 48,  "Accounting  for  Uncertainty  in  Income  Taxes  -  an
Interpretation  of  FASB  Statement  No. 109" ("FIN 48"). FIN 48  clarifies  the
accounting for uncertainty in income taxes  recognized  in an entity's financial
statements  in  accordance with FASB Statement No. 109, "Accounting  for  Income
Taxes."  FIN 48 prescribes  that  a  company  should  use a more-likely-than-not
recognition threshold based on the technical merits of  the  tax position taken.
Tax positions that meet the more-likely-than-not threshold should be measured in
order to determine the tax benefit to be recognized in the financial statements.
FIN  48  is  effective for fiscal years beginning after December 15,  2006.  The
Company analyzed  its  tax  positions in accordance with this interpretation and
determined that it did not result in a reserve for uncertain tax positions as of
September 30, 2007. Therefore,  no  cumulative  effect of a change in accounting
principle  or  adjustment  to  a  liability for unrecognized  tax  benefits  was
recognized as a result of adoption of FIN 48. As of January 1, 2007, the Company
had zero unrecognized tax benefits.  Accordingly, the adoption of FIN 48 did not
have  an  effect  on the results of operations  or  financial  position  of  the
Company.

In September 2005,  the  FASB  issued  SFAS  No. 157 which redefines fair value,
establishes  a  framework  for  measuring  fair  value   in  GAAP,  and  expands
disclosures  about  fair  value measurements. SFAS No. 157 applies  where  other
accounting pronouncements require  or  permit  fair value measurements. SFAS No.
157 is effective for fiscal years beginning after November 15, 2007. The effects
of adoption will be determined by the types of instruments carried at fair value
in the Company's financial statements at the time  of  adoption  as  well as the
method utilized to determine their fair values prior to adoption. Based  on  the
Company's  current  use of fair value measurements, SFAS No. 157 is not expected
to have a material effect  on the results of operations or financial position of
the Company.

In February 2007, the FASB issued  SFAS  No. 159,  "The  Fair  Value  Option for
Financial Assets and Financial Liabilities" ("SFAS 159") which permits  entities
to choose to measure many financial instruments and certain other items at  fair
value  that  are  not  currently required to be measured at fair value. SFAS 159
will become effective for  the  Company  on  January 1,  2008.  The  Company  is
currently  evaluating the impact of adopting SFAS 159 on its financial position,
cash flows, and results of operations.

CRITICAL ACCOUNTING  POLICIES  AND  ESTIMATES.   Management  has  reassessed the
critical accounting policies as disclosed in the Company's 2006 Annual Report to
Stockholders  on  Form  10-KSB  and  determined  that  no changes, additions  or
deletions  are  needed  to  the  policies  as  disclosed.  Also  there  were  no
significant changes in the Company's estimates associated with those policies.

                                       7


NOTE 2 -- RESULTS OF OPERATIONS


INSURANCE OPERATIONS

UPCIC  commenced  its  insurance activity in February 1998 by assuming  policies
from  the  Florida  Residential   Property   and   Casualty  Joint  Underwriting
Association  ("JUA").  UPCIC  received  the  unearned premiums  of  the  assumed
policies and began servicing such policies. Since  then, UPCIC has developed its
business by actively soliciting business in the open  market through independent
agents.

Unearned  premiums  represent  amounts that UPCIC would be  required  to  refund
policyholders  if  their  policies  were  canceled.  UPCIC  determines  unearned
premiums  by  calculating  the   pro-rata  amount  that  would  be  due  to  the
policyholders at a given point in  time based upon the premiums due for the full
policy term. At September 30, 2007,  UPCIC had direct unearned premiums totaling
$263,404,817 and in-force premiums of approximately $526,000,000.

Premiums earned are included in earnings  on  a pro-rata basis over the terms of
the policies.  UPCIC does not have policies that provide for retroactive premium
adjustments.

Policy acquisition costs, consisting of commissions  and  other  costs that vary
with  and  are  directly  related  to the production of business, net of  ceding
commissions, are deferred and amortized over the terms of the policies, but only
to the extent that unearned premiums  are  sufficient to cover all related costs
and expenses. Deferred policy acquisition costs  are  reviewed  to  determine if
they are recoverable from unearned premiums, and if not, are charged to expense.
For  the  nine-month  periods  ended September 30, 2007 and September 30,  2006,
respectively, no amounts of deferred  policy  acquisition  costs were charged to
expense  as  a result of the recoverability testing. As of September  30,  2007,
deferred ceding  commissions exceeded deferred policy acquisition costs and were
recorded as a net liability in the amount of $1,506,066.

An allowance for doubtful  accounts  is established when it becomes evident that
collection is doubtful, typically after  90  days past due.  As of September 30,
2007, UPCIC had recorded an allowance for doubtful  accounts  in  the  amount of
$568,057.

Loss  and  loss  adjustment  expenses  ("LAE"),  less  related  reinsurance, are
recorded  as  claims  are  incurred.   The  provision  for  unpaid loss and  LAE
includes:  (1) the accumulation of individual case estimates for  loss  and  LAE
reported, but  not  paid  prior  to  the  close  of  the  accounting period; (2)
estimates for incurred but unreported claims based on past  experience  modified
for  current  trends;  and  (3)  estimates  of  expenses  for  investigating and
adjusting claims based on past experience.

Management continues to take action to strengthen UPCIC's financial  condition.
On  the  Company's  Homeowner's program ("HO"), premium rate increases averaging
10.1% and 13.2% statewide  were  approved  by  the  Florida  Office of Insurance
Regulation ("OIR") and implemented with effective dates in May  2006 and October
2006, respectively.  On the Company's Dwelling Fire program ("DP"), premium rate
increases averaging 11.2% and 30.6% statewide were also approved  by the OIR and
implemented  with effective dates in May 2006 and September 2006, respectively.
Further, a rate  decrease averaging 11.1% statewide (HO) and 3.2% statewide (DP)
reflecting  anticipated   reinsurance  savings  was  approved  by  the  OIR  and
implemented in UPCIC's rates  on June 1, 2007.  Additionally, in September 2007,

                                       8



the Company applied to the OIR for a rate decrease of 0.60% statewide (HO) and a
rate increase of 14.09% statewide (DP), with effective dates in UPCIC's rates in
January 2008 for new business and  February  2008  for renewal business for both
the HO and DP programs. Both rate changes are subject to approval by the OIR.

UPCIC uses proprietary systems for policy issuance and administration.  This has
enhanced  UPCIC's  operating  results  through its ability to improve and better
control underwriting and loss adjusting activities.  In addition, UPCIC monitors
the geographic and coverage mix of the property insurance it writes,  which is a
key  determinant  in the amount and  pricing of  reinsurance  procured by UPCIC.
Management  believes these  processes,  and results  attributable  to them, will
continue  to  allow  UPCIC  to  operate  profitably.  However,  there  can be no
assurance of the ultimate  success of the Company's  plans,  or that the Company
will be able to maintain profitability.

NOTE 3 -- REINSURANCE

In the normal  course of business, UPCIC seeks to reduce the loss that may arise
from catastrophes or other events that cause unfavorable underwriting results by
reinsuring certain  levels  of  risk  in  various  areas  of exposure with other
insurance  enterprises  or reinsurers. Amounts recoverable from  reinsurers  are
estimated in a manner consistent  with  the  reinsurance contracts.  Reinsurance
premiums,  losses  and  loss adjustment expenses  are  accounted  for  on  bases
consistent with those used  in  accounting  for the original policies issued and
the terms of the reinsurance contracts.  Reinsurance ceding commissions received
are deferred and netted against policy acquisition  costs and amortized over the
effective period of the related insurance policies.

UPCIC limits the maximum net loss that can arise from  large  risks  or risks in
concentrated  areas  of exposure by reinsuring (ceding) certain levels of  risks
with other insurers or  reinsurers,  either  on an automatic basis under general
reinsurance  contracts  known  as "treaties" or by  negotiation  on  substantial
individual risks.  The reinsurance  arrangements  are  intended to provide UPCIC
with the ability to maintain its exposure to loss within  its capital resources.
Such reinsurance includes quota share, excess of loss and catastrophe  forms  of
reinsurance.   While  ceding  premiums  to  reinsurers  reduces  UPCIC's risk of
exposure in the event of catastrophic losses, it also reduces UPCIC's  potential
for  greater  profits should such catastrophic events fail to occur. The Company
submits the UPCIC reinsurance program for regulatory review to the OIR.

In light of the  four  windstorm  catastrophes  Florida experienced in 2004, and
three  windstorm  catastrophes  Florida  experienced   in   2005,  there  was  a
significant increase in the cost of catastrophe reinsurance coverage  commencing
with  the  June 1, 2006 renewal which the Company had planned and factored  into
its policy pricing. Effective June 1, 2006, UPCIC reduced the rate of cession on
its quota share  reinsurance.  Quota  share  reinsurance  is  used  primarily to
increase  UPCIC's underwriting capacity and to reduce exposure to losses.  Quota
share reinsurance  refers  to  a  form  of reinsurance under which the reinsurer
participates  in  a specified percentage of  the  premiums  and  losses  on  all
reinsured policies  in  a given class of business. As a result of this reduction
of UPCIC's quota share reinsurance  from  80%  to  50%,  UPCIC  has retained and
earned  more  premiums UPCIC writes, but has also retained more related  losses.
UPCIC's increased  exposure  to  potential  losses could have a material adverse
effect on the business, financial condition and  results  of operations of UPCIC
and the Company. During 2006 and the nine months ended September 30, 2007, UPCIC
did not experience any catastrophic events.

                                       9



Effective June 1, 2007, UPCIC entered into a quota share reinsurance  treaty and
excess  per  risk  agreements  with  various  reinsurers.  Under the quota share
treaty,  through  May  31, 2008, UPCIC cedes 50% of its gross written  premiums,
losses and LAE for policies with coverage for wind risk with a ceding commission
payable to UPCIC equal to 31% of ceded gross written premiums.  In addition, the
quota share treaty has a  limitation  for  any  one  occurrence  of 40% of gross
premiums earned, not to exceed $100,000,000 (of which UPCIC's net liability in a
first  event  scenario is $45,000,000, in a second event scenario is  $9,300,000
and in a third  event  scenario  is  $9,300,000)  and  a  limitation from losses
arising  out  of  events that are assigned a catastrophe serial  number  by  the
Property Claims Services ("PCS") office of 112% of Gross Premiums Earned, not to
exceed $280,000,000.  Effective June 1, 2007 through May 31, 2008, UPCIC entered
into a multiple line  excess  per risk agreement with various reinsurers.  Under
the  multiple  line  excess  per risk  agreement,  UPCIC  obtained  coverage  of
$1,300,000 in excess of $500,000  ultimate  net  loss  for  each  risk  and each
property  loss,  and $1,000,000 in excess of $300,000 for each casualty loss.  A
$5,200,000 aggregate  limit  applies to the term of the contract. Effective June
1, 2007 through May 31, 2008,  UPCIC  entered  into  a  property per risk excess
agreement  covering ex-wind only policies. Under the property  per  risk  excess
agreement, UPCIC  obtained  coverage  of $300,000 in excess of $200,000 for each
property  loss.   A $2,100,000 aggregate  limit  applies  to  the  term  of  the
contract.

Effective June 1, 2007  through  May  31,  2008,  under  an  excess  catastrophe
contract,  UPCIC  obtained  catastrophe  coverage  of $576,000,000 in excess  of
$100,000,000  covering  certain  loss  occurrences  including   hurricanes.  The
contract  contains  a provision for one reinstatement in the event  coverage  is
exhausted; additional premium is calculated pro rata as to amount and 100% as to
time.  Effective  June   1,  2007  through  May  31,  2008,  UPCIC  purchased  a
reinstatement premium protection contract which reimburses UPCIC for its cost to
reinstate the catastrophe  coverage  of  the  first  $426,000,000  in  excess of
$100,000,000. Effective June 1, 2007, UPCIC also obtained subsequent catastrophe
event  excess  of  loss  reinsurance  to  cover  certain  levels  of UPCIC's net
retention  through  three  catastrophe  events including hurricanes. UPCIC  also
obtained  coverage from the Florida Hurricane  Catastrophe  Fund  ("FHCF").  The
approximate  coverage  is estimated to be for 90% of $1,065,387,373 in excess of
$208,693,813.   Also at June  1,  2007,  the  FHCF  made  available,  and  UPCIC
obtained, $10,000,000 of additional catastrophe excess of loss coverage with one
free reinstatement  of  coverage  to carriers qualified as Limited Apportionment
Companies  or companies that participated  in  the  Insurance  Capital  Build-Up
Incentive  Program,  such  as  UPCIC.  This  particular  layer  of  coverage  is
$10,000,000  in  excess  of  $18,600,000. UPCIC also purchased Florida Hurricane
Catastrophe Fund Recovery Shortfall Reinsurance in the event FHCF cannot fulfill
its payment obligations for the 2007-2008 Hurricane Season.

The total cost of UPCIC's underlying  catastrophe  private  reinsurance  program
effective  June 1, 2007 through May 31, 2008 is  $113,178,000  of which  UPCIC's
cost  is 50%,  or  $56,589,000,  and the  quota  share  reinsurers'  cost is the
remaining 50%. In addition,  UPCIC purchases reinstatement premium protection as
described  above which amounts to  $14,213,402  of cost.  The cost of subsequent
event catastrophe reinsurance is $11,184,125.  The estimated premium UPCIC plans
to cede to the  FHCF for the  2007  hurricane  season  is  $42,853,590  of which
UPCIC's cost is 50%, or $21,426,795, and the quota share reinsurers' cost is the
remaining 50%. UPCIC is also participating in the additional coverage option for
Limited Apportionment  Companies or companies that participated in the Insurance
Capital Build-Up Incentive Program offered by the FHCF, the premium for which is
$5,000,000 of which UPCIC's cost is 50%, or $2,500,000, and the quota share

                                       10



reinsurers'  cost  is  the remaining 50%.  The total  cost  of  UPCIC's  Florida
Hurricane Catastrophe Fund  Recovery  Shortfall  Reinsurance  is  $7,715,520, of
which UPCIC's cost is 50%, or $3,857,760.

Effective  June  1,  2007,  the Company obtained $30,000,000 of coverage  via  a
catastrophe risk-linked transaction  product  in  the  event UPCIC's catastrophe
coverage and FHCF coverage are exhausted. The total cost  of the Company's risk-
linked transaction product is $3,525,000.

UPCIC  is  responsible for losses related to catastrophic events  with  incurred
losses in excess of coverage provided by UPCIC's reinsurance program which could
have a material  adverse  effect  on  the  UPCIC's  and  the Company's business,
financial condition and results of operations.

The reinsurance arrangements had the following effect on certain  items  in  the
accompanying consolidated financial statements:



            Nine Months Ended                                        Nine Months Ended
            September 30, 2007                                      September 30, 2006
        ---------------------------------------------     --------------------------------------------
         Premiums         Premiums      Loss and Loss       Premiums      Premiums       Loss and Loss
          Written          Earned        Adjustment          Written       Earned         Adjustment
         --------        ----------       Expenses         ---------     ---------         Expenses
                                        ------------                                     -------------
                                                                        
Direct   $381,318,190   $348,259,639    $73,524,183       $230,431,095   $115,019,758     $45,100,609
Ceded    (271,847,589)  (229,296,802)   (35,585,000)      (148,517,735)   (87,911,989)    (32,305,526)
         -------------  -------------   ------------      -------------   ------------    ------------
Net      $109,470,601   $118,962,837    $37,939,183        $81,913,360    $27,107,769     $12,795,083
         ============   ============    ===========       ============   ============     ===========

            Three Months Ended                                       Three Months Ended
            September 30, 2007                                       September 30, 2006
        ---------------------------------------------     --------------------------------------------
         Premiums       Premiums      Loss and Loss        Premiums       Premiums       Loss and Loss
          Written        Earned        Adjustment           Written        Earned         Adjustment
         ---------     ---------        Expenses           --------       --------         Expenses
                                                                                         -------------
Direct   $118,754,920   $127,235,717    $24,824,144       $116,427,419   $55,698,634      $15,995,128
Ceded    (86,699,581)    (90,916,255)   (11,751,238)       (70,571,961)  (39,569,331)      (9,148,528)
         -------------  -------------   ------------      -------------   ------------    ------------
Net      $32,055,339     $36,319,462    $13,072,906        $45,855,458   $16,129,303       $6,846,600
         ============   ============    ===========       ============   ============     ===========

OTHER AMOUNTS:

                                                                               September 30, 2007
                                                                               -------------------
Reinsurance recoverable on paid and unpaid losses and loss adjustment expenses     $48,260,230
Other reinsurance receivable                                                        67,791,426
                                                                                  ------------
Reinsurance recoverables and other reinsurance receivable                         $116,051,656
                                                                                  ============



UPCIC's  reinsurance  contracts  do  not  relieve  UPCIC from its obligations to
policyholders.  Failure of reinsurers to honor their obligations could result in
losses  to UPCIC; consequently, allowances are established  for  amounts  deemed
uncollectible.  No  allowance  is deemed necessary at September 30, 2007.  UPCIC
evaluates the financial condition  of its reinsurers and monitors concentrations
of credit risk arising from similar  geographic regions, activities, or economic
characteristics of the reinsurers to minimize its exposure to significant losses

                                       11



from  reinsurer insolvencies. UPCIC currently  has  reinsurance  contracts  with
various  reinsurers  located  throughout  the United States and internationally.
UPCIC  believes  that  ceding  risks  to reinsurers  whom  it  considers  to  be
financially sound combined with the distribution  of reinsurance contracts to an
array  of  reinsurers  adequately  minimizes  UPCIC's risk  from  any  potential
operating difficulties of its reinsurers.

UPCIC  may  also  be  subject  to  assessments  by Citizens  Property  Insurance
Corporation ("Citizens"), the state-run insurer of  last resort, and the FHCF as
a  result  of  operating  deficiencies  related  to windstorm  catastrophes.  In
addition,  the  Company  is  subject  to assessments by  the  Florida  Insurance
Guaranty  Association  ("FIGA"). FIGA services  pending  claims  by  or  against
Florida policyholders of  member  insurance companies which become insolvent and
are ordered liquidated. FIGA's membership  is  composed  of all Florida licensed
direct  writers  of  property or casualty insurance. Under current  regulations,
insurers may recoup the  amount  of  their assessments from policyholders, or in
some  cases  collect  the  amount  of  the  assessments  from  policyholders  as
surcharges for the benefit of the assessing entity.

On June 12, 2006, the OIR ordered an emergency  FHCF  assessment of 1% of direct
premiums written for policies with effective dates beginning  January  1,  2007,
which UPCIC is currently collecting from policyholders, as the assessment is  to
policyholders,  not  UPCIC.  This  assessment was a result of catastrophe losses
Florida  experienced  in  2004  and  2005.    The   assessments  collected  from
policyholders are remitted to FHCF quarterly.

On September 14, 2006, the Board of Governors of Citizens authorized the levying
of  a regular assessment on assessable insurers to recoup  the  2005  Plan  Year
Deficit  incurred in the High Risk Account. The assessment is based upon UPCIC's
share of direct  written  premium for the subject lines of business in the State
of Florida for the calendar  year  preceding  the plan year in which the deficit
occurred.  UPCIC's participation in this assessment  totaled  $263,650. Pursuant
to Florida statutes, insurers are permitted to recoup the assessment by adding a
surcharge to policies in an amount not to exceed the amount paid  by the insurer
to  Citizens.  As a result, UPCIC recorded this assessment as an expense  during
the  year  ended December  31,  2006  and  is  implementing  the  recoupment  in
connection with this assessment in 2007.

During its meeting  on  December  14,  2006,  the  Board  of  Directors  of FIGA
determined  the need for an emergency assessment upon its member companies.  The
Board decided  on  an  emergency  assessment  on  member  companies of 2% of the
Florida net direct premiums for the calendar year 2005. Based  on  the  2005 net
direct  premiums  of  $11.2  billion,  this  would  generate  approximately $225
million.  UPCIC's participation in this assessment totaled $1,772,861.  Pursuant
to Florida statutes, insurers are permitted to recoup the assessment by adding a
surcharge to  policies in an amount not to exceed the amount paid by the insurer
to FIGA. As a result,  UPCIC  recorded  this assessment as an expense during the
year ended December 31, 2006 and is implementing  the  recoupment  in connection
with this assessment in 2007.

During  its  meeting  on October 11, 2007, the Board of Directors of FIGA  again
determined the need for  an  assessment upon its member companies, which the OIR
approved on October 29, 2007.   The  Board  decided  on  an assessment on member
companies of 2% of the Florida net direct premiums for the  calendar  year 2006.
UPCIC's participation in this assessment totaled $7,435,090. Pursuant to Florida

                                       12



statutes,  insurers are permitted to recoup the assessment by adding a surcharge
to policies  in  an amount not to exceed the amount paid by the insurer to FIGA.
As a result, UPCIC  recorded  this  assessment  as an expense during the quarter
ended September 30, 2007 and will implement the recoupment  in  connection  with
this assessment in 2008, making this, ultimately, a revenue-neutral event.

NOTE 4 -- EARNINGS PER SHARE

Earnings  per  share  ("EPS") amounts are calculated in accordance with SFAS No.
128, EARNINGS PER SHARE.  Basic  EPS  is based on the weighted average number of
shares  outstanding  for  the  period,  excluding   any  dilutive  common  share
equivalents. Diluted EPS reflects the potential dilution  that  could  occur  if
securities to issue common stock were exercised.

A  reconciliation  of  shares  used in calculating basic and diluted EPS for the
nine-month and three-month periods  ended  September  30, 2007 and September 30,
2006, respectively, follows:



                                                                   Nine Months Ended
                                                                   -----------------
                                                         September 30,       September 30,
                                                         -------------       -------------
                                                             2007               2006
                                                             ----               ----
                                                                       
Number of shares used in calculating basic EPS            35,528,000         34,409,000
Effect of assumed conversion of common stock equivalents   5,722,000          2,761,000
                                                          ----------         ----------
Number of shares used in calculating diluted EPS          41,250,000         37,170,000

                                                                Three Months Ended
                                                                ------------------
                                                         September 30,       September 30,
                                                         -------------       -------------
                                                            2007                2006
                                                            ----                ----
Number of shares used in calculating basic EPS            35,763,000         34,891,000
Effect of assumed conversion of common stock equivalents   5,787,000          3,303,000
                                                          ----------         ----------
Number of shares used in calculating diluted EPS          41,550,000         38,194,000



NOTE 5 -- STOCK-BASED COMPENSATION PLANS AND WARRANTS

Effective January, 2006, the Company adopted Statement  of  Financial Accounting
Standards  (SFAS)  No.  123  (R), "Share-Based Payments," and began  recognizing
compensation expense in its Consolidated  Statements of Operations for its stock
option grants based on the fair value of the  awards.  Prior  to January 1, 2006
the  Company  elected  to  apply  Accounting  Principles Board ("APB")  No.  25,
Accounting  for  Stock  Issued  to  Employees,  and related  interpretations  in
accounting for its stock options granted to employees  and  directors,  and SFAS
No.  123  Accounting for Stock-Based Compensation, for its stock options granted
to non-employees.  Under APB No. 25, because the exercise price of the Company's
employee and director  stock  options equal the market price of underlying stock
on the date of the grant, no compensation  expense  was  recognized. The Company
expensed  the  fair  value  (determined  as of the grant date)  of  options  and
warrants granted to non-employees in accordance with SFAS No. 123.  SFAS 123 (R)
was  adopted  using  the  modified prospective  transition  method.  Under  this

                                       13



transition method, compensation  cost  recognized  in the periods after adoption
includes (i) compensation cost for all share-based payments  granted  prior  to,
but  not  yet  vested  as  of January 1, 2006 based on the grant-date fair value
estimated in accordance with  the  original  provision  of  SFAS  123,  and (ii)
compensation cost for all share-based payments granted subsequent to January  1,
2006,  based  on  the  grant-date  fair  value  estimated in accordance with the
provisions of SFAS 123 (R). Results from prior periods  have  not been restated.
As a result of adopting SFAS 123 (R), the Company's income before  income  taxes
and  net  income for the nine months ended September 30, 2007 are $1,660,493 and
$996,296 lower,  respectively, and for the three months ended September 30, 2007
are $980,582 and $588,350  lower,  respectively,  than  if  it  had continued to
account for share-based compensation under APB 25. In addition, during  the nine
months  ended  September  30,  2007,  the  Company issued common stock valued at
$925,000 as compensation. This expense is being  recognized  over  a  three-year
vesting period which commenced March 14, 2007.

At September  30, 2007,  there were options  outstanding  to purchase  7,105,000
shares of common  stock  with an  intrinsic  value of  $34,253,700,  a  weighted
average  remaining  contract term of 3.47 years and a weighted exercise price of
$2.32. Of the total options outstanding, options to purchase 3,780,000 shares of
common stock are currently  exerciseable with an intrinsic value of $22,605,700,
a weighted average remaining contract term of 3.46 years, and a weighted average
exercise price of $1.16.  Options to purchase  2,010,000  shares of common stock
were  granted  during the nine  months  ended  September  30, 2007 at a weighted
average  exercise price of $5.89.  Options to purchase  750,000 shares of common
stock were  exercised  during the nine months ended  September 30, 2007. On July
12,  2007,  the Company  granted  options to purchase an  aggregate of 1,575,000
shares of common stock to the Company's directors and executive officers. All of
the  options  granted on July 12, 2007 vest on July 12,  2008,  have an exercise
price of $6.50 per share,  and expire on July 12, 2012.  The options  granted to
Bradley I. Meier, the Company's  President and Chief Executive  Officer,  and to
Sean P. Downes, the Company's Chief Operating Officer and Senior Vice President,
are only  exercisable on such date or dates as the fair market value (as defined
in their respective option  agreements) of the Company's common stock is and has
been at least one hundred  fifty  percent  (150%) of the exercise  price for the
previous twenty (20) consecutive trading days.

At September 30, 2007, there were warrants outstanding and currently exercisable
to  purchase  850,000  shares  of  common  stock  with  an  intrinsic  value  of
$5,458,500,  a  weighted  average remaining contract term of 2.74  years  and  a
weighted average exercise price  of  $0.72.   There  were  no warrants exercised
during the nine months ended September 30, 2007.

The Company estimated the fair value of all stock options awards as of the grant
date by applying the Black-Scholes-Merton option pricing model.  The use of this
valuation model involves assumptions that are judgmental and highly sensitive in
the determination of compensation expense and include the expected  life  of the
option,  stock  price  volatility,  risk-free  interest  rate,  dividend  yield,
exercise  price,  and  forfeiture  rate.   Under  SFAS  123(R),  forfeitures are
estimated at the time of valuation and reduce expense ratably over  the  vesting
period.   The  forfeiture  rate is adjusted periodically based on the extent  to
which actual forfeitures differ,  or  are  expected to differ, from the previous
estimate.  Under  SFAS  123  and  APB 25, the Company  elected  to  account  for
forfeitures when awards were actually forfeited and reflect the forfeitures as a
cumulative adjustment to the pro forma expense.

                                       14



The fair value of options granted in 2007 was estimated  assuming the following:
weighted  average  expected life of 2.45 years,  dividend  yield of 4.0 percent,
risk-free  interest  rate of  4.86  percent,  and  expected  volatility  of 70.0
percent. In accordance with SFAS 123(R), fair values of options granted prior to
adoption and determined for purposes of disclosure  under SFAS 123 have not been
changed.  The fair value of options granted prior to adoption of SFAS 123(R) was
estimated assuming the following:  weighted average expected life of five years,
dividend  yield of 0.0 percent,  risk-free  interest  rate of 6.5  percent,  and
expected volatility of 154.5 percent and 126.3 percent for grants issued in 2004
and 2002, respectively.

NOTE 6 -- RELATED PARTY TRANSACTIONS

All  underwriting,  rating,  policy   issuance,   reinsurance  negotiations  and
administration  functions  for  UPCIC  are performed by  UPCIC,  Universal  Risk
Advisors, Inc., a wholly owned subsidiary of the Company, and unaffiliated third
parties.  Claims  adjusting  functions  are  performed  by  Universal  Adjusting
Corporation,  a  wholly owned subsidiary of  the  Company,  and  affiliated  and
unaffiliated third parties.

Downes and Associates,  a  multi-line  insurance adjustment corporation based in
Deerfield Beach, Florida, performs certain  claims  adjusting  work  for  UPCIC.
Downes  and  Associates is owned by Dennis Downes, who is the father of Sean  P.
Downes, Chief  Operating  Officer and Senior Vice President of UPCIC. During the
nine months ended September  30,  2007  and  2006,  the  Company expensed claims
adjusting fees of $615,237 and $630,429, respectively, to Downes and Associates.

In  September 2006, the Company initiated the process of acquiring  all  of  the
outstanding common stock of Atlas Florida Financial Corporation, which owned all
of the  outstanding  common  stock  of  Sterling  Premium  Finance Company, Inc.
("Sterling"),  from  the Company's Chief Executive Officer and  Chief  Operating
Officer for $50,000, which approximated Sterling's book value. The Company is in
the process of seeking  approval  of  the acquisition from the OIR. Sterling has
been renamed Atlas Premium Finance Company.

NOTE 7 -- STOCK ISSUANCES

On March 14, 2007, the Company issued 250,000  shares of restricted common stock
at  a  price  of $3.70 per share to an employee in  consideration  for  services
rendered pursuant  to  the  terms of an employee agreement. The shares will vest
over a three year period. On  May  1,  2007, the Company issued 22,143 shares of
restricted common stock at a price of $1.87 per share, on a "cashless" basis, to
James M. Lynch, CFO of the Company, pursuant  to  Mr.  Lynch's exercise of stock
options. Also on May 1, 2007, the Company issued 387,234  shares  of  restricted
common stock at a price of $1.06 per share, on a "cashless" basis, to Norman  M.
Meier,  a  director  of  the  Company, pursuant to Mr. Meier's exercise of stock
options. Also on May 1, 2007, the  Company  issued  77,447  shares of restricted
common  stock  at  a  price of $1.06 per share, on a "cashless" basis,  to  Joel
Wilentz, a director of  the Company, pursuant to Mr. Wilentz's exercise of stock
options. Also on May 1, 2007,  the  Company  issued  77,447 shares of restricted
common  stock  at  a price of $1.06 per share, on a "cashless"  basis,  to  Reed
Slogoff, a director  of the Company, pursuant to Mr. Slogoff's exercise of stock
options. Unless otherwise  specified,  such  as  in  the case of the exercise of
stock  options  or  warrants,  the  per share prices were determined  using  the

                                       15



closing price of the Company's common  stock as quoted on the OTC Bulletin Board
or the American Stock Exchange ("AMEX")  and  the  shares were issued in private
transactions pursuant to Section 4(2) of the Securities Act of 1933, as amended.

NOTE 8 -- PROVISION FOR INCOME TAX EXPENSE

A  provision for income tax expense of $27,796,178 was  recorded  for  the  nine
months ended September 30, 2007 as a result of current profitable operations.  A
provision  for income tax expense of $3,403,894 was recorded for the nine months
ended September  30,  2006  due to operating loss carry-forwards that existed at
that time.

NOTE 9 - SUBSEQUENT EVENTS

On October 4, 2007, the Company's Board of Directors declared a dividend of $.09
per share on its common stock.  The  dividend  is  payable  on  April 8, 2008 to
stockholders of record as of March 10, 2008.

ITEM 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

The   following   discussion   and  analysis  by  management  of  the  Company's
consolidated financial condition  and  results  of  operations should be read in
conjunction with the Company's Condensed Consolidated  Financial  Statements and
Notes thereto.

FORWARD-LOOKING STATEMENTS

Certain  statements  made  by the Company's management may be considered  to  be
"forward-looking statements" within the meaning of the Private Securities Reform
Litigation Act of 1995. Forward-looking  statements are based on various factors
and  assumptions that include known and unknown  risks  and  uncertainties.  The
words "believe," "expect," "anticipate," and "project," and similar expressions,
identify  forward-looking  statements,  which  speak  only  as  of  the date the
statement  was  made.  Such  statements  may  include,  but  not  be limited to,
projections of revenues, income or loss, expenses, plans, as well as assumptions
relating to the foregoing. Forward-looking statements are inherently  subject to
risks and uncertainties, some of which cannot be predicted or quantified. Future
results   could  differ  materially  from  those  described  in  forward-looking
statements as a result of the risks set forth in the following discussion and in
the section below entitled "Factors Affecting Operation Results and Market Price
of Stock," among others.

OVERVIEW

The Company  is  a vertically integrated insurance holding company. The Company,
through  its subsidiaries,  is  currently  engaged  in  insurance  underwriting,
distribution  and  claims.   UPCIC  generates  revenue  from  the collection and
investment of premiums. The Company's agency operations, which include Universal
Florida  Insurance  Agency  and Coastal Homeowners Insurance Specialists,  Inc.,
generate income from commissions.   Universal Risk Advisors, Inc., the Company's
managing general agent, generates revenue  through  policy  fee income and other
administrative  fees  from  the  marketing of UPCIC's and third-party  insurance
products through the Company's distribution  network  and  UPCIC. Universal Risk
Life Advisors, Inc. was formed to be the Company's managing  general  agent  for
life  insurance  products.  In  addition,  the Company has formed an independent

                                       16



claims adjusting company, Universal Adjusting  Corporation,  which adjusts UPCIC
claims,  and  an  inspection  company,  Universal Inspection Corporation,  which
performs property inspections for homeowners' policies underwritten by UPCIC.

UPCIC is in the process of preparing Certificate of Authority (COA) applications
to write homeowners insurance policies in  five  additional states. Those states
are  Texas,  Hawaii,  Georgia,  South  Carolina and North  Carolina.  UPCIC  has
notified  the  Florida OIR that it intends  to  file  COA  applications  in  the
additional states.  In  addition,  UPCIC  is  in  the  process  of  preparing an
application to become a National Flood Insurance Program (NFIP) servicing agent.

FINANCIAL CONDITION

Cash  and  cash  equivalents at September 30, 2007 aggregated $284,763,534.  The
source of liquidity  for  possible claims payments consists of the collection of
net premiums after deductions  for expenses, reinsurance recoverables and short-
term loans.

The Company believes that premiums  will  be  sufficient  to  meet the Company's
working capital requirements for at least the next twelve months.  The Company's
policy  is  to  invest  amounts  considered  to be in excess of current  working
capital  requirements.  At September 30, 2007, the  Company's  investments  were
comprised  of  $246,764,765   in   cash  and  overnight  repurchase  agreements,
$37,998,769 in a money market account,  and $3,186,526 in real estate consisting
of a building purchased by UPCIC that the Company is currently using as its home
office.

As of September 30, 2007, UPCIC was servicing  approximately 365,000 homeowners'
and  dwelling  fire insurance policies and in-force  premiums  of  approximately
$526,000,000.

RESULTS OF OPERATIONS  -  NINE  MONTHS ENDED SEPTEMBER 30, 2007 COMPARED TO NINE
MONTHS ENDED SEPTEMBER 30, 2006

Net  income increased 383.3% to $43,738,965  for  the  nine-month  period  ended
September 30, 2007 from $9,049,927 for the nine-month period ended September 30,
2006.   On  October  11,  2007,  the Board of Directors of the Florida Insurance
Guaranty Association ("FIGA") determined  the need for an assessment upon member
companies of 2.0% of the Florida net direct premiums for the calendar year 2006.
UPCIC's participation in this assessment totaled  $7,435,090,  which reduced net
income by $4,567,004.  Excluding the FIGA assessment, the Company's  net  income
was $48,305,969 for the nine-month period, while earnings per diluted share were
$1.17  for  the  period  versus  $0.24  in  the  same  period  last  year.   The
reconciliation of Non-GAAP Measures to GAAP, as required by SEC Regulation G, is
set  forth  below  in the section titled "Reconciliation of Non-GAAP Measures to
GAAP."

Gross premiums written increased 65.5% to $381,318,190 for the nine-month period
ended September 30,  2007  from  $230,431,095  for  the  nine-month period ended
September  30,  2006.   The  increase  in  gross premiums written  is  primarily
attributable to an increase in new business  as  well as premium rate increases.
The  increase  in new business is attributable to improving  relationships  with
existing agents, an increase in new agents due to increased marketing efforts to
agents, a new web-based policy administration platform and the disruption in the
marketplace as a result of the windstorm catastrophes in 2004 and 2005.

                                       17



Net premiums earned  increased  338.9% to $118,962,837 for the nine-month period
ended  September  30, 2007 from $27,107,769  for  the  nine-month  period  ended
September 30, 2006.  The increase is due to an increase in new business, premium
rate increases and changes  in  the reinsurance program as described in Note 3 -
Reinsurance.

Investment income increased 302.6% to $8,241,833 for the nine-month period ended
September 30, 2007 from $2,047,374 for the nine-month period ended September 30,
2006. The increase is primarily due  to  higher investment balances and a higher
interest rate environment during the nine-month period ended September 30, 2007.

Commission revenue increased 250.9% to $15,879,099  for  nine-month period ended
September 30, 2007 from $4,525,861 for the nine-month period ended September 30,
2006.  Commission  revenue  is  comprised  principally  of the managing  general
agent's  policy  fee  income  and  service  fee  income on all new  and  renewal
insurance policies, reinsurance commission sharing  agreements,  and commissions
generated from agency operations. The increase is primarily attributable  to  an
increase  in  managing general agent's policy fee income and a greater amount of
reinsurance commission sharing.

Other revenue increased  103.9%  to  $618,546  for  the  nine-month period ended
September 30, 2007 from $303,307 for the nine-month period  ended  September 30,
2006. The increase is primarily due to fees earned on new payment plans  offered
to policyholders.

Net  losses  and LAE incurred increased 196.5% to $37,939,183 for the nine-month
period ended September 30, 2007 from $12,795,083 for the nine-month period ended
September 30,  2006.  Losses and LAE incurred increased as a result of increased
premium volume and changes  in  UPCIC's  reinsurance  program. The Company's net
loss ratio for the nine-month period ended September 30, 2007 was 31.9% compared
to 47.2% for the nine-month period ended September 30,  2006. Losses and LAE are
influenced by loss severity and frequency. Losses and LAE,  the  Company's  most
significant  expenses,  represent  actual  payments  made net of reinsurance and
changes  in estimated future net payments to be made to  or  on  behalf  of  its
policyholders, including expenses required to settle claims and losses.

Catastrophes  are  an inherent risk of the property-liability insurance business
which may contribute  to  material  year-to-year fluctuations in UPCIC's and the
Company's results of operations and financial position. During 2006 and the nine
months  ended September 30, 2007, UPCIC  did  not  experience  any  catastrophic
events. The  level  of  catastrophe  loss  experienced  in  any  year  cannot be
predicted  and  could  be  material  to  the results of operations and financial
position.  While  management  believes UPCIC's  and  the  Company's  catastrophe
management strategies will reduce  the  severity of future losses, UPCIC and the
Company continue to be exposed to catastrophic losses.

General and administrative expenses increased  294.3%  to  $34,227,989  for  the
nine-month  period  ended  September 30, 2007 from $8,735,407 for the nine-month
period ended September 30, 2006.   The  increase  in  general and administrative
expenses  was  due  to  several  factors.   Commission  expense   increased   by
approximately  $19,700,000  due  to the increase in direct written premium.  The
increase in commission expense was  offset  by an increase in ceding commissions
of approximately $24,200,000 due to an increase  in  ceded written premium and a

                                       18



higher commission rate.  Ceded written premium increased  due to the increase in
direct  written  premium  as  well  as  changes in UPCIC's reinsurance  program.
Compensation expense increased approximately  $8,200,000  as  the  Company hired
additional  staff  and  increased  incentive  compensation  in  order  to retain
existing  staff  to  support  the  substantial growth of the Company. Inspection
expense increased approximately $500,000  due  to  the increase in the number of
policies underwritten. Insurance expense increased approximately  $3,400,000 due
to  the purchase of a catastrophe risk-linked transaction product that  protects
the Company  from  catastrophic  losses.  There  was  an increase in expenses of
approximately  $3,100,000 for the change in deferred policy  acquisition  costs,
net of deferred  ceding  commissions, which relates to an increase in direct and
ceded unearned premiums as  well  as  changes  in  UPCIC's  reinsurance program.
Premium taxes increased nearly $2,200,000 as a result of the  increase in direct
written   premium.  Expenses  related  to  assessments  increased  approximately
$6,100,000  due  to  the  2007  FIGA  assessment of approximately $7,400,000 and
recoupment  of  other  assessments.  Interest  expense  increased  approximately
$1,200,000  due to outstanding debt balances  on  the  Florida  State  Board  of
Administration   surplus  note  and  Benfield  Greig  (Holdings),  Inc.  secured
promissory note described  in  the  "Liquidity  and  Capital  Resources" section
below.   Other  general  and  administrative  expenses  increased  approximately
$5,300,000 primarily due to increases in premium volume.

RESULTS OF  OPERATIONS - THREE MONTHS ENDED SEPTEMBER 30, 2007 COMPARED TO THREE
MONTHS ENDED SEPTEMBER 30, 2006

Net income increased  266.9%  to  $13,810,702  for  the three-month period ended
September 30, 2007 from $3,763,742 for the three-month  period  ended  September
30,  2006.   On October 11, 2007, the Board of Directors of FIGA determined  the
need for an assessment  upon  member companies of 2.0% of the Florida net direct
premiums for the calendar year  2006.   UPCIC's participation in this assessment
totaled $7,435,090, which reduced net income  by $4,567,004.  Excluding the FIGA
assessment, the Company's net income was $18,377,706 for the three-month period,
while earnings per diluted share were $0.44 for  the  period versus $0.10 in the
same  period last year.  The reconciliation of Non-GAAP  Measures  to  GAAP,  as
required  by  SEC  Regulation  G,  is  set  forth  below  in  the section titled
"Reconciliation of Non-GAAP Measures to GAAP."

Gross premiums written increased 2.0% to $118,754,920 for the three-month period
ended  September  30,  2007 from $116,427,419 for the three-month  period  ended
September  30, 2006.  The  increase  in  gross  premiums  written  is  primarily
attributable  to  an increase in new business as well as premium rate increases.
The increase in new  business  is  attributable  to improving relationships with
existing agents, an increase in new agents due to increased marketing efforts to
agents, a new web-based policy administration platform and the disruption in the
marketplace as a result of the windstorm catastrophes in 2004 and 2005.

Net premiums earned increased 125.2% to $36,319,462  for  the three-month period
ended  September  30,  2007  from $16,129,303 for the three-month  period  ended
September 30, 2006. The increase  is due to an increase in new business, premium
rate increases and changes in the reinsurance  program  as described in Note 3 -
Reinsurance.

Investment  income  increased  156.6% to $2,766,754 for the  three-month  period
ended  September  30, 2007 from $1,078,191  for  the  three-month  period  ended
September 30, 2006.  The increase is primarily due to higher investment balances

                                      19



and a higher interest  rate  environment  during  the  three-month  period ended
September 30, 2007.

Commission  revenue increased 206.0% to $6,105,510 for three-month period  ended
September 30,  2007  from  $1,995,396 for the three-month period ended September
30, 2006.  Commission revenue  is  comprised principally of the managing general
agent's  policy  fee income and service  fee  income  on  all  new  and  renewal
insurance policies,  reinsurance  commission sharing agreements, and commissions
generated from agency operations. The  increase  is  primarily  attributable  to
greater  reinsurance  commission  sharing and to an increase in managing general
agent's policy fee income.

Other revenue increased 398.5% to $508,313  for  the  three-month  period  ended
September 30, 2007 from $101,978 for the three-month period ended September  30,
2006.  The increase is primarily due to fees earned on new payment plans offered
to policyholders.

Net losses  and  LAE incurred increased 90.9% to $13,072,906 for the three-month
period ended September 30, 2007 from $6,846,600 for the three-month period ended
September 30, 2006.  Losses  and LAE incurred increased as a result of increased
premium volume and changes in  UPCIC's  reinsurance  program.  The Company's net
loss  ratio  for  the  three-month  period  ended  September 30, 2007 was  36.0%
compared to 42.4% for the three-month period ended September  30,  2006.  Losses
and  LAE  are  influenced  by  loss  severity and frequency. Losses and LAE, the
Company's  most significant expenses, represent  actual  payments  made  net  of
reinsurance  and  changes  in  estimated future net payments to be made to or on
behalf of its policyholders, including  expenses  required  to settle claims and
losses.

Catastrophes  are an inherent risk of the property-liability insurance  business
which may contribute  to  material  year-to-year fluctuations in UPCIC's and the
Company's results of operations and financial  position.  During the three-month
periods ended September 30, 2007 and September 30, 2006, respectively, UPCIC did
not   experience  any  catastrophic  events.  The  level  of  catastrophe   loss
experienced in any year cannot be predicted and could be material to the results
of operations  and financial position. While management believes UPCIC's and the
Company's catastrophe  management  strategies will reduce the severity of future
losses, UPCIC and the Company continue to be exposed to catastrophic losses.

General and administrative expenses  increased  93.8%  to  $12,923,516  for  the
three-month  period ended September 30, 2007 from $6,667,895 for the three-month
period ended September  30,  2006.  The  increase  in general and administrative
expenses  was  due  to  several  factors.   Commission  expense   increased   by
approximately   $300,000   due  to  the  increase  in  direct  written  premium.
Compensation expense increased nearly $2,700,000 as the Company hired additional
staff and increased incentive  compensation in order to retain existing staff to
support the substantial growth of  the Company. There was a decrease in expenses
of approximately $2,500,000 for the change in deferred policy acquisition costs,
net of deferred ceding commissions,  which  relates to an increase in direct and
ceded  unearned  premiums  as well as changes in  UPCIC's  reinsurance  program.
Expenses related to assessments  increased approximately $7,900,000 primarily as
a result of the 2007 FIGA assessment.

                                       20



LIQUIDITY AND CAPITAL RESOURCES

OVERVIEW

The  Company's  primary  sources of cash  flow  are  the  receipt  of  premiums,
commissions, policy fees, investment income, reinsurance recoverables and short-
term loans.

For the nine-month period  ended  September  30,  2007,  cash  flows provided by
operating activities were $67,774,126.  Cash flows from operating activities are
expected  to  be  positive  in  both  the  short-term and reasonably foreseeable
future. In addition, the Company's investment  portfolio  is highly liquid as it
consists entirely of cash, overnight repurchase agreements  and  a  money market
account.

The  Company  believes  that  its  current  capital resources are sufficient  to
support current operations and expected growth for at least twelve months.

COMPANY BORROWINGS

In June 2005, the Company borrowed monies from  two private investors and issued
two promissory notes for the aggregate principal sum of $1,000,000 payable in 10
monthly installments of $100,000.  Payment on one  note  commenced  in  July 31,
2006 and commenced on the other note on November 30, 2006. As of March 28, 2007,
these loans were fully paid. The loan proceeds were subsequently contributed  to
UPCIC as additional paid-in-capital.  In conjunction with the notes, the Company
granted  a  warrant  to  one  of  the  investors  to  purchase 200,000 shares of
restricted common stock at an exercise price of $.05 per share, expiring in June
2010.  These transactions were approved by the Company's Board of Directors.

On November 9, 2006, UPCIC entered into a $25.0 million  surplus  note  with the
Florida State Board of Administration under Florida's Insurance Capital Build-Up
Incentive  Program.  Under  the  program,  which  was implemented by the Florida
legislature  to  encourage insurance companies to write  additional  residential
insurance coverage in Florida, the State Board of Administration matched UPCIC's
funds of $25.0 million that were earmarked for participation in the program. The
surplus note brings  the  current  capital and surplus of UPCIC to approximately
$92.0  million.   The $25.0 million is  invested  in  a  treasury  money  market
account.

The  surplus note has  a  twenty-year  term  and  accrues  interest  at  a  rate
equivalent  to  the 10-year U.S. Treasury Bond Rate, adjusted quarterly based on
the 10-year Constant  Maturity  Treasury rate.  For the first three years of the
term of the surplus note, UPCIC is  required  to  pay  interest  only,  although
principal payments can be made during this period.  Any payment of principal  or
interest  by  UPCIC  on the surplus note must be approved by the Commissioner of
Florida's OIR.

An event of default will  occur under the surplus note if UPCIC: (i) defaults in
the payment of the surplus  note; (ii) fails to meet at least a 2:1 ratio of net
premium to surplus ("Minimum  Writing Ratio") requirement by June 1, 2007; (iii)
fails to submit quarterly filings  to  the  OIR; (iv) fails to maintain at least
$50 million of surplus during the term of the  surplus  note, except for certain
situations;  (v)  misuses  proceeds  of  the  surplus  note;  (vi)   makes   any
misrepresentations  in  the  application  for  the  program;  or  (vii) pays any
dividend  when  principal  or  interest payments are past due under the  surplus

                                       21



note.  As of September 30, 2007,  the  Company is in compliance with each of the
aforementioned loan covenants except for the Minimum Writing Ratio.

If UPCIC fails to increase its writing ratio  for two consecutive quarters prior
to June 1, 2007, fails to obtain the 2:1 Minimum  Writing Ratio by June 1, 2007,
or  drops  below  the  2:1 Minimum Writing Ratio once it  is  obtained  for  two
consecutive quarters, the interest rate on the surplus note will increase during
such deficiency by 25 basis  points  if  the  resulting writing ratio is between
1.5:1 and 2:1 and the interest rate will increase  by  450  basis  points if the
writing  ratio  is  below  1.5:1.  If the writing ratio remains below 1.5:1  for
three consecutive quarters after June 1, 2007, UPCIC must repay a portion of the
surplus  note  so that the Minimum  Writing  Ratio  will  be  obtained  for  the
following quarter.   For the six-month period ended June 30, 2007, the Company's
net written premium to  surplus ratio, as defined under the terms of the surplus
note agreement, was 1.83:1.  For the nine-month period ended September 30, 2007,
the Company's net written  premium  to surplus ratio, as defined under the terms
of the surplus note agreement, was 1.55:1.

To meet its matching obligation under  the  Insurance Capital Build-Up Incentive
Program, on November 3, 2006, the Company entered into a Secured Promissory Note
with Benfield Greig (Holdings), Inc. in the aggregate  principal  amount  of $12
million.   Interest  on  the  note accrued at the rate of 12.75% per annum.  The
outstanding principal was due in  six monthly installments of $1.5 million and a
final seventh monthly installment of  the  remaining  balance  plus  all accrued
interest under the terms of the note starting on January 31, 2007 and  ending on
July  31,  2007.   In connection with the loan, the Company and its subsidiaries
appointed Benfield Inc.  as  their  reinsurance  intermediary  for  all of their
reinsurance  placements  for  the  contract year beginning on June 1, 2007.  The
Company made all payments in a timely  manner  and paid the final installment on
July 18, 2007.  Under the terms of the Secured Promissory  Note,  Benfield Greig
(Holdings), Inc. agreed to refund a portion of the interest paid on  the note if
the  Company  fulfilled  all  its  material obligations under the related broker
agreements.  On July 27, 2007, the Company  received  a  refund of interest from
Benfield  Greig  (Holdings),  Inc. in the amount of $280,500  that  reduced  the
effective interest rate on the note to 8.25% per annum.

There  can  be  no assurance that  the  above  described  transactions  will  be
sufficient  to  ensure   UPCIC's   future   compliance  with  Florida  insurance
regulations,  or  that  the  Company  will be able  to  maintain  profitability.
Failure by UPCIC to maintain the required level of statutory capital and surplus
could result in the suspension of UPCIC's  authority  to  write  new  or renewal
business,  other regulatory actions or ultimately, in the revocation of  UPCIC's
certificate of authority by the OIR.

AVAILABLE CASH

The balance  of cash and cash equivalents at September 30, 2007 is $284,763,534,
most of which  is  available to pay claims. A portion of those paid losses would
be recoverable through  the Company's catastrophic reinsurance upon presentation
to the reinsurer of evidence of claim payment.

Accounting principles generally  accepted in the United States of America differ
in some respects from reporting practices  prescribed  or  permitted by the OIR.
To  retain  its  certificate  of  authority,  the  Florida  insurance  laws  and
regulations  require  that  UPCIC  maintain  capital  and surplus equal  to  the

                                       22



statutory  minimum  capital  and  surplus  requirement defined  in  the  Florida
Insurance  Code  as the greater of 10% of the  insurer's  total  liabilities  or
$4,000,000. UPCIC's  statutory  capital and surplus was $92,031,742 at September
30, 2007 and exceeded the minimum  capital  and  surplus  requirements. UPCIC is
also required to adhere to prescribed premium-to-capital surplus ratios.

The maximum amount of dividends which can be paid by Florida insurance companies
without  prior  approval  of  the  OIR  Commissioner is subject to  restrictions
relating to statutory surplus. The maximum  dividend  that  may be paid by UPCIC
without  prior approval is limited to the lesser of statutory  net  income  from
operations  of  the  preceding  calendar  year  or 10.0% of statutory unassigned
surplus as of the preceding year end. Statutory unassigned  surplus (deficit) at
December 31, 2006 was $(1,088,159).

The  Company  is required to comply with the National Association  of  Insurance
Commissioners'   ("NAIC")   Risk-Based   Capital   ("RBC")   requirements.   RBC
requirements  prescribe  a method of measuring the amount of capital appropriate
for an insurance company to  support its overall business operations in light of
its size and risk profile. NAIC's  RBC  requirements  are  used by regulators to
determine appropriate regulatory actions relating to insurers  who show signs of
weak or deteriorating condition. As of December 31, 2006, based  on calculations
using  the  appropriate NAIC RBC formula, the Company's reported total  adjusted
capital was in excess of the requirements.

CASH DIVIDENDS

On March 15,  2007, the Company's Board of Directors declared a dividend of $.07
per share on its  outstanding  common stock which was paid on August 10, 2007 to
the shareholders of record of the  Company  at the close of business on July 20,
2007. During the second quarter, the Company  paid  a dividend of $.05 per share
of outstanding common stock that was accrued at December 31, 2006. The aggregate
amount of the dividend was $1,747,423. On July 12, 2007,  the Company's Board of
Directors  declared  a  dividend  of  $.08  per share on its common  stock.  The
aggregate amount of the dividend was $2,861,018 and was paid on October 22, 2007
to stockholders of record as of September 27,  2007.  On  October  4,  2007, the
Company's Board of Directors declared a dividend of $.09 per share on its common
stock. The dividend is payable on April 8, 2008 to stockholders of record  as of
March 10, 2008.

OFF-BALANCE SHEET ARRANGEMENTS

There  were  no  off-balance  sheet  arrangements  during  the nine months ended
September 30, 2007.

RECONCILIATION OF NON-GAAP MEASURES TO GAAP

The following table shows the effect on net income and income  per  common share
for   the   nine-month   and  three-month  periods  ended  September  30,  2007,
respectively, of the aforementioned 2007 FIGA assessment.

                                       23



                       UNIVERSAL INSURANCE HOLDINGS, INC.
           REGULATION G: RECONCILIATION OF NON-GAAP MEASURES TO GAAP



                                                       Nine Months Ended                                   Three Months Ended
                                            September 30,             September 30,             September 30,         September 30,
                                            -------------             -------------             -------------         -------------
                                                2007                      2006                      2007                  2006
                                                ----                      ----                      ----                  ----
                                                                                                         
Income before income taxes per GAAP      $   71,535,143           $   12,453,821            $     19,703,617         $  5,790,373
Plus:  2007 FIGA assessment (Non-GAAP)        7,435,090                      -                     7,435,090                  -
                                         --------------           --------------            ----------------         ------------
Income before income taxes and 2007
  FIGA assessment (Non-GAAP)                 78,970,233               12,453,821                  27,138,707            5,790,373

Income taxes on income before income
  taxes and 2007 FIGA assessment             30,664,264                3,403,894                   8,761,001            2,026,631
  (Non-GAAP)                             --------------           --------------            ----------------         ------------

Net income before 2007 FIGA
assessment, net of income
  taxes (Non-GAAP)                       $   48,305,969           $    9,049,927            $     18,377,706         $  3,763,742
                                         ==============           ==============            ================         ============
Income per Common Share - Basic:
-------------------------------
Net income before 2007 FIGA
  assessment, net of income
  taxes (Non-GAAP)                       $         1.36           $         0.26            $           0.52         $       0.11

Less: 2007 FIGA assessment after tax
  per share (Non-GAAP)                   $         0.13           $          -              $           0.13         $        -
                                         --------------           --------------            ----------------         ------------
Basic (GAAP)                             $         1.23           $         0.26            $           0.39         $       0.11
                                         ==============           ==============            ================         ============
Weighted Average Common Shares
  Outstanding - Basic                        35,528,000               34,409,000                  35,763,000           34,891,000

Income per Common Share - Diluted:
---------------------------------
Net income before 2007 FIGA
  assessment, net of income taxes
  (Non-GAAP)                             $         1.17           $         0.24            $           0.44         $       0.10

Less: 2007 FIGA assessment after tax
    per share (Non-GAAP)                 $         0.11           $          -              $           0.11         $        -
                                         --------------           --------------            ----------------         ------------
Diluted (GAAP)                           $         1.06           $         0.24            $           0.33         $       0.10
                                         ==============           ==============            ================         ============
Weighted Average Common Shares
  Outstanding - Diluted                      41,250,000               37,170,000                  41,550,000           38,194,000


                                                                24



FACTORS AFFECTING OPERATION RESULTS AND MARKET PRICE OF STOCK

The Company and its subsidiaries  operate in a rapidly changing environment that
involves a number of uncertainties,  some  of  which  are  beyond  the Company's
control.  This report contains, in addition to historical information,  forward-
looking statements  that  involve  risks  and uncertainties. The words "expect,"
"estimate," "anticipate," "believe," "intend,"  "plan"  and  similar expressions
and variations thereof are intended to identify forward-looking  statements. The
Company's  actual  results  could differ materially from those set forth  in  or
implied  by  any  forward-looking   statements.  Factors  that  could  cause  or
contribute  to  such  differences  include,   but  are  not  limited  to,  those
uncertainties  discussed  below as well as those  discussed  elsewhere  in  this
report.

NATURE OF THE COMPANY'S BUSINESS

Factors affecting the sectors  of  the  insurance  industry in which the Company
operates  may  subject  the  Company  to significant fluctuations  in  operating
results.  These  factors include competition,  catastrophe  losses  and  general
economic conditions  including  interest  rate  changes,  as well as legislative
initiatives, the regulatory environment, the frequency of litigation,  the  size
of judgments, severe weather conditions, climate changes or cycles, the role  of
federal  or  state  government  in  the  insurance  market,  judicial  or  other
authoritative  interpretations  of  laws  and policies, and the availability and
cost  of  reinsurance.  Specifically, the homeowners'  insurance  market,  which
comprises the bulk of the  Company's  current  operations, is influenced by many
factors,  including state and federal laws, market  conditions  for  homeowners'
insurance and residential plans. Additionally, an economic downturn could result
in fewer home sales and less demand for new homeowners seeking insurance.

Historically,  the  financial performance of the property and casualty insurance
industry has tended to  fluctuate  in cyclical patterns of soft markets followed
by  hard  markets.  Although  an  individual   insurance   company's   financial
performance  is  dependent  on  its  own  specific business characteristics, the
profitability of most property and casualty  insurance companies tends to follow
this cyclical market pattern.

The Company believes that a substantial portion of its future growth will depend
on  its  ability,  among other things, to successfully  implement  its  business
strategy, including expanding the Company's product offering by underwriting and
marketing additional  insurance  products  and programs through its distribution
network, further penetrating the Florida market  by  establishing  relationships
with  additional independent agents in order to expand its distribution  network
and  to   further   disperse  its  geographic  risk  and  expanding  into  other
geographical areas outside the state of Florida. Any future growth is contingent
on  various  factors,  including  the  availability  of  adequate  capital,  the
Company's  ability  to  hire   and   train   additional   personnel,  regulatory
requirements,  the  competitive  environment, and rating agency  considerations.
There is no assurance that the Company  will  be  successful  in  expanding  its
business,  that  the  existing infrastructure will be able to support additional
expansion or that any new  business will be profitable. Moreover, as the Company
expands its insurance products  and  programs  and the Company's mix of business
changes, there can be no assurance that the Company  will be able to maintain or
improve its profit margins or other operating results.   There  can  also  be no
assurance  that  the  Company  will  be  able  to obtain the required regulatory

                                       25



approvals to offer additional insurance products.  UPCIC  also  is  required  to
maintain  minimum  surplus  to  support  its  underwriting  program. The surplus
requirement affects UPCIC's potential growth.

MANAGEMENT OF EXPOSURE TO CATASTROPHIC LOSSES

UPCIC is exposed to potentially numerous insured losses arising out of single or
multiple  occurrences,  such as natural  catastrophes.  As with all property and
casualty  insurers,  UPCIC  expects  to and will incur  some  losses  related to
catastrophes  and will  price its  policies  accordingly.  UPCIC's  exposure  to
catastrophic losses arises principally out of hurricanes and windstorms. Through
the use of standard industry modeling techniques that are susceptible to change,
UPCIC  manages  its  exposure  to  such  losses  on an  ongoing  basis  from  an
underwriting  perspective.  UPCIC  also  protects  itself  against  the  risk of
catastrophic  loss by  obtaining  reinsurance  coverage as of the  beginning  of
hurricane  season on June 1 of each year. For the 2007 hurricane  season,  UPCIC
purchased  reinsurance  coverage  up to  approximately  the "150  year  Probable
Maximum Loss" ("PML").  UPCIC's  reinsurance program consists of excess of loss,
quota  share  and  catastrophe  reinsurance  for  multiple  hurricanes.  UPCIC's
catastrophe  reinsurance program currently covers three events.  However,  UPCIC
may not buy enough reinsurance to cover multiple storms going forward or be able
to timely  obtain  reinsurance.  In addition,  UPCIC is  responsible  for losses
related  to  catastrophic  events  with  incurred  losses in excess of  coverage
provided by UPCIC's reinsurance program such as losses beyond  approximately the
150 year PML,  which  could  have a  material  adverse  effect on the  business,
financial condition and results of operations of UPCIC and the Company.

RELIANCE ON THIRD PARTIES AND REINSURERS

UPCIC  is  dependent upon third parties to perform certain functions  including,
but not limited  to  the  purchase  of reinsurance and risk management analysis.
UPCIC also relies on reinsurers to limit  the  amount of risk retained under its
policies  and  to  increase  its  ability  to write additional  risks.   UPCIC's
intention is to limit its exposure and therefore  protect  its  capital, even in
the event of catastrophic occurrences, through reinsurance agreements.   For the
2007 hurricane season, UPCIC's reinsurance agreements transfer the risk of  loss
in  excess  of $45,000,000 for the first event and $9,300,000 for the second and
third events  up  to  approximately  the  150  year  PML  as of the beginning of
hurricane season on June 1. These amounts may change in the future.

REINSURANCE

The  property and casualty reinsurance industry is subject to  the  same  market
conditions  as  the direct property and casualty insurance market, and there can
be no assurance that  reinsurance  will be available to UPCIC to the same extent
and at the same cost as currently in  place  for  UPCIC.   Future  increases  in
catastrophe  reinsurance  costs  are possible and could adversely affect UPCIC's
results.  Reinsurance does not legally  discharge  an  insurer  from its primary
liability for the full amount of the risks it insures, although it does make the
reinsurer liable to the primary insurer. Therefore, UPCIC is subject  to  credit
risk  with  respect  to  its  reinsurers.   Management  evaluates  the financial
condition  of its reinsurers and monitors concentrations of credit risk  arising
from similar  geographic regions, activities, or economic characteristics of the
reinsurers  to minimize  its  exposure  to  significant  losses  from  reinsurer
insolvencies.  A  reinsurer's  insolvency  or inability to make payments under a
reinsurance  treaty  could  have  a material adverse  effect  on  the  financial
condition and profitability of UPCIC and the Company.  In addition, while ceding

                                       26



premiums  to  reinsurers reduces UPCIC's  risk  of  exposure  in  the  event  of
catastrophic losses,  it  also reduces the UPCIC's potential for greater profits
should such catastrophic events  fail  to  occur.  The Company believes that the
extent  of  UPCIC's  reinsurance is typical of a company  of  its  size  in  the
homeowners insurance industry.

ADEQUACY OF LIABILITIES FOR LOSSES

The liabilities for losses and loss adjustment expenses periodically established
by UPCIC are estimates  of  amounts needed to pay reported and unreported claims
and related loss adjustment expenses.   The  estimates necessarily will be based
on certain assumptions related to the ultimate cost to settle such claims. There
is  an  inherent  degree  of  uncertainty  involved   in  the  establishment  of
liabilities for losses and loss adjustment expenses and there may be substantial
differences  between  actual  losses and UPCIC's liabilities  estimates.   UPCIC
relies on industry data, as well  as the expertise and experience of independent
actuaries in an effort to establish accurate estimates and adequate liabilities.
Furthermore, factors such as storms  and  weather  conditions,  inflation, claim
settlement  patterns,  legislative  activity and litigation trends may  have  an
impact on UPCIC's future loss experience. Accordingly, there can be no assurance
that UPCIC's liabilities will be adequate  to  cover ultimate loss developments.
The profitability and financial condition of UPCIC  and  the  Company  could  be
adversely affected to the extent that its liabilities are inadequate.

UPCIC  is directly liable for loss and loss adjustment expenses ("LAE") payments
under the terms of the insurance policies that it writes. In many cases, several
years may  elapse  between the occurrence of an insured loss and UPCIC's payment
of that loss. As required  by  insurance regulations and accounting rules, UPCIC
reflects its liability for the ultimate  payment  of all incurred losses and LAE
by establishing a liability for those unpaid losses  and  LAE  for both reported
and unreported claims, which represent estimates of future amounts needed to pay
claims and related expenses.

When  a  claim  involving  a  probable  loss  is  reported, UPCIC establishes  a
liability for the estimated amount of UPCIC's ultimate  loss  and  LAE payments.
The  estimate  of the amount of the ultimate loss is based upon such factors  as
the type of loss, jurisdiction of the occurrence, knowledge of the circumstances
surrounding the  claim,  severity  of  injury  or damage, potential for ultimate
exposure, estimate of liability on the part of the insured, past experience with
similar claims and the applicable policy provisions.

All newly reported claims received are set up with an initial average liability.
That claim is then evaluated and the liability is  adjusted  upward  or downward
according to the facts and damages of that particular claim.

In  addition,  management  provides  for  a  liability on an aggregate basis  to
provide  for  losses  incurred  but  not reported.  UPCIC  utilizes  independent
actuaries to help establish its liability  for unpaid losses and LAE. UPCIC does
not discount the liability for unpaid losses  and  LAE  for  financial statement
purposes.

                                       27



The  estimates  of  the liability for unpaid losses and LAE are subject  to  the
effect of trends in claims  severity and frequency and are continually reviewed.
As part of this process, UPCIC  reviews  historical  data  and considers various
factors, including known and anticipated legal developments,  changes  in social
attitudes,  inflation and economic conditions. As experience develops and  other
data become available,  these  estimates  are revised, as required, resulting in
increases or decreases to the existing liability  for  unpaid  losses  and  LAE.
Adjustments  are  reflected in results of operations in the period in which they
are made and the liabilities may deviate substantially from prior estimates.

Among the classes of  insurance underwritten by UPCIC, the homeowners' liability
claims historically tend  to  have  longer time lapses between the occurrence of
the event, the reporting of the claim  to UPCIC and the final settlement than do
homeowners' property claims. Liability claims often involve third parties filing
suit and the ensuing litigation. By comparison,  property  damage claims tend to
be  reported in a relatively shorter period of time with the  vast  majority  of
these claims resulting in an adjustment without litigation.

There  can be no assurance that UPCIC's liability for unpaid losses and LAE will
be adequate  to  cover actual losses. If UPCIC's liability for unpaid losses and
LAE proves to be inadequate,  UPCIC  will  be required to increase the liability
with a corresponding reduction in UPCIC's net  income in the period in which the
deficiency  is identified. Future loss experience  substantially  in  excess  of
established liability  for  unpaid  losses and LAE could have a material adverse
effect  on  UPCIC's  and  the  Company's business,  results  of  operations  and
financial condition.

GOVERNMENT REGULATION

Florida insurance companies are  subject  to  regulation  and supervision by the
Florida  Office of Insurance Regulation ("OIR"). The OIR has  broad  regulatory,
supervisory  and administrative powers.  Such powers relate, among other things,
to the granting  and  revocation of licenses to transact business; the licensing
of agents (through the  Department  of  Financial  Services);  the  standards of
solvency  to  be  met  and  maintained;  the  nature  of,  and  limitations  on,
investments;   approval  of  policy  forms  and  rates;  review  of  reinsurance
contracts; periodic  examination  of the affairs of insurance companies; and the
form  and  content  of  required  financial  statements.   Such  regulation  and
supervision are primarily for the benefit  and  protection  of policyholders and
not for the benefit of investors.

In addition, the Florida legislature and the National Association  of  Insurance
Commissioners from time to time consider proposals that may affect, among  other
things,  regulatory  assessments  and  reserve requirements.  The Company cannot
predict the effect that any proposed or  future  legislation  or  regulatory  or
administrative  initiatives may have on the financial condition or operations of
UPCIC or the Company.

UPCIC will become  subject  to  other  states'  laws and regulations as it seeks
authority to transact business in states other than Florida.

                                       28


LEGISLATIVE INITIATIVES

The  State  of  Florida  operates   Citizens  Property   Insurance   Corporation
("Citizens") to provide  insurance to Florida  homeowners in high-risk areas and
others without private insurance  options.  As of September 30, 2007, there were
1,379,847  Citizens  policies in force. In May 2007, the State of Florida passed
legislation  that freezes  property  insurance  rates for Citizens  customers at
December 2006 levels through December 31, 2008 and permits  insurance  customers
to opt into  Citizens  when the price of a  private  policy is 15% more than the
Citizens  rate,  compared  to  the  previous  opt-in  threshold  of  25%.  These
initiatives,  together  with any future  initiatives  that seek to further relax
eligibility  requirements or reduce premium rates for Citizens customers,  could
adversely affect the ability of UPCIC and the Company to do business profitably.
In  addition,  the Florida  legislature  in 2007  expanded  the  capacity of the
Florida  Hurricane  Catastrophe  Fund ("FHCF"),  with the intent of reducing the
cost of reinsurance otherwise purchased by residential property insurers. If the
expanded FHCF coverage expires or if the law providing for the expanded coverage
is otherwise  modified,  the cost of UPCIC's  reinsurance  program may increase,
which could  affect  UPCIC's  profitability  until such time as UPCIC can obtain
approval of appropriate rate changes.  State and federal legislation relating to
insurance  is affected by a number of political  and  economic  factors that are
beyond the control of UPCIC and the Company, and the Florida legislature and the
National  Association  of  Insurance  Commissioners  from time to time  consider
proposals  that may  affect,  among other  things,  regulatory  assessments  and
reserve requirements. The Company cannot predict the effect that any proposed or
future  legislation or regulatory or administrative  initiatives may have on the
financial condition or operations of UPCIC or the Company.

DEPENDENCE ON KEY INDIVIDUALS

UPCIC's operations depend in large part on the efforts of Bradley I.  Meier, who
serves  as  President  of UPCIC.  Mr. Meier has also served as President,  Chief
Executive Officer and Director  of  the  Company since its inception in November
1990.  In addition, UPCIC's operations have  become  materially dependent on the
efforts of Sean P. Downes, who serves as Chief Operating  Officer  of UPCIC. Mr.
Downes  has  also  served as Chief Operating Officer, Senior Vice President  and
Director of the Company  since January 2005 and as a Director of UPCIC since May
2003. The loss of the services  provided by Mr. Meier or Mr. Downes could have a
material adverse effect on UPCIC's  and  the  Company's  financial condition and
results of operations.

COMPETITION

The insurance industry is highly competitive and many companies  currently write
homeowners' property and casualty insurance. Additionally, the Company  and  its
subsidiaries must compete with companies that have greater capital resources and
longer  operating  histories. Increased competition from other private insurance
companies as well as Citizens could adversely affect the Company's ability to do
business profitably.  Although the Company's pricing is inevitably influenced to
some degree by that of  its competitors, management of the Company believes that
it is generally not in the  Company's  best interest to compete solely on price,
choosing  instead  to  compete  on  the  basis  of  underwriting  criteria,  its
distribution network and high quality service to its agents and insureds.

                                       29



FINANCIAL STABILITY RATING

Financial  stability  ratings  are  an  important  factor  in  establishing  the
competitive  position  of  insurance  companies  and  may  impact  an  insurance
company's sales.  Demotech,  Inc.  maintains a letter scale financial  stability
rating  system  ranging  from  A" (A  double  prime)  to L  (licensed  by  state
regulatory  authorities).  In October  2007,  Demotech,  Inc.  assigned  UPCIC a
financial  stability  rating of A,  which is the  fourth  highest  of six rating
levels.  According  to Demotech,  Inc., A ratings are assigned to insurers  that
have "... exceptional ability to maintain liquidity of invested assets,  quality
reinsurance,   acceptable   financial   leverage  and  realistic  pricing  while
simultaneously  establishing  loss  and  loss  adjustment  expense  reserves  at
reasonable  levels." With a financial stability rating of A, the Company expects
that UPCIC's  property  insurance  policies  will be acceptable to the secondary
mortgage  marketplace and mortgage lenders. The rating of UPCIC is subject to at
least  annual  review  by, and may be  revised  downward  or revoked at the sole
discretion of, Demotech, Inc.

UPCIC's failure to maintain a commercially acceptable financial stability rating
could have a material adverse effect on  the  Company's  ability  to  retain and
attract policyholders and agents. Many of the Company's competitors have ratings
higher  than  that  of UPCIC.  A downgrade in the financial stability rating  of
UPCIC could have an adverse  impact  on  its ability to effectively compete with
other insurers with higher ratings.   Additionally,  a  withdrawal of the rating
could  cause  UPCIC's  insurance  policies  to  no longer be acceptable  to  the
secondary marketplace and mortgage lenders, which could cause a material adverse
effect of the Company's results of operations and financial position.

Demotech, Inc. bases its ratings on factors that  concern  policyholders and not
upon factors concerning investor protection.  Such ratings are subject to change
and are not recommendations to buy, sell or hold securities.

ITEM 3.  Controls and Procedures

The  Company  carried  out  an  evaluation under the supervision  and  with  the
participation  of  the  Company's  management,  including  the  Company's  Chief
Executive Officer and Chief Financial  Officer,  of  the  effectiveness  of  the
design  and  operation  of  the  Company's  disclosure  controls  and procedures
pursuant  to  Rule  13a-15 under the Securities Exchange Act of 1934 as  of  the
period covered by this  report.   Based  on that evaluation, the Company's Chief
Executive Officer and Chief Financial Officer  have  concluded  that  disclosure
controls  and  procedures were effective as of the end of the period covered  by
this report to ensure  that  information required to be disclosed by the Company
in its reports that it files or  submits  under  the  Securities Exchange Act of
1934  is recorded, processed, summarized and reported within  the  time  periods
specified in the Securities and Exchange Commissions rules and forms.  There was
no change  in  the  Company's  internal  controls  over financial reporting that
occurred during the period covered by this report that  has materially affected,
or  is  reasonably likely to materially affect, the Company's  internal  control
over financial reporting.

                                       30


                          PART II -- OTHER INFORMATION

ITEM 1.  Legal Proceedings

The Company did not have any reportable legal proceedings during the nine months
ended  September 30, 2007.  Certain claims and complaints have been filed or are
pending against the Company with respect to various  matters.  In the opinion of
management, none of these lawsuits is material, and they are adequately provided
for or covered by  insurance  or, if not so  covered,  are  without  any or have
little merit or involve such amounts that if disposed of  unfavorably  would not
have a material adverse effect on the Company.

ITEM 2.  Unregistered Sales of Equity Securities and Use of Proceeds

On March 14, 2007, the Company issued 250,000 shares of restricted  common stock
at  a  price  of  $3.70  per  share to an employee in consideration for services
rendered pursuant to the terms  of  an  employee agreement. The shares will vest
over a three year period. On May 1, 2007,  the  Company  issued 22,143 shares of
restricted common stock at a price of $1.87 per share, on a "cashless" basis, to
James M. Lynch, CFO of the Company, pursuant to Mr. Lynch's  exercise  of  stock
options.  Also  on  May 1, 2007, the Company issued 387,234 shares of restricted
common stock at a price  of $1.06 per share, on a "cashless" basis, to Norman M.
Meier, a director of the Company,  pursuant  to  Mr.  Meier's  exercise of stock
options.  Also  on  May 1, 2007, the Company issued 77,447 shares of  restricted
common stock at a price  of  $1.06  per  share,  on  a "cashless" basis, to Joel
Wilentz, a director of the Company, pursuant to Mr. Wilentz's  exercise of stock
options.  Also  on  May 1, 2007, the Company issued 77,447 shares of  restricted
common stock at a price  of  $1.06  per  share,  on  a "cashless" basis, to Reed
Slogoff, a director of the Company, pursuant to Mr. Slogoff's  exercise of stock
options.  Unless  otherwise  specified, such as in the case of the  exercise  of
stock options or warrants, the  per  share  prices  were  determined  using  the
closing  price of the Company's common stock as quoted on the OTC Bulletin Board
or the AMEX  and  the  shares  were  issued  in private transactions pursuant to
Section 4(2) of the Securities Act of 1933, as amended.

ITEM 3.  Defaults upon Senior Securities

      None.

ITEM 4.  Submission of Matters to a Vote of Security Holders

The Company held its annual meeting of stockholders  on  May  18,  2007  in Fort
Lauderdale, Florida.  The following proposals were adopted at the meeting.


Proposal Election of two directors by holders of  Series M Preferred Stock.
1A:


    Name                 For        Withheld      Abstain       Broker Non-Vote
    ----                 ---        --------      -------       ---------------
    Bradley I. Meier    88,690         0             0                 0

    Norman M. Meier     88,690         0             0                 0

                                            31



Proposal  Election of four directors by holders of Common Stock, Series A
1B:       Preferred  Stock.  and  Series  M Preferred Stock, voting together
          as a class.

    Name                 For           Withheld    Abstain     Broker Non-Vote
    ----                 ---           --------    -------     ---------------

    Sean P. Downes       28,846,123    132,600       0               0

    Reed J. Slogoff      28,953,153     25,600       0               0

    Joel M. Wilentz      28,953,153     25,600       0               0

    Ozzie A. Schindler   28,953,153     25,600       0               0

Proposal 2: Amendment  of  the  Company's certificate of incorporation to
            increase the number of authorized shares  of  Common Stock from
            50,000,000 shares to 55,000,000 shares.

            For             Against      Abstain      Broker Non-Vote
            ---             -------      -------      ---------------

            28,789,894      187,453       1,406             0

Proposal 3: Approval of the formulas used to calculate performance bonuses in
            each of the amended employment agreements of the Chief Executive
            Officer and the Chief Operating Officer of the Company.

            For             Against      Abstain      Broker Non-Vote
            ---             -------      -------      ---------------
            23,008,722    1,632,640      14,306             0

Proposal 4: Ratification of appointment  of  Blackman  Kallick  Bartelstein LLP
            as the Company's independent registered public accounting firm for
            the year ending December 31, 2007.

            For             Against       Abstain     Broker Non-Vote
            ---             -------       -------     ---------------

            28,954,803       23,850         100             0


                                       32



ITEM 5.  Other Information

None.

ITEM 6.  Exhibits

Exhibit No.  Exhibit
-----------  -------

3.1          Registrant's   Restated   Amended  and  Restated   Certificate   of
             Incorporation (1)

3.2          Certificate of Designation for Series A Convertible Preferred Stock
             dated October 11, 1994 (2)

3.3          Certificate of  Designations,  Preferences,  and Rights of Series M
             Convertible Preferred Stock dated August 13, 1997 (3)

3.4          Certificate  of Amendment of Amended and  Restated  Certificate  of
             Incorporation dated October 19, 1998 (2)

3.5          Certificate  of Amendment of Amended and  Restated  Certificate  of
             Incorporation dated December 18, 2000 (2)

3.6          Certificate  of Amendment of  Certificate  of  Designations  of the
             Series A Convertible Preferred Stock dated October 29, 2001 (2)

3.7          Certificate  of Amendment of Amended and  Restated  Certificate  of
             Incorporation dated December 7, 2005 (4)

3.8          Certificate  of Amendment of Amended and  Restated  Certificate  of
             Incorporation dated May 18, 2007 (4)

3.9          Amended and Restated Bylaws (5)

11.1         Statement Regarding Computation of Per Share Income

31.1         Certification   of  Chief  Executive   Officer   Pursuant  to  Rule
             13a-14(a)/15d-14(a),  as Adopted  Pursuant  to  Section  302 of the
             Sarbanes-Oxley Act of 2002

31.2         Certification   of  Chief  Financial   Officer   Pursuant  to  Rule
             13a-14(a)/15d-14(a),  as Adopted  Pursuant  to  Section  302 of the
             Sarbanes-Oxley Act of 2002

                                       33



32           Certification  of  Chief  Executive  Officer  and  Chief  Financial
             Officer Pursuant to Title 18, United States Code,  Section 1350, as
             Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(1)          Incorporated   by  reference  to  the   Registrant's   Registration
             Statement  on Form S-1 (File No.  33-51546)  declared  effective on
             December 14, 1992
(2)          Incorporated by reference to the Registrant's Annual Report on Form
             10-KSB for the year ended December 31, 2002
(3)          Incorporated by reference to the Registrant's Annual Report on Form
             10- KSB/A for the year ended April 30, 1997
(4)          Incorporated by reference to the  Registrant's  Quarterly Report on
             Form 10- QSB for period ended June 30, 2007
(5)          Incorporated  by reference to the  Registrant's  Current  Report on
             Form 8-K dated January 8, 2007

                                       34



                                   SIGNATURES

In  accordance  with the requirements of the Exchange Act, the registrant caused
this report to be  signed  on  its  behalf  by  the  undersigned, thereunto duly
authorized.


                              UNIVERSAL INSURANCE HOLDINGS, INC.


Date: November 14, 2007        /s/ Bradley I. Meier
                             ----------------------------------------
                             Bradley I. Meier, President and Chief
                                               Executive Officer


                             /s/ James M. Lynch
                            -----------------------------------------
                            James M. Lynch, Chief Financial Officer


                                       35