[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[
]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the transition period from _____ to
_____
|
FIRST FINANCIAL NORTHWEST, INC. | ||
(Exact name of registrant as specified in its charter) | ||
Washington
|
26-0610707
|
|
(State or other jurisdiction of incorporation or organization | (I.R.S. Employer Identification Number) | |
201
Wells Avenue South, Renton, Washington
|
98057
|
|
(Address of principal executive offices) | (Zip Code) | |
Registrant’s telephone number, including area code: |
(425)
255-4400
|
PART 1 - FINANCIAL INFORMATION | |
Page | |
Item 1 - Financial Statements | 3 |
Item
2 - Management’s Discussion and Analysis of Financial
Condition
and Results of
Operations
|
23
|
Item 3 - Quantitative and Qualitative Disclosures About Market Risk |
40
|
Item 4 - Controls and Procedures |
43
|
PART
II - OTHER INFORMATION
|
|
Item 1 - Legal Proceedings |
44
|
Item 1A - Risk Factors |
44
|
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds | 46 |
Item 3 - Defaults upon Senior Securities |
46
|
Item 4 – [Removed and Reserved] |
46
|
Item 5 - Other Information |
46
|
Item 6 - Exhibits |
46
|
SIGNATURES | 48 |
Consolidated
Balance Sheets
|
|||||||||||
(Dollars
in thousands, except share data)
|
|||||||||||
(Unaudited)
|
|||||||||||
September
30,
|
December
31,
|
||||||||||
Assets
|
2010
|
2009
|
|||||||||
Cash
on hand and in banks
|
$
|
7,809
|
$
|
8,937
|
|||||||
Interest-bearing
deposits
|
132,058
|
96,033
|
|||||||||
Investments
available for sale
|
157,563
|
97,383
|
|||||||||
Loans
receivable, net of allowance of $28,400 and $33,039
|
915,562
|
1,039,300
|
|||||||||
Premises
and equipment, net
|
20,077
|
19,585
|
|||||||||
Federal
Home Loan Bank stock, at cost
|
7,413
|
7,413
|
|||||||||
Accrued
interest receivable
|
4,711
|
4,880
|
|||||||||
Federal
income tax receivable
|
5,720
|
9,499
|
|||||||||
Deferred
tax assets, net
|
—
|
12,139
|
|||||||||
Other
real estate owned, net
|
22,927
|
11,835
|
|||||||||
Prepaid
expenses and other assets
|
6,617
|
8,330
|
|||||||||
Total assets |
$
|
1,280,457
|
$
|
1,315,334
|
|||||||
Liabilities
and Stockholders' Equity
|
|||||||||||
Deposits
|
$
|
952,748
|
$
|
939,423
|
|||||||
Advances
from the Federal Home Loan Bank
|
143,066
|
139,900
|
|||||||||
Advance
payments from borrowers for taxes and insurance
|
4,506
|
2,377
|
|||||||||
Accrued
interest payable
|
395
|
457
|
|||||||||
Other
liabilities
|
5,073
|
4,660
|
|||||||||
Total liabilities |
1,105,788
|
1,086,817
|
|||||||||
Commitments
and contingencies
|
|||||||||||
Stockholders'
Equity
|
|||||||||||
Preferred
stock, $0.01 par value; authorized 10,000,000
|
|||||||||||
shares,
no shares issued or outstanding
|
—
|
—
|
|||||||||
Common
stock, $0.01 par value; authorized 90,000,000
|
|||||||||||
shares;
issued and outstanding 18,805,168 and 18,823,068
|
|||||||||||
shares
at September 30, 2010 and December 31, 2009
|
188
|
188
|
|||||||||
Additional
paid-in capital
|
187,069
|
186,120
|
|||||||||
Retained
earnings (deficit), substantially restricted
|
(874)
|
55,251
|
|||||||||
Accumulated
other comprehensive income, net of tax
|
1,828
|
1,347
|
|||||||||
Unearned
Employee Stock Ownership Plan shares
|
(13,542)
|
(14,389)
|
|||||||||
Total stockholders' equity |
174,669
|
228,517
|
|||||||||
Total liabilities and stockholders' equity |
$
|
1,280,457
|
$
|
1,315,334
|
|||||||
See
accompanying notes to consolidated financial
statements.
|
FIRST
FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
|
|||||||||||||||||
Consolidated
Statements of Operations
|
|||||||||||||||||
(Dollars
in thousands, except share data)
|
|||||||||||||||||
(Unaudited)
|
|||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||||
September
30,
|
September
30,
|
||||||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||||||
Interest
income
|
|||||||||||||||||
Loans,
including fees
|
$
|
13,677
|
14,376
|
$
|
42,516
|
43,515
|
|||||||||||
Investments
available for sale
|
1,254
|
1,813
|
3,367
|
5,129
|
|||||||||||||
Federal
funds sold and interest-bearing deposits with banks
|
80
|
32
|
214
|
54
|
|||||||||||||
Total interest income |
$
|
15,011
|
$
|
16,221
|
$
|
46,097
|
$
|
48,698
|
|||||||||
Interest
expense
|
|||||||||||||||||
Deposits
|
5,563
|
7,262
|
18,456
|
22,019
|
|||||||||||||
Federal
Home Loan Bank advances
|
1,057
|
1,310
|
3,115
|
3,868
|
|||||||||||||
Total interest expense |
$
|
6,620
|
$
|
8,572
|
$
|
21,571
|
$
|
25,887
|
|||||||||
Net interest income |
8,391
|
7,649
|
24,526
|
22,811
|
|||||||||||||
Provision
for loan losses
|
12,000
|
7,795
|
51,000
|
27,595
|
|||||||||||||
Net interest loss after provision for loan losses |
$
|
(3,609)
|
$
|
(146)
|
$
|
(26,474)
|
$
|
(4,784)
|
|||||||||
Noninterest
income
|
|||||||||||||||||
Net
gain (loss) on sale of investments
|
—
|
(2)
|
—
|
74
|
|||||||||||||
Other-than-temporary
impairment loss on investments
|
—
|
—
|
—
|
(152)
|
|||||||||||||
Other
|
38
|
74
|
146
|
183
|
|||||||||||||
Total noninterest income |
$
|
38
|
$
|
72
|
$
|
146
|
$
|
105
|
|||||||||
Noninterest
expense
|
|||||||||||||||||
Salaries
and employee benefits
|
3,258
|
3,077
|
9,339
|
9,153
|
|||||||||||||
Occupancy
and equipment
|
411
|
343
|
1,260
|
1,986
|
|||||||||||||
Professional
fees
|
664
|
332
|
1,610
|
1,028
|
|||||||||||||
Data
processing
|
191
|
178
|
533
|
472
|
|||||||||||||
Loss
(gain) on sale of OREO property, net
|
(205)
|
—
|
218
|
—
|
|||||||||||||
OREO
market value adjustments
|
2,016
|
—
|
5,184
|
—
|
|||||||||||||
OREO
related expenses, net
|
962
|
37
|
2,372
|
152
|
|||||||||||||
FDIC/OTS
assessments
|
910
|
352
|
2,005
|
1,930
|
|||||||||||||
Insurance
and bond premiums
|
150
|
17
|
449
|
54
|
|||||||||||||
Goodwill
impairment
|
—
|
—
|
—
|
14,206
|
|||||||||||||
Other
general and administrative
|
143
|
553
|
1,407
|
1,759
|
|||||||||||||
Total noninterest expense |
$
|
8,500
|
$
|
4,889
|
$
|
24,377
|
$
|
30,740
|
|||||||||
Loss before provision (benefit) for federal income taxes |
(12,071)
|
(4,963)
|
(50,705)
|
(35,419)
|
|||||||||||||
Provision
(benefit) for federal income taxes
|
—
|
(3,304)
|
3,999
|
(6,959)
|
|||||||||||||
Net loss |
$
|
(12,071)
|
$
|
(1,659)
|
$
|
(54,704)
|
$
|
(28,460)
|
|||||||||
Basic loss per share |
$
|
(0.69)
|
(0.09)
|
(3.14)
|
(1.50)
|
||||||||||||
Diluted loss per share |
$
|
(0.69)
|
(0.09)
|
(3.14)
|
(1.50)
|
||||||||||||
See
accompanying notes to consolidated financial
statements.
|
Consolidated
Statements of Stockholders' Equity and Comprehensive Income
(Loss)
|
|||||||||||||||||||||||||
For
the Nine Months Ended September 30, 2010
|
|||||||||||||||||||||||||
(Dollars
in thousands, except share data)
|
|||||||||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||||||||
Accumulated
|
|||||||||||||||||||||||||
Additional
|
Retained
|
Other
|
Unearned
|
Total
|
|||||||||||||||||||||
Common
|
Paid-in
|
Earnings
|
Comprehensive
|
ESOP
|
Stockholders'
|
||||||||||||||||||||
Shares
|
Stock
|
Capital
|
(Deficit)
|
Income,
net of tax
|
Shares
|
Equity
|
|||||||||||||||||||
Balances
at December 31, 2009
|
18,823,068
|
$
|
188
|
$
|
186,120
|
$
|
55,251
|
$
|
1,347
|
$
|
(14,389)
|
$
|
228,517
|
||||||||||||
Comprehensive
loss:
|
|||||||||||||||||||||||||
Net
loss
|
-- | -- | -- |
(54,704)
|
-- | -- |
(54,704)
|
||||||||||||||||||
Change
in fair value of investments
|
|||||||||||||||||||||||||
available
for sale
|
-- | -- | -- | -- |
481
|
-- |
481
|
||||||||||||||||||
Total comprehensive loss: |
(54,223)
|
||||||||||||||||||||||||
Cash
dividend declared and paid ($0.085 per share)
|
-- | -- | -- |
(1,421)
|
-- | -- |
(1,421)
|
||||||||||||||||||
Purchase
and retirement of common stock
|
(17,900)
|
-- |
(106)
|
-- | -- | -- |
(106)
|
||||||||||||||||||
Compensation
related to stock options
|
|||||||||||||||||||||||||
and
restricted stock awards
|
-- | -- |
1,441
|
-- | -- | -- |
1,441
|
||||||||||||||||||
Allocation
of 84,640 ESOP shares
|
-- | -- |
(386)
|
-- | -- |
847
|
461
|
||||||||||||||||||
Balances
at September 30, 2010
|
18,805,168
|
$
|
188
|
$
|
187,069
|
$
|
(874)
|
$
|
1,828
|
$
|
(13,542)
|
$
|
174,669
|
||||||||||||
See
accompanying notes to consolidated financial
statements.
|
Consolidated
Statements of Cash Flows
|
|||||||||||
(In
thousands)
|
|||||||||||
(Unaudited)
|
|||||||||||
Nine
Months Ended September 30,
|
|||||||||||
2010
|
2009
|
||||||||||
Cash
flows from operating activities:
|
|||||||||||
Net
loss
|
$
|
(54,704)
|
(28,460)
|
||||||||
Adjustments
to reconcile net loss to
|
|||||||||||
net
cash provided by operating activities:
|
|||||||||||
Provision
for loan losses
|
51,000
|
27,595
|
|||||||||
Goodwill
impairment
|
—
|
14,206
|
|||||||||
OREO
market value adjustments
|
5,184
|
—
|
|||||||||
Loss
on sale of OREO property, net
|
218
|
—
|
|||||||||
Depreciation
and amortization of premises and equipment
|
829
|
596
|
|||||||||
Net
amortization of premiums and discounts on investments
|
1,119
|
785
|
|||||||||
ESOP
expense
|
461
|
676
|
|||||||||
Compensation
expense related to stock options and restricted stock
awards
|
1,441
|
1,569
|
|||||||||
Net
realized gain on investments available for sale
|
—
|
(74)
|
|||||||||
Other-than-temporary
impairment loss on investments
|
—
|
152
|
|||||||||
Loss
on disposal of equipment
|
—
|
983
|
|||||||||
Deferred
federal income taxes
|
11,878
|
(5,806)
|
|||||||||
Changes
in operating assets and liabilities:
|
|||||||||||
Other
assets
|
1,713
|
1,321
|
|||||||||
Accrued
interest receivable
|
169
|
267
|
|||||||||
Accrued
interest payable
|
(62)
|
44
|
|||||||||
Other
liabilities
|
413
|
2,410
|
|||||||||
Federal
income taxes
|
3,779
|
(1,602)
|
|||||||||
Net
cash provided by operating activities
|
$
|
23,438
|
$
|
14,662
|
|||||||
Cash
flows from investing activities:
|
|||||||||||
Proceeds
from sales of investments
|
—
|
6,853
|
|||||||||
Capitalized
improvements in OREO
|
(488)
|
—
|
|||||||||
Proceeds
from sales of OREO properties
|
18,837
|
—
|
|||||||||
Principal
repayments on investments available for sale
|
23,851
|
32,180
|
|||||||||
Purchases
of investments available for sale
|
(84,408)
|
(60,081)
|
|||||||||
Net
(increase) decrease in loans receivable, net
|
37,895
|
(48,320)
|
|||||||||
Purchases
of premises and equipment
|
(1,321)
|
(5,162)
|
|||||||||
Net
cash used by investing activities
|
$
|
(5,634)
|
$
|
(74,530)
|
|||||||
Balance,
carried forward
|
$
|
17,804
|
$
|
(59,868)
|
FIRST
FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
|
||||||||||
Consolidated
Statements of Cash Flows
|
||||||||||
(In
thousands)
|
||||||||||
(Unaudited)
|
||||||||||
Nine
Months Ended September 30,
|
||||||||||
2010
|
2009
|
|||||||||
Balance,
brought forward
|
$
|
17,804
|
(59,868)
|
|||||||
Cash
flows from financing activities:
|
||||||||||
Net
increase in deposits
|
13,325
|
116,730
|
||||||||
Advances
from the Federal Home Loan Bank
|
53,173
|
16,750
|
||||||||
Repayments
of advances from the Federal Home Loan Bank
|
(50,007)
|
(23,000)
|
||||||||
Net
increase (decrease) in advance payments from borrowers for taxes and
insurance
|
2,129
|
1,630
|
||||||||
Repurchase
and retirement of common stock
|
(106)
|
(9,945)
|
||||||||
Dividends
paid
|
(1,421)
|
(4,839)
|
||||||||
Net
cash provided by financing activities
|
$
|
17,093
|
$
|
97,326
|
||||||
Net
increase in cash
|
34,897
|
37,458
|
||||||||
Cash
and cash equivalents:
|
||||||||||
Beginning
of period
|
104,970
|
5,756
|
||||||||
End
of period
|
$
|
139,867
|
$
|
43,214
|
||||||
Supplemental
disclosures of cash flow information:
|
||||||||||
Cash
paid during the period for:
|
||||||||||
Interest
|
$
|
21,633
|
25,843
|
|||||||
Federal
income taxes
|
$
|
—
|
450
|
|||||||
Noncash
transactions:
|
||||||||||
Loans,
net of deferred loan fees and allowance for loan losses, transferred to
OREO
|
$
|
34,843
|
—
|
|||||||
See
accompanying notes to consolidated financial
statements.
|
September
30, 2010
|
|||||||||||||||||
Gross
|
Gross
|
||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
|||||||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||||||
(In
thousands)
|
|||||||||||||||||
Mortgage-backed
and related investments:
|
|||||||||||||||||
Fannie
Mae
|
$
|
99,211
|
|
$ |
1,762
|
$
|
(342)
|
$
|
100,631
|
||||||||
Freddie
Mac
|
40,067
|
1,091
|
(105)
|
41,053
|
|||||||||||||
Ginnie
Mae
|
4,351
|
109
|
0
|
4,460
|
|||||||||||||
Tax-exempt
municipal bonds
|
4,207
|
81
|
(298)
|
3,990
|
|||||||||||||
Taxable
municipal bonds
|
648
|
12
|
0
|
660
|
|||||||||||||
U.S.
Government agencies
|
1,805
|
232
|
0
|
2,037
|
|||||||||||||
Mutual
fund (1)
|
4,460
|
272
|
0
|
4,732
|
|||||||||||||
$
|
154,749
|
$
|
3,559
|
$
|
(745)
|
$
|
157,563
|
December
31, 2009
|
|||||||||||||||||
Gross
|
Gross
|
||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
|||||||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||||||
(In
thousands)
|
|||||||||||||||||
Mortgage-backed
and related investments:
|
|||||||||||||||||
Fannie
Mae
|
$
|
50,025
|
$
|
1,267
|
$
|
($21)
|
$
|
51,271
|
|||||||||
Freddie
Mac
|
28,924
|
1,020
|
($3)
|
29,941
|
|||||||||||||
Ginnie
Mae
|
5,099
|
84
|
$0
|
5,183
|
|||||||||||||
Tax-exempt
municipal bonds
|
4,207
|
49
|
($484)
|
3,772
|
|||||||||||||
Taxable
municipal bonds
|
650
|
—
|
($48)
|
602
|
|||||||||||||
U.S.
Government agencies
|
1,946
|
57
|
$0
|
2,003
|
|||||||||||||
Mutual
fund (1)
|
4,460
|
151
|
$0
|
4,611
|
|||||||||||||
$
|
95,311
|
$
|
2,628
|
$
|
($556)
|
$
|
97,383
|
(1)
|
Represents an investment in the
AMF Ultra Short Mortgage Fund. The majority of the fund value is invested
in U.S. Government or agency
securities.
|
September
30, 2010
|
|||||||||||||||||||||||
Less
Than 12 Months
|
12
Months or Longer
|
Total
|
|||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
|||||||||||||||||||||
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
||||||||||||||||||
(In
thousands)
|
|||||||||||||||||||||||
Fannie
Mae
|
$
|
45,381
|
$
|
(342)
|
$
|
-
|
$
|
-
|
$
|
45,381
|
$
|
(342)
|
|||||||||||
Freddie
Mac
|
15,824
|
(105)
|
154
|
-
|
15,978
|
(105)
|
|||||||||||||||||
Tax-exempt
municipal bonds
|
-
|
-
|
1,810
|
(298)
|
1,810
|
(298)
|
|||||||||||||||||
Taxable
municipal bonds
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
$
|
61,205
|
$
|
(447)
|
$
|
1,964
|
$
|
(298)
|
$
|
63,169
|
$
|
(745)
|
December
31, 2009
|
|||||||||||||||||||||||
Less
Than 12 Months
|
12
Months or Longer
|
Total
|
|||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
|||||||||||||||||||||
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
||||||||||||||||||
(In
thousands)
|
|||||||||||||||||||||||
Fannie
Mae
|
$
|
3,255
|
$
|
(21)
|
$
|
-
|
$
|
-
|
$
|
3,255
|
$
|
(21)
|
|||||||||||
Freddie
Mac
|
-
|
-
|
255
|
(3)
|
255
|
(3)
|
|||||||||||||||||
Tax-exempt
municipal bonds
|
-
|
-
|
1,625
|
(484)
|
1,625
|
(484)
|
|||||||||||||||||
Taxable
municipal bonds
|
-
|
-
|
602
|
(48)
|
602
|
(48)
|
|||||||||||||||||
$
|
3,255
|
$
|
(21)
|
$
|
2,482
|
$
|
(535)
|
$
|
5,737
|
$
|
(556)
|
September
30, 2010
|
|||||||||||
Amortized
Cost
|
Fair
Value
|
||||||||||
(In
thousands)
|
|||||||||||
Due
within one year
|
$
|
-
|
$
|
-
|
|||||||
Due
after one year through five years
|
1,173
|
1,269
|
|||||||||
Due
after five years through ten years
|
1,179
|
1,213
|
|||||||||
Due
after ten years
|
4,308
|
4,205
|
|||||||||
6,660
|
6,687
|
||||||||||
Mortgage-backed
investments
|
143,629
|
146,144
|
|||||||||
Mutual
fund
|
4,460
|
4,732
|
|||||||||
$
|
154,749
|
$
|
157,563
|
September
30, 2010
|
December
31, 2009
|
|||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||
One-to-four
family residential (1):
|
||||||||||||||||||
Permanent
|
$
|
424,959
|
44.18
|
%
|
$
|
481,046
|
43.13
|
%
|
||||||||||
Construction
|
6,648
|
0.69
|
15,685
|
1.41
|
||||||||||||||
431,607
|
44.87
|
496,731
|
44.54
|
|||||||||||||||
Multifamily
residential:
|
||||||||||||||||||
Permanent
|
137,842
|
14.34
|
128,943
|
11.56
|
||||||||||||||
Construction
|
19,364
|
2.01
|
17,565
|
1.58
|
||||||||||||||
157,206
|
16.35
|
146,508
|
13.14
|
|||||||||||||||
Commercial
real estate:
|
||||||||||||||||||
|
Permanent
|
241,996
|
25.16
|
251,185
|
22.52
|
|||||||||||||
Construction
|
31,112
|
3.24
|
31,605
|
2.83
|
||||||||||||||
Land
|
6,474
|
0.67
|
6,206
|
0.56
|
||||||||||||||
279,582
|
29.07
|
288,996
|
25.91
|
|||||||||||||||
Construction/land
development:
|
||||||||||||||||||
One-to-four
family residential
|
42,266
|
4.40
|
95,699
|
8.58
|
||||||||||||||
Multifamily
residential
|
1,283
|
0.13
|
3,624
|
0.33
|
||||||||||||||
Commercial
|
1,108
|
0.12
|
1,129
|
0.10
|
||||||||||||||
Land
development
|
29,173
|
3.03
|
63,501
|
5.69
|
||||||||||||||
73,830
|
7.68
|
163,953
|
14.70
|
|||||||||||||||
Business
|
323
|
0.03
|
353
|
0.03
|
||||||||||||||
Consumer
|
19,239
|
2.00
|
18,678
|
1.68
|
||||||||||||||
Total
loans
|
$
|
961,787
|
100.00
|
%
|
$
|
1,115,29
|
100.00
|
%
|
||||||||||
Less:
|
||||||||||||||||||
Loans
in process
|
15,138
|
39,942
|
||||||||||||||||
Deferred
loan fees
|
2,687
|
2,938
|
||||||||||||||||
Allowance
for loan losses
|
28,400
|
33,039
|
||||||||||||||||
Loans
receivable, net
|
$
|
915,562
|
$
|
1,039,30
|
||||||||||||||
(1) Includes
$191.7 million and $230.8 million of non-owner occupied loans at September
30, 2010 and December 31, 2009, respectively.
|
||||||||||||||||||
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||||||
(In
thousands)
|
|||||||||||||||||
Balance
at the beginning of the period
|
$
|
29,858
|
32,450
|
33,039
|
16,982
|
||||||||||||
Provision
for loan losses
|
12,000
|
7,795
|
51,000
|
27,595
|
|||||||||||||
Charge-offs
|
(14,121)
|
($9,154)
|
(56,506)
|
($13,486)
|
|||||||||||||
Recoveries
|
663
|
43
|
867
|
43
|
|||||||||||||
Balance
at the end of the period
|
$
|
28,400
|
$
|
31,134
|
$
|
28,400
|
$
|
31,134
|
September 30, | December 31, | ||||
2010 | 2009 | ||||
(In thousands) | |||||
Impaired loans without a valuation allowance | $ | 13,201 | $ | 46,282 | |
Impaired loans with a valuation allowance | 123,134 | 109,897 | |||
Total
impaired loans
|
$ | 136,335 | $ | 156,161 | |
Valuation
allowance related to impaired loans
|
$
|
9,513
|
$
|
13,432
|
|
Average
investment of impaired loans
|
$
|
151,627
|
$
|
117,644
|
|
Interest
income recognized on a cash basis on impaired loans
|
$
|
2,205
|
$
|
2,134
|
|
Nonperforming
assets:
|
|||||
90
days or more past due and still accruing
|
$
|
—
|
$
|
—
|
|
Nonaccrual
loans
|
65,056
|
94,682
|
|||
Nonaccrual
troubled debt restructured loans (1)
|
28,387
|
26,021
|
|||
Total
nonperforming loans
|
93,443
|
120,703
|
|||
Other
real estate owned
|
22,927
|
11,835
|
|||
Total
nonperforming assets
|
$
|
116,370
|
$
|
132,538
|
|
Performing
troubled debt restructured loans (2)
|
$
|
42,891
|
$
|
35,458
|
|
Nonaccrual
troubled debt restructured loans (1)
|
28,387
|
26,021
|
|||
Total
troubled debt restructured loans
|
$
|
71,278
|
$
|
61,479
|
|
(1)
Troubled debt restuctured loans are also considered impaired loans and are
included in the impaired
category at the beginning of the table.
|
|||||
|
|||||
(2)
Performing troubled debt restructured loans are loans that have been
modified due to financial difficulty
of the borrower where the borrower has complied with the terms of the loan
modification for a
minimum of six
months.
|
Nine Months Ended | Twelve Months Ended | ||||||||||
September
30, 2010
|
December
31, 2009
|
||||||||||
Amount
|
Number
of
Properties
|
Amount
|
Number
of
Properties
|
||||||||
(Dollars
in thousands)
|
|||||||||||
Balance
at the beginning of the period
|
$
|
11,835
|
32
|
$
|
-
|
-
|
|||||
Loans
transferred to OREO
|
34,843
|
121
|
11,835
|
32
|
|||||||
Capitalized
improvements
|
488
|
N/A
|
-
|
N/A
|
|||||||
Market
value adjustments
|
(5,184)
|
N/A
|
-
|
N/A
|
|||||||
Dispositions
of OREO
|
(19,055)
|
(52)
|
-
|
-
|
|||||||
Balance
at the end of the period
|
$
|
22,927
|
101
|
$
|
11,835
|
32
|
· | Level 1 – | Quoted prices for identical instruments in active markets. |
· | Level 2 – | Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable. |
· | Level 3 – | Instruments whose significant value drivers are unobservable. |
Fair
Value Measurements at September 30, 2010
|
|||||||||||||
Quoted
Prices in
|
Significant
|
||||||||||||
Active
Markets
|
Other
|
Significant
|
|||||||||||
Fair
Value
|
for
Identical
|
Observable
|
Unobservable
|
||||||||||
Measurements
|
Assets
(Level 1)
|
Inputs
(Level 2)
|
Inputs
(Level 3)
|
||||||||||
(In
thousands)
|
|||||||||||||
Available
for sale investments
|
|||||||||||||
Mortgage-backed
investments
|
|||||||||||||
Fannie
Mae
|
$
|
100,631
|
$
|
-
|
$
|
100,631
|
$
|
-
|
|||||
Freddie
Mac
|
41,053
|
-
|
41,053
|
-
|
|||||||||
Ginnie
Mae
|
4,460
|
-
|
4,460
|
-
|
|||||||||
Tax-exempt
municipal bonds
|
3,990
|
-
|
3,990
|
-
|
|||||||||
Taxable
municipal bonds
|
660
|
-
|
660
|
-
|
|||||||||
U.S.
Government agencies
|
2,037
|
-
|
2,037
|
-
|
|||||||||
Mutual
Fund
|
4,732
|
4,732
|
-
|
-
|
|||||||||
$
|
157,563
|
$
|
4,732
|
$
|
152,831
|
$
|
-
|
Fair
Value Measurements at December 31, 2009
|
|||||||||||||
Quoted
Prices in
|
Significant
|
||||||||||||
Active
Markets
|
Other
|
Significant
|
|||||||||||
Fair
Value
|
for
Identical
|
Observable
|
Unobservable
|
||||||||||
Measurements
|
Assets
(Level 1)
|
Inputs
(Level 2)
|
Inputs
(Level 3)
|
||||||||||
(In
thousands)
|
|||||||||||||
Available
for sale investments
|
|||||||||||||
Mortgage-backed
investments
|
|||||||||||||
Fannie
Mae
|
$
|
51,271
|
$
|
-
|
$
|
51,271
|
$
|
-
|
|||||
Freddie
Mac
|
29,941
|
-
|
29,941
|
-
|
|||||||||
Ginnie
Mae
|
5,183
|
-
|
5,183
|
-
|
|||||||||
Tax-exempt
municipal bonds
|
3,772
|
-
|
3,772
|
-
|
|||||||||
Taxable
municipal bonds
|
602
|
-
|
602
|
-
|
|||||||||
U.S.
Government agencies
|
2,003
|
-
|
2,003
|
-
|
|||||||||
Mutual
Fund
|
4,611
|
4,611
|
-
|
-
|
|||||||||
$
|
97,383
|
$
|
4,611
|
$
|
92,772
|
$
|
-
|
Fair
Value Measurements at September 30, 2010
|
|||||||||||||||
Quoted
Prices in
|
Significant
|
||||||||||||||
Active
Markets
|
Other
|
Significant
|
|||||||||||||
Fair
Value
|
for
Identical
|
Observable
|
Unobservable
|
Total
(Gains)
|
|||||||||||
Measurements
|
Assets
(Level 1)
|
Inputs
(Level 2)
|
Inputs
(Level 3)
|
Losses(1)
|
|||||||||||
(In
thousands)
|
|||||||||||||||
Impaired
loans including undisbursed but committed funds
of
$2.6 million
(included in loans receivable, net)
|
$
|
129,434
|
$
|
-
|
$
|
-
|
$
|
129,434
|
$
|
(3,919)
|
|||||
Other
real estate owned
|
22,927
|
-
|
-
|
22,927
|
5,184
|
||||||||||
$
|
152,361
|
$
|
-
|
$
|
-
|
$
|
152,361
|
$
|
1,265
|
||||||
(1)
This represents the (gain) loss for the quarter ended
September 30, 2010.
|
Fair
Value Measurements at December 31, 2009
|
|||||||||||||||
Quoted
Prices in
|
Significant
|
||||||||||||||
Active
Markets
|
Other
|
Significant
|
|||||||||||||
Fair
Value
|
for
Identical
|
Observable
|
Unobservable
|
Total
|
|||||||||||
Measurements
|
Assets
(Level 1)
|
Inputs
(Level 2)
|
Inputs
(Level 3)
|
Losses
(1)
|
|||||||||||
(In
thousands)
|
|||||||||||||||
Impaired
loans including undisbursed but committed funds
of
$10.6 million
(included in loans receivable, net)
|
$
|
153,300
|
$
|
-
|
$
|
-
|
$
|
153,300
|
$
|
4,895
|
|||||
Goodwill
impairment
|
-
|
-
|
-
|
-
|
14,206
|
||||||||||
Other
real estate owned
|
11,835
|
-
|
-
|
11,835
|
-
|
||||||||||
$
|
165,135
|
$
|
-
|
$
|
-
|
$
|
165,135
|
$
|
19,101
|
||||||
(1)
This represents the loss for the year ended December 31,
2009.
|
September
30, 2010
|
December
31, 2009
|
|||||||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||||
value
|
fair
value
|
value
|
fair
value
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||
Assets:
|
||||||||||||||||||
Cash
on hand and in banks
|
$
|
7,809
|
$
|
7,809
|
$
|
8,937
|
$
|
8,937
|
||||||||||
Interest-bearing
deposits
|
132,058
|
132,058
|
96,033
|
96,033
|
||||||||||||||
Investments
available for sale
|
157,563
|
157,563
|
97,383
|
97,383
|
||||||||||||||
Loans
receivable, net
|
915,562
|
897,583
|
1,039,300
|
1,001,562
|
||||||||||||||
Federal
Home Loan Bank stock
|
7,413
|
7,413
|
7,413
|
7,413
|
||||||||||||||
Accrued
interest receivable
|
4,711
|
4,711
|
4,880
|
4,880
|
||||||||||||||
OREO
|
22,927
|
22,927
|
11,835
|
11,835
|
||||||||||||||
Liabilities:
|
||||||||||||||||||
Deposits
|
233,532
|
233,532
|
225,772
|
225,772
|
||||||||||||||
Certificates
of deposit
|
719,216
|
738,391
|
713,651
|
727,250
|
||||||||||||||
Advances
from the Federal Home
|
||||||||||||||||||
Loan
Bank
|
143,066
|
146,629
|
139,900
|
140,994
|
||||||||||||||
Accrued
interest payable
|
395
|
395
|
457
|
457
|
·
|
Financial instruments with
book value equal to fair value: The fair value of financial
instruments that are short-term or reprice frequently and that have little
or no risk are considered to have a fair value equal to book
value.
|
·
|
Investments: The fair
value of all investments excluding Federal Home Loan Bank of Seattle
(“FHLB”) stock was based upon quoted market prices. FHLB stock is not
publicly-traded, however it may be redeemed on a dollar-for-dollar basis,
for any amount the Bank is not required to hold. The fair value is
therefore equal to the book value.
|
·
|
Loans receivable: For
variable rate loans that reprice frequently and with no significant change
in credit risk, fair values are based on carrying values. The fair value
of fixed-rate loans is estimated using discounted cash flow analysis
utilizing current interest rates that would be offered for loans with
similar terms to borrowers of similar credit quality. As a result of the
current market conditions, cash flow estimates have been further
discounted to include a credit factor. The fair value of nonperforming
loans is estimated using the fair value of the underlying
collateral.
|
·
|
OREO: The carrying
amount represents fair value.
|
·
|
Liabilities: The fair
value of deposits with no stated maturity, such as statement, NOW and
money market accounts, is equal to the amount payable on demand. The fair
value of certificates of deposit is based on the discounted value of
contractual cash flows. The fair value of FHLB advances is estimated based
on discounting the future cash flows using current interest rates for debt
with similar remaining maturities.
|
·
|
Off-balance sheet
commitments: No fair value adjustment is necessary for commitments
made to extend credit, which represents commitments for loan originations
or for outstanding commitments to purchase loans. These commitments are at
variable rates, are for loans with terms of less than one year and have
interest rates which approximate prevailing market rates, or are set at
the time of loan closing.
|
Weighted-Average
|
Aggregate
|
|||||||||
Weighted-Average
|
Remaining
Contractual
|
Intrinsic
|
||||||||
Shares
|
Exercise Price
|
Term
in Years
|
Value
|
|||||||
Outstanding
at January 1, 2010
|
1,433,524
|
$
|
9.73
|
8.52
|
1.93
|
|||||
Granted
|
50,000
|
4.03
|
9.73
|
1.28
|
||||||
Exercised
|
-
|
-
|
-
|
-
|
||||||
Forfeited
or expired
|
(65,000)
|
9.78
|
-
|
1.92
|
||||||
Outstanding
at September 30, 2010
|
1,418,524
|
$
|
9.53
|
7.85
|
$
|
1.91
|
||||
Expected
to vest assuming a 3% forfeiture
|
||||||||||
rate
over the vesting term
|
843,032
|
$
|
9.38
|
7.90
|
$
|
-
|
||||
Exercisable
at September 30, 2010
|
549,410
|
$
|
9.75
|
7.77
|
$
|
-
|
Weighted-Average
|
||||||
Grant-Date
|
||||||
Non-vested
Shares
|
Shares
|
Fair
Value
|
||||
Non-vested
at January 1, 2010
|
604,987
|
$
|
10.22
|
|||
Granted
|
32,000
|
4.03
|
||||
Vested
|
(141,247)
|
10.21
|
||||
Forfeited
|
(33,600)
|
10.69
|
||||
Non-vested
at September 30, 2010
|
462,140
|
$
|
9.75
|
|||
Expected
to vest assuming a 3% forfeiture
|
||||||
rate
over the vesting term
|
448,274
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||||
(Dollars
in thousands, except share data)
|
|||||||||||||||
Net
loss
|
$
|
($12,071)
|
$
|
(1,659)
|
$
|
(54,704)
|
$
|
(28,460)
|
|||||||
Weighted-average
common shares outstanding
|
17,432,309
|
18,735,393
|
17,411,169
|
18,960,280
|
|||||||||||
Basic
loss per share
|
$
|
(0.69)
|
$
|
(0.09)
|
$
|
(3.14)
|
$
|
(1.50)
|
|||||||
Diluted
loss per share
|
$
|
(0.69)
|
$
|
(0.09)
|
$
|
(3.14)
|
$
|
(1.50)
|
·
|
Maintain
and preserve qualified management;
|
·
|
Increase
the Board of Directors’ participation in the Bank’s
affairs;
|
·
|
Obtain
an independent study of management and the personnel structure of the
Bank;
|
·
|
Maintain
specified capital levels;
|
·
|
Eliminate
loans classified as “Loss” at its regulatory examination, and reduce the
loans classified as “Doubtful” and “Substandard” as a percent of
capital;
|
·
|
Revise
its policy with respect to the allowance for loan
losses;
|
·
|
Not
extend additional credit to borrowers whose loan had been classified as
“Loss” and is uncollected;
|
·
|
Revise
its lending and collection policies and
practices;
|
·
|
Develop
a plan to reduce the amount of commercial real estate
loans;
|
·
|
Enhance
its written funds management and liquidity
policy;
|
·
|
Develop
a three-year strategic plan;
|
·
|
Not
solicit brokered deposits and comply with certain deposit rate
restrictions;
|
·
|
Eliminate
and correct all violations of laws;
and
|
·
|
Prepare
and submit progress reports to the FDIC and
DFI.
|
September
30, 2010
|
|||||
Aggregate
Amount
|
Number
|
||||
Borrower
(1)
|
of
Loans (2)
|
of
Loans
|
|||
Real
estate builder
|
$
|
34.5
|
million
(3)
|
134
|
|
Real
estate builder
|
28.1
|
million
|
111
|
||
Real
estate builder
|
27.5
|
million
(4)
|
124
|
||
Real
estate investor
|
17.5
|
million
|
3
|
||
Real
estate investor
|
17.5
|
million
|
3
|
||
Total
|
$
|
125.1
|
million
|
375
|
|
(1) The
composition of borrowers represented in the table may change from one
period to the next.
|
|||||
(2) Net
of undisbursed funds.
|
|||||
(3) Of
this amount, $33.5 million are considered impaired loans (of which $13.3
million are performing and $20.2 million
are nonperforming)
|
|||||
(4) Of
this amount, $25.8 million are considered impaired loans (of which $12.0
million are performing and $13.8 million
are nonperforming)
|
Permanent
|
Permanent
|
Permanent
|
|
||||||||||||||||
One-to-Four
Family
|
Multifamily
|
Commercial
|
|||||||||||||||||
Residential
Loans
|
Loans
|
Loans
|
Construction/
|
Aggregate
Amount
|
|||||||||||||||
Borrower
|
(Rental
Properties)
|
(Rental
Properties)
|
(Rental
Properties)
|
Land
Development (1)
|
of
Loans (1)
|
||||||||||||||
Real
estate builder (2)
|
$
|
17.4
|
million
|
$
|
-
|
$
|
1.7
|
million
|
$
|
15.4
|
million
|
$
|
34.5
|
million
|
|||||
Real
estate builder
|
18.0
|
million
|
1.0
|
million
|
0.1
|
million
|
9.0
|
million
|
28.1
|
million
|
|||||||||
Real
estate builder (3)
|
21.4
|
million
|
-
|
0.8
|
million
|
5.3
|
million
|
27.5
|
million
|
||||||||||
Real
estate investor
|
-
|
-
|
17.5
|
million
|
-
|
17.5
|
million
|
||||||||||||
Real
estate investor
|
-
|
-
|
17.5
|
million
|
-
|
17.5
|
million
|
||||||||||||
Total
|
$
|
56.8
|
million
|
$
|
1.0
|
million
|
$
|
37.6
|
million
|
$
|
29.7
|
million
|
$
|
125.1
|
million
|
||||
__________________ | |||||||||||||||||||
(1) Net
of undisbursed funds.
|
|||||||||||||||||||
(2) Of
the $33.5 million loans considered impaired, $16.4 million are one-to-four
family residential loans, $15.4 million are construction/land
development loans and $1.7 million are commercial
loans.
|
|||||||||||||||||||
(3) Of
the $25.8 million loans considered impaired, $20.5 million are one-to-four
family residential loans and $5.3 million are construction/land
development loans.
|
Nonperforming
|
||||||||||||||
Loans
as a
|
||||||||||||||
Percent
of
|
Nonperforming
|
Percent
of Loan
|
||||||||||||
County
|
Loan
Balance (1)
|
Loan Balance (1)
|
Loans
|
Balance (2)
|
||||||||||
(Dollars
in thousands)
|
||||||||||||||
King
|
$
|
31,244
|
45.6
|
%
|
$
|
22,030
|
70.5
|
%
|
||||||
Pierce
|
11,337
|
16.6
|
7,096
|
62.6
|
||||||||||
Kitsap
|
7,894
|
11.5
|
7,315
|
92.7
|
||||||||||
Thurston
|
6,680
|
9.7
|
2,313
|
34.6
|
||||||||||
Whatcom
|
4,381
|
6.4
|
4,381
|
(3)
|
100.0
|
|||||||||
All
other counties
|
7,014
|
10.2
|
4,537
|
64.7
|
||||||||||
Total
|
$
|
68,550
|
100.0
|
%
|
$
|
47,672
|
69.5
|
%
|
||||||
(1)
Net of undisbursed funds.
|
||||||||||||||
(2)
Represents the percent of the loan balance by county that is
nonperforming.
|
||||||||||||||
(3)
Represents one loan.
|
Increase/(Decrease)
|
||||||||
Balance
at
|
from
|
Percentage
|
||||||
September
30, 2010
|
December
31, 2009
|
Increase/(Decrease)
|
||||||
(Dollars
in thousands)
|
||||||||
Cash
on hand and in banks
|
$
|
7,809
|
$
|
(1,128)
|
(12.62)
|
%
|
||
Interest-bearing
deposits
|
132,058
|
36,025
|
37.51
|
|||||
Investments
available for sale
|
157,563
|
60,180
|
61.80
|
|||||
Loans
receivable, net
|
915,562
|
(123,738)
|
(11.91)
|
|||||
Premises
and equipment, net
|
20,077
|
492
|
2.51
|
|||||
Federal
Home Loan Bank
|
||||||||
stock,
at cost
|
7,413
|
-
|
-
|
|||||
Accrued
interest receivable
|
4,711
|
(169)
|
(3.46)
|
|||||
Federal
income tax receivable
|
5,720
|
(3,779)
|
(39.78)
|
|||||
Deferred
tax assets, net
|
-
|
(12,139)
|
(100.00)
|
|||||
Other
real estate owned
|
22,927
|
11,092
|
93.72
|
|||||
Prepaid
expenses and other assets
|
6,617
|
(1,713)
|
(20.56)
|
|||||
Total
assets
|
$
|
1,280,457
|
$
|
(34,877)
|
(2.65)
|
%
|
September
30,
|
December
31,
|
||||||||||
2010
|
2009
|
||||||||||
(In
thousands)
|
|||||||||||
Noninterest-bearing
accounts
|
$
|
5,010
|
$
|
3,294
|
|||||||
NOW
accounts
|
13,097
|
12,740
|
|||||||||
Statement
savings accounts
|
16,052
|
15,423
|
|||||||||
Money
market accounts
|
199,373
|
194,315
|
|||||||||
Certificates
of deposit
|
719,216
|
713,651
|
|||||||||
$
|
952,748
|
$
|
939,423
|
Three
Months Ended September 30, 2010
|
Nine
Months Ended September 30, 2010
|
||||||||||||||||
Compared
to September 30, 2009 Increase (Decrease)
|
Compared
to September 30, 2009 Increase (Decrease)
|
||||||||||||||||
Rate
|
Volume
|
Total
|
Rate
|
Volume
|
Total
|
||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||
Interest-earning
assets:
|
|||||||||||||||||
Loans
receivable, net
|
$
|
471
|
$
|
(1,170)
|
$
|
(699)
|
$
|
613
|
$
|
(1,612)
|
$
|
(999)
|
|||||
Investments
available for sale
|
(262)
|
(297)
|
(559)
|
(621)
|
(1,141)
|
(1,762)
|
|||||||||||
Federal
funds sold and interest-
|
|||||||||||||||||
bearing
deposits with banks
|
(6)
|
54
|
48
|
43
|
117
|
160
|
|||||||||||
Total
net change in income on
|
|||||||||||||||||
interest-earning
assets
|
203
|
(1,413)
|
(1,210)
|
35
|
(2,636)
|
(2,601)
|
|||||||||||
Interest-bearing
liabilities:
|
|||||||||||||||||
NOW
accounts
|
(13)
|
2
|
(11)
|
(29)
|
11
|
(18)
|
|||||||||||
Statement
savings accounts
|
(26)
|
8
|
(18)
|
(63)
|
27
|
(36)
|
|||||||||||
Money
market accounts
|
(386)
|
34
|
(352)
|
(908)
|
571
|
(337)
|
|||||||||||
Certificates
of deposit
|
(1,792)
|
474
|
(1,318)
|
(4,989)
|
1,817
|
(3,172)
|
|||||||||||
Advances
from the Federal
|
|||||||||||||||||
Home
Loan Bank
|
(185)
|
(68)
|
(253)
|
(560)
|
(193)
|
(753)
|
|||||||||||
Total
net change in expense on
|
|||||||||||||||||
interest-bearing
liabilities
|
(2,402)
|
450
|
(1,952)
|
(6,549)
|
2,233
|
(4,316)
|
|||||||||||
Net
change in net interest income
|
$
|
2,605
|
$
|
(1,863)
|
$
|
742
|
$
|
6,584
|
$
|
(4,869)
|
$
|
1,715
|
Increase/
|
||||||||||||||
Three
Months Ended September 30,
|
(Decrease)
in
|
|||||||||||||
2010
|
2009
|
Interest
and
|
||||||||||||
Average
|
Average
|
Dividend
|
||||||||||||
Balance
|
Yield
|
Balance
|
Yield
|
Income
|
||||||||||
(Dollars
in thousands)
|
||||||||||||||
Loans
receivable, net
|
$
|
957,529
|
5.71
|
%
|
$
|
1,043,877
|
5.51
|
%
|
$
|
(699)
|
||||
Investments
available for sale
|
147,304
|
3.41
|
176,090
|
4.12
|
(559)
|
|||||||||
Federal
funds sold and interest-bearing
|
-
|
|||||||||||||
deposits
|
125,367
|
0.26
|
46,485
|
0.28
|
48
|
|||||||||
Federal
Home Loan Bank stock
|
7,413
|
-
|
7,413
|
-
|
-
|
|||||||||
Total
interest-earning assets
|
$
|
1,237,613
|
4.85
|
%
|
$
|
1,273,865
|
5.09
|
%
|
$
|
(1,210)
|
Increase/
|
||||||||||||||
Nine
Months Ended September 30,
|
(Decrease)
in
|
|||||||||||||
2010
|
2009
|
Interest
and
|
||||||||||||
Average
|
Average
|
Dividend
|
||||||||||||
Balance
|
Yield
|
Balance
|
Yield
|
Income
|
||||||||||
(Dollars
in thousands)
|
||||||||||||||
Loans
receivable, net
|
$
|
999,414
|
5.67
|
%
|
$
|
1,037,045
|
5.59
|
%
|
$
|
(999)
|
||||
Investments
available for sale
|
123,654
|
3.63
|
159,011
|
4.30
|
(1,762)
|
|||||||||
Federal
funds sold and interest-bearing
|
||||||||||||||
deposits
|
113,533
|
0.25
|
35,686
|
0.20
|
160
|
|||||||||
Federal
Home Loan Bank stock
|
7,413
|
-
|
7,413
|
-
|
-
|
|||||||||
Total
interest-earning assets
|
$
|
1,244,014
|
4.94
|
%
|
$
|
1,239,155
|
5.24
|
%
|
$
|
(2,601)
|
Three
Months Ended September 30,
|
||||||||||||||
2010
|
2009
|
Increase/
|
||||||||||||
(Decrease)
in
|
||||||||||||||
Average
|
Average
|
Interest
|
||||||||||||
Balance
|
Cost
|
Balance
|
Cost
|
Expense
|
||||||||||
(Dollars
in thousands)
|
||||||||||||||
NOW
accounts
|
$
|
13,578
|
0.38
|
%
|
$
|
12,470
|
0.77
|
%
|
$
|
(11)
|
||||
Statement
savings accounts
|
16,523
|
1.02
|
14,679
|
1.63
|
(18)
|
|||||||||
Money
market accounts
|
196,945
|
1.03
|
189,400
|
1.81
|
(352)
|
|||||||||
Certificates
of deposit
|
727,314
|
2.75
|
676,409
|
3.74
|
(1,318)
|
|||||||||
Advances
from the Federal Home Loan
Bank
|
142,069
|
2.98
|
149,900
|
3.50
|
(253)
|
|||||||||
Total
interest-bearing liabilities
|
$
|
1,096,429
|
2.42
|
%
|
$
|
1,042,858
|
3.29
|
%
|
$
|
(1,952)
|
Nine
Months Ended September 30,
|
||||||||||||||
2010
|
2009
|
Increase/
|
||||||||||||
(Decrease)
in
|
||||||||||||||
Average
|
Average
|
Interest
|
||||||||||||
Balance
|
Cost
|
Balance
|
Cost
|
Expense
|
||||||||||
(Dollars
in thousands)
|
||||||||||||||
NOW
accounts
|
$
|
13,175
|
0.44
|
%
|
$
|
11,147
|
0.73
|
%
|
$
|
(18)
|
||||
Statement
savings accounts
|
15,711
|
1.16
|
13,557
|
1.70
|
(36)
|
|||||||||
Money
market accounts
|
196,787
|
1.31
|
157,910
|
1.91
|
(337)
|
|||||||||
Certificates
of deposit
|
726,313
|
3.00
|
664,239
|
3.92
|
(3,172)
|
|||||||||
Advances
from the Federal Home Loan
Bank
|
140,631
|
2.95
|
148,018
|
3.48
|
(753)
|
|||||||||
Total
interest-bearing liabilities
|
$
|
1,092,617
|
2.63
|
%
|
$
|
994,871
|
3.47
|
%
|
$
|
(4,316)
|
September
30,
|
June
30,
|
March
31,
|
December
31,
|
September
30,
|
|||||||||||
2010
|
2010
|
2010
|
2009
|
2009
(2)
|
|||||||||||
(In
thousands)
|
|||||||||||||||
One-to-four
family residential (1)
|
$
|
37,420
|
$
|
48,246
|
$
|
48,035
|
$
|
36,874
|
$
|
41,281
|
|||||
Commercial
real estate
|
8,170
|
14,657
|
14,108
|
11,535
|
18,527
|
||||||||||
Construction/land
development
|
47,672
|
56,995
|
83,016
|
71,780
|
88,757
|
||||||||||
Consumer
|
181
|
747
|
759
|
514
|
425
|
||||||||||
Total
nonperforming loans
|
$
|
93,443
|
$
|
120,645
|
$
|
145,918
|
$
|
120,703
|
$
|
148,990
|
|||||
Other
real estate owned
|
22,927
|
16,493
|
20,500
|
11,835
|
-
|
||||||||||
Total
nonperforming assets
|
$
|
116,370
|
$
|
137,138
|
$
|
166,418
|
$
|
132,538
|
$
|
148,990
|
|||||
(1)
The majority of these loans are related to our merchant builders rental
properties.
|
|||||||||||||||
(2)
Includes $907,000 of loans 90 days or more past due and still accruing
interest.
|
King
County
|
Pierce
County
|
Snohomish
County
|
Kitsap
County
|
All
other
counties
|
Total
Other
Real
Estate
Owned
|
Percent
of
Total
Other
Real
Estate
Owned
|
||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
One-to-four
family
residential
|
$
|
3,938
|
$
|
2,964
|
$
|
285
|
$
|
3,799
|
$
|
1,218
|
$
|
12,204
|
53.42
|
%
|
||||||
Commercial
|
573
|
1,995
|
-
|
155
|
-
|
2,723
|
11.76
|
|||||||||||||
Construction/land
development
|
1,642
|
1,544
|
1,318
|
1,570
|
1,926
|
8,000
|
34.82
|
|||||||||||||
Total
other real estate
owned
|
$
|
6,153
|
$
|
6,503
|
$
|
1,603
|
$
|
5,524
|
$
|
3,144
|
$
|
22,927
|
100.00
|
%
|
September
30,
|
June
30,
|
March
31,
|
December
31,
|
|||||||
2010
|
2010
|
2010
|
2009
|
|||||||
(In
thousands)
|
||||||||||
Performing
troubled debt restructured loans
|
$
|
42,891
|
$
|
46,575
|
$
|
22,948
|
$
|
35,458
|
||
Nonaccrual
troubled debt restructured loans (1)
|
28,387
|
33,208
|
37,783
|
26,021
|
||||||
Troubled
debt restructured loans
|
$
|
71,278
|
$
|
79,783
|
$
|
60,731
|
$
|
61,479
|
||
_____________ | ||||||||||
(1) Balances
represent loans, net of undisbursed funds.
|
At
or For the Nine Months Ended September 30,
|
|||||||
2010
|
2009
|
||||||
(Dollars
in thousands)
|
|||||||
Provision
for loan losses
|
$
|
51,000
|
$
|
27,595
|
|||
Charge-offs
|
$
|
56,506
|
$
|
13,486
|
|||
Recoveries
|
$
|
867
|
$
|
43
|
|||
Allowance
for loan losses
|
$
|
28,400
|
$
|
31,134
|
|||
Allowance
for loan losses as a percent of total loans outstanding
|
|||||||
at
the end of the period, net of undisbursed funds
|
3.00
|
%
|
2.86
|
%
|
|||
Allowance
for loan losses as a percent of nonperforming loans
|
|||||||
at
the end of the period, net of undisbursed funds
|
30.39
|
%
|
20.90
|
%
|
|||
Total
nonaccrual and 90 days or more past due loans, net of undisbursed
funds
|
$
|
93,443
|
$
|
148,990
|
|||
Nonaccrual
and 90 days or more past due loans as a
|
|||||||
percent
of total loans, net of undisbursed funds
|
9.87
|
%
|
13.67
|
%
|
|||
Total
loans receivable, net of undisbursed funds
|
$
|
946,649
|
$
|
1,089,917
|
|||
Total
loans originated, net of undisbursed funds
|
$
|
55,339
|
$
|
156,576
|
Three
Months
|
Increase/(Decrease)
|
|||||||||
Ended
|
from
|
Percentage
|
||||||||
September
30, 2010
|
September
30, 2009
|
Increase/(Decrease)
|
||||||||
(Dollars
in thousands)
|
||||||||||
Compensation
and benefits
|
$
|
3,258
|
$
|
181
|
5.88
|
%
|
||||
Occupancy
and equipment
|
411
|
68
|
19.83
|
|||||||
Professional
fees
|
664
|
332
|
100.00
|
|||||||
Data
processing
|
191
|
13
|
7.30
|
|||||||
Marketing
|
49
|
(11)
|
(18.33)
|
|||||||
Office
supplies and postage
|
48
|
(4)
|
(7.69)
|
|||||||
Gain
on sale of OREO property, net
|
(205)
|
(205)
|
(100.00)
|
|||||||
OREO
valuation expense
|
2,016
|
2,016
|
100.00
|
|||||||
OREO
related expenses, net
|
962
|
925
|
2,500.00
|
|||||||
FDIC/OTS
assessments
|
910
|
558
|
158.52
|
|||||||
Bank
and ATM charges
|
33
|
(5)
|
(13.16)
|
|||||||
Insurance/Bond
premiums
|
150
|
133
|
782.35
|
|||||||
Other
|
13
|
(390)
|
(96.77)
|
|||||||
Total
noninterest expense
|
$
|
8,500
|
$
|
3,611
|
73.86
|
%
|
Nine
Months
|
Increase/(Decrease)
|
|||||||||
Ended
|
from
|
Percentage
|
||||||||
September
30, 2010
|
September
30, 2009
|
Increase/(Decrease)
|
||||||||
(Dollars
in thousands)
|
||||||||||
Compensation
and benefits
|
$
|
9,339
|
$
|
186
|
2.03
|
%
|
||||
Occupancy
and equipment
|
1,260
|
(726)
|
(36.56)
|
|||||||
Professional
fees
|
1,610
|
582
|
56.61
|
|||||||
Data
processing
|
533
|
61
|
12.92
|
|||||||
Marketing
|
170
|
(25)
|
(12.82)
|
|||||||
Office
supplies and postage
|
180
|
6
|
3.45
|
|||||||
Loss
on sale of OREO property, net
|
218
|
218
|
100.00
|
|||||||
OREO
valuation expense
|
5,184
|
5,184
|
100.00
|
|||||||
OREO
related expenses, net
|
2,372
|
2,220
|
1,460.53
|
|||||||
FDIC/OTS
assessments
|
2,005
|
75
|
3.89
|
|||||||
Goodwill
|
-
|
(14,206)
|
(100.00)
|
|||||||
Bank
and ATM charges
|
101
|
(8)
|
(7.34)
|
|||||||
Insurance/Bond
premiums
|
449
|
395
|
731.48
|
|||||||
Other
|
956
|
(325)
|
(25.37)
|
|||||||
Total
noninterest expense
|
$
|
24,377
|
$
|
(6,363)
|
(20.70)
|
%
|
Amount
of Commitment Expiration - Per Period
|
||||||||||||||
After
|
After
|
|||||||||||||
One
|
Three
|
|||||||||||||
Total
|
Through
|
Through
|
After
|
|||||||||||
Amounts
|
Through
|
Three
|
Five
|
Five
|
||||||||||
Committed
|
One
Year
|
Years
|
Years
|
Years
|
||||||||||
(In
thousands)
|
||||||||||||||
Commitments
to originate loans
|
$
|
2,136
|
$
|
2,136
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Unused
portion of lines of credit
|
9,315
|
308
|
-
|
2,617
|
6,390
|
|||||||||
Undisbursed
portion of construction loans
|
15,138
|
13,651
|
987
|
500
|
-
|
|||||||||
Total
commitments
|
$
|
26,589
|
$
|
16,095
|
$
|
987
|
$
|
3,117
|
$
|
6,390
|
September
30, 2010
|
||||
Net
Interest Income Change
|
||||
Basis
Point
Change
in Rates
|
%
Change
|
|||
+300
|
8.36
|
%
|
||
+200
|
7.74
|
|||
+100
|
6.80
|
|||
Base
|
4.19
|
|||
(100)
|
1.30
|
|||
(1)
|
(200)
|
N/A
|
||
(1)
|
(300)
|
N/A
|
||
(1)
|
The
current federal funds rate is 0.25% making
a 200 and 300 basis point drop impossible.
|
Net
Portfolio as % of
|
||||||||||||||||||
Basis
Point
|
Net
Portfolio Value (2)
|
Portfolio
Value of Assets
|
Market
Value
|
|||||||||||||||
Change
in Rates
|
Amount
|
$
Change
|
%
Change
|
NPV
Ratio (3)
|
%
Change (4)
|
of
Assets (5)
|
||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||
+300
|
$
|
115,456
|
$
|
(58,808)
|
(33.75)
|
%
|
9.68
|
%
|
(4.51)
|
%
|
$
|
1,192,746
|
||||||
+200
|
134,654
|
(39,610)
|
(22.73)
|
10.96
|
(3.04)
|
1,228,573
|
||||||||||||
+100
|
155,559
|
(18,705)
|
(10.73)
|
12.28
|
(1.44)
|
1,266,626
|
||||||||||||
Base
|
174,264
|
-
|
-
|
13.37
|
-
|
1,303,023
|
||||||||||||
(100)
|
183,089
|
8,825
|
5.06
|
13.78
|
0.68
|
1,328,840
|
||||||||||||
(200)
|
(1)
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||
(300)
|
(1)
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
(1)
|
The
current federal funds rate is 0.25%, making a 200 or 300 basis point
decrease in rates impossible.
|
(2)
|
The
difference between the present value of discounted cash flows for assets
and liabilities represents the net portfolio value or the market value of
equity.
|
(3)
|
Net
portfolio value divided by the market value of
assets.
|
(4)
|
The
increase or decrease in the net portfolio value divided by the market
value of assets (base case).
|
(5)
|
Calculated
based on the present value of the discounted cash flows from
assets.
|
(a)
|
Evaluation of Disclosure
Controls and Procedures: An evaluation of our disclosure controls
and procedures (as defined in Rule 13a-15(e) of the Exchange Act) was
carried out under the supervision and with the participation of our Chief
Executive Officer, Chief Financial Officer (Principal Financial and
Accounting Officer) and several other members of our senior management as
of the end of the period covered by this report. Our Chief Executive
Officer and Chief Financial Officer concluded that, as of September 30,
2010, our disclosure controls and procedures were effective in ensuring
that the information required to be disclosed by us in the reports we file
or submit under the Exchange Act is (i) accumulated and communicated to
our management (including the Chief Executive Officer and Chief Financial
Officer) in a timely manner and (ii) recorded, processed, summarized and
reported within the time periods specified in the SEC’s rules and
forms.
|
(b)
|
Changes in Internal Controls:
In the quarter ended September 30, 2010, there was no change in our
internal control over financial reporting that has materially affected, or
is reasonably likely to materially affect, our internal control over
financial reporting.
|
·
|
the
cash flow of the borrower and/or the project being
financed;
|
·
|
changes
and uncertainties as to the future value of the collateral, in the case of
a collateralized loan;
|
·
|
the
duration of the loan;
|
·
|
the
credit history of a particular borrower
and
|
·
|
changes
in economic and industry
conditions.
|
·
|
our
general reserve, based on our historical default and loss experience and
certain macroeconomic factors based on management’s expectations of future
events and
|
·
|
our
specific reserve, based on our evaluation of nonperforming loans and their
underlying collateral.
|
3.1 | Articles of Incorporation of First Financial Northwest (1) | |
3.2 | Bylaws of First Financial Northwest (1) | |
4 | Form of stock certificate of First Financial Northwest (1) | |
10.1 | Form of Employment Agreement for President and Chief Executive Officer (1) | |
10.2 | Form of Change in Control Severance Agreement for Executive Officers (1) | |
10.3 | Form of First Savings Bank Employee Severance Compensation Plan (1) | |
10.4 |
Form
of Supplemental Executive Retirement Agreement entered into by First
Savings Bank with Victor Karpiak, Harry A. Blencoe and Robert H. Gagnier
(1)
|
10.5 | Form of Financial Institutions Retirement Fund (1) | |
10.6 | Form of 401(k) Retirement Plan (2) | |
10.7 | 2008 Equity Incentive Plan (3) | |
10.8 | Forms of incentive and non-qualified stock option award agreements (4) | |
10.9 | Form of restricted stock award agreement (4) | |
14 | Code of Business Conduct and Ethics (5) | |
21 | Subsidiaries of the Registrant | |
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act | |
31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act | |
32.1 | Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act | |
32.2 | Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act |
(1) | Filed as an exhibit to First Financial Northwest’s Registration Statement on Form S-1 (333-143549). |
(2) |
Filed
as an exhibit to First Financial Northwest’s Quarterly Report on Form 10-Q
for the quarter ended June 30, 2007 and incorporated herein by
reference.
|
(3) | Filed as Appendix A to First Financial Northwest’s definitive proxy statement dated April 15, 2008. |
(4) | Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated July 1, 2008. |
(5) |
Filed
as an exhibit to First Financial Northwest’s Annual Report on Form 10-K
for the year ended December 31, 2007 and incorporated herein by
reference.
|
First
Financial Northwest, Inc.
|
|
Date: November 5, 2010 | /s/ Victor Karpiak |
Victor Karpiak | |
Chairman of the Board, President and | |
Chief Executive Officer | |
(Principal Executive Officer) | |
Date: November 5, 2010 | /s/ Kari Stenslie |
Kari Stenslie | |
Chief Financial Officer | |
(Principal Financial and Accounting Officer) |
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act
|
31.2
|
Certification
of Chief Financial Officer and Principal Financial and Accounting Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act
|
32
|
Certification
of Chief Executive Officer and Chief Financial Officer Pursuant to Section
906 of the Sarbanes-Oxley Act
|