e10vq
FORM 10-Q
(MARK ONE)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934. |
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934. |
COMMISSION FILE NUMBER: 000-21433
FORRESTER RESEARCH, INC.
(Exact name of registrant as specified in its charter)
|
|
|
DELAWARE
|
|
04-2797789 |
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number) |
|
|
|
400 TECHNOLOGY SQUARE |
|
|
CAMBRIDGE, MASSACHUSETTS |
|
|
(Address of principal executive
|
|
02139 |
offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (617) 613- 6000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes
þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Small reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
As of November 4, 2009, 22,461,558 shares of the registrants common stock were outstanding.
FORRESTER RESEARCH, INC.
INDEX TO FORM 10-Q
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
FORRESTER RESEARCH, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
SEPTEMBER 30, |
|
|
DECEMBER 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(UNAUDITED) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
108,177 |
|
|
$ |
129,478 |
|
Short-term investments |
|
|
162,055 |
|
|
|
83,951 |
|
Accounts receivable, net |
|
|
36,404 |
|
|
|
64,226 |
|
Deferred commissions |
|
|
6,365 |
|
|
|
9,749 |
|
Deferred income tax assets, net |
|
|
9,037 |
|
|
|
7,947 |
|
Prepaid expenses and other current assets |
|
|
10,112 |
|
|
|
15,553 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
332,150 |
|
|
|
310,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term assets: |
|
|
|
|
|
|
|
|
Long-term investments |
|
|
9,950 |
|
|
|
46,500 |
|
Property and equipment, net |
|
|
6,957 |
|
|
|
6,759 |
|
Goodwill, net |
|
|
66,999 |
|
|
|
67,424 |
|
Deferred income tax assets, net |
|
|
7,460 |
|
|
|
8,523 |
|
Non-marketable investments |
|
|
5,064 |
|
|
|
7,000 |
|
Intangible assets, net |
|
|
6,464 |
|
|
|
7,138 |
|
Other assets |
|
|
548 |
|
|
|
703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term assets |
|
|
103,442 |
|
|
|
144,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
435,592 |
|
|
$ |
454,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,952 |
|
|
$ |
3,532 |
|
Accrued expenses |
|
|
23,892 |
|
|
|
27,527 |
|
Deferred revenue |
|
|
93,541 |
|
|
|
113,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
119,385 |
|
|
|
144,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
6,552 |
|
|
|
6,551 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value |
|
|
|
|
|
|
|
|
Authorized 500 shares |
|
|
|
|
|
|
|
|
Issued and outstanding-none |
|
|
|
|
|
|
|
|
Common stock, $.01 par value |
|
|
|
|
|
|
|
|
Authorized 125,000 shares |
|
|
|
|
|
|
|
|
Issued 29,289 and 29,146 shares as of September 30,
2009 and December 31, 2008, respectively |
|
|
|
|
|
|
|
|
Outstanding 22,466 and 23,045 shares as of September
30, 2009 and December 31, 2008, respectively |
|
|
293 |
|
|
|
291 |
|
Additional paid-in capital |
|
|
322,707 |
|
|
|
315,149 |
|
Retained earnings |
|
|
123,776 |
|
|
|
110,693 |
|
Treasury stock, at cost 6,823 and 6,101 shares as of
September 30, 2009 and December 31, 2008, respectively |
|
|
(136,084 |
) |
|
|
(120,851 |
) |
Accumulated other comprehensive loss |
|
|
(1,037 |
) |
|
|
(1,785 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
309,655 |
|
|
|
303,497 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
435,592 |
|
|
$ |
454,951 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
FORRESTER RESEARCH, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
NINE MONTHS ENDED |
|
|
|
SEPTEMBER 30, |
|
|
SEPTEMBER 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(UNAUDITED) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research services |
|
$ |
38,893 |
|
|
$ |
40,326 |
|
|
$ |
116,968 |
|
|
$ |
114,136 |
|
Advisory services and other |
|
|
14,988 |
|
|
|
19,180 |
|
|
|
54,898 |
|
|
|
63,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
53,881 |
|
|
|
59,506 |
|
|
|
171,866 |
|
|
|
177,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services and fulfillment |
|
|
19,234 |
|
|
|
21,806 |
|
|
|
63,306 |
|
|
|
65,848 |
|
Selling and marketing |
|
|
18,084 |
|
|
|
20,282 |
|
|
|
56,536 |
|
|
|
60,119 |
|
General and administrative |
|
|
7,099 |
|
|
|
7,529 |
|
|
|
20,468 |
|
|
|
22,945 |
|
Reorganization costs |
|
|
|
|
|
|
|
|
|
|
3,141 |
|
|
|
|
|
Depreciation |
|
|
1,075 |
|
|
|
1,012 |
|
|
|
3,311 |
|
|
|
2,998 |
|
Amortization of intangible assets |
|
|
439 |
|
|
|
282 |
|
|
|
1,751 |
|
|
|
476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
45,931 |
|
|
|
50,911 |
|
|
|
148,513 |
|
|
|
152,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
7,950 |
|
|
|
8,595 |
|
|
|
23,353 |
|
|
|
25,568 |
|
Other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net |
|
|
460 |
|
|
|
1,447 |
|
|
|
2,182 |
|
|
|
5,221 |
|
(Impairments) gains from
marketable and non-marketable
investments, net |
|
|
(732 |
) |
|
|
26 |
|
|
|
(1,683 |
) |
|
|
2,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before income tax provision |
|
|
7,678 |
|
|
|
10,068 |
|
|
|
23,852 |
|
|
|
32,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision |
|
|
3,378 |
|
|
|
3,680 |
|
|
|
10,769 |
|
|
|
12,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,300 |
|
|
$ |
6,388 |
|
|
$ |
13,083 |
|
|
$ |
20,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common share |
|
$ |
0.19 |
|
|
$ |
0.28 |
|
|
$ |
0.58 |
|
|
$ |
0.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share |
|
$ |
0.19 |
|
|
$ |
0.27 |
|
|
$ |
0.57 |
|
|
$ |
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares
outstanding |
|
|
22,561 |
|
|
|
23,163 |
|
|
|
22,736 |
|
|
|
23,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common
shares outstanding |
|
|
22,809 |
|
|
|
23,793 |
|
|
|
22,953 |
|
|
|
23,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
FORRESTER RESEARCH, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS ENDED |
|
|
|
SEPTEMBER 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(UNAUDITED) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
13,083 |
|
|
$ |
20,061 |
|
Adjustments to reconcile net income to net cash provided by operating activities- |
|
|
|
|
|
|
|
|
Depreciation |
|
|
3,311 |
|
|
|
2,998 |
|
Amortization of intangible assets |
|
|
1,751 |
|
|
|
476 |
|
Gains on sales of marketable investments |
|
|
|
|
|
|
(2,057 |
) |
Impairments (gains) from non-marketable investments, net |
|
|
1,683 |
|
|
|
(79 |
) |
Deferred income taxes |
|
|
225 |
|
|
|
2,961 |
|
Non-cash stock-based compensation |
|
|
4,921 |
|
|
|
3,973 |
|
Increase in provision for doubtful accounts |
|
|
320 |
|
|
|
494 |
|
Unrealized loss on foreign currency and other, net |
|
|
125 |
|
|
|
|
|
Tax benefit from exercises of employee stock options |
|
|
|
|
|
|
(2,244 |
) |
Amortization of premiums on marketable investments |
|
|
838 |
|
|
|
626 |
|
Changes in assets and liabilities, net of acquisition- |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
28,401 |
|
|
|
34,518 |
|
Deferred commissions |
|
|
3,385 |
|
|
|
2,134 |
|
Prepaid expenses and other current assets |
|
|
5,611 |
|
|
|
2,290 |
|
Accounts payable |
|
|
(2,050 |
) |
|
|
(1,056 |
) |
Accrued expenses |
|
|
(3,797 |
) |
|
|
(4,721 |
) |
Deferred revenue |
|
|
(21,338 |
) |
|
|
(16,951 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
36,469 |
|
|
|
43,423 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Acquisition of JupiterResearch |
|
|
|
|
|
|
(23,398 |
) |
Acquisition of Forrester Middle East FZ-LLC |
|
|
(752 |
) |
|
|
|
|
Purchases of property and equipment |
|
|
(3,464 |
) |
|
|
(2,730 |
) |
Proceeds from non-marketable investments |
|
|
|
|
|
|
250 |
|
Decrease in other assets |
|
|
438 |
|
|
|
344 |
|
Purchases of marketable investments |
|
|
(530,345 |
) |
|
|
(966,671 |
) |
Proceeds from sales and maturities of marketable investments |
|
|
487,339 |
|
|
|
1,028,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(46,784 |
) |
|
|
36,697 |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock under stock option plans and employee stock purchase plan |
|
|
2,721 |
|
|
|
17,246 |
|
Tax benefits related to stock options |
|
|
|
|
|
|
2,244 |
|
Acquisition of treasury stock |
|
|
(15,233 |
) |
|
|
(26,086 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(12,512 |
) |
|
|
(6,596 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
1,526 |
|
|
|
(1,818 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(21,301 |
) |
|
|
71,706 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
129,478 |
|
|
|
53,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
108,177 |
|
|
$ |
124,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
8,306 |
|
|
$ |
7,819 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
FORRESTER RESEARCH, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 INTERIM CONSOLIDATED FINANCIAL STATEMENTS
The accompanying unaudited interim consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States of America (GAAP)
for interim financial information and pursuant to the rules and regulations of the Securities and
Exchange Commission (SEC) for reporting on Form 10-Q. Accordingly, certain information and
footnote disclosures required for complete financial statements are not included herein. It is
recommended that these financial statements be read in conjunction with the consolidated financial
statements and related notes that appear in the Forrester Research, Inc. (Forrester) Annual
Report on Form 10-K for the year ended December 31, 2008. In the opinion of management, all
adjustments (consisting of normal recurring adjustments) considered necessary for a fair
presentation of the financial position, results of operations, and cash flows as of the dates and
for the periods presented have been included. The results of operations for the three and nine
months ended September 30, 2009 may not be indicative of the results for the year ending December
31, 2009, or any other period.
NOTE 2 REORGANIZATION
On February 9, 2009, Forrester announced a reduction of its workforce by approximately 50 positions
in response to conditions and demands of the market and a slower economy. Additionally, Forrester
identified certain leased office space that was no longer required to support the ongoing business.
As a result, Forrester recorded a reorganization charge of approximately $3.1 million in the three
months ended March 31, 2009. Approximately 44% of the terminated employees were members of the
sales force, while 38% and 18% held research and administrative roles, respectively.
The activity related to the February 9, 2009 reorganization during the nine months ended September
30, 2009 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued as of |
|
|
|
Total |
|
|
Cash |
|
|
September 30, |
|
|
|
Charge |
|
|
Payments |
|
|
2009 |
|
Workforce reduction |
|
$ |
2,872 |
|
|
$ |
2,767 |
|
|
$ |
105 |
|
Facility consolidation |
|
|
269 |
|
|
|
43 |
|
|
|
226 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,141 |
|
|
$ |
2,810 |
|
|
$ |
331 |
|
|
|
|
|
|
|
|
|
|
|
The accrued costs related to the February 9, 2009 reorganization are expected to be paid in the
following periods (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued as of |
|
|
|
2009 |
|
|
2010 |
|
|
2011 |
|
|
September 30, 2009 |
|
Workforce reduction |
|
$ |
105 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
105 |
|
Facility
consolidation |
|
|
46 |
|
|
|
156 |
|
|
|
24 |
|
|
|
226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
151 |
|
|
$ |
156 |
|
|
$ |
24 |
|
|
$ |
331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 3 ACQUISITIONS
JupiterResearch
On July 31, 2008, Forrester acquired all of the outstanding capital stock of JUPR Holdings, Inc.
(Holdings), the parent company of JupiterResearch, LLC (JupiterResearch). JupiterResearch
provided business professionals with syndicated research, analysis, and advice backed by
proprietary data. The acquisition supported the Companys role-based strategy, added greater
depth and breadth to the marketing and strategy syndicated product
6
offering, increased the number of client companies and was expected to reduce operating expenses of
the combined entity through economies of scale. The total consideration was $22.0 million which
consisted of initial cash consideration of $23.0 million less a working capital adjustment of $1.0
million which was received in the fourth quarter of 2008. The aggregate purchase price of $22.6
million consisted of $22.0 million in cash for the acquisition of all outstanding shares of
Holdings common stock, $398,000 of direct acquisition costs and $154,000 for severance related to
14 employees of JupiterResearch terminated as a result of the acquisition, of which $8,000 was paid
during the year ended December 31, 2008 and the remainder was paid during the three months ended
March 31, 2009. The results of JupiterResearchs operations have been included in Forresters
consolidated financial statements since July 31, 2008 and the Company has not furnished pro forma
financial information relating to the acquisition because such information is not material.
Forrester Middle East FZ-LLC
On January 22, 2009, Forrester acquired all of the outstanding share capital of Forrester Middle
East FZ-LLC (FME), a Dubai, UAE based reseller of Forresters products that also offered consulting
services to local customers, to expand the Companys direct geographical presence in the area. The
total consideration was approximately $1.1 million of which approximately $561,000 was paid on the
acquisition date, $266,000 was paid in the three months ended June 30, 2009 and $266,000 will be
due in the fourth quarter of 2009, subject to a downward adjustment based on certain contractual
provisions. The preliminary purchase price allocation resulted in an allocation of approximately
$1.1 million to intangible assets, principally customer relationships to be amortized over 7 years
according to the expected cash flows to be received from the underlying asset, and $22,000 to the
net liabilities acquired. The results of FMEs operations have been included in Forresters
consolidated financial statements since January 22, 2009 and the Company has not furnished pro
forma financial information relating to the acquisition because such information is not material.
NOTE 4 INTANGIBLE ASSETS
A summary of Forresters amortizable intangible assets as of September 30, 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS CARRYING |
|
|
ACCUMULATED |
|
|
NET |
|
|
|
AMOUNT |
|
|
AMORTIZATION |
|
|
CARRYING AMOUNT |
|
|
|
(IN THOUSANDS) |
|
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
$ |
28,517 |
|
|
$ |
22,073 |
|
|
$ |
6,444 |
|
Research content |
|
|
3,560 |
|
|
|
3,560 |
|
|
|
|
|
Registered trademarks |
|
|
803 |
|
|
|
803 |
|
|
|
|
|
Non-compete agreement |
|
|
80 |
|
|
|
60 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
32,960 |
|
|
$ |
26,496 |
|
|
$ |
6,464 |
|
|
|
|
|
|
|
|
|
|
|
Amortization expense related to identifiable intangible assets was approximately $439,000 and
$282,000 during the three months ended September 30, 2009 and 2008, respectively, and approximately
$1.8 million and $476,000 during the nine months ended September 30, 2009 and 2008, respectively.
Estimated amortization expense related to identifiable intangible assets that will continue to be
amortized is as follows:
|
|
|
|
|
|
|
AMOUNTS |
|
|
|
(IN THOUSANDS) |
|
Remaining three months ending December 31, 2009 |
|
$ |
328 |
|
Year ending December 31, 2010 |
|
|
1,096 |
|
Year ending December 31, 2011 |
|
|
981 |
|
Year ending December 31, 2012 |
|
|
851 |
|
Year ending December 31, 2013 |
|
|
739 |
|
Year ending December 31, 2014 |
|
|
644 |
|
Thereafter |
|
|
1,825 |
|
|
|
|
|
Total |
|
$ |
6,464 |
|
|
|
|
|
NOTE 5 MARKETABLE INVESTMENTS
7
The following table summarizes the Companys marketable investments excluding the Right from UBS
discussed below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Market |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal obligations, short-term |
|
$ |
47,479 |
|
|
$ |
616 |
|
|
$ |
|
|
|
$ |
48,095 |
|
UBS ARS |
|
|
32,025 |
|
|
|
|
|
|
|
(1,812 |
) |
|
|
30,213 |
|
Federal agency and corporate obligations, short-term
(1) |
|
|
98,931 |
|
|
|
499 |
|
|
|
|
|
|
|
99,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term investments |
|
$ |
178,435 |
|
|
$ |
1,115 |
|
|
$ |
(1,812 |
) |
|
$ |
177,738 |
|
Non-UBS ARS |
|
|
11,000 |
|
|
|
|
|
|
|
(1,050 |
) |
|
|
9,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short and long-term investments |
|
$ |
189,435 |
|
|
$ |
1,115 |
|
|
|
($2,862 |
) |
|
$ |
187,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal obligations, short-term |
|
$ |
70,455 |
|
|
$ |
701 |
|
|
$ |
|
|
|
$ |
71,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agency and corporate obligations, short-term (2) |
|
|
83,550 |
|
|
|
64 |
|
|
|
(86 |
) |
|
|
83,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term investments |
|
$ |
154,005 |
|
|
$ |
765 |
|
|
$ |
(86 |
) |
|
$ |
154,684 |
|
UBS ARS |
|
|
35,500 |
|
|
|
|
|
|
|
(6,887 |
) |
|
|
28,613 |
|
Non-UBS ARS |
|
|
11,000 |
|
|
|
|
|
|
|
|
|
|
|
11,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short and long-term investments |
|
$ |
200,505 |
|
|
$ |
765 |
|
|
|
($6,973 |
) |
|
$ |
194,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Approximately $17.5 million included in cash and cash equivalents at September 30, 2009. |
|
(2) |
|
Approximately $70.7 million included in cash and cash equivalents at December 31, 2008. |
The following table summarizes the maturity periods of the short- and long-term investments in the
Companys portfolio as of September 30, 2009, excluding the Right (as defined below) from UBS.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 2009 |
|
FY 2010 |
|
FY 2011 |
|
FY 2012 |
|
Total |
|
|
(in thousands) |
|
|
|
Non-ARS state and municipal obligations |
|
$ |
8,859 |
|
|
$ |
30,577 |
|
|
$ |
8,659 |
|
|
$ |
|
|
|
$ |
48,095 |
|
UBS ARS |
|
|
30,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,213 |
|
Non-UBS ARS |
|
|
9,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,950 |
|
Federal agency and corporate obligations |
|
|
40,376 |
|
|
|
24,328 |
|
|
|
25,116 |
|
|
|
9,610 |
|
|
|
99,430 |
|
|
|
|
Total short and long-term |
|
$ |
89,398 |
|
|
$ |
54,905 |
|
|
$ |
33,775 |
|
|
$ |
9,610 |
|
|
$ |
187,688 |
|
|
|
|
In February 2008, certain auction rate securities (ARS) that Forrester holds experienced failed
auctions that limited the liquidity of these securities. Based on current market conditions, it is
likely that auction failures will continue. The actual contractual maturities of these investments
were they not to reset would occur at various dates between 2009 and 2041 with $150,000 maturing in
one to five years, $600,000 maturing in five to ten years and $42.3 million maturing after ten
years.
In 2007, Forrester owned an approximately 1.2% ownership interest in comScore, Inc. (comScore), a
provider of infrastructure services which utilizes proprietary technology to accumulate
comprehensive information on consumer buying behavior. In June 2007, comScore (NASDAQ: SCOR)
completed an initial public offering in which Forresters ownership interest was converted to
approximately 126,000 shares. In December 2007, Forrester sold approximately 20,000 shares. In
February 2008, Forrester sold an additional 20,000 shares and the remaining 86,000 shares were sold
in May 2008 resulting in gains of approximately $387,000 and $1.7 million, respectively.
8
Fair Value
The Company measures certain financial assets at fair value on a recurring basis, including cash
equivalents, available-for-sale securities and trading securities. The fair value of these
financial assets was determined based on three levels of inputs, of which the first two are
considered observable and the last unobservable as follows:
Level 1 Quoted prices in active markets for identical assets or liabilities.
Level 2 Inputs other than Level 1 that are observable, either directly or indirectly, such as
quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or
other inputs that are observable or can be corroborated by observable market data for substantially
the full term of the assets or liabilities.
Level 3 Unobservable inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or liabilities.
The following table represents the Companys fair value hierarchy for its financial assets (cash
equivalents and investments) measured at fair value on a recurring basis as of September 30, 2009
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Money market funds (1) |
|
$ |
29,346 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
29,346 |
|
Federal agency and
corporate obligations (2) |
|
|
|
|
|
|
99,430 |
|
|
|
|
|
|
|
99,430 |
|
State and municipal
obligations |
|
|
|
|
|
|
48,095 |
|
|
|
40,163 |
|
|
|
88,258 |
|
UBS Put Right |
|
|
|
|
|
|
|
|
|
|
1,812 |
|
|
|
1,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
29,346 |
|
|
$ |
147,525 |
|
|
$ |
41,975 |
|
|
$ |
218,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included in cash and cash equivalents at September 30, 2009. |
|
(2) |
|
Approximately $17.5 million included in cash and cash equivalents at September 30,
2009. |
Level 3 assets consist of municipal bonds with an auction reset feature (ARS) whose underlying
assets are principally student loans which are substantially backed by the federal government.
Since the auctions for these securities have continued to fail since February 2008, these
investments are not currently trading and therefore do not have a readily determinable market
value. Accordingly, the estimated fair value of the ARS no longer approximates par value. A large
portion of these ARS are held by UBS AG (UBS), one of the Companys investment advisors. In
November 2008, the Company accepted an offer (the Right) from UBS entitling the Company to sell
at par value ARS originally purchased from UBS (approximately $32.0 million par value at September
30, 2009) (UBS ARS) at anytime during a two-year period from June 30, 2010 through July 2, 2012.
Although the Company expects to sell its UBS ARS under the Right, if the Right is not exercised
before July 2, 2012, it will expire and UBS will have no further rights or obligation to buy the
Companys UBS ARS. The Company has valued the UBS ARS and Right using a discounted cash flow model
based on Level 3 assumptions. The assumptions used in valuing the UBS ARS and the put option
include estimates of, based on data available as of September 30, 2009, interest rates, timing and
amount of cash flows, credit and liquidity premiums, expected holding periods of the UBS ARS, loan
rates per the UBS ARS Rights offering and bearer risk associated with UBSs financial ability to
repurchase the UBS ARS beginning June 30, 2010. The combined fair value of the Right and the UBS
ARS is equal to the par value of the UBS ARS. The Company intends to exercise the Right from UBS
on June 30, 2010 and as a result has classified these ARS as short-term investments as of September
30, 2009.
The Companys other investment advisor provided a valuation at par based on the limited market
activity, which Forrester considered to be a Level 3 input in addition to the underlying credit
rating of the Companys other ARS, which was generally related to municipalities. In addition to
the valuation at par Forrester completed a valuation of the securities using a discounted cash flow
approach including estimates of interest rates, timing and amount of cash flows, credit and
liquidity premiums and expected holding periods of the ARS. Forrester relied most heavily on this
9
approach, which resulted in an unrealized loss recorded in other comprehensive income of
approximately $1.1 million principally due to the steady decline in market activity. Forrester
believes that the loss is temporary due to the underlying credit rating of the ARS and the Company
has the intent and ability to hold the ARS until a full recovery has occurred. As the funds
associated with the ARS may not be accessible for in excess of twelve months because of continued
failed auctions or the inability to find a buyer outside of the auction process, the Companys
other ARS have been classified as long-term investments.
The following table provides a summary of changes in fair value of the Companys Level 3 financial
assets as of September 30, 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
UBS Put |
|
|
|
|
|
|
Option |
|
|
ARS |
|
Balance at December 31, 2008 |
|
$ |
6,887 |
|
|
|
39,613 |
|
Sales/Maturities |
|
|
|
|
|
|
(3,475 |
) |
Total gains or (losses): |
|
|
|
|
|
|
|
|
Included in other comprehensive income |
|
|
|
|
|
|
(1,050 |
) |
Included in earnings |
|
|
(5,075 |
) |
|
|
5,075 |
|
|
|
|
|
|
|
|
Balance at September 30, 2009 |
|
$ |
1,812 |
|
|
$ |
40,163 |
|
|
|
|
|
|
|
|
NOTE 6 NON-MARKETABLE INVESTMENTS
In June 2000, Forrester committed to invest $20.0 million in two technology-related private equity
investment funds with capital contributions required to be funded over an expected period of five
years. During the three and nine months ended September 30, 2008 Forrester contributed $13,000 and
$38,000 to these investment funds, respectively. During the three and nine months ended September
30, 2009 no additional contributions were made. Total cumulative contributions are approximately
$19.6 million to date. One of these investments is being accounted for using the cost method and,
accordingly, is valued at cost unless an other than temporary impairment in its value occurs or the
investment is liquidated. The other investment is being accounted for using the equity method as
the investment is a limited partnership and Forrester has an ownership interest in the limited
partnership in excess of 5% and, accordingly, Forrester records its share of the investees
operating results each period. During the three and nine months ended September 30, 2008, gross
distributions of approximately $38,000 and $288,000, respectively, were recorded and resulted in
gains of $26,000 and $160,000, respectively, in the consolidated statements of income. There were
no distributions during the three and nine months ended September 30, 2009. During the three and
nine months ended September 30, 2009, Forrester recorded
impairments of approximately $268,000 and
$1.2 million, respectively, which were included in the consolidated statements of income. During
the three months ended September 30, 2008 there were no impairments recorded. During the nine
months ended September 30, 2008, the Company recorded impairments of $74,000. During each of the
three and nine months ended in both September 30, 2008 and 2009, fund management charges of
approximately $84,000 and $252,000, respectively, were included in other income, net in the
consolidated statements of income. Fund management charges are recorded as a reduction of the
investments carrying value.
Forrester has adopted a cash bonus plan to pay bonuses, after the return of invested capital,
measured by the proceeds of a portion of its share of net profits from these investments, if any,
to certain key employees, subject to the terms and conditions of the plan. The payment of such
bonuses would result in compensation expense with respect to the amounts so paid. To date, no
bonuses have been paid under this plan. The principal purpose of this cash bonus plan was to retain
key employees by allowing them to participate in a portion of the potential return from Forresters
technology-related investments if they remained employed by the Company. The plan was established
at a time when technology and internet companies were growing significantly, and providing
incentives to retain key employees during that time was important.
In December 2003, Forrester committed to invest an additional $2.0 million over an expected capital
contribution period of 2 years in an annex fund of one of the two private equity investment funds.
The annex fund investment is outside of the scope of the previously mentioned bonus plan. As of
September 30, 2009, Forrester had contributed
10
$2.0 million to this fund. This investment is being accounted for using the equity method as the
investment is a limited partnership and Forrester has an ownership interest in the limited
partnership in excess of 5% and, accordingly, Forrester records its share of the investees
operating results each period. During the three and nine months ended September 30, 2009,
Forrester recorded impairments of approximately $464,000 and $468,000, respectively, which were
included in the consolidated statements of income. During the three months ended September 30,
2008 there were no impairments recorded. During the nine months ended September 30, 2008, the
Company recorded impairments of $4,000.
The timing of the recognition of future gains or losses from these investment funds is beyond
Forresters control. As a result, it is not possible to predict when Forrester will recognize any
gains or losses, if Forrester will award cash bonuses based on the net profit from such
investments, or when Forrester will incur compensation expense in connection with the payment of
such bonuses. If the investment funds realize large gains or losses on their investments, Forrester
could experience significant variations in its quarterly results unrelated to its business
operations. These variations could be due to significant gains or losses or to significant
compensation expenses. While gains may offset compensation expenses in a particular quarter, there
can be no assurance that related gains and compensation expenses will occur in the same quarters.
NOTE 7 NET INCOME PER COMMON SHARE
Basic net income per common share was computed by dividing net income by the basic weighted average
number of common shares outstanding during the period. Diluted net income per common share was
computed by dividing net income by the diluted weighted average number of common shares outstanding
during the period. The weighted average number of common equivalent shares outstanding has been
determined in accordance with the treasury-stock method. Common equivalent shares consist of common
stock issuable on the exercise of outstanding options and vesting of restricted stock units when
dilutive. A reconciliation of basic to diluted weighted average shares outstanding is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
NINE MONTHS ENDED |
|
|
SEPTEMBER 30, |
|
SEPTEMBER 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
(IN THOUSANDS) |
Basic weighted average common shares outstanding |
|
|
22,561 |
|
|
|
23,163 |
|
|
|
22,736 |
|
|
|
23,056 |
|
Weighted average common equivalent shares |
|
|
248 |
|
|
|
630 |
|
|
|
217 |
|
|
|
599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares outstanding |
|
|
22,809 |
|
|
|
23,793 |
|
|
|
22,953 |
|
|
|
23,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equivalent shares excluded from the diluted
weighted average share calculation as the effect would
have been anti-dilutive |
|
|
2,247 |
|
|
|
934 |
|
|
|
1,995 |
|
|
|
1,456 |
|
NOTE 8 STOCKHOLDERS EQUITY
Comprehensive Income
The components of accumulated other comprehensive loss are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Unrealized gain on marketable investments, net of taxes |
|
$ |
38 |
|
|
$ |
365 |
|
Cumulative translation adjustment |
|
|
(1,075 |
) |
|
|
(2,150 |
) |
|
|
|
|
|
|
|
Total accumulated other comprehensive loss |
|
$ |
(1,037 |
) |
|
$ |
(1,785 |
) |
|
|
|
|
|
|
|
The components of total comprehensive income for the three and nine months ended September 30, 2009
and 2008 are as follows (in thousands):
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
NINE MONTHS ENDED |
|
|
|
SEPTEMBER 30, |
|
|
SEPTEMBER 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net income |
|
$ |
4,300 |
|
|
$ |
6,388 |
|
|
$ |
13,083 |
|
|
$ |
20,061 |
|
Unrealized gain (loss) on
marketable investments, net of
taxes |
|
|
48 |
|
|
|
(325 |
) |
|
|
(330 |
) |
|
|
(3,475 |
) |
Cumulative translation adjustment |
|
|
1,211 |
|
|
|
(1,711 |
) |
|
|
1,078 |
|
|
|
(1,005 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
5,559 |
|
|
$ |
4,352 |
|
|
$ |
13,831 |
|
|
$ |
15,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Plans
The following table summarizes stock option activity under all stock plans for the nine months
ended September 30, 2009 (in thousands, except per share and average life data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Exercise |
|
|
Contractual |
|
|
Aggregate |
|
|
|
Number |
|
|
Price Per |
|
|
Life |
|
|
Intrinsic |
|
|
|
of Shares |
|
|
Share |
|
|
(In Years) |
|
|
Value |
|
Outstanding as of December 31, 2008 |
|
|
2,934 |
|
|
$ |
25.16 |
|
|
|
6.63 |
|
|
$ |
13,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
447 |
|
|
|
24.79 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(100 |
) |
|
|
18.09 |
|
|
|
|
|
|
|
|
|
Cancelled |
|
|
(116 |
) |
|
|
27.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of September 30, 2009 |
|
|
3,165 |
|
|
$ |
25.23 |
|
|
|
6.50 |
|
|
$ |
10,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of September 30, 2009 |
|
|
2,045 |
|
|
$ |
24.44 |
|
|
|
5.34 |
|
|
$ |
8,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-Based Compensation
Forrester recognizes the fair value of stock-based compensation in net income over the requisite
service period of the individual grantee, which generally equals the vesting period. Forrester
recorded approximately $1.4 million and $1.3 million of stock-based compensation in the
accompanying consolidated statements of income for the three months ended September 30, 2009 and
2008, respectively, and $4.9 million and $4.0 million for the nine months ended September 30, 2009
and 2008, respectively, included in the following expense categories (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Cost of services and fulfillment |
|
$ |
733 |
|
|
$ |
678 |
|
|
$ |
2,481 |
|
|
$ |
2,094 |
|
Selling and marketing |
|
|
274 |
|
|
|
247 |
|
|
|
884 |
|
|
|
723 |
|
General and administrative |
|
|
423 |
|
|
|
344 |
|
|
|
1,556 |
|
|
|
1,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,430 |
|
|
$ |
1,269 |
|
|
$ |
4,921 |
|
|
$ |
3,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On July 1, 2009, Forrester granted to its employees restricted stock units for a total of 93,296
shares of stock. The vesting of the restricted stock units is subject to performance criteria and
will vest at 100% or 40% on April 1, 2012, or the restricted stock units could be forfeited,
depending on whether specified revenue growth and pro forma operating margin targets related to
full year 2011 performance are achieved. As of September 30, 2009, expense was recognized assuming
100% vesting for the three month period then ended.
On April 1, 2008, Forrester issued to its employees options to purchase 370,000 shares of common
stock. These options were subject to performance criteria and would vest only if certain pro forma
operating profit targets related to full year 2008 performance were achieved. The vesting of these
options was over 24, 36 or 48 months, or the options could be forfeited, depending on the actual
pro forma operating profit achieved for 2008. At the time of grant, operating performance was
expected to result in the options vesting over 48 months. The actual pro forma operating profit
for 2008 resulted in accelerated vesting of the options over 24 months and the expense related to
12
these options was recognized on a graded basis. Based on historical exercise patterns for options
with similar vesting and the expected vesting period at the time of grant, Forrester used an
expected option term of 2 years for the year one vest, 3 years for the year two vest, 4 years for
the year three vest and 5 years for the year four vest to value these options.
On April 2, 2007, Forrester issued to its employees options to purchase 293,600 shares of common
stock. These options were subject to performance criteria and would vest only if certain pro forma
operating margin targets related to full year 2007 performance were achieved. The vesting of these
options was over 24 or 36 months, or the options could be forfeited, depending on the actual pro
forma operating margin achieved for 2007. At the time of grant, operating performance was expected
to result in the options vesting over 36 months. The actual pro forma operating margin for 2007
resulted in the options vesting over 36 months and the expense related to these options was
recognized on a graded basis. Based on historical exercise patterns for options with similar
vesting and the expected vesting period at the time of grant, Forrester used an expected option
term of 2 years for the year one vest, 3 years for the year two vest and 4 years for the year three
vest to value these options.
On April 3, 2006, Forrester issued to its employees options to purchase 587,500 shares of common
stock. These options were subject to performance criteria and would vest only if certain pro forma
operating margin targets related to full year 2006 performance were achieved. The vesting of these
options was over 24 or 36 months, or the options could be forfeited, depending on the actual pro
forma operating margin achieved for 2006. At the time of grant, operating performance was expected
to result in the options vesting over 36 months. The actual pro forma operating margin for 2006
resulted in accelerated vesting of the options over 24 months and the expense related to these
options was recognized on a graded basis. Based on historical exercise patterns for options with
similar vesting and the expected vesting period at the time of grant, Forrester used an expected
option term of 2 years for the year one vest, 3 years for the year two vest and 4 years for the
year three vest to value these options.
Forrester utilized the Black-Scholes valuation model for estimating the fair value of the
stock-based compensation. The options granted under the stock plans and shares subject to purchase
under the employee stock purchase plan were valued using the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 Months Ended |
|
3 Months Ended |
|
|
September 30, 2009 |
|
September 30, 2008 |
|
|
|
|
|
|
Employee |
|
|
|
|
|
Employee |
|
|
|
|
|
|
Stock |
|
|
|
|
|
Stock |
|
|
Stock |
|
Purchase |
|
Stock |
|
Purchase |
|
|
Plans |
|
Plan |
|
Plans |
|
Plan |
Average risk-free interest rate |
|
|
2.01 |
% |
|
|
0.28 |
% |
|
|
3.09 |
% |
|
|
2.00 |
% |
Expected dividend yield |
|
None |
|
None |
|
None |
|
None |
Expected life |
|
3.5 Years |
|
0.5 Years |
|
3.5 Years |
|
0.5 Years |
Expected volatility |
|
|
44 |
% |
|
|
44 |
% |
|
|
35 |
% |
|
|
35 |
% |
Weighted average fair value at grant date |
|
$ |
8.57 |
|
|
$ |
6.92 |
|
|
$ |
9.54 |
|
|
$ |
7.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 Months Ended |
|
9 Months Ended |
|
|
September 30, 2009 |
|
September 30, 2008 |
|
|
|
|
|
|
Employee |
|
|
|
|
|
Employee |
|
|
|
|
|
|
Stock |
|
|
|
|
|
Stock |
|
|
Stock |
|
Purchase |
|
Stock |
|
Purchase |
|
|
Plans |
|
Plan |
|
Plans |
|
Plan |
Average risk-free interest rate |
|
|
1.85 |
% |
|
|
0.29 |
% |
|
|
2.60 |
% |
|
|
2.50 |
% |
Expected dividend yield |
|
None |
|
None |
|
None |
|
None |
Expected life |
|
3.5 Years |
|
0.5 Years |
|
3.5 Years |
|
0.5 Years |
Expected volatility |
|
|
44 |
% |
|
|
44 |
% |
|
|
35 |
% |
|
|
35 |
% |
Weighted average fair value at grant date |
|
$ |
8.37 |
|
|
$ |
6.83 |
|
|
$ |
7.99 |
|
|
$ |
7.32 |
|
13
The dividend yield of zero is based on the fact that Forrester has never paid cash dividends and
has no present intention to pay cash dividends. Expected volatility is based, in part, on the
historical volatility of Forresters common stock as well as managements expectations of future
volatility over the expected term of the awards granted. The risk-free interest rate used is based
on the U.S. Treasury Constant Maturity rate with an equivalent remaining term. Where the expected
term of Forresters stock-based awards does not correspond with the terms for which the interest
rates are quoted, Forrester uses the rate with the maturity closest to the awards expected term.
The expected term calculation is based upon Forresters historical experience of exercise patterns.
Based on Forresters historical experience as well as managements expectations for the next year,
a forfeiture rate of 10% was used to determine current period expense. Forrester evaluated
various employee groups and determined that the forfeiture experience and expectations were not
materially different amongst employee groups and therefore concluded that one forfeiture rate was
appropriate. Forrester will record additional expense if the actual forfeiture rate is lower than
estimated and will record recovery of prior expense if the actual forfeiture rate is higher than
estimated.
The total intrinsic value of stock options exercised during the three and nine months ended
September 30, 2009 was $215,000 and $588,000, respectively. The total intrinsic value of stock
options exercised during the three and nine months ended September 30, 2008 was $3.4 million and
$10.1 million, respectively. The unamortized fair value of stock options as of September 30, 2009
was $5.5 million, with a weighted average remaining recognition period of 1.36 years.
NOTE 9 STOCK REPURCHASE
Through April 2009, the Board of Directors authorized an aggregate $200 million to purchase common
stock under the stock repurchase program, including an additional $50 million authorized in April
2009. The shares repurchased may be used, among other things, in connection with Forresters
employee equity incentive and purchase plans. As of September 30, 2009, Forrester had repurchased
approximately 6.8 million shares of common stock at an aggregate cost of approximately $136.1
million.
NOTE 10 TAXES
Forrester provides for income taxes on an interim basis according to managements estimate of the
effective tax rate expected to be applicable for the full fiscal year ending December 31, 2009.
Certain items such as adjustments to the Companys tax expense related to the prior fiscal year,
changes in tax rates, and tax benefits related to disqualifying dispositions of incentive stock
options are treated as discrete items and are recorded in the period in which they arise.
NOTE 11 OPERATING SEGMENT AND ENTERPRISE WIDE REPORTING
Forrester manages its business within three principal client groups (Client Groups), with each
client group responsible for writing relevant research for the roles within the client
organizations on a worldwide basis. The three client groups are: Information Technology Client
Group (IT), Technology Industry Client Group (TI), and the Marketing and Strategy Client Group
(M&S). All of the Client Groups generate revenues through sales of similar research and advisory
and other service offerings targeted at specific roles within their targeted clients. Each of the
Client Groups consists of a sales force responsible for selling to clients located within the
Client Groups target client base and research personnel focused primarily on issues relevant to
particular roles and to the day-to-day responsibilities of persons within the roles. The results of
JupiterResearch (see Note 3) are included in the M&S Client Group since the date of acquisition.
Amounts included in the Other segment primarily relate to the operations of the events sales and production
departments. Revenue reported in the Other operating segment consists primarily of sponsorships
and event tickets to Forrester events.
Forrester evaluates reportable segment performance and allocates resources based on direct margin.
Direct margin, as presented below, is defined as operating income excluding certain selling and
marketing expenses, client services, non-cash stock-based compensation expense, general and
administrative expenses, depreciation expense,
14
amortization of intangibles and reorganization costs. The accounting policies used by the
reportable segments are the same as those used in the consolidated financial statements.
Forrester does not identify or allocate assets, including capital expenditures, by operating
segment. Accordingly, assets are not being reported by segment because the information is not
available by segment and is not reviewed in the evaluation of performance or in making decisions on
the allocation of resources.
The following tables present information about reportable segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT |
|
|
TI |
|
|
M&S |
|
|
Other |
|
|
Consolidated |
|
Three months ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
22,133 |
|
|
$ |
16,074 |
|
|
$ |
15,674 |
|
|
$ |
|
|
|
$ |
53,881 |
|
Direct Margin |
|
|
10,565 |
|
|
|
8,600 |
|
|
|
6,682 |
|
|
|
(895 |
) |
|
|
24,952 |
|
Corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,563 |
) |
Amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(439 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
24,851 |
|
|
$ |
17,809 |
|
|
$ |
15,407 |
|
|
$ |
1,439 |
|
|
$ |
59,506 |
|
Direct Margin |
|
|
11,391 |
|
|
|
9,520 |
|
|
|
5,323 |
|
|
|
228 |
|
|
|
26,462 |
|
Corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,585 |
) |
Amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(282 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT |
|
|
TI |
|
|
M&S |
|
|
Other |
|
|
Consolidated |
|
Nine months ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
68,892 |
|
|
$ |
49,795 |
|
|
$ |
46,714 |
|
|
$ |
6,465 |
|
|
$ |
171,866 |
|
Direct Margin |
|
|
32,553 |
|
|
|
26,579 |
|
|
|
17,647 |
|
|
|
1,659 |
|
|
|
78,438 |
|
Corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(53,334 |
) |
Amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,751 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
74,314 |
|
|
$ |
52,015 |
|
|
$ |
42,067 |
|
|
$ |
9,558 |
|
|
$ |
177,954 |
|
Direct Margin |
|
|
32,715 |
|
|
|
27,141 |
|
|
|
14,617 |
|
|
|
4,096 |
|
|
|
78,569 |
|
Corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52,525 |
) |
Amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(476 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
25,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by geographic client location and as a percentage of total revenues are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
NINE MONTHS ENDED |
|
|
|
SEPTEMBER 30, |
|
|
SEPTEMBER 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(IN THOUSANDS) |
|
United States |
|
$ |
37,709 |
|
|
$ |
42,901 |
|
|
$ |
121,427 |
|
|
$ |
127,652 |
|
Europe (excluding United Kingdom) |
|
|
7,120 |
|
|
|
7,301 |
|
|
|
22,757 |
|
|
|
23,472 |
|
United Kingdom |
|
|
3,525 |
|
|
|
3,593 |
|
|
|
10,781 |
|
|
|
10,294 |
|
Canada |
|
|
3,195 |
|
|
|
3,461 |
|
|
|
10,217 |
|
|
|
9,854 |
|
Other |
|
|
2,332 |
|
|
|
2,250 |
|
|
|
6,684 |
|
|
|
6,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
53,881 |
|
|
$ |
59,506 |
|
|
$ |
171,866 |
|
|
$ |
177,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
NINE MONTHS ENDED |
|
|
SEPTEMBER 30, |
|
SEPTEMBER 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
United States |
|
|
70 |
% |
|
|
72 |
% |
|
|
71 |
% |
|
|
72 |
% |
Europe (excluding United Kingdom) |
|
|
13 |
|
|
|
12 |
|
|
|
13 |
|
|
|
13 |
|
United Kingdom |
|
|
7 |
|
|
|
6 |
|
|
|
6 |
|
|
|
6 |
|
Canada |
|
|
6 |
|
|
|
6 |
|
|
|
6 |
|
|
|
5 |
|
Other |
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 12 SUBSEQUENT EVENTS EVALUATION
Management
has reviewed and evaluated material subsequent events from the
balance sheet date of September 30, 2009 through the financial
statements issue date of November 6, 2009. All appropriate subsequent
event disclosures, if any, have been made in notes to our unaudited
interim consolidated financial statements.
NOTE 13 STOCK OPTION INVESTIGATION; RESTATEMENT OF HISTORICAL FINANCIAL STATEMENTS
During the three and nine months ended September 30, 2008, the Company incurred expenses of
$487,000 and $1.1 million related to the stock option investigation and restatement of the
Companys historical financial statements, respectively. During the three and nine months ended
September 30, 2009, there were no expenses incurred related to the stock option investigation and
restatement of the Companys historical financial statements.
NOTE 14 RECENT ACCOUNTING PRONOUNCEMENTS
Adopted Accounting Pronouncements
Effective July 1, 2009, the Company adopted The FASB Accounting Standards Codification and the
Hierarchy of Generally Accepted Accounting Principles (ASC 105). This standard establishes only two
levels of U.S. generally accepted accounting principles (GAAP), authoritative and
nonauthoritative. The FASB Accounting Standards Codification (the Codification) became the source
of authoritative, nongovernmental GAAP, except for rules and interpretive releases of the SEC,
which are sources of authoritative GAAP for SEC registrants. All other non-grandfathered, non-SEC
accounting literature not included in the Codification became nonauthoritative. The Company began
using the new guidelines and numbering system prescribed by the Codification when referring to GAAP
in the third quarter of fiscal 2009. As the Codification was not intended to change or alter
existing GAAP, it did not have any impact on the Companys consolidated financial statements.
Effective April 1, 2009, the Company adopted three accounting standard updates which were intended
to provide additional application guidance and enhanced disclosures regarding fair value
measurements and impairments of securities. They also provide additional guidelines for estimating
fair value in accordance with fair value accounting. The first update, as codified in ASC
820-10-65, provides additional guidelines for estimating fair value in accordance with fair value
accounting. The second accounting update, as codified in ASC 320-10-65, changes accounting
requirements for other-than-temporary-impairment (OTTI) for debt securities by replacing the
current requirement that a holder have the positive intent and ability to hold an impaired security
to recovery in order to conclude an impairment was temporary with a requirement that an entity
conclude it does not intend to sell an impaired security and it will not be required to sell the
security before the recovery of its amortized cost basis. The third accounting update, as codified
in ASC 825-10-65, increases the frequency of fair value disclosures. These updates were effective
for fiscal years and interim periods ended after June 15, 2009. The adoption of these accounting
updates did not have any impact on the Companys consolidated financial statements.
Effective April 1, 2009, the Company adopted a new accounting standard for subsequent events, as
codified in ASC 855-10. The update modifies the names of the two types of subsequent events either
as recognized subsequent events (previously referred to in practice as Type I subsequent events) or
non-recognized subsequent events (previously referred to in practice as Type II subsequent events).
In addition, the standard modifies the definition of subsequent events to refer to events or
transactions that occur after the balance sheet date, but before the financial statements are
issued (for public entities) or available to be issued (for nonpublic entities). It also requires
the disclosure of the date through which subsequent events have been evaluated. The update did not
result in significant changes in the practice of subsequent event disclosures, and therefore the
adoption did not have any impact on the Companys consolidated financial statements.
16
Effective January 1, 2009, the Company adopted an accounting standard update regarding the
determination of the useful life of intangible assets. As codified in ASC 350-30-35, this update
amends the factors considered in developing renewal or extension assumptions used to determine the
useful life of a recognized intangible asset under intangibles accounting. It also requires a
consistent approach between the useful life of a recognized intangible asset under prior business
combination accounting and the period of expected cash flows used to measure the fair value of an
asset under the new business combinations accounting (as currently codified under ASC 850). The
update also requires enhanced disclosures when an intangible assets expected future cash flows are
affected by an entitys intent and/or ability to renew or extend the arrangement. The adoption did
not have any impact on the Companys consolidated financial statements.
In February 2008, the FASB issued an accounting standard update that delayed the effective date of
fair value measurements accounting for all non-financial assets and non-financial liabilities,
except for items that are recognized or disclosed at fair value in the financial statements on a
recurring basis (at least annually), until the beginning of the first quarter of fiscal 2009. These
include goodwill and other non-amortizable intangible assets. The Company adopted this accounting
standard update effective January 1, 2009. The adoption of this update to non-financial assets and
liabilities, as codified in ASC 820-10, did not have any impact on the Companys consolidated
financial statements.
Effective January 1, 2009, the Company adopted a new accounting standard update regarding business
combinations. As codified under ASC 805, this update requires an entity to recognize the assets
acquired, liabilities assumed, contractual contingencies, and contingent consideration at their
fair value on the acquisition date. It further requires that acquisition-related costs be
recognized separately from the acquisition and expensed as incurred; that restructuring costs
generally be expensed in periods subsequent to the acquisition date; and that changes in accounting
for deferred tax asset valuation allowances and acquired income tax uncertainties after the
measurement period be recognized as a component of provision for taxes. The adoption did not have
a material impact on the Companys consolidated financial statements.
New Accounting Pronouncements
In September 2009, the FASB issued Update No. 2009-13, Multiple-Deliverable Revenue Arrangementsa
consensus of the FASB Emerging Issues Task Force (ASU 2009-13). It updates the existing
multiple-element revenue arrangements guidance currently included under ASC 605-25, which
originated primarily from the guidance in EITF Issue No. 00-21, Revenue Arrangements with Multiple
Deliverables (EITF 00-21). The revised guidance primarily provides two significant changes: 1)
eliminates the need for objective and reliable evidence of the fair value for the undelivered
element in order for a delivered item to be treated as a separate unit of accounting, and 2)
eliminates the residual method to allocate the arrangement consideration. In addition, the guidance
also expands the disclosure requirements for revenue recognition. ASU 2009-13 will be effective for
the first annual reporting period beginning on or after June 15, 2010, with early adoption
permitted provided that the revised guidance is retroactively applied to the beginning of the year
of adoption. The Company is currently assessing the future impact of this new accounting update to
its consolidated financial statements.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. Words such as expects, believes,
anticipates, intends, plans, estimates, or similar expressions are intended to identify
these forward-looking statements. These statements include, but are not limited to, statements
about the adequacy of our liquidity and capital resources and the success of and demand for our
research and advisory products and services. These statements are based on our current plans and
expectations and involve risks and uncertainties that could cause actual future activities and
results of operations to be materially different from those set forth in the forward-looking
statements. Important factors that could cause actual future activities and results to differ
include, among others, our ability to respond to business and economic conditions, particularly in
light of the global economic downturn, technology spending, market trends, competition, the ability
to attract and retain professional staff, possible variations in our quarterly operating results,
any cost
17
savings related to reductions in force and associated actions, risks associated with our ability to
offer new products and services and our dependence on renewals of our membership-based research
services and on key personnel. These risks are described more completely in our Annual Report on
Form 10-K for the year ended December 31, 2008. We undertake no obligation to update publicly any
forward-looking statements, whether as a result of new information, future events, or otherwise.
We derive revenues from memberships to our research product offerings and from our advisory
services and events. We offer contracts for our research products that are typically renewable
annually and payable in advance. Research revenues are recognized as revenue ratably over the term
of the contract. Accordingly, a substantial portion of our billings are initially recorded as
deferred revenue. Clients purchase advisory services independently and/or to supplement their
memberships to our research. Billings attributable to advisory services are initially recorded as
deferred revenue and are recognized as revenue when the customer receives the agreed upon
deliverable. Event billings are also initially recorded as deferred revenue and are recognized as
revenue upon completion of each event. Consequently, changes in the number and value of client
contracts, both net decreases as well as net increases, impact our revenues and other results over
a period of several months.
Our primary operating expenses consist of cost of services and fulfillment, selling and marketing
expenses, general and administrative expenses, depreciation, and amortization of intangible assets.
Cost of services and fulfillment represents the costs associated with the production and delivery
of our products and services, and it includes the costs of salaries, bonuses, and related benefits
for research personnel, non-cash stock-based compensation expense and all associated editorial,
travel, and support services. Selling and marketing expenses include salaries, sales commissions,
employee benefits, travel expenses, non-cash stock-based compensation expense, promotional costs,
and other costs incurred in marketing and selling our products and services. General and
administrative expenses include the costs of the technology, operations, finance, and strategy
groups and our other administrative functions, including salaries, bonuses, employee benefits and
non-cash stock-based compensation expense. Overhead costs are allocated over these categories
according to the number of employees in each group. Amortization of intangible assets represents
the cost of amortizing acquired intangible assets such as customer relationships.
Reorganization costs relate to severance and related benefits costs incurred in connection with the
termination of positions and to lease loss costs.
The Companys results of operations for the three and nine months ended September 30, 2009 include
the operations of JupiterResearch, acquired July 31, 2008. The
results of FMEs operations have been included in the
Companys results of operations since the date of acquisition,
January 22, 2009.
Deferred revenue, agreement value, client retention, dollar retention and enrichment are metrics we
believe are important to understanding our business. We believe that the amount of deferred
revenue, along with the agreement value of contracts to purchase research and advisory services,
provide a significant measure of our business activity. Deferred revenue reflects billings in
advance of revenue recognition as of the measurement date. We calculate agreement value as the
total revenues recognizable from all research and advisory service contracts in force at a given
time (but not including advisory-only contracts), without regard to how much revenue has already
been recognized. No single client accounted for more than 2% of agreement value at September 30,
2009 or 2008. We calculate client retention as the percentage of client companies with memberships
expiring during the most recent twelve-month period who renewed one or more of those memberships
during that same period. We calculate dollar retention as a percentage of the dollar value of all
client membership contracts renewed during the most recent twelve-month period to the total dollar
value of all client membership contracts that expired during the period. We calculate enrichment as
a percentage of the dollar value of client membership contracts renewed during the period to the
dollar value of the corresponding expiring contracts. Client retention, dollar retention, and
enrichment are not necessarily indicative of the rate of future retention of our revenue base. A
summary of our key metrics is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
|
|
|
September 30, |
|
Absolute |
|
Percentage |
|
|
2009 |
|
2008 |
|
Decrease |
|
Decrease |
Deferred Revenue (dollars in millions) |
|
$ |
93.5 |
|
|
$ |
98.1 |
|
|
|
(4.6 |
) |
|
|
(5 |
)% |
Agreement Value (dollars in millions) |
|
$ |
183.5 |
|
|
$ |
216.2 |
|
|
|
(32.7 |
) |
|
|
(15 |
)% |
Client Retention |
|
|
72 |
% |
|
|
77 |
% |
|
|
(5 |
) |
|
|
(6 |
)% |
Dollar Retention |
|
|
82 |
% |
|
|
87 |
% |
|
|
(5 |
) |
|
|
(6 |
)% |
Enrichment |
|
|
97 |
% |
|
|
108 |
% |
|
|
(11 |
) |
|
|
(10 |
)% |
Number of clients |
|
|
2,505 |
|
|
|
2,718 |
|
|
|
(213 |
) |
|
|
(8 |
)% |
18
The decrease in deferred revenue, agreement value, client retention, dollar retention, enrichment
and the number of clients is reflective of the more difficult economic environment.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Managements discussion and analysis of financial condition and results of operations are based
upon our consolidated financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America (GAAP). The preparation of these
financial statements requires us to make estimates and judgments that affect the reported amounts
of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and
liabilities. On an ongoing basis, we evaluate our policies and estimates, including but not limited
to, those related to our revenue recognition, non-cash stock-based compensation, allowance for
doubtful accounts, non-marketable investments, goodwill and other intangible assets, taxes and
valuation and impairment of marketable investments. Management bases its estimates on historical
experience and various other assumptions that are believed to be reasonable under the
circumstances, the results of which form the basis for making judgments about the carrying values
of assets and liabilities that are not readily apparent from other sources. Actual results may
differ from these estimates under different assumptions or conditions. Our critical accounting
policies and estimates are described in our Annual Report on Form 10-K for the year ended December
31, 2008.
19
RESULTS OF OPERATIONS
The following table sets forth selected items in our statement of income as a percentage of total
revenues for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
NINE MONTHS ENDED |
|
|
SEPTEMBER 30, |
|
SEPTEMBER 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Research services |
|
|
72 |
% |
|
|
68 |
% |
|
|
68 |
% |
|
|
64 |
% |
Advisory services and other |
|
|
28 |
|
|
|
32 |
|
|
|
32 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services and fulfillment |
|
|
36 |
|
|
|
37 |
|
|
|
37 |
|
|
|
37 |
|
Selling and marketing |
|
|
34 |
|
|
|
34 |
|
|
|
33 |
|
|
|
34 |
|
General and administrative |
|
|
13 |
|
|
|
13 |
|
|
|
12 |
|
|
|
13 |
|
Reorganization costs |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Depreciation |
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
Amortization of intangible assets |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
14 |
|
|
|
14 |
|
|
|
13 |
|
|
|
14 |
|
Other income, net |
|
|
1 |
|
|
|
3 |
|
|
|
1 |
|
|
|
3 |
|
(Impairments) gains from marketable and
non-marketable investments, net |
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
before income tax provision |
|
|
14 |
|
|
|
17 |
|
|
|
13 |
|
|
|
18 |
|
Income tax provision |
|
|
6 |
|
|
|
6 |
|
|
|
6 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
8 |
% |
|
|
11 |
% |
|
|
7 |
% |
|
|
11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED SEPTEMBER 30, 2009 AND SEPTEMBER 30, 2008
REVENUES.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS |
|
|
|
|
|
|
ENDED |
|
Absolute |
|
Percentage |
|
|
SEPTEMBER 30, |
|
Increase |
|
Increase |
|
|
2009 |
|
2008 |
|
(Decrease) |
|
(Decrease) |
Revenues (in millions) |
|
$ |
53.9 |
|
|
$ |
59.5 |
|
|
$ |
(5.6 |
) |
|
|
(9 |
)% |
Revenues from research services
(in millions) |
|
$ |
38.9 |
|
|
$ |
40.3 |
|
|
$ |
(1.4 |
) |
|
|
(3 |
)% |
Advisory services and other revenues (in millions) |
|
$ |
15.0 |
|
|
$ |
19.2 |
|
|
$ |
(4.2 |
) |
|
|
(22 |
)% |
Revenues attributable to customers outside of the
United States (in millions) |
|
$ |
16.2 |
|
|
$ |
16.6 |
|
|
$ |
(0.4 |
) |
|
|
(2 |
)% |
Revenues attributable to customers outside of the
United States as a percentage of total revenues |
|
|
30 |
% |
|
|
28 |
% |
|
|
2 |
|
|
|
7 |
% |
Number of clients (at end of period) |
|
|
2,505 |
|
|
|
2,718 |
|
|
|
(213 |
) |
|
|
(8 |
)% |
Number of research employees (at end of period) |
|
|
372 |
|
|
|
410 |
|
|
|
(38 |
) |
|
|
(9 |
)% |
Number of events |
|
|
1 |
|
|
|
2 |
|
|
|
(1 |
) |
|
|
(50 |
)% |
The decrease in total revenues is principally the result of the global economic slowdown which has
resulted in lower client and dollar retention and to a lesser extent the adverse impact of foreign
exchange. The decrease in advisory services and other revenues is primarily the result of a softer
overall events performance, the global economic slowdown and our objective to drive a higher
percentage of our total revenues from research services. In 2008, the Company modified its sales
compensation plan for greater alignment with this objective. The decrease in research services is
due to the global economic slowdown. The effects of foreign currency translation resulted in an
approximately 2% decrease in total revenues in the three months ended September 30, 2009 as
compared with the three months ended September 30, 2008. The increase in international revenues as
a percentage of total revenues is primarily attributable to revenues declining at a slower rate
internationally than in the United States.
20
No single client company accounted for more than 2% of revenues during the three months ended
September 30, 2009 or 2008.
COST OF SERVICES AND FULFILLMENT.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
|
|
|
|
SEPTEMBER 30, |
|
Absolute |
|
Percentage |
|
|
2009 |
|
2008 |
|
Decrease |
|
Decrease |
Cost of services and fulfillment (in millions) |
|
$ |
19.2 |
|
|
$ |
21.8 |
|
|
$ |
(2.6 |
) |
|
|
(12 |
)% |
Cost of services and fulfillment as a percentage
of total revenues |
|
|
36 |
% |
|
|
37 |
% |
|
|
(1 |
) |
|
|
(3 |
)% |
Number of research and fulfillment employees (at
end of period) |
|
|
449 |
|
|
|
501 |
|
|
|
(52 |
) |
|
|
(10 |
)% |
The decrease in cost of services and fulfillment in dollars and as a percentage of total revenues
is primarily due to decreased compensation and benefits costs resulting from a decrease in the
number of research and fulfillment employees as well as to reduced discretionary expense spending.
SELLING AND MARKETING.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
|
|
|
|
SEPTEMBER 30, |
|
Absolute |
|
Percentage |
|
|
2009 |
|
2008 |
|
Decrease |
|
Decrease |
Selling and marketing expenses (in millions) |
|
$ |
18.1 |
|
|
$ |
20.3 |
|
|
$ |
(2.2 |
) |
|
|
(11 |
)% |
Selling and marketing expenses as a percentage
of total revenues |
|
|
34 |
% |
|
|
34 |
% |
|
|
|
|
|
|
|
|
Number of selling and marketing employees (at
end of period) |
|
|
368 |
|
|
|
415 |
|
|
|
(47 |
) |
|
|
(11 |
)% |
The decrease in selling and marketing expenses in dollars is primarily due to a decrease in
compensation and benefits costs resulting from a decrease in the number of selling and marketing
employees as well as to a decrease in sales commissions associated with lower overall performance
by sales employees under our sales compensation plan in the three months ended September 30, 2009
as compared with the three months ended September 30, 2008.
GENERAL AND ADMINISTRATIVE.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
|
|
|
|
SEPTEMBER 30, |
|
Absolute |
|
Percentage |
|
|
2009 |
|
2008 |
|
Decrease |
|
Decrease |
General and administrative expenses (in millions) |
|
$ |
7.1 |
|
|
$ |
7.5 |
|
|
$ |
(0.4 |
) |
|
|
(5 |
)% |
General and administrative expenses as a percentage
of total revenues |
|
|
13 |
% |
|
|
13 |
% |
|
|
|
|
|
|
|
|
Number of general and administrative employees (at
end of period) |
|
|
143 |
|
|
|
152 |
|
|
|
(9 |
) |
|
|
(6 |
)% |
The decrease in general and administrative expenses in dollars is primarily due to a decrease in
professional services fees associated with the stock option investigation and restatement of our
historical financial statements and other non-recurring expenses incurred in the three months ended
September 30, 2008.
DEPRECIATION.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
|
|
|
|
SEPTEMBER 30, |
|
Absolute |
|
Percentage |
|
|
2009 |
|
2008 |
|
Increase |
|
Increase |
Depreciation expense (in millions) |
|
$ |
1.1 |
|
|
$ |
1.0 |
|
|
$ |
0.1 |
|
|
|
10 |
% |
Depreciation expense as a percentage
of total revenues |
|
|
2 |
% |
|
|
2 |
% |
|
|
|
|
|
|
|
|
21
The increase in depreciation expense is primarily attributable to purchases of leasehold
improvements in the first quarter of 2009.
AMORTIZATION OF INTANGIBLE ASSETS. Amortization of intangible assets increased to $439,000 in the
three months ended September 30, 2009 from $282,000 in the three months ended September 30, 2008.
The increase in amortization expense is attributable to the amortization of intangible assets from
the acquisitions of JupiterResearch on July 31, 2008 and Forrester Middle East on January 22, 2009.
OTHER INCOME, NET. Other income, net, consisting primarily of interest income, decreased to
$460,000 in the three months ended September 30, 2009 from $1.4 million in the three months ended
September 30, 2008. The decrease is primarily due to lower returns on invested capital.
(IMPAIRMENTS) GAINS FROM MARKETABLE AND NON-MARKETABLE INVESTMENTS, NET. Impairments from
non-marketable investments totaled $732,000 for the three months ended September 30, 2009 due to a
write-down in the value of a portfolio company of one of the private equity investment funds in
which the Company has an interest. Gains on distributions from non-marketable investments totaled
$26,000 in the three months ended September 30, 2008.
PROVISION FOR INCOME TAXES. During the three months ended September 30, 2009, we recorded an income
tax provision of approximately $3.4 million, which reflected an effective tax rate of 44%. During
the three months ended September 30, 2008, we recorded an income tax provision of approximately
$3.7 million, which reflected an effective tax rate of 37%. The increase in our effective tax rate
for fiscal year 2009 resulted primarily from an increase in valuation allowance related to capital
loss, a decrease in deductions related to disqualifying dispositions of incentive stock options,
and an increase in foreign taxes in 2009 as compared to 2008.
NINE MONTHS ENDED SEPTEMBER 30, 2009 AND SEPTEMBER 30, 2008
REVENUES.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS |
|
|
|
|
|
|
ENDED |
|
Absolute |
|
Percentage |
|
|
SEPTEMBER 30, |
|
Increase |
|
Increase |
|
|
2009 |
|
2008 |
|
(Decrease) |
|
(Decrease) |
Revenues (in millions) |
|
$ |
171.9 |
|
|
$ |
178.0 |
|
|
$ |
(6.1 |
) |
|
|
(3 |
)% |
Revenues from research services
(in millions) |
|
$ |
117.0 |
|
|
$ |
114.1 |
|
|
$ |
2.9 |
|
|
|
3 |
% |
Advisory services and other revenues (in millions) |
|
$ |
54.9 |
|
|
$ |
63.8 |
|
|
$ |
(8.9 |
) |
|
|
(14 |
)% |
Revenues attributable to customers outside of the
United States (in millions) |
|
$ |
50.4 |
|
|
$ |
50.3 |
|
|
$ |
0.1 |
|
|
|
|
|
Revenues attributable to customers outside of the
United States as a percentage of total revenues |
|
|
29 |
% |
|
|
28 |
% |
|
|
1 |
|
|
|
4 |
% |
Number of clients (at end of period) |
|
|
2,505 |
|
|
|
2,718 |
|
|
|
(213 |
) |
|
|
(8 |
)% |
Number of research employees (at end of period) |
|
|
372 |
|
|
|
410 |
|
|
|
(38 |
) |
|
|
(9 |
)% |
Number of events |
|
|
10 |
|
|
|
9 |
|
|
|
1 |
|
|
|
11 |
% |
The decrease in total revenues is principally the result of lower demand for our advisory and other
services as explained further below, and the adverse impact of foreign exchange. The effects of
foreign currency translation resulted in an approximately 3% decrease in total revenues in the nine
months ended September 30, 2009 as compared with the nine months
ended September 30, 2008. The
increase in international revenues in dollars and as a percentage of total revenues is primarily
attributable to revenues declining at a slower rate internationally than in the United States.
The increase in research services revenues is primarily the result of our objective to drive a
higher percentage of our total revenues from research services. In 2008, the Company modified its
sales compensation plan for greater alignment with this objective. The increase in research
services revenues is also due to the acquisition of JupiterResearch in July 2008 and is offset by
the adverse impact of foreign exchange.
22
The decrease in advisory services and other revenues is reflective of a decline in the demand for
our advisory and consulting services, driven by the global economic slowdown, our objective to
drive a higher percentage of our total revenues from research services, the adverse impact of
foreign exchange and a softer overall events performance.
No single client company accounted for more than 2% of revenues during the nine months ended
September 30, 2009 or 2008.
COST OF SERVICES AND FULFILLMENT.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS ENDED |
|
|
|
|
|
|
SEPTEMBER 30, |
|
Absolute |
|
Percentage |
|
|
2009 |
|
2008 |
|
Decrease |
|
Decrease |
Cost of services and fulfillment (in millions) |
|
$ |
63.3 |
|
|
$ |
65.8 |
|
|
$ |
(2.5 |
) |
|
|
(4 |
)% |
Cost of services and fulfillment as a percentage
of total revenues |
|
|
37 |
% |
|
|
37 |
% |
|
|
|
|
|
|
|
|
Number of research and fulfillment employees (at
end of period) |
|
|
449 |
|
|
|
501 |
|
|
|
(52 |
) |
|
|
(10 |
)% |
The decrease in cost of services and fulfillment in dollars is primarily due to reduced
discretionary expense spending; in particular travel and entertainment and events related expenses.
SELLING AND MARKETING.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS ENDED |
|
|
|
|
|
|
SEPTEMBER 30, |
|
Absolute |
|
Percentage |
|
|
2009 |
|
2008 |
|
Decrease |
|
Decrease |
Selling and
marketing expenses
(in millions) |
|
$ |
56.5 |
|
|
$ |
60.1 |
|
|
$ |
(3.6 |
) |
|
|
(6 |
)% |
Selling and
marketing expenses
as a percentage of
total revenues |
|
|
33 |
% |
|
|
34 |
% |
|
|
(1 |
) |
|
|
(3 |
)% |
Number of selling
and marketing
employees (at end
of period) |
|
|
368 |
|
|
|
415 |
|
|
|
(47 |
) |
|
|
(11 |
)% |
The decrease in selling and marketing expenses in dollars and as a percentage of total revenues is
primarily due to a decrease in sales commissions associated with lower sales volume in the nine
months ended September 30, 2009 due to the difficult economic environment as well as to reduced
discretionary travel and entertainment and events related expenses.
GENERAL AND ADMINISTRATIVE.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS ENDED |
|
|
|
|
|
|
SEPTEMBER 30, |
|
Absolute |
|
Percentage |
|
|
2009 |
|
2008 |
|
Decrease |
|
Decrease |
General and administrative expenses (in millions) |
|
$ |
20.5 |
|
|
$ |
22.9 |
|
|
$ |
(2.4 |
) |
|
|
(10 |
)% |
General and administrative expenses as a percentage
of total revenues |
|
|
12 |
% |
|
|
13 |
% |
|
|
(1 |
) |
|
|
(8 |
)% |
Number of general and administrative employees (at
end of period) |
|
|
143 |
|
|
|
152 |
|
|
|
(9 |
) |
|
|
(6 |
)% |
The decrease in general and administrative expenses in dollars and as a percentage of total
revenues is primarily attributable to a decrease in professional services fees associated with the
stock option investigation and restatement of our historical financial statements as well as to a
reduction in recruiting expenses.
REORGANIZATION COSTS. Reorganization costs of $3.1 million in 2009 primarily related to severance
and related benefits costs incurred in connection with the termination of approximately 50
positions, and to facility consolidation costs.
23
DEPRECIATION.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS ENDED |
|
|
|
|
|
|
SEPTEMBER 30, |
|
Absolute |
|
Percentage |
|
|
2009 |
|
2008 |
|
Increase |
|
Increase |
Depreciation expense (in millions) |
|
$ |
3.3 |
|
|
$ |
3.0 |
|
|
$ |
0.3 |
|
|
|
10 |
% |
Depreciation expense as a percentage
of total revenues |
|
|
2 |
% |
|
|
2 |
% |
|
|
|
|
|
|
|
|
The increase in depreciation expense is primarily attributable to purchases of leasehold
improvements in the first quarter of 2009.
AMORTIZATION OF INTANGIBLE ASSETS. Amortization of intangible assets increased to $1.8 million in
the nine months ended September 30, 2009 from $476,000 in the nine months ended September 30, 2008.
The increase in amortization expense is attributable to the amortization of intangible assets from
the acquisitions of JupiterResearch on July 31, 2008 and Forrester Middle East on January 22, 2009.
OTHER INCOME, NET. Other income, net, consisting primarily of interest income, decreased to
approximately $2.2 million in the nine months ended September 30, 2009 from approximately
$5.2 million in the nine months ended September 30, 2008. The decrease is primarily due to lower
returns on invested capital.
(IMPAIRMENTS) GAINS FROM MARKETABLE AND NON-MARKETABLE INVESTMENTS, NET. Impairments from
non-marketable investments totaled approximately $1.7 million for the nine months ended
September 30, 2009 due to write-downs in the value of several portfolio companies of the two
private equity investment funds in which the Company has an interest. Net gains from non-marketable
investments totaled approximately $79,000 for the nine months ended September 30, 2008. During the
nine months ended September 30, 2008 we sold the remaining 106,000 shares of comScore, receiving
proceeds of approximately $2.3 million and recording a gain of approximately $2.0 million related
to the sale.
PROVISION FOR INCOME TAXES. During the nine months ended September 30, 2009, we recorded an income
tax provision of approximately $10.8 million, which reflected an effective tax rate of 45%. During
the nine months ended September 30, 2008, we recorded an income tax provision of approximately
$12.9 million, which reflected an effective tax rate of 39%. The increase in our effective tax rate
for fiscal year 2009 resulted primarily from an increase in valuation allowance related to capital
loss, an increase in foreign taxes, a decrease in deductions related to disqualifying dispositions
of incentive stock options, an increase in state taxes, and a decrease in tax exempt interest
income as a percentage of total pre-tax income in 2009 as compared to 2008.
LIQUIDITY AND CAPITAL RESOURCES
We have financed our operations primarily through funds generated from operations. Memberships for
research services, which constituted approximately 68% of our revenues during the nine months ended
September 30, 2009, are annually renewable and are generally payable in advance. We generated cash
from operating activities of $36.5 million and $43.4 million during the nine months ended September
30, 2009 and 2008, respectively. The decrease in cash provided from operations is primarily
attributable to less cash collections resulting from decreased accounts receivable and deferred
revenue and decreased net income.
During the nine months ended September 30, 2009, we used $46.8 million of cash in investing
activities, consisting primarily of $43.0 million used in net purchases of marketable investments
and $3.5 million of property and equipment purchases. During the nine months ended September 30,
2008, we generated $36.7 million of cash from investing activities, consisting primarily of $62.2
million from net sales of marketable investments, offset by $23.4 million for the purchase of
JupiterResearch and $2.7 million of property and equipment purchases. We regularly invest excess
funds in short and intermediate-term interest-bearing obligations of investment grade.
We used
$12.5 million and $6.6 million of cash in financing activities during the nine months ended
September 30, 2009 and 2008, respectively. The increase in cash used in financing activities is
primarily attributable to a decrease
24
in proceeds from exercises of employee stock options offset by a decrease in purchases of our stock
pursuant to our stock repurchase program.
Through April 2009, our Board of Directors has authorized an aggregate of $200.0 million to
purchase common stock under the stock repurchase program. During the nine months ended
September 30, 2009 and 2008, we repurchased approximately 723,000 shares and 902,000 shares of
common stock at an aggregate cost of approximately $15.2 million and $26.1 million, respectively.
As of September 30, 2009, we had cumulatively repurchased approximately 6.8 million shares of
common stock at an aggregate cost of approximately $136.1 million.
As of September 30, 2009, we held approximately $42.0 million of state and municipal bonds with an
auction reset feature (auction rate securities or ARS) whose underlying assets are generally
student loans which are substantially backed by the federal government. In February 2008, auctions
began to fail for these securities. Based on current market conditions, auction failures have
continued and, as a result, our ability to liquidate our investment and fully recover the carrying
value of our investment in the near term may be limited or not exist. In November 2008, we
accepted an offer (the Right) from UBS AG (UBS), one of our investment advisors, entitling us
to sell at par ARS originally purchased from UBS (approximately $32.0 million, par value) at
anytime during a two-year period from June 30, 2010 July 2, 2012 (UBS ARS). We have the
ability and intent to hold our UBS ARS, valued at $30.2 million at September 30, 2009, until a
successful auction occurs and the UBS ARS are liquidated at par value or until we are able to sell
our UBS ARS under the Right. Based on our expected operating cash flows and our cash resources, we
do not anticipate the current lack of liquidity on our ARS investments will affect our ability to
execute our current business plan.
As of September 30, 2009, we had cash and cash equivalents of $108.2 million and marketable
investments and long-term investments of $172.0 million. We do not have a line of credit and do not
anticipate the need for one in the foreseeable future. We plan to continue to introduce new
products and services and expect to make minimal investments in our infrastructure during the next
12 months. We believe that our current cash balance, short-term investments, and cash flows from
operations will satisfy working capital, financing activities, and capital expenditure requirements
for at least the next two years.
As of September 30, 2009, we had future contractual obligations as follows*:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FUTURE PAYMENTS DUE BY YEAR |
|
|
|
|
CONTRACTUAL OBLIGATIONS* |
|
TOTAL |
|
|
2009 |
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
Thereafter |
|
|
|
(IN THOUSANDS) |
|
|
|
|
|
Operating leases |
|
$ |
20,361 |
|
|
$ |
2,589 |
|
|
$ |
9,486 |
|
|
$ |
5,878 |
|
|
$ |
1,011 |
|
|
$ |
452 |
|
|
$ |
348 |
|
|
$ |
597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
The above table does not include future minimum rentals to be received under subleases of
$62,000 or the remaining $425,000 of capital commitments to the private equity funds described above
due to the uncertainty as to the timing of capital calls made by such funds. The above table also
does not include future rentals under the lease agreement for our new corporate headquarters
building further described below. |
On September 29, 2009, we entered into a build-to-suit net lease (Lease) with BHX, LLC, as
trustee of Acorn Park I Realty Trust (Landlord) pursuant to which the Landlord will build a new
corporate headquarters building for our Company. Our obligations under the Lease are contingent
upon the Landlord obtaining a financing commitment for the construction of the Building on terms
and conditions reasonably satisfactory to the Landlord within 60 days of September 29, 2009 and
closing the construction loan by January 15, 2010. We will pay for all of the tenant improvements
for the Building from available cash. We expect the total cost of the tenant improvements to be
approximately $15 million. The initial term of the Lease is 15 years, commencing with the
commencement date under the Lease, presently expected to be on or about September 1, 2011.
Beginning on the base rent commencement date under the Lease, which will be approximately five and
one-half months after the Lease commencement date noted above, we will pay to the Landlord the
following approximate annual base rent in equal monthly installments:
25
|
|
|
|
|
Months 1-3 of the first Lease year: |
|
$ |
4,935,798 |
|
Month 4 of the first Lease year through the end
of the fifth Lease year: |
|
$ |
5,944,586 |
|
Lease years 6-10: |
|
$ |
6,322,020 |
|
Lease years 11-15: |
|
$ |
6,699,454 |
|
We do not maintain any off-balance sheet financing arrangements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The following discussion about our market risk disclosures involves forward-looking statements.
Actual results could differ materially from those projected in the forward-looking statements. We
are exposed to market risk related to changes in interest rates and foreign currency exchange
rates. We do not use derivative financial instruments for speculative or trading purposes.
INTEREST RATE AND MARKET RISK. We maintain an investment portfolio consisting mainly of federal,
state and municipal government obligations and corporate obligations. With the exception of the
ARSs described below, all investments mature within 3 years. These available-for-sale securities
are subject to interest rate risk and will decline in value if market interest rates increase. We
have the ability to hold our fixed income investments until maturity (except for any future
acquisitions or mergers). Therefore, we would not expect our operating results or cash flows to be
affected to any significant degree by a sudden change in market interest rates on our securities
portfolio. The following table provides information about our investment portfolio. For investment
securities, the table presents principal cash flows and related weighted-average interest rates by
expected maturity dates.
Principal amounts by expected maturity in U.S. dollars are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAIR VALUE |
|
|
|
|
|
|
|
|
|
|
AT |
|
|
|
|
|
|
|
|
|
|
SEPTEMBER 30, |
|
|
|
|
|
|
|
|
|
|
2009 |
|
FY 2009 |
|
FY 2010 |
|
FY 2011 |
|
FY 2012 |
|
|
|
Cash equivalents |
|
$ |
29,345 |
|
|
$ |
29,345 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Weighted average interest rate |
|
|
0.28 |
% |
|
|
0.28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal agency obligations |
|
|
88,258 |
|
|
|
49,022 |
|
|
|
30,577 |
|
|
|
8,659 |
|
|
|
|
|
Federal agency and corporate obligations |
|
|
99,430 |
|
|
|
40,376 |
|
|
|
24,328 |
|
|
|
25,116 |
|
|
|
9,610 |
|
|
|
|
Total Investments |
|
|
187,688 |
|
|
|
89,398 |
|
|
|
54,905 |
|
|
|
33,775 |
|
|
|
9,610 |
|
Weighted average interest rate |
|
|
1.54 |
% |
|
|
0.77 |
% |
|
|
2.57 |
% |
|
|
1.82 |
% |
|
|
1.86 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio |
|
$ |
217,033 |
|
|
$ |
118,743 |
|
|
$ |
54,905 |
|
|
$ |
33,775 |
|
|
$ |
9,610 |
|
Weighted average interest rate |
|
|
1.37 |
% |
|
|
0.65 |
% |
|
|
2.57 |
% |
|
|
1.82 |
% |
|
|
1.86 |
% |
Approximately $17.5 million of the federal agency and corporate obligations was reflected in cash
and cash equivalents at September 30, 2009 as the original maturities at the time of purchase for
these investments was 90 days or less.
At September 30, 2009, we held approximately $40.2 million of municipal bond investments with an
auction reset feature (auction rate securities) whose underlying assets are student loans which
are substantially backed by the federal government. Since February 2008, these auctions have failed
and therefore continue to be illiquid and we will not be able to access these funds until a future
auction of these investments is successful or a buyer is found outside of the auction process. As a
result, our ability to liquidate our investment and fully recover the carrying value of our
investment in the near term may be limited or not exist. If the issuers are unable to successfully
close future auctions and their credit ratings deteriorate, we may in the future be required to
record additional losses on these investments.
In November 2008, we accepted an offer (the Right) from UBS AG (UBS), one of our investment
advisors, entitling us to sell at par value auction-rate securities originally purchased from UBS
(UBS ARS) at anytime during a two-year period from June 30, 2010 through July 2, 2012. If UBS has
insufficient funding to buy back the
26
UBS ARS and the auction process continues to fail, then we may incur further losses on the carrying
value of the UBS ARS.
However, we believe that, based on our total cash and investments position and our expected
operating cash flows, we are able to hold these securities until there is a recovery in the
auctions market, which may be at final maturity. As a result, we do not anticipate that the current
illiquidity of these auction rate securities will have a material effect on our cash requirement or
working capital.
FOREIGN CURRENCY EXCHANGE. On a global level, we face exposure to movements in foreign currency
exchange rates. This exposure may change over time as business practices evolve and could have a
material adverse impact on our results of operations. To date, the effect of changes in currency
exchange rates has not had a significant impact on our financial position or our results of
operations. Accordingly, we have not entered into any hedging agreements. However, we are prepared
to hedge against fluctuations that the Euro, the Pound, or other foreign currencies, will have on
foreign exchange exposure if this exposure becomes material. As of September 30, 2009, the total
assets related to non-U.S. dollar denominated currencies that are subject to foreign currency
exchange risk were approximately $66.1 million.
ITEM 4. CONTROLS AND PROCEDURES
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
We maintain disclosure controls and procedures, as such term is defined under Securities Exchange
Act Rule 13a-15(e), that are designed to ensure that information required to be disclosed in our
Exchange Act reports is recorded, processed, summarized and reported within the time periods
specified in the SECs rules and forms, and that such information is accumulated and communicated
to our management, including our principal executive officer and principal financial officer, as
appropriate, to allow timely decisions regarding required disclosures. In designing and evaluating
the disclosure controls and procedures, our management recognized that any controls and procedures,
no matter how well designed and operated, can provide only reasonable assurance of achieving the
desired control objectives and our management necessarily was required to apply its judgment in
evaluating the cost-benefit relationship of possible controls and procedures. Our management, with
the participation of our principal executive officer and principal financial officer, has evaluated
the effectiveness of our disclosure controls and procedures as of September 30, 2009. Based upon
their evaluation and subject to the foregoing, the principal executive officer and principal
financial officer concluded that our disclosure controls and procedures were effective as of that
date.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f)
and 15d-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2009
that has materially affected, or is reasonably likely to materially affect, our internal control
over financial reporting.
PART II. OTHER INFORMATION
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Through 2009, our Board of Directors has authorized an aggregate $200 million to purchase common
stock under our stock repurchase program. The shares repurchased were used, among other things, in
connection with Forresters employee equity incentive and purchase plans. During each of the three
months during the quarter ended September 30, 2009, we purchased the following number of shares of
our common stock:
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
|
Dollar Value |
|
|
|
|
|
|
|
|
|
|
|
that May Yet |
|
|
|
|
|
|
|
|
|
|
|
Be |
|
|
|
|
|
|
|
|
|
|
|
Purchased |
|
|
|
|
|
|
|
|
|
|
|
Under the |
|
|
|
|
|
|
|
|
|
|
|
Stock |
|
|
|
Total Number |
|
|
Average |
|
|
Repurchase |
|
|
|
of |
|
|
Price Paid |
|
|
Program (in |
|
Period |
|
Shares Purchased |
|
|
Per Share |
|
|
thousands) |
|
July 1 July 31 |
|
|
|
|
|
$ |
|
|
|
$ |
69,128 |
|
August 1 August 31 |
|
|
156,623 |
|
|
$ |
23.04 |
|
|
$ |
65,520 |
|
September 1 September 30 |
|
|
69,600 |
|
|
$ |
23.01 |
|
|
$ |
63,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
226,223 |
|
|
$ |
23.03 |
|
|
$ |
63,919 |
|
|
|
|
|
|
|
|
|
|
|
All purchases of our common stock were made under the stock repurchase program.
ITEM 6. EXHIBITS
10.1 Lease of Premises at Cambridge Discovery Park, Cambridge, Massachusetts dated as of September
29, 2009 from BHX, LLC, as Trustee of Acorn Park I Realty Trust to Forrester Research, Inc.
10.2 Agreement Regarding Project Rights dated as of September 29, 2009 by BHX, LLC, as Trustee of
Acorn Park I Realty Trust and Forrester Research, Inc.
31.1 Certification of the Principal Executive Officer
31.2 Certification of the Principal Financial Officer
32.1 Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
32.2 Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
28
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
FORRESTER RESEARCH, INC.
|
|
|
By: |
/s/ George F. Colony
|
|
|
|
George F. Colony Chairman of the Board of |
|
|
|
Directors and Chief Executive Officer
(principal executive officer) |
|
|
|
Date: November 6, 2009 |
|
|
|
|
By: |
/s/ Michael A. Doyle
|
|
|
|
Michael A. Doyle Chief Financial
Officer and Treasurer |
|
|
|
(principal financial and accounting officer) |
|
|
Date: November 6, 2009
29
Exhibit Index
|
|
|
Exhibit No. |
|
Document |
|
|
|
10.1
|
|
Lease of Premises at Cambridge Discovery Park, Cambridge,
Massachusetts dated as of September 29, 2009 from BHX,
LLC, as Trustee of Acorn Park I Realty Trust to Forrester
Research, Inc. |
|
|
|
10.2
|
|
Agreement Regarding Project Rights dated as of September
29, 2009 by BHX, LLC, as Trustee of Acorn Park I Realty
Trust and Forrester Research, Inc. |
|
|
|
31.1
|
|
Certification of the Principal Executive Officer |
|
|
|
31.2
|
|
Certification of the Principal Financial Officer |
|
|
|
32.1
|
|
Certification of the Chief Executive Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2
|
|
Certification of the Chief Financial Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
30