e10qsb
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2006
|
|
|
o |
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number: 000-27031
FullNet Communications, Inc.
(Exact name of small business issuer as specified in its charter)
|
|
|
|
|
Oklahoma
|
|
|
|
731473361 |
|
|
|
|
|
(State or other jurisdiction of
|
|
|
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
|
|
201 Robert S. Kerr Avenue, Suite 210, Oklahoma City, Oklahoma 73102
(Address of principal executive offices)
(405) 236-8200
(Issuers telephone number)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the
Exchange Act during the past 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
The number of shares outstanding of the Issuers Common Stock, $.00001 par value, as of August 10,
2006 was 6,741,135.
Transitional Small Business Disclosure Format (Check one): Yes o No þ
FORM 10QSB
TABLE OF CONTENTS
- 2 -
FullNet Communications, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
JUNE 30, |
|
|
DECEMBER 31, |
|
|
|
2006 |
|
|
2005 |
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash |
|
$ |
13,278 |
|
|
$ |
14,974 |
|
Accounts receivable, net |
|
|
109,998 |
|
|
|
122,616 |
|
Prepaid expenses and other current assets |
|
|
61,591 |
|
|
|
108,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
184,867 |
|
|
|
246,221 |
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, net |
|
|
774,472 |
|
|
|
888,957 |
|
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSETS, net |
|
|
56,643 |
|
|
|
75,874 |
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
18,282 |
|
|
|
18,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
$ |
1,034,264 |
|
|
$ |
1,229,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable trade |
|
$ |
181,068 |
|
|
$ |
160,998 |
|
Accounts payable related party |
|
|
237,552 |
|
|
|
218,982 |
|
Accrued and other current liabilities |
|
|
777,004 |
|
|
|
709,999 |
|
Accrued interest related party |
|
|
168,066 |
|
|
|
152,197 |
|
Notes payable, current portion |
|
|
598,607 |
|
|
|
594,804 |
|
Notes payable related party |
|
|
320,000 |
|
|
|
320,000 |
|
Deferred revenue |
|
|
134,376 |
|
|
|
120,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,416,673 |
|
|
|
2,277,764 |
|
|
|
|
|
|
|
|
|
|
NOTES PAYABLE, less current portion |
|
|
41,346 |
|
|
|
90,912 |
|
|
|
|
|
|
|
|
|
|
OTHER LIABILITIES |
|
|
76,395 |
|
|
|
80,827 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS DEFICIT |
|
|
|
|
|
|
|
|
Common stock $.00001 par value; authorized, 10,000,000
shares; issued and outstanding, 6,670,878 and
6,652,878 shares in
2006 and 2005, respectively |
|
|
68 |
|
|
|
66 |
|
Common stock issuable, 70,257 shares in 2006 and 2005 |
|
|
57,596 |
|
|
|
57,596 |
|
Additional paid-in capital |
|
|
8,346,142 |
|
|
|
8,328,004 |
|
Accumulated deficit |
|
|
(9,903,956 |
) |
|
|
(9,605,835 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders deficit |
|
|
(1,500,150 |
) |
|
|
(1,220,169 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
$ |
1,034,264 |
|
|
$ |
1,229,334 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
- 3 -
FullNet Communications, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2006 |
|
|
June 30, 2005 |
|
|
June 30, 2006 |
|
|
June 30, 2005 |
|
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Access service revenues |
|
$ |
188,880 |
|
|
$ |
215,541 |
|
|
$ |
383,612 |
|
|
$ |
452,647 |
|
Co-location and other revenues |
|
|
229,881 |
|
|
|
392,323 |
|
|
|
465,337 |
|
|
|
750,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
418,761 |
|
|
|
607,864 |
|
|
|
848,949 |
|
|
|
1,202,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of access service revenues |
|
|
63,851 |
|
|
|
72,279 |
|
|
|
121,402 |
|
|
|
138,412 |
|
Cost of co-location and other revenues |
|
|
58,328 |
|
|
|
50,193 |
|
|
|
114,984 |
|
|
|
87,358 |
|
Selling, general and administrative expenses |
|
|
341,227 |
|
|
|
337,472 |
|
|
|
697,086 |
|
|
|
648,024 |
|
Depreciation and amortization |
|
|
74,833 |
|
|
|
104,798 |
|
|
|
159,840 |
|
|
|
210,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses |
|
|
538,239 |
|
|
|
564,742 |
|
|
|
1,093,312 |
|
|
|
1,084,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM OPERATIONS |
|
|
(119,478 |
) |
|
|
43,122 |
|
|
|
(244,363 |
) |
|
|
117,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAIN ON BAD DEBT RECOVERY, net |
|
|
|
|
|
|
17,500 |
|
|
|
|
|
|
|
17,500 |
|
INTEREST EXPENSE |
|
|
(26,780 |
) |
|
|
(30,988 |
) |
|
|
(53,758 |
) |
|
|
(64,238 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) before income taxes |
|
|
(146,258 |
) |
|
|
29,634 |
|
|
|
(298,121 |
) |
|
|
71,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
|
$ |
(146,258 |
) |
|
$ |
29,634 |
|
|
$ |
(298,121 |
) |
|
$ |
71,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share basic |
|
$ |
(.02 |
) |
|
$ |
NIL |
|
|
$ |
(.04 |
) |
|
$ |
.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share assuming dilution |
|
$ |
(.02 |
) |
|
$ |
NIL |
|
|
$ |
(.04 |
) |
|
$ |
.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding basic |
|
|
6,741,135 |
|
|
|
6,723,135 |
|
|
|
6,740,833 |
|
|
|
6,723,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding assuming dilution |
|
|
6,741,135 |
|
|
|
8,509,533 |
|
|
|
6,740,833 |
|
|
|
8,402,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
- 4 -
FullNet Communications, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS DEFICIT (UNAUDITED)
Six Months Ended June 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
Stock |
|
|
Additional |
|
|
Accumulated |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Issuable |
|
|
paid-in capital |
|
|
Deficit |
|
|
Total |
|
|
|
|
Balance at January 1, 2006 |
|
|
6,652,878 |
|
|
$ |
66 |
|
|
$ |
57,596 |
|
|
$ |
8,328,004 |
|
|
$ |
(9,605,835 |
) |
|
$ |
(1,220,169 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise |
|
|
18,000 |
|
|
|
2 |
|
|
|
|
|
|
|
178 |
|
|
|
|
|
|
|
180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant extension granted in settlement of
liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,960 |
|
|
|
|
|
|
|
17,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(298,121 |
) |
|
|
(298,121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2006 |
|
|
6,670,878 |
|
|
$ |
68 |
|
|
$ |
57,596 |
|
|
$ |
8,346,142 |
|
|
$ |
(9,903,956 |
) |
|
$ |
(1,500,150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
- 5 -
FullNet Communications, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, 2006 |
|
|
June 30, 2005 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(298,121 |
) |
|
$ |
71,240 |
|
Adjustments to reconcile net income (loss) to net cash
provided by operating
Activities |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
159,840 |
|
|
|
210,884 |
|
Gain on bad debt recovery |
|
|
|
|
|
|
(17,500 |
) |
Provision for uncollectible accounts receivable |
|
|
19,503 |
|
|
|
17,511 |
|
Net (increase) decrease in |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(6,885 |
) |
|
|
196 |
|
Prepaid expenses and other current assets |
|
|
47,040 |
|
|
|
(53,522 |
) |
Net increase (decrease) in |
|
|
|
|
|
|
|
|
Accounts payable trade |
|
|
20,070 |
|
|
|
9,471 |
|
Accounts payable related party |
|
|
36,530 |
|
|
|
36,530 |
|
Accrued and other liabilities |
|
|
62,573 |
|
|
|
28,574 |
|
Accrued interest related party |
|
|
15,869 |
|
|
|
15,869 |
|
Deferred revenue |
|
|
13,592 |
|
|
|
(42,460 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
70,011 |
|
|
|
276,793 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(18,088 |
) |
|
|
(80,038 |
) |
Acquisition of assets |
|
|
(8,036 |
) |
|
|
(31,396 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(26,124 |
) |
|
|
(111,434 |
) |
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Principal payments on borrowings under notes payable |
|
|
(45,763 |
) |
|
|
(117,654 |
) |
Principal payments on note payable to related party |
|
|
|
|
|
|
(16,289 |
) |
Principal payments on capital lease obligations |
|
|
|
|
|
|
(31,586 |
) |
Proceeds from exercise of warrants |
|
|
180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(45,583 |
) |
|
|
(165,529 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET DECREASE IN CASH |
|
|
(1,696 |
) |
|
|
(170 |
) |
|
|
|
|
|
|
|
|
|
Cash at beginning of period |
|
|
14,974 |
|
|
|
12,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at end of period |
|
$ |
13,278 |
|
|
$ |
12,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
10,320 |
|
|
$ |
22,951 |
|
Warrant extension granted in settlement of liabilities |
|
|
17,960 |
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
- 6 -
FullNet Communications, Inc. and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. UNAUDITED INTERIM FINANCIAL STATEMENTS
The unaudited condensed consolidated financial statements and related notes have been
prepared pursuant to the rules and regulations of the Securities and Exchange Commission.
Accordingly, certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles have been
omitted pursuant to such rules and regulations. The accompanying unaudited condensed
consolidated financial statements and related notes should be read in conjunction with the
audited consolidated financial statements of the Company and notes thereto for the year
ended December 31, 2005.
The information furnished reflects, in the opinion of management, all adjustments,
consisting of normal recurring accruals, necessary for a fair presentation of the results of
the interim periods presented. Operating results of the interim period are not necessarily
indicative of the amounts that will be reported for the year ending December 31, 2006.
Certain reclassifications have been made to prior period balances to conform with the
presentation for the current period.
2. MANAGEMENTS PLANS
At June 30, 2006, current liabilities exceed current assets by $2,231,806. The Company does
not have a line of credit or credit facility to serve as an additional source of liquidity.
Historically the Company has relied on shareholder loans as an additional source of funds.
The Company is in default on various loans and lease agreements (see Note 9. Notes Payable
and Note 14. Related Party Transactions). These factors raise substantial doubts about the
Companys ability to continue as a going concern.
The ability of the Company to continue as a going concern is dependent upon continued
operations of the Company that in turn is dependent upon the Companys ability to meet its
financing requirements on a continuing basis, to maintain present financing, to achieve the
objectives of its business plan and to succeed in its future operations. The financial
statements do not include any adjustments relating to the recoverability and classification
of recorded asset amounts or amounts and classification of liabilities that might be
necessary should the Company be unable to continue in existence.
The Companys business plan includes, among other things, expansion of its Internet access
services through mergers and acquisitions and the development of its web hosting,
co-location, and traditional telephone services. Execution of the Companys business plan
will require significant capital to fund capital expenditures, working capital needs and
debt service. Current cash balances will not be sufficient to fund the Companys current
business plan beyond the next few months. As a consequence, the Company is currently
focusing on revenue enhancement and cost cutting opportunities as well as working to sell
non-core assets and to extend vendor payment terms. The Company continues to seek
additional convertible debt or equity financing as well as the placement of a credit
facility to fund the Companys liquidity. There can be no assurance that the Company will
be able to raise additional capital on satisfactory terms or at all.
- 7 -
3. USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted accounting
principles requires management to make estimates and assumptions that affect certain
reported amounts and disclosures; accordingly, actual results could differ from those
estimates.
4. INCOME (LOSS) PER SHARE
Income (loss) per share basic is calculated by dividing net income (loss) by the weighted
average number of shares of stock outstanding during the period, including shares issuable
without additional consideration. Income (loss) per share assuming dilution is calculated
by dividing net income (loss) by the weighted average number of shares outstanding during
the period adjusted for the effect of dilutive potential shares calculated using the
treasury stock method.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2006 |
|
|
June 30, 2005 |
|
|
June 30, 2006 |
|
|
June 30, 2005 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(146,258 |
) |
|
$ |
29,634 |
|
|
$ |
(298,121 |
) |
|
$ |
71,240 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding basic |
|
|
6,741,135 |
|
|
|
6,723,135 |
|
|
|
6,740,833 |
|
|
|
6,723,135 |
|
Effect of dilutive stock options |
|
|
|
|
|
|
859,865 |
|
|
|
|
|
|
|
763,922 |
|
Effect of dilutive warrants |
|
|
|
|
|
|
926,533 |
|
|
|
|
|
|
|
915,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
assuming dilution |
|
|
6,741,135 |
|
|
|
8,509,533 |
|
|
|
6,740,833 |
|
|
|
8,402,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share basic |
|
$ |
(.02 |
) |
|
$ |
NIL |
|
|
$ |
(.04 |
) |
|
$ |
.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share assuming dilution |
|
$ |
(.02 |
) |
|
$ |
NIL |
|
|
$ |
(.04 |
) |
|
$ |
.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted losses per share were the same for the three and six months ended
June 30, 2006 because there was a net loss for each period.
Stock options exercisable for the purchase of 1,199,921 common stock shares at exercise
prices ranging from $0.08 to $3.00 per share were outstanding for the three and six months
ended June 30, 2005, but were not included in the calculation of income (loss) per share
assuming dilution because the options were not dilutive.
Warrants exercisable for the purchase of 1,023,248 common stock shares at exercise prices
ranging from $0.08 to $2.00 per share were outstanding for the three and six months ended
June 30, 2005, but were not included in the calculation of income (loss) per share
assuming dilution because the warrants were not dilutive.
Convertible promissory notes convertible into 1,003,659 common stock shares at a conversion
price of $1.00 per share were outstanding for the three and six months ended June 30, 2005,
but were not included in the calculation of income (loss) per share assuming dilution
because the convertible notes were not dilutive.
5. ACCOUNTS RECEIVABLE
Accounts receivable consist of the following:
- 8 -
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006 |
|
|
December 31, 2005 |
|
Accounts receivable |
|
$ |
238,670 |
|
|
$ |
231,785 |
|
Less allowance for doubtful accounts |
|
|
(128,672 |
) |
|
|
(109,169 |
) |
|
|
|
|
|
|
|
|
|
$ |
109,998 |
|
|
$ |
122,616 |
|
|
|
|
|
|
|
|
6. PROPERTY AND EQUIPMENT
Property and equipment consist of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006 |
|
|
December 31, 2005 |
|
Computers and equipment |
|
$ |
1,313,115 |
|
|
$ |
1,296,856 |
|
Leasehold improvements |
|
|
941,861 |
|
|
|
940,032 |
|
Software |
|
|
56,512 |
|
|
|
56,512 |
|
Furniture and fixtures |
|
|
19,153 |
|
|
|
19,153 |
|
|
|
|
|
|
|
|
|
|
|
2,330,641 |
|
|
|
2,312,553 |
|
Less accumulated depreciation |
|
|
(1,556,169 |
) |
|
|
(1,423,596 |
) |
|
|
|
|
|
|
|
|
|
$ |
774,472 |
|
|
$ |
888,957 |
|
|
|
|
|
|
|
|
Depreciation expense for the three months ended June 30, 2006 and 2005 was $66,192 and
$66,662, respectively. Depreciation expense for the six months ended June 30, 2006 and 2005
was $132,573 and $134,303, respectively.
7. INTANGIBLE ASSETS
Intangible assets consist primarily of acquired customer bases and covenants not to compete
and are carried net of accumulated amortization. Upon initial application of SFAS 142 as of
January 1, 2002, the Company reassessed useful lives and began amortizing these intangible
assets over their estimated useful lives and in direct relation to any decreases in the
acquired customer bases to which they relate. Management believes that such amortization
reflects the pattern in which the economic benefits of the intangible asset are consumed or
otherwise used.
Amortization expense for the three months ended June 30, 2006 and 2005 relating to
intangible assets was $8,641 and $38,136, respectively. Amortization expense for the six
months ended June 30, 2006 and 2005 relating to intangible assets was $27,267 and $76,581,
respectively.
8. ACCRUED AND OTHER CURRENT LIABILITIES
Accrued and other current liabilities consist of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006 |
|
|
December 31, 2005 |
|
Accrued interest |
|
$ |
266,122 |
|
|
$ |
237,165 |
|
Accrued deferred compensation |
|
|
396,912 |
|
|
|
353,917 |
|
Accrued other liabilities |
|
|
113,970 |
|
|
|
118,917 |
|
|
|
|
|
|
|
|
|
|
$ |
777,004 |
|
|
$ |
709,999 |
|
|
|
|
|
|
|
|
- 9 -
9. NOTES PAYABLE
Notes payable consist of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
Note payable to a bank, payable in
monthly installments of $8,768, including
interest of 9.5%, maturing September 2008;
collateralized by property and equipment,
accounts receivable and Company common
stock owned by the founder and CEO of the
Company; guaranteed by the founder and CEO
of the Company; partially guaranteed by the
Small Business Administration |
|
$ |
124,317 |
|
|
$ |
170,080 |
|
|
|
|
|
|
|
|
|
|
Interim loan, from a related party,
interest at 10%, requires payments equal to
50% of the net proceeds received by the
Company from its private placement of
convertible promissory notes, matured
December 2001; unsecured (1) |
|
|
320,000 |
|
|
|
320,000 |
|
|
|
|
|
|
|
|
|
|
Convertible promissory notes; interest at
12.5% of face amount, payable quarterly;
these notes are unsecured and are matured
at June 30, 2006 (convertible into
approximately 1,003,659 shares at June 30,
2006 and December 31, 2005) (2) |
|
|
510,636 |
|
|
|
510,636 |
|
|
|
|
|
|
|
|
|
|
Other notes payable |
|
|
5,000 |
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
959,953 |
|
|
|
1,005,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less current portion |
|
|
918,607 |
|
|
|
914,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
41,346 |
|
|
$ |
90,912 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This loan and accrued interest of $168,066 was past due on June 30, 2006;
the Company has not made payment or negotiated an extension of the loan and the
lender has not made any demands. |
|
(2) |
|
During 2000 and 2001, the Company issued 11% convertible promissory notes
or converted other notes payable or accounts payable to convertible promissory
notes in an amount totaling $2,257,624. The terms of the Notes are 36 months
with limited prepayment provisions. Each of the Notes may be converted by the
holder at any time at $1.00 per common stock share and by the Company upon
registration and when the closing price of the Companys common stock has been
at or above $3.00 per share for three consecutive trading days. Additionally,
the Notes are accompanied by warrants exercisable for the purchase of the
number of shares of Company common stock equal to the number obtained by
dividing 25% of the face amount of the Notes purchased by $1.00. These
warrants are exercisable at any time during the five years following issuance
at an exercise price of $.01 per share. Under the terms of the Notes, the
Company was required to register the common stock underlying both the Notes and
the detached warrants by filing a registration statement with the Securities
and Exchange Commission within 45 days following the Final Expiration Date of
the Offering (March 31, 2001). On May 31, 2001, the Company exchanged
2,064,528 shares of its common stock and warrants (exercisable for the purchase
of 436,748 shares of common stock at $2.00 per share) for convertible
promissory notes in the principal amount of $1,746,988 (recorded at $1,283,893)
plus accrued interest of $123,414. The warrants expired on May 31, 2006. This
exchange was accounted for as an induced debt conversion and a debt conversion
expense of $370,308 was recorded. |
Pursuant to the provisions of the convertible promissory notes, the conversion
price was reduced from $1.00 per share on January 15, 2001 to $.49 per share on
December 31, 2003 for failure to
- 10 -
register under the Securities Act of 1933, as
amended, the common stock underlying the convertible promissory notes and
underlying warrants on February 15, 2001. Reductions in conversion price were
recognized at the date of reduction by an increase to additional paid-in
capital and an increase in the discount on the convertible promissory notes.
Furthermore, the interest rate was increased to 12.5% per annum from 11% per
annum because the registration statement was not filed before March 1, 2001.
At June 30, 2006, the outstanding principal and interest of the convertible
promissory notes was $774,530.
On January 1, 2002, the Company recorded 11,815 shares of common stock issuable
in payment of $11,815 accrued interest on a portion of the Companys
convertible promissory notes.
In November and December 2003 and March 2004, $455,000, $50,000 and $5,636,
respectively, of these convertible promissory notes matured. The Company has
not made payment or negotiated an extension of these notes, and the lenders
have not made any demands. The Company is currently developing a plan to
satisfy these notes subject to the approval of each individual note holder.
10. COMMON STOCK OPTIONS AND WARRANTS
The following table summarizes the Companys employee stock option activity for the three
and six months ended June 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
Weighted |
|
Six Months |
|
Weighted |
|
|
Ended |
|
Average |
|
Ended |
|
Average Exercise |
|
|
June 30, 2006 |
|
Exercise Price |
|
June 30, 2006 |
|
Price |
Options outstanding, beginning and end of the
period |
|
|
3,083,034 |
|
|
$ |
.43 |
|
|
|
3,083,034 |
|
|
$ |
.43 |
|
In December 2004, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 123(R), Share-Based Payment. SFAS
123(R) replaces SFAS No. 123, Accounting for Stock-Based Compensation, and supersedes
Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees.
The Company adopted SFAS 123(R) on January 1, 2006 using the modified prospective method as
described in the standard. Under the modified prospective method, the Company is required
to record compensation cost for new and modified awards over the related vesting period of
such awards prospectively and record compensation cost prospectively for the unvested
portion at time of adoption, of previously issued and outstanding awards over the remaining
vesting period of such awards. As of January 1, 2006, the Company had no unvested
outstanding awards and as a result, the adoption of SFAS123(R) had no impact on the
Companys consolidated financial statements or consolidated results of operations.
The Company used the modified prospective method at the date of adoption and therefore
results for the three and six months ended June 30, 2005 have not been restated. Had
compensation expense for employee stock options granted under our stock option plans been
determined based on fair value at the grant date consistent with SFAS No. 123, our net
income and earnings per share for the three and six months ended June 30, 2005 would have
been the pro forma amounts indicated below and were estimated using the Black-Scholes option
pricing model with the following weighted average assumptions:
|
|
|
|
|
Risk free interest rate |
|
|
4.5 |
% |
Expected volatility |
|
|
122.5 |
% |
Dividend yield |
|
|
0.0 |
% |
Weighted average expected life |
|
5 years |
|
- 11 -
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, 2005 |
|
June 30, 2005 |
Net income (loss) |
|
|
|
|
|
|
|
|
As reported |
|
$ |
29,634 |
|
|
$ |
71,240 |
|
Pro forma |
|
$ |
13,465 |
|
|
$ |
55,071 |
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per share |
|
|
|
|
|
|
|
|
As reported |
|
$ |
NIL |
|
|
$ |
.01 |
|
Pro forma |
|
$ |
NIL |
|
|
$ |
.01 |
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per
share |
|
|
|
|
|
|
|
|
As reported |
|
$ |
NIL |
|
|
$ |
.01 |
|
Pro forma |
|
$ |
NIL |
|
|
$ |
.01 |
|
The following table summarizes the Companys common stock purchase warrant and
non-employee stock option activity for the three and six months ended June 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Weighted |
|
|
Six Months |
|
|
Weighted |
|
|
|
Ended |
|
|
Average Exercise |
|
|
Ended |
|
|
Average |
|
|
|
June 30, 2006 |
|
|
Price |
|
|
June 30, 2006 |
|
|
Exercise Price |
|
Warrants and
non-employee stock
options
outstanding,
beginning of the
period |
|
|
1,369,727 |
|
|
$ |
.86 |
|
|
|
1,479,306 |
|
|
$ |
.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and
non-employee stock
options exercised
during the period |
|
|
|
|
|
|
|
|
|
|
(18,000 |
) |
|
|
.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and
non-employee stock
options expired
during the period |
|
|
(595,727 |
) |
|
|
1.47 |
|
|
|
(687,306 |
) |
|
|
1.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and
non-employee stock
options
outstanding, end of
the period |
|
|
774,000 |
|
|
$ |
.39 |
|
|
|
774,000 |
|
|
$ |
.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11. RECENTLY ISSUED ACCOUNTING STANDARDS
SFAS No. 151, Inventory Costs - an amendment of APB No. 4 and SFAS No. 152, Accounting for
Real Estate Time-Sharing Transactions - an amendment of FASB Statements No. 66 and 67, SFAS
No. 153, Exchange of Non-monetary Assets - an amendment of APB No. 29, SFAS No. 154,
Accounting Changes and Error Corrections - a replacement of APB No. 20 and SFAS 3, SFAS No.
155, Accounting for Certain Hybrid Financial Instruments an amendment of FASB Statements
No. 133 and No. 140, and SFAS No. 156, Accounting for Servicing of Financial Assets an
amendment of FASB Statement No. 140 were recently issued. SFAS No. 151, 152, 153, 154, 155,
and 156 have no current applicability to the Company and have no effect on the consolidated
financial statements.
12. SIGNIFICANT CUSTOMER
During the six months ended June 30, 2005, the Company had one customer that comprised
approximately 28% of total revenues. The customers service contract expired on December
31, 2005 without renewal or extension. Consequently, the Company experienced a loss of this
revenue commencing in 2006 without a corresponding reduction in expenses.
- 12 -
13. RELATED PARTY TRANSACTIONS
The Company is in default on an operating lease for certain equipment which is leased from
one of its significant shareholders who also holds a $320,000 interim loan that is also in
default (see Note 9. Notes Payable, above). The original lease was dated November 21, 2001
and required 12 monthly rental payments of $6,088 with a fair market purchase option at the
end of the 12-month lease. Upon default on the lease, the Company has continued leasing the
equipment on a month-to-month basis at the same monthly rate as the original lease. The
Company has been unable to make the month-to-month payments. In January 2006, the Company
agreed to extend the expiration date on 425,000 common stock purchase warrants for the
lessor in return for a credit of $17,960 on the operating lease. At June 30, 2006 the
unpaid lease payments totaled $237,552. The lessor has not made any demands for payment or
threatened to terminate the month-to-month lease arrangement.
14. CONTINGENCIES
During September 2005, the Company received a back billing from AT&T (formerly SBC) of
approximately $230,000. Since then, the Company has received a number of additional back
billings from AT&T that total in excess of $4,800,000. The Company believes AT&T has no
basis for these charges, is currently reviewing these billings with its attorneys and plans
to vigorously dispute the charges. Therefore, the Company has not recorded any expense or
liability related to these billings.
As a telecommunications company, the Company is affected by regulatory proceedings in the
ordinary course of its business at the state and federal levels. These include proceedings
before both the Federal Communications Commission and the Oklahoma Corporation Commission
(OCC). For example, the Company along with many other telecommunications companies in
Oklahoma is currently a party to one or more proceedings before the OCC relating to the
terms of its interconnection agreement with AT&T (formerly SBC Communications) and an
anticipated successor to this interconnection agreement. These proceedings were initiated
due to the unreasonable changes that AT&T was proposing be incorporated in the successor
interconnection agreement. During April 2006 the OCC ruled in favor of the Company.
However, AT&T has asked for an appeal of this ruling. Therefore, the regulatory proceeding
concerning the terms of the interconnection agreement with AT&T, which is based upon their
standard interconnection agreement, and the anticipated successor thereto is ongoing and is
expected to conclude during 2006. The Company is unable to accurately predict the outcome of
this regulatory proceeding at this time but an unfavorable outcome could have a material
adverse effect on the Companys business, financial condition or results of operations.
- 13 -
Item 2. Managements Discussion and Analysis or Plan of Operation
The following discussion is qualified in its entirety by the more detailed information in our
Form 10-KSB and the financial statements contained therein, including the notes thereto, and our
other periodic reports filed with the Securities and Exchange Commission since December 31, 2004
(collectively referred to as the Disclosure Documents). Certain forward-looking statements
contained herein and in such Disclosure Documents regarding our business and prospects are based
upon numerous assumptions about future conditions which may ultimately prove to be inaccurate and
actual events and results may materially differ from anticipated results described in such
statements. Our ability to achieve these results is subject to certain risks and uncertainties,
such as those inherent generally in the Internet service provider and competitive local exchange
carrier industries, the impact of competition and pricing, changing market conditions, and other
risks. Any forward-looking statements contained in this Report represent our judgment as of the
date of this Report. We disclaim, however, any intent or obligation to update these
forward-looking statements. As a result, the reader is cautioned not to place undue reliance on
these forward-looking statements. References to us in this report include our subsidiaries:
FullNet, Inc. (FullNet), FullTel, Inc. (FullTel) and FullWeb, Inc. (FullWeb).
Overview
We are an integrated communications provider offering integrated communications and Internet
connectivity to individuals, businesses, organizations, educational institutions and government
agencies. Through our subsidiaries, we provide high quality, reliable and scalable Internet
access, web hosting, equipment co-location and traditional telephone services. Our overall
strategy is to become the dominant integrated communications provider for residents and small to
medium-sized businesses in Oklahoma.
Our principal executive offices are located at 201 Robert S. Kerr Avenue, Suite 210, Oklahoma
City, Oklahoma 73102, and our telephone number is (405) 236-8200. We also maintain an Internet
site on the World Wide Web (WWW) at www.fullnet.net. Information contained on our Web site is
not and should not be deemed to be a part of this Report.
Company History
We were founded in 1995 as CEN-COM of Oklahoma, Inc., an Oklahoma corporation, to bring
dial-up Internet access and education to rural locations in Oklahoma that did not have dial-up
Internet access. We changed our name to FullNet Communications, Inc. in December 1995, and shifted
our focus from offering dial-up services to providing wholesale and private label network
connectivity and related services to other Internet service providers. During 1995 and 1996, we
furnished wholesale and private label network connectivity services to Internet service providers.
In 1997 we continued our focus on serving as a backbone provider by upgrading and acquiring
more equipment. We also started offering our own Internet service provider brand access and
services to our wholesale customers. As of June 30, 2006, there was one Internet service provider
in Oklahoma that used the FullNet brand name for whom we provide the backbone to the Internet.
There was one Internet service provider that used a private label brand name, for whom we are its
access backbone and provide on an outsource basis technical support, systems management and
operations. Additionally, we provide high-speed broadband connectivity, traditional telephone
services, website hosting, network management and consulting solutions to over 100 businesses in
Oklahoma.
In 1998 our gross revenues exceeded $1,000,000 and we made the Metro Oklahoma City Top 50
Fastest Growing Companies list. In 1998 we commenced the process of organizing a competitive local
- 14 -
exchange carrier (CLEC) through FullTel, and acquired Animus Communications, Inc. (Animus), a
wholesale Web-service company, which enabled us to become a total solutions provider to individuals
and companies seeking a one-stop shop in Oklahoma. Animus was renamed FullWeb in January 2000.
With the incorporation of FullTel and the acquisition of FullWeb, our current business
strategy is to become the dominant integrated communications provider in Oklahoma, focusing on
rural areas. We expect to grow through the acquisition of additional customers for our
carrier-neutral co-location space and traditional telephone services, the acquisition of Internet
service providers, as well as through a FullNet brand marketing campaign.
During February 2000, our common stock began trading on the OTC Bulletin Board under the
symbol FULO. While our common stock trades on the OTC Bulletin Board, it is very thinly traded,
and there can be no assurance that our stockholders will be able to sell their shares should they
so desire. Any market for the common stock that may develop, in all likelihood, will be a limited
one, and if such a market does develop, the market price may be volatile.
We completed our network operations center during the first quarter of 2001. We market our
carrier neutral co-location solutions in our network operations center to other competitive local
exchange carriers, Internet service providers and web-hosting companies. Our co-location facility
is carrier neutral, allowing customers to choose among competitive offerings rather than being
restricted to one carrier. Our network operations center is Telco-grade and provides customers a
high level of operative reliability and security. We offer flexible space arrangements for
customers, 24-hour onsite support with both battery and generator backup.
Through FullTel, our wholly owned subsidiary, we are a fully licensed competitive local
exchange carrier or CLEC in Oklahoma. The FullTel data center telephone switching equipment was
installed in March 2003. At which time, FullTel began the process of activating local access
telephone numbers for the cities in which we will market, sell and operate our retail FullNet
Internet service provider brand, wholesale dial-up Internet service; our business-to-business
network design, connectivity, domain and Web hosting businesses; and traditional telephone
services. At June 30, 2006 FullTel provided us with local telephone access in approximately 232
cities.
- 15 -
Results of Operations
The following table sets forth certain statement of operations data as a percentage of
revenues for the three and six months ended June 30, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2006 |
|
|
June 30, 2005 |
|
|
June 30, 2006 |
|
|
June 30, 2005 |
|
|
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Access service revenues |
|
$ |
188,880 |
|
|
|
45.1 |
% |
|
$ |
215,541 |
|
|
|
35.5 |
% |
|
$ |
383,612 |
|
|
|
45.2 |
% |
|
$ |
452,647 |
|
|
|
37.6 |
% |
Co-location and other revenues |
|
|
229,881 |
|
|
|
54.9 |
|
|
|
392,323 |
|
|
|
64.5 |
|
|
|
465,337 |
|
|
|
54.8 |
|
|
|
750,009 |
|
|
|
62.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
418,761 |
|
|
|
100.0 |
|
|
|
607,864 |
|
|
|
100.0 |
|
|
|
848,949 |
|
|
|
100.0 |
|
|
|
1,202,656 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of access service revenues |
|
|
63,851 |
|
|
|
15.2 |
|
|
|
72,279 |
|
|
|
11.9 |
|
|
|
121,402 |
|
|
|
14.3 |
|
|
|
138,412 |
|
|
|
11.5 |
|
Cost of co-location and other
revenues |
|
|
58,328 |
|
|
|
13.9 |
|
|
|
50,193 |
|
|
|
8.3 |
|
|
|
114,984 |
|
|
|
13.6 |
|
|
|
87,358 |
|
|
|
7.3 |
|
Selling, general and
administrative expenses |
|
|
341,227 |
|
|
|
81.5 |
|
|
|
337,472 |
|
|
|
55.5 |
|
|
|
697,086 |
|
|
|
82.1 |
|
|
|
648,024 |
|
|
|
53.9 |
|
Depreciation and amortization |
|
|
74,833 |
|
|
|
17.9 |
|
|
|
104,798 |
|
|
|
17.2 |
|
|
|
159,840 |
|
|
|
18.8 |
|
|
|
210,884 |
|
|
|
17.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and
expenses |
|
|
538,239 |
|
|
|
128.5 |
|
|
|
564,742 |
|
|
|
92.9 |
|
|
|
1,093,312 |
|
|
|
128.8 |
|
|
|
1,084,678 |
|
|
|
90.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
(119,478 |
) |
|
|
(28.5 |
) |
|
|
43,122 |
|
|
|
7.1 |
|
|
|
(244,363 |
) |
|
|
(28.8 |
) |
|
|
117,978 |
|
|
|
9.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on bad debt recovery, net |
|
|
|
|
|
|
|
|
|
|
17,500 |
|
|
|
2.9 |
|
|
|
|
|
|
|
|
|
|
|
17,500 |
|
|
|
1.5 |
|
Interest expense |
|
|
(26,780 |
) |
|
|
(6.4 |
) |
|
|
(30,988 |
) |
|
|
(5.1 |
) |
|
|
(53,758 |
) |
|
|
(6.3 |
) |
|
|
(64,238 |
) |
|
|
(5.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before income
taxes |
|
|
(146,258 |
) |
|
|
(34.9 |
) |
|
|
29,634 |
|
|
|
4.9 |
|
|
|
(298,121 |
) |
|
|
(35.1 |
) |
|
|
71,240 |
|
|
|
5.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(146,258 |
) |
|
|
(34.9 |
)% |
|
$ |
29,634 |
|
|
|
4.9 |
% |
|
$ |
(298,121 |
) |
|
|
(35.1 |
)% |
|
$ |
71,240 |
|
|
|
5.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2006 Compared to Three Months Ended June 30, 2005
Revenues
Access service revenues decreased $26,661 or 12.4% to $188,880 for the 2006 2nd
Quarter from $215,541 for the same period in 2005 primarily due to a decline in the number of
customers.
Co-location and other revenues decreased $162,442 or 41.4% to $229,881 for the 2006
2nd Quarter from $392,323 for the same period in 2005. This decrease was primarily
attributable to the loss of one significant customer and reciprocal compensation that was partially
offset by the sale of additional services to existing customers and addition of new customers.
During the 2005 2nd Quarter, we had one customer that comprised $164,516, approximately
27%, of total revenues. This customers service contract expired on December 31, 2005 without
renewal or extension. Consequently, we experienced a loss of this revenue commencing in 2006.
During the 2006 2nd Quarter we did not record reciprocal compensation revenue (fees for
terminating AT&T (formerly SBC) customers local calls onto our network). During the same period
in 2005 we recorded approximately $42,400 of reciprocal compensation revenue that included
approximately $31,200 arising from a change in estimate for the period March 2003 through March
2005. We began billing AT&T during 2004, and have billed for the periods of March 2003 through
June 2006. AT&T failed to pay and is disputing approximately $166,700. We are pursuing AT&T for
all balances due, however there is significant uncertainty as to whether or not we will be
successful. Upon the ultimate resolution of AT&Ts challenge, we will recognize the associated
revenue, if any. On a going-forward basis
- 16 -
it is uncertain at what rate or if any reciprocal compensation will be allowed in our
successor interconnection agreement with AT&T.
Operating Costs and Expenses
Cost of access service revenues decreased $8,428 or 11.7% to $63,851 for the 2006
2nd Quarter compared to $72,279 for the same period in 2005. This decrease
was primarily due to non-recurring expenditures during the 2005 2nd Quarter to expand
and support our network. Cost of access service revenues as a percentage of access service
revenues increased to 33.8% during the 2006 2nd Quarter, compared to 33.5% during the
same period in 2005.
Cost of co-location and other revenues increased $8,135 or 16.2% to $58,328 for the 2006
2nd Quarter compared to $50,193 for the same period in 2005. This increase was
primarily due to recurring costs associated with increased capabilities related to traditional
phone services. Cost of co-location and other revenues as a percentage of co-location and other
revenues increased to 25.4% during the 2006 2nd Quarter compared to 12.8% during the
same period in 2005.
Selling, general and administrative expenses for the 2nd Quarter 2006 remained
relatively stable compared to the same period in 2005. Selling, general and administrative
expenses as a percentage of total revenues increased to 81.5% during the 2006 2nd
Quarter from 55.5% during the same period in 2005 primarily due to the decrease in revenues.
Depreciation and amortization expense decreased $29,965 or 28.6% to $74,833 for the 2006
2nd Quarter from $104,798 for the same period in 2005 primarily due to several of our
intangible assets becoming fully amortized. In January 2002, upon initially applying Statement of
Financial Account Standards 142, Goodwill and Intangible Assets (SFAS 142), we reassessed useful
lives and we began amortizing our intangible assets over their estimated useful lives and in direct
relation to any decreases in the acquired customer bases to which they relate. Amortization
expense for the 2nd Quarter 2006 and 2005 relating to intangible assets was $8,641 and
$38,136, respectively.
Gain on Bad Debt Recovery
During the 2005 2nd Quarter, we negotiated and settled a customers account
receivable that had previously been written off as bad debt expense. This settlement was recorded
net of our legal expenses as a $17,500 gain on bad debt recovery.
Interest Expense
Interest expense decreased $4,208 or 13.6% to $26,780 for the 2006 2nd Quarter from
$30,988 for the same period in 2005. This decrease was primarily attributable to the retirement of
several high interest rate notes, leases and credit cards with interest rates ranging from 29.5% to
6.3%.
Six Months Ended June 30, 2006 Compared to Six Months Ended June 30, 2005
Revenues
Access service revenues decreased $69,035 or 15.3% to $383,612 for the 2006 six-month period
from $452,647 for the same period in 2005 primarily due to a decline in the number of customers.
- 17 -
Co-location and other revenues decreased $284,672 or 38% to $465,337 for the 2006 six-month
period from $750,009 for the same period in 2005. This decrease was primarily attributable to the
loss of one significant customer and reciprocal compensation that was partially offset by the sale
of additional services to existing customers and addition of new customers. During the 2005
six-month period, we had one customer that comprised $333,408, approximately 28%, of total
revenues. This customers service contract expired on December 31, 2005 without renewal or
extension. Consequently, we experienced a loss of this revenue commencing in 2006. During the
2006 six-month period we recorded approximately $7,800 of reciprocal compensation revenue (fees for
terminating AT&T (formerly SBC) customers local calls onto our network). During the same period
in 2005 we recorded approximately $75,100 of reciprocal compensation revenue that included
approximately $51,200 arising from a change in estimate for the period March 2003 through December
2004. We began billing AT&T during 2004, and have billed for the periods of March 2003 through
June 2006. AT&T failed to pay and is disputing approximately $166,700. We are pursuing AT&T for
all balances due, however there is significant uncertainty as to whether or not we will be
successful. Upon the ultimate resolution of AT&Ts challenge, we will recognize the associated
revenue, if any. On a going-forward basis it is uncertain at what rate or if any reciprocal
compensation will be allowed in our successor interconnection agreement with AT&T.
Operating Costs and Expenses
Cost of access service revenues decreased $17,010 or 12.3% to $121,402 for the 2006 six-month
period from $138,412 for the same period in 2005. This decrease was primarily due to increased
expenditures to expand and support our network. Cost of access service revenues as a
percentage of access service revenues increased to 31.7% during the 2006 six-month period, compared
to 30.6% during the same period in 2005.
Cost of co-location and other revenues increased $27,626 or 31.6% to $114,984 for the 2006
six-month period, compared to $87,358 for the same period in 2005. This increase was primarily due
to recurring costs associated with increased capabilities related to traditional phone services.
Cost of co-location and other revenues as a percentage of co-location and other revenues increased
to 24.7% during the 2006 six-month period, compared to 11.6% during the same period in 2005.
Selling, general and administrative expenses increased $49,062 or 7.6% to $697,086 for the
2006 six-month period from $648,024 for the same period in 2005. This increase was primarily
attributable to increases in employee costs and professional fees of $35,660 and $22,788,
respectively. Employee costs for the 2006 six-month period were $457,640, compared to $421,980
during the same period in 2005. This increase was primarily due to annual wage increases and the
filling of the vacancy in a sales position from December 2004 through September 2005. Selling,
general and administrative expenses as a percentage of total revenues increased to 82.1% during the
2006 six-month period from 53.9% during the same period in 2005 primarily due to the decrease in
revenues.
Depreciation and amortization expense decreased $51,044 or 24.2% to $159,840 for the 2006 six-
month period from $210,884 for the same period in 2005 primarily due to several of our intangible
assets becoming fully amortized. In January 2002, upon initially applying Statement of Financial
Account Standards 142, Goodwill and Intangible Assets (SFAS 142), we reassessed useful lives and
we began amortizing our intangible assets over their estimated useful lives and in direct relation
to any decreases in the acquired customer bases to which they relate. Amortization expense for the
2006 and 2005 six-month period relating to intangible assets was $27,267 and $76,581, respectively.
- 18 -
Gain on Bad Debt Recovery
During the 2005 six-month period, we negotiated and settled a customers account receivable
that had previously been written off as bad debt expense. This settlement was recorded net of our
legal expenses as a $17,500 gain on bad debt recovery.
Interest Expense
Interest expense decreased $10,480 or 16.3% to $53,758 for the 2006 six-month period from
$64,238 for the same period in 2005. This decrease was primarily attributable to the retirement of
several high interest rate notes, leases and credit cards with interest rates ranging from 29.5% to
6.3%.
Liquidity and Capital Resources
As of June 30, 2006, we had $13,278 in cash and $2,416,673 in current liabilities, including
$134,376 of deferred revenues that will not require settlement in cash.
At June 30, 2006, we had a deficit working capital of $2,231,806, while at December 31, 2005
we had a deficit working capital of $2,031,543. We do not have a line of credit or credit facility
to serve as an additional source of liquidity. Historically we have relied on shareholder loans as
an additional source of funds.
As of June 30, 2006, $164,167 of the $181,068 we owed to our trade creditors and $231,463 of
the $237,552 payable to a related party was past due. We have no formal agreements regarding
payment of these amounts. At June 30, 2006, we had outstanding principal and interest owed on
matured notes totaling $1,262,596. We have neither made payment nor negotiated an extension of the
notes and the lenders have not made any payment demands. We are currently developing a plan to
satisfy these notes on terms acceptable to the note holders.
In addition, during the six months ended June 30, 2005, we had one customer that accounted for
approximately 28% of total revenues. The contract pursuant to which we provided services to this
customer expired on December 31, 2005. This customer did not renew its contract. Therefore
commencing in 2006 we experienced a loss of this revenue without a corresponding reduction in
expense.
During September 2005, we received a back billing from AT&T (formerly SBC) of approximately
$230,000. Since then, we have received a number of additional back billings from AT&T that total
in excess of $4,800,000. We believe AT&T has no basis for these charges, are currently reviewing
these billings with our attorneys and plan to vigorously dispute the charges. Therefore, we have
not recorded any expense or liability related to these billings.
|
|
|
|
|
|
|
|
|
|
|
For the Periods Ended June 30, |
|
|
2006 |
|
2005 |
Net cash flows provided by operations |
|
$ |
70,011 |
|
|
$ |
276,793 |
|
Net cash flows used in investing activities |
|
|
(26,124 |
) |
|
|
(111,434 |
) |
Net cash flows used in financing activities |
|
|
(45,583 |
) |
|
|
(165,529 |
) |
Cash used for the purchases of equipment was $18,088 and $80,038, respectively, for the
six months ended June 30, 2006 and 2005. Cash used for the acquisition of assets was $8,036 and
$31,396, respectively, for the six months ended June 30, 2006 and 2005.
- 19 -
Cash used for principal payments on notes payable and capital lease obligations was $45,763
and $165,529, respectively, for the six months ended June 30, 2006 and 2005.
The planned expansion of our business will require significant capital to fund capital
expenditures, working capital needs and debt service. Our principal capital expenditure
requirements will include:
|
o |
|
mergers and acquisitions and |
|
|
o |
|
further development of operations support systems and other automated back
office systems |
Because our cost of developing new networks and services, funding other strategic initiatives,
and operating our business depend on a variety of factors (including, among other things, the
number of subscribers and the service for which they subscribe, the nature and penetration of
services that may be offered by us, regulatory changes, and actions taken by competitors in
response to our strategic initiatives), it is almost certain that actual costs and revenues will
materially vary from expected amounts and these variations are likely to increase our future
capital requirements. Our current cash balances will not be sufficient to fund our current
business plan beyond a few months. As a consequence, we are currently focusing on revenue
enhancement and cost cutting opportunities as well as working to sell non-core assets and to extend
vendor payment terms. We continue to seek additional convertible debt or equity financing as well
as the placement of a credit facility to fund our liquidity needs. There is no assurance that we
will be able to obtain additional capital on satisfactory terms or at all or on terms that will not
dilute our shareholders interests.
In the event that we are unable to obtain additional capital or to obtain it on acceptable
terms or in sufficient amounts, we will be required to delay the further development of our network
or take other actions. This could have a material adverse effect on our business, operating
results and financial condition and our ability to achieve sufficient cash flows to service debt
requirements.
Our ability to fund the capital expenditures and other costs contemplated by our business plan
and to make scheduled payments with respect to bank borrowings will depend upon, among other
things, our ability to seek and obtain additional financing in the near term. Capital will be
needed in order to implement our business plan, deploy our network, expand our operations and
obtain and retain a significant number of customers in our target markets. Each of these factors
is, to a large extent, subject to economic, financial, competitive, political, regulatory, and
other factors, many of which are beyond our control.
There is no assurance that we will be successful in developing and maintaining a level of cash
flows from operations sufficient to permit payment of our outstanding indebtedness. If we are
unable to generate sufficient cash flows from operations to service our indebtedness, we will be
required to modify our growth plans, limit our capital expenditures, restructure or refinance our
indebtedness or seek additional capital or liquidate our assets. There is no assurance that (i) any
of these strategies could be effectuated on satisfactory terms, if at all, or on a timely basis or
(ii) any of these strategies will yield sufficient proceeds to service our debt or otherwise
adequately fund operations.
Financing Activities
On January 5, 2001, we obtained a $250,000 interim loan. This loan bears interest at 10% per
annum and requires payments equal to 50% of the net proceeds received by us from our private
placement of convertible notes payable. Subsequently, the principal balance of the loan was
increased to $320,000 and the due date was extended to December 31, 2001. Through June 30, 2006 we
had made aggregate payments of principal and interest of $35,834 on this loan. Pursuant to the
terms of this loan the balance was due on December 31, 2001 and we have not made payment or
negotiated an extension of the loan and
- 20 -
the lender has not made any demands. At June 30, 2006, the outstanding principal and interest of the loan was $488,066.
We are in default on an operating lease for certain equipment that is leased
from one of our significant shareholders who also holds a $320,000 interim
loan that is also in default (see Note 9. Notes Payable of the financial statements above).
The original lease was dated November 21, 2001 and required 12 monthly rental
payments of $6,088 with a fair market purchase option at the end of the 12-month lease term.
Upon default on the lease, we have continued to lease the equipment on a month-to-month basis at
the same monthly rental rate; however, we have been unable to make these monthly rental payments.
In January 2006, we agreed to extend the expiration date on 425,000 common stock purchase warrants
for the lessor in return for a credit of $17,960 on this lease obligation.
At June 30, 2006 the unpaid lease payments totaled $237,552. The lessor has not made any
demands for payment or threatened to terminate the month-to-month lease arrangement.
The loss of this equipment would have a material adverse effect on the Companys business,
financial condition and results of operations.
Pursuant to the provisions of the convertible promissory notes,
the conversion price was reduced from $1.00 per share on January 15,
2001 to $.49 per share on December 31, 2003 for failure to register under the
Securities Act of 1933, as amended, the common stock underlying the convertible
promissory notes and underlying warrants on February 15, 2001. Reductions in conversion
price were recognized at the date of reduction by an increase to additional paid-in capital
and an increase in the discount on the notes payable. Furthermore, the interest rate was
increased to 12.5% per annum from 11% per annum because the registration statement was not
filed before March 1, 2001. In November and December 2003 and March 2004, $455,000,
$50,000 and $5,636, respectively, of these convertible promissory notes matured.
We have not made payment or negotiated an extension of these notes, and the
the lenders have not made any demands. At June 30, 2006, the outstanding principal and
interest of the convertible promissory notes was $774,530.
Recently Issued Accounting Standards
In December 2004, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards (SFAS) No. 123(R), Share-Based Payment. SFAS 123(R) replaces SFAS
No. 123, Accounting for Stock-Based Compensation, and supersedes Accounting Principles Board (APB)
Opinion No. 25, Accounting for Stock Issued to Employees. We adopted SFAS 123(R) on January 1,
2006 using the modified prospective method as described in the standard. Under the modified
prospective method, we are required to record compensation cost for new and modified awards over
the related vesting period of such awards prospectively and record compensation cost prospectively
for the unvested portion at time of adoption, of previously issued and outstanding awards over the
remaining vesting period of such awards. As of January 1, 2006, we had no unvested outstanding
awards and as a result, the adoption of SFAS123(R) had no impact on our consolidated financial
statements or consolidated results of operations.
SFAS No. 151, Inventory Costs - an amendment of APB No. 4 and SFAS No. 152, Accounting for
Real Estate Time-Sharing Transactions - an amendment of FASB Statements No. 66 and 67, SFAS No.
153, Exchange of Non-monetary Assets - an amendment of APB No. 29, SFAS No. 154, Accounting Changes
and Error Corrections - a replacement of APB No. 20 and SFAS 3, SFAS No. 155, Accounting for
Certain Hybrid Financial Instruments an amendment of FASB Statements No. 133 and No. 140, and
SFAS No. 156, Accounting for Servicing of Financial Assets an amendment of FASB Statement No. 140
were recently issued. SFAS No. 151, 152, 153, 154, 155, and 156 have no current applicability to us
and have no effect on our consolidated financial statements.
- 21 -
Critical Accounting Policies and Estimates
The preparation of our financial statements in conformity with accounting principles generally
accepted in the United States of America requires us to make estimates and assumptions that affect
certain reported amounts and disclosures. In applying our accounting principles, we must often
make individual estimates and assumptions regarding expected outcomes or uncertainties. As you
might expect, the actual results or outcomes are generally different than the estimated or assumed
amounts. These differences are usually minor and are included in our consolidated financial
statements as soon as they are known. Our estimates, judgments and assumptions are continually
evaluated based on available information and experience. Because of the use of estimates inherent
in the financial reporting process, actual results could differ from those estimates.
We periodically review the carrying value of our intangible assets when events and
circumstances warrant such a review. One of the methods used for this review is performed using
estimates of future cash flows. If the carrying value of our intangible assets is considered
impaired, an impairment charge is recorded for the amount by which the carrying value of the
intangible assets exceeds its fair value. We believe that the estimates of future cash flows and
fair value are reasonable. Changes in estimates of such cash flows and fair value, however, could
affect the calculation and result in additional impairment charges in future periods.
Item 3. Controls and Procedures
Our Chief Executive Officer and Chief Financial Officer are responsible primarily for
establishing and maintaining disclosure controls and procedures designed to ensure that information
required to be disclosed in our reports filed or submitted under the Securities Exchange Act of
1934, as amended (the Exchange Act) is recorded, processed, summarized and reported within the
time periods specified in the rules and forms of the U.S. Securities and Exchange Commission. These
controls and procedures are designed to ensure that information required to be disclosed in our
reports filed or submitted under the Exchange Act is accumulated and communicated to our
management, including our principal executive and
principal financial officers, or persons performing similar functions, as appropriate to allow
timely decisions regarding required disclosure.
Furthermore, our Chief Executive Officer and Chief Financial Officer are responsible for the
design and supervision of our internal controls over financial reporting that are then effected by
and through our board of directors, management and other personnel, to provide reasonable assurance
regarding the reliability of our financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles. These policies
and procedures (i) pertain to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the transactions and dispositions of our assets; (ii) provide reasonable assurance
that transactions are recorded as necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and that our receipts and expenditures
are being made only in accordance with authorizations of our management and directors; and (iii)
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition,
use or disposition of our assets that could have a material effect on our financial statements.
Our Chief Executive Officer and Chief Financial Officer, based upon their evaluation of the
effectiveness of our disclosure controls and procedures and the internal controls over financial
reporting as of the last day of the period covered by this Report, concluded that our disclosure
controls and procedures and internal controls over financial reporting were fully effective during
and as of the last day of the period covered by this Report and reported to our auditors and the
audit committee of our board of directors that
- 22 -
no change in our disclosure controls and procedures
and internal control over financial reporting occurred during the period covered by this Report
that would have materially affected or is reasonably likely to materially affect our disclosure
controls and procedures or internal control over financial reporting. In conducting their
evaluation of our disclosure controls and procedures and internal controls over financial
reporting, these executive officers did not discover any fraud that involved management or other
employees who have a significant role in our disclosure controls and procedures and internal
controls over financial reporting. Furthermore, there were no significant changes in our disclosure
controls and procedures, internal controls over financial reporting, or other factors that could
significantly affect our disclosure controls and procedures or internal controls over financial
reporting subsequent to the date of their evaluation. Because no significant deficiencies or
material weaknesses were discovered, no corrective actions were necessary or taken to correct
significant deficiencies and material weaknesses in our internal controls and disclosure controls
and procedures.
- 23 -
PART IIOTHER INFORMATION
Item 1. Legal Proceedings
As a telecommunications company, we are affected by regulatory proceedings in the ordinary
course of our business at the state and federal levels. These include proceedings before both the
Federal Communications Commission and the Oklahoma Corporation Commission (OCC). For example, we
along with many other telecommunications companies in Oklahoma are currently a party to one or more
proceedings before the OCC relating to the terms of our interconnection agreement with AT&T
(formerly SBC Communications) and an anticipated successor to this interconnection agreement. These
proceedings were initiated due to the unreasonable changes that AT&T was proposing be incorporated
in the successor interconnection agreement. During April 2006 the OCC ruled in our favor.
However, AT&T has asked for an appeal of this ruling. Therefore, the regulatory proceeding
concerning the terms of the interconnection agreement with AT&T, which is based upon their standard
interconnection agreement, and the anticipated successor thereto is ongoing and is expected to
conclude during 2006. We are unable to accurately predict the outcome of this regulatory proceeding
at this time but an unfavorable outcome could have a material adverse effect on our business,
financial condition or results of operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
We are in default on an interim loan that matured December 31, 2001. This loan bears interest
at 10% per annum and requires payments equal to 50% of the net proceeds received by us from our
private placement of convertible notes payable. Through June 30, 2006, we had made aggregate
payments of principal and interest of $35,834 on this loan. At June 30, 2006, the outstanding
principal and accrued interest of the loan was $488,066. We have not made payment or negotiated an
extension of the loan and the lender has not made any demands.
We are in default on convertible promissory notes that matured in November 2003,
December 2003 and March 2004. These notes bear interest at 12.5% per annum and are convertible
into approximately 1,003,659 shares of our common stock. We were unable to pay these notes at
maturity and are currently developing a plan to satisfy these notes on terms acceptable to the note
holders. At June 30, 2006, the aggregate outstanding principal and accrued interest of the notes
was $774,530. We have not made payment or negotiated an extension of these notes, and the lenders
have not made any demands.
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 5. Other Information
None.
Item 6. Exhibits
(a) The following exhibits are either filed as part of or are incorporated by
reference in this Report:
- 24 -
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Exhibit |
|
|
|
|
|
|
|
3.1
|
|
Certificate of Incorporation, as amended (filed as Exhibit 2.1 to Registrants
Registration Statement on Form 10-SB, file number 000-27031 and incorporated
herein by reference).
|
|
# |
|
|
|
|
|
3.2
|
|
Bylaws (filed as Exhibit 2.2 to Registrants Registration Statement on Form
10-SB, file number 000-27031 and incorporated herein by reference)
|
|
# |
|
|
|
|
|
4.1
|
|
Specimen Certificate of Registrants Common Stock (filed as Exhibit 4.1 to the
Companys Form 10-KSB for the fiscal year ended December 31, 1999, and
incorporated herein by reference).
|
|
# |
|
|
|
|
|
4.2
|
|
Certificate of Correction to the Amended Certificate of Incorporation and the
Ninth Section of the Certificate of Incorporation (filed as Exhibit 2.1 to
Registrants Registration Statement on form 10-SB, file number 000-27031 and
incorporated by reference).
|
|
# |
|
|
|
|
|
4.3
|
|
Certificate of Correction to Articles II and V of Registrants Bylaws (filed
as Exhibit 2.1 to Registrants Registration Statement on Form 10-SB, file
number 000-27031 and incorporated herein by reference).
|
|
# |
|
|
|
|
|
4.4
|
|
Form of Warrant Agreement for Interim Financing in the amount of $505,000
(filed as Exhibit 4.1 to Registrants Quarterly Report on Form 10-QSB for the
Quarter ended March 31, 2000 and incorporated herein by reference).
|
|
# |
|
|
|
|
|
4.5
|
|
Form of Warrant Certificate for Florida Investors for Interim Financing in the
amount of $505,000 (filed as Exhibit 4.2 to Registrants Quarterly Report on
Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by
reference).
|
|
# |
|
|
|
|
|
4.6
|
|
Form of Promissory Note for Florida Investors for Interim Financing in the
amount of $505,000 (filed as Exhibit 4.3 to Registrants Quarterly Report on
Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by
reference).
|
|
# |
|
|
|
|
|
4.7
|
|
Form of Warrant Certificate for Georgia Investors for Interim Financing in the
amount of $505,000 (filed as Exhibit 4.4 to Registrants Quarterly Report on
Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by
reference).
|
|
# |
|
|
|
|
|
4.8
|
|
Form of Promissory Note for Georgia Investors for Interim Financing in the
amount of $505,000 (filed as Exhibit 4.5 to Registrants Quarterly Report on
Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by
reference).
|
|
# |
|
|
|
|
|
4.9
|
|
Form of Warrant Certificate for Illinois Investors for Interim Financing in
the amount of $505,000 (filed as Exhibit 4.6 to Registrants Quarterly Report
on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by
reference).
|
|
# |
|
|
|
|
|
4.10
|
|
Form of Promissory Note for Illinois Investors for Interim Financing in the
amount of $505,000 (filed as Exhibit 4.7 to Registrants Quarterly Report on
Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by
reference).
|
|
# |
|
|
|
|
|
4.11
|
|
Form of Warrant Agreement for Interim Financing in the amount of $500,000
(filed as Exhibit 4.8 to Registrants Quarterly Report on Form 10-QSB for the
Quarter ended March 31, 2000 and incorporated herein by reference).
|
|
# |
|
|
|
|
|
4.12
|
|
Form of Warrant Certificate for Interim Financing in the amount of $500,000
(filed as Exhibit 4.9 to Registrants Quarterly Report on Form 10-QSB for the
Quarter ended March 31, 2000 and incorporated herein by reference).
|
|
# |
|
|
|
|
|
4.13
|
|
Form of Promissory Note for Interim Financing in the amount of $500,000 (filed
as Exhibit 4.10 to Registrants Quarterly Report on Form 10-QSB for the
Quarter ended March 31, 2000 and incorporated herein by reference).
|
|
# |
- 25 -
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Exhibit |
|
|
|
|
|
|
|
4.14
|
|
Form of Convertible Promissory Note for September 29, 2000, private placement
(filed as Exhibit 4.13 to Registrants Form 10-KSB for the fiscal year ended
December 31, 2000 and incorporated herein by reference).
|
|
# |
|
|
|
|
|
4.15
|
|
Form of Warrant Agreement for September 29, 2000, private placement (filed as
Exhibit 4.13 to Registrants Form 10-KSB for the fiscal year ended December
31, 2000 and incorporated herein by reference).
|
|
# |
|
|
|
|
|
4.16
|
|
Form of 2001 Exchange Warrant Agreement (filed as Exhibit 4.16 to Registrants
Form 10-QSB for the quarter ended June 30, 2001 and incorporated herein by
reference)
|
|
# |
|
|
|
|
|
4.17
|
|
Form of 2001 Exchange Warrant Certificate (filed as Exhibit 4.17 to
Registrants Form 10-QSB for the quarter ended June 30, 2001 and incorporated
herein by reference)
|
|
# |
|
|
|
|
|
10.1
|
|
Financial Advisory Services Agreement between the Company and National
Securities Corporation, dated September 17, 1999 (filed as Exhibit 10.1 to
Registrants Form 10-KSB for the fiscal year ended December 31, 1999, and
incorporated herein by reference).
|
|
# |
|
|
|
|
|
10.2
|
|
Lease Agreement between the Company and BOK Plaza Associates, LLC, dated
December 2, 1999 (filed as Exhibit 10.2 to Registrants Form 10-KSB for the
fiscal year ended December 31, 1999, and incorporated herein by reference).
|
|
# |
|
|
|
|
|
10.3
|
|
Interconnection agreement between Registrant and Southwestern Bell dated March
19, 1999 (filed as Exhibit 6.1 to Registrants Registration Statement on Form
10-SB, file number 000-27031 and incorporated herein by reference).
|
|
# |
|
|
|
|
|
10.4
|
|
Stock Purchase Agreement between the Company and Animus Communications, Inc.
(filed as Exhibit 6.2 to Registrants Registration Statement on Form 10-SB,
file number 000-27031 and incorporated herein by reference).
|
|
# |
|
|
|
|
|
10.5
|
|
Registrar Accreditation Agreement effective February 8, 2000, by and between
Internet Corporation for Assigned Names and Numbers and FullWeb, Inc. d/b/a
FullNic f/k/a Animus Communications, Inc. (filed as Exhibit 10.1 to
Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31,
2000 and incorporated herein by reference).
|
|
# |
|
|
|
|
|
10.6
|
|
Master License Agreement For KMC Telecom V, Inc., dated June 20,
2000, by and between FullNet Communications, Inc. and KMC Telecom V,
Inc. (filed as Exhibit 10.1 to the Registrants Quarterly Report on Form
10-QSB for the Quarter ended June 30, 2000 and incorporated herein by
reference).
|
|
# |
|
|
|
|
|
10.7
|
|
Domain Registrar Project Completion Agreement, dated May 10, 2000, by and
between FullNet Communications, Inc., FullWeb, Inc. d/b/a FullNic and Think
Capital (filed as Exhibit 10.2 to Registrants Quarterly Report on Form 10-QSB
for the Quarter ended June 30, 2000 and incorporated herein by reference).
|
|
# |
|
|
|
|
|
10.8
|
|
Amendment to Financial Advisory Services Agreement between Registrant and
National Securities Corporation, dated April 21, 2000 (filed as Exhibit 10.3
to Registrants Quarterly Report on Form 10-QSB for the Quarter ended June 30,
2000 and incorporated herein by reference).
|
|
# |
|
|
|
|
|
10.9
|
|
Asset Purchase Agreement dated June 2, 2000, by and between FullNet of Nowata
and FullNet Communications, Inc. (filed as Exhibit 99.1 to Registrants Form
8-K filed on June 20, 2000 and incorporated herein by reference).
|
|
# |
|
|
|
|
|
10.10
|
|
Asset Purchase Agreement dated February 4, 2000, by and between FullNet of
Bartlesville and FullNet Communications, Inc. (filed as Exhibit 2.1 to
Registrants Form 8-K filed on February 18, 2000 and incorporated herein by
reference).
|
|
# |
- 26 -
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Exhibit |
|
|
|
|
|
|
|
10.11
|
|
Agreement and Plan of Merger Among FullNet Communications, Inc., FullNet, Inc.
and Harvest Communications, Inc. dated February 29, 2000 (filed as Exhibit 2.1
to Registrants Form 8-K filed on March 10, 2000 and incorporated herein by
reference).
|
|
# |
|
|
|
|
|
10.12
|
|
Asset Purchase Agreement dated January 25, 2000, by and between FullNet of
Tahlequah, and FullNet Communications, Inc. (filed as Exhibit 2.1 to
Registrants Form 8-K filed on February 9, 2000 and incorporated herein by
reference).
|
|
# |
|
|
|
|
|
10.13
|
|
Promissory Note dated August 2, 2000, issued to Timothy J. Kilkenny (filed as
Exhibit 10.13 to Registrants Form 10-KSB for the fiscal year ended December
31, 2000).
|
|
# |
|
|
|
|
|
10.14
|
|
Warrant Agreement dated August 2, 2000, issued to Timothy J. Kilkenny (filed
as Exhibit 10.14 to Registrants Form 10-KSB for the fiscal year ended
December 31, 2000).
|
|
# |
|
|
|
|
|
10.15
|
|
Warrant Certificate dated August 2, 2000 issued to Timothy J. Kilkenny (filed
as Exhibit 10.15 to Registrants Form 10-KSB for the fiscal year ended
December 31, 2000).
|
|
# |
|
|
|
|
|
10.16
|
|
Stock Option Agreement dated December 8, 2000, issued to Timothy J. Kilkenny
(filed as Exhibit 10.16 to Registrants Form 10-KSB for the fiscal year ended
December 31, 2000).
|
|
# |
|
|
|
|
|
10.17
|
|
Warrant Agreement dated November 9, 2000, issued to Roger P. Baresel (filed as
Exhibit 10.17 to Registrants Form 10-KSB for the fiscal year ended December
31, 2000).
|
|
# |
|
|
|
|
|
10.18
|
|
Warrant Agreement dated December 29, 2000, issued to Roger P. Baresel (filed
as Exhibit 10.18 to Registrants Form 10-KSB for the fiscal year ended
December 31, 2000).
|
|
# |
|
|
|
|
|
10.19
|
|
Stock Option Agreement dated February 29, 2000, issued to Wallace L Walcher
(filed as Exhibit 10.19 to Registrants Form 10-KSB for the fiscal year ended
December 31, 2000).
|
|
# |
|
|
|
|
|
10.20
|
|
Stock Option Agreement dated February 17, 1999, issued to Timothy J. Kilkenny
(filed as Exhibit 3.1 to Registrants Registration Statement on Form 10-SB,
file number 000-27031 and incorporated herein by reference).
|
|
# |
|
|
|
|
|
10.21
|
|
Stock Option Agreement dated October 19, 1999, issued to Wesdon C. Peacock
(filed as Exhibit 10.21 to Registrants Form 10-KSB for the fiscal year ended
December 31, 2000).
|
|
# |
|
|
|
|
|
10.22
|
|
Stock Option Agreement dated April 14, 2000, issued to Jason C. Ayers (filed
as Exhibit 10.22 to Registrants Form 10-KSB for the fiscal year ended
December 31, 2000).
|
|
# |
|
|
|
|
|
10.23
|
|
Stock Option Agreement dated May 1, 2000, issued to B. Don Turner (filed as
Exhibit 10.23 to Registrants Form 10-KSB for the fiscal year ended December
31, 2000).
|
|
# |
|
|
|
|
|
10.24
|
|
Form of Stock Option Agreement dated December 8, 2000, issued to Jason C.
Ayers, Wesdon C. Peacock, B. Don Turner and Wallace L. Walcher (filed as
Exhibit 10.24 to Registrants Form 10-KSB for the fiscal year ended December
31, 2000).
|
|
# |
|
|
|
|
|
10.25
|
|
Warrant Certificate Dated November 9, 2000, issued to Roger P. Baresel (filed
as Exhibit 10.25 to Registrants Form 10-KSB for the fiscal year ended
December 31, 2000).
|
|
# |
|
|
|
|
|
10.26
|
|
Warrant Certificate Dated November 9, 2000, issued to Roger P. Baresel (filed
as Exhibit 10.26 to Registrants Form 10-KSB for the fiscal year ended
December 31, 2000).
|
|
# |
|
|
|
|
|
10.27
|
|
Warrant Certificate Dated December 29, 2000, issued to Roger P. Baresel (filed
as Exhibit 10.27 to Registrants Form 10-KSB for the fiscal year ended
December 31, 2000).
|
|
# |
|
|
|
|
|
10.28
|
|
Stock Option Agreement dated October 13, 2000, issued to Roger P. Baresel
(filed as Exhibit 10.28 to Registrants Form 10-KSB for the fiscal year ended
December 31, 2000).
|
|
# |
|
|
|
|
|
10.29
|
|
Stock Option Agreement dated October 12, 1999, issued to Travis Lane (filed as
Exhibit 10.29 to Registrants Form 10-KSB for the fiscal year ended December
31, 2000).
|
|
# |
- 27 -
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Exhibit |
|
|
|
|
|
|
|
10.30
|
|
Promissory Note dated January 5, 2001, issued to Generation Capital Associates
(filed as Exhibit 10.30 to Registrants Form 10-KSB for the fiscal year ended
December 31, 2000).
|
|
# |
|
|
|
|
|
10.31
|
|
Placement Agency Agreement dated November 8, 2000 between FullNet
Communications, Inc. and National Securities Corporation (filed as Exhibit
10.31 to Registrants Form 10-KSB for the fiscal year ended December 31,
2000).
|
|
# |
|
|
|
|
|
10.32
|
|
Promissory Note dated January 25, 2000, issued to Fullnet of Tahlequah, Inc.
|
|
# |
|
|
|
|
|
10.33
|
|
Promissory Note dated February 7, 2000, issued to David Looper
|
|
# |
|
|
|
|
|
10.34
|
|
Promissory Note dated February 29, 2000, issued to Wallace L. Walcher
|
|
# |
|
|
|
|
|
10.35
|
|
Promissory Note dated June 2, 2000, issued to Lary Smith
|
|
# |
|
|
|
|
|
10.36
|
|
Promissory Note dated June 15, 2001, issued to higganbotham.com L.L.C.
|
|
# |
|
|
|
|
|
10.37
|
|
Promissory Note dated November 19, 2001, issued to Northeast Rural Services
|
|
# |
|
|
|
|
|
10.38
|
|
Promissory Note dated November 19, 2001, issued to Northeast Rural Services
|
|
# |
|
|
|
|
|
10.39
|
|
Form of Convertible Promissory Note dated September 6, 2002
|
|
# |
|
|
|
|
|
10.40
|
|
Employment Agreement with Timothy J. Kilkenny dated July 31, 2002
|
|
# |
|
|
|
|
|
10.41
|
|
Employment Agreement with Roger P. Baresel dated July 31, 2002
|
|
# |
|
|
|
|
|
10.42
|
|
Letter from Grant Thornton LLP to the Securities and Exchange Commission dated
January 30, 2003
|
|
# |
|
|
|
|
|
10.43
|
|
Form 8-K dated January 30, 2003 reporting the change in certifying accountant
|
|
# |
|
|
|
|
|
10.44
|
|
Form 8-K dated September 20, 2005 reporting the change in certifying accountant
|
|
# |
|
|
|
|
|
22.1
|
|
Subsidiaries of the Registrant
|
|
# |
|
|
|
|
|
31.1
|
|
Certification pursuant to Rules 13a-14(a) and 15d-14(a) of Timothy J. Kilkenny
|
|
* |
|
|
|
|
|
31.2
|
|
Certification pursuant to Rules 13a-14(a) and 15d-14(a) of Roger P. Baresel
|
|
* |
|
|
|
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 by Timothy J. Kilkenny
|
|
* |
|
|
|
|
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 by Roger P. Baresel
|
|
* |
|
|
|
# |
|
Incorporated by reference. |
|
* |
|
Filed herewith. |
- 28 -
SIGNATURES
Pursuant to the requirements of the Exchange Act, the Registrant caused this
Report to be signed on its behalf by the undersigned, thereunto duly authorized.
REGISTRANT:
FULLNET COMMUNICATIONS, INC.
|
|
|
|
|
|
|
|
Date: August 11, 2006 |
By: |
/s/ TIMOTHY J. KILKENNY
|
|
|
|
Timothy J. Kilkenny |
|
|
|
Chief Executive Officer |
|
|
|
|
|
Date: August 11, 2006 |
By: |
/s/ ROGER P. BARESEL
|
|
|
|
Roger P. Baresel |
|
|
|
President and Chief Financial and Accounting Officer |
|
|
- 29 -