CHH-10Q-06.30.2013
Table of Contents

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 _____________________________________________ 
FORM 10-Q
 _____________________________________________ 
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED June 30, 2013
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
COMMISSION FILE NO. 001-13393
 _____________________________________________ 
CHOICE HOTELS INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
_____________________________________________ 
DELAWARE
 
52-1209792
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
1 CHOICE HOTELS CIRCLE, SUITE 400
ROCKVILLE, MD 20850
(Address of principal executive offices)
(Zip Code)
(301) 592-5000
(Registrant’s telephone number, including area code)
 
(Former name, former address and former fiscal year, if changed since last report)
_____________________________________________  
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months.    Yes  x     No   o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
 
Accelerated filer
o
Non-accelerated filer
o
 
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o No  x


Table of Contents

CLASS
 
SHARES OUSTANDING AT JUNE 30, 2013
Common Stock, Par Value $0.01 per share
 
58,535,024
 
 
 
 
 
 


Table of Contents

CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
INDEX
 
 
 
 
PAGE NO.
 
 
 
 
 
 
 
 
 
 
 
 


3

Table of Contents

PART I. FINANCIAL INFORMATION
 
ITEM 1.
FINANCIAL STATEMENTS

CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED, IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
    
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2013
 
2012
 
2013
 
2012
REVENUES:
 
 
 
 
 
 
 
Royalty fees
$
68,379

 
$
66,064

 
$
118,115

 
$
113,917

Initial franchise and relicensing fees
4,416

 
3,178

 
8,193

 
5,706

Procurement services
7,546

 
6,836

 
11,496

 
10,151

Marketing and reservation
99,645

 
94,633

 
176,085

 
165,562

Hotel operations
1,334

 
1,224

 
2,290

 
2,202

Other
2,258

 
1,686

 
4,271

 
5,252

Total revenues
183,578

 
173,621

 
320,450

 
302,790

 
 
 
 
 
 
 
 
OPERATING EXPENSES:
 
 
 
 
 
 
 
Selling, general and administrative
30,180

 
24,554

 
57,096

 
48,903

Depreciation and amortization
2,520

 
1,977

 
4,695

 
3,994

Marketing and reservation
99,645

 
94,633

 
176,085

 
165,562

Hotel operations
911

 
867

 
1,786

 
1,676

Total operating expenses
133,256

 
122,031

 
239,662

 
220,135

 
 
 
 
 
 
 
 
Operating income
50,322

 
51,590

 
80,788

 
82,655

OTHER INCOME AND EXPENSES, NET:
 
 
 
 
 
 
 
Interest expense
10,807

 
3,540

 
21,577

 
6,657

Interest income
(659
)
 
(394
)
 
(1,303
)
 
(731
)
Other (gains) and losses
147

 
377

 
(563
)
 
(1,626
)
Equity in net (income) loss of affiliates
(60
)
 
128

 
81

 
183

Total other income and expenses, net
10,235

 
3,651

 
19,792

 
4,483

Income before income taxes
40,087

 
47,939

 
60,996

 
78,172

Income taxes
11,853

 
16,077

 
17,239

 
26,313

Net income
$
28,234

 
$
31,862

 
$
43,757

 
$
51,859

 
 
 
 
 
 
 
 
Basic earnings per share
$
0.48

 
$
0.55

 
$
0.75

 
$
0.89

Diluted earnings per share
$
0.48

 
$
0.55

 
$
0.74

 
$
0.89

The accompanying notes are an integral part of these consolidated financial statements.


4

Table of Contents

CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED, IN THOUSANDS)
 
        
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2013
 
2012
 
2013
 
2012
Net income
$
28,234

 
$
31,862

 
$
43,757

 
$
51,859

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
Amortization of loss on cash flow hedge
216

 
216

 
431

 
431

Foreign currency translation adjustment, net
(2,080
)
 
(432
)
 
(2,312
)
 
(20
)
Amortization of pension related costs, net of tax:
 
 
 
 
 
 
 
Actuarial loss (net of income tax of $12 and $24 for the three and six months ended June 30, 2012, respectively)

 
20

 

 
40

Other comprehensive income (loss), net of tax
(1,864
)
 
(196
)
 
(1,881
)
 
451

Comprehensive income
$
26,370

 
$
31,666

 
$
41,876

 
$
52,310


The accompanying notes are an integral part of these consolidated financial statements.

5

Table of Contents


CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED, IN THOUSANDS, EXCEPT SHARE AMOUNTS)
 
June 30, 2013
 
December 31, 2012
ASSETS
 
 
 
Current assets
 
 
 
Cash and cash equivalents
$
143,790

 
$
134,177

Receivables (net of allowance for doubtful accounts of $10,540 and $10,820, respectively)
70,951

 
52,270

Income taxes receivable
928

 
2,732

Deferred income taxes
4,136

 
4,136

Investments, employee benefit plans, at fair value
377

 
3,486

Other current assets
35,522

 
36,669

Total current assets
255,704

 
233,470

Property and equipment, at cost, net
69,648

 
51,651

Goodwill
65,813

 
65,813

Franchise rights and other identifiable intangibles, net
11,573

 
13,473

Receivable – marketing and reservation fees
54,786

 
42,179

Investments, employee benefit plans, at fair value
14,114

 
12,755

Deferred income taxes
11,187

 
15,418

Other assets
79,887

 
76,013

Total assets
$
562,712

 
$
510,772

LIABILITIES AND SHAREHOLDERS’ DEFICIT
 
 
 
Current liabilities
 
 
 
Accounts payable
$
54,572

 
$
38,714

Accrued expenses
47,719

 
55,552

Deferred revenue
67,757

 
71,154

Deferred compensation and retirement plan obligations
2,393

 
2,522

Current portion of long-term debt
8,205

 
8,195

Total current liabilities
180,646

 
176,137

Long-term debt
858,273

 
847,150

Deferred compensation and retirement plan obligations
20,114

 
20,399

Other liabilities
23,700

 
15,990

Total liabilities
1,082,733

 
1,059,676

Commitments and Contingencies


 


SHAREHOLDERS’ DEFICIT
 
 
 
Common stock, $0.01 par value, 160,000,000 shares authorized; 95,345,362 shares issued at June 30, 2013 and December 31, 2012 and 58,535,024 and 58,171,059 shares outstanding at June 30, 2013 and December 31, 2012, respectively
585

 
582

Additional paid-in-capital
111,580

 
110,246

Accumulated other comprehensive loss
(6,097
)
 
(4,216
)
Treasury stock (36,810,338 and 37,174,303 shares at June 30, 2013 and December 31, 2012, respectively), at cost
(920,355
)
 
(927,776
)
Retained earnings
294,266

 
272,260

Total shareholders’ deficit
(520,021
)
 
(548,904
)
Total liabilities and shareholders’ deficit
$
562,712

 
$
510,772

The accompanying notes are an integral part of these consolidated financial statements.

6

Table of Contents

CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED, IN THOUSANDS)
 
Six Months Ended
 
June 30,
 
2013
 
2012
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Net income
$
43,757

 
$
51,859

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

Depreciation and amortization
4,695

 
3,994

Provision for bad debts, net
1,420

 
1,236

Non-cash stock compensation and other charges
5,581

 
4,868

Non-cash interest and other (income) loss
967

 
(820
)
Deferred income taxes
4,169

 
(194
)
Dividends received from equity method investments
535

 
399

Equity in net loss of affiliates
81

 
183

Changes in assets and liabilities:
 
 
 
Receivables
(21,156
)
 
(12,258
)
Receivable – marketing and reservation fees, net
(2,945
)
 
(2,389
)
Forgivable notes receivable, net
(3,595
)
 
(1,537
)
Accounts payable
9,893

 
6,330

Accrued expenses
(18,463
)
 
(17,659
)
Income taxes payable/receivable
1,729

 
11,808

Deferred revenue
(3,318
)
 
(4,404
)
Other assets
(1,664
)
 
(4,331
)
Other liabilities
7,271

 
(820
)
Net cash provided by operating activities
28,957

 
36,265

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 

Investment in property and equipment
(21,005
)
 
(6,236
)
Equity method investments
(1,851
)
 
(6,315
)
Issuance of mezzanine and other notes receivable

 
(4,136
)
Collections of mezzanine and other notes receivable
201

 
63

Purchases of investments, employee benefit plans
(1,580
)
 
(969
)
Proceeds from sales of investments, employee benefit plans
3,934

 
8,969

Other items, net
(304
)
 
(226
)
Net cash used in investing activities
(20,605
)
 
(8,850
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 

Net borrowings pursuant to revolving credit facilities
15,200

 

Proceeds from issuance of long-term debt

 
393,444

Principal payments on long-term debt
(4,095
)
 
(333
)
Purchase of treasury stock
(3,651
)
 
(22,173
)
Dividends paid
(11,261
)
 
(21,396
)
Excess tax benefits from stock-based compensation
1,146

 
641

Debt issuance costs

 
(153
)
Proceeds from exercise of stock options
5,973

 
445

Net cash provided by financing activities
3,312

 
350,475

Net change in cash and cash equivalents
11,664

 
377,890

Effect of foreign exchange rate changes on cash and cash equivalents
(2,051
)
 
443

Cash and cash equivalents at beginning of period
134,177

 
107,057

Cash and cash equivalents at end of period
$
143,790

 
$
485,390

Supplemental disclosure of cash flow information:
 
 
 
Cash payments during the period for:
 
 
 
Income taxes, net of refunds
$
11,652

 
$
14,391

Interest
$
22,033

 
$
7,699

Non-cash investing and financing activities:
 
 
 
Dividends declared but not paid
$
10,766

 
$
10,658

Issuance of restricted shares of common stock
$
8,096

 
$
9,267

Issuance of performance vested restricted stock units
$
1,298

 
$

Investment in property and equipment acquired in accounts payable
$
6,096

 
$

Debt issuance costs
$

 
$
6,556

The accompanying notes are an integral part of these consolidated financial statements.

7

Table of Contents

CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.
Company Information and Significant Accounting Policies
The accompanying unaudited consolidated financial statements of Choice Hotels International, Inc. and subsidiaries (together the “Company”) have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). These unaudited consolidated financial statements include all adjustments that are necessary, in the opinion of management, to fairly present our financial position and results of operations. Except as otherwise disclosed, all adjustments are of a normal recurring nature.
Certain information and footnote disclosures normally included in financial statements presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted. The year-end balance sheet information was derived from audited financial statements, but does not include all disclosures required by GAAP. The Company believes the disclosures made are adequate to make the information presented not misleading.
The consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2012 and notes thereto included in the Company’s Form 10-K, filed with the SEC on February 28, 2013 (the “10-K”). Interim results are not necessarily indicative of the entire year results because of seasonal variations. All inter-company transactions and balances between Choice Hotels International, Inc. and its subsidiaries have been eliminated in consolidation.
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Revision to Prior Period Financial Statements
In connection with the preparation of the consolidated financial statements for the second quarter of 2013, a misapplication of GAAP was identified related to the presentation of cash flows pursuant to forgivable notes receivable. Previously, the Company applied Accounting Standards Codification ("ASC") 230 "Statement of Cash Flows" paragraphs 12 and 13 when reporting cash outflows and cash collections related to these notes receivable and as a result reported these items as cash flows from investing activities. During the current period, the Company revised its presentation of these cash flows in accordance with ASC 230 paragraphs 22 and 23 to reclassify them to operating activities on the Company's Consolidated Statements of Cash Flows.
In conjunction with brand and development programs, the Company issues forgivable notes receivable to qualifying franchisees for property improvements and other purposes. Under the terms of the forgivable promissory notes, the Company ratably reduces the outstanding principal balance and related interest over the term of the loan contingent upon the franchisee remaining within the franchise system and operating in accordance with the terms of the franchise agreement including credit, quality and brand standards. Therefore, the predominant reduction of these notes receivable is through non-cash operating expenses and not cash collections of note receivable amounts. As a result, the Company revised the cash flow classification of these forgivable notes receivable from investing activities to operating activities.
In accordance with Accounting Standards Codification ("ASC") 250 (SEC's Staff Accounting Bulletin 99, "Materiality"), the Company assessed the materiality of the misapplication of GAAP and concluded that the reclassification of these cash flows was not material to any of our previously issued annual or interim financial statements. In accordance with the accounting guidance in ASC 250 (SEC Staff Accounting Bulletin No. 108, "Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements"), the Company will revise its previously issued financial statements to correct the presentation of these cash flows in future quarterly and annual filings beginning with the financial statements contained in this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013. These revisions did not impact the Company's previously reported net income, comprehensive income, assets, liabilities or shareholders' deficit.

8

Table of Contents

The following tables present the effect of the correction of the classification of the cash flows related to forgivable notes receivable on selected line items included in the Company's Consolidated Statements of Cash Flows for all periods affected:
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
 
Year Ended December 31, 2010
 
(In thousands)
 
As Previously Reported
 
Adjustment
 
As Revised
 
As Previously Reported
 
Adjustment
 
As Revised
 
As Previously Reported
 
Adjustment
 
As Revised
Forgivable notes receivable, net
$

 
$
(10,898
)
 
$
(10,898
)
 
$

 
$
(3,475
)
 
$
(3,475
)
 
$

 
$
(1,120
)
 
$
(1,120
)
Net cash provided by operating activities
161,020

 
(10,898
)
 
150,122

 
134,844

 
(3,475
)
 
131,369

 
144,935

 
(1,120
)
 
143,815

Issuance of mezzanine and other notes receivable
(34,925
)
 
11,189

 
(23,736
)
 
(12,766
)
 
3,539

 
(9,227
)
 
(11,786
)
 
1,203

 
(10,583
)
Collections of mezzanine and other notes receivable
3,561

 
(291
)
 
3,270

 
4,754

 
(64
)
 
4,690

 
5,083

 
(83
)
 
5,000

Net cash used in investing activities
(57,999
)
 
10,898

 
(47,101
)
 
(23,804
)
 
3,475

 
(20,329
)
 
(32,155
)
 
1,120

 
(31,035
)
 
Three Months Ended March 31, 2013
 
Three Months Ended March 31, 2012
 
(In thousands)
 
As Previously Reported
 
Adjustment
 
As Revised
 
As Previously Reported
 
Adjustment
 
As Revised
Forgivable notes receivable, net
$

 
$
(1,729
)
 
$
(1,729
)
 
$

 
$
(475
)
 
$
(475
)
Net cash provided by operating activities
1,874

 
(1,729
)
 
145

 
4,412

 
(475
)
 
3,937

Issuance of mezzanine and other notes receivable
(1,729
)
 
1,729

 

 
(3,719
)
 
583

 
(3,136
)
Collections of mezzanine and other notes receivable
19

 

 
19

 
151

 
(108
)
 
43

Net cash used in investing activities
(13,816
)
 
1,729

 
(12,087
)
 
(1,496
)
 
475

 
(1,021
)
 
Six Months Ended June 30, 2012
 
Nine Months Ended September 30, 2012
 
(In thousands)
 
As Previously Reported
 
Adjustment
 
As Revised
 
As Previously Reported
 
Adjustment
 
As Revised
Forgivable notes receivable, net
$

 
$
(1,537
)
 
$
(1,537
)
 
$

 
$
(2,853
)
 
$
(2,853
)
Net cash provided by operating activities
37,802

 
(1,537
)
 
36,265

 
121,276

 
(2,853
)
 
118,423

Issuance of mezzanine and other notes receivable
(5,820
)
 
1,684

 
(4,136
)
 
(7,305
)
 
3,069

 
(4,236
)
Collections of mezzanine and other notes receivable
210

 
(147
)
 
63

 
326

 
(216
)
 
110

Net cash used in investing activities
(10,387
)
 
1,537

 
(8,850
)
 
(19,562
)
 
2,853

 
(16,709
)
Cash and Cash Equivalents

9

Table of Contents

The Company considers all highly liquid investments purchased with a maturity of three months or less at the date of purchase to be cash equivalents. As of June 30, 2013 and December 31, 2012, $3.6 million and $5.0 million respectively, of book overdrafts representing outstanding checks in excess of funds on deposit are included in accounts payable in the accompanying consolidated balance sheets.
The Company maintains cash balances in domestic banks, which at times, may exceed the limits of amounts insured by the Federal Deposit Insurance Corporation. In addition, the Company also maintains cash balances in international banks which do not provide deposit insurance.
Recently Adopted Accounting Guidance
In February 2013, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2013-02, "Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income" (“ASU 2013-02”). This update requires companies to present either in a single note or parenthetically on the face of the financial statements the effect of significant amounts reclassified from each component of accumulated other comprehensive income based on its source and the income statement line items affected by the reclassification. If a component is not required to be reclassified to net income in its entirety companies would instead cross reference to the related footnote for additional information. ASU 2013-02 became effective for interim and annual periods beginning after December 15, 2012 and the Company adopted this ASU during the first quarter of 2013. The Company has elected to present the required disclosures in a single note rather than on the face of the financial statement. See Note 8 for additional information.

Future Adoption of Recently Announced Accounting Guidance
In February 2013, the FASB issued ASU No. 2013-04, “Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date” (“ASU 2013-04”). The ASU requires entities to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date, as the sum of the following: (a) The amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and (b) any additional amount the reporting entity expects to pay on behalf of its co-obligors. Required disclosures include a description of the joint-and-several arrangement and the total outstanding amount of the obligation for all joint parties. The ASU permits entities to aggregate disclosures (as opposed to providing separate disclosures for each joint-and-several obligation). ASU 2013-04 is effective for all interim and annual periods beginning after December 15, 2013. The ASU should be applied retrospectively to obligations with joint-and-several liabilities existing at the beginning of an entity's fiscal year of adoption. Early adoption is permitted. The Company is currently evaluating the impact the adoption of this statement will have on its financial statement presentation, if any, and will adopt the provision of this ASU on January 1, 2014.

In March 2013, the FASB issued ASU No. 2013-05, “Parent's Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity” (“ASU 2013-05”). ASU 2013-05 clarifies that when a reporting entity ceases to have a controlling financial interest in a subsidiary or group of assets that is a nonprofit activity or a business within a foreign entity, the parent is required to apply the guidance in ASC 830 "Foreign Currency Matters" Subtopic 830-30 to release any related cumulative translation adjustment into net income. Accordingly, the cumulative translation adjustment should be released into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets had resided. The provisions of ASU 2013-05 are effective prospectively for reporting periods beginning after December 15, 2013. The Company does not currently believe that the adoption of this update will have a material impact on its financial statements and will adopt the provisions of this ASU on January 1, 2014.

2.
Other Current Assets
Other current assets consist of the following:
 
June 30, 2013
 
December 31, 2012
 
(In thousands)
Notes receivable (See Note 3)
$
14,511

 
$
14,415

Prepaid expenses
11,900

 
10,694

Land held for sale
6,077

 
8,541

Other current assets
3,034

 
3,019

Total
$
35,522

 
$
36,669


10

Table of Contents

Land held for sale represents the Company’s purchase of real estate as part of its program to incent franchise development in strategic markets for certain brands. The Company has acquired this real estate with the intent to resell it to third-party developers for the construction of hotels operated under the Company’s brands. The real estate is accounted for as assets held for sale and therefore is carried at the lower of its carrying value or its estimated fair value (based on comparable sales), less estimated costs to sell.

3.
Notes Receivable and Allowance for Losses
The Company segregates its notes receivable for the purposes of evaluating allowances for credit losses between two categories: Mezzanine and Other Notes Receivable and Forgivable Notes Receivable. The Company utilizes the level of security it has in the various notes receivable as its primary credit quality indicator (i.e. senior, subordinated or unsecured) when determining the appropriate allowances for uncollectible loans within these categories.
The following table shows the composition of our notes receivable balances:
 
June 30, 2013
 
December 31, 2012
 
($ in thousands)
 
($ in thousands)
Credit Quality Indicator
Forgivable
Notes
Receivable

Mezzanine
& Other
Notes
Receivable

Total
 
Forgivable
Notes
Receivable

Mezzanine
& Other
Notes
Receivable

Total
Senior
$

 
$
27,796

 
$
27,796

 
$

 
$
27,549

 
$
27,549

Subordinated

 
14,840

 
14,840

 

 
15,019

 
15,019

Unsecured
17,979

 
1,817

 
19,796

 
16,235

 
1,265

 
17,500

Total notes receivable
17,979

 
44,453

 
62,432

 
16,235

 
43,833

 
60,068

Allowance for losses on non-impaired loans
1,863

 
1,303

 
3,166

 
1,623

 
638

 
2,261

Allowance for losses on receivables specifically evaluated for impairment

 
8,453

 
8,453

 

 
8,289

 
8,289

Total loan reserves
1,863

 
9,756

 
11,619

 
1,623

 
8,927

 
10,550

Net carrying value
$
16,116

 
$
34,697

 
$
50,813

 
$
14,612

 
$
34,906

 
$
49,518

Current portion, net
$
583

 
$
13,928

 
$
14,511

 
$
420

 
$
13,995

 
$
14,415

Long-term portion, net
15,533

 
20,769

 
36,302

 
14,192

 
20,911

 
35,103

Total
$
16,116

 
$
34,697

 
$
50,813

 
$
14,612

 
$
34,906

 
$
49,518

 
 
 
 
 
 
 
 
 
 
 
 

The Company classifies notes receivable due within one year as other current assets and notes receivable with a maturity greater than one year as other assets in the Company’s consolidated balance sheets.
The following table summarizes the activity related to the Company’s Forgivable Notes Receivable and Mezzanine and Other Notes Receivable allowance for losses from December 31, 2012 through June 30, 2013:
 
Forgivable
Notes
Receivable
 
Mezzanine
& Other  Notes
Receivable
 
(In thousands)
Balance, December 31, 2012
$
1,623

 
$
8,927

Provisions
380

 
829

Recoveries
(14
)
 

Write-offs
(98
)
 

Other(1)
(28
)
 

Balance, June 30, 2013
$
1,863

 
$
9,756

 
(1) Consists of default rate assumption changes

11

Table of Contents

Forgivable Notes Receivable
As of June 30, 2013 and December 31, 2012, the unamortized balance of the Company's forgivable notes receivable totaled $18.0 million and $16.2 million, respectively. The Company recorded an allowance for credit losses on these forgivable notes receivable of $1.9 million and $1.6 million at June 30, 2013 and December 31, 2012, respectively. At June 30, 2013 and December 31, 2012, the Company did not have any forgivable unsecured notes that were past due. Amortization expense included in the accompanying consolidated statements of income related to the notes for the three and six months ended June 30, 2013 was $1.0 million and $2.0 million, respectively. Amortization expense for the three and six months ended June 30, 2012 was $0.6 million and $1.3 million, respectively.
Mezzanine and Other Notes Receivable
The Company determined that approximately $13.2 million and $13.3 million of its mezzanine and other notes receivable were impaired at June 30, 2013 and December 31, 2012, respectively. The Company recorded allowance for credit losses on these impaired loans at June 30, 2013 and December 31, 2012 totaling $8.5 million and $8.3 million, respectively, resulting in a carrying value of impaired loans of $4.7 million and $5.0 million, respectively. The Company recognized approximately $73 thousand and $139 thousand of interest income on impaired loans during the three and six months ended June 30, 2013, respectively, on the cash basis. The Company recognized approximately $31 thousand and $62 thousand of interest income on impaired loans during the three and six months ended June 30, 2012, respectively, on the cash basis. The Company provided loan reserves on non-impaired loans totaling $1.3 million and $0.6 million at June 30, 2013 and December 31, 2012, respectively.
Past due balances of mezzanine and other notes receivable by credit quality indicators are as follows:
 
30-89 days
Past Due
 
> 90 days
Past Due
 
Total
Past Due
 
Current
 
Total
 Notes Receivable
 
($ in thousands)
As of June 30, 2013
 
 
 
 
 
 
 
 
 
Senior
$

 
$

 
$

 
$
27,796

 
$
27,796

Subordinated

 
9,629

 
9,629

 
5,211

 
14,840

Unsecured

 
47

 
47

 
1,770

 
1,817

 
$

 
$
9,676

 
$
9,676

 
$
34,777

 
$
44,453

As of December 31, 2012
 
 
 
 
 
 
 
 
 
Senior
$

 
$

 
$

 
$
27,549

 
$
27,549

Subordinated
619

 
9,629

 
10,248

 
4,771

 
15,019

Unsecured

 
47

 
47

 
1,218

 
1,265

 
$
619

 
$
9,676

 
$
10,295

 
$
33,538

 
$
43,833



12

Table of Contents

Loans Acquired with Deteriorated Credit Quality
On December 2, 2011, the Company acquired an $11.5 million mortgage, held on a franchisee hotel asset, from a financial institution for $7.9 million. At the time of acquisition, the Company determined that it would be unable to collect all contractually required payments under the original mortgage terms. The contractually required payments receivable, including principal and interest, under the terms of the acquired mortgage totaled $12.0 million. The Company expects to collect $9.7 million of these contractually required payments. No prepayments were considered in the determination of contractual cash flows and cash flows expected to be collected. At both June 30, 2013 and December 31, 2012, the carrying amount of this loan, which is reported under senior mezzanine and other notes receivables, was $7.9 million and there was no allowance for uncollectable amounts. The Company's accretable yield at acquisition was $1.8 million or 7.36% and a reconciliation of the accretable yield for the six months ended June 30, 2013 is as follows:
 
 
Accretable Yield ($ in thousands)
Balance, December 31, 2012
 
$
1,161

Additions
 

Accretion
 
(286
)
Disposals
 

Reclassifications from nonaccretable yield
 

Balance, June 30, 2013
 
$
875

4.
Receivable – Marketing and Reservation Fees
The marketing fees receivable from cumulative marketing expenses incurred in excess of cumulative marketing fees earned at June 30, 2013 and December 31, 2012 was $16.1 million and $7.9 million, respectively. As of June 30, 2013 and December 31, 2012, the reservation fees receivable related to cumulative reservation expenses incurred in excess of cumulative reservation fees earned was $38.7 million and $34.2 million, respectively. Depreciation and amortization expense attributable to marketing and reservation activities for the three months ended June 30, 2013 and 2012 was $4.1 million and $3.5 million, respectively. Depreciation and amortization expense attributable to marketing and reservation activities for the six months ended June 30, 2013 and 2012 was $8.1 million and $7.0 million, respectively. Interest expense attributable to marketing and reservation activities was $0.9 million and $1.0 million for the three months ended June 30, 2013 and 2012, respectively. Interest expense attributable to marketing and reservation activities was $1.8 million and $2.2 million for the six months ended June 30, 2013 and 2012, respectively.
The Company evaluates the receivable for marketing and reservation costs in excess of cumulative marketing and reservation system revenues earned on a periodic basis for collectibility. The Company will record an allowance when, based on current information and events, it is probable that it will be unable to collect all amounts due for marketing and reservation activities according to the contractual terms of the franchise agreements. The receivables are considered to be uncollectible if the expected net, undiscounted cash flows from marketing and reservation activities are less than the carrying amount of the asset. Based on the Company's analysis of projected net cash flows from marketing and reservation activities for all periods presented, the Company concluded that the receivable for marketing and reservation activities was fully collectible and as a result no allowance for possible losses was recorded.

5.
Other Assets
Other assets consist of the following:
 
June 30, 2013
 
December 31, 2012
 
(In thousands)
Notes receivable (see Note 3)
$
36,302

 
$
35,103

Equity method investments
28,636

 
27,453

Deferred financing fees, net
10,064

 
11,174

Land held for sale
4,020

 
1,300

Other assets
865

 
983

Total
$
79,887

 
$
76,013



13

Table of Contents

Variable Interest Entities

Equity method investments include investments in joint ventures totaling $25.0 million and $24.3 million at June 30, 2013 and December 31, 2012, respectively, that the Company determined to be variable interest entities. These investments relate to the Company's program to offer equity support to qualified franchisees to develop and operate Cambria Suites hotels in strategic markets. Based on an analysis of who has the power to direct the activities that most significantly impact these entities performance and who has an obligation to absorb losses of these entities or a right to receive benefits from these entities that could potentially be significant to the entity, the Company determined that it is not the primary beneficiary of any of its joint venture investments. The Company based its quantitative analysis on the forecasted cash flows of the entity and its qualitative analysis on its review of the design of the entity, its organizational structure including decision-making ability and the relevant development, operating management and financial agreements. As a result, the Company's investment in these entities is accounted for under the equity method. For the three and six months ended June 30, 2013, the Company recognized losses totaling $7 thousand and $72 thousand, respectively. For the three and six months ended June 30, 2012, the Company recognized income totaling $9 thousand from these investments.

6.
Deferred Revenue
Deferred revenue consists of the following:
 
June 30,
2013
 
December 31,
2012
 
(In thousands)
Loyalty programs
$
60,696

 
$
64,636

Initial, relicensing and franchise fees
3,993

 
4,994

Procurement service fees
1,940

 
1,225

Other
1,128

 
299

Total
$
67,757

 
$
71,154


7.
Debt
Debt consists of the following at:
 
June 30, 2013
 
December 31, 2012
 
(In thousands)
$400 million senior unsecured notes with an effective interest rate of 5.94% at June 30, 2013 and December 31, 2012
$
400,000

 
$
400,000

$250 million senior unsecured notes with an effective interest rate of 6.19% less discount of $0.5 million at June 30, 2013 and December 31, 2012
249,540

 
249,508

$350 million senior secured credit facility with an effective interest rate of 2.60% and 2.66% at June 30, 2013 and December 31, 2012, respectively
214,700

 
203,250

Capital lease obligations due 2016 with an effective interest rate of 3.18% at June 30, 2013 and December 31, 2012
2,184

 
2,519

Other notes payable
54

 
68

Total debt
$
866,478

 
$
855,345

Less current portion
8,205

 
8,195

Total long-term debt
$
858,273

 
$
847,150

Senior Unsecured Notes Due 2022
On June 27, 2012, the Company issued unsecured notes in the principal amount of $400 million ("the 2012 Senior Notes") at par, bearing a coupon of 5.75% with an effective rate of 5.94%. The 2012 Senior Notes will mature on July 1, 2022, with interest to be paid semi-annually on January 1st and July 1st. The Company used the net proceeds of this offering, after deducting underwriting discounts and commissions and other offering expenses, together with a portion of the proceeds from a new credit facility, to pay a special cash dividend totaling approximately $600.7 million paid to shareholders on August 23, 2012. The Company's 2012 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations by eight 100%-owned domestic subsidiaries.

14

Table of Contents

Senior Unsecured Notes Due 2020
On August 25, 2010, the Company issued unsecured senior notes in the principal amount of $250 million (“the 2010 Senior Notes”) at a discount of $0.6 million, bearing a coupon of 5.7% with an effective rate of 6.19%. The 2010 Senior Notes will mature on August 28, 2020, with interest to be paid semi-annually on February 28th and August 28th. The Company used the net proceeds from the offering, after deducting underwriting discounts and other offering expenses, to repay outstanding borrowings and for other general corporate purposes. The Company's 2010 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations by eight 100%-owned domestic subsidiaries.
Revolving Credit Facilities
On July 25, 2012, the Company entered into a $350 million senior secured credit facility, comprised of a $200 million revolving credit tranche (the "New Revolver") and a $150 million term loan tranche (the "Term Loan") with Deutsche Bank AG New York Branch, as administrative agent, Wells Fargo Bank, National Association, as administrative agent and a syndication of lenders (the "New Credit Facility"). The New Credit Facility has a final maturity date of July 25, 2016, subject to an optional one-year extension provided certain conditions are met. Up to $25 million of the borrowings under the New Revolver may be used for letters of credit, up to $10 million of borrowings under the New Revolver may be used for swing-line loans and up to $35 million of borrowings under the New Revolver may be used for alternative currency loans. The Term Loan requires quarterly amortization payments (a) during the first two years, in equal installments aggregating 5% of the original principal amount of the Term Loan per year, (b) during the second two years, in equal installments aggregating 7.5% of the original principal amount of the Term Loan per year, and (c) during the one-year extension period (if exercised), equal installments aggregating 10% of the original principal amount of the Term Loan.

The Company utilized the proceeds from the Term Loan and borrowings from the New Revolver, together with the net proceeds from the Company's 2012 Senior Notes, to pay a special cash dividend of approximately $600.7 million in the aggregate to the Company's stockholders on August 23, 2012.

The New Credit Facility is unconditionally guaranteed, jointly and severally, by certain of the Company's domestic subsidiaries. The subsidiary guarantors currently include all subsidiaries that guarantee the obligations under the Company's Indenture governing the terms of its 2010 and 2012 Senior Notes.
The New Credit Facility is secured by first priority pledges of (i) 100% of the ownership interests in certain domestic subsidiaries owned by the Company and the guarantors, (ii) 65% of the ownership interests in (a) Choice Netherlands Antilles N.V. (“Choice NV”), the top-tier foreign holding company of the Company's foreign subsidiaries, and (b) the domestic subsidiary that owns Choice NV and (iii) all presently existing and future domestic franchise agreements (the “Franchise Agreements”) between the Company and individual franchisees, but only to the extent that the Franchise Agreements may be pledged without violating any law of the relevant jurisdiction or conflicting with any existing contractual obligation of the Company or the applicable franchisee. At the time that the maximum total leverage ratio is required to be no greater than 4.0 to 1.0 (beginning of year 4 of the New Credit Facility), the security interest in the Franchise Agreements will be released.
The Company may at any time prior to the final maturity date increase the amount of the New Credit Facility by up to an additional $100 million to the extent that any one or more lenders commit to being a lender for the additional amount and certain other customary conditions are met. Such additional amounts may take the form of an increased Revolver or Term Loan.
The Company may elect to have borrowings under the New Credit Facility bear interest at a rate equal to (i) LIBOR, plus a margin ranging from 200 to 425 basis points based on the Company's total leverage ratio or (ii) a base rate plus a margin ranging from 100 to 325 basis points based on the Company's total leverage ratio.
The New Credit Facility requires the Company to pay a fee on the undrawn portion of the New Revolver, calculated on the basis of the average daily unused amount of the New Revolver multiplied by 0.30% per annum.
The Company may reduce the New Revolver commitment and/or prepay the Term Loan in whole or in part at any time without penalty, subject to reimbursement of customary breakage costs, if any. Any Term Loan prepayments made by the Company shall be applied to reduce the scheduled amortization payments in direct order of maturity.
Additionally, the New Credit Facility requires that the Company and its restricted subsidiaries comply with various covenants, including with respect to restrictions on liens, incurring indebtedness, making investments, paying dividends or repurchasing stock, and effecting mergers and/or asset sales. With respect to dividends, the Company may not make any payment if there is an existing event of default or if the payment would create an event of default. In addition, if the Company's total leverage

15

Table of Contents

ratio exceeds 4.50 to 1.00, the Company is generally restricted from paying aggregate dividends in excess of $50.0 million during any calendar year.
The New Credit Facility also imposes financial maintenance covenants requiring the Company to maintain:
a total leverage ratio of not more than 5.75 to 1.00 in year 1, 5.00 to 1.00 in year 2, 4.50 to 1.00 in year 3 and 4.00 to 1.00 thereafter,
a maximum secured leverage ratio of not more than 2.50 to 1.00 in year 1, 2.25 to 1.00 in year 2, 2.00 to 1.00 in year 3 and 1.75 to 1.00 thereafter, and
a minimum fixed charge coverage ratio of not less than 2.00 to 1.00 in years 1 and 2, 2.25 to 1.00 in year 3 and 2.50 to 1.00 thereafter.
At June 30, 2013, the Company maintained a total leverage ratio of approximately 3.68x, a maximum secured leverage ratio of 0.92x and a minimum fixed charge coverage ratio of approximately 5.52x. At June 30, 2013, the Company was in compliance with all covenants under the New Credit Facility.
The New Credit Facility includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations of the Company under the New Credit Facility to be immediately due and payable. At June 30, 2013, the Company was in compliance with all covenants under the New Credit Facility.
At June 30, 2013, the Company had $142.5 million and $72.2 million outstanding under the Term Loan and New Revolver, respectively. At December 31, 2012, the Company had $146.3 million and $57.0 million outstanding under the Term Loan and New Revolver, respectively.
In connection with the entering into the New Credit Facility, the Company's $300 million senior unsecured revolving credit agreement, dated as of February 24, 2011, among the Company, Wells Fargo Bank, National Association, as administrative agent, and a syndicate of lenders (the “Old Credit Facility”), was terminated and replaced by the New Credit Facility. Borrowings under the Old Credit Facility bore interest at (i) a base rate plus a margin ranging from 5 to 80 basis points based on the Company's credit rating or (ii) LIBOR plus a margin ranging from 105 to 180 basis points based on the Company's credit rating. In addition, the Old Credit Facility required the Company to pay a quarterly facility fee on the full amount of the commitments under the Old Credit Facility (regardless of usage) ranging from 20 to 45 basis points based upon the credit rating of the Company.

8.
Accumulated Other Comprehensive Income (Loss)

The following represents the changes in accumulated other comprehensive loss, net of tax, by component for the six months ended June 30, 2013:

 
Loss on Cash Flow Hedge
 
Foreign Currency Items
 
Total
 
($ in thousands)
Balance, December 31, 2012
$
(6,607
)
 
$
2,391

 
$
(4,216
)
Other comprehensive income (loss) before reclassification

 
(2,312
)
 
(2,312
)
Amounts reclassified from accumulated other comprehensive income (loss)
431

 

 
431

Net current period other comprehensive income (loss)
431

 
(2,312
)
 
(1,881
)
Balance, June 30, 2013
$
(6,176
)
 
$
79

 
$
(6,097
)


16

Table of Contents

The amounts reclassified from other accumulated other comprehensive income (loss) during the three and six months ended June 30, 2013 were reclassified to the following line items in the Company's Consolidated Statements of Income.
Component
Amount Reclassified from Accumulated Other Comprehensive Income(Loss)
 
Affected Line Item in the Consolidated Statement of Net Income
 
Three Months Ended June 30, 2013
 
Six Months Ended June 30, 2013
 
 
 
($ in thousands)
 
 
Loss on cash flow hedge
 
 
 
 
 
Interest rate contract
$
216

 
$
431

 
Interest expense
 

 

 
Tax (expense) benefit
 
$
216

 
$
431

 
Net of tax


9.
Non-Qualified Retirement, Savings and Investment Plans
The Company sponsors two non-qualified retirement savings and investment plans for certain employees and senior executives. Employee and Company contributions are maintained in separate irrevocable trusts. Legally, the assets of the trusts remain those of the Company; however, access to the trusts' assets is severely restricted. The trusts cannot be revoked by the Company or an acquirer, but the assets are subject to the claims of the Company's general creditors. The participants do not have the right to assign or transfer contractual rights in the trusts.
In 2002, the Company adopted the Choice Hotels International, Inc. Executive Deferred Compensation Plan (“EDCP”) which became effective January 1, 2003. Under the EDCP, certain executive officers may defer a portion of their salary into an irrevocable trust. Prior to January 1, 2010, participants could elect an investment return of either the annual yield of the Moody's Average Corporate Bond Rate Yield Index plus 300 basis points, or a return based on a selection of available diversified investment options. Effective January 1, 2010, the Moody's Average Corporate Bond Rate Yield Index plus 300 basis points is no longer an investment option for salary deferrals made on compensation earned after December 31, 2009. The Company recorded current and long-term deferred compensation liabilities of $10.4 million and $11.7 million, as of June 30, 2013 and December 31, 2012, respectively, related to these deferrals and credited investment returns. Compensation expense is recorded in SG&A expense on the Company's consolidated statements of income based on the change in the deferred compensation obligation related to earnings credited to participants as well as changes in the fair value of diversified investments. Compensation expense recorded in SG&A for each of the three months ended June 30, 2013 and 2012 was $0.1 million. Compensation expense recorded in SG&A for the six months ended June 30, 2013 and 2012 was $0.4 million and $0.5 million, respectively. In addition, the EDCP Plan held shares of the Company's common stock with a market value of $0.2 million and $0.1 million at June 30, 2013 and December 31, 2012, respectively, which were recorded as a component of shareholders' deficit.
The Company has invested the employee salary deferrals in diversified long-term investments which are intended to provide investment returns that partially offset the earnings credited to the participants. The diversified investments held in the trusts totaled $3.5 million and $6.0 million as of June 30, 2013 and December 31, 2012, respectively, and are recorded at their fair value, based on quoted market prices. At June 30, 2013, the Company expects $0.4 million of the assets held in the trusts to be distributed to participants during the next twelve months. These investments are considered trading securities and therefore the changes in the fair value of the diversified assets is included in other gains and losses in the accompanying consolidated statements of income. The Company recorded investment losses during the three months ended June 30, 2013 and 2012 of approximately $36 thousand and $24 thousand, respectively. The Company recorded investment gains during the six months ended June 30, 2013 and 2012 of approximately $0.1 million and $1.1 million, respectively.
In 1997, the Company adopted the Choice Hotels International, Inc. Non-Qualified Retirement Savings and Investment Plan (“Non-Qualified Plan”). The Non-Qualified Plan allows certain employees who do not participate in the EDCP to defer a portion of their salary and invest these amounts in a selection of available diversified investment options. As of June 30, 2013 and December 31, 2012, the Company had recorded a deferred compensation liability of $12.1 million and $11.2 million, respectively, related to these deferrals. Compensation expense is recorded in SG&A expense on the Company's consolidated statements of income based on the change in the deferred compensation obligation related to earnings credited to participants as well as changes in the fair value of diversified investments. The net decrease in compensation expense recorded in SG&A for the three months ended June 30, 2013 and 2012 was $0.2 million and $0.3 million, respectively. The net increase in

17

Table of Contents

compensation expense recorded in SG&A for the six months ended June 30, 2013 and 2012 was $0.7 million and $0.6 million, respectively.
The diversified investments held in the trusts were $11.0 million and $10.2 million as of June 30, 2013 and December 31, 2012, respectively, and are recorded at their fair value, based on quoted market prices. These investments are considered trading securities and therefore the changes in the fair value of the diversified assets is included in other gains and losses in the accompanying consolidated statements of income. The Company recorded investment losses during the three months ended June 30, 2013 and 2012 of approximately $0.1 million and $0.3 million, respectively. The Company recorded investment gains during the six months ended June 30, 2013 and 2012 of approximately $0.5 million and $0.6 million, respectively. In addition, the Non-Qualified Plan held shares of the Company's common stock with a market value of $1.1 million and $1.0 million at June 30, 2013 and December 31, 2012, respectively, which are recorded as a component of shareholders' deficit.

10.
Fair Value Measurements
The Company estimates the fair value of its financial instruments utilizing a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The following summarizes the three levels of inputs, as well as the assets that the Company values using those levels of inputs.
Level 1: Quoted prices in active markets for identical assets and liabilities. The Company’s Level 1 assets consist of marketable securities (primarily mutual funds) held in the Company’s EDCP and Non-Qualified Plan deferred compensation plans.
Level 2: Observable inputs, other than quoted prices in active markets for identical assets and liabilities, such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable. The Company’s Level 2 assets consist of money market funds held in the Company’s EDCP and Non-Qualified Plan deferred compensation plans and those recorded in cash and cash equivalents.
Level 3: Unobservable inputs, supported by little or no market data available, where the reporting entity is required to develop its own assumptions to determine the fair value of the instrument. The Company does not currently have any assets whose fair value was determined using Level 3 inputs.
 
As of June 30, 2013 and December 31, 2012, the Company had the following assets measured at fair value on a recurring basis:
 
Fair Value Measurements at
Reporting Date Using
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets (in thousands)
 
 
 
 
 
 
 
As of June 30, 2013
 
 
 
 
 
 
 
Money market funds, included in cash and cash equivalents
$
50,001

 
$

 
$
50,001

 
$

Mutual funds(1)
13,515

 
13,515

 

 

Money market funds(1)
976

 

 
976

 

 
$
64,492

 
$
13,515

 
$
50,977

 
$

As of December 31, 2012
 
 
 
 
 
 
 
Money market funds, included in cash and cash equivalents
$
20,001

 
$

 
$
20,001

 
$

Mutual funds(1)
11,884

 
11,884

 

 

Money market funds(1)
4,357

 

 
4,357

 

 
$
36,242

 
$
11,884

 
$
24,358

 
$

________________________ 
(1)
Included in Investments, employee benefit plans fair value on the consolidated balance sheets.
The Company's policy is to recognize transfers in and transfers out of the three levels of the fair value hierarchy as of the end of each quarterly reporting period. There were no transfers between Level 1 and 2 assets during the three and six months ended June 30, 2013.

18

Table of Contents

Other Financial Instruments
The Company believes that the fair value of its current assets and current liabilities approximate their reported carrying amounts due to the short-term nature of these items. In addition, the interest rates of the Company's New Credit Facility adjust frequently based on current market rates; accordingly its carrying amount approximates fair value.
The Company estimates the fair value of notes receivable which approximate their carrying value, utilizing an analysis of future cash flows and credit worthiness for similar types of arrangements. Based upon the availability of market data, we have classified these notes receivables as Level 3 inputs. The primary sensitivity in these calculations is based on the selection of appropriate interest and discount rates. For further information on the notes receivables see Note 3.
The Company estimates the fair value of the Company's $250 million and $400 million senior notes using quoted market prices, which are directly observable Level 1 inputs. At June 30, 2013 and December 31, 2012, the $250 million senior notes had an approximate fair value of $263.8 million and $271.6 million, respectively. At June 30, 2013 and December 31, 2012, the $400 million senior notes had an approximate fair value of $418.0 million and $442.0 million, respectively.

Fair values estimated are made at a specific point in time, are subjective in nature and involve uncertainties and matters of significant judgment.  Settlement of such fair value amounts may not be possible and may not be a prudent management decision.

11.
Income Taxes
The effective income tax rates were 29.6% and 33.5% for the three months ended June 30, 2013 and 2012, respectively. The effective income tax rates were 28.3% and 33.7% for the six months ended June 30, 2013 and 2012, respectively.
The effective income tax rate for the three and six months ended June 30, 2013 and June 30, 2012, were lower than the U.S federal income tax rate of 35% due to the recurring impact of foreign operations, partially offset by state taxes. The effective income tax rate for the three and six months ended June 30, 2013 reflects the release of a valuation allowance on local country tax refunds received by our foreign subsidiary. The effective income tax rate for the six months ended June 30, 2013 was further reduced by settlements of unrecognized tax positions and by legislation retroactively extending the U.S. controlled foreign corporation look-through rule.

12.
Share-Based Compensation and Capital Stock
Stock Options
No stock options were granted during the three month periods ended June 30, 2013 and 2012. The Company granted 0.2 million and 0.2 million options to certain employees of the Company at a fair value of $1.7 million and $1.6 million for the six months ended June 30, 2013 and 2012, respectively. The stock options granted by the Company had an exercise price equal to the market price of the Company's common stock on the date of grant. The fair value of the options granted was estimated on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:
        
 
2013 Grants
 
2012 Grants
Risk-free interest rate
0.73
%
 
0.78
%
Expected volatility
38.14
%
 
40.15
%
Expected life of stock option
4.5 years

 
4.4 years

Dividend yield
2.01
%
 
2.08
%
Requisite service period
4 years

 
4 years

Contractual life
7 years

 
7 years

Weighted average fair value of options granted
$
9.89

 
$
9.98

The expected life of the options and volatility are based on historical data and are not necessarily indicative of exercise patterns or actual volatility that may occur. Historical volatility is calculated based on a period that corresponds to the expected life of the stock option. The dividend yield and the risk-free rate of return are calculated on the grant date based on the then current dividend rate and the risk-free rate of return for the period corresponding to the expected life of the stock option. Compensation expense related to the fair value of these awards is recognized straight-line over the requisite service period based on those awards that ultimately vest.

19

Table of Contents

The aggregate intrinsic value of the stock options outstanding and exercisable at June 30, 2013 was $23.9 million and $19.3 million, respectively. The total intrinsic value of options exercised during the three months ended June 30, 2013 and 2012 was approximately $0.6 million and $0.1 million, respectively. The total intrinsic value of options exercised during the six months ended June 30, 2013 and 2012 was approximately $2.9 million and $0.5 million, respectively.

The Company received approximately $0.6 million and $0.1 million in proceeds from the exercise of 29,742 and 4,988 employee stock options during the three month periods ended June 30, 2013 and 2012, respectively. The Company received approximately $6.0 million and $0.4 million in proceeds from the exercise of 234,065 and 25,204 employee stock options during the six month periods ended June 30, 2013 and 2012, respectively.
Restricted Stock
The following table is a summary of activity related to restricted stock grants: 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2013
 
2012
 
2013
 
2012
Restricted share grants
20,858

 
20,468

 
215,399

 
258,487

Weighted average grant date fair value per share
$
45.32

 
$
37.62

 
$
37.59

 
$
35.85

Aggregate grant date fair value ($000)
$
945

 
$
770

 
$
8,097

 
$
9,267

Restricted shares forfeited
6,429

 
5,974

 
27,928

 
10,302

Vesting service period of shares granted
12 - 48 months

 
12 - 36 months

 
12 - 48 months

 
12 - 68 months

Grant date fair value of shares vested ($000)
$
660

 
$
1,605

 
$
7,659

 
$
6,618

Compensation expense related to the fair value of these awards is recognized straight-line over the requisite service period based on those restricted stock grants that ultimately vest. The fair value of grants is measured by the market price of the Company’s stock on the date of grant. Restricted stock awards generally vest ratably over the service period beginning with the first anniversary of the grant date. Awards granted to retirement eligible non-employee directors are recognized over the shorter of the requisite service period or the length of time until retirement since the terms of the grant provide that the awards will vest upon retirement.
Performance Vested Restricted Stock Units
The Company has granted performance vested restricted stock units (“PVRSU”) to certain employees. The fair value is measured by the market price of the Company's common stock on the date of the grant. The vesting of these stock awards is contingent upon the Company achieving performance targets at the end of specified performance periods and the employees' continued employment. The performance conditions affect the number of shares that will ultimately vest. The range of possible stock-based award vesting is generally between 0% and 200% of the initial target. If minimum performance targets are not attained then no awards will vest under the terms of the various PVRSU agreements. Compensation expense related to these awards is recognized over the requisite service period based on the Company's estimate of the achievement of the various performance targets. The Company has currently estimated that between 100% and 160% of the various award targets will be achieved. Compensation expense is recognized ratably over the requisite service period only on those PVRSUs that ultimately vest.
The following table is a summary of activity related to PVRSU grants:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2013
 
2012
 
2013
 
2012
Performance vested restricted stock units granted at target

 
55,433

 
58,902

 
93,909

Weighted average grant date fair value per share
$

 
$
36.08

 
$
36.76

 
$
35.88

Aggregate grant date fair value ($000)
$

 
$
2,000

 
$
2,165

 
$
3,370

Stock units forfeited

 
57,176

 

 
57,176

Requisite service period

 
48-60 months

 
22-36 months

 
36-60 months


20

Table of Contents

During the three months ended June 30, 2013 and 2012, no PVRSU grants vested. During the six months ended June 30, 2013, a total of 39,816 PVRSU grants vested at a fair value of $1.3 million. These PVRSU grants were initially granted at a target of 30,624 units. However, since the Company exceeded targeted performance conditions contained in the stock awards granted in prior periods by 130%, an additional 9,192 shares were earned and issued. No PVRSU grants vested during the six months ended June 30, 2012. During the three and six months ended June 30, 2013, no PVRSU stock units were forfeited. During the three months ended June 30, 2012, PVRSU grants totaling 57,176 units were terminated in accordance with an amended and restated employment agreement.
A summary of stock-based award activity as of June 30, 2013 and changes during the six months ended are presented below:
 
Stock Options
 
Restricted Stock
 
Performance Vested
Restricted  Stock Units
 
Options
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
 
Shares
 
Weighted
Average
Grant Date
Fair Value
 
Shares
 
Weighted
Average
Grant Date
Fair Value
Outstanding at January 1, 2013
1,934,034

 
$
25.80

 
 
 
606,547

 
$
35.17

 
170,116

 
$
35.56

Granted
173,413

 
36.76

 
 
 
215,399

 
37.59

 
58,902

 
36.76

Performance based leveraging (1)

 

 
 
 

 

 
9,192

 
32.60

Exercised/Vested
(234,065
)
 
25.52

 
 
 
(225,575
)
 
33.95

 
(39,816
)
 
32.60

Expired
(75,473
)
 
36.99

 
 
 

 

 

 

Forfeited

 

 
 
 
(27,928
)
 
35.31

 

 

Outstanding at June 30, 2013
1,797,909

 
$
26.42

 
4.1 years
 
568,443

 
$
36.56

 
198,394

 
$
36.37

Options exercisable at June 30, 2013
1,287,654

 
$
24.71

 
2.8 years
 
 
 
 
 
 
 
 
_________________________________ 
(1)PVRSU shares have been increased by 9,192 units due to the Company exceeding the targeted performance conditions contained in PVRSUs granted in prior periods during the six months ended June 30, 2013.
The components of the Company’s pretax stock-based compensation expense and associated income tax benefits are as follows for the three and six months ended June 30, 2013 and 2012:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
(in millions)
2013
 
2012
 
2013
 
2012
Stock options
$
0.5

 
$
0.5

 
$
1.0

 
$
1.1

Restricted stock
1.8

 
1.9

 
3.6

 
3.9

Performance vested restricted stock units
0.6

 
0.3

 
1.2

 
0.5

Total
$
2.9

 
$
2.7

 
$
5.8

 
$
5.5

Income tax benefits
$
1.1

 
$
1.0

 
$
2.1

 
$
2.0

Dividends

The Company currently maintains the payment of a quarterly dividend on its common shares outstanding of $0.185 per share, however the declaration of future dividends are subject to the discretion of the board of directors.  In the fourth quarter of 2012, the Company's board of directors elected to pay prior to December 31, 2012 the regular quarterly dividend initially scheduled to be paid in the first quarter of 2013. During the three and six months ended June 30, 2013, the Company declared dividends totaling $0.185 and $0.37 per share or approximately $10.8 million and $21.5 million in the aggregate, respectively,
During the three and six months ended June 30, 2012, the Company declared dividends totaling $0.185 and $0.37 per share or approximately $10.7 million and $21.4 million in the aggregate, respectively.
In addition, during the six months ended June 30, 2013, the Company paid previously declared dividends totaling $0.5 million that were contingent upon the vesting of performance vested restricted units. No dividends on performance vested restricted

21

Table of Contents

units were paid during the three months ended June 30, 2013. No dividends on performance vested restricted units were paid during the three and six months ended June 30, 2012.
Share Repurchases and Redemptions
No shares of common stock were purchased by the Company under the share repurchase program during the three and six months ended June 30, 2013. During the three and six months ended June 30, 2012, the Company purchased 0.2 million and 0.5 million shares of common stock under the share repurchase program at a total cost of $7.0 million and $19.9 million, respectively.
During the three and six months ended June 30, 2013, the Company redeemed 410 and 97,387 shares of common stock at a total cost of approximately $16 thousand and $3.7 million from employees to satisfy statutory minimum tax requirements from the vesting of restricted stock and performance vested restricted stock unit grants. During the three and six months ended June 30, 2012, the Company redeemed 7,350 and 62,512 shares of common stock at a total cost of approximately $0.3 million and $2.3 million from employees to satisfy statutory minimum tax requirements from the vesting of restricted stock grants. These redemptions were outside the share repurchase program initiated in June 1998.

13.
Earnings Per Share
The computation of basic and diluted earnings per common share is as follows:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
(In thousands, except per share amounts)
2013
 
2012
 
2013
 
2012
Computation of Basic Earnings Per Share:
 
 
 
 
 
 
 
Net income
$
28,234

 
$
31,862

 
$
43,757

 
$
51,859

Income allocated to participating securities
(275
)
 
(346
)
 
(442
)
 
(547
)
Net income available to common shareholders
$
27,959

 
$
31,516

 
$
43,315

 
$
51,312

Weighted average common shares outstanding – basic
57,953

 
57,357

 
57,837

 
57,489

Basic earnings per share
$
0.48

 
$
0.55

 
$
0.75

 
$
0.89

Computation of Diluted Earnings Per Share:
 
 
 
 
 
 
 
Net income
$
28,234

 
$
31,862

 
$
43,757

 
$
51,859

Income allocated to participating securities
(274
)
 
(346
)
 
(440
)
 
(546
)
Net income available to common shareholders
$
27,960

 
$
31,516

 
$
43,317

 
$
51,313

Weighted average common shares outstanding – basic
57,953

 
57,357

 
57,837

 
57,489

Diluted effect of stock options and PVRSUs
386

 
101

 
376

 
101

Weighted average shares outstanding – diluted
58,339

 
57,458

 
58,213

 
57,590

Diluted earnings per share
$
0.48

 
$
0.55

 
$
0.74

 
$
0.89


The Company's unvested restricted shares contain rights to receive non-forfeitable dividends, and thus are participating securities requiring the two-class method of computing earnings per share (“EPS”). The calculation of EPS for common stock shown above excludes the income attributable to the unvested restricted share awards from the numerator and excludes the dilutive impact of those awards from the denominator.
At June 30, 2013 and 2012, the Company had 1.8 million and 1.7 million outstanding stock options, respectively. Stock options are included in the diluted earnings per share calculation using the treasury stock method and average market prices during the period, unless the stock options would be anti-dilutive. For the three and six month periods ended June 30, 2013, the Company did not exclude any anti-dilutive stock options from the diluted earnings per share calculation. For each the three and six month periods ended June 30, 2012, the Company excluded 0.4 million of anti-dilutive stock options from the diluted earnings per share calculation.
PVRSUs are also included in the diluted earnings per share calculation assuming the performance conditions have been met at the reporting date. However, at June 30, 2013 and 2012, PVRSUs totaling 198,394 and 146,502, respectively, were excluded from the computation since the performance conditions had not been met.


22

Table of Contents

14.
Condensed Consolidating Financial Statements
The Company’s Senior Notes due 2020 and 2022 are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations, by eight 100%-owned domestic subsidiaries. There are no legal or regulatory restrictions on the payment of dividends to Choice Hotels International, Inc. from subsidiaries that do not guarantee the Senior Notes. As a result of the guarantee arrangements, the following condensed consolidating financial statements are presented. Investments in subsidiaries are accounted for under the equity method of accounting.

Certain revisions have been made to correct immaterial errors in the condensed consolidating statement of income for the three and six months ended June 30, 2012 and condensed consolidating statement of cash flows for the six months ended June 30, 2012.  The revisions to the condensed consolidating statement of income decreased the Guarantor's marketing and reservation expense and total operating expenses by $1.0 million and $2.1 million for the three and six months ended June 30, 2012, respectively. The revisions also increased the Guarantor's interest expense and total other income and expenses, net by $1.0 million and $2.1 million for the three and six months ended June 30, 2012, respectively. These revisions had offsetting adjustments to the same items in the Eliminations column. The following tables present the effect of the correction of these immaterial errors on selected line items in the Company's Guarantor Condensed Consolidating Statements of Income for the three and six months ended June 30, 2012.

 
For the Three Months Ended June 30, 2012
 
For the Six Months Ended June 30, 2012
 
(in thousands)
 
As Previously Reported
 
Adjustment
 
As Revised
 
As Previously Reported
 
Adjustment
 
As Revised
Marketing and reservation expense
$
84,463

 
$
(974
)
 
$
83,489

 
$
155,363

 
$
(2,111
)
 
$
153,252

Total operating expenses
107,591

 
(974
)
 
106,617

 
203,220

 
(2,111
)
 
201,109

Operating income
4,029

 
974

 
5,003

 
8,282

 
2,111

 
10,393

Interest expense
(972
)
 
974

 
2

 
(2,075
)
 
2,111

 
36

Total other income and expenses, net
(595
)
 
974

 
379

 
(3,701
)
 
2,111

 
(1,590
)



23

Table of Contents

The condensed consolidating statements of cash flows for the six months ended June 30, 2012 has been revised from prior filings to reflect the reclassification of certain operating, investing and financing cash flows related to inter-company investment transactions between wholly-owned subsidiaries. The revisions to the condensed consolidating statement of cash flows increased the Guarantors net cash provided (used) by operating activities and decreased investment in affiliates and net cash used in investing activities by $6.3 million and decreased the Non-Guarantor's net cash provided (used) by operating activities and increased proceeds from contributions from affiliates and net cash provided (used) by financing activities by $6.3 million for the six months ended June 30, 2012, with corresponding offsetting adjustments to the same items in the Eliminations column.  In addition, as described in Note 1 to the Company's Consolidated Financial Statements, the consolidated statements of cash flows have been revised for the correction of the misapplication of GAAP related to the presentation of cash flows from the Company's forgivable notes receivable. As a result of this revision, the Guarantors net cash provided (used) by operating activities and net cash used in investing activities were each decreased by $1.5 million for the six months ended June 30, 2012. The following tables present the effect of the correction for the aforementioned items on selected line items included in the Company's Condensed Consolidating Statement of Cash Flows for the six months ended June 30, 2012:

 
For the Six Months Ended June 30, 2012
 
Guarantor
 
Non-Guarantor
 
(in thousands)
 
As Previously Reported
 
Adjustment
 
As Revised
 
As Previously Reported
 
Adjustment
 
As Revised
Net cash provided (used) by operating activities
$
(2,711
)
 
$
4,802

 
$
2,091

 
$
12,115

 
$
(6,339
)
 
$
5,776

Investing Activities:
 
 
 
 
 
 
 
 
 
 
 
Issuance of mezzanine and other notes receivable
(1,684
)
 
1,684

 

 

 

 

Collection of mezzanine and other notes receivable
147

 
(147
)
 

 

 

 

Advances to and investments in affiliates

 
(6,339
)
 
(6,339
)
 

 

 

Net cash provided (used) in investing activities
2,418

 
(4,802
)
 
(2,384
)
 
(6,468
)
 

 
(6,468
)
Financing Activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from contributions from affiliates

 

 

 

 
6,339

 
6,339

Net cash provided (used) by financing activities
127

 

 
127

 
(9
)
 
6,339

 
6,330


The Company assessed the materiality of the revisions noted above and concluded that they are not material to any of our previously issued annual or interim condensed consolidating financial statements.

24

Table of Contents

Choice Hotels International, Inc.
Condensed Consolidating Statement of Income
For the Three Months Ended June 30, 2013
(Unaudited, in Thousands)
 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES:
 
 
 
 
 
 
 
 
 
Royalty fees
$
62,182

 
$
35,111

 
$
10,978

 
$
(39,892
)
 
$
68,379

Initial franchise and relicensing fees
4,087

 

 
329

 

 
4,416

Procurement services
7,384

 

 
162

 

 
7,546

Marketing and reservation
88,215

 
94,551

 
4,794

 
(87,915
)
 
99,645

Other items, net
2,015

 
1,334

 
243

 

 
3,592

Total revenues
163,883

 
130,996

 
16,506

 
(127,807
)
 
183,578

OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
Selling, general and administrative
34,992

 
31,974

 
3,106

 
(39,892
)
 
30,180

Marketing and reservation
92,003

 
91,224

 
4,333

 
(87,915
)
 
99,645

Other items, net
759

 
2,469

 
203

 

 
3,431

Total operating expenses
127,754

 
125,667

 
7,642

 
(127,807
)
 
133,256

Operating income
36,129

 
5,329

 
8,864

 

 
50,322

OTHER INCOME AND EXPENSES, NET:
 
 
 
 
 
 
 
 
 
Interest expense
10,783

 
17

 
7

 

 
10,807

Equity in earnings of consolidated subsidiaries
(11,919
)
 

 

 
11,919

 

Other items, net
(564
)
 
147

 
(155
)
 

 
(572
)
Total other income and expenses, net
(1,700
)
 
164

 
(148
)
 
11,919

 
10,235

Income before income taxes
37,829

 
5,165

 
9,012

 
(11,919
)
 
40,087

Income taxes
9,595

 
2,115

 
143

 

 
11,853

Net income
$
28,234

 
$
3,050

 
$
8,869

 
$
(11,919
)
 
$
28,234








25

Table of Contents

Choice Hotels International, Inc.
Condensed Consolidating Statement of Income
For the Three Months Ended June 30, 2012
(Unaudited, in Thousands)
 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES:
 
 
 
 
 
 
 
 
 
Royalty fees
$
59,550

 
$
26,055

 
$
9,798

 
$
(29,339
)
 
$
66,064

Initial franchise and relicensing fees
3,030

 

 
148

 

 
3,178

Procurement services
6,712

 

 
124

 

 
6,836

Marketing and reservation
83,505

 
84,341

 
4,722

 
(77,935
)
 
94,633

Other items, net
1,526

 
1,224

 
160

 

 
2,910

Total revenues
154,323

 
111,620

 
14,952

 
(107,274
)
 
173,621

OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
Selling, general and administrative
28,536

 
21,191

 
4,166

 
(29,339
)
 
24,554

Marketing and reservation
83,551

 
83,489

 
4,554

 
(76,961
)
 
94,633

Other items, net
705

 
1,937

 
202

 

 
2,844

Total operating expenses
112,792

 
106,617

 
8,922

 
(106,300
)
 
122,031

Operating income
41,531

 
5,003

 
6,030

 
(974
)
 
51,590

OTHER INCOME AND EXPENSES, NET:
 
 
 
 
 
 
 
 
 
Interest expense
4,510

 
2

 
2

 
(974
)
 
3,540

Equity in earnings of consolidated subsidiaries
(8,165
)
 

 

 
8,165

 

Other items, net
(287
)
 
377

 
21

 

 
111

Total other income and expenses, net
(3,942
)
 
379

 
23

 
7,191

 
3,651

Income before income taxes
45,473

 
4,624

 
6,007

 
(8,165
)
 
47,939

Income taxes
13,611

 
2,252

 
214

 

 
16,077

Net income
$
31,862

 
$
2,372

 
$
5,793

 
$
(8,165
)
 
$
31,862







26

Table of Contents

Choice Hotels International, Inc.
Condensed Consolidating Statement of Income
For the Six Months Ended June 30, 2013
(Unaudited, in Thousands)



 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES:
 
 
 
 
 
 
 
 
 
Royalty fees
$
106,418

 
$
59,316

 
$
20,173

 
$
(67,792
)
 
$
118,115

Initial franchise and relicensing fees
7,655

 

 
538

 

 
8,193

Procurement services
11,184

 

 
312

 

 
11,496

Marketing and reservation
153,374

 
170,682

 
9,376

 
(157,347
)
 
176,085

Other items, net
3,803

 
2,290

 
468

 

 
6,561

Total revenues
282,434

 
232,288

 
30,867

 
(225,139
)
 
320,450

OPERATING EXPENSES:

 

 

 

 
 
Selling, general and administrative
64,074

 
54,412

 
6,402

 
(67,792
)
 
57,096

Marketing and reservation
159,701

 
164,360

 
9,371

 
(157,347
)
 
176,085

Other items, net
1,473

 
4,605

 
403

 

 
6,481

Total operating expenses
225,248

 
223,377

 
16,176

 
(225,139
)
 
239,662

Operating income
57,186

 
8,911

 
14,691

 

 
80,788

OTHER INCOME AND EXPENSES, NET:

 

 

 

 
 
Interest expense
21,519

 
50

 
8

 

 
21,577

Equity in earnings of consolidated subsidiaries
(19,886
)
 

 

 
19,886

 

Other items, net
(1,112
)
 
(564
)
 
(109
)
 

 
(1,785
)
Total other income and expenses, net
521

 
(514
)
 
(101
)
 
19,886

 
19,792

Income before income taxes
56,665

 
9,425

 
14,792

 
(19,886
)
 
60,996

Income taxes
12,908

 
4,006

 
325

 

 
17,239

Net income
$
43,757

 
$
5,419

 
$
14,467

 
$
(19,886
)
 
$
43,757










27

Table of Contents

Choice Hotels International, Inc.
Condensed Consolidating Statement of Income
For the Six Months Ended June 30, 2012
(Unaudited, in Thousands)



 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES:
 
 
 
 
 
 
 
 
 
Royalty fees
$
101,676

 
$
52,275

 
$
16,856

 
$
(56,890
)
 
$
113,917

Initial franchise and relicensing fees
5,463

 

 
243

 

 
5,706

Procurement services
9,860

 

 
291

 

 
10,151

Marketing and reservation
143,158

 
157,025

 
9,109

 
(143,730
)
 
165,562

Other items, net
4,967

 
2,202

 
285

 

 
7,454

Total revenues
265,124

 
211,502

 
26,784

 
(200,620
)
 
302,790

OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
Selling, general and administrative
53,023

 
44,019

 
8,751

 
(56,890
)
 
48,903

Marketing and reservation
145,105

 
153,252

 
8,824

 
(141,619
)
 
165,562

Other items, net
1,411

 
3,838

 
421

 

 
5,670

Total operating expenses
199,539

 
201,109

 
17,996

 
(198,509
)
 
220,135

Operating income
65,585

 
10,393

 
8,788

 
(2,111
)
 
82,655

OTHER INCOME AND EXPENSES, NET:
 
 
 
 
 
 
 
 
 
Interest expense
8,726

 
36

 
6

 
(2,111
)
 
6,657

Equity in earnings of consolidated subsidiaries
(15,046
)
 

 

 
15,046

 

Other items, net
(489
)
 
(1,626
)
 
(59
)
 

 
(2,174
)
Total other income and expenses, net
(6,809
)
 
(1,590
)
 
(53
)
 
12,935

 
4,483

Income before income taxes
72,394

 
11,983

 
8,841

 
(15,046
)
 
78,172

Income taxes
20,535

 
5,310

 
468

 

 
26,313

Net income
$
51,859

 
$
6,673

 
$
8,373

 
$
(15,046
)
 
$
51,859




















28

Table of Contents

Choice Hotels International, Inc.
Condensed Consolidating Statement of Comprehensive Income
For the Three Months Ended June 30, 2013
(Unaudited, in Thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net income
$
28,234

 
$
3,050

 
$
8,869

 
$
(11,919
)
 
$
28,234

Other comprehensive income (loss), net of tax:

 

 

 

 
 
Amortization of loss on cash flow hedge
216

 

 

 

 
216

Foreign currency translation adjustment, net
(2,080
)
 

 
(2,080
)
 
2,080

 
(2,080
)
Other comprehensive income (loss), net of tax
(1,864
)
 

 
(2,080
)
 
2,080

 
(1,864
)
Comprehensive income
$
26,370

 
$
3,050

 
$
6,789

 
$
(9,839
)
 
$
26,370



29

Table of Contents

Choice Hotels International, Inc.
Condensed Consolidating Statement of Comprehensive Income
For the Three Months Ended June 30, 2012
(Unaudited, in Thousands)


 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net income
$
31,862

 
$
2,372

 
$
5,793

 
$
(8,165
)
 
$
31,862

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Amortization of loss on cash flow hedge
216

 

 

 

 
216

Foreign currency translation adjustment, net
(432
)
 
(2
)
 
(429
)
 
431

 
(432
)
Amortization of pension related costs, net of tax:
 
 
 
 
 
 
 
 
 
Actuarial loss
20

 
20

 

 
(20
)
 
20

Other comprehensive income (loss), net of tax
(196
)
 
18

 
(429
)
 
411

 
(196
)
Comprehensive income
$
31,666

 
$
2,390

 
$
5,364

 
$
(7,754
)
 
$
31,666




30

Table of Contents

Choice Hotels International, Inc.
Condensed Consolidating Statement of Comprehensive Income
For the Six Months Ended June 30, 2013
(Unaudited, in Thousands)


 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net income
$
43,757

 
$
5,419

 
$
14,467

 
$
(19,886
)
 
$
43,757

Other comprehensive income (loss), net of tax:

 

 

 

 

Amortization of loss on cash flow hedge
431

 

 

 

 
431

Foreign currency translation adjustment, net
(2,312
)
 

 
(2,312
)
 
2,312

 
(2,312
)
Other comprehensive income (loss), net of tax
(1,881
)
 

 
(2,312
)
 
2,312

 
(1,881
)
Comprehensive income
$
41,876

 
$
5,419

 
$
12,155

 
$
(17,574
)
 
$
41,876





31

Table of Contents

Choice Hotels International, Inc.
Condensed Consolidating Statement of Comprehensive Income
For the Six Months Ended June 30, 2012
(Unaudited, in Thousands)


 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net income
$
51,859

 
$
6,673

 
$
8,373

 
$
(15,046
)
 
$
51,859

Other comprehensive income (loss), net of tax:

 

 

 

 

Amortization of loss on cash flow hedge
431

 

 

 

 
431

Foreign currency translation adjustment, net
(20
)
 
4

 
(38
)
 
34

 
(20
)
Amortization of pension related costs, net of tax:

 

 

 

 

  Actuarial loss
40

 
40

 

 
(40
)
 
40

Other comprehensive income (loss), net of tax
451

 
44

 
(38
)
 
(6
)
 
451

Comprehensive income
$
52,310

 
$
6,717

 
$
8,335

 
$
(15,052
)
 
$
52,310



32

Table of Contents

Choice Hotels International, Inc.
Condensed Consolidating Balance Sheet
As of June 30, 2013
(Unaudited, in thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
2,934

 
$
265

 
$
140,871

 
$
(280
)
 
$
143,790

Receivables, net
58,799

 
6,860

 
5,292

 

 
70,951

Other current assets
43,633

 
18,359

 
899

 
(21,928
)
 
40,963

Total current assets
105,366

 
25,484

 
147,062

 
(22,208
)
 
255,704

Property and equipment, at cost, net
12,437

 
56,317

 
894

 

 
69,648

Goodwill
60,620

 
5,193

 

 

 
65,813

Franchise rights and other identifiable intangibles, net
7,555

 
2,406

 
1,612

 

 
11,573

Receivable – marketing and reservation fees
54,786

 

 

 

 
54,786

Investments, employee benefit plans, at fair value

 
14,114

 

 

 
14,114

Investment in affiliates
348,256

 
26,877

 

 
(375,133
)
 

Advances to affiliates
13,890

 
204,909

 
10,659

 
(229,458
)
 

Deferred income taxes

 
28,713

 
1,037

 
(18,563
)
 
11,187

Other assets
30,834

 
19,534

 
29,519

 

 
79,887

Total assets
$
633,744

 
$
383,547

 
$
190,783

 
$
(645,362
)
 
$
562,712

LIABILITIES AND SHAREHOLDERS’ DEFICIT
 
 
 
 
 
 
 
 
 
Accounts payable
$
7,194

 
$
43,586

 
$
4,072

 
$
(280
)
 
$
54,572

Accrued expenses
28,605

 
17,425

 
1,689

 

 
47,719

Deferred revenue
8,433

 
58,499

 
825

 

 
67,757

Current portion of long-term debt
7,500

 
686

 
19

 

 
8,205

Deferred compensation & retirement plan obligations

 
2,393

 

 

 
2,393

Other current liabilities

 
21,169

 
759

 
(21,928
)
 

Total current liabilities
51,732

 
143,758

 
7,364

 
(22,208
)
 
180,646

Long-term debt
856,739

 
1,499

 
35

 

 
858,273

Deferred compensation & retirement plan obligations

 
20,108

 
6

 

 
20,114

Advances from affiliates
221,321

 
366

 
7,771

 
(229,458
)
 

Other liabilities
23,973

 
17,798

 
492

 
(18,563
)
 
23,700

Total liabilities
1,153,765

 
183,529

 
15,668

 
(270,229
)
 
1,082,733

Total shareholders’ (deficit) equity
(520,021
)
 
200,018

 
175,115

 
(375,133
)
 
(520,021
)
Total liabilities and shareholders’ deficit
$
633,744

 
$
383,547

 
$
190,783

 
$
(645,362
)
 
$
562,712



33

Table of Contents

Choice Hotels International, Inc.
Condensed Consolidating Balance Sheet
As of December 31, 2012
(In Thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS

 

 

 

 

Cash and cash equivalents
$
8,420

 
$
407

 
$
125,350

 
$

 
$
134,177

Receivables, net
44,344

 
1,797

 
6,129

 

 
52,270

Other current assets
41,897

 
20,110

 
3,528

 
(18,512
)
 
47,023

Total current assets
94,661

 
22,314

 
135,007

 
(18,512
)
 
233,470

Property and equipment, at cost, net
11,307

 
39,298

 
1,046

 

 
51,651

Goodwill
60,620

 
5,193

 

 

 
65,813

Franchise rights and other identifiable intangibles, net
8,669

 
2,715

 
2,089

 

 
13,473

Receivable - marketing and reservation fees
42,179

 

 

 

 
42,179

Investments, employee benefit plans, at fair value

 
12,755

 

 

 
12,755

Investment in affiliates
329,038

 
26,194

 

 
(355,232
)
 

Advances to affiliates
14,252

 
206,770

 
13,479

 
(234,501
)
 

Deferred income taxes

 
28,539

 
640

 
(13,761
)
 
15,418

Other assets
32,085

 
18,925

 
25,003

 

 
76,013

Total assets
$
592,811

 
$
362,703

 
$
177,264

 
$
(622,006
)
 
$
510,772

LIABILITIES AND SHAREHOLDERS’ DEFICIT

 

 

 

 

Accounts payable
$
5,930

 
$
28,525

 
$
4,259

 
$

 
$
38,714

Accrued expenses
18,582

 
34,576

 
2,394

 

 
55,552

Deferred revenue
17,239

 
53,081

 
834

 

 
71,154

Current portion of long-term debt
7,500

 
675

 
20

 

 
8,195

Deferred compensation and retirement plan obligations

 
2,522

 

 

 
2,522

Other current liabilities

 
17,722

 
790

 
(18,512
)
 

Total current liabilities
49,251

 
137,101

 
8,297

 
(18,512
)
 
176,137

Long-term debt
845,257

 
1,845

 
48

 

 
847,150

Deferred compensation & retirement plan obligations

 
20,390

 
9

 

 
20,399

Advances from affiliates
226,917

 
189

 
7,395

 
(234,501
)
 

Other liabilities
20,290

 
9,216

 
245

 
(13,761
)
 
15,990

Total liabilities
1,141,715

 
168,741

 
15,994

 
(266,774
)
 
1,059,676

Total shareholders’ (deficit) equity
(548,904
)
 
193,962

 
161,270

 
(355,232
)
 
(548,904
)
Total liabilities and shareholders' deficit
$
592,811

 
$
362,703

 
$
177,264

 
$
(622,006
)
 
$
510,772



34

Table of Contents

Choice Hotels International, Inc.
Condensed Consolidating Statement of Cash Flows
For the Six Months Ended June 30, 2013
(Unaudited, in thousands)
 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net cash provided (used) by operating activities
$
(3,139
)
 
$
14,668

 
$
17,708

 
$
(280
)
 
$
28,957

 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Investment in property and equipment
(3,775
)
 
(17,105
)
 
(125
)
 

 
(21,005
)
Equity method investments

 

 
(1,851
)
 

 
(1,851
)
Issuance of mezzanine and other notes receivable

 

 

 

 

Collections of mezzanine and other notes receivable
201

 

 

 

 
201

Purchases of investments, employee benefit plans

 
(1,580
)
 

 

 
(1,580
)
Proceeds from sales of investments, employee benefit plans

 
3,934

 

 

 
3,934

Advances to and investments in affiliates
(1,000
)
 
(850
)
 

 
1,850

 

Other items, net
(304
)
 

 

 

 
(304
)
 
 
 
 
 
 
 
 
 
 
Net cash provided (used) by investing activities
(4,878
)
 
(15,601
)
 
(1,976
)
 
1,850

 
(20,605
)

 
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Net borrowings pursuant to revolving credit facilities
15,200

 

 

 

 
15,200

Repayments of long-term debt
(3,750
)
 
(335
)
 
(10
)
 

 
(4,095
)
Purchase of treasury stock
(3,651
)
 

 

 

 
(3,651
)
Dividends paid
(11,261
)
 

 

 

 
(11,261
)
Excess tax benefits from stock-based compensation
20

 
1,126

 

 

 
1,146

Proceeds from contributions from affiliates

 

 
1,850

 
(1,850
)
 

Proceeds from exercise of stock options
5,973

 

 

 

 
5,973

Net cash provided (used) by financing activities
2,531

 
791

 
1,840

 
(1,850
)
 
3,312

Net change in cash and cash equivalents
(5,486
)
 
(142
)
 
17,572

 
(280
)
 
11,664

Effect of foreign exchange rate changes on cash and cash equivalents

 

 
(2,051
)
 

 
(2,051
)
Cash and cash equivalents at beginning of period
8,420

 
407

 
125,350

 

 
134,177

Cash and cash equivalents at end of period
$
2,934

 
$
265

 
$
140,871

 
$
(280
)
 
$
143,790


35

Table of Contents

Choice Hotels International, Inc.
Condensed Consolidating Statement of Cash Flows
For the Six Months Ended June 30, 2012
(Unaudited, in Thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net cash provided (used) by operating activities
$
28,398

 
$
2,091

 
$
5,776

 
$

 
$
36,265

 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Investment in property and equipment
(2,038
)
 
(4,045
)
 
(153
)
 

 
(6,236
)
Equity method investments

 

 
(6,315
)
 

 
(6,315
)
Issuance of mezzanine and other notes receivable
(4,136
)
 

 

 

 
(4,136
)
Collections of mezzanine and other notes receivable
63

 

 

 

 
63

Purchases of investments, employee benefit plans

 
(969
)
 

 

 
(969
)
Proceeds from sales of investments, employee benefit plans

 
8,969

 

 

 
8,969

Advances to and investments in affiliates

 
(6,339
)
 

 
6,339

 

Other items, net
(226
)
 

 

 

 
(226
)
Net cash provided (used) in investing activities
(6,337
)
 
(2,384
)
 
(6,468
)
 
6,339

 
(8,850
)


 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

Proceeds from issuance of long-term debt
393,444

 

 

 

 
393,444

Repayments of long-term debt

 
(324
)
 
(9
)
 

 
(333
)
Purchase of treasury stock
(22,173
)
 

 

 

 
(22,173
)
Dividends paid
(21,396
)
 

 

 

 
(21,396
)
Excess tax benefits from stock-based compensation
190

 
451

 

 

 
641

Debt issuance costs
(153
)
 

 

 

 
(153
)
Proceeds from contributions from affiliates

 

 
6,339

 
(6,339
)
 

Proceeds from exercise of stock options
445

 

 

 

 
445

Net cash provided (used) by financing activities
350,357

 
127

 
6,330

 
(6,339
)
 
350,475

Net change in cash and cash equivalents
372,418

 
(166
)
 
5,638

 

 
377,890

Effect of foreign exchange rate changes on cash and cash equivalents

 

 
443

 

 
443

Cash and cash equivalents at beginning of period
23,370

 
432

 
83,255

 

 
107,057

Cash and cash equivalents at end of period
$
395,788

 
$
266

 
$
89,336

 
$

 
$
485,390



36

Table of Contents

15.
Reportable Segment Information

Franchising: Franchising includes the Company's hotel franchising operations consisting of its eleven brands. The eleven brands are aggregated within this segment considering their similar economic characteristics, types of customers, distribution channels and regulatory business environments. Revenues from the franchising business include royalty fees, initial franchise and relicensing fees, marketing and reservation system fees, procurement services revenue and other franchising related revenue. The Company is obligated under its franchise agreements to provide marketing and reservation services appropriate for the operation of its systems. These services do not represent separate reportable segments as their operations are directly related to the Company's franchising business. The revenues received from franchisees that are used to pay for part of the Company's ongoing operations are included in franchising revenues and are offset by the related expenses paid for marketing and reservation activities to calculate franchising operating income.
SkyTouch Technology: SkyTouch Technology ("SkyTouch") is a division of the Company that develops and markets cloud-based technology products to hoteliers not under franchise agreements with the Company to improve their efficiency and profitability.
The Company evaluates its segments based primarily on the results of the segment without allocating corporate expenses, income taxes or indirect general and administrative expenses. Equity in earnings or losses from joint ventures is allocated to the Company's franchising segment. Corporate and other revenue consists of hotel operations; corporate and other expenses consist primarily of overhead selling, general and administrative costs such as finance, legal, human resources and other general administrative expenses that are not allocated to the Company's two segments. As described in Note 4, certain interest expenses related to the Company's marketing and reservation activities are allocated to the franchising segment. The Company does not allocate the remaining interest expense, interest income, other gains and losses or income taxes to its segments.
Financial results for the three and six months ended June 30, 2012, have been updated to reflect the financial results for the Company's SkyTouch segment which was established as a separate segment in 2013. The financial results related to SkyTouch were previously reported as a component of Corporate & Other.
The following table presents the financial information for the Company's segments:
        
 
Three Months Ended June 30, 2013
 
Three Months Ended June 30, 2012
(In thousands)
Franchising
 
SkyTouch Technology
 
Corporate &
Other
 
Consolidated
 
Franchising
 
SkyTouch Technology
 
Corporate &
Other
 
Consolidated
Revenues
$
182,244

 
$

 
$
1,334

 
$
183,578

 
$
172,397

 
$

 
$
1,224

 
$
173,621

Operating income (loss)
$
64,902

 
$
(3,242
)
 
$
(11,338
)
 
$
50,322

 
$
63,454

 
$
(847
)
 
$
(11,017
)
 
$
51,590

Income (loss) before income taxes
$
64,962

 
$
(3,242
)
 
$
(21,633
)
 
$
40,087

 
$
63,326

 
$
(847
)
 
$
(14,540
)
 
$
47,939


        

 
Six Months Ended June 30, 2013
 
Six Months Ended June 30, 2012
(In thousands)
Franchising
 
SkyTouch Technology
 
Corporate &
Other
 
Consolidated
 
Franchising
 
SkyTouch Technology
 
Corporate &
Other
 
Consolidated
Revenues
$
318,160

 
$

 
$
2,290

 
$
320,450

 
$
300,588

 
$

 
$
2,202

 
$
302,790

Operating income (loss)
$
110,406

 
$
(5,497
)
 
$
(24,121
)
 
$
80,788

 
$
107,806

 
$
(1,354
)
 
$
(23,797
)
 
$
82,655

Income (loss) before income taxes
$
110,325

 
$
(5,497
)
 
$
(43,832
)
 
$
60,996

 
$
107,623

 
$
(1,354
)
 
$
(28,097
)
 
$
78,172



16.
Commitments and Contingencies
Except as noted below, the Company is not a party to any litigation other than routine litigation incidental to business. The Company's management and legal counsel do not expect that the ultimate outcome of any of its currently ongoing legal proceedings, individually or collectively, will have a material adverse effect on the Company's financial position, results of operations or cash flows.
In May 2013, Choice was added to an ongoing multi-district class action pending in federal court in Dallas, Texas.  The lawsuit alleges that several online travel companies and hotel companies have engaged in anti-competitive practices.  The complaint seeks an unspecified amount of damages and equitable relief.  Choice disputes the allegations and is in the process of vigorously defending itself against these claims.  We currently do not believe this litigation will have a material effect on our consolidated financial position, results of operation or liquidity.
Contingencies
On October 9, 2012, the Company entered into a limited payment guaranty with regards to a developer's $18.0 million bank loan for the construction of a Cambria Suites in White Plains, New York. Under the terms of the limited guaranty, the Company has agreed to guarantee 25% of the outstanding principal balance and accrued and unpaid interest, as well as any unpaid expenses incurred by the lender. The limited guaranty shall remain in effect until the maximum amount guaranteed by the Company is paid in full. In addition to the limited guaranty, the Company entered into an agreement in which the Company guarantees the completion of the construction of the hotel and an environmental indemnity agreement which indemnifies the lending institution from and against any damages relating to or arising out of possible environmental contamination issues with regards to the Cambria Suites property.
Commitments
The Company has the following commitments outstanding at June 30, 2013:
The Company occasionally provides financing in the form of forgivable promissory notes or cash incentives to franchisees for property improvements, hotel development efforts and other purposes. At June 30, 2013, the Company had commitments to extend an additional $10.0 million for these purposes provided certain conditions are met by its franchisees, of which $5.8 million is expected to be advanced in the next twelve months.
The Company committed to make additional capital contributions totaling $6.7 million to existing joint ventures related to the construction of various hotels to be operated under the Company's Cambria Suites brand. These commitments are expected to be funded in the next twelve months.
In the ordinary course of business, the Company enters into numerous agreements that contain standard indemnities whereby the Company indemnifies another party for breaches of representations and warranties. Such indemnifications are granted under various agreements, including those governing (i) purchases or sales of assets or businesses, (ii) leases of real estate, (iii) licensing of trademarks, (iv) access to credit facilities, (v) issuances of debt or equity securities, and (vi) certain operating agreements. The indemnifications issued are for the benefit of the (i) buyers in sale agreements and sellers in purchase agreements, (ii) landlords in lease contracts, (iii) franchisees in licensing agreements, (iv) financial institutions in credit facility arrangements, (v) underwriters in debt or equity security issuances and (vi) parties under certain operating agreements. In addition, these parties are also generally indemnified against any third party claim resulting from the transaction that is contemplated in the underlying agreement. While some of these indemnities extend only for the duration of the underlying agreement, many survive the expiration of the term of the agreement or extend into perpetuity (unless subject to a legal statute of limitations). There are no specific limitations on the maximum potential amount of future payments that the Company could be required to make under these indemnities, nor is the Company able to develop an estimate of the maximum potential amount of future payments to be made under these indemnifications as the triggering events are not subject to predictability. With respect to certain of the aforementioned indemnities, such as indemnifications of landlords against third party claims for the use of real estate property leased by the Company, the Company maintains insurance coverage that mitigates potential liability.

17.
Termination Charges
During the six months ended June 30, 2013, the Company recorded a $1.1 million charge in SG&A and marketing and reservation expenses related to salary and continuation benefits provided to employees separating from service with the Company. At June 30, 2013, the Company had approximately $0.4 million of these salary and benefits continuation payments remaining to be remitted. During the six months ended June 30, 2013, the Company remitted an additional $2.4 million of termination benefits related to employee termination charges recorded in prior periods and had approximately $0.7 million of

37

Table of Contents

these benefits remaining to be paid. At June 30, 2013 and December 31, 2012, total termination benefits of approximately $1.0 million and $3.1 million, respectively, remained payable and were included in current and non-current liabilities in the Company's consolidated financial statements. The Company expects $1.0 million of these benefits to be paid in the next twelve months.


ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management's Discussion and Analysis (“MD&A”) is intended to help the reader understand Choice Hotels International, Inc. and subsidiaries (together the “Company”). MD&A is provided as a supplement to-and should be read in conjunction with-our consolidated financial statements and the accompanying notes.

Overview
We are a hotel franchisor with franchise agreements representing 6,287 hotels open and 448 hotels under construction, awaiting conversion or approved for development as of June 30, 2013, with 501,923 rooms and 36,487 rooms, respectively, in 49 states, the District of Columbia and over 35 countries and territories outside the United States. Our brand names include Comfort Inn®, Comfort Suites®, Quality®, Clarion®, Ascend Hotel Collection®, Sleep Inn®, Econo Lodge®, Rodeway Inn®, MainStay Suites®, Suburban Extended Stay Hotel®, and Cambria Suites® (collectively, the “Choice brands”).
The Company's domestic franchising operations are conducted through direct franchising relationships while its international franchise operations are conducted through a combination of direct franchising and master franchising relationships. Master franchising relationships are governed by master franchising agreements which generally provide the master franchisee with the right to use our brands and sub-license the use of our brands in a specific geographic region, usually for a fee.
Our business philosophy has been to conduct direct franchising in those international markets where both franchising is an accepted business model and we believe our brands can achieve significant distribution. We elect to enter into master franchise agreements in those markets where direct franchising is currently not a prevalent or viable business model. When entering into master franchising relationships, we strive to select partners that have professional hotel and asset management capabilities together with the financial capacity to invest in building the Choice brands in their respective markets. Master franchising relationships typically provide lower revenues to the Company as the master franchisees are responsible for managing certain necessary services (such as training, quality assurance, reservations and marketing) to support the franchised hotels in the master franchise area and therefore retain a larger percentage of the hotel franchise fees to cover their expenses. In certain circumstances, the Company has and may continue to make equity investments in our master franchisees.
As a result of our use of master franchising relationships and international market conditions, total revenues from international franchising operations comprised 8% of our total revenues for the six months ended June 30, 2013, while representing approximately 19% of hotels open at June 30, 2013. Therefore, our description of the franchise system is primarily focused on the domestic operations.
Our Company generates revenues, income and cash flows primarily from initial, relicensing and continuing royalty fees attributable to our franchise agreements. Revenues are also generated from qualified vendor arrangements, hotel operations and other sources. The hotel industry is seasonal in nature. For most hotels, demand is lower in December through March than during the remainder of the year. Our principal source of revenues is franchise fees based on the gross room revenues of our franchised properties. The Company's franchise fee revenues and operating income reflect the industry's seasonality and historically have been lower in the first quarter than in the second, third or fourth quarters.
With a focus on hotel franchising instead of ownership, we benefit from the economies of scale inherent in the franchising business. The fee and cost structure of our business provides opportunities to improve operating results by increasing the number of franchised hotel rooms and effective royalty rates of our franchise contracts resulting in increased initial fee and relicensing revenue, ongoing royalty fees and procurement services revenues. In addition, our operating results can also be improved through our company-wide efforts related to improving property level performance. The Company currently estimates, based on its current domestic portfolio of hotels under franchise, a 1% change in revenue per available room (“RevPAR”) or rooms under franchise would increase or decrease annual domestic royalty revenues by approximately $2.5 million and a 1 basis point change in the Company's effective royalty rate would increase or decrease annual domestic royalties by approximately $0.6 million. In addition to these revenues, we also collect marketing and reservation system fees to support centralized marketing and reservation activities for the franchise system. As a lodging franchisor, the Company currently has relatively low capital expenditure requirements.

38

Table of Contents

The principal factors that affect the Company's results are: the number and relative mix of franchised hotel rooms in the various hotel lodging price categories; growth in the number of hotel rooms under franchise; occupancy and room rates achieved by the hotels under franchise; the effective royalty rate achieved; the level of franchise sales and relicensing activity; and our ability to manage costs. The number of rooms at franchised properties and occupancy and room rates at those properties significantly affect the Company's results because our fees are based upon room revenues at franchised hotels. The key industry standard for measuring hotel-operating performance is RevPAR, which is calculated by multiplying the percentage of occupied rooms by the average daily room rate realized. Our variable overhead costs associated with franchise system growth of our established brands have historically been less than incremental royalty fees generated from new franchises. Accordingly, continued growth of our franchise business should enable us to realize benefits from the operating leverage in place and improve operating results.
We are required by our franchise agreements to use the marketing and reservation system fees we collect for system-wide marketing and reservation activities. These expenditures, which include advertising costs and costs to maintain our central reservations system, help to enhance awareness and increase consumer preference for our brands. Greater awareness and preference promotes long-term growth in business delivery to our franchisees, which ultimately increases franchise fees earned by the Company.
Our Company articulates its mission as a commitment to our franchisees' profitability by providing our franchisees with hotel franchises that strive to generate the highest return on investment of any hotel franchise. We have developed an operating system dedicated to our franchisees' success that focuses on delivering guests to our franchised hotels and reducing costs for our hotel owners.
We believe that executing our strategic priorities creates value for our shareholders. Our Company focuses on two key value drivers:
Profitable Growth. Our success is dependent on improving the performance of our hotels, increasing our system size by selling additional hotel franchises, effective royalty rate improvement and maintaining a disciplined cost structure. We attempt to improve our franchisees' revenues and overall profitability by providing a variety of products and services designed to increase business delivery to and/or reduce operating and development costs for our franchisees. These products and services include national marketing campaigns, a central reservation system, property and yield management systems, quality assurance standards and qualified vendor relationships. We believe that healthy brands, which deliver a compelling return on investment for franchisees, will enable us to sell additional hotel franchises and raise royalty rates. We have established multiple brands that meet the needs of many types of guests, and can be developed at various price points and applied to both new and existing hotels. This ensures that we have brands suitable for creating growth in a variety of market conditions. Improving the performance of the hotels under franchise, growing the system through additional franchise sales and improving franchise agreement pricing while maintaining a disciplined cost structure are the keys to profitable growth.
Maximizing Financial Returns and Creating Value for Shareholders. Our capital allocation decisions, including capital structure and uses of capital, are intended to maximize our return on invested capital and create value for our shareholders. We believe our strong and predictable cash flows create a strong financial position that provides us a competitive advantage. Currently, our business does not require significant capital to operate and grow. Therefore, we can maintain a capital structure that generates high financial returns and use our excess cash flow to increase returns to our shareholders.
Historically, we have returned value to our shareholders in two primary ways: share repurchases and dividends. In 1998, we instituted a share repurchase program which has generated substantial value for our shareholders. Since the program's inception through June 30, 2013, we have repurchased 45.3 million shares (including 33.0 million prior to the two-for-one stock split effected in October 2005) of common stock at a total cost of $1.1 billion. Considering the effect of the two-for-one stock split, the Company has repurchased 78.3 million shares at an average price of $13.89 per share. The Company did not purchase any shares under the share repurchase program during the six months ended June 30, 2013. We currently believe that our cash flows from operations will support our ability to complete the current board of directors repurchase authorization of approximately 1.4 million shares remaining as of June 30, 2013. Upon completion of the current authorization, our board of directors will evaluate the advisability of additional share repurchases.
The Company commenced paying quarterly dividends in 2004 and in 2012 the Company elected to pay a special cash dividend totaling approximately $600 million. The Company currently maintains the payment of a quarterly dividend on its common shares outstanding of $0.185 per share, however the declaration of future dividends are subject to the discretion of the board of directors. In the fourth quarter of 2012, the Company's board of directors elected to pay prior to December 31, 2012 the regular quarterly dividend initially scheduled to be paid in the first quarter of 2013. As a result, the Company did not pay a regular quarterly dividend during the first quarter of 2013. During the three months ended June 30, 2013, we paid cash dividends totaling approximately $10.8 million. We expect to continue to pay dividends in the future, subject to future business

39

Table of Contents

performance, economic conditions, changes in income tax regulations and other factors. Based on the present dividend rate and outstanding share count, we expect that aggregate annual regular dividends for 2013, excluding the first quarter payment which was paid to shareholders in December 2012, would be approximately $32.8 million.
Our board of directors previously authorized us to enter into a program which permits us to offer investment, financing and guaranty support to qualified franchisees as well as to acquire and resell real estate to incent franchise development for certain brands in strategic markets. Recent market conditions have resulted in an increase in opportunities to incentivize development under this program and as a result over the next several years, we expect to deploy capital opportunistically pursuant to this program to promote growth of our emerging brands. The amount and timing of the investment will be dependent on market and other conditions. Our current expectation is that our annual investment in this program will range from $20 million to $40 million and we generally expect to recycle these investments within a five year period.
In addition, the Company may allocate capital to exploring additional growth opportunities in business areas that are adjacent or complementary to our core hotel franchising business, which leverage our core competencies and are additive to our franchising business model. The timing and amount of these investments are subject to market and other conditions.
As a result of these investments in exploring growth alternatives, the Company recently announced the formation of its newest division, SkyTouch Technology ("SkyTouch"), which develops and markets cloud-based technology products for the hotel industry. In conjunction with this new division, the Company expects to incur operating expenses ranging between $12 million and $14 million during the full year ending December 31, 2013, of which the Company has incurred approximately $5.4 million during the six months ended June 30, 2013, for business development, sales and marketing and continued software development. Notwithstanding investments in alternative growth strategies, the Company expects to continue to return value to its shareholders through a combination of share repurchases and dividends, subject to business performance, economic conditions, changes in income tax regulations and other factors.
We believe these investments and value drivers, when properly implemented, will enhance our profitability, maximize our financial returns and continue to generate value for our shareholders. The ultimate measure of our success will be reflected in the items below.
Results of Operation: Royalty fees, operating income, net income and diluted earnings per share (“EPS”) represent key measurements of these value drivers. These measurements are primarily driven by the operations of our franchise system and therefore our analysis of the Company's operations is primarily focused on the size, performance and potential growth of the franchise system as well as our variable overhead costs.
Refer to MD&A heading “Operations Review” for additional analysis of our results.
Liquidity and Capital Resources: Historically, the Company has generated significant cash flows from operations. Since our business does not currently require significant reinvestment of capital, we typically utilize cash in ways that management believes provide the greatest returns to our shareholders, which include share repurchases and dividends. We believe the Company's cash flow from operations and available financing capacity is sufficient to meet the expected future operating, investing, and financing needs of the business.
Refer to MD&A heading “Liquidity and Capital Resources” for additional analysis.


40

Table of Contents

Operations Review
Comparison of Operating Results for the Three-Month Periods Ended June 30, 2013 and 2012

Summarized financial results for the three months ended June 30, 2013 and 2012 are as follows:
(in thousands, except per share amounts)
2013
 
2012
REVENUES:
 
 
 
Royalty fees
$
68,379

 
$
66,064

Initial franchise and relicensing fees
4,416

 
3,178

Procurement services
7,546

 
6,836

Marketing and reservation
99,645

 
94,633

Hotel operations
1,334

 
1,224

Other
2,258

 
1,686

Total revenues
183,578

 
173,621

OPERATING EXPENSES:

 
 
Selling, general and administrative
30,180

 
24,554

Depreciation and amortization
2,520

 
1,977

Marketing and reservation
99,645

 
94,633

Hotel operations
911

 
867

Total operating expenses
133,256

 
122,031

Operating income
50,322

 
51,590

OTHER INCOME AND EXPENSES, NET:
 
 
 
Interest expense
10,807

 
3,540

Interest income
(659
)
 
(394
)
Other (gains) and losses
147

 
377

Equity in net (income) loss of affiliates
(60
)
 
128

Total other income and expenses, net
10,235

 
3,651

Income before income taxes
40,087

 
47,939

Income taxes
11,853

 
16,077

Net income
$
28,234

 
$
31,862

Diluted earnings per share
$
0.48

 
$
0.55


On occasion, the Company utilizes certain measures which do not conform to generally accepted accounting principles in the United States (“GAAP”) when analyzing and discussing its results with the investment community. This information should not be considered as an alternative to any measure of performance as promulgated under GAAP. The Company's calculation of these measures may be different from the calculations used by other companies and therefore comparability may be limited. We have included below a reconciliation of the measures utilized during this period to the comparable GAAP measures as well as our reason for reporting these non-GAAP measures.
Franchising Revenues: The Company utilizes franchising revenues which exclude marketing and reservation system revenues and hotel operations rather than total revenues when analyzing the performance of the business. Marketing and reservation activities are excluded from revenues since the Company is required by its franchise agreements to use these fees collected for marketing and reservation activities; as such, no income or loss to the Company is generated. Cumulative marketing and reservation system fees not expended are recorded as a payable on the Company's financial statements and are carried over to the next fiscal year and expended in accordance with the franchise agreements. Cumulative marketing and reservation expenditures in excess of fees collected for marketing and reservation activities are recorded as a receivable on the Company's financial statements. Hotel operations are excluded since they do not reflect the most accurate measure of the Company's core franchising business. This non-GAAP measure is a commonly used measure of performance in our industry and facilitates comparisons between the Company and its competitors.

41

Table of Contents

Calculation of Franchising Revenues
 
Three Months Ended June 30,
 
($ amounts in thousands)
 
2013
 
2012
Franchising Revenues:
 
 
 
Total Revenues
$
183,578

 
$
173,621

Adjustments:
 
 
 
     Marketing and reservation system revenues
(99,645
)
 
(94,633
)
     Hotel operations
(1,334
)
 
(1,224
)
Franchising Revenues
$
82,599

 
$
77,764


Adjusted EBITDA: We also utilize adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") to analyze our results which reflects earnings excluding the impact of interest expense, interest income, provision for income taxes, depreciation and amortization, other (gains) and losses and equity in net income (loss) of unconsolidated affiliates. We consider Adjusted EBITDA to be an indicator of operating performance because we use it to measure our ability to service debt, fund capital expenditures, and expand our business. We also use Adjusted EBITDA, as do analysts, lenders, investors and others, to evaluate companies because they exclude certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company’s capital structure, debt levels and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provision for income taxes can vary considerably among companies. Adjusted EBITDA also excludes depreciation and amortization because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies. Additionally, Adjusted EBITDA is also utilized as a performance indicator as it excludes equity in net (income) loss of unconsolidated affiliates and other (gains) and losses which primarily reflect the performance of investments held in the Company's non-qualified retirement, savings and investment plans which can vary widely from period to period based on market conditions.

Calculation of Adjusted EBITDA
 
Three Months Ended June 30,
 
($ amounts in thousands)
 
2013
 
2012
Adjusted EBITDA:
 
 
 
Net income
$
28,234

 
$
31,862

Income taxes
11,853

 
16,077

Interest expense
10,807

 
3,540

Interest income
(659
)
 
(394
)
Other (gains) and losses
147

 
377

Equity in net (income) loss of affiliates
(60
)
 
128

Depreciation and amortization
2,520

 
1,977

Adjusted EBITDA
$
52,842

 
$
53,567


The Company recorded Adjusted EBITDA of $52.8 million for the three month period ended June 30, 2013, a $0.7 million or 1.4% decline from the same period of the prior year. The decline in Adjusted EBITDA reflects a $5.6 million or 23% increase in selling, general and administrative ("SG&A") expense partially offset by a $4.8 million or 6% increase in the Company's franchising revenues for the three months ended June 30, 2013.
The Company recorded net income of $28.2 million for the three month period ended June 30, 2013, an 11% decline from the $31.9 million recorded for the quarter ended June 30, 2012. The decrease in net income primarily reflects the decline in Adjusted EBITDA as well as $7.3 million increase in interest expense resulting from the issuance of debt in June and July of 2012 to finance the Company's $600.7 million special dividend paid on August 23, 2012.
Franchising Revenues: Franchising revenues were $82.6 million for the three months ended June 30, 2013 compared to $77.8 million for the three months ended June 30, 2012, an increase of 6%. The increase in franchising revenues is primarily due to a

42

Table of Contents

3.5% increase in royalty revenues, a $1.2 million increase in initial franchise and relicensing fees, a $0.7 million increase in procurement services revenues and a $0.6 million increase in other revenues.
Domestic royalty fees for the three months ended June 30, 2013 increased $2.4 million to $62.2 million from $59.8 million in the three months ended June 30, 2012, an increase of 4%. The increase in royalties is attributable to a combination of factors including a 3.5% increase in RevPAR, a 1.0% increase in the number of domestic franchised hotel rooms open and a 3 basis point increase in the effective royalty rate from 4.32% to 4.35%. System-wide RevPAR increased due to a combination of a 1.8% increase in average daily rates and a 90 basis point increase in occupancy rates.
A summary of the Company's domestic franchised hotels operating information is as follows:

 
For the Three Months Ended June 30, 2013*
 
For the Three Months Ended June 30, 2012*
 
Change
 
Average
Daily
Rate
 
Occupancy
 
RevPAR
 
Average
Daily
Rate
 
Occupancy
 
RevPAR
 
Average
Daily
Rate
 
Occupancy
 
RevPAR
Comfort Inn
$
81.77

 
60.8
%
 
$
49.67

 
$
79.87

 
60.2
%
 
$
48.05

 
2.4
 %
 
60

bps
 
3.4
 %
Comfort Suites
87.52

 
64.9
%
 
56.82

 
85.71

 
64.2
%
 
55.01

 
2.1
 %
 
70

bps
 
3.3
 %
Sleep
74.30

 
61.3
%
 
45.54

 
72.52

 
58.7
%
 
42.56

 
2.5
 %
 
260

bps
 
7.0
 %
Quality
69.35

 
54.2
%
 
37.61

 
68.43

 
52.5
%
 
35.95

 
1.3
 %
 
170

bps
 
4.6
 %
Clarion
74.43

 
52.0
%
 
38.68

 
74.71

 
50.2
%
 
37.53

 
(0.4
)%
 
180

bps
 
3.1
 %
Econo Lodge
55.06

 
49.4
%
 
27.19

 
54.14

 
49.2
%
 
26.62

 
1.7
 %
 
20

bps
 
2.1
 %
Rodeway
52.32

 
51.5
%
 
26.93

 
51.10

 
50.4
%
 
25.76

 
2.4
 %
 
110

bps
 
4.5
 %
MainStay
71.71

 
70.0
%
 
50.23

 
69.06

 
72.9
%
 
50.32

 
3.8
 %
 
(290
)
bps
 
(0.2
)%
Suburban
43.16

 
73.9
%
 
31.90

 
41.58

 
71.9
%
 
29.89

 
3.8
 %
 
200

bps
 
6.7
 %
Ascend Collection
124.77

 
64.1
%
 
79.99

 
114.40

 
66.4
%
 
75.94

 
9.1
 %
 
(230
)
bps
 
5.3
 %
Total
$
74.02

 
57.5
%
 
$
42.60

 
$
72.69

 
56.6
%
 
$
41.16

 
1.8
 %
 
90

bps
 
3.5
 %
___________________
*Operating statistics represent hotel operations from March through May and exclude Cambria Suites since the operating statistics are not representative of a stabilized brand which the Company defines as having at least 25 units open and operating for a twelve month period.
The number of domestic rooms on-line increased by 3,907 rooms or 1.0% to 397,222 as of June 30, 2013 from 393,315 as of June 30, 2012. The total number of domestic hotels on-line increased by 1.9% to 5,118 as of June 30, 2013 from 5,024 as of June 30, 2012.
A summary of domestic hotels and rooms on-line at June 30, 2013 and 2012 by brand is as follows:

 
June 30, 2013
 
June 30, 2012
 
Variance
 
Hotels
 
Rooms
 
Hotels
 
Rooms
 
Hotels
 
Rooms
 
%
 
%
Comfort Inn
1,311

 
102,882

 
1,379

 
107,895

 
(68
)
 
(5,013
)
 
(4.9
)%
 
(4.6
)%
Comfort Suites
587

 
45,339

 
608

 
46,903

 
(21
)
 
(1,564
)
 
(3.5
)%
 
(3.3
)%
Sleep
379

 
27,478

 
391

 
28,327

 
(12
)
 
(849
)
 
(3.1
)%
 
(3.0
)%
Quality
1,192

 
99,761

 
1,082

 
93,655

 
110

 
6,106

 
10.2
 %
 
6.5
 %
Clarion
191

 
27,184

 
189

 
27,534

 
2

 
(350
)
 
1.1
 %
 
(1.3
)%
Econo Lodge
817

 
49,608

 
801

 
49,114

 
16

 
494

 
2.0
 %
 
1.0
 %
Rodeway
427

 
24,782

 
401

 
22,671

 
26

 
2,111

 
6.5
 %
 
9.3
 %
MainStay
43

 
3,332

 
40

 
3,083

 
3

 
249

 
7.5
 %
 
8.1
 %
Suburban
63

 
7,241

 
62

 
7,260

 
1

 
(19
)
 
1.6
 %
 
(0.3
)%
Ascend Collection
90

 
7,521

 
52

 
4,652

 
38

 
2,869

 
73.1
 %
 
61.7
 %
Cambria Suites
18

 
2,094

 
19

 
2,221

 
(1
)
 
(127
)
 
(5.3
)%
 
(5.7
)%
Total Domestic Franchises
5,118

 
397,222

 
5,024

 
393,315

 
94

 
3,907

 
1.9
 %
 
1.0
 %

43

Table of Contents

Domestic hotels open and operating increased by 27 hotels during the three months ended June 30, 2013 compared to a net increase of 18 domestic hotels open and operating during the three months ended June 30, 2012. Gross domestic franchise additions increased from 73 for the three months ended June 30, 2012 to 99 for the same period of 2013. New construction hotels represented 9 of the gross domestic additions during each of the three months ended June 30, 2013 and 2012. Gross domestic additions for conversion hotels during the three months ended June 30, 2013 increased by 26 to 90 from 64 for the three months ended June 30, 2012. The increase in franchise openings primarily reflects a strategic marketing alliance entered into with a timeshare company which added 20 hotels to our Ascend Collection and a 30% increase in the number of executed contracts over the trailing twelve months ended June 30, 2013. The Company expects the number of new franchise units that will open during 2013 to increase from 308 in 2012 to approximately 338 hotels. Although there has been an increase in the number of projected openings, new construction and conversion openings continue to be impacted by the restrictive lending environment, retention efforts implemented by other hotel brand companies and increased competition for existing hotels seeking a new brand affiliation.
Net domestic franchise terminations increased from 55 in the three months ended June 30, 2012 to 72 for the three months ended June 30, 2013 primarily due to an increase in the number of terminations related to the removal of hotels for non-compliance with the Company's rules, regulations and standards as well as non-payment of franchise fees.
International royalties decreased by $0.1 million or 2% from the second quarter of 2012 to $6.1 million for the same period of 2013 primarily due to RevPAR performance in the various countries in which we operate and foreign currency fluctuations. International available rooms increased 0.2% to 104,701 as of June 30, 2013 from 104,522 as of June 30, 2012. The total number of international hotels decreased 0.5% from 1,175 as of June 30, 2012 to 1,169 as of June 30, 2013.
New domestic franchise agreements executed in the three months ended June 30, 2013 totaled 104 representing 8,504 rooms compared to 106 agreements representing 8,970 rooms executed in the second quarter of 2012. During the second quarter of 2013, 14 of the executed agreements were for new construction hotel franchises representing 917 rooms compared to 21 contracts representing 1,487 rooms for the three months ended June 30, 2012. Conversion hotel executed franchise agreements totaled 90 representing 7,587 rooms for the three months ended June 30, 2013 compared to 85 agreements representing 7,483 rooms for the same period a year ago. Domestic initial fee revenue, included in the initial franchise and relicensing fees caption on the Company's statements of income, generated from executed franchise agreements increased $0.6 million to $2.6 million for the three months ended June 30, 2013 from $2.0 million for the three months ended June 30, 2012. Domestic initial fee revenue increased approximately 30% despite a 2% decline in the number of new domestic executed franchise agreements primarily due to an increase in the amount of deferred revenue recognized in 2013 related to franchise agreements containing developer incentives that were executed in prior years. Revenues associated with agreements including incentives are deferred and recognized when the incentive criteria are met or the agreement is terminated, whichever comes first.
A summary of executed domestic franchise agreements by brand for the three months ended June 30, 2013 and 2012 is as follows:
 
 
Three Months Ended June 30, 2013
 
Three Months Ended June 30, 2012
 
% Change
 
 
New
Construction
 
Conversion
 
Total
 
New
Construction
 
Conversion
 
Total
 
New
Construction
 
Conversion
 
Total
Comfort Inn
 
2

 
13

 
15

 
5

 
4

 
9

 
(60
)%
 
225
 %
 
67
 %
Comfort Suites
 
3

 

 
3

 
6

 
2

 
8

 
(50
)%
 
(100
)%
 
(63
)%
Sleep
 
4

 

 
4

 
8

 
1

 
9

 
(50
)%
 
(100
)%
 
(56
)%
Quality
 
1

 
25

 
26

 

 
36

 
36

 
NM

 
(31
)%
 
(28
)%
Clarion
 

 
4

 
4

 

 
5

 
5

 
NM

 
(20
)%
 
(20
)%
Econo Lodge
 

 
23

 
23

 

 
14

 
14

 
NM

 
64
 %
 
64
 %
Rodeway
 

 
15

 
15

 

 
19

 
19

 
NM

 
(21
)%
 
(21
)%
MainStay
 
3

 

 
3

 
1

 
1

 
2

 
200
 %
 
(100
)%
 
50
 %
Suburban
 

 

 

 

 
1

 
1

 
NM

 
(100
)%
 
(100
)%
Ascend Collection
 
1

 
10

 
11

 

 
2

 
2

 
NM

 
400
 %
 
450
 %
Cambria Suites
 

 

 

 
1

 

 
1

 
(100
)%
 
NM

 
(100
)%
Total Domestic System
 
14

 
90

 
104

 
21

 
85

 
106

 
(33
)%
 
6
 %
 
(2
)%

44

Table of Contents

Relicensing fees include fees charged to the new owners of a franchised property whenever an ownership change occurs and the property remains in the franchise system as well as fees required to renew expiring franchise contracts. Domestic relicensing and renewal contracts increased from 47 in the second quarter of 2012 to 63 for the three months ended June 30, 2013. As a result of the increase in contracts, domestic relicensing revenues increased $0.5 million or 45% from $1.0 million for the three months ended June 30, 2012 to $1.5 million for the three months ended June 30, 2013.
As of June 30, 2013, the Company had 365 franchised hotels with 29,245 rooms under construction, awaiting conversion or approved for development in its domestic system as compared to 378 hotels and 30,653 rooms at June 30, 2012. The number of new construction franchised hotels in the Company's domestic pipeline declined 6% to 220 at June 30, 2013 from 235 at June 30, 2012. New construction hotels in the domestic pipeline have been negatively impacted by the limited availability of hotel construction financing. As a result, the ability of existing projects to obtain financing and commence construction has been significantly impacted and has resulted in the termination of franchise agreements related to hotels that have not yet opened. The number of conversion franchised hotels in the Company's domestic pipeline increased by 2 hotels or 1% from 143 hotels at June 30, 2012 to 145 hotels at June 30, 2013. The Company had an additional 83 franchised hotels with 7,242 rooms under construction, awaiting conversion or approved for development in its international system as of June 30, 2013 compared to 75 hotels and 6,727 rooms at June 30, 2012. While the Company's hotel pipeline provides a strong platform for growth, a hotel in the pipeline does not always result in an open and operating hotel due to various factors.
A summary of the domestic franchised hotels pipeline which includes hotels under construction, awaiting conversion and approved for development, at June 30, 2013 and 2012 by brand is as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
Variance
 
June 30, 2013
Units
 
 
June 30, 2012
Units
 
 
Conversion
 
New Construction
 
Total
 
Conversion
 
New
Construction
 
Total
 
Conversion
 
New
Construction
 
Total
 
Units
 
%
 
Units
 
%
 
Units
 
%
Comfort Inn
34

 
46

 
80

 
25

 
40

 
65

 
9

 
36
 %
 
6

 
15
 %
 
15

 
23
 %
Comfort Suites
2

 
61

 
63

 
2

 
82

 
84

 

 
 %
 
(21
)
 
(26
)%
 
(21
)
 
(25
)%
Sleep

 
44

 
44

 
1

 
40

 
41

 
(1
)
 
(100
)%
 
4

 
10
 %
 
3

 
7
 %
Quality
34

 
3

 
37

 
39

 
3

 
42

 
(5
)
 
(13
)%
 

 
 %
 
(5
)
 
(12
)%
Clarion
8

 

 
8

 
14

 
1

 
15

 
(6
)
 
(43
)%
 
(1
)
 
(100
)%
 
(7
)
 
(47
)%
Econo Lodge
26

 

 
26

 
20

 
1

 
21

 
6

 
30
 %
 
(1
)
 
(100
)%
 
5

 
24
 %
Rodeway
24

 

 
24

 
31

 
1

 
32

 
(7
)
 
(23
)%
 
(1
)
 
(100
)%
 
(8
)
 
(25
)%
MainStay

 
26

 
26

 
1

 
22

 
23

 
(1
)
 
(100
)%
 
4

 
18
 %
 
3

 
13
 %
Suburban
3

 
12

 
15

 
2

 
14

 
16

 
1

 
50
 %
 
(2
)
 
(14
)%
 
(1
)
 
(6
)%
Ascend Collection
14

 
8

 
22

 
8

 
5

 
13

 
6

 
75
 %
 
3

 
60
 %
 
9

 
69
 %
Cambria Suites

 
20

 
20

 

 
26

 
26

 

 
NM

 
(6
)
 
(23
)%
 
(6
)
 
(23
)%
 
145

 
220

 
365

 
143

 
235

 
378

 
2

 
1
 %
 
(15
)
 
(6
)%
 
(13
)
 
(3
)%
Selling, General and Administrative Expenses: The cost to operate the franchising business is reflected in SG&A on the consolidated statements of income. SG&A expenses were $30.2 million for the three months ended June 30, 2013, an increase of $5.6 million or 23% from the three months ended June 30, 2012. SG&A for the three months ended June 30, 2013 increased from the prior year primarily due to a $2.6 million increase in alternative growth spending primarily related to the launch of the Company's new SkyTouch Technology division, a $0.7 million increase in occupancy costs related to the relocation of the Company's corporate headquarters and a $0.3 million increase in litigation related settlements. In addition, variable expenses increased by approximately $0.5 million due to an increase in variable franchise sales compensation related to the 30% increase in domestic initial fee revenue recognition and the increase in procurement services revenues. Excluding these items, SG&A for the three months ended June 30, 2013 increased by approximately 7% over the prior year quarter.
Marketing and Reservations: The Company's franchise agreements require the payment of franchise fees, which include marketing and reservation system fees. The fees, which are primarily based on a percentage of the franchisees' gross room revenues, are used exclusively by the Company for expenses associated with providing franchise services such as central reservation systems, national marketing and media advertising. The Company is contractually obligated to expend the marketing and reservation system fees it collects from franchisees in accordance with the franchise agreements; as such, no income or loss to the Company is generated.

45

Table of Contents

Total marketing and reservation system revenues increased 5% from $94.6 million for the three months ended June 30, 2012 to $99.6 million for the three months ended June 30, 2013. The increase in revenues was primarily due to improved system fees resulting from system growth and RevPAR increases and increasing revenues from the Choice Privileges loyalty program resulting from the growth in program membership. Depreciation and amortization attributable to marketing and reservation activities was $4.1 million and $3.5 million for the three months ended June 30, 2013 and 2012, respectively. Interest expense attributable to marketing and reservation activities was approximately $0.9 million and $1.0 million for the three months ended June 30, 2013 and 2012, respectively.
As of June 30, 2013 and December 31, 2012, the Company's balance sheet includes a receivable of $54.8 million and $42.2 million, respectively, from cumulative marketing and reservation expenses incurred in excess of cumulative marketing and reservations system fee revenues earned. During the three months ended June 30, 2013, the Company expended $3.5 million of marketing and reservation expenses in excess of revenues earned. As a result, these expenses in excess of revenue earned were added to the outstanding marketing and reservation receivable. The increase in the receivable primarily reflects the timing of various marketing programs and the seasonality of the Company's revenues. This receivable is recorded as an asset in the financial statements as the Company has the contractual authority to require that the franchisees in the system at any given point repay the Company for any deficits related to marketing and reservation activities. The Company's current franchisees are legally obligated to pay any assessment the Company imposes on its franchisees to obtain reimbursement of such deficit regardless of whether those constituents continue to generate gross room revenue and whether or not they joined the system following the deficit's occurrence. The Company has no present intention to accelerate repayment of the deficit from current franchisees. Conversely, cumulative marketing and reservation system revenues not expended are recorded as a payable in the financial statements and are carried over to the next fiscal year and expended in accordance with the franchise agreements.
Our ability to recover these receivables may be adversely impacted by certain factors, including, among others, declines in the ability of our franchisees to generate revenues at properties they franchise from us, lower than expected franchise system growth of certain brands and/or lower than expected international franchise system growth. An extended period of occupancy or room rate declines or a decline in the number of hotel rooms in our franchise system could result in the generation of insufficient funds to recover marketing and reservation advances as well as meet the ongoing marketing and reservation needs of the overall system.
Other Income and Expenses, Net: Other income and expenses, net increased from an expense of $3.7 million during the three months ended June 30, 2012 to an expense of $10.2 million for the three months ended June 30, 2013 primarily due to an increase in interest expense.
Interest expense increased $7.3 million for the three months ended June 30, 2013 to $10.8 million due to the issuance of the Company's $400 million senior notes due in 2022 with an effective rate of 5.94% on June 27, 2012 as well as the $350 million senior secured credit facility entered into by the Company on July 25, 2012. The Company utilized the proceeds from these debt issuances to pay a special cash dividend on August 23, 2012 totaling approximately $600.7 million to common shareholders.
Income Taxes: The effective income tax rates were 29.6% and 33.5% for the three months ended June 30, 2013 and June 30, 2012, respectively. The effective income tax rate for the three months ended June 30, 2013 and 2012 were lower than the U.S federal income tax rate of 35% due to the recurring impact of foreign operations, partially offset by state taxes. The effective income tax rate for the three months ended June 30, 2013 also reflects the release of a valuation allowance on local country tax refunds received by our foreign subsidiary.
Diluted EPS: Diluted EPS decreased 13% to $0.48 for the three months ended June 30, 2013 from $0.55 for the same period of the prior year. The decrease in diluted EPS primarily reflects the items discussed above.

46

Table of Contents



Comparison of Operating Results for the Six-Month Periods Ended June 30, 2013 and 2012

Summarized financial results for the six months ended June 30, 2013 and 2012 and are as follows:

(in thousands, except per share amounts)
2013
 
2012
REVENUES:
 
 
 
Royalty fees
$
118,115

 
$
113,917

Initial franchise and relicensing fees
8,193

 
5,706

Procurement services
11,496

 
10,151

Marketing and reservation
176,085

 
165,562

Hotel operations
2,290

 
2,202

Other
4,271

 
5,252

Total revenues
320,450

 
302,790

OPERATING EXPENSES:
 
 
 
Selling, general and administrative
57,096

 
48,903

Depreciation and amortization
4,695

 
3,994

Marketing and reservation
176,085

 
165,562

Hotel operations
1,786

 
1,676

Total operating expenses
239,662

 
220,135

Operating income
80,788

 
82,655

OTHER INCOME AND EXPENSES, NET:
 
 
 
       Interest expense
21,577

 
6,657

       Interest income
(1,303
)
 
(731
)
       Other (gains) and losses
(563
)
 
(1,626
)
       Equity in net (income) loss of affiliates
81

 
183

Total other income and expenses, net
19,792

 
4,483

Income before income taxes
60,996

 
78,172

Income taxes
17,239

 
26,313

Net income
$
43,757

 
$
51,859

Diluted earnings per share
$
0.74

 
$
0.89


On occasion, the Company utilizes certain measures which do not conform to generally accepted accounting principles in the United States (“GAAP”) when analyzing and discussing its results with the investment community. This information should not be considered as an alternative to any measure of performance as promulgated under GAAP. The Company's calculation of these measures may be different from the calculations used by other companies and therefore comparability may be limited. We have included below a reconciliation of the measures utilized during this period to the comparable GAAP measures as well as our reason for reporting these non-GAAP measures.
Franchising Revenues: The Company utilizes franchising revenues which exclude marketing and reservation system revenues and hotel operations rather than total revenues when analyzing the performance of the business. Marketing and reservation activities are excluded from revenues since the Company is required by its franchise agreements to use these fees collected for marketing and reservation activities; as such, no income or loss to the Company is generated. Cumulative marketing and reservation system fees not expended are recorded as a payable on the Company's financial statements and are carried over to the next fiscal year and expended in accordance with the franchise agreements. Cumulative marketing and reservation expenditures in excess of fees collected for marketing and reservation activities are recorded as a receivable on the Company's financial statements. Hotel operations are excluded since they do not reflect the most accurate measure of the Company's core franchising business. This non-GAAP measure is a commonly used measure of performance in our industry and facilitates comparisons between the Company and its competitors.


47

Table of Contents


Calculation of Franchising Revenues
 
 
Six Months Ended June 30,
 
($ amounts in thousands)
 
2013
 
2012
Franchising Revenues:
 
 
 
Total Revenues
$
320,450

 
$
302,790

Adjustments:
 
 
 
Marketing and reservation system revenues
(176,085
)
 
(165,562
)
Hotel operations
(2,290
)
 
(2,202
)
Franchising Revenues
$
142,075

 
$
135,026


Adjusted EBITDA: We also utilize adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") to analyze our results which reflects earnings excluding the impact of interest expense, interest income, provision for income taxes, depreciation and amortization, other (gains) and losses and equity in net income (loss) of unconsolidated affiliates. We consider Adjusted EBITDA to be an indicator of operating performance because we use it to measure our ability to service debt, fund capital expenditures, and expand our business. We also use Adjusted EBITDA, as do analysts, lenders, investors and others, to evaluate companies because they exclude certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company’s capital structure, debt levels and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provision for income taxes can vary considerably among companies. Adjusted EBITDA also excludes depreciation and amortization because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies. Additionally, Adjusted EBITDA is also utilized as a performance indicator as it excludes equity in net (income) loss of unconsolidated affiliates and other (gains) and losses which primarily reflect the performance of investments held in the Company's non-qualified retirement, savings and investment plans which can vary widely from period to period based on market conditions.

Calculation of Adjusted EBITDA
 
Six Months Ended June 30,
 
($ amounts in thousands)
 
2013
 
2012
Adjusted EBITDA:
 
 
 
Net income
$
43,757

 
$
51,859

Income taxes
17,239

 
26,313

Interest expense
21,577

 
6,657

Interest income
(1,303
)
 
(731
)
Other (gains) and losses
(563
)
 
(1,626
)
Equity in net (income) loss of affiliates
81

 
183

Depreciation and amortization
4,695

 
3,994

Adjusted EBITDA
$
85,483

 
$
86,649


The Company recorded Adjusted EBITDA of $85.5 million for the six month period ended June 30, 2013, a $1.2 million or 1% decline from the same period of the prior year. The decline in Adjusted EBITDA reflects an $8.2 million or 17% increase in selling, general and administrative ("SG&A") expense which was partially offset by a $7.0 million or 5% increase in the Company's franchising revenues for the six months ended June 30, 2013.
The Company recorded net income of $43.8 million for the six month period ended June 30, 2013, a 16% decline from the $51.9 million recorded for the six months ended June 30, 2012. The decrease in net income primarily reflects the decline in Adjusted EBITDA as well as $14.9 million increase in interest expense resulting from the issuance of debt in June and July of 2012 to finance the Company's $600.7 million special dividend paid on August 23, 2012. Net income was also impacted by a decline in other (gains) and losses resulting from a $0.6 million appreciation in the fair value of investments held in the

48

Table of Contents

Company's non-qualified employee benefit plans during the six months ended June 30, 2013 compared to a $1.6 million increase in the fair value of these investments in the same period of the prior year. These declines in net income were partially offset by a decline in the effective income tax rate from 33.7% for the six months ended June 30, 2012 to 28.3% for the six months ended June 30, 2013.
Franchising Revenues: Franchising revenues were $142.1 million for the six months ended June 30, 2013 compared to $135.0 million for the six months ended June 30, 2012, an increase of 5%. The increase in franchising revenues is primarily due to a 4% increase in royalty revenues, a $2.5 million, or 44% increase in initial franchise and relicensing fees, and a $1.3 million, or 13% increase in procurement services fees, offset by a $1.0 million decline in other revenues.
Domestic royalty fees for the six months ended June 30, 2013 increased $4.4 million to $106.5 million from $102.1 million during the six months ended June 30, 2012, an increase of 4%. The increase in royalties is attributable to a combination of factors including a 4.0% increase in RevPAR, a 1.0% increase in the number of domestic franchised hotel rooms and a 3 basis point increase in the effective royalty rate from 4.33% to 4.36%. System-wide RevPAR increased due to a combination of a 2.0% increase in average daily rates and a 100 basis point increase in occupancy rates.
A summary of the Company's domestic franchised hotels operating information is as follows:

 
For the Six Months Ended June 30, 2013*
 
For the Six Months Ended
June 30, 2012*
 
Change
 
Average
Daily
Rate
 
Occupancy
 
RevPAR
 
Average
Daily
Rate
 
Occupancy
 
RevPAR
 
Average
Daily
Rate
 
Occupancy
 
RevPAR
Comfort Inn
$
79.42

 
54.2
%
 
$
43.08

 
$
77.48

 
53.6
%
 
$
41.52

 
2.5
%
 
60

bps
 
3.8
 %
Comfort Suites
85.00

 
58.3
%
 
50.01

 
83.15

 
57.6
%
 
47.92

 
2.2
%
 
70

bps
 
4.4
 %
Sleep
72.06

 
54.5
%
 
39.29

 
69.90

 
52.0
%
 
36.32

 
3.1
%
 
250

bps
 
8.2
 %
Quality
67.16

 
48.4
%
 
32.49

 
66.29

 
46.8
%
 
31.03

 
1.3
%
 
160

bps
 
4.7
 %
Clarion
72.04

 
46.7
%
 
33.65

 
71.85

 
44.6
%
 
32.07

 
0.3
%
 
210

bps
 
4.9
 %
Econo Lodge
53.60

 
44.1
%
 
23.64

 
52.48

 
44.0
%
 
23.09

 
2.1
%
 
10

bps
 
2.4
 %
Rodeway
50.43

 
47.0
%
 
23.70

 
49.36

 
46.2
%
 
22.81

 
2.2
%
 
80

bps
 
3.9
 %
MainStay
70.33

 
63.6
%
 
44.74

 
67.02

 
67.4
%
 
45.16

 
4.9
%
 
(380
)
bps
 
(0.9
)%
Suburban
42.15

 
68.8
%
 
29.01

 
40.48

 
67.3
%
 
27.24

 
4.1
%
 
150

bps
 
6.5
 %
Ascend Collection
120.34

 
60.6
%
 
72.90

 
109.96

 
59.4
%
 
65.28

 
9.4
%
 
120

bps
 
11.7
 %
Total
$
71.81

 
51.7
%
 
$
37.10

 
$
70.38

 
50.7
%
 
$
35.66

 
2.0
%
 
100

bps
 
4.0
 %
___________________
*
Operating statistics represent hotel operations from December through May and exclude Cambria Suites since the operating statistics are not representative of a stabilized brand which the Company defines as having at least 25 units open and operating for a twelve month period.
Domestic hotels open and operating increased by 35 hotels during the six months ended June 30, 2013 compared to an increase of 23 domestic hotels open and operating during the six months ended June 30, 2012. Gross domestic franchise additions increased from 112 for the six months ended June 30, 2012 to 161 for the same period in 2013. New construction hotels represented 17 of the gross domestic additions during the six months ended June 30, 2013 compared to 14 hotels in the same period of the prior year. Gross domestic additions for conversion hotels increased from 98 hotels during six months ended June 30, 2012 to 144 hotels during the same period of the current year. The increase in franchise openings primarily reflects a strategic marketing alliance entered into with a timeshare company which added 20 hotels to our Ascend Collection and a 30% increase in the number of executed contracts over the trailing twelve months ended June 30, 2013.
Net domestic franchise terminations increased from 89 for the six months ended June 30, 2012 to 126 for the same period of the current year. The increase in net terminations is primarily related to the removal of hotels for non-compliance with the Company's rules, regulations and standards as well as non-payment of franchise fees. The Company continues to execute its strategy to replace franchised hotels that do not meet our brand standards or are under performing in their market. As the domestic economy and industry supply growth improve, the Company will continue to focus on improving its system of hotels and utilizing the domestic hotels under development as a strong platform for continued system growth.
International royalties decreased by $0.2 million from $11.8 million during the six months ended June 30, 2012 to $11.6 million for the same period of 2013 primarily due to RevPAR performance in the various countries in which we operate and

49

Table of Contents

foreign currency fluctuations. International available rooms increased 0.2% to 104,701 as of June 30, 2013 from 104,522 as of June 30, 2012. The total number of international hotels decreased 0.5% from 1,175 as of June 30, 2012 to 1,169 as of June 30, 2013.
New domestic franchise agreements executed in the six months ended June 30, 2013 totaled 187 representing 14,834 rooms compared to 170 agreements representing 13,628 rooms executed during the same period of the prior year. During the six months ended June 30, 2013, 24 of the executed agreements were for new construction hotel franchises, representing 1,671 rooms, compared to 28 contracts, representing 1,930 rooms for the same period a year ago. Conversion hotel franchise executed contracts totaled 163 representing 13,163 rooms for the six months ended June 30, 2013 compared to 142 agreements representing 11,698 rooms for the same period a year ago. Domestic initial fee revenue, included in the initial franchise and relicensing fees caption on the Company' statements of income, generated from executed franchise agreements increased 36% to $4.6 million for the six months ended June 30, 2013 from $3.4 million for the six months ended June 30, 2012. Domestic initial fees increased approximately 36% due to a 10% increase in the number of new franchise agreements executed and an increase in amount of deferred revenue recognized in 2013 related to franchise agreements containing developer incentives that were executed in prior years. Revenues associated with agreements including incentives are deferred and recognized when the incentive criteria are met or the agreement is terminated, whichever comes first.
A summary of executed domestic franchise agreements by brand for the six months ended June 30, 2013 and 2012 is as follows:
 
 
For the Six Months Ended
June 30, 2013
 
For the Six Months Ended
June 30, 2012
 
 
% Change
 
 
New
Construction
 
Conversion
 
Total
 
New
Construction
 
Conversion
 
Total
 
New
Construction
 
Conversion
 
Total
Comfort Inn
 
5

 
18

 
23

 
6

 
12

 
18

 
(17
)%
 
50
 %
 
28
 %
Comfort Suites
 
5

 
2

 
7

 
7

 
4

 
11

 
(29
)%
 
(50
)%
 
(36
)%
Sleep
 
5

 

 
5

 
11

 
1

 
12

 
(55
)%
 
(100
)%
 
(58
)%
Quality
 
1

 
44

 
45

 

 
63

 
63

 
NM

 
(30
)%
 
(29
)%
Clarion
 

 
7

 
7

 

 
7

 
7

 
NM

 
 %
 
 %
Econo Lodge
 

 
31

 
31

 

 
18

 
18

 
NM

 
72
 %
 
72
 %
Rodeway
 

 
24

 
24

 

 
31

 
31

 
NM

 
(23
)%
 
(23
)%
MainStay
 
4

 

 
4

 
1

 
1

 
2

 
300
 %
 
(100
)%
 
100
 %
Suburban
 

 
1

 
1

 

 
1

 
1

 
NM

 
 %
 
 %
Ascend Collection
 
3

 
36

 
39

 
1

 
4

 
5

 
200
 %
 
800
 %
 
680
 %
Cambria Suites
 
1

 

 
1

 
2

 

 
2

 
(50
)%
 
NM

 
(50
)%
Total Domestic System
 
24

 
163

 
187

 
28

 
142

 
170

 
(14
)%
 
15
 %
 
10
 %

Relicensing fees include fees charged to the new owners of a franchised property whenever an ownership change occurs and the property remains in the franchise system as well as fees required to renew expiring franchise contracts. Domestic relicensing and renewal contracts increased from 96 during the six months ended June 30, 2012 to 132 for the same period of 2013. As a result of the increase in contracts and an increase in average fees, domestic relicensing revenues increased $1.0 million, or 48%, from $2.0 million for the six months ended June 30, 2012 to $3.0 million for the six months ended June 30, 2013.

Procurement services revenues increased $1.3 million or 13% from $10.2 million for the six months ended June 30, 2012 to $11.5 million for the six months ended June 30, 2013. The increase in revenues primarily reflects the implementation of new brand programs as well as an increased volume of business transacted with qualified vendors and strategic alliance partners.

Other income declined $1.0 million from the six months ended June 30, 2012 to $4.3 million for the six months ended June 30, 2013. The decline in other income is primarily due to a decline in liquidated damage collections related to the early termination of franchise agreements.
Selling, General and Administrative Expenses: The cost to operate the franchising business is reflected in SG&A on the consolidated statements of income. SG&A expenses were $57.1 million for the six months ended June 30, 2013, an $8.2 million or 17% increase from the six months ended June 30, 2012. SG&A for the six months ended June 30, 2013 increased from the prior year primarily due to a $4.0 million increase in alternative growth spending primarily related to the launch of the

50

Table of Contents

Company's new SkyTouch Technology division, a $1.5 million increase in occupancy costs related to the relocation of the Company's corporate headquarters and a $0.2 million increase in employee termination benefits. In addition, variable expenses increased $1.1 million resulting from increased franchise sales compensation due to a 36% increase in domestic initial fee revenue recognition and an increase in procurement services revenue. These reductions were partially offset by a $1.1 million reduction in litigation settlements compared to the prior year. Excluding these items, SG&A for the six months ended June 30, 2013 increased by approximately 6% over the same period of the prior year.
Marketing and Reservations: The Company's franchise agreements require the payment of franchise fees, which include marketing and reservation system fees. The fees, which are primarily based on a percentage of the franchisees' gross room revenues, are used exclusively by the Company for expenses associated with providing franchise services such as central reservation systems, national marketing and media advertising. The Company is contractually obligated to expend the marketing and reservation system fees it collects from franchisees in accordance with the franchise agreements; as such, no income or loss to the Company is generated.
Total marketing and reservations revenues were $176.1 million and $165.6 million for the six months ended June 30, 2013 and 2012, respectively. The increase in revenues was primarily due to improved system fees resulting from system growth and RevPAR increases as well as increased revenues from the Choice Privileges loyalty program resulting from the growth in program memberships. Depreciation and amortization attributable to marketing and reservation activities was $8.1 million for the six months ended June 30, 2013, compared to $7.0 million for the six months ended June 30, 2012. Interest expense attributable to marketing and reservation activities was $1.8 million and $2.2 million for the six months ended June 30, 2013 and 2012, respectively.
As of June 30, 2013 and December 31, 2012, the Company's balance sheet includes a receivable of $54.8 million and $42.2 million, respectively from cumulative marketing and reservation expenses incurred in excess of cumulative marketing and reservations system fee revenues earned. During the six months ended June 30, 2013, the Company expended $12.6 million of marketing and reservation expenses in excess of revenues earned. As a result, these expenses in excess of revenue earned were added to the outstanding marketing and reservation receivable. The increase in the receivable primarily reflects the timing of various marketing programs and the seasonality of the Company's revenues.These receivables are recorded as an asset in the financial statements as the Company has the contractual authority to require that the franchisees in the system at any given point repay the Company for any deficits related to marketing and reservation activities. The Company's current franchisees are legally obligated to pay any assessment the Company imposes on its franchisees to obtain reimbursement of such deficit regardless of whether those constituents continue to generate gross room revenue and whether or not they joined the system following the deficit's occurrence. The Company has no present intention to accelerate repayment of the deficit from current franchisees. Conversely, cumulative marketing and reservation system fees not expended are recorded as a payable in the financial statements and are carried over to the next fiscal year and expended in accordance with the franchise agreements.
Our ability to recover these receivables may be adversely impacted by certain factors, including, among others, declines in the ability of our franchisees to generate revenues at properties they franchise from us, lower than expected franchise system growth of certain brands and/or lower than expected international franchise system growth. An extended period of occupancy or room rate declines or a decline in the number of hotel rooms in our franchise system could result in the generation of insufficient funds to recover marketing and reservation advances as well as meet the ongoing marketing and reservation needs of the overall system.
Other Income and Expenses, Net: Other income and expenses, net, increased $15.3 million to $19.8 million for the six months ended June 30, 2013, compared to $4.5 million in the same period of the prior year primarily due to the following items:
Interest expense increased $14.9 million for the six months ended June 30, 2013 to $21.6 million due to the issuance of the Company's $400 million senior notes due in 2022 with an effective rate of 5.94% on June 27, 2012 as well as the $350 million senior secured credit facility entered into by the Company on July 25, 2012. The Company utilized the proceeds from these debt issuances to pay a special cash dividend on August 23, 2012 totaling approximately $600.7 million to common shareholders.
Other gains and losses decreased $1.1 million from a gain of $1.6 million for the six month period ended June 30, 2012 to a gain of $0.6 million in the same period of the current year due to fluctuations in the fair value of investments held in the Company's non-qualified employee benefit plans.
As discussed in the accompanying critical accounting policies, the Company sponsors two non-qualified retirement and savings plans: the Non-Qualified Plan and the EDCP plan. The fair value of the Non-Qualified Plan investments increased $0.5 million during the six months ended June 30, 2013 compared to a $0.6 million increase in fair value during the same period of 2012. The fair value of the Company's investments held in the EDCP plan appreciated by $0.1 million during the six months ended June 30, 2013 compared to an increase in fair value of $1.1 million during the same period of the prior year.

51

Table of Contents

The Company accounts for the EDCP Plan and Non-Qualified Plan in accordance with accounting for deferred compensation arrangements when investments are held in a rabbi trust and invested. Therefore, the Company also recognizes compensation expense or benefits in SG&A related to changes in the fair value of investments held in the Non-Qualified Plan and a portion of the investments held in the EDCP Plan, excluding investments in the Company's stock. As a result, during the six months ended June 30, 2013 and 2012, the Company's SG&A expense was increased by $0.9 million and $0.8 million, respectively, due to the change in fair value of these investments.
Income Taxes: The effective income tax rates were 28.3% and 33.7% for the six months ended June 30, 2013 and 2012, respectively. The effective income tax rate for the six months ended June 30, 2013 and 2012 were lower than the U.S federal income tax rate of 35% due to the recurring impact of foreign operations, partially offset by state taxes. The effective income tax rate for the six months ended June 30, 2013 also reflects the release of a valuation allowance on local country tax refunds received by our foreign subsidiary, further reduced by settlements of unrecognized tax positions and by legislation retroactively extending the U.S. controlled foreign corporation look-through rule.
Diluted EPS: Diluted EPS were $0.74 for six months ended June 30, 2013 compared to $0.89 for the six months ended June 30, 2012, respectively. The decrease in diluted EPS primarily reflects the items discussed above.

Liquidity and Capital Resources
Operating Activities
During the six months ended June 30, 2013, net cash provided by operating activities totaled $29.0 million compared to $36.3 million during the six months ended June 30, 2012. The decrease in cash flows from operating activities primarily reflects a decline in Adjusted EBITDA, an increase in net disbursements to franchisees for property improvements and other purposes utilizing forgivable notes receivable and the increase in interest expense due to the issuance of additional debt in June and July of 2012 to pay a special cash dividend in August 2012 totaling approximately $600.7 million.
In conjunction with brand and development programs, the Company provides financing to franchisees for property improvements and other purposes in the form of forgivable notes receivable. If the franchisee remains in the system in good standing over the term of the promissory note, the Company forgives the outstanding principal balance and related interest. Since these forgivable notes are predominantly forgiven ratably over the term of the promissory note rather than repaid, the Company classifies the related issuance and collections of these notes as operating activities. During the six months ended June 30, 2013 and 2012, the Company's net advances for these purposes totaled $3.6 million and $1.5 million, respectively. The timing and amount of these cash flows is dependent on various factors including the implementation of various development and brand incentive programs, the level of franchise sales as well as the timing of hotel openings. At June 30, 2013, the Company had commitments to extend an additional $9.7 million for these purposes provided certain conditions are met by its franchisees, of which $5.7 million is expected to be advanced in the next twelve months.
Net cash advanced to marketing and reservation activities totaled $2.9 million during the six months ended June 30, 2013 compared to $2.4 million during the six months ended June 30, 2012. The increase in cash advances to marketing and reservation activities primarily reflects the timing of marketing and promotional spending compared to the prior year. Based on the current economic conditions, the Company expects marketing and reservation activities to provide cash flows from operations ranging between $13 million and $17 million in 2013.
Investing Activities
Cash utilized for investing activities totaled $20.6 million and $8.9 million for the six months ended June 30, 2013 and 2012, respectively. The increase in cash utilized for investing activities for the six months ended June 30, 2013 primarily reflect an increase in capital expenditures. The increase in capital expenditures was partially offset by a decline in the proceeds from the sale of investments held in trust related to the Company's deferred compensation plans and investments in joint ventures accounted for under the equity method of accounting during the six months ended June 30, 2013. During the six months ended June 30, 2013 and 2012, the Company sold investments totaling $3.9 million and $9.0 million, respectively, and utilized the proceeds to distribute participant deferred compensation balances from the Company' s non-qualified retirement plans. The decline in proceeds from the sale of investments primarily reflects the timing of employee terminations and their deferred compensation distribution elections.
During the six months ended June 30, 2013 and 2012, capital expenditures totaled $21.0 million and $6.2 million, respectively. The increase in capital expenditures for 2013 primarily reflect tenant improvements related to the relocation of the Company's corporate headquarters.

52

Table of Contents

The Company occasionally provides financing to franchisees for hotel development efforts and other purposes in the form of mezzanine and other notes receivable. These loans bear interest and are expected to be repaid in accordance with the terms of the loan agreements. During the six months ended June 30, 2013, the Company did not advance any monies related to these activities and advanced $4.1 million for these purposes during the six months ended June 30, 2012.
During the six months ended June 30, 2013 and 2012, the Company invested $1.9 million and $6.3 million, respectively, in joint ventures accounted for under the equity method of accounting. The Company's investment in these joint ventures primarily pertain to ventures that either support the Company's efforts to increase business delivery to its franchisees or promote growth of our emerging brands.
Our board of directors previously authorized us to enter into a program which permits us to offer financing, investment and guaranty support to qualified franchisees as well as to acquire and resell real estate to incent franchise development for certain brands in strategic markets. Recent market conditions have resulted in an increase in opportunities to incentivize development under this program. At June 30, 2013 and December 31, 2012, the Company had approximately $69.3 million and $68.3 million, respectively invested under this program. Over the next several years, we expect to continue to deploy capital opportunistically pursuant to this program to promote growth of our emerging brands. Our current expectation is that our annual investment in this program will range from $20 million to $40 million per year and we generally expect to recycle these investments within a five year period. However; the amount and timing of the investment in this program will be dependent on market and other conditions.
Financing Activities
Financing cash flows relate primarily to the Company's borrowings, treasury stock purchases and dividends.

Debt
Senior Unsecured Notes due 2022
On June 27, 2012, the Company issued unsecured notes with a principal amount of $400 million ("the 2012 Senior Notes") at par, bearing a coupon of 5.75% with an effective rate of 5.94%. The 2012 Senior Notes will mature on July 1, 2022, with interest to be paid semi-annually on January 1st and July 1st. The Company utilized the net proceeds of this offering, after deducting underwriting discounts and commissions and other offering expenses, together with a portion of the proceeds of a new credit facility, to pay a special cash dividend totaling approximately $600.7 million paid to shareholders on August 23, 2012. The Company's 2012 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations by eight 100%-owned domestic subsidiaries.
The Company may redeem the 2012 Senior Notes at its option at a redemption price equal to the greater of (a) 100% of the principal amount of the notes to be redeemed and (b) the sum of the present values of the remaining scheduled principal and interest payments from the redemption date to the date of maturity discounted to the redemption date on a semi-annual basis at the Treasury rate, plus 50 basis points.
Senior Unsecured Notes due 2020
On August 25, 2010, the Company completed a $250 million senior unsecured note offering (“the 2010 Senior Notes”) at a discount of $0.6 million, bearing a coupon of 5.7% with an effective rate of 6.19%. The 2010 Senior Notes will mature on August 28, 2020, with interest on the 2010 Senior Notes to be paid semi-annually on February 28th and August 28th. The Company used the net proceeds from the offering, after deducting underwriting discounts and other offering expenses, to repay outstanding borrowings and other general corporate purposes. The Company's 2010 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations, by eight 100%-owned domestic subsidiaries.
The Company may redeem the 2010 Senior Notes at its option at a redemption price equal to the greater of (a) 100% of the principal amount of the notes to be redeemed and (b) the sum of the present values of the remaining scheduled principal and interest payments from the redemption date to the date of maturity discounted to the redemption date on a semi-annual basis at the Treasury rate, plus 45 basis points.
Senior Credit Facility

On July 25, 2012, the Company entered into a $350 million senior secured credit facility, comprised of a $200 million revolving credit tranche ("the New Revolver") and a $150 million term loan tranche (the "Term Loan") with Deutsche Bank AG New York Branch, as administrative agent, Wells Fargo Bank, National Association, as administrative agent, and a syndication of lenders (the "New Credit Facility"). The New Credit Facility has a final maturity date of July 25, 2016, subject to an optional

53

Table of Contents

one-year extension, provided certain conditions are met. Up to $25 million of the borrowings under the New Revolver may be used for letters of credit, up to $10 million of borrowings under the New Revolver may be used for swing-line loans and up to $35 million of borrowings under the New Revolver may be used for alternative currency loans. The Term Loan requires quarterly amortization payments (a) during the first two years, in equal installments aggregating 5% of the original principal amount of the Term Loan per year, (b) during the second two years, in equal installments aggregating 7.5% of the original principal amount of the Term Loan per year, and (c) during the one-year extension period (if exercised), equal installments aggregating 10% of the original principal amount of the Term Loan.

The Company utilized the proceeds from the Term Loan and borrowings from the New Revolver, together with the net proceeds from the Company's recently issued senior notes offering, to pay a special cash dividend of approximately $600.7 million in the aggregate to the Company's stockholders on August 23, 2012.

The New Credit Facility is unconditionally guaranteed, jointly and severally, by certain of the Company's domestic subsidiaries. The subsidiary guarantors currently include all subsidiaries that guarantee the obligations under the Company's Indenture governing the terms of its 2010 and 2012 Senior Notes.
The New Credit Facility is secured by first priority pledges of (i) 100% of the ownership interests in certain domestic subsidiaries owned by the Company and the guarantors, (ii) 65% of the ownership interests in (a) Choice Netherlands Antilles N.V. (“Choice NV”), the top-tier foreign holding company of the Company's foreign subsidiaries, and (b) the domestic subsidiary that owns Choice NV and (iii) all presently existing and future domestic franchise agreements (the “Franchise Agreements”) between the Company and individual franchisees, but only to the extent that the Franchise Agreements may be pledged without violating any law of the relevant jurisdiction or conflicting with any existing contractual obligation of the Company or the applicable franchisee. At the time that the maximum total leverage ratio is required to be no greater than 4.00 to 1.00 (beginning of year 4 of the New Credit Facility), the security interest in the Franchise Agreements will be released.
The Company may at any time prior to the final maturity date increase the amount of the New Credit Facility by up to an additional $100 million to the extent that any one or more lenders commit to being a lender for the additional amount and certain other customary conditions are met. Such additional amounts may take the form of an increased revolver or term loan.
The Company may elect to have borrowings under the New Credit Facility bear interest at a rate equal to (i) LIBOR, plus a margin ranging from 200 to 425 basis points based on the Company's total leverage ratio or (ii) a base rate plus a margin ranging from 100 to 325 basis points based on the Company's total leverage ratio.
The New Credit Facility requires the Company to pay a fee on the undrawn portion of the New Revolver, calculated based on the average daily unused amount of the New Revolver multiplied by 0.30% per annum.
The Company may reduce the New Revolver commitment and/or prepay the Term Loan in whole or in part at any time without penalty, subject to reimbursement of customary breakage costs, if any. Any Term Loan prepayments made by the Company shall be applied to reduce the scheduled amortization payments in direct order of maturity.
Additionally, the New Credit Facility requires that the Company and its restricted subsidiaries comply with various covenants, including with respect to restrictions on liens, incurring indebtedness, making investments, paying dividends or repurchasing stock, and effecting mergers and/or asset sales. With respect to dividends, the Company may not make any payments if there is an existing event of default or if the payment would create an event of default. In addition, if the Company's total leverage ratio exceeds 4.5 to 1.0, the Company is generally restricted from paying aggregate dividends in excess of $50 million during any calendar year.
The New Credit Facility also imposes financial maintenance covenants requiring the Company to maintain:
a total leverage ratio of not more than 5.75 to 1.00 in year 1, 5.00 to 1.00 in year 2, 4.50 to 1.00 in year 3 and 4.00 to 1.00 thereafter,
a maximum secured leverage ratio of not more than 2.50 to 1.00 in year 1, 2.25 to 1.00 in year 2, 2.00 to 1.00 in year 3 and 1.75 to 1.00 thereafter, and
a minimum fixed charge coverage ratio of not less than 2.00 to 1.00 in years 1 and 2, 2.25 to 1.00 in year 3 and 2.50 to 1.00 thereafter.
At June 30, 2013, the Company maintained a total leverage ratio of approximately 3.68x, a maximum secured leverage ratio of 0.92x and a minimum fixed charge coverage ratio of approximately 5.52x. At June 30, 2013, the Company was in compliance with all covenants under the New Credit Facility.

54

Table of Contents

The New Credit Facility includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations of the Company under the New Credit Facility to be immediately due and payable.
At June 30, 2013, the Company had $142.5 million and $72.2 million outstanding under the Term Loan and New Revolver, respectively. At December 31, 2012, the Company had $146.3 million and $57.0 million outstanding under the Term Loan and New Revolver, respectively.
In connection with the entry into the New Credit Facility, the Company's $300 million senior unsecured revolving credit agreement, dated as of February 24, 2011, among the Company, Wells Fargo Bank, National Association, as administrative agent, and a syndicate of lenders (the “Old Credit Facility”), was terminated and replaced by the New Credit Facility. The Old Credit Facility permitted the Company to borrow, repay and re-borrow revolving loans until the scheduled maturity date of February 24, 2016. In addition, the Old Credit Facility bore interest, at the Company's election, at either (i) a base rate plus a margin ranging from 5 to 80 basis points based on the Company's credit rating or (ii) LIBOR plus a margin ranging from 105 to 180 basis points based on the Company's credit rating. The Old Credit Facility also required the Company to pay a quarterly facility fee on the full amount of the commitments under the Old Credit Facility (regardless of usage) ranging from 20 to 45 basis points based upon the credit rating of the Company.
Dividends
The Company currently maintains the payment of a quarterly dividend on its common shares outstanding of $0.185 per share, however the declaration of future dividends are subject to the discretion of the board of directors. In the fourth quarter of 2012, the Company's board of directors elected to pay prior to December 31, 2012 the regular quarterly dividend initially scheduled to be paid in the first quarter of 2013. As a result, the Company did not pay a regular quarterly dividend during the first quarter of 2013. During the six months ended June 30, 2013, the Company paid cash dividends totaling $11.3 million. We expect to continue to pay dividends in the future, subject to future business performance, economic conditions, changes in income tax regulations and other factors. Based on the present dividend rate and outstanding share count, we expect that aggregate annual regular dividends for 2013, excluding the first quarter payment which was paid to shareholders in December 2012, would be approximately $32.8 million.
Share Repurchases
Historically, we have returned value to our shareholders in two primary ways: share repurchases and dividends. In 1998, we instituted a share repurchase program which has generated substantial value for our shareholders. Since the program's inception through June 30, 2013, we have repurchased 45.3 million shares (including 33.0 million prior to the two-for-one stock split effected in October 2005) of common stock at a total cost of $1.1 billion. Considering the effect of the two-for-one stock split, the Company has repurchased 78.3 million shares at an average price of $13.89 per share. No shares were repurchased under the share repurchase program during the six months ended June 30, 2013. As of June 30, 2013, the Company had approximately 1.4 million shares remaining under the board of directors share repurchase authorization and we currently believe that our cash flows from operations will support our ability to complete the current authorization. Upon completion of the current authorization, our board of directors will evaluate the advisability of additional share repurchases.
Other items
Approximately $140.9 million of the Company's cash and cash equivalents at June 30, 2013 pertains to undistributed earnings of the Company's consolidated foreign subsidiaries. Since the Company's intent is for such earnings to be reinvested by the foreign subsidiaries, the Company has not provided additional U.S. income taxes on these amounts. While the Company has no intention to utilize these cash and cash equivalents in its domestic operations, any change to this policy would result in the Company incurring additional U.S. income taxes on any amounts utilized domestically.
During the six months ended June 30, 2013, the Company recorded one-time employee termination charges totaling $1.1 million in SG&A and marketing and reservation expenses. These charges related to salary and benefits continuation payments for employees separating from service with the Company. At June 30, 2013, the Company had approximately $0.4 million of these salary and benefits continuation payments remaining to be remitted. During the six months ended June 30, 2013, the Company remitted an additional $2.4 million of termination benefits related to employee termination charges recorded in prior periods and had approximately $0.7 million of these benefits remaining to be paid. At June 30, 2013, total termination benefits of approximately $1.0 million remained to be paid and the Company expects $1.0 million of these benefits to be paid in the next twelve months. In addition, the Company expects to satisfy approximately $2.4 million of deferred compensation and retirement plan obligations during the next twelve months.

55

Table of Contents

The Company believes that cash flows from operations and available financing capacity are adequate to meet the expected future operating, investing and financing needs of the business.

Off Balance Sheet Arrangements
On October 9, 2012, the Company entered into a limited payment guaranty with regards to a developer's $18.0 million bank loan for the construction of a Cambria Suites in White Plains, New York. Under the terms of the limited guaranty, the Company has agreed to guarantee 25% of the outstanding principal balance and accrued and unpaid interest, as well as any unpaid expenses incurred by the lender. The limited guaranty shall remain in effect until the maximum amount guaranteed by the Company is paid in full. In addition to the limited guaranty, the Company entered into an agreement in which the Company guarantees the completion of the construction of the hotel and an environmental indemnity agreement which indemnifies the lending institution from and against any damages relating to or arising out of possible environmental contamination issues with regards to the Cambria Suites property.

Critical Accounting Policies
Our accounting policies comply with principles generally accepted in the United States. We have described below those policies that we believe are critical or require the use of complex judgment or significant estimates in their application. Additional discussion of these policies is included in Note 1 to our consolidated financial statements as of and for the year ended December 31, 2012 included in our Annual Report on Form 10-K.
Revenue Recognition.
We recognize continuing franchise fees, including royalty, marketing and reservations system fees, when earned and receivable from our franchisees. Franchise fees are typically based on a percentage of gross room revenues of each franchisee. Our estimate of the allowance for uncollectible royalty fees is charged to SG&A expense and our estimate of the allowance for uncollectible marketing and reservation fees is charged to marketing and reservation expenses.
Initial franchise and relicensing fees are recognized, in most instances, in the period the related franchise agreement is executed because the initial franchise and relicensing fees are non-refundable and the Company is not required to provide initial services to the franchisee prior to hotel opening. We defer the initial franchise and relicensing fee revenue related to franchise agreements which include incentives until the incentive criteria are met or the agreement is terminated, whichever occurs first.
The Company may also enter into master development agreements (“MDAs”) with developers that grant limited exclusive development rights and preferential franchise agreement terms for one-time, non-refundable fees. When these fees are not contingent upon the number of agreements executed under the MDA, the Company recognizes the up-front fees over the MDA's contractual life. Fees that are contingent upon the execution of franchise agreements under the MDA are recognized upon execution of the franchise agreement.
The Company recognizes procurement services revenues from qualified vendors when the services are performed or the product delivered, evidence of an arrangement exists, the fee is fixed and determinable and collectibility is probable. We defer the recognition of procurement services revenues related to certain upfront fees and recognize them over a period corresponding to the Company's estimate of the life of the arrangement.
Marketing and Reservation Revenues and Expenses.
The Company's franchise agreements require the payment of certain marketing and reservation system fees, which are used exclusively by the Company for expenses associated with providing franchise services such as national marketing, media advertising, central reservation systems and technology services. The Company is contractually obligated to expend the marketing and reservation system fees it collects from franchisees in accordance with the franchise agreements; as such, no income or loss to the Company is generated. In accordance with our contracts, we include in marketing and reservation expenses an allocation of costs for certain activities, such as human resources, facilities, legal, accounting, etc., required to carry out marketing and reservation activities.
The Company records marketing and reservation system revenues and expenses on a gross basis since the Company is the primary obligor in the arrangement, maintains the credit risk, establishes the price and nature of the marketing or reservation services and retains discretion in supplier selection. In addition, net advances to and repayments from the franchise system for marketing and reservation activities are presented as cash flows from operating activities.
Marketing and reservation system fees not expended in the current year are carried over to the next fiscal year and expended in accordance with the franchise agreements. Shortfall amounts are similarly recovered in subsequent years. Cumulative excess or

56

Table of Contents

shortfall amounts from the operation of these programs are recorded as a marketing and reservation system fee payable or receivable. Under the terms of the franchise agreements, the Company may advance capital as necessary for marketing and reservation activities and recover such advances through future fees. Our current assessment is that the credit risk associated with the marketing and reservation system fees receivable is mitigated due to our contractual right to recover these amounts from a large geographically dispersed group of franchisees. However, our ability to recover these receivables may be adversely impacted by certain factors, including, among others, declines in the ability of our franchisees to generate revenues at properties they franchise from us, lower than expected franchise system growth of certain brands and/or lower than expected international franchise system growth. An extended period of occupancy or room rate declines or a decline in the number of hotel rooms in our franchise system could result in the generation of insufficient funds to recover marketing and reservation advances as well as meet the ongoing marketing and reservation needs of the overall system.
The Company evaluates the receivable for marketing and reservation costs in excess of cumulative marketing and reservation system revenues earned on a periodic basis for collectibility. The Company will record an allowance when, based on current information and events, it is probable that we will be unable to collect all amounts due for marketing and reservation activities according to the contractual terms of the franchise agreements. The receivables are considered to be uncollectible if the expected net, undiscounted cash flows from marketing and reservation activities are less than the carrying amount of the asset.
Choice Privileges is our frequent guest incentive marketing program. Choice Privileges enables members to earn points based on their spending levels with our franchisees and, to a lesser degree, through participation in affiliated partners' programs, such as those offered by credit card companies. The points, which we accumulate and track on the members' behalf, may be redeemed for free accommodations or other benefits.
We provide Choice Privileges as a marketing program to franchised hotels and collect a percentage of program members' room revenue from franchises to operate the program. Revenues are deferred in an amount equal to the estimated fair value of the future redemption obligation. A third-party actuary estimates the eventual redemption rates and point values using various actuarial methods. These judgmental factors determine the required liability attributable to outstanding points. Upon redemption of points, the Company recognizes the previously deferred revenue as well as the corresponding expense relating to the cost of the awards redeemed. Revenues in excess of the estimated future redemption obligation are recognized when earned to reimburse the Company for costs incurred to operate the program, including administrative costs, marketing, promotion and performing member services. Costs to operate the program, excluding estimated redemption values, are expensed when incurred.
Valuation of Intangibles and Long-Lived Assets
The Company evaluates the potential impairment of property and equipment and other long-lived assets, including franchise rights and other definite-lived intangibles, on an annual basis or whenever an event or other circumstances indicates that we may not be able to recover the carrying value of the asset. Recoverability is measured based on net, undiscounted expected cash flows. Assets are considered to be impaired if the net, undiscounted expected cash flows are less than the carrying amount of the assets. Impairment charges are recorded based upon the difference between the carrying value and the fair value of the asset. Significant management judgment is involved in developing these projections, and they include inherent uncertainties. If different projections are used in the current period, the balances for non-current assets could be materially impacted. Furthermore, if management uses different projections or if different conditions occur in future periods, future-operating results could be materially impacted.
The Company evaluates the impairment of goodwill and trademarks with indefinite lives on an annual basis, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the asset. In evaluating these assets for impairment, the Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount. If we conclude that it is not more likely than not that the fair value of the reporting unit is less than its carrying value, then no further testing is required. If the conclusion is that it is more likely than not that the fair value of a reporting unit is less than its carrying value, then a two-step impairment test is performed. Since the Company has one reporting unit, the fair value of the Company's net assets is used to determine if goodwill may be impaired. Indefinite life trademarks are considered to be impaired if the net, undiscounted expected cash flows associated with the trademark are less than their carrying amount.
Loan Loss Reserves
The Company segregates its notes receivable for the purposes of evaluating allowances for credit losses between two categories: Mezzanine and Other Notes Receivable and Forgivable Notes Receivable. The Company utilizes the level of security it has in the various notes receivable as its primary credit quality indicator (i.e. senior, subordinated or unsecured) when determining the appropriate allowances for uncollectible loans within these categories.

57

Table of Contents

Mezzanine and Other Notes Receivables
The Company has provided financing to franchisees in support of the development of properties in strategic markets. The Company expects the owners to repay the loans in accordance with the loan agreements, or earlier as the hotels mature and capital markets permit. The Company estimates the collectibility and records an allowance for loss on its mezzanine and other notes receivable when recording the receivables in the Company's financial statements. These estimates are updated quarterly based on available information.
The Company considers a loan to be impaired when, based on current information and events, it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement. The Company measures loan impairment based on the present value of expected future cash flows discounted at the loan's original effective interest rate or the estimated fair value of the collateral. For impaired loans, the Company establishes a specific impairment reserve for the difference between the recorded investment in the loan and the present value of the expected future cash flows or the estimated fair value of the collateral. The Company applies its loan impairment policy individually to all mezzanine and other notes receivable in the portfolio and does not aggregate loans for the purpose of applying such policy. For impaired loans, the Company recognizes interest income on a cash basis. If it is likely that a loan will not be collected based on financial or other business indicators it is the Company's policy to charge off these loans to SG&A expenses in the accompanying consolidated statements of income in the quarter when it is deemed uncollectible. Recoveries of impaired loans are recorded as a reduction of SG&A expenses in the quarter received.
The Company assesses the collectibility of its senior notes receivable by comparing the market value of the underlying assets to the carrying value of the outstanding notes. In addition, the Company evaluates the property's operating performance, the borrower's compliance with the terms of the loan and franchise agreements, and all related personal guarantees that have been provided by the borrower. For subordinated or unsecured receivables, the Company assesses the property's operating performance, the subordinated equity available to the Company, the borrower's compliance with the terms of loan and franchise agreements, and the related personal guarantees that have been provided by the borrower.
The Company considers loans to be past due and in default when payments are not made when due. Although the Company considers loans to be in default if payments are not received on the due date, the Company does not suspend the accrual of interest until those payments are more than 30 days past due. The Company applies payments received for loans on non-accrual status first to interest and then principal. The Company does not resume interest accrual until all delinquent payments are received.
Forgivable Notes Receivable
In conjunction with brand and development programs, the Company may provide financing to franchisees for property improvements and other purposes in the form of forgivable promissory notes which bear interest at market rates. Under these promissory notes, the franchisee promises to repay the principal balance together with interest upon maturity unless certain conditions are met throughout the term of the promissory note. The principal balance and related interest are forgiven ratably over the term of the promissory note if the franchisee remains in the system in good standing. If during the term of the promissory note, the franchisee exits our franchise system or is not operating their franchise in accordance with our quality or credit standards, the Company may declare a default under the promissory note and commence collection efforts with respect to the full amount of the then-current outstanding principal and interest.

In accordance with the terms of the promissory notes, the initial principal balance and related interest are ratably reduced over the term of the loan on each anniversary date until the outstanding amounts are reduced to zero as long as the franchisee remains within the franchise system and operates in accordance with our credit, quality and brand standards. As a result, the amounts recorded as an asset on the Company's consolidated balance sheet are also ratably reduced since the amounts forgiven no longer represent probable future economic benefits to the Company. The Company records the reduction of its recorded assets through amortization and marketing and reservation system expenses on its consolidated statements of income. Since these forgivable notes receivable are predominantly forgiven ratably over the term of the promissory note rather than repaid, the Company classifies the issuance and collection of these notes receivable as operating activities in its Consolidated Statement of Cash Flows.

The Company fully reserves all defaulted notes in addition to recording a reserve on the estimated uncollectible portion of the remaining notes. For those notes not in default, the Company calculates an allowance for losses and determines the ultimate collectibility on these forgivable notes based on the historical default rates for those unsecured notes that are not forgiven but are required to be repaid. The Company records bad debt expense in SG&A and marketing and reservation system expenses in the accompanying consolidated statements of income in the quarter when the note is deemed uncollectible.

58

Table of Contents

Stock Compensation.
The Company's policy is to recognize compensation cost related to share-based payment transactions in the financial statements based on the fair value of the equity or liability instruments issued. Compensation expense related to the fair value of share-based awards is recognized over the requisite service period based on an estimate of those awards that will ultimately vest. The Company estimates the share-based compensation expense for awards that will ultimately vest upon inception of the grant and adjusts the estimate of share-based compensation for those awards with performance and/or service requirements that will not be satisfied so that compensation cost is recognized only for awards that ultimately vest.
Income Taxes.
Income taxes are recorded using the asset and liability method of accounting for income taxes. Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not such assets will be unrealized. Deferred U.S. income taxes have not been recorded for temporary differences related to investments in certain foreign subsidiaries and corporate affiliates. The temporary differences consist primarily of undistributed earnings that are considered permanently reinvested in operations outside the U.S. If management's intentions change in the future, deferred taxes may need to be provided.
With respect to uncertain income tax positions, a tax liability is recorded in full when management determines that the position does not meet the more likely than not threshold of being sustained on examination. A tax liability may also be recognized for a position that meets the more likely than not threshold, based upon management's assessment of the position's probable settlement value. The Company records interest and penalties on unrecognized tax benefits in the provision for income taxes.

Pension, Profit Sharing and Incentive Plans
The Company sponsors two non-qualified retirement savings and investment plans for certain employees and senior executives. Employee and Company contributions are maintained in separate irrevocable trusts. Legally, the assets of the trusts remain those of the Company; however, access to the trusts' assets is severely restricted. The trusts' cannot be revoked by the Company or an acquirer, but the assets are subject to the claims of the Company's general creditors. The participants do not have the right to assign or transfer contractual rights in the trusts.
In 2002, the Company adopted the Choice Hotels International, Inc. Executive Deferred Compensation Plan (“EDCP”) which became effective January 1, 2003. Under the EDCP, certain executive officers may defer a portion of their salary into an irrevocable trust. Prior to January 1, 2010, participants could elect an investment return of either the annual yield of the Moody's Average Corporate Bond Rate Yield Index plus 300 basis points, or a return based on a selection of available diversified investment options. Effective January 1, 2010, the Moody's Average Corporate Bond Rate Yield Index plus 300 basis points is no longer an investment option for salary deferrals made on compensation earned after December 31, 2009. The Company recorded current and long-term deferred compensation liabilities of $10.4 million and $11.7 million, as of June 30, 2013 and December 31, 2012, respectively, related to these deferrals and credited investment returns. Compensation expense is recorded in SG&A expense on the Company's consolidated statements of income based on the change in the deferred compensation obligation related to earnings credited to participants as well as changes in the fair value of diversified investments. Compensation expense recorded in SG&A for the six months ended June 30, 2013 and 2012 was $0.4 million and $0.5 million, respectively. In addition, the EDCP Plan held shares of the Company's common stock with a market value of $0.2 million and $0.1 million at June 30, 2013 and December 31, 2012, respectively which were recorded as a component of shareholders' deficit.
The Company has invested the employee salary deferrals in diversified long-term investments which are intended to provide investment returns that partially offset the earnings credited to the participants. The diversified investments held in the trusts totaled $3.5 million and $6.0 million as of June 30, 2013 and December 31, 2012, respectively, and are recorded at their fair value, based on quoted market prices. At June 30, 2013, the Company expects $0.4 million of the assets held in the trusts to be distributed to participants during the next twelve months. These investments are considered trading securities and therefore the changes in the fair value of the diversified assets is included in other gains and losses in the accompanying consolidated statements of income. The Company recorded investment gains during the six months ended June 30, 2013 and 2012 of approximately $0.1 million and $1.1 million, respectively.
In 1997, the Company adopted the Choice Hotels International, Inc. Non-Qualified Retirement Savings and Investment Plan (“Non-Qualified Plan”). The Non-Qualified Plan allows certain employees who do not participate in the EDCP to defer a portion of their salary and invest these amounts in a selection of available diversified investment options. As of June 30, 2013 and December 31, 2012, the Company had recorded a deferred compensation liability of $12.1 million and $11.2 million,

59

Table of Contents

respectively, related to these deferrals. Compensation expense is recorded in SG&A expense on the Company's consolidated statements of income based on the change in the deferred compensation obligation related to earnings credited to participants as well as changes in the fair value of diversified investments. The net increase in compensation expense recorded in SG&A for the six months ended June 30, 2013 and 2012 was $0.7 million and $0.6 million, respectively.
The diversified investments held in the trusts were $11.0 million and $10.2 million as of June 30, 2013 and December 31, 2012, respectively, and are recorded at their fair value, based on quoted market prices. These investments are considered trading securities and therefore the changes in the fair value of the diversified assets is included in other gains and losses in the accompanying consolidated statements of income. The Company recorded investment gains during the six months ended June 30, 2013 and 2012 of approximately $0.5 million and $0.6 million, respectively. In addition, the Non-Qualified Plan held shares of the Company's common stock with a market value of $1.1 million and $1.0 million at June 30, 2013 and December 31, 2012, respectively, which are recorded as a component of shareholders' deficit.
New Accounting Standards
See Footnote No. 1 of the Notes to our Financial Statements for information related to our adoption of new accounting standards in 2013 and for information on our anticipated adoption of recently issued accounting standards.
FORWARD-LOOKING STATEMENTS
Certain matters discussed in this quarterly report constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Generally, our use of words such as "expect," "estimate," "believe," "anticipate,", "should", "will," "forecast," "plan”," project," "assume" or similar words of futurity identify such forward-looking statements.  These forward-looking statements are based on management's current beliefs, assumptions and expectations regarding future events, which in turn are based on information currently available to management.  Such statements may relate to projections of the Company's revenue, earnings and other financial and operational measures, Company debt levels, ability to repay outstanding indebtedness, payment of dividends, and future operations, among other matters.   We caution you not to place undue reliance on any such forward-looking statements.  Forward-looking statements do not guarantee future performance and involve known and unknown risks, uncertainties and other factors.

Several factors could cause actual results, performance or achievements of the Company to differ materially from those expressed in or contemplated by the forward-looking statements.  Such risks include, but are not limited to, changes to general, domestic and foreign economic conditions;  operating risks common in the lodging and franchising industries; changes to the desirability of our brands as viewed by hotel operators and customers; changes to the terms or termination of our contracts with franchisees; our ability to keep pace with improvements in technology utilized for reservations systems and other operating systems; fluctuations in the supply and demand for hotels rooms; the level of acceptance of alternative growth strategies we may implement; the outcome of litigation; and our ability to effectively manage our indebtedness.  These and other risk factors are discussed in detail in the Risk Factors section of the Company's Form 10-K for the year ended December 31, 2012, filed with the Securities and Exchange Commission on February 28, 2013.  We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.


ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is exposed to market risk from changes in interest rates and the impact of fluctuations in foreign currencies on the Company's foreign investments and operations. The Company manages its exposure to these market risks through the monitoring of its available financing alternatives including in certain circumstances the use of derivative financial instruments. We are also subject to risk from changes in debt and equity prices from our non-qualified retirement savings plan investments in debt securities and common stock, which have a carrying value of $14.5 million and $16.2 million at June 30, 2013 and December 31, 2012, respectively which we account for as trading securities. The Company will continue to monitor the exposure in these areas and make the appropriate adjustments as market conditions dictate.
At June 30, 2013, the Company had $214.7 million of variable interest rate debt instruments outstanding at an effective rate of 2.6%. A hypothetical change of 10% in the Company’s effective interest rate from June 30, 2013 levels would increase or decrease annual interest expense by $0.6 million. The Company expects to refinance its fixed and variable long-term debt obligations prior to their scheduled maturities.
The Company does not presently have any derivative financial instruments.

ITEM 4.
CONTROLS AND PROCEDURES

60

Table of Contents

The Company has a disclosure review committee whose membership includes the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), among others. The CEO and CFO consider the disclosure review committee's procedures in performing their evaluations of the Company's disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) and in assessing the accuracy and completeness of the Company's disclosures.
An evaluation was performed under the supervision and with the participation of the Company's CEO and CFO of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based on that evaluation, the Company's management, including the CEO and CFO, concluded that the Company's disclosure controls and procedures were effective as of June 30, 2013.
There has been no change in the Company's internal controls over financial reporting that occurred during the quarter ended June 30, 2013, that materially affected, or is reasonably likely to materially affect the Company's internal controls over financial reporting.

PART II. OTHER INFORMATION

ITEM 1.
LEGAL PROCEEDINGS

Except as noted below, the Company is not a party to any litigation other than routine litigation incidental to business. The Company's management and legal counsel do not expect that the ultimate outcome of any of its currently ongoing legal proceedings, individually or collectively, will have a material adverse effect on the Company's financial position, results of operations or cash flows.
In May 2013, Choice was added to an ongoing multi-district class action pending in federal court in Dallas, Texas.  The lawsuit alleges that several online travel companies and hotel companies have engaged in anti-competitive practices.  The complaint seeks an unspecified amount of damages and equitable relief.  Choice disputes the allegations and is in the process of vigorously defending itself against these claims.  We currently do not believe this litigation will have a material effect on our consolidated financial position, results of operation or liquidity.

ITEM 1A.
RISK FACTORS
There have been no material changes in our risk factors from those disclosed in Part I, Item 1A to our Annual Report on Form 10-K for the fiscal year ended December 31, 2012. In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2012, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
The following table sets forth purchases and redemptions of Choice Hotels International, Inc. common stock made by the Company during the six months ended June 30, 2013:
 
Month Ending
 
Total Number of
Shares Purchased
or Redeemed
 
Average Price
Paid per Share
 
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs(1),(2)
 
Maximum Number of
Shares that may yet be
Purchased Under  the Plans
or Programs, End of Period
January 31, 2013
 

 
$

 

 
1,418,991

February 28, 2013
 
91,788

 
37.32

 

 
1,418,991

March 31, 2013
 
5,189

 
40.32

 

 
1,418,991

April 30, 2013
 

 

 

 
1,418,991

May 31, 2013
 
410

 
39.81

 

 
1,418,991

June 30, 2013
 

 

 

 
1,418,991

Total
 
97,387

 
$
37.49

 

 
1,418,991

 _______________________

61

Table of Contents

(1)
The Company’s share repurchase program was initially approved by the board of directors on June 25, 1998. The program has no fixed dollar amount or expiration date.
(2)
During the six months ended June 30, 2013, the Company redeemed 97,387 shares of common stock from employees to satisfy minimum tax-withholding requirements related to the vesting of restricted stock and performance vested restricted stock unit grants. These redemptions were not part of the board repurchase authorization.

ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
None.

ITEM 4.
MINE SAFETY DISCLOSURES
None

ITEM 5.
OTHER INFORMATION
None.

62

Table of Contents

ITEM 6.
EXHIBITS
Exhibit Number and Description

Exhibit
Number
 
Description
 
 
 
3.01(a)
 
Restated Certificate of Incorporation of Choice Hotels Franchising, Inc. (renamed Choice Hotels International, Inc.)
 
 
 
3.02(b)
 
Amendment to the Restated Certificate of Incorporation of Choice Hotels International, Inc.
 
 
 
3.03(c)
 
Amended and Restated Bylaws of Choice Hotels International, Inc.
 
 
 
10.01(b)
 
Amendment to the Choice Hotels International, Inc. 2006 Long-Term Incentive Plan
 
 
 
10.02(b)
 
Choice Hotels International Inc., Executive Incentive Compensation Plan
 
 
 
31.1*
 
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a)
 
 
 
31.2*
 
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a)
 
 
 
32*
 
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
 
 
 
101.INS*
 
XBRL Instance Document
 
 
 
101.SCH*
 
XBRL Taxonomy Extension Schema Document
 
 
 
101.CAL*
 
XBRL Taxonomy Calculation Linkbase Document
 
 
 
101.DEF*
 
XBRL Taxonomy Extension Definition Linkbase Document
 
 
 
101.LAB*
 
XBRL Taxonomy Label Linkbase Document
 
 
 
101.PRE*
 
XBRL Taxonomy Presentation Linkbase Document
 
 
 
_______________________
*
Filed herewith

(a)
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Registration Statement on Form S-4, filed August 31, 1998 (Reg. No. 333-62543).
(b)
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc's Current Report of Form 8-K filed May 1, 2013.
(c)
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed February 16, 2010.




63

Table of Contents

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
CHOICE HOTELS INTERNATIONAL, INC.
 
 
 
August 9, 2013
By:
/S/ DAVID L. WHITE
 
 
David L. White
 
 
Senior Vice President, Chief Financial Officer & Treasurer


64