SOCKEYE
SEAFOOD GROUP, INC.
|
||||||
(A
Development Stage Company)
|
||||||
Balance
Sheets
|
||||||
|
|
|
|
|
|
|
ASSETS
|
||||||
(Unaudited)
|
(Audited)
|
|||||
As
of
Sept.
30,
|
As
of
December
31,
|
|||||
2006
|
2005
|
|||||
|
|
|||||
Current
Assets
|
||||||
Cash
|
$
|
8,596
|
$
|
10,157
|
||
Accounts
receivable
|
26,915
|
26,915
|
||||
|
|
|||||
Total
Current Assets
|
35,511
|
37,072
|
||||
|
|
|||||
TOTAL
ASSETS
|
$
|
35,511
|
$
|
37,072
|
||
|
|
|||||
LIABILITIES
& STOCKHOLDERS' EQUITY
|
||||||
CURRENT
LIABILITIES
|
||||||
Accounts
payable
|
$
|
-
|
$
|
89
|
||
Loan
payable
|
5,900
|
3,900
|
||||
|
|
|||||
Total
Current Liabilities
|
5,900
|
3,989
|
||||
TOTAL
LIABILITIES
|
5,900
|
3,989
|
||||
Stockholders'
Equity
|
||||||
Common
stock, ($0.001 par value, 25,000,000 shares
|
||||||
authorized;
2,000,000 shares issued and outstanding
|
||||||
as
of September 30, 2006 and December 31, 2005)
|
2,000
|
2,000
|
||||
Additional
paid-in capital
|
43,000
|
43,000
|
||||
Deficit
accumulated during exploration stage
|
(15,389)
|
(11,917)
|
||||
|
|
|||||
Total
Stockholders' Equity
|
29,611
|
33,083
|
||||
TOTAL
LIABILITIES &
|
|
|
||||
STOCKHOLDERS'
EQUITY
|
$
|
35,511
|
$
|
37,072
|
(A
Development Stage Company)
|
||||||||||||
Statements
of Operations
|
||||||||||||
May
21, 2003
|
||||||||||||
Nine
Months
|
Nine
Months
|
Three
Months
|
Three
Months
|
(inception)
|
||||||||
Ended
|
Ended
|
Ended
|
Ended
|
through
|
||||||||
September
30,
|
September
30,
|
September
30,
|
September
30,
|
September
30,
|
||||||||
2006
|
2005
|
2006
|
2005
|
2006
|
||||||||
|
|
|
|
|
||||||||
Revenues
|
||||||||||||
Revenues
|
$
|
3,822
|
$
|
7,577
|
$
|
-
|
$
|
-
|
$
|
68,434
|
||
Costs
of goods
|
(3,259)
|
(5,684)
|
-
|
-
|
(60,508)
|
|||||||
|
|
|
|
|
||||||||
Gross
Income
|
563
|
1,893
|
-
|
-
|
7,926
|
|||||||
Operating
Costs
|
||||||||||||
Administrative
Fees
|
140
|
763
|
55
|
235
|
4,075
|
|||||||
Professional
fees
|
4,200
|
6,500
|
2,200
|
-
|
19,545
|
|||||||
|
|
|
|
|
||||||||
Total
Operating Costs
|
(4,340)
|
(7,263)
|
(2,255)
|
(235)
|
(23,620)
|
|||||||
Operating
income (loss)
|
(3,778)
|
(5,370)
|
(2,255)
|
(235)
|
(15,694)
|
|||||||
Other
Income (expense)
|
305
|
-
|
305
|
-
|
305
|
|||||||
Net
Income (Loss)
|
$
|
(3,473)
|
$
|
(5,370)
|
$
|
(1,950)
|
$
|
(235)
|
$
|
(15,389)
|
||
|
|
|
|
|
||||||||
Basic
earnings per share
|
$
|
(0.00)
|
$
|
(0.00)
|
$
|
(0.00)
|
$
|
(0.00)
|
||||
|
|
|
|
|||||||||
Weighted
average number of
|
||||||||||||
common
shares outstanding
|
2,000,000
|
2,000,000
|
2,000,000
|
2,000,000
|
||||||||
|
|
|
|
|||||||||
SOCKEYE
SEAFOOD GROUP, INC.
|
||||||||||||
(A
Development Stage Company)
|
||||||||||||
Statements
of Cash Flows
|
||||||||||||
May
21, 2005
|
||||||||||||
Nine
Months
|
Nine
Months
|
Three
Months
|
Three
Months
|
(inception)
|
||||||||
Ended
|
Ended
|
Ended
|
Ended
|
through
|
||||||||
September
30,
|
September
30,
|
September
30,
|
September
30,
|
September
30,
|
||||||||
2006
|
2005
|
2006
|
2005
|
2006
|
||||||||
|
|
|
|
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net
income (loss)
|
$
|
(3,473)
|
$
|
(5,370)
|
$
|
(1,950)
|
$
|
(235)
|
$
|
(15,389)
|
||
Adjustments
to reconcile net income to net
|
||||||||||||
cash
provided by (used in) operating activities:
|
||||||||||||
Changes
in operating assets and liabilities:
|
||||||||||||
(Increase)
decrease in accounts receivable
|
-
|
(5,577)
|
-
|
-
|
(26,915)
|
|||||||
(Increase)
decrease in deposits
|
-
|
250
|
-
|
-
|
-
|
|||||||
(Increase)
decrease in inventory
|
-
|
2,316
|
-
|
-
|
-
|
|||||||
Increase
(decrease) in accounts payable
|
(89)
|
(167)
|
(89)
|
-
|
-
|
|||||||
|
|
|
|
|
||||||||
Net
cash provided by (used in) operating
activities
|
(3,562)
|
(8,548)
|
(2,039)
|
(235)
|
(42,304)
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Net
cash provided by (used in) investing
activities
|
-
|
-
|
-
|
-
|
-
|
|||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Proceeds
from common stock
|
-
|
-
|
-
|
-
|
45,000
|
|||||||
Proceeds
from loan payable
|
2,000
|
-
|
-
|
-
|
5,900
|
|||||||
|
|
|
|
|
||||||||
Net
cash provided by (used in) financing
activities
|
2,000
|
-
|
-
|
-
|
50,900
|
|||||||
|
|
|
|
|
||||||||
Net
increase (decrease) in cash
|
(1,562)
|
(8,548)
|
(2,039)
|
(235)
|
8,596
|
|||||||
Cash
at beginning of period
|
10,158
|
8,869
|
10,635
|
556
|
-
|
|||||||
|
|
|
|
|
||||||||
Cash
at end of period
|
$
|
8,596
|
$
|
321
|
$
|
8,596
|
$
|
321
|
$
|
8,596
|
||
|
|
|
|
|
||||||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
Cash
paid during period for :
|
||||||||||||
Interest
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
|
|
|
|
|||||||||
Income
Taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
As
of September 30, 2006
|
|
Deferred
tax assets:
|
|
Net
operating tax carryforwards
|
$
2,308
|
Other
|
-0-
|
Gross
deferred tax assets
|
2,308
|
Valuation
allowance
|
(2,308)
|
Net
deferred tax assets
|
$
-0-
|
· |
Common
stock, $ 0.001 par value: 25,000,000 shares authorized; 2,000,000
shares
issued and outstanding.
|