UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) |
|
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE |
|
|
For the quarterly period ended September 30, 2006 |
|
OR |
|
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE |
For the transition period from to
Commission file number 001-12929
CommScope, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
36-4135495 |
(State or other
jurisdiction of |
|
(I.R.S. Employer |
1100 CommScope Place, SE
P.O. Box 339
Hickory, North Carolina
(Address of principal executive offices)
28602
(Zip Code)
(828) 324-2200
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer (as defined in Exchange Act Rule 12b-2). Large accelerated filer x Accelerated filer o Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of October 26, 2006 there were 59,608,269 shares of Common Stock outstanding.
CommScope, Inc.
Form 10-Q
September 30, 2006
Table of Contents
Part IFinancial Information (Unaudited): |
|
|
|
Item 1. Condensed Consolidated Financial Statements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Stockholders Equity and Comprehensive Income |
|
|
|
|
|
|
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
CommScope, Inc.
Condensed
Consolidated Statements of Operations
(UnauditedIn thousands, except per share amounts)
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net sales |
|
$ |
466,100 |
|
$ |
345,613 |
|
$ |
1,230,235 |
|
$ |
991,378 |
|
|
|
|
|
|
|
|
|
|
|
||||
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
||||
Cost of sales |
|
326,287 |
|
251,077 |
|
897,135 |
|
736,071 |
|
||||
Selling, general and administrative |
|
62,799 |
|
51,260 |
|
175,229 |
|
159,158 |
|
||||
Research and development |
|
9,151 |
|
6,789 |
|
24,821 |
|
22,996 |
|
||||
Restructuring costs |
|
3,011 |
|
16,553 |
|
10,764 |
|
20,128 |
|
||||
Total operating costs and expenses |
|
401,248 |
|
325,679 |
|
1,107,949 |
|
938,353 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
64,852 |
|
19,934 |
|
122,286 |
|
53,025 |
|
||||
Other income (expense), net |
|
207 |
|
179 |
|
872 |
|
(490 |
) |
||||
Interest expense |
|
(2,110 |
) |
(1,975 |
) |
(6,082 |
) |
(6,342 |
) |
||||
Interest income |
|
3,145 |
|
1,286 |
|
7,541 |
|
3,434 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes and gain on OFS BrightWave note receivable |
|
66,094 |
|
19,424 |
|
124,617 |
|
49,627 |
|
||||
Income tax expense before income tax provision on gain on OFS BrightWave note receivable |
|
(22,504 |
) |
(7,902 |
) |
(40,279 |
) |
(16,267 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Income before gain on OFS BrightWave note receivable |
|
43,590 |
|
11,522 |
|
84,338 |
|
33,360 |
|
||||
Gain on OFS BrightWave note receivable, net of tax of $11,175 |
|
|
|
|
|
18,625 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
43,590 |
|
$ |
11,522 |
|
$ |
102,963 |
|
$ |
33,360 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per share: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.74 |
|
$ |
0.21 |
|
$ |
1.77 |
|
$ |
0.61 |
|
Assuming dilution |
|
$ |
0.61 |
|
$ |
0.18 |
|
$ |
1.46 |
|
$ |
0.52 |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
59,166 |
|
54,821 |
|
58,146 |
|
54,632 |
|
||||
Assuming dilution |
|
72,662 |
|
67,746 |
|
71,917 |
|
67,496 |
|
See notes to condensed consolidated financial statements.
3
CommScope, Inc.
Condensed Consolidated
Balance Sheets
(UnauditedIn thousands, except share amounts)
|
|
September 30, |
|
December 31, |
|
||
|
|
2006 |
|
2005 |
|
||
Assets |
|
|
|
|
|
||
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
221,610 |
|
$ |
146,549 |
|
Short-term investments |
|
112,123 |
|
102,101 |
|
||
Total cash, cash equivalents and short-term investments |
|
333,733 |
|
248,650 |
|
||
|
|
|
|
|
|
||
Accounts receivable, less allowance for doubtful accounts of $15,241 and $13,644, respectively |
|
254,760 |
|
165,608 |
|
||
Inventories |
|
159,325 |
|
123,603 |
|
||
Prepaid expenses and other current assets |
|
31,906 |
|
26,156 |
|
||
Deferred income taxes |
|
27,593 |
|
25,245 |
|
||
Total current assets |
|
807,317 |
|
589,262 |
|
||
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
234,105 |
|
252,877 |
|
||
Goodwill |
|
151,369 |
|
151,356 |
|
||
Other intangibles, net |
|
66,831 |
|
69,297 |
|
||
Deferred income taxes |
|
12,653 |
|
24,623 |
|
||
Other assets |
|
22,418 |
|
14,766 |
|
||
|
|
|
|
|
|
||
Total Assets |
|
$ |
1,294,693 |
|
$ |
1,102,181 |
|
|
|
|
|
|
|
||
Liabilities and Stockholders' Equity |
|
|
|
|
|
||
|
|
|
|
|
|
||
Accounts payable |
|
$ |
93,284 |
|
$ |
63,444 |
|
Other accrued liabilities |
|
103,053 |
|
100,498 |
|
||
Current portion of long-term debt |
|
13,000 |
|
13,000 |
|
||
Total current liabilities |
|
209,337 |
|
176,942 |
|
||
|
|
|
|
|
|
||
Long-term debt |
|
274,350 |
|
284,300 |
|
||
Pension and postretirement benefit liabilities |
|
95,358 |
|
101,989 |
|
||
Other noncurrent liabilities |
|
18,347 |
|
16,925 |
|
||
Total Liabilities |
|
597,392 |
|
580,156 |
|
||
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
Stockholders Equity: |
|
|
|
|
|
||
Preferred stock, $.01 par value; Authorized shares:
20,000,000; |
|
|
|
|
|
||
Common stock, $.01 par value; Authorized shares:
300,000,000; |
|
696 |
|
661 |
|
||
Additional paid-in capital |
|
522,537 |
|
462,842 |
|
||
Deferred equity compensation |
|
|
|
(8,980 |
) |
||
Retained earnings |
|
319,651 |
|
216,688 |
|
||
Accumulated other comprehensive loss |
|
(48 |
) |
(3,651 |
) |
||
Treasury stock, at cost: 10,200,000 shares at September 30, 2006 and December 31, 2005 |
|
(145,535 |
) |
(145,535 |
) |
||
Total Stockholders' Equity |
|
697,301 |
|
522,025 |
|
||
|
|
|
|
|
|
||
Total Liabilities and Stockholders' Equity |
|
$ |
1,294,693 |
|
$ |
1,102,181 |
|
See notes to condensed consolidated financial statements.
4
CommScope, Inc.
Condensed Consolidated Statements of Cash Flows
(UnauditedIn thousands)
|
|
Nine Months Ended |
|
||||
|
|
September 30, |
|
||||
|
|
2006 |
|
2005 |
|
||
|
|
|
|
|
|
||
Operating Activities: |
|
|
|
|
|
||
Net income |
|
$ |
102,963 |
|
$ |
33,360 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
41,858 |
|
45,469 |
|
||
Equity-based compensation |
|
3,384 |
|
226 |
|
||
Deferred income taxes |
|
9,967 |
|
1,638 |
|
||
Gain on OFS BrightWave note receivable |
|
(29,800 |
) |
|
|
||
Restructuring costs related to fixed asset impairment |
|
|
|
17,034 |
|
||
Tax benefit from stock option exercises |
|
|
|
1,049 |
|
||
Changes in assets and liabilities: |
|
|
|
|
|
||
Accounts receivable |
|
(88,289 |
) |
(46,406 |
) |
||
Inventories |
|
(30,061 |
) |
(11,984 |
) |
||
Prepaid expenses and other current assets |
|
(1,208 |
) |
(2,204 |
) |
||
Accounts payable and other accrued liabilities |
|
32,260 |
|
18,979 |
|
||
Other noncurrent liabilities |
|
(6,031 |
) |
(1,909 |
) |
||
Other |
|
(3,575 |
) |
529 |
|
||
Net cash provided by operating activities |
|
31,468 |
|
55,781 |
|
||
|
|
|
|
|
|
||
Investing Activities: |
|
|
|
|
|
||
Additions to property, plant and equipment |
|
(22,625 |
) |
(16,350 |
) |
||
Proceeds from OFS BrightWave note receivable |
|
29,800 |
|
|
|
||
Acquisition of MC2 product line |
|
(13,810 |
) |
|
|
||
Acquisition of Connectivity Solutions |
|
|
|
653 |
|
||
Net purchases of short-term investments |
|
(10,022 |
) |
(958 |
) |
||
Proceeds from disposal of fixed assets |
|
4,599 |
|
1,706 |
|
||
Net cash used in investing activities |
|
(12,058 |
) |
(14,949 |
) |
||
|
|
|
|
|
|
||
Financing Activities: |
|
|
|
|
|
||
Principal payments on long-term debt |
|
(9,950 |
) |
(9,750 |
) |
||
Long-term financing costs |
|
|
|
(306 |
) |
||
Proceeds from exercise of stock options |
|
48,969 |
|
6,402 |
|
||
Tax benefit from stock option exercises |
|
15,857 |
|
|
|
||
Net cash provided by (used in) financing activities |
|
54,876 |
|
(3,654 |
) |
||
|
|
|
|
|
|
||
Effect of exchange rate changes on cash |
|
775 |
|
(1,093 |
) |
||
|
|
|
|
|
|
||
Change in cash and cash equivalents |
|
75,061 |
|
36,085 |
|
||
Cash and cash equivalents, beginning of period |
|
146,549 |
|
99,631 |
|
||
Cash and cash equivalents, end of period |
|
$ |
221,610 |
|
$ |
135,716 |
|
See notes to condensed consolidated financial statements.
5
CommScope, Inc.
Condensed Consolidated Statements of Stockholders Equity
and Comprehensive Income
(UnauditedIn thousands, except share amounts)
|
|
Nine Months Ended |
|
||||
|
|
September 30, |
|
||||
|
|
2006 |
|
2005 |
|
||
|
|
|
|
|
|
||
Number of common shares outstanding: |
|
|
|
|
|
||
Balance at beginning of period |
|
55,873,347 |
|
54,487,745 |
|
||
Issuance of shares for stock option exercises |
|
3,471,717 |
|
514,458 |
|
||
Issuance of shares to nonemployee directors |
|
|
|
2,000 |
|
||
Balance at end of period |
|
59,345,064 |
|
55,004,203 |
|
||
|
|
|
|
|
|
||
Common stock: |
|
|
|
|
|
||
Balance at beginning of period |
|
$ |
661 |
|
$ |
647 |
|
Issuance of shares for stock option exercises |
|
35 |
|
5 |
|
||
Balance at end of period |
|
$ |
696 |
|
$ |
652 |
|
|
|
|
|
|
|
||
Additional paid-in capital: |
|
|
|
|
|
||
Balance at beginning of period |
|
$ |
462,842 |
|
$ |
432,839 |
|
Issuance of shares for stock option exercises |
|
48,934 |
|
6,397 |
|
||
Tax benefit from stock option exercises |
|
15,857 |
|
1,050 |
|
||
Expiration of registration rights |
|
500 |
|
|
|
||
Impact of adoption of SFAS No. 123(R) |
|
(8,980 |
) |
|
|
||
Equity-based compensation expense recognized |
|
3,384 |
|
226 |
|
||
Issuance of shares to nonemployee directors |
|
|
|
30 |
|
||
Balance at end of period |
|
$ |
522,537 |
|
$ |
440,542 |
|
|
|
|
|
|
|
||
Deferred equity compensation: |
|
|
|
|
|
||
Balance at beginning of period |
|
$ |
(8,980 |
) |
$ |
|
|
Impact of adoption of SFAS No. 123(R) |
|
8,980 |
|
|
|
||
Balance at end of period |
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
||
Retained earnings: |
|
|
|
|
|
||
Balance at beginning of period |
|
$ |
216,688 |
|
$ |
166,710 |
|
Net income |
|
102,963 |
|
33,360 |
|
||
Balance at end of period |
|
$ |
319,651 |
|
$ |
200,070 |
|
|
|
|
|
|
|
||
Accumulated other comprehensive loss: |
|
|
|
|
|
||
Balance at beginning of period |
|
$ |
(3,651 |
) |
$ |
(5,198 |
) |
Other comprehensive income, net of tax |
|
3,603 |
|
3,474 |
|
||
Balance at end of period |
|
$ |
(48 |
) |
$ |
(1,724 |
) |
|
|
|
|
|
|
||
Treasury stock, at cost: |
|
|
|
|
|
||
Balance at beginning and end of period |
|
$ |
(145,535 |
) |
$ |
(145,535 |
) |
|
|
|
|
|
|
||
Total stockholders' equity |
|
$ |
697,301 |
|
$ |
494,005 |
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
43,590 |
|
$ |
11,522 |
|
$ |
102,963 |
|
$ |
33,360 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation gain (loss) - foreign subsidiaries |
|
(18 |
) |
(1,176 |
) |
(397 |
) |
(5,176 |
) |
||||
Foreign currency transaction gain (loss) on long-term intercompany loans - foreign subsidiaries |
|
(184 |
) |
2,791 |
|
4,586 |
|
7,473 |
|
||||
Gain (loss) on derivative financial instrument designated as a net investment hedge |
|
166 |
|
36 |
|
(586 |
) |
1,177 |
|
||||
Total other comprehensive income (loss), net of tax |
|
(36 |
) |
1,651 |
|
3,603 |
|
3,474 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total comprehensive income |
|
$ |
43,554 |
|
$ |
13,173 |
|
$ |
106,566 |
|
$ |
36,834 |
|
See notes to condensed consolidated financial statements.
6
CommScope, Inc.
Notes to Condensed Consolidated Financial Statements
(UnauditedIn Thousands, Unless Otherwise Noted)
1. BACKGROUND AND BASIS OF PRESENTATION
Background
CommScope, Inc., through its wholly owned subsidiaries (CommScope or the Company), is a world leader in the design and manufacture of cable and connectivity solutions for communications networks. The Company focuses on the last mile in communications networks, which is the distribution access, or final link to the customer. The Company is a global leader in both structured cabling for business enterprise applications and broadband coaxial and fiber optic cables for the cable television industry. The Company also designs, manufactures and markets a broad line of high-performance electronic, coaxial and fiber optic cable products for data networking, Internet access, wireless communication, telephony and other broadband applications. In addition, the Company is a leading provider of environmentally secure enclosures for telecommunication service providers in the United States.
Basis of Presentation
The condensed consolidated balance sheet as of September 30, 2006, the condensed consolidated statements of operations and comprehensive income for the three and nine months ended September 30, 2006 and 2005, and the condensed consolidated statements of cash flows and stockholders equity for the nine months ended September 30, 2006 and 2005 are unaudited and reflect all adjustments of a normal recurring nature that are, in the opinion of management, necessary for a fair presentation of the interim period financial statements. The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full year.
The unaudited interim condensed consolidated financial statements of CommScope have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. The significant accounting policies followed by the Company are set forth in Note 2 to the consolidated financial statements in the Companys Annual Report on Form 10-K for the year ended December 31, 2005 (the 2005 Form 10-K). There were no changes in the Companys significant accounting policies during the three or nine months ended September 30, 2006 other than the adoption of Statement of Financial Accounting Standards (SFAS) No. 123(R), Share-Based Payments (SFAS No. 123(R)) as of January 1, 2006, which is discussed below. In addition, the Company reaffirms the use of estimates in the preparation of the financial statements as set forth in the 2005 Form 10-K. These interim condensed consolidated financial statements should be read in conjunction with the Companys December 31, 2005 audited consolidated financial statements and notes thereto included in the 2005 Form 10-K.
Concentrations of Risk
Net sales to Anixter International Inc. and its affiliates (Anixter) accounted for approximately 32% and 29% of the Companys total net sales during the three and nine months ended September 30, 2006, respectively, and approximately 30% and 33% of the Companys total net sales during the three and nine months ended September 30, 2005, respectively. Sales to Anixter primarily originate within the Enterprise segment.
Net sales to an original equipment manufacturer (OEM) accounted for approximately 10% of the Companys total net sales during the three months ended September 30, 2006. Sales to this OEM primarily originate within the Carrier segment. Other than Anixter and the OEM, no customer accounted for 10% or more of the Companys total net sales for the three or nine months ended September 30, 2006 and 2005.
Accounts receivable from Anixter represented approximately 17% and accounts receivable from the OEM represented approximately 11% of net accounts receivable as of September 30, 2006. No other customer accounted for 10% or more of the Companys net accounts receivable as of September 30, 2006.
7
Product Warranties
The Company recognizes a liability for the estimated claims that may be paid under its customer warranty agreements to remedy potential deficiencies of quality or performance of the Companys products. These product warranties extend over periods ranging from one to twenty-five years from the date of sale, depending upon the product subject to the warranty. The Company records a provision for estimated future warranty claims as cost of sales based upon the historical relationship of warranty claims to sales and specifically-identified warranty issues. The Company bases its estimates on assumptions that are believed to be reasonable under the circumstances and revises its estimates, as appropriate, when events or changes in circumstances indicate that revisions may be necessary.
Activity in the product warranty accrual, included in other accrued liabilities, for the three and nine months ended September 30, 2006 and 2005 consisted of the following:
|
Three Months Ended |
|
Nine Months Ended |
|
|||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
||||
Product warranty accrual, beginning of period |
|
$ |
2,578 |
|
$ |
1,329 |
|
$ |
2,035 |
|
$ |
1,531 |
|
Provision for warranty claims |
|
344 |
|
86 |
|
1,023 |
|
131 |
|
||||
Warranty claims paid |
|
|
|
(46 |
) |
(136 |
) |
(293 |
) |
||||
Product warranty accrual, end of period |
|
$ |
2,922 |
|
$ |
1,369 |
|
$ |
2,922 |
|
$ |
1,369 |
|
Commitments and Contingencies
CommScope is either a plaintiff or a defendant in pending legal matters in the normal course of business; however, management believes none of these legal matters will have a materially adverse effect on the Companys financial statements upon final disposition. In addition, CommScope is subject to various federal, state, local and foreign laws and regulations governing the use, discharge, disposal and remediation of hazardous materials. Compliance with current laws and regulations has not had, and is not expected to have, a materially adverse effect on the Companys financial condition or results of operations.
Net Income Per Share
Basic net income per share is computed by dividing net income by the weighted average number of common shares outstanding during the applicable period. Diluted net income per share is based on net income adjusted for after-tax interest and amortization of debt issuance costs related to convertible debt, if dilutive, divided by the weighted average number of common shares outstanding adjusted for the dilutive effect of stock options, restricted stock, phantom stock, performance units and convertible securities (see Note 9).
8
Below is a reconciliation of net income and weighted average common shares and potential common shares outstanding for calculating diluted net income per share:
|
Three Months Ended |
|
Nine Months Ended |
|
|||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
||||
Net income for basic net income per share |
|
$ |
43,590 |
|
$ |
11,522 |
|
$ |
102,963 |
|
$ |
33,360 |
|
Effect of assumed conversion of 1% convertible senior subordinated debentures due 2024 |
|
629 |
|
629 |
|
1,887 |
|
1,887 |
|
||||
Income available to common shareholders for diluted net income per share |
|
$ |
44,219 |
|
$ |
12,151 |
|
$ |
104,850 |
|
$ |
35,247 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding for basic net income per share |
|
59,166 |
|
54,821 |
|
58,146 |
|
54,632 |
|
||||
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
||||
Employee stock options (a) |
|
1,823 |
|
1,431 |
|
2,136 |
|
1,370 |
|
||||
Restricted stock, phantom stock and performance units |
|
179 |
|
|
|
141 |
|
|
|
||||
1% convertible senior subordinated debentures due 2024 |
|
11,494 |
|
11,494 |
|
11,494 |
|
11,494 |
|
||||
Weighted average number of common and potential common shares outstanding for diluted net income per share |
|
72,662 |
|
67,746 |
|
71,917 |
|
67,496 |
|
(a) Options to purchase approximately 0.6 million and 1.9 million common shares were excluded from the computation of net income per share, assuming dilution, for the three months ended September 30, 2006 and 2005, respectively, and options to purchase approximately 0.6 million and 3.0 million common shares were excluded from the computation of net income per share, assuming dilution, for the nine months ended September 30, 2006 and 2005, respectively, because they would have been antidilutive.
On January 1, 2006, the Company adopted SFAS No. 123(R) using the modified prospective transition method to account for its equity-based compensation arrangements. The Company previously applied Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations and provided the required pro forma disclosures of SFAS No. 123, Accounting for Stock-Based Compensation. See Note 9 for the pro forma disclosures required for the three and nine months ended September 30, 2005. The adoption of SFAS No. 123(R) did not materially affect the accounting for the equity-based compensation associated with the Companys previously awarded phantom stock or performance units, which was already based on the market price of the stock at date of grant. Under the modified prospective transition method, new and previously granted but unvested equity awards are recognized as compensation expense in the income statement based on the estimated fair value of the award (net of estimated forfeitures) at the grant date, and prior period results are not restated. The Company estimates the fair value of stock options using the Black-Scholes valuation model. The balance previously reflected as deferred equity compensation (a contra-equity account) was eliminated against additional paid-in capital (APIC) upon adoption of SFAS No. 123(R).
With the adoption of SFAS No. 123(R), the Company changed its method of expense attribution for equity-based compensation for future awards from recognition over the nominal vesting period to recognition over the requisite service period. Compensation expense for equity-based awards granted prior to January 1, 2006 will continue to be recognized over the nominal vesting period. For the three and nine months ended September 30, 2006, additional pretax compensation expense of $0.3 million and $0.8 million, respectively, was recognized due to the continued use of the nominal vesting period for awards that were granted prior to January 1, 2006 to retirement-eligible employees.
The Company records deferred tax assets related to compensation expense for awards that are expected to result in future tax deductions for the Company, based on the amount of compensation cost recognized and the Companys statutory tax rate in the jurisdiction in which it expects to receive a deduction. Differences between the deferred tax assets recognized for financial reporting purposes and actual tax deductions reported on the Companys income tax return are recorded in APIC (if the tax deduction exceeds the deferred tax asset) or in the Condensed
9
Consolidated Statement of Operations as additional income tax expense (if the deferred tax asset exceeds the tax deduction and no excess APIC exists from previous awards). In determining the amount of excess APIC at the adoption of SFAS No. 123(R), the Company utilized the simplified alternative provided in FASB Staff Position FAS 123(R)-3, Transition Election Related to Accounting for the Tax Effects of Share-Based Payment Awards (FSP FAS 123(R)-3).
Prior to the adoption of SFAS No. 123(R), the Company presented all tax benefits resulting from the exercise of stock options as operating cash inflows in the Condensed Consolidated Statements of Cash Flows. SFAS No. 123(R) requires the benefit of tax deductions in excess of the compensation costs recognized for those options to be classified as financing cash inflows rather than operating cash inflows, on a prospective basis. As a result of utilizing the simplified alternative provided under FSP FAS 123(R)-3, all tax benefits resulting from the exercise of stock options that were vested as of the adoption of SFAS No. 123(R) will be classified as financing cash inflows.
Impact of Newly Issued Accounting Standards
In November 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 151, Inventory Costs, an Amendment of ARB No. 43, Chapter 4. This statement is the result of efforts to converge U.S. accounting standards for inventories with International Accounting Standards. SFAS No. 151 requires that items such as idle facility expense, excessive spoilage and rehandling costs be recognized as expenses in the current period. It also requires that allocation of fixed production overhead to the costs of conversion be based on normal capacity of the production facilities. The Company adopted this standard January 1, 2006 and its adoption did not have a material impact on the Companys financial condition, results of operations or cash flows.
In June 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Tax Positions (FIN 48) to provide guidance on the recognition and measurement in financial statements of uncertain tax positions taken or expected to be taken on tax returns. FIN 48 also provides for new disclosures with respect to unrecognized tax benefits. FIN 48 is effective for 2007 and a cumulative effect adjustment will be recognized in opening retained earnings for the impact of applying the guidance as of January 1, 2007. The Company is not presently able to determine the impact of applying FIN 48.
In September 2006, the FASB issued SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans an amendment of FASB Statements No. 87, 88, 106, and 132(R). SFAS No. 158 requires that the underfunded or overfunded position of defined benefit plans be fully recognized as a liability or asset on the balance sheet of the sponsor. SFAS No. 158 does not change how the expense related to such plans is determined. The initial recognition of the underfunded and/or overfunded position of the plans will be as of December 31, 2006 and will be offset on an after-tax basis with a charge or credit to accumulated other comprehensive income/(loss). The Company does not presently expect that there will be a material impact on stockholders equity from applying SFAS No. 158.
On March 6, 2006, CommScope acquired the assets supporting the trunk and distribution cable television products business of Trilogy Communications, Inc., along with certain other assets. The purchase price of $13.8 million was paid in cash. The products acquired were integrated into the Broadband segment and resulted in net sales of $4.4 million and $8.7 million for the three and nine months ended September 30, 2006, respectively.
10
The allocation of the purchase price, based on estimated fair values of the assets acquired, is as follows:
|
Amortization |
|
Estimated Fair |
|
||
|
|
(in years) |
|
(in millions) |
|
|
Inventory |
|
|
|
$ |
4.9 |
|
Other current assets |
|
|
|
0.3 |
|
|
Machinery and equipment |
|
|
|
1.1 |
|
|
Intangible assets |
|
|
|
|
|
|
Customer relationships |
|
10 |
|
4.0 |
|
|
Non-compete agreement |
|
7 |
|
1.7 |
|
|
Other identifiable intangible assets |
|
10 |
|
1.8 |
|
|
Total purchase price |
|
|
|
$ |
13.8 |
|
The weighted average useful life of the intangible assets acquired is 9.3 years.
In conjunction with the Companys acquisition of substantially all of the assets and assumption of certain liabilities of the Connectivity Solutions business of Avaya Inc. in January 2004, the Company issued approximately 1.8 million shares of CommScope common stock. These unregistered shares included registration rights and the Company established a liability at the time the shares were issued for such registration costs. During the nine months ended September 30, 2006, the registration rights expired and the Company reversed the liability that had been established, resulting in an increase to additional paid-in capital of $0.5 million.
Short-term Investments
At September 30, 2006 and December 31, 2005, the Companys short-term investments were composed of the following:
|
September 30, |
|
December 31, |
|
|||
Available for sale |
|
$ |
92,123 |
|
$ |
67,643 |
|
Held-to-maturity |
|
20,000 |
|
34,458 |
|
||
|
|
$ |
112,123 |
|
$ |
102,101 |
|
11
At September 30, 2006, the held-to-maturity short-term investments were composed of the following:
|
Amortized Cost |
|
Gross |
|
Gross |
|
Fair Value |
|
|||||
Corporate debt obligations |
|
$ |
15,000 |
|
$ |
|
|
$ |
(147 |
) |
$ |
14,853 |
|
Federal agency notes |
|
5,000 |
|
2 |
|
|
|
5,002 |
|
||||
|
|
$ |
20,000 |
|
$ |
2 |
|
$ |
(147 |
) |
$ |
19,855 |
|
At December 31, 2005, the held-to-maturity short-term investments were composed of the following:
|
Amortized Cost |
|
Gross |
|
Gross |
|
Fair Value |
|
|||||
Corporate debt obligations |
|
$ |
25,000 |
|
$ |
|
|
$ |
(88 |
) |
$ |
24,912 |
|
State and municipal obligations |
|
6,467 |
|
|
|
(5 |
) |
6,462 |
|
||||
Federal agency notes |
|
2,991 |
|
|
|
(13 |
) |
2,978 |
|
||||
|
|
$ |
34,458 |
|
$ |
|
|
$ |
(106 |
) |
$ |
34,352 |
|
Inventories
|
September 30, |
|
December 31, |
|
|||
Raw materials |
|
$ |
53,674 |
|
$ |
49,936 |
|
Work in process |
|
30,388 |
|
26,002 |
|
||
Finished goods |
|
75,263 |
|
47,665 |
|
||
|
|
$ |
159,325 |
|
$ |
123,603 |
|
4. LONG-TERM DEBT
|
September 30, |
|
December 31, |
|
|||
|
|
2006 |
|
2005 |
|
||
Senior secured term loan |
|
$ |
26,550 |
|
$ |
36,500 |
|
1% convertible senior subordinated debentures |
|
250,000 |
|
250,000 |
|
||
IDA notes |
|
10,800 |
|
10,800 |
|
||
|
|
287,350 |
|
297,300 |
|
||
Less: current portion |
|
(13,000 |
) |
(13,000 |
) |
||
|
|
$ |
274,350 |
|
$ |
284,300 |
|
See Note 10 in the Notes to the Consolidated Financial Statements in the 2005 Form 10-K for information on the terms and conditions of the senior secured credit facility. As of September 30, 2006, the Company had availability of approximately $85 million and no outstanding borrowings under the senior secured revolving credit facility. The interest rate on the senior secured term loan was 6.90% and 6.17% at September 30, 2006 and December 31, 2005, respectively. Management believes the Company was in compliance with all of its covenants under this facility as of September 30, 2006.
See Note 10 in the Notes to the Consolidated Financial Statements in the 2005 Form 10-K for information on the terms and conditions of the 1% convertible senior subordinated debentures. The estimated fair value of the Companys convertible debentures as of September 30, 2006 and December 31, 2005 was $395.3 million and $258.2 million, respectively.
5. RESTRUCTURING CHARGES
2005 Restructuring Initiatives
In August 2005, the Board of Directors of CommScope adopted global manufacturing initiatives to reduce
12
costs by improving manufacturing efficiency and to enhance the Companys long-term competitive position. Implementation of these initiatives includes shifting significant Enterprise and Broadband segment cable production capacity among CommScopes global facilities and the expected closing of a Broadband segment manufacturing facility in Scottsboro, Alabama in late 2006. As a result of these initiatives, the Company recognized pretax charges during the three and nine months ended September 30, 2006 and 2005 as follows:
|
Enterprise |
|
Broadband |
|
Carrier |
|
Total |
|
|||||
Three and nine months ended September 30, 2005 |
|
$ |
14,061 |
|
$ |
199 |
|
$ |
2,184 |
|
$ |
16,444 |
|
Three months ended September 30, 2006 |
|
$ |
1,821 |
|
$ |
838 |
|
$ |
352 |
|
$ |
3,011 |
|
Nine months ended September 30, 2006 |
|
$ |
7,664 |
|
$ |
2,396 |
|
$ |
704 |
|
$ |
10,764 |
|
The activity within the liability (included in other accrued liabilities) for these restructuring initiatives for the three and nine months ended September 30, 2006 was as follows:
|
Employee- |
|
Equipment |
|
Asset |
|
Total |
|
|||||
Balance as of June 30, 2006 |
|
$ |
1,932 |
|
$ |
|
|
$ |
|
|
$ |
1,932 |
|
Additional charge recorded |
|
673 |
|
3,777 |
|
(1,439 |
) |
3,011 |
|
||||
Cash paid |
|
(1,023 |
) |
(3,777 |
) |
1,439 |
|
(3,361 |
) |
||||
Balance as of September 30, 2006 |
|
$ |
1,582 |
|
$ |
|
|
$ |
|
|
$ |
1,582 |
|
|
|
|
|
|
|
|
|
|
|
||||
Balance as of December 31, 2005 |
|
$ |
8,087 |
|
$ |
|
|
$ |
|
|
$ |
8,087 |
|
Additional charge recorded |
|
4,705 |
|
7,595 |
|
(1,536 |
) |
10,764 |
|
||||
Cash paid |
|
(11,210 |
) |
(7,595 |
) |
1,536 |
|
(17,269 |
) |
||||
Balance as of September 30, 2006 |
|
$ |
1,582 |
|
$ |
|
|
$ |
|
|
$ |
1,582 |
|
Employee-related costs include the expected severance costs and related fringe benefits, accrued over the remaining period employees are required to work in order to receive severance benefits. Pretax employee-related costs of $1.0 million were incurred during the three and nine months ended September 30, 2005 and additional costs of up to $0.5 million are expected to be recognized during the balance of 2006.
Equipment relocation costs relate directly to shifting manufacturing capacity among our global manufacturing facilities and include costs to uninstall, pack, ship and re-install equipment as well as the costs to prepare the receiving facility to accommodate the equipment. These costs are recognized as the expenses are incurred. Pretax equipment relocation costs of $0.6 million were recognized during the three and nine months ended September 30, 2005 and additional pretax costs of up to $1.0 million are expected to be recognized, substantially during the balance of 2006.
Asset impairment charges of $14.8 million, pretax, were incurred during the three and nine months ended September 30, 2005 related to production equipment that was identified as excess, pending consolidation of certain production operations in other facilities. As of September 30, 2006, land and buildings with a carrying value of $19.8 million have been classified as held for sale. These assets, included in prepaid and other current assets, are carried at the lower of their estimated selling prices, less cost to sell, or their net book value. Additional net impairment charges or gains may be incurred or realized upon the disposition of these or other excess assets.
2004 Restructuring Initiatives
In October 2004, the Board of Directors of Connectivity Solutions Manufacturing, Inc., a wholly owned subsidiary of the Company, adopted organizational and cost reduction initiatives at its Omaha, Nebraska facility in order to improve its competitive position.
During the three and nine months ended September 30, 2005, pretax charges of $0.1 million and $3.7 million, respectively, were recognized in conjunction with these initiatives, primarily within the Enterprise segment. The activity within the liability for these restructuring initiatives during the three and nine months ended
13
September 30, 2006 was as follows:
|
Employee- |
|
Process |
|
Asset |
|
Total |
|
|||||
Balance as of June 30, 2006 |
|
$ |
51 |
|
$ |
|
|
$ |
|
|
$ |
51 |
|
Cash paid |
|
(16 |
) |
|
|
|
|
(16 |
) |
||||
Balance as of September 30, 2006 |
|
$ |
35 |
|
$ |
|
|
$ |
|
|
$ |
35 |
|
|
|
|
|
|
|
|
|
|
|
||||
Balance as of December 31, 2005 |
|
$ |
173 |
|
$ |
|
|
$ |
|
|
$ |
173 |
|
Cash paid |
|
(138 |
) |
|
|
|
|
(138 |
) |
||||
Balance as of September 30, 2006 |
|
$ |
35 |
|
$ |
|
|
$ |
|
|
$ |
35 |
|
No future charges are anticipated in connection with these initiatives and the remainder of the liability is expected to be substantially paid during the balance of 2006.
6. OFS BRIGHTWAVE, LLC
On June 30, 2006, CommScope received a payment of $29.8 million plus accrued interest in full satisfaction of the amount owed by OFS BrightWave, LLC (OFS BrightWave) under a $30 million Revolving Credit Agreement (the Agreement) dated November 16, 2001 and the Agreement was terminated. The carrying value of the note receivable had previously been reduced to zero as a result of recording CommScopes equity in losses of OFS BrightWave prior to the sale of CommScopes equity interest in OFS BrightWave in June 2004 and an impairment charge of $11.1 million at the time of the sale.
The recovery of the OFS BrightWave note receivable resulted in a pretax gain of $29.8 million ($18.6 million after-tax, or $0.26 per diluted share for the nine months ended September 30, 2006).
7. DERIVATIVES AND HEDGING ACTIVITIES
As of September 30, 2006 and 2005, the only derivative financial instrument outstanding was a cross currency swap of U.S. dollars for euros with a notional amount of $14 million. During the three and nine months ended September 30, 2005, the swap was designated and documented as a hedge of the Companys net investment in its Belgian subsidiary to reduce the volatility in stockholders equity caused by changes in euro exchange rates. Effective October 1, 2005, a portion of the hedging instrument was designated as a hedge against fluctuations in the fair value of certain of the Companys euro-denominated assets. Pretax gains (losses) of $47 and $(164) on the portion designated as a fair value hedge are reflected in the Companys Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2006, respectively. The designations of the hedging instrument were effective as of September 30, 2006 and 2005, and are expected to continue to be effective for the duration of the agreement, resulting in no anticipated hedge ineffectiveness.
The fair value of the derivative instrument, reflected in other noncurrent liabilities, was approximately $6.6 million and $5.8 million as of September 30, 2006 and December 31, 2005, respectively.
There were no material reclassifications from accumulated other comprehensive loss to earnings during the three and nine months ended September 30, 2006 and 2005.
14
Activity in the accumulated net loss on derivative instruments included in accumulated other comprehensive loss consisted of the following:
|
Three Months |
|
Nine Months |
|
|||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
||||
Accumulated net loss on derivative instruments, beginning of period |
|
$ |
(5,026 |
) |
$ |
(4,575 |
) |
$ |
(4,274 |
) |
$ |
(5,716 |
) |
Net gain (loss) on derivative financial instrument designated as a net investment hedge |
|
166 |
|
36 |
|
(586 |
) |
1,177 |
|
||||
Accumulated net loss on derivative instruments, end of period |
|
$ |
(4,860 |
) |
$ |
(4,539 |
) |
$ |
(4,860 |
) |
$ |
(4,539 |
) |
During the three months ended September 30, 2006 and 2005, the income tax expense related to the gain on the derivative financial instrument designated as a net investment hedge and reported within other comprehensive income was $98 and $21, respectively. During the nine months ended September 30, 2006 and 2005, the income tax expense (benefit) related to the gain (loss) on the derivative financial instrument designated as a net investment hedge and reported within other comprehensive income was $(344) and $691, respectively.
8. EMPLOYEE BENEFIT PLANS
|
Pension Benefits |
|
Other Postretirement |
|
|||||||||
|
|
Three Months Ended September 30, |
|
||||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
||||
Service cost |
|
$ |
828 |
|
$ |
977 |
|
$ |
1,128 |
|
$ |
1,043 |
|
Interest cost |
|
1,732 |
|
1,560 |
|
1,229 |
|
1,077 |
|
||||
Recognized actuarial loss |
|
14 |
|
|
|
140 |
|
(92 |
) |
||||
Amortization of prior service costs |
|
(96 |
) |
|
|
(131 |
) |
|
|
||||
Amortization of transition obligation |
|
10 |
|
10 |
|
|
|
|
|
||||
Return on plan assets |
|
(1,974 |
) |
(1,578 |
) |
(139 |
) |
(130 |
) |
||||
Net periodic benefit cost |
|
$ |
514 |
|
$ |
969 |
|
$ |
2,227 |
|
$ |
1,898 |
|
|
Nine Months Ended September 30, |
|
|||||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
||||
Service cost |
|
$ |
2,467 |
|
$ |
2,951 |
|
$ |
3,384 |
|
$ |
3,139 |
|
Interest cost |
|
5,188 |
|
4,695 |
|
3,687 |
|
3,306 |
|
||||
Recognized actuarial loss |
|
41 |
|
|
|
420 |
|
(95 |
) |
||||
Amortization of prior service costs |
|
(290 |
) |
|
|
(394 |
) |
|
|
||||
Amortization of transition obligation |
|
30 |
|
31 |
|
|
|
|
|
||||
Return on plan assets |
|
(5,913 |
) |
(4,743 |
) |
(417 |
) |
(392 |
) |
||||
Net periodic benefit cost |
|
$ |
1,523 |
|
$ |
2,934 |
|
$ |
6,680 |
|
$ |
5,958 |
|
The Company contributed approximately $0.2 million and $14.8 million to its pension plans during the three and nine months ended September 30, 2006, respectively, and anticipates making additional contributions of approximately $0.2 million to these plans during 2006. The Company contributed approximately $1.0 million and $3.0 million to the postretirement benefit plans during the three and nine months ended September 30, 2006, respectively, and anticipates making additional contributions of approximately $1.0 million to these plans during 2006.
9. EQUITY-BASED COMPENSATION PLANS
On May 5, 2006, the stockholders of the Company approved the 2006 Long Term Incentive Plan (the 2006 Plan), authorizing 2.3 million shares for issuance, of which no more than 1.5 million shares may be full value
15
awards (stock, restricted stock, restricted stock units or performance awards, as defined). Awards under the 2006 Plan may include stock, stock options, restricted stock, restricted stock units, performance units, performance share units, performance-based restricted stock, stock appreciation rights and dividend equivalent rights for employees and non-employee directors of the Company. Approval of the 2006 Plan canceled all shares authorized but not issued under the Amended and Restated CommScope, Inc. 1997 Long-Term Incentive Plan (the 1997 Plan). Awards granted prior to May 5, 2006 remain subject to the provisions of the 1997 Plan.
Performance Share Units issued under the 2006 Plan or Performance Units issued under the 1997 Plan (collectively PSUs) are stock awards in which the number of shares ultimately received by the employee depends on Company performance against specified targets. Such awards vest after three years if the performance targets are met. The fair value of each PSU is determined on the date of grant, based on the Companys stock price and the likelihood that performance targets will be achieved. Over the performance period, the number of shares of stock that will be issued is adjusted upward or downward based upon the probable achievement of performance targets. The ultimate number of shares issued and the related compensation cost recognized will be based on a comparison of the final performance metrics to the targets specified in the grants.
Restricted Stock Unit Awards issued under the 2006 Plan or Phantom Stock Awards issued under the 1997 Plan (collectively RSUs) entitle the holder to shares of common stock after a three-year vesting period. The fair value of the awards is determined on the grant date based on the Companys stock price.
Stock options are awards that allow the employee to purchase shares of the Companys common stock at a fixed price. Stock options are granted at an exercise price equal to or greater than the Companys stock price at the date of grant. These awards generally vest one-third per year over the three years following the grant date and have a contractual term of ten years.
The following table sets forth the total pretax equity-based compensation expense resulting from PSUs, RSUs and stock options included in the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2006 (in thousands):
|
Three Months |
|
Nine Months |
|
|||
Cost of sales |
|
$ |
369 |
|
$ |
995 |
|
Selling, general and administrative expense |
|
752 |
|
2,027 |
|
||
Research and development expense |
|
134 |
|
362 |
|
||
Total equity-based compensation expense |
|
$ |
1,255 |
|
$ |
3,384 |
|
As of September 30, 2006, $8.4 million of total unrecognized compensation costs related to non-vested awards are expected to be recognized over a remaining weighted average period of 1.9 years. There were no significant capitalized equity-based compensation costs at September 30, 2006.
16
The following table summarizes the stock option activity for the three and nine months ended September 30, 2006 (in thousands, except per share data):
|
Shares |
|
Weighted |
|
Weighted |
|
Aggregate |
|
||||
Outstanding, June 30, 2006 |
|
5,452 |
|
$ |
17.58 |
|
|
|
$ |
78,715 |
|
|
Granted |
|
21 |
|
$ |
30.28 |
|
$ |
13.94 |
|
|
|
|
Exercised |
|
(480 |
) |
$ |
14.46 |
|
|
|
$ |
7,210 |
|
|
Expired or forfeited |
|
(3 |
) |
$ |
22.27 |
|
|
|
|
|
||
Outstanding, September 30, 2006 |
|
4,990 |
|
$ |
17.90 |
|
|
|
$ |
77,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Outstanding, December 31, 2005 |
|
8,440 |
|
$ |
16.31 |
|
|
|
$ |
42,705 |
|
|
Granted |
|
31 |
|
$ |
27.84 |
|
$ |
12.78 |
|
|
|
|
Exercised |
|
(3,472 |
) |
$ |
14.10 |
|
|
|
$ |
45,341 |
|
|
Expired or forfeited |
|
(9 |
) |
$ |
29.23 |
|
|
|
|
|
||
Outstanding, September 30, 2006 |
|
4,990 |
|
$ |
17.90 |
|
|
|
$ |
77,440 |
|
The exercise prices of outstanding options at September 30, 2006 were in the following ranges:
|
Options Outstanding |
|
Options Exercisable |
|
|||||||||
Range of Exercise Prices |
|
Shares |
|
Weighted |
|
Weighted |
|
Shares |
|
Weighted |
|
||
|
|
(in thousands) |
|
(in years) |
|
|
|
(in thousands) |
|
|
|
||
$7.43 to $10.00 |
|
824 |
|
6.2 |
|
$ |
7.92 |
|
824 |
|
$ |
7.92 |
|
$10.01 to $15.50 |
|
463 |
|
3.7 |
|
$ |
13.74 |
|
423 |
|
$ |
13.65 |
|
$15.51 to $16.50 |
|
1,322 |
|
5.9 |
|
$ |
15.92 |
|
1,322 |
|
$ |
15.92 |
|
$16.51 to $18.00 |
|
726 |
|
4.6 |
|
$ |
17.16 |
|
726 |
|
$ |
17.16 |
|
$18.01 to $24.00 |
|
1,035 |
|
8.1 |
|
$ |
19.14 |
|
840 |
|
$ |
18.95 |
|
$24.01 to $47.06 |
|
620 |
|
3.5 |
|
$ |
37.23 |
|
596 |
|
$ |
37.51 |
|
$7.43 to $47.06 |
|
4,990 |
|
5.7 |
|
$ |
17.90 |
|
4,731 |
|
$ |
17.78 |
|
As of September 30, 2006, the aggregate intrinsic value of exercisable stock options was $74.1 million, with a weighted average remaining contractual life of 5.5 years.
The following table summarizes the PSU and RSU activity for the three and nine months ended September 30, 2006 (in thousands, except per share data):
|
Units |
|
Weighted |
|
||
Outstanding, June 30, 2006 |
|
489 |
|
$ |
20.04 |
|
Granted |
|
1 |
|
$ |
31.23 |
|
Forfeited |
|
(4 |
) |
$ |
19.91 |
|
Outstanding, September 30, 2006 |
|
486 |
|
$ |
20.06 |
|
|
|
|
|
|
|
|
Outstanding, December 31, 2005 |
|
484 |
|
$ |
19.91 |
|
Granted |
|
15 |
|
$ |
25.18 |
|
Forfeited |
|
(13 |
) |
$ |
20.13 |
|
Outstanding, September 30, 2006 |
|
486 |
|
$ |
20.06 |
|
17
The following table summarizes the non-vested stock option, PSU and RSU activity for the three and nine months ended September 30, 2006 (in thousands):
|
Stock |
|
PSUs and RSUs |
|
|
Non-vested awards, June 30, 2006 |
|
258 |
|
487 |
|
Granted |
|
21 |
|
1 |
|
Vested |
|
(20 |
) |
|
|
Forfeited |
|
|
|
(4 |
) |
Non-vested awards, September 30, 2006 |
|
259 |
|
484 |
|
|
|
|
|
|
|
Non-vested awards, December 31, 2005 |
|
293 |
|
484 |
|
Granted |
|
31 |
|
15 |
|
Vested |
|
(61 |
) |
(2 |
) |
Forfeited |
|
(4 |
) |
(13 |
) |
Non-vested awards, September 30, 2006 |
|
259 |
|
484 |
|
The Companys pro forma disclosures of net earnings for periods prior to the adoption of SFAS No. 123(R) were determined under a fair value method as prescribed by SFAS No. 123. Key input assumptions used to estimate the fair value of stock options include the grant price of the award, the expected option term, volatility of the Companys stock, the risk-free rate and the Companys projected dividend yield. The Company believes that the valuation technique and the approach utilized to develop the underlying assumptions are appropriate in estimating the fair values of CommScope stock options. Estimates of fair value are not intended to predict actual future events or the value ultimately realized by employees who receive equity awards, and subsequent events are not indicative of the reasonableness of the original estimates of fair value made by the Company under SFAS No. 123 or SFAS No. 123(R).
The fair value of stock option awards was estimated using the Black-Scholes model with the following weighted average assumptions for the three and nine months ended September 30, 2006 and 2005:
|
Three Months |
|
Nine Months |
|
||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
|||
Expected option term (in years) |
|
5.0 |
|
|
|
5.0 |
|
4.0 |
|
|||
Risk-free interest rate |
|
4.9 |
% |
|
|
4.8 |
% |
4.0 |
% |
|||
Expected volatility |
|
45 |
% |
|
|
45 |
% |
41 |
% |
|||
Expected dividend yield |
|
0 |
% |
|
|
0 |
% |
0 |
% |
|||
Weighted average fair value at grant date |
|
$ |
13.94 |
|
|
|
$ |
12.78 |
|
$ |
5.68 |
|
18
Had the Company accounted for equity-based compensation plans using the fair value based accounting method described by SFAS No. 123 for periods prior to 2006, the Companys basic and diluted net income per share for the three and nine months ended September 30, 2005, would have been as follows (in thousands, except per share data):
|
Three Months Ended |
|
Nine Months Ended |
|
|||
Net income, as reported |
|
$ |
11,522 |
|
$ |
33,360 |
|
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related income tax effects |
|
8,613 |
|
12,212 |
|
||
Pro forma net income for basic net income per share |
|
2,909 |
|
21,148 |
|
||
Add: Effect of assumed conversion of 1% convertible senior subordinated debentures due 2024 |
|
629 |
|
1,887 |
|
||
Pro forma net income for diluted net income per share |
|
$ |
3,538 |
|
$ |
23,035 |
|
Net income per share: |
|
|
|
|
|
||
Basicas reported |
|
$ |
0.21 |
|
$ |
0.61 |
|
Basicpro forma |
|
$ |
0.05 |
|
$ |
0.39 |
|
Dilutedas reported |
|
$ |
0.18 |
|
$ |
0.52 |
|
Dilutedpro forma |
|
$ |
0.05 |
|
$ |
0.34 |
|
On August 10, 2005, the Compensation Committee of the Companys Board of Directors amended certain stock option agreements with employees to accelerate the vesting of certain outstanding unvested stock options. Unvested options to purchase 2.1 million shares with an average exercise price of $17.54 per share became exercisable as a result of the vesting acceleration. The intrinsic value of the stock options on the acceleration date was $2.6 million. Pro forma net income presented in the table above for the three and nine months ended September 31, 2005 includes $7.0 million, net of tax, of additional compensation expense determined under the fair value-based method as a result of the accelerated vesting of stock options. The Company recognized no compensation expense associated with these options during the three and nine months ended September 30, 2006 as a result of the accelerated vesting in 2005. Had these options not been accelerated, the Company would have recognized additional pretax compensation expense for the three and nine months ended September 30, 2006 of $1.7 million and $5.0 million, respectively.
10. SEGMENTS
The Companys reportable segments are defined by major product category as follows: Enterprise, Broadband and Carrier.
The Enterprise segment consists mainly of structured cabling systems for business enterprise applications and connectivity solutions for wired and wireless networks within organizations. The segment also includes coaxial cable for various video and data applications that are not related to cable television.
The Broadband segment consists mainly of coaxial cable, fiber optic cable and conduit for cable television system operators. These products support multi-channel video, voice and high-speed data services for residential and commercial customers using Hybrid Fiber Coaxial architecture.
The Carrier segment consists of secure environmental enclosures for electronic devices and equipment, cables and components used by wireless providers to connect antennae to transmitters and structured cabling solutions for telephone central offices. These products are primarily used by telecommunications service providers or carriers.
19
The following tables provide summary financial information for these reportable segments as of September 30, 2006 and December 31, 2005 and for the three and nine months ended September 30, 2006 and 2005 (in millions):
|
As of |
|
As of |
|
|||
|
|
September 30, |
|
December 31, |
|
||
|
|
2006 |
|
2005 |
|
||
Identifiable segment-related assets: |
|
|
|
|
|
||
Enterprise |
|
$ |
436.4 |
|
$ |
352.4 |
|
Broadband |
|
373.9 |
|
343.2 |
|
||
Carrier |
|
110.5 |
|
108.0 |
|
||
Total identifiable segment-related assets |
|
920.8 |
|
803.6 |
|
||
|
|
|
|
|
|
||
Reconciliation to total assets: |
|
|
|
|
|
||
Cash, cash equivalents and short-term investments |
|
333.7 |
|
248.7 |
|
||
Deferred income taxes |
|
40.2 |
|
49.9 |
|
||
Total assets |
|
$ |
1,294.7 |
|
$ |
1,102.2 |
|
|
Three Months |
|
Nine Months |
|
|||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
||||
Enterprise |
|
$ |
237.7 |
|
$ |
167.9 |
|
$ |
614.9 |
|
$ |
499.4 |
|
Broadband |
|
143.8 |
|
122.3 |
|
406.2 |
|
340.3 |
|
||||
Carrier |
|
85.0 |
|
55.6 |
|
210.7 |
|
153.4 |
|
||||
Inter-segment eliminations |
|
(0.4 |
) |
(0.2 |
) |
(1.6 |
) |
(1.7 |
) |
||||
Consolidated net sales |
|
$ |
466.1 |
|
$ |
345.6 |
|
$ |
1,230.2 |
|
$ |
991.4 |
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income (loss): |
|
|
|
|
|
|
|
|
|
||||
Enterprise |
|
$ |
40.9 |
|
$ |
5.7 |
|
$ |
76.1 |
|
$ |
36.8 |
|
Broadband |
|
12.8 |
|
13.9 |
|
25.3 |
|
26.2 |
|
||||
Carrier |
|
11.2 |
|
0.3 |
|
20.9 |
|
(10.0 |
) |
||||
Consolidated operating income |
|
$ |
64.9 |
|
$ |
19.9 |
|
$ |
122.3 |
|
$ |
53.0 |
|
11. SUPPLEMENTAL CASH FLOW INFORMATION
|
Nine Months |
|
|||||
|
|
2006 |
|
2005 |
|
||
Cash paid during the period for: |
|
|
|
|
|
||
Income taxes |
|
$ |
22,599 |
|
$ |
20,666 |
|
Interest |
|
5,198 |
|
5,366 |
|
||
Noncash investing and financing activities: |
|
|
|
|
|
||
Fair value, less costs to sell, of held for sale assets transferred from property, plant and equipment to other current assets |
|
$ |
10,128 |
|
$ |
10,190 |
|
20
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations for the three and nine months ended September 30, 2006 and 2005 is provided to increase the understanding of, and should be read in conjunction with, the unaudited condensed consolidated financial statements and accompanying notes included in this document as well as the audited consolidated financial statements, related notes thereto and managements discussion and analysis of financial condition and results of operations, including managements discussion and analysis about the application of critical accounting policies, included in our 2005 Annual Report on Form 10-K.
Overview
CommScope, Inc. is a world leader in the design and manufacture of cable and connectivity solutions for communications networks. We focus on the last mile in communications networks, which is the distribution access, or final link to the customer. We are a global leader in both structured cabling for business enterprise applications and broadband coaxial and fiber optic cables for the cable television industry. We also design, manufacture and market a broad line of high-performance electronic, coaxial and fiber optic cable products for data networking, Internet access, wireless communication, telephony and other broadband applications. In addition, we are a leading provider of environmentally secure enclosures for telecommunication service providers in the United States.
CRITICAL ACCOUNTING POLICIES
There have been no changes in our critical accounting policies or significant accounting estimates as disclosed in our 2005 Annual Report on Form 10-K other than the implementation of SFAS No. 123(R) as of January 1, 2006 on the modified prospective basis (see Notes 1 and 9 in the Notes to the Consolidated Financial Statements included elsewhere in this Form 10-Q).
COMPARISON OF RESULTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2006 WITH THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2005
|
Three Months Ended September 30, |
|
|
|
|
|
||||||||||
|
|
2006 |
|
2005 |
|
|
|
|
|
|||||||
|
|
|
|
% of |
|
|
|
% of |
|
|
|
|
|
|||
|
|
$ |
|
Net |
|
$ |
|
Net |
|
Dollar |
|
% |
|
|||
|
|
(millions) |
|
Sales |
|
(millions) |
|
Sales |
|
Change |
|
Change |
|
|||
Net sales |
|
$ |
466.1 |
|
100.0 |
% |
$ |
345.6 |
|
100.0 |
% |
$ |
120.5 |
|
34.9 |
% |
Gross profit |
|
139.8 |
|
30.0 |
|
94.5 |
|
27.4 |
|
45.3 |
|
47.9 |
|
|||
SG&A expense |
|
62.8 |
|
13.5 |
|
51.3 |
|
14.8 |
|
11.5 |
|
22.5 |
|
|||
R&D expense |
|
9.2 |
|
2.0 |
|
6.8 |
|
2.0 |
|
2.4 |
|
35.8 |
|
|||
Restructuring costs |
|
3.0 |
|
0.6 |
|
16.6 |
|
4.8 |
|
(13.5 |
) |
(81.8 |
) |
|||
Net income |
|
43.6 |
|
9.4 |
|
11.5 |
|
3.3 |
|
32.1 |
|
278.3 |
|
|||
Net income per diluted share |
|
0.61 |
|
|
|
0.18 |
|
|
|
|
|
|
|
|||
|
Nine Months Ended September 30, |
|
|
|
|
|
||||||||||
|
|
2006 |
|
2005 |
|
|
|
|
|
|||||||
|
|
|
|
% of |
|
|
|
% of |
|
|
|
|
|
|||
|
|
$ |
|
Net |
|
$ |
|
Net |
|
Dollar |
|
% |
|
|||
|
|
(millions) |
|
Sales |
|
(millions) |
|
Sales |
|
Change |
|
Change |
|
|||
Net sales |
|
$ |
1,230.2 |
|
100.0 |
% |
$ |
991.4 |
|
100.0 |
% |
$ |
238.9 |
|
24.1 |
% |
Gross profit |
|
333.1 |
|
27.1 |
|
255.3 |
|
25.8 |
|
77.8 |
|
30.5 |
|
|||
SG&A expense |
|
175.2 |
|
14.2 |
|
159.2 |
|
16.1 |
|
16.0 |
|
10.1 |
|
|||
R&D expense |
|
24.8 |
|
2.0 |
|
23.0 |
|
2.3 |
|
1.8 |
|
7.9 |
|
|||
Restructuring costs |
|
10.8 |
|
0.9 |
|
20.1 |
|
2.0 |
|
(9.4 |
) |
(46.5 |
) |
|||
Gain on OFS BrightWave note receivable |
|
18.6 |
|
1.5 |
|
|
|
|
|
18.6 |
|
100.0 |
|
|||
Net income |
|
103.0 |
|
8.4 |
|
33.4 |
|
3.4 |
|
69.6 |
|
208.6 |
|
|||
Net income per diluted share |
|
1.46 |
|
|
|
0.52 |
|
|
|
|
|
|
|
|||
21
Net sales
The increase in net sales for the three and nine months ended September 30, 2006 over the comparable prior year periods is primarily attributed to domestic sales growth in each of our segments and international sales growth in our Enterprise and Broadband segments. These increases are largely the result of higher sales volume levels and price increases implemented in response to higher raw material costs. For further details by segment, see the section titled Segment Results below.
Gross profit (net sales less cost of sales)
The improvements in profit margin for the three and nine months ended September 30, 2006 as compared to the comparable prior year periods are primarily attributable to higher sales volumes, driven by strong customer demand, price increases implemented in response to substantially higher raw material costs, favorable product mix and cost savings achieved as a result of restructuring activities.
We expect continued volatility in the costs of certain raw materials, such as copper, aluminum, steel, and plastics and other polymers derived from oil and natural gas. The inability to achieve higher sales volume and continued cost efficiencies while adjusting selling prices in response the changes in the cost of raw materials could result in lower gross profit and gross profit margin.
Selling, general and administrative expense
The increase in selling, general and administrative (SG&A) expense for the three and nine months ended September 30, 2006 as compared to the same periods in 2005 was primarily due to higher marketing costs associated with the higher level of sales. Also contributing to the increase in SG&A expense for the three and nine months ended September 30, 2006 is $1.3 million of costs incurred in connection with the proposed acquisition of Andrew Corporation; $0.8 million and $2.0 million of equity based compensation costs incurred during the three and nine months ended September 30, 2006, respectively, as a result of implementing SFAS No. 123(R) as of January 1, 2006; and a $0.9 million benefit that was recognized during the three and nine months ended September 30, 2005 related to replacing an employee profit sharing plan with an enhanced 401(k) plan.
Research and development
Research and development (R&D) expense increased by $2.4 million and $1.8 million for the three and nine months ended September 30, 2006, respectively, as compared to the same periods in 2005. R&D expense as a percentage of net sales remained constant at 2.0% for the three months ended September 30, 2006, as compared to the comparable 2005 three month period, and decreased modestly to 2.0% for the first nine months of 2006, as compared to 2.3% for the comparable 2005 nine month period. The increased R&D activities generally relate to bringing new products to market and to modifying existing products to better serve our customers.
Restructuring Costs
We recognized pretax restructuring costs of $3.0 million and $10.8 million during the three and nine months ended September 30, 2006, respectively, compared with $16.6 million and $20.1 million during the comparable periods ended September 30, 2005, respectively. The 2006 costs resulted from the continued implementation of the global manufacturing initiatives which began during the third quarter of 2005. Included in the costs incurred during the three and nine months ended September 30, 2006 were employee-related costs of $0.7 million and $4.7 million, respectively, which consisted of expected severance costs and related fringe benefits, accrued over the remaining period employees are required to work in order to receive benefits, and equipment relocation costs of $3.8 million and $7.6 million, respectively, which consisted of costs directly related to shifting manufacturing capacity among our global manufacturing facilities, including costs to uninstall, pack, ship and re-install equipment as well as costs to prepare the receiving facility to accommodate the equipment. During the three and nine months ended September 30, 2005, restructuring costs recognized include $0.1 million and $3.7 million, respectively, related to the continued implementation of the organizational and cost reduction initiatives at the Omaha facility of Connectivity Solutions Manufacturing, Inc., our wholly owned manufacturing subsidiary, which began during the fourth quarter of 2004 and was substantially complete by December 31, 2005.
During the three and nine months ended September 30, 2006, we recognized gains of $1.4 million and $1.5 million, respectively, on the sale of equipment that had been impaired in conjunction with the global manufacturing
22
initiatives. As of September 30, 2006, $19.8 million of real estate is considered held for sale as a result of the global manufacturing initiatives. The sale of one of the parcels was completed during October 2006 for a selling price of $11 million, resulting in an immaterial gain. The other parcel is being actively marketed for sale and additional restructuring gains or losses may be realized.
We anticipate that we will recognize additional pretax employee-related and equipment relocation charges of up to $1.5 million to complete the implementation of the global manufacturing initiatives. The majority of these costs are expected to be incurred during the balance of 2006.
Net interest income/expense
We recognized net interest income of $1.0 million and $1.5 million for the three and nine months ended September 30, 2006, respectively, compared to net interest expense of $0.7 million and $2.9 million for the comparable prior year periods. The changes were due to the impact of significantly higher balances of invested funds (cash, cash equivalents and short-term investments) as well as improved rates of return on invested balances as a result of increases in LIBOR and other short-term interest rates. Interest expense for the three and nine month periods declined slightly from the comparable prior year periods as a result of lower levels of outstanding debt due to scheduled principal repayments and a reduction in the interest rate spreads on our senior secured credit facility due to improvements in our fixed charge coverage ratio, offset by the impact of increases in LIBOR and other short-term interest rates. Our weighted average effective interest rate on outstanding borrowings, including amortization of associated long-term financing costs, was essentially unchanged at 2.73% as of September 30, 2006 compared to 2.74% as of December 31, 2005.
Income taxes
Our effective income tax rate, excluding the impact of the gain on the OFS note receivable (see discussion below), was 34% and 32% for the three and nine months ended September 30, 2006, respectively, compared to 41% and 33% for the three and nine months ended September 30, 2005, respectively. The reduction in our effective income tax rate for the three months ended September 30, 2006 compared to the prior year was primarily due to a $2.2 million charge taken during the three months ended September 30, 2005 to establish a valuation allowance for deferred tax assets related to net operating loss carryforwards at one of our international subsidiaries. The effective tax rate for the three months ended September 30, 2006 reflects the benefits derived from our international activities in lower tax rate jurisdictions, partially offset by the impact of net additional tax reserves established for matters raised during various state and federal tax audits.
The effective rate for the nine months ended September 30, 2006 reflects benefits from international activities that are taxed at lower rates and benefits realized as a result of favorable outcomes on various matters raised during federal and state income tax audits, partially offset by the impact of losses incurred in certain foreign jurisdictions for which no tax benefits have been recognized. The effective rate for the nine months ended September 30, 2005 reflects benefits from international activities that are taxed at lower rates offset primarily by the impact of the valuation allowances established during the three months ended September 30, 2005 at one of our international subsidiaries.
Gain on OFS BrightWave note receivable
On June 30, 2006, we received a payment of $29.8 million plus accrued interest in full satisfaction of the amount owed by OFS BrightWave, LLC (OFS BrightWave) under a $30 million Revolving Credit Agreement that was, by its terms, scheduled to be repaid no later than November 16, 2006. The carrying value of the note had previously been reduced to zero as a result of recording our equity in losses of OFS BrightWave prior to the sale of our interest in OFS BrightWave in June 2004 and an impairment charge of $11.1 million at the time of the sale. The Revolving Credit Agreement was terminated on June 30, 2006.
The reported gain on the OFS BrightWave note receivable is net of a tax provision of $11.2 million.
23
Segment Results
|
|
Three Months Ended September 30, |
|
|
|
|
|
|||||||||
|
|
2006 |
|
2005 |
|
|
|
|
|
|||||||
|
|
|
|
% of |
|
|
|
% of |
|
|
|
|
|
|||
|
|
|
|
Net |
|
|
|
Net |
|
Dollar |
|
% |
|
|||
|
|
Amount |
|
Sales |
|
Amount |
|
Sales |
|
Change |
|
Change |
|
|||
|
|
(dollars in millions) |
|
|||||||||||||
Net sales by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Enterprise |
|
$ |
237.7 |
|
51.0 |
% |
$ |
167.9 |
|
48.6 |
% |
$ |
69.8 |
|
41.6 |
% |
Broadband |
|
143.8 |
|
30.9 |
|
122.3 |
|
35.4 |
|
21.5 |
|
17.6 |
|
|||
Carrier |
|
85.0 |
|
18.2 |
|
55.6 |
|
16.1 |
|
29.4 |
|
52.9 |
|
|||
Inter-segment eliminations |
|
(0.4 |
) |
(0.1 |
) |
(0.2 |
) |
(0.1 |
) |
(0.2 |
) |
|
|
|||
Consolidated net sales |
|
$ |
466.1 |
|
100.0 |
% |
$ |
345.6 |
|
100.0 |
% |
$ |
120.5 |
|
34.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total domestic sales |
|
$ |
329.0 |
|
70.6 |
% |
$ |
233.2 |
|
67.5 |
% |
$ |
95.8 |
|
41.1 |
% |
Total international sales |
|
137.1 |
|
29.4 |
|
112.4 |
|
32.5 |
|
24.7 |
|
22.0 |
|
|||
Total worldwide sales |
|
$ |
466.1 |
|
100.0 |
% |
$ |
345.6 |
|
100.0 |
% |
$ |
120.5 |
|
34.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Operating income by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Enterprise |
|
$ |
40.9 |
|
17.2 |
% |
$ |
5.7 |
|
3.4 |
% |
$ |
35.2 |
|
617.5 |
% |
Broadband |
|
12.8 |
|
8.9 |
|
13.9 |
|
11.4 |
|
(1.1 |
) |
(7.9 |
) |
|||
Carrier |
|
11.2 |
|
13.2 |
|
0.3 |
|
0.5 |
|
10.9 |
|
3,633.3 |
|
|||
Consolidated operating income |
|
$ |
64.9 |
|
13.9 |
% |
$ |
19.9 |
|
5.8 |
% |
$ |
45.0 |
|
226.1 |
% |
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|||||||||
|
|
2006 |
|
2005 |
|
|
|
|
|
|||||||
|
|
|
|
% of |
|
|
|
% of |
|
|
|
|
|
|||
|
|
|
|
Net |
|
|
|
Net |
|
Dollar |
|
% |
|
|||
|
|
Amount |
|
Sales |
|
Amount |
|
Sales |
|
Change |
|
Change |
|
|||
|
|
(dollars in millions) |
|
|||||||||||||
Net sales by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Enterprise |
|
$ |
614.9 |
|
50.0 |
% |
$ |
499.4 |
|
50.4 |
% |
$ |
115.5 |
|
23.1 |
% |
Broadband |
|
406.2 |
|
33.0 |
|
340.3 |
|
34.3 |
|
65.9 |
|
19.4 |
|
|||
Carrier |
|
210.7 |
|
17.1 |
|
153.4 |
|
15.5 |
|
57.3 |
|
37.4 |
|
|||
Inter-segment eliminations |
|
(1.6 |
) |
(0.1 |
) |
(1.7 |
) |
(0.1 |
) |
0.1 |
|
|
|
|||
Consolidated net sales |
|
$ |
1,230.2 |
|
100.0 |
% |
$ |
991.4 |
|
100.0 |
% |
$ |
238.8 |
|
24.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total domestic sales |
|
$ |
853.0 |
|
69.3 |
% |
$ |
662.2 |
|
66.8 |
% |
$ |
190.8 |
|
28.8 |
% |
Total international sales |
|
377.2 |
|
30.7 |
|
329.2 |
|
33.2 |
|
48.0 |
|
14.6 |
|
|||
Total worldwide sales |
|
$ |
1,230.2 |
|
100.0 |
% |
$ |
991.4 |
|
100.0 |
% |
$ |
238.8 |
|
24.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Operating income (loss) by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Enterprise |
|
$ |
76.1 |
|
12.4 |
% |
$ |
36.8 |
|
7.4 |
% |
$ |
39.3 |
|
106.8 |
% |
Broadband |
|
25.3 |
|
6.2 |
|
26.2 |
|
7.7 |
|
(0.9 |
) |
(3.4 |
) |
|||
Carrier |
|
20.9 |
|
9.9 |
|
(10.0 |
) |
(6.5 |
) |
30.9 |
|
|
|
|||
Consolidated operating income |
|
$ |
122.3 |
|
9.9 |
% |
$ |
53.0 |
|
5.3 |
% |
$ |
69.3 |
|
130.8 |
% |
Enterprise Segment
The Enterprise segment consists mainly of structured cabling systems for business enterprise applications. The segment also includes coaxial cable for various video and data applications that are not related to cable television.
The increase in Enterprise segment net sales for the three and nine months ended September 30, 2006 over the comparable prior year periods was primarily driven by the effect of higher sales volumes of certain products, price increases and the introduction of new products. We implemented price increases for certain Enterprise products throughout 2005 and 2006 as a result of significant increases in the cost of certain raw materials. Sales increases were realized domestically and in all international regions, particularly the Europe/Middle East/Africa region.
24
The improvement in Enterprise segment operating income for the three and nine months ended September 30, 2006 over the comparable prior year periods was primarily due to increased sales volumes and the impact of cost control efforts, including those realized from the global manufacturing initiatives. The price increases that were realized were substantially offset by the impact of increased raw material costs. Operating results were favorably impacted by lower restructuring costs ($1.8 million and $7.7 million for the three and nine months ended September 30, 2006, respectively, compared to $14.1 million and $16.3 million for the three and nine months ended September 30, 2005, respectively).
We expect long-term demand for Enterprise products to continue to be driven by the ongoing need for bandwidth and high-performance structured cabling in the enterprise market and global information technology spending, among other things. Our ability to benefit from this expected continued demand will depend on whether we encounter any significant manufacturing (through our internal facilities or contract manufacturers) or supply constraints, among other factors.
Broadband Segment
The Broadband segment consists mainly of coaxial cable, fiber optic cable and conduit for cable television system operators. These products support multi-channel video, voice and high-speed data services for residential and commercial customers using Hybrid Fiber Coaxial architecture.
The increase in Broadband segment net sales for the three and nine months ended September 30, 2006 compared to the comparable prior year periods was due to strong domestic and international sales for most of our product lines. This increase reflects the impact of price increases that had been implemented in response to higher raw material costs as well as higher sales volumes. Domestic sales volume increases can be attributed to continued infrastructure needs of our large cable television system operator customers. Sales volumes increased in most international regions as a result of new projects and ongoing system maintenance. Net sales for the three and nine months ended September 30, 2006 include $4.4 million and $8.7 million, respectively, related to the MC2 ® product line that was acquired from Trilogy Communications on March 6, 2006.
The year over year reduction in operating income for the three months ended September 30, 2006 is primarily attributed to a benefit of $1.6 million that was recognized during the three months ended September 30, 2005 related to replacing an employee profit sharing plan with an enhanced 401(k) plan and higher restructuring costs related to the implementation of our global manufacturing initiatives ($0.8 million during the three months ended September 30, 2006 compared to $0.2 million during the months ended September 30, 2005). These operating income reductions were somewhat offset by the benefit of higher sales volumes and savings that have resulted from cost reduction efforts.
The reduction in operating income for the nine months ended September 30, 2006 is primarily attributed to a provision of $4.8 million included in cost of goods sold related to the portion of value added taxes receivable at our Brazilian subsidiary that are not believed to be recoverable. The remaining balance of Brazilian value added taxes receivable of $11.3 million is believed to be recoverable and has been classified as long term in other assets on the Condensed Consolidated Balance Sheet as of September 30, 2006. Operating income for the nine months ended September 30, 2006 also reflects $2.4 million of restructuring costs related to the implementation of our global manufacturing initiatives compared to $0.2 million during the nine months ended September 30, 2005. The $1.6 million benefit recognized during the nine months ended September 30, 2005 related to the change in employee benefit plans also contributed to the year over year reduction in operating income.
Our ability to increase sales and operating income in the Broadband segment depends on whether we are able to pass raw material price increases along to our customers, among other factors.
Carrier Segment
The Carrier segment consists of secure environmental enclosures for electronic devices and equipment, cables and components used by wireless providers to connect antennae to transmitters and structured cabling solutions for telephone central offices. These products are primarily used by telecommunications service providers or carriers.
25
The Carrier segment experienced net sales growth for the three and nine months ended September 30, 2006 over the comparable prior year periods primarily due to the performance of the Integrated Cabinet Solutions (ICS) product group. The ICS business has rapidly expanded and reflects an increase in shipments related to Digital Subscriber Line (DSL) and other video and high-speed data services deployments by telephone companies.
Sales of wireless and ExchangeMAX products were lower for the three and nine months ended September 30, 2006 compared to the comparable prior year periods. The lower wireless product sales reflect weaker market conditions in the North American market and the lower ExchangeMAX sales result from our decision to exit the twisted pair central office cable products business.
The improvement in Carrier segment operating income for the three and nine months ended September 30, 2006 over the comparable 2005 periods is primarily due to the higher sales volume of ICS products and the impact of cost reduction initiatives. Operating income for the three and nine months ended September 30, 2006 included $0.4 million and $0.7 million of restructuring costs compared to $2.2 million and $3.6 million during the three and nine months ended September 30, 2005, respectively.
While we expect sales of Carrier products to be somewhat volatile since customer spending is mainly project-driven, we remain optimistic about our opportunities for the ICS and wireless product groups. Over the long term, we anticipate sales growth for our ICS product group, primarily due to video and high-speed data services deployments and fiber-to-the-node construction activity. Our ability to meet increased customer demand for ICS products will depend on whether we have sufficient production capacity through our internal operations and contract manufacturing arrangements, among other factors. We also expect continuing expansion in cellular telephone base stations, which provides growth opportunities for our wireless product group, though the rate of growth and product profitability may be adversely impacted by consolidation among wireless carriers, among other factors.
LIQUIDITY AND CAPITAL RESOURCES
Cash Flow Overview
Our principal sources of liquidity, both on a short-term and long-term basis, are cash and cash equivalents, short-term investments, cash flows provided by operations and availability under credit facilities. A reduction in sales and profitability could reduce cash provided by operations and limit availability under credit facilities. In addition, increases in working capital, excluding cash, cash equivalents and short-term investments, related to increasing sales could reduce our operating cash flows in the short term until cash collections of accounts receivable catch up to the higher level of billings.
|
As of |
|
|
|
|
|
||||||
|
|
September 30, |
|
December 31, |
|
Dollar |
|
% |
|
|||
|
|
2006 |
|
2005 |
|
Change |
|
Change |
|
|||
Cash, cash equivalents and short-term investments |
|
$ |
333.9 |
|
$ |
248.7 |
|
$ |
85.2 |
|
34.3 |
% |
Working capital, excluding cash, cash equivalents and short-term investments and current portion of long-term debt |
|
277.2 |
|
176.7 |
|
100.5 |
|
56.9 |
|
|||
Long-term debt, including current portion |
|
287.4 |
|
297.3 |
|
(9.9 |
) |
(3.3 |
) |
|||
Book capital structure |
|
984.7 |
|
819.3 |
|
165.4 |
|
20.2 |
|
|||
Long-term debt as a percentage of book capital structure |
|
29.2 |
% |
36.3 |
% |
|
|
|
|
|||
26
The increase in cash, cash equivalents and short-term investments during the nine months ended September 30, 2006 was primarily driven by $31.5 million of net cash flows from operations, $49.0 million of proceeds from the exercise of stock options and the $29.8 million repayment of a note receivable from OFS BrightWave. These inflows of cash were somewhat offset by capital expenditures of $22.6 million and a $13.8 million investment to acquire the MC2 75-ohm trunk and distribution cable television products business and certain other assets from Trilogy Communications, Inc.
|
Nine Months Ended |
|
|
|
|
|
||||||
|
|
September 30, |
|
Dollar |
|
% |
|
|||||
|
|
2006 |
|
2005 |
|
Change |
|
Change |
|
|||
Net cash provided by operating activities |
|
$ |
31.5 |
|
$ |
55.8 |
|
$ |
(24.3 |
) |
(43.5 |
)% |
Depreciation and amortization |
|
41.9 |
|
45.5 |
|
(3.6 |
) |
(7.9 |
) |
|||
Increase in working capital, excluding cash, cash equivalents and short-term investments and current portion of long-term debt |
|
100.5 |
|
54.2 |
|
46.3 |
|
85.4 |
|
|||
Capital expenditures |
|
22.6 |
|
16.4 |
|
6.2 |
|
37.8 |
|
|||
Operating Activities
During the nine months ended September 30, 2006, operating activities provided $31.5 million in cash compared to $55.8 million during the comparable nine month period in 2005. During the nine months ended September 30, 2006, net income of $103.0 million, less the $29.8 million pretax gain on OFS BrightWave note receivable, which is included in investing activities, depreciation and amortization of $41.9 million, and an increase in accounts payable and other accrued liabilities of $32.3 million were somewhat offset by an $88.3 million increase in accounts receivable and a $30.1 million increase in inventories. The increase in accounts receivable is primarily attributable to an increase in sales during the third quarter of 2006 over the fourth quarter of 2005. Increases in raw materials costs and the higher inventory levels required to support greater vertical manufacturing integration are the primary drivers of the increase in inventory.
We expect to generate net cash from operations during 2006, primarily due to increased margins from sales of certain product groups and the impact of cost reduction efforts.
Investing Activities
On June 30, 2006, we received $29.8 million as a repayment of principal under our note receivable from OFS BrightWave. This note was originally funded in 2001 in conjunction with our investment in OFS BrightWave.
On March 6, 2006, we acquired certain assets supporting the MC2 75-ohm trunk and distribution cable television products business and certain other assets from Trilogy Communications, Inc. for a cash payment of $13.8 million.
We purchased $10.0 million of short-term investment securities during the nine months ended September 30, 2006 compared with $1.0 million of purchases during the nine months ended September 30, 2005.
Investments in property, plant and equipment during the nine months ended September 30, 2006 increased by $6.3 million year-over-year to $22.6 million. The primary capital expenditures made during the first nine months of 2006 related to continuing investments to support cost reduction initiatives and the expansion of our new manufacturing facility in Asia that will provide additional production capability.
We currently expect total capital expenditures to be $28 million to $31 million in 2006 compared to $19.9 million in 2005. The expected increase in capital spending during 2006 is primarily for cost reduction efforts and additional production capability, largely in Asia.
27
Financing Activities
The exercise of 3.47 million stock options during the nine months ended September 30, 2006 generated $49.0 million of proceeds and $15.9 million from the tax benefits generated by such stock option exercises.
During the nine months ended September 30, 2006, we reduced the principal balance of our outstanding long-term debt by $9.75 million in accordance with the scheduled maturities outlined in our respective debt agreements and an additional principal payment of $0.2 million as a result of the sale of certain equipment.
On June 7, 2006, we filed a shelf registration statement for the issuance of common or preferred stock, senior or subordinated debt, convertible debt securities, warrants exercisable for any of the foregoing, or any combination thereof. This registration statement was automatically effective upon filing, pursuant to SEC rules, and no securities have been issued under this registration statement.
Future Cash Needs
We expect that our primary future cash needs will be to fund working capital, capital expenditures, debt service and employee benefit obligations. We contributed $17.8 million to defined benefit pension and other postretirement benefit plans during the nine months ended September 30, 2006 and expect to make additional contributions of approximately $1.2 million to such plans during 2006. We expect that our noncurrent employee benefit liabilities will be funded through cash flow from future operations.
We believe that our existing cash, cash equivalents and short-term investments and cash flows from operations, combined with availability under our senior secured revolving credit facility, will be sufficient to meet our presently anticipated future cash needs. We may, from time to time, borrow under our existing or a new credit facility or issue securities, if market conditions are favorable, to meet our future cash needs, to finance acquisitions or to reduce our borrowing costs.
There were no material changes in our contractual obligations during the quarter ended September 30, 2006.
FORWARD-LOOKING STATEMENTS
Certain statements in this Form 10-Q that are other than historical facts are intended to be forward-looking statements within the meaning of the Securities Exchange Act of 1934, the Private Securities Litigation Reform Act of 1995 and other related laws and include but are not limited to those statements relating to our business position, plans, outlook, revenues, earnings, margins, synergies and other financial items, restructuring plans, sales and earnings expectations, expected demand, cost and availability of key raw materials, internal and external production capacity and expansion, competitive pricing, relative market position and outlook. While we believe such statements are reasonable, the actual results and effects could differ materially from those currently anticipated. These forward-looking statements are identified by the use of certain terms and phrases including but not limited to intend, goal, estimate, expect, project, projections, plan, anticipate, should, designed to, foreseeable future, believe, think, scheduled, outlook, guidance and similar expressions.
These statements are subject to various risks and uncertainties, many of which are outside our control, including, without limitation, changes in cost and availability of key raw materials and our ability to recover these costs from our customers through pricing; the challenges of executing our previously announced global manufacturing initiatives; customer demand for our products and the ability to maintain existing business alliances with key customers or distributors; the risk that our internal production capacity and that of our contract manufacturers may be insufficient to meet customer demand for our products; the risk that customers might cancel orders placed or that orders currently placed may effect orders in the future; continuing consolidation among our customers; competitive pricing and acceptance of our products; industry competition and the ability to retain customers through product innovation; possible production disruption due to supplier or contract manufacturer bankruptcy, reorganization or restructuring; successful ongoing operation of our vertical integration activities; the possibility of further restructuring actions; possible future impairment charges for fixed or intangible assets; increased obligations under employee benefit plans; ability to achieve expected sales, growth and earnings goals; ability to achieve expected benefits from future acquisitions; costs of protecting or defending our intellectual property; ability to obtain capital on commercially reasonable terms; adequacy and availability of insurance; costs and challenges of compliance with domestic and foreign environmental laws; variability in effective tax rate and ability to recover amounts recorded as value added tax receivables; product performance issues and associated warranty claims; ability to successfully implement major systems initiatives; regulatory changes affecting us or the industries we serve; authoritative changes in generally accepted accounting principles by standard-setting bodies;
28
political instability; and any statements of belief and any statements of assumptions underlying any of the foregoing. These and other factors are discussed in greater detail in Exhibit 99.1 to this Form 10-Q. The information contained in this Form 10-Q represents our best judgment at the date of this report based on information currently available. However, we do not intend, and are not undertaking any duty or obligation, to update this information to reflect developments or information obtained after the date of this report.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As disclosed in our Annual Report on Form 10-K for the year ended December 31, 2005, our major market risk exposure relates to adverse fluctuations in commodity prices, interest rates and foreign currency exchange rates. We have established a risk management strategy that includes the reasonable use of derivative and nonderivative financial instruments primarily to manage our exposure to these market risks. We believe our exposure associated with these market risks has not materially changed since December 31, 2005. We have not acquired any new derivative financial instruments since December 31, 2005 or terminated any derivative financial instruments that existed at that date.
ITEM 4. CONTROLS AND PROCEDURES
Our disclosure controls and procedures are designed to ensure that information required to be disclosed in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Our Chief Executive Officer and our Chief Financial Officer have reviewed the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report and have concluded that the disclosure controls and procedures are effective.
There were no changes in our internal control over financial reporting during the three months ended September 30, 2006 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
29
See Exhibit 99.1 to this Form 10-Q.
31.1 |
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a). |
31.2 |
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a). |
32 |
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished pursuant to Item 601(b)(32)(ii) of Regulation S-K). |
99.1 |
|
Forward-Looking Information |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
COMMSCOPE, INC. |
||
|
|
|
|
|
|
November 2, 2006 |
|
/s/ JEARLD L. LEONHARDT |
Date |
Jearld L. Leonhardt |
|
|
Executive
Vice President and Chief Financial |
|
|
signing both in his capacity as Executive Vice |
|
|
President on behalf of the Registrant and as |
|
|
Chief Financial Officer of the Registrant |
|
30