UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2015
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-35074
SUMMIT HOTEL PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
Maryland |
|
27-2962512 |
(State or other jurisdiction |
|
(I.R.S. Employer Identification No.) |
of incorporation or organization) |
|
|
12600 Hill Country Boulevard, Suite R-100
Austin, TX 78738
(Address of principal executive offices, including zip code)
(512) 538-2300
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405) of this chapter during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
As of October 28, 2015, the number of outstanding shares of common stock of Summit Hotel Properties, Inc. was 86,730,009.
|
|
Page |
|
|
|
1 | ||
|
|
|
|
Condensed Consolidated Balance Sheets September 30, 2015 (Unaudited) and December 31, 2014 |
1 |
|
2 | |
|
3 | |
|
4 | |
|
5 | |
|
6 | |
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
25 | |
|
|
|
42 | ||
|
|
|
43 | ||
|
|
|
|
|
|
44 | ||
|
|
|
44 | ||
|
|
|
44 | ||
|
|
|
44 | ||
|
|
|
44 | ||
|
|
|
44 | ||
|
|
|
45 |
PART I FINANCIAL INFORMATION
Summit Hotel Properties, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share and per share amounts)
|
|
September 30, |
|
December 31, |
| ||
|
|
2015 |
|
2014 |
| ||
|
|
(Unaudited) |
|
|
| ||
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
| ||
Investment in hotel properties, net |
|
$ |
1,267,121 |
|
$ |
1,339,415 |
|
Investment in hotel properties under development |
|
|
|
253 |
| ||
Land held for development |
|
5,742 |
|
8,183 |
| ||
Assets held for sale |
|
216,335 |
|
300 |
| ||
Cash and cash equivalents |
|
31,954 |
|
38,581 |
| ||
Restricted cash |
|
28,904 |
|
34,395 |
| ||
Trade receivables, net |
|
12,370 |
|
7,681 |
| ||
Prepaid expenses and other |
|
21,532 |
|
6,423 |
| ||
Deferred charges, net |
|
9,592 |
|
9,641 |
| ||
Other assets |
|
16,150 |
|
14,152 |
| ||
Total assets |
|
$ |
1,609,700 |
|
$ |
1,459,024 |
|
|
|
|
|
|
| ||
LIABILITIES AND EQUITY |
|
|
|
|
| ||
|
|
|
|
|
| ||
Liabilities: |
|
|
|
|
| ||
Debt |
|
$ |
770,040 |
|
$ |
626,533 |
|
Accounts payable |
|
4,304 |
|
7,271 |
| ||
Accrued expenses |
|
47,087 |
|
38,062 |
| ||
Other liabilities |
|
3,484 |
|
1,957 |
| ||
Total liabilities |
|
824,915 |
|
673,823 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies (Note 7) |
|
|
|
|
| ||
|
|
|
|
|
| ||
Equity: |
|
|
|
|
| ||
Preferred stock, $.01 par value per share, 100,000,000 shares authorized: |
|
|
|
|
| ||
9.25% Series A - 2,000,000 shares issued and outstanding at September 30, 2015 and December 31, 2014 (aggregate liquidation preference of $50,385 at September 30, 2015 and $50,398 at December 31, 2014) |
|
20 |
|
20 |
| ||
7.875% Series B - 3,000,000 shares issued and outstanding at September 30, 2015 and December 31, 2014 (aggregate liquidation preference of $75,492 at September 30, 2015 and $75,509 at December 31, 2014) |
|
30 |
|
30 |
| ||
7.125% Series C - 3,400,000 shares issued and outstanding at September 30, 2015 and December 31, 2014 (aggregate liquidation preference of $85,505 at September 30, 2015 and $85,522 at December 31, 2014) |
|
34 |
|
34 |
| ||
Common stock, $.01 par value per share, 500,000,000 shares authorized, 86,595,735 and 86,149,720 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively |
|
866 |
|
861 |
| ||
Additional paid-in capital |
|
892,621 |
|
888,191 |
| ||
Accumulated other comprehensive loss |
|
(2,776 |
) |
(1,746 |
) | ||
Accumulated deficit and distributions |
|
(110,366 |
) |
(107,779 |
) | ||
Total stockholders equity |
|
780,429 |
|
779,611 |
| ||
Non-controlling interests in operating partnership |
|
4,356 |
|
5,590 |
| ||
Total equity |
|
784,785 |
|
785,201 |
| ||
Total liabilities and equity |
|
$ |
1,609,700 |
|
$ |
1,459,024 |
|
See Notes to the Condensed Consolidated Financial Statements
Summit Hotel Properties, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
(in thousands, except per share amounts)
|
|
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
| ||||
Room |
|
$ |
118,292 |
|
$ |
103,155 |
|
$ |
333,431 |
|
$ |
287,387 |
|
Other hotel operations revenue |
|
6,799 |
|
6,101 |
|
19,985 |
|
16,938 |
| ||||
Total revenues |
|
125,091 |
|
109,256 |
|
353,416 |
|
304,325 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Expenses: |
|
|
|
|
|
|
|
|
| ||||
Hotel operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Room |
|
29,428 |
|
26,365 |
|
82,663 |
|
76,042 |
| ||||
Other direct |
|
17,073 |
|
15,376 |
|
47,968 |
|
40,610 |
| ||||
Other indirect |
|
31,893 |
|
26,451 |
|
92,308 |
|
78,068 |
| ||||
Total hotel operating expenses |
|
78,394 |
|
68,192 |
|
222,939 |
|
194,720 |
| ||||
Depreciation and amortization |
|
15,916 |
|
16,435 |
|
46,583 |
|
47,753 |
| ||||
Corporate general and administrative |
|
6,897 |
|
5,742 |
|
16,775 |
|
15,364 |
| ||||
Hotel property acquisition costs |
|
837 |
|
69 |
|
950 |
|
778 |
| ||||
Loss on impairment of assets |
|
1,115 |
|
8,187 |
|
1,115 |
|
8,847 |
| ||||
Total expenses |
|
103,159 |
|
98,625 |
|
288,362 |
|
267,462 |
| ||||
Operating income |
|
21,932 |
|
10,631 |
|
65,054 |
|
36,863 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other income (expense): |
|
|
|
|
|
|
|
|
| ||||
Interest expense |
|
(8,083 |
) |
(7,235 |
) |
(22,985 |
) |
(21,198 |
) | ||||
Other income (expense), net |
|
(59 |
) |
797 |
|
15 |
|
1,083 |
| ||||
Total other expense, net |
|
(8,142 |
) |
(6,438 |
) |
(22,970 |
) |
(20,115 |
) | ||||
Income from continuing operations before income taxes |
|
13,790 |
|
4,193 |
|
42,084 |
|
16,748 |
| ||||
Income tax expense |
|
(184 |
) |
(427 |
) |
(1,586 |
) |
(834 |
) | ||||
Income from continuing operations |
|
13,606 |
|
3,766 |
|
40,498 |
|
15,914 |
| ||||
Income (loss) from discontinued operations |
|
|
|
(59 |
) |
|
|
278 |
| ||||
Net income |
|
13,606 |
|
3,707 |
|
40,498 |
|
16,192 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income (loss) attributable to non-controlling interests: |
|
|
|
|
|
|
|
|
| ||||
Operating partnership |
|
66 |
|
(6 |
) |
220 |
|
45 |
| ||||
Joint venture |
|
|
|
|
|
|
|
1 |
| ||||
Net income attributable to Summit Hotel Properties, Inc. |
|
13,540 |
|
3,713 |
|
40,278 |
|
16,146 |
| ||||
Preferred dividends |
|
(4,147 |
) |
(4,147 |
) |
(12,441 |
) |
(12,441 |
) | ||||
Net income (loss) attributable to common stockholders |
|
$ |
9,393 |
|
$ |
(434 |
) |
$ |
27,837 |
|
$ |
3,705 |
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings per share: |
|
|
|
|
|
|
|
|
| ||||
Basic and diluted net income (loss) per share from continuing operations |
|
$ |
0.11 |
|
$ |
(0.01 |
) |
$ |
0.32 |
|
$ |
0.04 |
|
Basic and diluted net income per share from discontinued operations |
|
|
|
|
|
|
|
|
| ||||
Basic and diluted net income (loss) per share |
|
$ |
0.11 |
|
$ |
(0.01 |
) |
$ |
0.32 |
|
$ |
0.04 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
85,995 |
|
85,303 |
|
85,844 |
|
85,192 |
| ||||
Diluted |
|
87,065 |
|
85,303 |
|
87,000 |
|
85,704 |
|
See Notes to the Condensed Consolidated Financial Statements
Summit Hotel Properties, Inc.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
(in thousands)
|
|
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Net income |
|
$ |
13,606 |
|
$ |
3,707 |
|
$ |
40,498 |
|
$ |
16,192 |
|
Other comprehensive loss, net of tax: |
|
|
|
|
|
|
|
|
| ||||
Changes in fair value of derivative financial instruments |
|
(742 |
) |
855 |
|
(1,038 |
) |
111 |
| ||||
Total other comprehensive income (loss) |
|
(742 |
) |
855 |
|
(1,038 |
) |
111 |
| ||||
Comprehensive income |
|
12,864 |
|
4,562 |
|
39,460 |
|
16,303 |
| ||||
Comprehensive income attributable to non-controlling interests: |
|
|
|
|
|
|
|
|
| ||||
Operating partnership |
|
60 |
|
4 |
|
212 |
|
46 |
| ||||
Joint venture |
|
|
|
|
|
|
|
1 |
| ||||
Comprehensive income attributable to Summit Hotel Properties, Inc. |
|
12,804 |
|
4,558 |
|
39,248 |
|
16,256 |
| ||||
Preferred dividends |
|
(4,147 |
) |
(4,147 |
) |
(12,441 |
) |
(12,441 |
) | ||||
Comprehensive income attributable to common stockholders |
|
$ |
8,657 |
|
$ |
411 |
|
$ |
26,807 |
|
$ |
3,815 |
|
See Notes to the Condensed Consolidated Financial Statements
Summit Hotel Properties, Inc.
Condensed Consolidated Statements of Changes in Equity
For the Nine Months Ended September 30, 2015 and 2014
(Unaudited)
(in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
Shares of |
|
|
|
Shares of |
|
|
|
|
|
Other |
|
Accumulated |
|
Total |
|
Non-controlling Interests |
|
|
| |||||||||||
|
|
Preferred |
|
Preferred |
|
Common |
|
Common |
|
Additional |
|
Comprehensive |
|
Deficit and |
|
Shareholders |
|
Operating |
|
Joint |
|
Total |
| |||||||||
|
|
Stock |
|
Stock |
|
Stock |
|
Stock |
|
Paid-In Capital |
|
Income (Loss) |
|
Distributions |
|
Equity |
|
Partnership |
|
Venture |
|
Equity |
| |||||||||
Balance at December 31, 2014 |
|
8,400,000 |
|
$ |
84 |
|
86,149,720 |
|
$ |
861 |
|
$ |
888,191 |
|
$ |
(1,746 |
) |
$ |
(107,779 |
) |
$ |
779,611 |
|
$ |
5,590 |
|
$ |
|
|
$ |
785,201 |
|
Net proceeds from sale of common stock |
|
|
|
|
|
|
|
|
|
(285 |
) |
|
|
|
|
(285 |
) |
|
|
|
|
(285 |
) | |||||||||
Common stock redemption of common units |
|
|
|
|
|
172,429 |
|
2 |
|
1,234 |
|
|
|
|
|
1,236 |
|
(1,236 |
) |
|
|
|
| |||||||||
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
(42,865 |
) |
(42,865 |
) |
(241 |
) |
|
|
(43,106 |
) | |||||||||
Equity-based compensation |
|
|
|
|
|
309,971 |
|
3 |
|
3,934 |
|
|
|
|
|
3,937 |
|
31 |
|
|
|
3,968 |
| |||||||||
Other |
|
|
|
|
|
(36,385 |
) |
|
|
(453 |
) |
|
|
|
|
(453 |
) |
|
|
|
|
(453 |
) | |||||||||
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
(1,030 |
) |
|
|
(1,030 |
) |
(8 |
) |
|
|
(1,038 |
) | |||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
40,278 |
|
40,278 |
|
220 |
|
|
|
40,498 |
| |||||||||
Balance at September 30, 2015 |
|
8,400,000 |
|
$ |
84 |
|
86,595,735 |
|
$ |
866 |
|
$ |
892,621 |
|
$ |
(2,776 |
) |
$ |
(110,366 |
) |
$ |
780,429 |
|
$ |
4,356 |
|
$ |
|
|
$ |
784,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Balance at December 31, 2013 |
|
8,400,000 |
|
$ |
84 |
|
85,402,408 |
|
$ |
854 |
|
$ |
882,858 |
|
$ |
(1,379 |
) |
$ |
(72,577 |
) |
$ |
809,840 |
|
$ |
4,722 |
|
$ |
7,816 |
|
$ |
822,378 |
|
Common stock redemption of common units |
|
|
|
|
|
198,292 |
|
2 |
|
581 |
|
|
|
|
|
583 |
|
(583 |
) |
|
|
|
| |||||||||
Common units issued for acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,685 |
|
|
|
3,685 |
| |||||||||
Acquisition of non-controlling interests in joint venture |
|
|
|
|
|
|
|
|
|
(415 |
) |
|
|
|
|
(415 |
) |
|
|
(7,817 |
) |
(8,232 |
) | |||||||||
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
(41,822 |
) |
(41,822 |
) |
(365 |
) |
|
|
(42,187 |
) | |||||||||
Equity-based compensation |
|
|
|
|
|
319,590 |
|
3 |
|
2,806 |
|
|
|
|
|
2,809 |
|
34 |
|
|
|
2,843 |
| |||||||||
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
110 |
|
|
|
110 |
|
1 |
|
|
|
111 |
| |||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
16,146 |
|
16,146 |
|
45 |
|
1 |
|
16,192 |
| |||||||||
Balance at September 30, 2014 |
|
8,400,000 |
|
$ |
84 |
|
85,920,290 |
|
$ |
859 |
|
$ |
885,830 |
|
$ |
(1,269 |
) |
$ |
(98,253 |
) |
$ |
787,251 |
|
$ |
7,539 |
|
$ |
|
|
$ |
794,790 |
|
See Notes to the Condensed Consolidated Financial Statements
Summit Hotel Properties, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
|
|
For the Nine Months Ended September 30, |
| ||||
|
|
2015 |
|
2014 |
| ||
|
|
|
|
|
| ||
OPERATING ACTIVITIES |
|
|
|
|
| ||
Net income |
|
$ |
40,498 |
|
$ |
16,192 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
46,583 |
|
47,766 |
| ||
Deferred finance cost amortization |
|
1,250 |
|
1,153 |
| ||
Loss on impairment of assets |
|
1,115 |
|
9,247 |
| ||
Equity-based compensation |
|
3,968 |
|
2,843 |
| ||
Deferred tax asset |
|
730 |
|
(70 |
) | ||
(Gain) loss on disposal of assets |
|
712 |
|
(284 |
) | ||
Other |
|
626 |
|
36 |
| ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Restricted cash - operating |
|
(2,386 |
) |
(3,437 |
) | ||
Trade receivables, net |
|
(4,660 |
) |
(4,646 |
) | ||
Prepaid expenses and other |
|
1,590 |
|
3,608 |
| ||
Accounts payable and accrued expenses |
|
6,346 |
|
6,605 |
| ||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
96,372 |
|
79,013 |
| ||
|
|
|
|
|
| ||
INVESTING ACTIVITIES |
|
|
|
|
| ||
Acquisitions of hotel properties |
|
(153,798 |
) |
(177,947 |
) | ||
Acquisition of non-controlling interest in joint venture |
|
|
|
(8,232 |
) | ||
Improvements and additions to hotel properties |
|
(34,432 |
) |
(34,929 |
) | ||
Escrow deposits for acquisitions |
|
(17,696 |
) |
|
| ||
Amounts drawn under note funding obligation |
|
(2,634 |
) |
(2,221 |
) | ||
Proceeds from asset dispositions, net of closing costs |
|
121 |
|
11,597 |
| ||
Net release of restricted cash - FF&E reserve |
|
7,877 |
|
18,170 |
| ||
NET CASH USED IN INVESTING ACTIVITIES |
|
(200,562 |
) |
(193,562 |
) | ||
|
|
|
|
|
| ||
FINANCING ACTIVITIES |
|
|
|
|
| ||
Proceeds from issuance of debt |
|
480,408 |
|
216,001 |
| ||
Principal payments on debt |
|
(336,901 |
) |
(70,459 |
) | ||
Financing fees on debt |
|
(2,100 |
) |
(734 |
) | ||
Dividends paid |
|
(43,106 |
) |
(42,187 |
) | ||
Other |
|
(738 |
) |
|
| ||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
97,563 |
|
102,621 |
| ||
|
|
|
|
|
| ||
Net change in cash and cash equivalents |
|
(6,627 |
) |
(11,928 |
) | ||
|
|
|
|
|
| ||
CASH AND CASH EQUIVALENTS |
|
|
|
|
| ||
Beginning of period |
|
38,581 |
|
46,706 |
| ||
|
|
|
|
|
| ||
End of period |
|
$ |
31,954 |
|
$ |
34,778 |
|
|
|
|
|
|
| ||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|
|
|
|
| ||
Cash payments for interest |
|
$ |
22,265 |
|
$ |
19,871 |
|
|
|
|
|
|
| ||
Capitalized interest |
|
$ |
76 |
|
$ |
186 |
|
|
|
|
|
|
| ||
Cash payments for income taxes, net of refunds |
|
$ |
1,022 |
|
$ |
739 |
|
|
|
|
|
|
| ||
Mortgage debt assumed for acquisitions of hotel properties |
|
$ |
|
|
$ |
43,172 |
|
|
|
|
|
|
| ||
Fair value of common units issued for acquisition of hotel |
|
$ |
|
|
$ |
3,685 |
|
See Notes to the Condensed Consolidated Financial Statements
SUMMIT HOTEL PROPERTIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 - DESCRIPTION OF BUSINESS
Summit Hotel Properties, Inc. (the Company) is a self-managed hotel investment company that was organized on June 30, 2010 as a Maryland corporation. The Company holds both general and limited partnership interests in Summit Hotel OP, LP (the Operating Partnership), a Delaware limited partnership also organized on June 30, 2010. On February 14, 2011, the Company closed on its initial public offering and completed certain formation transactions, including the merger of Summit Hotel Properties, LLC with and into the Operating Partnership. Unless the context otherwise requires, we, us, and our refer to the Company and its consolidated subsidiaries.
At September 30, 2015, our portfolio consists of 95 hotels with a total of 12,175 guestrooms located in 24 states. We have elected to be taxed as a real estate investment trust (REIT) for federal income tax purposes commencing with our short taxable year ended December 31, 2011. To qualify as a REIT, we cannot operate or manage our hotels. Accordingly, substantially all of our hotels are leased to subsidiaries (TRS Lessees) of our taxable REIT subsidiary (TRS) and professionally managed by third-party property managers. We indirectly own 100% of the outstanding equity interests in all of our TRS Lessees.
NOTE 2 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying condensed consolidated financial statements of the Company consolidate the accounts of the Company and all entities that are controlled by the Companys ownership of a majority voting interest in such entities, as well as variable interest entities for which the Company is the primary beneficiary. All significant intercompany balances and transactions have been eliminated in the condensed consolidated financial statements.
We prepare our condensed consolidated financial statements in conformity with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Act of 1934 (the Exchange Act). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring items) considered necessary for a fair presentation in accordance with GAAP have been included. Results for the three and nine months ended September 30, 2015 may not be indicative of the results that may be expected for the full year 2015. For further information, please read the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2014.
Segment Disclosure
Accounting Standards Codification (ASC), ASC 280, Segment Reporting, establishes standards for reporting financial and descriptive information about an enterprises reportable segments. We have determined that we have one reportable segment, with activities related to investing in real estate. Our investments in real estate are geographically diversified and the chief operating decision makers evaluate operating performance on an individual asset level. As each of our assets has similar economic characteristics, the assets have been aggregated into one reportable segment.
Investment in Hotel Properties
We allocate the purchase price of hotel acquisitions based on the initial estimate of the fair values of the acquired assets and assumed liabilities and make adjustments, if and when necessary, to the recorded amounts of the acquired assets and liabilities within one year of consummation of the transaction in accordance with ASC 805, Business Combinations. We determine the acquisition-date fair values of all assets and assumed liabilities using methods similar to those used by independent appraisers, including using a discounted cash flow analysis that uses appropriate discount or capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including historical operating results, known and anticipated trends, and market and economic conditions. Acquisition costs are expensed as incurred.
Our hotel properties and related assets are recorded at cost, less accumulated depreciation. We capitalize the costs of significant additions and improvements that materially extend a propertys life. These costs may include hotel refurbishment, renovation, and remodeling expenditures, as well as certain indirect internal costs related to construction projects. We expense the cost of repairs and maintenance as incurred.
We generally depreciate our hotel properties and related assets using the straight-line method over their estimated useful lives as follows:
Classification |
|
Estimated Useful Lives |
Buildings and improvements |
|
25 to 40 years |
Furniture, fixtures and equipment |
|
2 to 15 years |
We periodically re-evaluate asset lives based on current assessments of remaining utilization, which may result in changes in estimated useful lives. Such changes are accounted for prospectively and will increase or decrease future depreciation expense.
When depreciable property and equipment is retired or disposed, the related costs and accumulated depreciation are removed from the balance sheet and any gain or loss is reflected in current operations.
On a limited basis, we provide financing to developers of hotel properties for development or major renovation projects. We evaluate these arrangements to determine if we participate in residual profits of the hotel property through the loan provisions or other agreements. Where we conclude that these arrangements are more appropriately treated as an investment in the hotel property, we reflect the loan as an investment in hotel properties under development in our condensed consolidated balance sheets. If classified as hotel properties under development, no interest income is recognized on the loan and interest expense is capitalized on our investment in the hotel property during the construction or renovation period.
We monitor events and changes in circumstances for indicators that the carrying value of a hotel property or land held for development may be impaired. Additionally, we perform at least annual reviews to monitor the factors that could trigger an impairment. Factors that could trigger an impairment analysis include, among others: i) significant underperformance relative to historical or projected operating results, ii) significant changes in the manner of use of a property or the strategy of our overall business, including changes in the estimated holding periods for hotel properties and land parcels, iii) a significant increase in competition, iv) a significant adverse change in legal factors or regulations, and v) significant negative industry or economic trends. When such factors are identified, we prepare an estimate of the undiscounted future cash flows of the specific property and determine if the investment is recoverable. If impairment is indicated, we estimate the fair value of the property based on discounted cash flows or sales price if the property is under contract and an adjustment is made to reduce the carrying value of the property to fair value.
Assets Held for Sale and Discontinued Operations
We classify assets as held for sale in the period in which certain criteria are met, including when the sale of the asset within one year is probable. Assets held for sale are no longer depreciated and are carried at the lower of carrying amount or fair value, less selling costs.
Historically, we presented the results of operations of hotel properties that had been sold or otherwise qualified as assets held for sale in discontinued operations if the operations and cash flows of the hotel properties had been or would be eliminated from our ongoing operations. We elected for the early adoption of Accounting Standards Update (ASU) 2014-08 (see New Accounting Standards below) in the first quarter of 2014 and we currently anticipate that the majority of future properties for sale will not be classified as discontinued operations.
We periodically review our hotel properties and our land held for development based on established criteria such as age, type of franchise, adverse economic and competitive conditions, and strategic fit to identify properties that we believe are either non-strategic or no longer complement our business.
Variable Interest Entities
We consolidate variable interest entities (VIE) if we determine that we are the primary beneficiary of the entity. When evaluating the accounting for a VIE, we consider the purpose for which the VIE was created, the importance of each of the activities in which it is engaged and our decision-making role, if any, in those activities that significantly determine the entitys economic performance relative to other economic interest holders. We determine our rights, if any, to receive benefits or the obligation to absorb losses that could potentially be significant to the VIE by considering the economic interest in the entity, regardless of form, which may include debt, equity, management and servicing fees, or other contractual arrangements. We consider other relevant factors including each
entitys capital structure, contractual rights to earnings (losses), subordination of our interests relative to those of other investors, contingent payments, and other contractual arrangements that may be economically significant.
Additionally, we have in the past and may in the future enter into purchase and sale transactions in accordance with Section 1031 (1031 Exchange) of the Internal Revenue Code of 1986, as amended (IRC), for the exchange of like-kind property to defer taxable gains on the sale of properties. For reverse transactions under a 1031 Exchange in which we purchase a property prior to selling the property to be matched in the like-kind exchange (a Parked Asset), legal title to the Parked Asset is held by a qualified intermediary engaged to execute the 1031 Exchange until the sale transaction and the 1031 Exchange is completed. We retain essentially all of the legal and economic benefits and obligations related to the Parked Assets prior to completion of the 1031 Exchange. As such, the Parked Assets are included in our consolidated statement of financial position and results of operations as a VIE until legal title is transferred to us upon completion of the 1031 Exchange. See Note 3 Hotel Property Acquisitions.
Cash and Cash Equivalents
We consider all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. At times, cash on deposit may exceed the federally insured limit. We maintain our cash with high credit quality financial institutions.
Restricted Cash
Restricted cash consists of certain funds maintained in escrow by various third parties for property taxes, insurance, and certain capital expenditures. Funds may be disbursed from the restricted account by the escrow-holders for specific expenditures such as property taxes and insurance or to us upon proof of expenditures and approval from the escrow-holders.
Trade Receivables and Credit Policies
We grant credit to qualified customers, generally without collateral, in the form of trade accounts receivable. Trade receivables result from the rental of hotel rooms and the sales of food, beverage, and banquet services and are payable under normal trade terms. Trade receivables are stated at the amount billed to the customer and do not accrue interest.
We review the collectability of our trade receivables monthly. A provision for losses is determined on the basis of previous loss experience and current economic conditions.
Deferred Charges
Deferred charges consist of deferred financing fees and initial franchise fees. Costs incurred to obtain financing are capitalized and amortized as a component of interest expense over the term of the related debt using the straight-line method, which approximates the interest method. Initial franchise fees are capitalized and amortized over the term of the franchise agreement using the straight-line method.
Non-controlling Interests
Non-controlling interests represent the portion of equity in a consolidated entity held by owners other than the consolidating parent. Non-controlling interests are reported in the condensed consolidated balance sheets within equity, separately from stockholders equity. Revenue, expenses and net income (loss) attributable to both the Company and the non-controlling interests are reported in the condensed consolidated statements of operations.
Our condensed consolidated financial statements include non-controlling interests related to common units of limited partnership interests (Common Units) in the Operating Partnership held by unaffiliated third parties and prior to the second quarter of 2014, third-party ownership of a 19% interest in a consolidated joint venture.
Revenue Recognition
We recognize revenue when rooms are occupied and services have been rendered. Revenues are recorded net of any sales and other taxes collected from guests. All rebates or discounts are recorded as a reduction to revenue. Cash received from the customer prior to guest arrival is recorded as an advanced deposit liability and is recognized as revenue at the time of occupancy.
Sales and Other Taxes
We have operations in states and municipalities that impose sales or other taxes on certain sales. We collect these taxes from our guests and remit the entire amount to the various governmental units. The taxes collected and remitted are excluded from revenues and are included in accrued expenses until remitted.
Equity-Based Compensation
Our 2011 Equity Incentive Plan (the Equity Plan) and 2011 Equity Incentive Plan, as amended and restated effective June 15, 2015 (the Amended Equity Plan), provide for the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, dividend equivalent rights, and other stock-based awards. We account for equity-based compensation using the Black-Scholes option-pricing model for stock options and the grant date fair value of our common stock for all other awards. Restricted stock awards with performance-based vesting conditions are market-based awards and are valued using a Monte Carlo simulation model. We expense awards under the Equity Plan and Amended Equity Plan ratably over the vesting period. The amount of stock-based compensation expense may be subject to adjustment in future periods due to a change in forfeiture assumptions or modification of previously granted awards.
Derivative Financial Instruments and Hedging
All derivative financial instruments are recorded at fair value and reported as a derivative financial instrument asset or liability in our condensed consolidated balance sheets. We use interest rate derivatives to hedge our risks on variable-rate debt. Interest rate derivatives could include swaps, caps and floors. We assess the effectiveness of each hedging relationship by comparing changes in fair value or cash flows of the derivative financial instrument with the changes in fair value or cash flows of the designated hedged item or transaction.
For interest rate derivatives designated as cash flow hedges, the effective portion of changes in fair value is initially reported as a component of accumulated other comprehensive income (loss) in the equity section of our condensed consolidated balance sheets and reclassified to interest expense in our condensed consolidated statements of operations in the period in which the hedged item affects earnings. The ineffective portion of changes in fair value is recognized directly in earnings through gain (loss) on derivative financial instruments in the condensed consolidated statements of operations.
Income Taxes
We have elected to be taxed as a REIT under certain provisions of the IRC. To qualify as a REIT, we must meet certain organizational and operational requirements, including a requirement to distribute annually to our stockholders at least 90% of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding net capital gains, which does not necessarily equal net income as calculated in accordance with GAAP. As a REIT, we generally will not be subject to federal income tax (other than taxes paid by our TRS at regular corporate income tax rates) to the extent we distribute 100% of our REIT taxable income to our stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax on our taxable income at regular corporate income tax rates and generally will be unable to re-elect REIT status until the fifth calendar year after the year in which we failed to qualify as a REIT, unless we satisfy certain relief provisions.
We account for federal and state income taxes of our TRS using the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between carrying amounts of existing assets and liabilities based on GAAP and respective carrying amounts for tax purposes, and operating losses and tax-credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date of the change in tax rates. However, deferred tax assets are recognized only to the extent that it is more likely than not they will be realized based on consideration of available evidence, including future reversals of taxable temporary differences, future projected taxable income and tax planning strategies.
Fair Value Measurement
Fair value measures are classified into a three-tiered fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Level 1: |
|
Observable inputs such as quoted prices in active markets. |
Level 2: |
|
Directly or indirectly observable inputs, other than quoted prices in active markets. |
Level 3: |
|
Unobservable inputs in which there is little or no market information, which require a reporting entity to develop its own assumptions. |
Assets and liabilities measured at fair value are based on one or more of the following valuation techniques:
Market approach: |
|
Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. |
Cost approach: |
|
Amount required to replace the service capacity of an asset (replacement cost). |
Income approach: |
|
Techniques used to convert future amounts to a single amount based on market expectations (including present-value, option-pricing, and excess-earnings models). |
Our estimates of fair value were determined using available market information and appropriate valuation methods. Considerable judgment is necessary to interpret market data and develop estimated fair value. The use of different market assumptions or estimation methods may have a material effect on the estimated fair value amounts. We classify assets and liabilities in the fair value hierarchy based on the lowest level of input that is significant to the fair value measurement.
We elected not to use the fair value option for cash and cash equivalents, restricted cash, trade receivables, prepaid expenses and other, debt, accounts payable, and accrued expenses. With the exception of our fixed-rate debt (See Note 6 Debt), the carrying amounts of these financial instruments approximate their fair values due to their short-term nature or variable interest rates.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Reclassifications
Certain amounts reported in previous periods have been reclassified to conform to the current presentation and industry practice.
New Accounting Standards
In April 2014, the FASB issued ASU No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. The ASU changed the criteria for reporting discontinued operations while enhancing related disclosures. Criteria for discontinued operations will now include only disposals that represent a strategic shift in operations with a major effect on operations and financial results. The ASU is to be applied on a prospective basis and would be effective for us beginning January 1, 2015; however, we elected early adoption in the first quarter of 2014, which is permitted for disposals and classifications as held for sale which have not been reported previously.
In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis, which changes the way reporting enterprises evaluate the consolidation of limited partnerships, variable interests and similar entities. This standard will be effective for the first annual reporting period beginning after December 15, 2015 with early adoption permitted. We are evaluating the effect that ASU No. 2015-02 will have on our consolidated financial statements and related disclosures, but we do not anticipate that it will have a material effect on our consolidated financial position or our consolidated results of operations.
In April 2015, the FASB issued ASU No. 2015-03, Simplifying the Presentation of Debt Issuance Costs, which requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the debt liability. This standard is effective for periods beginning after December 15, 2015 with early adoption permitted and will be applied on a retrospective basis. The new standard will be effective for the Company on January 1, 2016. We are evaluating the effect that ASU No. 2015-03 will have on our consolidated financial statements and related disclosures, but we do not anticipate that it will have a material effect on our consolidated financial position or our consolidated results of operations.
NOTE 3 - HOTEL PROPERTY ACQUISITIONS
Hotel property acquisitions in the nine months ended September 30, 2015 and 2014 are as follows (in thousands):
Date Acquired |
|
Franchise/Brand |
|
Location |
|
Purchase |
|
Debt Assumed |
| ||
|
|
|
|
|
|
|
|
|
| ||
First Nine Months 2015 |
|
|
|
|
|
|
| ||||
April 13, 2015 |
|
Hampton Inn & Suites |
|
Minneapolis, MN |
|
$ |
38,951 |
|
$ |
|
|
June 18, 2015 |
|
Hampton Inn |
|
Boston (Norwood), MA |
|
24,000 |
(1) |
|
| ||
June 30, 2015 |
|
Hotel Indigo |
|
Asheville, NC |
|
35,000 |
(1) |
|
| ||
July 24, 2015 |
|
Residence Inn |
|
Branchburg, NJ |
|
25,700 |
(1) |
|
| ||
July 24, 2015 |
|
Residence Inn |
|
Hunt Valley, MD |
|
31,100 |
(1) |
|
| ||
Total Nine Months Ended September 30, 2015 |
|
|
|
$ |
154,751 |
|
$ |
|
| ||
|
|
|
|
|
|
|
|
|
| ||
First Nine Months 2014 |
|
|
|
|
|
|
| ||||
January 9, 2014 |
|
Hilton Garden Inn |
|
Houston (Galleria), TX |
|
$ |
37,500 |
|
$ |
17,846 |
|
January 10, 2014 |
|
Hampton Inn |
|
Santa Barbara (Goleta), CA |
|
27,900 |
(2) |
12,037 |
| ||
January 24, 2014 |
|
Four Points by Sheraton |
|
San Francisco, CA |
|
21,250 |
|
|
| ||
March 14, 2014 |
|
DoubleTree by Hilton |
|
San Francisco, CA |
|
39,060 |
|
13,289 |
| ||
August 15, 2014 |
|
Hilton Garden Inn |
|
Houston (Energy Corridor), TX |
|
36,000 |
|
|
| ||
September 9, 2014 |
|
Hampton Inn & Suites |
|
Austin, TX |
|
53,000 |
|
|
| ||
Total Nine Months Ended September 30, 2014 |
|
|
|
$ |
214,710 |
|
$ |
43,172 |
|
(1) These hotels (Parked Assets) were purchased as reverse 1031 Exchanges related to the anticipated sale of 26 properties to affiliates of American Realty Capital Hospitality Trust, Inc. (ARCH). See Note 2 Basis of Presentation and Significant Accounting Policies Variable Interest Entities; and Note 5 Assets Held For Sale. As such, the legal title to these Parked Assets are held by a qualified intermediary engaged to execute the 1031 Exchanges until the sale transaction with ARCH (the ARCH Sale) is consummated and the 1031 Exchanges are completed. We retain essentially all of the legal and economic benefits and obligations related to the Parked Assets. As such, the Parked Assets are included in our condensed consolidated statement of financial position at September 30, 2015 and condensed consolidated results of operations for the three and nine months then ended as VIEs until legal title is transferred to us upon completion of the 1031 Exchanges. The 1031 Exchanges related to these properties were completed on October 15, 2015.
(2) The purchase price for this hotel included the issuance by the Operating Partnership of 412,174 Common Units in our Operating Partnership valued at the time of issuance at $3.7 million.
The allocation of the aggregate purchase prices to the fair value of assets acquired and liabilities assumed for the above acquisitions is as follows (in thousands):
|
|
For the Nine Months Ended September 30, |
| ||||
|
|
2015 |
|
2014 |
| ||
|
|
|
|
|
| ||
Land |
|
$ |
9,975 |
|
$ |
11,400 |
|
Hotel buildings and improvements |
|
134,109 |
|
199,573 |
| ||
Furniture, fixtures and equipment |
|
13,690 |
|
5,489 |
| ||
Other assets (1) |
|
700 |
|
11,625 |
| ||
Total assets acquired |
|
158,474 |
|
228,087 |
| ||
Less debt assumed |
|
|
|
(43,172 |
) | ||
Less lease liability assumed |
|
(3,250 |
) |
(1,752 |
) | ||
Less other liabilities (1) |
|
(160 |
) |
(2,671 |
) | ||
Net assets acquired |
|
$ |
155,064 |
|
$ |
180,492 |
|
(1) In addition to the total purchase price, the Company also paid additional consideration at closing during the nine months ended September 30, 2015 and 2014 of $0.3 million and $9.0 million, respectively, for net assets acquired at settlement, including restricted cash escrow balances and other working capital items.
Total revenues and net income for hotel properties acquired in the three and nine months ended September 30, 2015 and 2014, which are included in our condensed consolidated statements of operations, are as follows (in thousands):
|
|
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
| ||||||||||||||
|
|
2015 Acquisitions |
|
2014 Acquisitions |
|
2015 Acquisitions |
|
2014 Acquisitions |
| ||||||||||
|
|
2015 |
|
2015 |
|
2014 |
|
2015 |
|
2015 |
|
2014 |
| ||||||
Revenues |
|
$ |
8,936 |
|
$ |
14,497 |
|
$ |
11,358 |
|
$ |
10,848 |
|
$ |
41,080 |
|
$ |
24,808 |
|
Net income |
|
$ |
1,636 |
|
$ |
2,660 |
|
$ |
2,897 |
|
$ |
1,826 |
|
$ |
7,535 |
|
$ |
3,999 |
|
The results of operations of acquired hotel properties are included in the condensed consolidated statements of operations beginning on their respective acquisition dates. The following unaudited condensed pro forma financial information presents the results of operations as if all acquisitions in 2015 and 2014 had taken place on January 1, 2014. The unaudited condensed pro forma information excludes discontinued operations and disposed properties which were not classified as discontinued operations after the adoption of ASU 2014-08. The unaudited condensed pro forma financial information is for comparative purposes only and is not necessarily indicative of what actual results of operations would have been had the hotel acquisitions taken place on January 1, 2014. This information does not purport to be indicative of or represent results of operations for future periods.
The unaudited condensed pro forma financial information for the three and nine months ended September 30, 2015 and 2014 is as follows (in thousands, except per share):
|
|
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
| ||||||||
Revenues |
|
$ |
125,904 |
|
$ |
118,165 |
|
$ |
365,846 |
|
$ |
335,771 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
13,936 |
|
$ |
9,940 |
|
$ |
44,603 |
|
$ |
27,969 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net income attributable to common stockholders, net of amount allocated to participating securities |
|
$ |
9,691 |
|
$ |
5,968 |
|
$ |
31,820 |
|
$ |
15,272 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic and diluted net income per share attributable to common stockholders |
|
$ |
0.11 |
|
$ |
0.07 |
|
$ |
0.37 |
|
$ |
0.18 |
|
NOTE 4 - INVESTMENT IN HOTEL PROPERTIES, NET
Investment in hotel properties, net is as follows (in thousands):
|
|
September 30, |
|
December 31, |
| ||
|
|
2015 |
|
2014 |
| ||
Land |
|
$ |
141,024 |
|
$ |
164,570 |
|
Hotel buildings and improvements |
|
1,126,104 |
|
1,202,451 |
| ||
Construction in progress |
|
8,638 |
|
15,609 |
| ||
Furniture, fixtures and equipment |
|
143,053 |
|
136,456 |
| ||
|
|
1,418,819 |
|
1,519,086 |
| ||
Less accumulated depreciation |
|
(151,698 |
) |
(179,671 |
) | ||
|
|
$ |
1,267,121 |
|
$ |
1,339,415 |
|
NOTE 5 - ASSETS HELD FOR SALE
Assets held for sale at September 30, 2015 and December 31, 2014 include (in thousands):
|
|
September 30, |
|
December 31, |
| ||
|
|
2015 |
|
2014 |
| ||
Land |
|
$ |
35,146 |
|
$ |
300 |
|
Hotel buildings and improvements |
|
159,073 |
|
|
| ||
Furniture, fixtures and equipment |
|
20,774 |
|
|
| ||
Construction in progress |
|
54 |
|
|
| ||
Franchise fees |
|
1,288 |
|
|
| ||
Total |
|
$ |
216,335 |
|
$ |
300 |
|
On June 2, 2015, the Operating Partnership and certain affiliated entities entered into two separate agreements, as amended on July 15, 2015, to sell a portfolio of 26 hotels containing an aggregate of 2,793 guestrooms to ARCH for an aggregate cash purchase price of approximately $347.4 million. The hotels are being sold in three separate closings. The first closing of 10 hotels containing 1,090 guestrooms was completed on October 15, 2015 for an aggregate cash payment of $150.1 million (the First Closing). The First Closing resulted in a gain on the sale of assets of approximately $65.0 million that will be recorded in the fourth quarter of 2015.
The second closing of 10 hotels containing 996 guestrooms is expected to occur before December 31, 2015 for an aggregate sale price of $89.1 million and the third closing of six hotels containing 707 guestrooms is expected to occur in the first quarter of 2016 for
an aggregate sale price of $108.2 million. Each remaining closing is subject to the satisfaction of customary closing conditions. None of the closings is conditioned on the sale of the other hotels at that closing or any other closing. If any of the hotels are not sold, then the cash purchase price will be adjusted by the parties in accordance with the applicable agreement. However, we believe that it is probable that all of the closings will occur.
We anticipate executing reverse and forward 1031 Exchanges for a substantial portion of the ARCH Sale to defer taxable gains that are expected to result from the sale. As such, certain hotels that we may purchase before the final closing of the ARCH Sale have been or will be consummated in a manner such that legal title is or will be held by a qualified intermediary engaged to execute the 1031 Exchanges until the ARCH Sale is consummated and the 1031 Exchanges are completed. We retain or will retain essentially all of the legal and economic benefits and obligations related to the Parked Assets. As such, the Parked Assets are or will be included in our consolidated financial position and consolidated results of operations as VIEs until legal title is transferred to us upon completion of the 1031 Exchanges. We completed 1031 Exchanges for four Parked Assets simultaneously with the First Closing.
In addition to the assets of the 26 hotels noted above, assets held for sale at September 30, 2015 include land parcels in Spokane, WA, Fort Myers, FL and Flagstaff, AZ, which are being actively marketed for sale. At December 31, 2014, assets held for sale was comprised of a land parcel in Spokane, WA.
At September 30, 2015, we have notes receivable totaling $2.7 million included in Other Assets on our Condensed Consolidated Balance Sheet related to seller-financing for the sale in a prior year of two hotel properties in Emporia, KS. The loans have matured and the buyer is currently in payment default under the terms of the loans. We have initiated proceedings to foreclose on the properties and we have received a judgment of foreclosure on one of the properties. We expect to reacquire the properties unless the buyer is able to repay the principal and interest, including default interest and fees, on the notes receivable in full prior to the completion of the foreclosure process. We believe the collateral value is sufficient to recover the carrying amounts of the notes receivable. If we reacquire the properties as a result of a foreclosure, then we will classify the properties as held for sale and market them for re-sale to recover the carrying amounts of our notes receivable.
NOTE 6 - DEBT
At September 30, 2015 and December 31, 2014, our debt is comprised of a senior unsecured credit facility, an unsecured term loan and mortgage loans secured by various hotel properties. The weighted average interest rate, after giving effect to our interest rate derivatives, for all borrowings was 3.97% at September 30, 2015 and 4.35% at December 31, 2014. Our total fixed-rate and variable-rate debt, after giving effect to our interest rate derivatives, is as follows (in thousands):
|
|
September 30, 2015 |
|
December 31, 2014 |
| ||
Fixed-rate debt |
|
$ |
484,463 |
|
$ |
465,220 |
|
Variable-rate debt |
|
285,577 |
|
161,313 |
| ||
|
|
$ |
770,040 |
|
$ |
626,533 |
|
Information about the fair value of our fixed-rate debt that is not recorded at fair value is as follows (in thousands):
|
|
September 30, 2015 |
|
December 31, 2014 |
|
|
| ||||||||
|
|
Carrying |
|
Fair Value |
|
Carrying |
|
Fair Value |
|
Valuation Technique |
| ||||
Fixed-rate debt |
|
$ |
382,929 |
|
$ |
379,926 |
|
$ |
362,602 |
|
$ |
349,517 |
|
Level 2 - Market approach |
|
At September 30, 2015 and December 31, 2014, we had $101.5 million and $102.6 million, respectively, of debt with variable interest rates that had been converted to fixed interest rates through interest rate swaps. We carry these derivative financial instruments at fair value. Differences between carrying value and fair value of our fixed-rate debt are primarily due to changes in interest rates. Inherently, fixed-rate debt is subject to fluctuations in fair value as a result of changes in the current market rate of interest on the valuation date. For additional information on our use of derivatives as interest rate hedges, refer to Note 11 Derivative Financial Instruments and Hedging.
Senior Unsecured Credit Facility
At September 30, 2015, we have a $300.0 million senior unsecured credit facility. Deutsche Bank AG New York Branch (Deutsche Bank) is the administrative agent and Deutsche Bank Securities Inc. is the sole lead arranger. The syndication of lenders includes Deutsche Bank; Bank of America, N.A.; Royal Bank of Canada; Key Bank National Association; Regions Bank; Fifth Third Bank; Raymond James Bank, N.A.; and U.S. Bank, National Association. The Operating Partnership is the borrower. The Company and each of its existing and future subsidiaries that own or lease a hotel property that is included in the unencumbered borrowing base supporting the facility are required to guaranty this credit facility.
The senior unsecured credit facility is comprised of a $225.0 million revolving credit facility (the $225 Million Revolver) and a $75.0 million term loan (the $75 Million Term Loan). This credit facility has an accordion feature which will allow us to increase the commitments by an aggregate of $100.0 million on the $225 Million Revolver and the $75 Million Term Loan prior to October 10, 2017. The $225 Million Revolver will mature on October 10, 2017, but can be extended to October 10, 2018 at our option, subject to certain conditions. The $75 Million Term Loan will mature on October 10, 2018.
At September 30, 2015, the maximum amount of borrowing permitted under the senior unsecured credit facility was $300.0 million, of which we had $185.0 million borrowed and $115.0 million available to borrow.
Unsecured Term Loan
On April 7, 2015, the Operating Partnership, as borrower, the Company, as parent guarantor, and each party executing the term loan documentation as a subsidiary guarantor, entered into a $125.0 million unsecured term loan with KeyBank National Association, as administrative agent, Regions Bank and Raymond James Bank, N.A., as co-syndication agents, KeyBanc Capital Markets, Inc., Regions Capital Markets and Raymond James Bank, N.A., as co-lead arrangers, and a syndicate of lenders including KeyBank National Association, Regions Bank, Raymond James Bank, N.A., Branch Banking and Trust Company, and U.S. Bank National Association (the 2015 Term Loan).
The 2015 Term Loan matures on April 7, 2022 and has an accordion feature which will allow us to increase the total commitments by an aggregate of $75.0 million prior to the maturity date, subject to certain conditions.
At closing, we drew the full $125.0 million amount of the 2015 Term Loan and on April 21, 2015, we exercised $15.0 million of the $75.0 million accordion. All proceeds were used to pay down the principal balance of the $225 Million Revolver. The exercise of this feature increased the aggregate unsecured term loan commitments to $140.0 million under the 2015 Term Loan and does not affect any other terms or conditions of the credit agreement. In conjunction with exercising the accordion feature, the Company added American Bank, N.A. as a new lender under the facility.
Term Loans
At September 30, 2015, we had $660.0 million in secured and unsecured term loans outstanding (including the $75 Million Term Loan and the 2015 Term Loan described above). Term loans totaling $445.0 million are secured primarily by first mortgage liens on certain hotel properties.
The ARCH Sale includes eight properties that served as collateral for two term loans with Voya Retirement Insurance and Annuity Company (Voya), formerly known as ING Life Insurance and Annuity, totaling $93.4 million. To avoid significant yield maintenance costs associated with an early pay-off of the portion of these term loans related to the sale of the eight properties that are a part of the ARCH Sale, we have modified the term loans to substitute certain existing collateral with properties that are not part of the ARCH Sale. The transaction was completed on September 24, 2015. We now have four term loans with Voya with an aggregate principal amount of $123.4 million, fixed interest rates of 5.18%, and a first call date of March 1, 2019. The loans are cross-collateralized and have cross-default provisions. Debt issuance costs of $0.9 million were capitalized in connection with the transaction and will be amortized over the term of the loan using the straight-line method, which approximates the interest method.
NOTE 7 - COMMITMENTS AND CONTINGENCIES
We are involved from time to time in litigation arising in the ordinary course of business; however, there are currently no actions pending against us that we believe would have a material effect on our consolidated financial condition or consolidated results of operations.
NOTE 8 - EQUITY
Common Stock
The Company is authorized to issue up to 500,000,000 shares of common stock, $0.01 par value per share. Holders of our common stock are entitled to receive dividends on such stock when, as and if authorized by our board of directors out of assets legally available therefor and declared by us and to share ratably in the assets of our Company legally available for distribution to our stockholders in the event of our liquidation, dissolution or winding up after payment of or adequate provision is made for all known debts and liabilities of our Company. Each outstanding share of our common stock entitles the holder to one vote on all matters submitted to a vote of stockholders, including the election of directors and, except as may be provided with respect to any other class or series of stock, the holders of such shares possess the exclusive voting power.
During the nine months ended September 30, 2015, we issued 172,429 shares of common stock to limited partners of the Operating Partnership upon redemption of their Common Units. Additionally, 128,185 performance-based restricted shares previously granted to management vested on January 1, 2015 based on the achievement of certain performance targets. The remaining 46,030 unvested performance-based restricted shares granted in 2012 were forfeited.
On March 3, 2015 and April 24, 2015, we issued 303,915 and 16,930 shares of common stock, respectively, to our executive officers and employees pursuant to our Equity Plan.
During the nine months ended September 30, 2015, we issued 4,716 shares of common stock for director fees and an annual grant of 30,440 shares of common stock to our outside directors.
In the first nine months of 2014, we issued 198,292 shares of common stock to limited partners of the Operating Partnership upon redemption of their Common Units.
On May 28, 2014, we issued 278,916 shares of restricted common stock to our executive officers and management pursuant to our Equity Plan. Of the total shares issued on May 28, 2014, 1,756 were forfeited during the third quarter of 2014.
During the nine months ended September 30, 2014, we issued 32,317 shares of common stock to our directors pursuant to our 2011 Equity Incentive Plan, 5,860 shares of common stock to one of our independent directors in lieu of cash for director fees, and 4,253 shares of common stock upon the cashless exercise of outstanding stock options with an exercise price of $9.75 per share.
On August 3, 2015, the Company, the Operating Partnership and Robert W. Baird & Co. Incorporated (Baird) entered into a sales agreement (the Sales Agreement), pursuant to which the Company may issue and sell from time to time up to $125.0 million in shares of its common stock through Baird, acting as agent or principal. In connection with entering into the new sales agreement with Baird, the Company notified each sales agent under its prior $75 million at the market offering program (Baird, Deutsche Bank Securities Inc., JMP Securities LLC, MLV & Co. LLC and RBC Capital Markets, LLC) of the Companys intent to terminate each of the sales agreements relating to the prior program. As of October 28, 2015, we have not sold any shares pursuant to the Sales Agreement.
Pursuant to the Sales Agreement, the shares may be offered and sold through Baird in transactions that are deemed to be at the market offerings as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on the New York Stock Exchange or sales made to or through a market maker other than on an exchange or, with the prior consent of the Company, in privately negotiated transactions. Baird will be entitled to compensation equal to up to 2.0% of the gross proceeds of the shares sold through Baird from time to time under the Sales Agreement. The Company has no obligation to sell any of the shares under the Sales Agreement and may at any time suspend solicitations and offers under, or terminate, the Sales Agreement.
Preferred Stock
The Company is authorized to issue up to 100,000,000 shares of preferred stock, $0.01 par value per share, of which 91,600,000 is currently undesignated and 2,000,000 shares have been designated as 9.25% Series A Cumulative Redeemable Preferred Stock (the Series A preferred shares), 3,000,000 shares have been designated as 7.875% Series B Cumulative Redeemable Preferred Stock (the
Series B preferred shares) and 3,400,000 shares have been designated as 7.125% Series C Cumulative Redeemable Preferred Stock (the Series C preferred shares).
The Series A preferred shares, Series B preferred shares and Series C preferred shares (collectively, the Preferred Shares) rank senior to our common stock and on parity with each other with respect to the payment of dividends and distributions of assets in the event of a liquidation, dissolution, or winding up. The Preferred Shares do not have any maturity date and are not subject to mandatory redemption or sinking fund requirements. The Company may not redeem the Series A preferred shares, Series B preferred shares or Series C preferred shares prior to October 28, 2016, December 11, 2017, and March 20, 2018, respectively, except in limited circumstances relating to the Companys continuing qualification as a REIT or in connection with certain changes in control. After those dates, the Company may, at its option, redeem the applicable Preferred Shares, in whole or from time to time in part, by payment of $25 per share, plus any accumulated, accrued and unpaid distributions up to, but not including, the date of redemption. If the Company does not exercise its rights to redeem the Preferred Shares upon certain changes in control, the holders of the Preferred Shares have the right to convert some or all of their shares into a number of the Companys common shares based on a defined formula, subject to a share cap, or alternative consideration. The share cap on each Series A preferred share is 5.92417 shares of common stock, each Series B preferred share is 5.6497 shares of common stock, and each Series C preferred share is 5.1440 shares of common stock, subject to certain adjustments.
The Company pays dividends at an annual rate of $2.3125 for each Series A preferred share, $1.96875 for each Series B preferred share, and $1.78125 for each Series C preferred share. Dividend payments are made quarterly in arrears on or about the last day of February, May, August and November of each year.
Non-controlling Interests in Operating Partnership
Pursuant to the limited partnership agreement of our Operating Partnership, beginning on February 14, 2012, the unaffiliated third parties who hold Common Units in our Operating Partnership have the right to cause us to redeem their Common Units in exchange for cash based upon the fair value of an equivalent number of our shares of common stock at the time of redemption; however, the Company has the option to redeem with shares of our common stock on a one-for-one basis. The number of shares of our common stock issuable upon redemption of Common Units may be adjusted upon the occurrence of certain events such as share dividend payments, share subdivisions or combinations.
At September 30, 2015 and December 31, 2014, unaffiliated third parties owned 612,539 and 784,968, respectively, of Common Units of the Operating Partnership, representing an approximate 1% limited partnership interest in the Operating Partnership.
We classify outstanding Common Units held by unaffiliated third parties as non-controlling interests in the Operating Partnership, a component of equity in the Companys condensed consolidated balance sheets. The portion of net income (loss) allocated to these Common Units is reported on the Companys condensed consolidated statement of operations as net income (loss) attributable to non-controlling interests of the Operating Partnership.
Non-controlling Interests in Joint Venture
On February 11, 2013, we formed a joint venture with an affiliate of IHG to purchase a Holiday Inn Express & Suites in San Francisco, CA. Prior to June 30, 2014, we owned an 81% controlling interest in the joint venture and our partner owned a 19% interest, which we classified as non-controlling interest in joint venture on our condensed consolidated balance sheets. For the periods prior to June 30, 2014, the portion of net income (loss) allocated to our partner was reported on our condensed consolidated statements of operations as net income (loss) attributable to non-controlling interests in joint venture. On June 30, 2014, we acquired the remaining non-controlling interest for $8.2 million and the hotel property became wholly-owned by us.
Other Joint Venture Interests
We own a majority interest in a joint venture that owns a fee simple interest in a hotel property and we also own a minority interest in a related joint venture (Leasehold Venture) that holds a leasehold interest in the property. We control the Leasehold Venture as we are the managing member of the entity. Additionally, the majority of the profits and losses of the Leasehold Venture are absorbed by us. As a result, we have concluded that the Leasehold Venture represents a variable interest entity that should be consolidated into our condensed consolidated financial statements. As such, all of the net assets and operating results of the Leasehold Venture are included in our condensed consolidated financial statements for the periods presented.
NOTE 9 - EQUITY-BASED COMPENSATION
Our currently outstanding equity-based awards were issued under our Equity Plan, which provides for the granting of stock options, stock appreciation rights, restricted stock, restricted stock units, dividend equivalent rights, and other equity-based award or incentive awards. Effective June 15, 2015, we adopted the Amended Equity Plan. The more significant changes to the Equity Plan that are reflected in the Amended Equity Plan are summarized as follows:
· The share authorization is amended to provide that the maximum aggregate number of shares of common stock that may be issued under awards granted pursuant to the Amended Equity Plan is 3,500,000 shares.
· The Amended Equity Plan is designed so that awards granted thereunder can qualify as performance-based compensation under Section 162(m) of the IRC.
· The Amended Equity Plan generally provides that awards will not be fully vested or exercisable for at least three years after their grant unless the award will be earned on account of meeting performance objectives in which case the period will be at least one year.
No equity-based awards have been issued under the Amended Equity Plan. Stock options granted may be either incentive stock options or non-qualified stock options. Vesting terms may vary with each grant, and stock option terms are generally five to ten years. We have outstanding equity-based awards in the form of stock options and restricted stock awards. All of our existing equity-based awards are classified as equity awards.
Resignation of Executive Chairman of the Board of Directors
On July 30, 2015, Kerry W. Boekelheide, Executive Chairman of the Board of Directors (Board) of the Company informed the Board that he was stepping down from his position with the Company effective July 30, 2015. In connection with Mr. Boekelheides departure, the Company entered into a severance and release agreement with Mr. Boekelheide, which included accelerated vesting of all restricted shares of common stock and options previously granted to Mr. Boekelheide (all of the options will remain exercisable, in whole or in part, until October 29, 2015 and, if not exercised on or prior to that date, will be forfeited). In accordance with this agreement, 75,200 stock options, 56,481 performance-based restricted shares and 46,673 time-based restricted shares vested during the quarter ended September 30, 2015. On October 28, 2015, Mr. Boekelheide exercised the vested stock options on a cashless basis resulting in a net issuance of 99,738 shares of our common stock. Additional stock-based compensation expense of $1.1 million was recorded during the quarter ended September 30, 2015 related to these award modifications.
Stock Options
Stock option activity for the nine months ended September 30, 2015 is as follows:
|
|
Number of Options |
|
Weighted Average |
|
Weighted Average |
|
Aggregate Intrinsic |
| ||
|
|
|
|
(per share) |
|
(in years) |
|
(in thousands) |
| ||
Outstanding at December 31, 2014 |
|
846,000 |
|
$ |
9.75 |
|
6.2 |
|
$ |
2,276 |
|
Granted |
|
|
|
|
|
|
|
|
| ||
Exercised |
|
|
|
|
|
|
|
|
| ||
Forfeited |
|
|
|
|
|
|
|
|
| ||
Outstanding at September 30, 2015 |
|
846,000 |
|
$ |
9.75 |
|
3.0 |
(1) |
$ |
1,624 |
|
Exercisable at September 30, 2015 |
|
752,000 |
|
$ |
9.75 |
|
2.7 |
|
$ |
1,444 |
|
(1) The accelerated vesting of Mr. Boekelheides stock options resulted in a significant decrease in the weighted average remaining contractual terms of outstanding stock options at September 30, 2015.
Time-Based Restricted Stock Awards
On March 3, 2015, we granted time-based restricted stock awards for 149,410 shares of common stock to our executive officers and management. Of the total awards issued, 37,230 vest based on continued service on March 9, 2018, or upon a change in control. The remaining awards vest over a three year period based on continued service (25% on March 9, 2016 and 2017 and 50% on March 9, 2018), or upon a change in control.
On April 24, 2015, we granted a time-based restricted stock award for 16,930 shares of common stock to one of our executive officers. The award vests ratably over a three year period based on continued service on the first, second and third anniversaries of the grant date.
The holders of these grants have the right to vote the related shares of common stock and receive all dividends declared and paid whether or not vested.
The fair value of time-based restricted stock awards is calculated based on the market value of our common stock on the date of grant.
The following table summarizes time-based restricted stock award activity under our Equity Plan for the nine months ended September 30, 2015:
|
|
Number of Shares |
|
Weighted Average |
|
Aggregate |
| ||
|
|
|
|
(per share) |
|
(in thousands) |
| ||
Non-vested December 31, 2014 |
|
181,116 |
|
$ |
9.81 |
|
$ |
2,253 |
|
Granted |
|
166,340 |
|
13.53 |
|
|
| ||
Vested |
|
(97,445 |
) |
10.46 |
|
|
| ||
Forfeited |
|
|
|
|
|
|
| ||
Outstanding at September 30, 2015 |
|
250,011 |
|
$ |
12.03 |
|
$ |
2,918 |
|
Performance-Based Restricted Stock Awards
On March 3, 2015, we granted performance-based restricted stock awards for 154,505 shares of common stock to certain of our executive officers. Our performance-based restricted stock awards are market-based awards and are accounted for based on the fair value of our common stock on the grant date. The fair value of the performance-based restricted stock awards granted was estimated using a Monte Carlo simulation valuation model.
These awards vest based the Companys percentile ranking within the SNL U.S. REIT Hotel Index at the end of the period beginning on January 1, 2015 and ending on the earlier of December 31, 2017, or upon a change in control. The awards require continued service during the measurement period and are subject to the other conditions described in the Equity Plan or award document.
The number of shares the executive officers may earn under these awards range from zero shares to twice the number of shares granted based on the Companys percentile ranking within the index at the end of the measurement period. The holders of these grants have the right to vote the granted shares of common stock and any dividends declared will be accumulated and will be subject to the same vesting conditions as the awards. Further, if additional shares are earned based on the Companys percentile ranking within the index, dividend payments will be issued as if the additional shares had been held throughout the measurement period.
The following table summarizes performance-based restricted stock activity under the Equity Plan for the nine months ended September 30, 2015:
|
|
Number of Shares |
|
Weighted Average |
|
Aggregate |
| ||
|
|
|
|
(per share) |
|
(in thousands) |
| ||
Non-vested December 31, 2014 |
|
384,558 |
|
$ |
6.75 |
|
$ |
4,784 |
|
Granted |
|
154,505 |
|
18.78 |
|
|
| ||
Vested |
|
(184,666 |
) |
6.86 |
|
|
| ||
Forfeited |
|
(46,030 |
) |
5.10 |
|
|
| ||
Outstanding at September 30, 2015 |
|
308,367 |
|
$ |
12.95 |
|
$ |
3,599 |
|
Director Stock Awards
Our non-employee directors have the option to receive shares of our common stock in lieu of cash for their director fees. In the nine months ended September 30, 2015, we issued 4,716 shares of our common stock in lieu of cash for director fees, and we made an annual grant of 30,440 shares of common stock to our non-employee directors. The fair value of director stock awards is calculated based on the market value of our common stock on the date of grant.
Equity-Based Compensation Expense
Equity-based compensation expense included in Corporate General and Administrative expenses in the condensed consolidated statements of operations for the three and nine months ended September 30, 2015 and 2014 were as follows (in thousands):
|
|
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Stock options |
|
$ |
256 |
|
$ |
146 |
|
$ |
551 |
|
$ |
527 |
|
Time-based restricted stock |
|
820 |
|
233 |
|
1,396 |
|
727 |
| ||||
Performance-based restricted stock |
|
864 |
|
548 |
|
1,568 |
|
1,202 |
| ||||
Director stock |
|
20 |
|
148 |
|
453 |
|
387 |
| ||||
|
|
$ |
1,960 |
|
$ |
1,075 |
|
$ |
3,968 |
|
$ |
2,843 |
|
We recognize equity-based compensation expense ratably over the vesting period of the equity awards granted. The amount of expense may be subject to adjustment in future periods due to a change in the forfeiture assumptions or modification of previously granted awards.
Unrecognized equity-based compensation expense for all non-vested awards was $4.9 million at September 30, 2015 as follows (in thousands):
|
|
Total |
|
2015 |
|
2016 |
|
2017 |
|
2018 |
| |||||
Stock options |
|
$ |
136 |
|
$ |
82 |
|
$ |
54 |
|
$ |
|
|
$ |
|
|
Time-based restricted stock |
|
2,215 |
|
295 |
|
1,009 |
|
799 |
|
112 |
| |||||
Performance-based restricted stock |
|
2,546 |
|
389 |
|
1,133 |
|
1,024 |
|
|
| |||||
|
|
$ |
4,897 |
|
$ |
766 |
|
$ |
2,196 |
|
$ |
1,823 |
|
$ |
112 |
|
NOTE 10 LOSS ON IMPAIRMENT OF ASSETS
During the three months ended September 30, 2015, we determined that the value of land parcels in San Antonio, Texas, Fort Myers, Florida and Flagstaff, Arizona were impaired based on market conditions. As such, we recognized a loss on impairment of assets of $1.1 million in our Condensed Consolidated Statement of Operations during the three months ended September 30, 2015.
During the nine months ended September 30, 2014, we recognized a loss on impairment of assets of $0.4 million related to the Hampton Inn in Fort Smith, AR. This property was classified as held for sale prior to the Companys adoption of ASU No. 2014-08 and its operating results, including impairment charges, were included in discontinued operations.
In addition, during the three months ended September 30, 2014, we recognized a loss on impairment of assets of $8.2 million related to the Country Inn & Suites and three adjacent land parcels totaling 5.64 acres in San Antonio, Texas, which were sold in the fourth quarter of 2014. During the nine months ended September 30, 2014, we also recognized a loss on impairment of $0.7 million related to a land parcel in Spokane, WA.
NOTE 11 - DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING
Information about our derivative financial instruments at September 30, 2015 and December 31, 2014 is as follows (dollars in thousands):
|
|
September 30, 2015 |
|
December 31, 2014 |
| ||||||||||||
|
|
Number of |
|
Notional |
|
Fair Value |
|
Number of |
|
Notional |
|
Fair Value |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest rate swaps (asset) |
|
|
|
$ |
|
|
$ |
|
|
3 |
|
$ |
28,002 |
|
$ |
66 |
|
Interest rate swaps (liability) |
|
4 |
|
102,034 |
|
(2,930 |
) |
1 |
|
75,000 |
|
(1,957 |
) | ||||
|
|
4 |
|
$ |
102,034 |
|
$ |
(2,930 |
) |
4 |
|
$ |
103,002 |
|
$ |
(1,891 |
) |
All of our interest rate swaps have been designated as cash flow hedges and are valued using a market approach, which is a Level 2 valuation technique. At September 30, 2015, all of our interest rate swaps were in a liability position. At December 31, 2014, three of our interest rate swaps were in an asset position and one was in a liability position. We have not posted any collateral related to these agreements and are not in breach of any financial provisions of the agreements. If we had breached any agreement provisions at September 30, 2015, we could have been required to settle our obligation under the agreements that were in a liability position at their termination value of $3.1 million.
The table below details the location in the financial statements of the gain or loss recognized on derivative financial instruments designated as cash flow hedges (in thousands).
|
|
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Loss recognized in accumulated other comprehensive income on derivative financial instruments (effective portion) |
|
$ |
(1,168 |
) |
$ |
414 |
|
$ |
(2,314 |
) |
$ |
(1,192 |
) |
Loss reclassified from accumulated other comprehensive income to interest expense (effective portion) |
|
$ |
(426 |
) |
$ |
(441 |
) |
$ |
(1,276 |
) |
$ |
(1,303 |
) |
Income (loss) recognized in loss on derivative financial instruments (ineffective portion) |
|
$ |
|
|
$ |
1 |
|
$ |
(1 |
) |
$ |
|
|
Amounts reported in accumulated other comprehensive income related to derivative financial instruments will be reclassified to interest expense as interest payments are made on the hedged variable-rate debt.
Upon completion of the First Closing, we repaid mortgages on certain properties sold to ARCH and executed the early settlement of three interest rate swaps related to those mortgages for a nominal amount.
NOTE 12 - INCOME TAXES
Income taxes for the interim periods presented have been included in our consolidated financial statements on the basis of an estimated annual effective tax rate. Our effective tax rate is affected by the mix of earnings and losses by taxing jurisdictions. Our earnings (losses), other than in our TRS, are not generally subject to federal corporate and state income taxes due to our REIT election.
Deferred tax assets and liabilities are established for net operating loss carryforwards and temporary differences between the financial reporting basis and the tax basis of assets and liabilities at the enacted tax rates expected to be in effect when the net operating loss carryforwards are utilized and when the temporary differences reverse. At December 31, 2014, we had a valuation allowance of $2.4 million against our net deferred tax assets of $2.6 million. The deferred tax assets primarily related to net operating loss carryforwards in our TRS.
The likelihood of realizing the benefit of deferred tax assets and the related need for a valuation allowance is assessed on an ongoing basis. This assessment requires estimates and significant management judgment. Because we are no longer in a cumulative loss and have forecasted income for our TRS for the year ended December 31, 2015, we have concluded that it is more likely than not that our net deferred tax assets will be realized and a valuation allowance is no longer necessary in whole or in part.
For the third quarter of 2015 and 2014, we recorded an income tax provision attributable to continuing operations of $0.2 million and $0.4 million, respectively and $1.6 million and $0.8 million, respectively, for the nine months ended September 30, 2015 and 2014.
We had no unrecognized tax benefits at September 30, 2015. We expect no significant changes in unrecognized tax benefits within the next year.
NOTE 13 - FAIR VALUE MEASUREMENT
The following table presents information about our financial instruments measured at fair value on a recurring basis as of September 30, 2015 and December 31, 2014. In instances in which the inputs used to measure fair value fall into different levels of the fair value hierarchy, we classify assets and liabilities based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
Disclosures concerning financial instruments measured at fair value are as follows (in thousands):
|
|
Fair Value Measurements at September 30, 2015 using |
| ||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
|
|
2,930 |
|
|
|
2,930 |
|
|
|
Fair Value Measurements at December 31, 2014 using |
| ||||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Assets held for sale |
|
$ |
|
|
$ |
300 |
|
$ |
|
|
$ |
300 |
|
Interest rate swaps |
|
|
|
66 |
|
|
|
66 |
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Interest rate swaps |
|
|
|
1,957 |
|
|
|
1,957 |
| ||||
We classify assets as held for sale in the period in which certain criteria are met, including when the sale of the asset within one year is probable. Assets held for sale are no longer depreciated and are carried at the lower of carrying amount or fair value, less selling costs. In determining the fair value of our interest rate swap derivatives, we use the present value of expected cash flows based on market observable interest rate yield curves commensurate with the term of each instrument.
In addition to the assets and liabilities described above, our financial instruments also include cash and cash equivalents, restricted cash, trade receivables, prepaid expenses and other, debt, accounts payable, and accrued expenses. With the exception of our fixed-rate debt (See Note 6 Debt), the carrying amounts of these financial instruments approximate their fair values due to their short-term nature or variable interest rates.
There were no transfers between Level 1 and Level 2 of the fair value hierarchy during the three months ended September 30, 2015 or 2014.
NOTE 14 - DISCONTINUED OPERATIONS
We have adjusted our Condensed Consolidated Statement of Operations for the three and nine months ended September 30, 2014 to reflect the operations of hotel properties sold or classified as held for sale in discontinued operations. No such adjustment was made in 2015 due to the adoption of ASU 2014-08. Discontinued operations for the three and nine months ended September 30, 2014 include the following hotel properties that have been sold:
· AmericInn and Aspen Hotel & Suites in Fort Smith, AR sold on January 17, 2014; and
· Hampton Inn in Fort Smith, AR sold September 9, 2014.
Condensed results for the hotel properties included in discontinued operations are as follows (in thousands):
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
| ||
|
|
|
|
|
| ||
Revenues |
|
$ |
847 |
|
$ |
3,128 |
|
Hotel operating expenses |
|
746 |
|
2,304 |
| ||
Depreciation and amortization |
|
4 |
|
13 |
| ||
Loss on impairment of assets |
|
|
|
400 |
| ||
Operating income |
|
97 |
|
411 |
| ||
Other expense |
|
(188 |
) |
(171 |
) | ||
Income (loss) before taxes |
|
(91 |
) |
240 |
| ||
Income tax benefit |
|
32 |
|
38 |
| ||
Income (loss) from discontinued operations |
|
$ |
(59 |
) |
$ |
278 |
|
|
|
|
|
|
| ||
Income (loss) from discontinued operations attributable to non-controlling interests |
|
$ |
(1 |
) |
$ |
3 |
|
Income (loss) from discontinued operations attributable to common stockholders |
|
$ |
(58 |
) |
$ |
275 |
|
NOTE 15 - EARNINGS PER SHARE
We apply the two-class method of computing earnings per share, which requires the calculation of separate earnings per share amounts for our non-vested time-based restricted stock awards with non-forfeitable dividends and for our common stock. Our non-vested time-based restricted stock awards with non-forfeitable rights to dividends are considered securities which participate in undistributed earnings with common stock. Under the two-class computation method, net losses are not allocated to participating securities unless the holder of the security has a contractual obligation to share in the losses. Our non-vested time-based restricted stock awards with non-forfeitable dividends do not have such an obligation so they are not allocated losses.
At September 30, 2014, we had 846,000 stock options outstanding which were not included in the computation of diluted earnings per share because inclusion of these stock options would have been anti-dilutive.
Below is a summary of the components used to calculate basic and diluted earnings per share (in thousands, except per share):
|
|
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
| |||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| |||||
Numerator: |
|
|
|
|
|
|
|
|
| |||||
Income from continuing operations |
|
$ |
13,606 |
|
$ |
3,766 |
|
$ |
40,498 |
|
$ |
15,914 |
| |
Less: |
Preferred dividends |
|
4,147 |
|
4,147 |
|
12,441 |
|
12,441 |
| ||||
|
Allocation to participating securities |
|
29 |
|
27 |
|
89 |
|
68 |
| ||||
|
Attributable to non-controlling interest |
|
66 |
|
(5 |
) |
220 |
|
43 |
| ||||
Income (loss) from continuing operations attributable to common stockholders |
|
9,364 |
|
(403 |
) |
27,748 |
|
3,362 |
| |||||
Income (loss) from discontinued operations attributable to common stockholders |
|
|
|
(58 |
) |
|
|
275 |
| |||||
Net income (loss) attributable to common stockholders, net of amount allocated to participating securities |
|
$ |
9,364 |
|
$ |
(461 |
) |
$ |
27,748 |
|
$ |
3,637 |
| |
Denominator: |
|
|
|
|
|
|
|
|
| |||||
Weighted average common shares outstanding - basic |
|
85,995 |
|
85,303 |
|
85,844 |
|
85,192 |
| |||||
Dilutive effect of equity-based compensation awards |
|
1,070 |
|
|
|
1,156 |
|
512 |
| |||||
Weighted average common shares outstanding - diluted |
|
87,065 |
|
85,303 |
|
87,000 |
|
85,704 |
| |||||
Earnings per share: |
|
|
|
|
|
|
|
|
| |||||
Basic net income from continuing operations |
|
$ |
0.11 |
|
$ |
(0.01 |
) |
$ |
0.32 |
|
$ |
0.04 |
| |
Basic net income from discontinued operations |
|
|
|
|
|
|
|
|
| |||||
Basic net income |
|
$ |
0.11 |
|
$ |
(0.01 |
) |
$ |
0.32 |
|
$ |
0.04 |
|
NOTE 16 - SUBSEQUENT EVENTS
Acquisitions
On October 19, 2015, the Company closed on the purchase of the Hyatt House Airport in Miami, Florida from Noble I/HY Miami, LLC (Noble I) for an aggregate purchase price of $39.0 million. The hotel contains 156 guestrooms. The purchase from Noble I was executed through a qualified intermediary under a 1031 Exchange primarily using cash proceeds from the First Closing of the ARCH Sale on October 15, 2015.
On October 20, 2015, the Company closed on the purchase of the Courtyard Atlanta Decatur Downtown from Noble I Decatur, LLC (Noble II) for an aggregate purchase price of $44.0 million. The hotel contains 179 guestrooms. The purchase from Noble II was completed through a qualified intermediary under a reverse 1031 Exchange using funds drawn on the Companys revolving line of credit. We anticipate completion of the 1031 Exchange upon the sale of the hotels to be sold to ARCH in the first quarter of 2016.
Dispositions
On October 15, 2015 we completed the First Closing of the ARCH Sale. We expect to complete the second closing of the ARCH Sale prior to December 31, 2015 and the third closing in the first quarter of 2016.
Equity Transactions
On October 1, 2015, 34,536 Common Units were tendered for redemption and were redeemed for an equivalent number of shares of our common stock.
Dividends
On October 30, 2015, our Board of Directors declared cash dividends of $0.1175 per share of common stock, $0.578125 per share of 9.25% Series A Cumulative Redeemable Preferred Stock, $0.4921875 per share of 7.875% Series B Cumulative Redeemable Preferred Stock, and $0.4453125 per share of 7.125% Series C Cumulative Redeemable Preferred Stock. These dividends are payable on November 30, 2015 to stockholders of record on November 16, 2015.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Managements Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our audited consolidated financial statements and Managements Discussion and Analysis of Financial Condition and Results of Operations in our Form 10-K for the year ended December 31, 2014 and our unaudited interim condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
Unless stated otherwise or the context otherwise requires, references in this report to we, our, us, our company or the company mean Summit Hotel Properties, Inc. and its consolidated subsidiaries.
Cautionary Statement about Forward-Looking Statements
This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations, are generally identifiable by use of the words may, could, expect, intend, plan, seek, anticipate, believe, estimate, predict, forecast, project, potential, continue, likely, will, would or similar expressions. Forward-looking statements in this report include, among others, statements about our business strategy, including acquisition and development strategies, industry trends, estimated revenues and expenses, ability to realize deferred tax assets and expected liquidity needs and sources (including capital expenditures and the ability to obtain financing or raise capital). You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond our control and which could materially affect actual results, performances or achievements. Factors that may cause actual results to differ materially from current expectations include, but are not limited to:
· financing risks, including the risk of leverage and the corresponding risk of default on our mortgage loans and other debts and potential inability to refinance or extend the maturity of existing indebtedness;
· national, regional and local economic conditions;
· levels of spending in the business, travel and leisure industries, as well as consumer confidence;
· adverse changes in occupancy, average daily rate and revenue per available room and other hotel operating metrics;
· hostilities, including future terrorist attacks, or fear of hostilities that affect travel;
· financial condition of, and our relationships with, third-party property managers and franchisors;
· the degree and nature of our competition;
· increased interest rates and operating costs;
· increased renovation costs, which may cause actual renovation costs to exceed our current estimates;
· changes in zoning laws and increases in real property tax rates;
· risks associated with potential acquisitions, including the ability to ramp up and stabilize newly acquired hotels with limited or no operating history, and dispositions of hotel properties, including our ability to successfully complete the ARCH Sale and execute 1031 Exchanges such as the 1031 Exchanges related to the ARCH Sale;
· availability of and our ability to retain qualified personnel;
· our failure to maintain our qualification as a real estate investment trust (REIT) under the Internal Revenue Code of 1986, as amended;
· changes in our business or investment strategy;
· availability, terms and deployment of capital;
· general volatility of the capital markets and the market price of our common stock;
· environmental uncertainties and risks related to natural disasters; and
· the other factors discussed under the heading Risk Factors included in our Annual Report on Form 10-K for the year ended December 31, 2014.
Accordingly, there is no assurance that our expectations will be realized. Except as otherwise required by the federal securities laws, we disclaim any obligations or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein (or elsewhere) to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.
Overview
We focus primarily on acquiring and owning premium-branded, select-service hotels in the Upscale and Upper-midscale segments of the U.S. lodging industry, as these segments are currently defined by Smith Travel Research (STR). At September 30, 2015, we owned 95 hotels with a total of 12,175 guestrooms located in 24 states. Except for seven hotels, six of which are subject to ground leases and one of which is subject to a PILOT (payment in lieu of taxes) lease, we own our hotels in fee simple. Our hotels are typically located in markets with multiple demand generators such as corporate offices and headquarters, retail centers, airports, state capitols, convention centers, and leisure attractions.
The vast majority of our hotels operate under premium franchise brands owned by Marriott International, Inc. (Marriott) Hilton Worldwide (Hilton), Intercontinental Hotel Group (IHG) and an affiliate of Hyatt Hotels Corporation (Hyatt).
We have elected to be taxed as a REIT for federal income tax purposes. To qualify as a REIT, we cannot operate or manage our hotels. Accordingly, we lease substantially all of our hotels to wholly owned subsidiaries of our taxable REIT subsidiary (our TRS lessees). At September 30, 2015, all of our hotels are operated pursuant to hotel management agreements with professional third party hotel management companies as follows:
Management Company |
|
Number of |
|
Number of |
|
Interstate Management Company, LLC and its affiliate Noble Management Group, LLC |
|
56 |
|
6,455 |
|
Select Hotel Group, LLC |
|
12 |
|
1,681 |
|
Affiliates of Marriott, including Courtyard Management Corporation, SpringHill SMC Corporation and Residence Inn by Marriott |
|
6 |
|
973 |
|
White Lodging Services Corporation |
|
4 |
|
791 |
|
Kana Hotels, Inc. |
|
3 |
|
315 |
|
InterMountain Management, LLC and its affiliate, Pillar Hotels and Resorts, LP |
|
7 |
|
723 |
|
Affiliates of IHG including IHG Management (Maryland) LLC and Intercontinental Hotel Group Resources, Inc. |
|
2 |
|
395 |
|
OTO Development, LLC |
|
2 |
|
260 |
|
American Liberty Hospitality, Inc. |
|
2 |
|
372 |
|
Stonebridge Realty Advisors, Inc. |
|
1 |
|
210 |
|
Total |
|
95 |
|
12,175 |
|
Our TRS lessees may also employ other hotel managers in the future. We do not have, and will not have, any ownership or economic interest in any of the hotel management companies engaged by our TRS lessees.
Our revenues are derived from hotel operations and consist of room revenue and other hotel operations revenue. As a result of our focus on select-service hotels in the Upscale and Upper-midscale segments of the U.S. lodging industry, substantially all of our revenues are related to the sales of hotel rooms. Our other hotel operations revenue consists of ancillary revenues related to food and beverage sales, meeting rooms and other guest services provided at our hotel properties.
On June 2, 2015, the Operating Partnership and certain affiliated entities entered into two separate agreements , as amended on July 15, 2015, to sell a portfolio of 26 hotels containing an aggregate of 2,793 guestrooms to affiliates of American Realty Capital Hospitality Trust, Inc. (ARCH) for an aggregate cash purchase price of approximately $347.4 million (the ARCH Sale). The hotels are being sold in three separate closings. The first closing of 10 hotels containing 1,090 guestrooms was completed on October 15, 2015 for an aggregate cash payment of $150.1 million (the First Closing).
On October 19, 2015, the Company closed on the purchase of the Hyatt House Airport in Miami, Florida from Noble I/HY Miami, LLC (Noble I) for an aggregate purchase price of $39.0 million. The hotel contains 156 guestrooms. The purchase from Noble I was executed through a qualified intermediary under a 1031 Exchange primarily using cash proceeds from the First Closing.
On October 20, 2015, the Company closed on the purchase of the Courtyard Atlanta Decatur Downtown from Noble I Decatur, LLC (Noble II) for an aggregate purchase price of $44.0 million. The hotel contains 179 guestrooms. The purchase from Noble II was completed through a qualified intermediary under a reverse 1031 Exchange using funds drawn on the Companys revolving line of credit to complete a like-kind exchange with hotels to be sold in the third closing of the ARCH Sale.
For further information on these recent transactions, refer to the Companys Current Report on Form 8-K filed with the SEC on October 20, 2015.
Industry Trends and Outlook
Room-night demand in the U.S. lodging industry is generally correlated to macroeconomic trends. Key drivers of demand include growth in GDP, corporate profits, capital investments and employment. Following periods of recession, recovery of room-night demand for lodging historically has lagged improvements in the overall economy. However, in the economic recovery beginning in early 2010, room-night demand led improvements in the overall economy. Although we remain optimistic that our hotel properties will realize RevPAR gains despite the recent volatility of the economy and lodging industry, the risk exists that global and domestic economic conditions may cause the economic growth to slow or stall, which likely would adversely affect our growth expectations.
The U.S. lodging industry experienced a positive trend through 2014 that we expect to continue through 2015. According to a report prepared in August 2015 by PricewaterhouseCoopers, LLP, U.S. RevPAR growth in 2015 for Upscale hotels and Upper-midscale hotels is projected to be 6.3% and 7.3%, respectively. We continue to have a positive outlook about national macro-economic conditions and their effect on room-night demand; however, as occupancy levels stabilize, growth expectations for the fourth quarter of 2015 and fiscal 2016 are expected to decelerate slightly from those experienced in 2015. While the supply of new hotels under construction has increased and is expected to accelerate in 2016, we expect that our near-term results will not be adversely affected by increased lodging supply in our markets.
Our Hotel Property Portfolio
At September 30, 2015, our hotel property portfolio consisted of 95 hotels with a total of 12,175 guestrooms. According to STRs current chain scales, 64 of our hotel properties with 8,526 guestrooms are categorized as Upscale hotels and 31 of our hotel properties with 3,649 guestrooms are categorized as Upper-midscale hotels. Information for our hotel properties by franchisor as of September 30, 2015 is as follows:
Franchise/Brand |
|
Number of Hotel |
|
Number of |
|
Marriott |
|
|
|
|
|
Courtyard by Marriott |
|
11 |
|
1,662 |
|
SpringHill Suites by Marriott |
|
9 |
|
1,188 |
|
Residence Inn by Marriott |
|
9 |
|
1,058 |
|
Fairfield Inn & Suites by Marriott |
|
7 |
|
756 |
|
TownePlace Suites by Marriott |
|
1 |
|
90 |
|
Total Marriott |
|
37 |
|
4,754 |
|
Hilton |
|
|
|
|
|
Hilton Garden Inn |
|
10 |
|
1,266 |
|
Hampton Inn |
|
6 |
|
595 |
|
Hampton Inn & Suites |
|
9 |
|
1,255 |
|
DoubleTree by Hilton |
|
2 |
|
337 |
|
Homewood Suites |
|
1 |
|
91 |
|
Total Hilton |
|
28 |
|
3,544 |
|
Hyatt |
|
|
|
|
|
Hyatt Place |
|
16 |
|
2,224 |
|
Hyatt House |
|
1 |
|
135 |
|
Total Hyatt |
|
17 |
|
2,359 |
|
IHG |
|
|
|
|
|
Hotel Indigo |
|
1 |
|
115 |
|
Holiday Inn Express |
|
2 |
|
185 |
|
Holiday Inn Express & Suites |
|
4 |
|
561 |
|
Holiday Inn |
|
1 |
|
143 |
|
Staybridge Suites |
|
2 |
|
213 |
|
Total IHG |
|
10 |
|
1,217 |
|
Starwood |
|
|
|
|
|
Aloft |
|
1 |
|
136 |
|
FourPoints by Sheraton |
|
1 |
|
101 |
|
Total Starwood |
|
2 |
|
237 |
|
Carlson |
|
|
|
|
|
Country Inn & Suites by Carlson |
|
1 |
|
64 |
|
Total |
|
95 |
|
12,175 |
|
Hotel Property Portfolio Activity
We continuously consider ways in which to refine our portfolio of properties to drive growth and create value. In the normal course of business, we evaluate opportunities to acquire additional properties that meet our investment criteria and opportunities to recycle capital through the disposition of properties. As such, the composition and size of our portfolio of properties may change materially over time. Significant changes to our portfolio of properties would have a material effect on our financial condition and results of operations.
Acquisitions
A summary of the hotel properties acquired during the nine months ended September 30, 2015 and 2014 follows (dollars in thousands, except Cost per Key):
Date Acquired |
|
Franchise/Brand |
|
Location |
|
Guestrooms as of |
|
Purchase |
|
Renovation |
|
Cost per Key |
| ||||
First Nine Months 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
April 13, 2015 |
|
Hampton Inn & Suites |
|
Minneapolis, MN |
|
211 |
|
$ |
38,951 |
|
$ |
|
|
$ |
185,000 |
| |
June 18, 2015 |
|
Hampton Inn |
|
Boston (Norwood), MA |
|
139 |
|
24,000 |
(1) |
2,300 |
(3) |
189,000 |
| ||||
June 30, 2015 |
|
Hotel Indigo |
|
Asheville, NC |
|
115 |
|
35,000 |
(1)(4) |
370 |
(3) |
308,000 |
| ||||
July 24, 2015 |
|
Residence Inn |
|
Branchburg, NJ |
|
101 |
|
25,700 |
(1) |
1,100 |
(3) |
265,000 |
| ||||
July 24, 2015 |
|
Residence Inn |
|
Hunt Valley, MD |
|
141 |
|
31,100 |
(1) |
1,500 |
(3) |
231,000 |
| ||||
Total Nine Months Ended September 30, 2015 |
|
|
|
707 |
|
$ |
154,751 |
|
5,270 |
|
$ |
226,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
First Nine Months 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
January 9, 2014 |
|
Hilton Garden Inn |
|
Houston (Galleria), TX |
|
182 |
|
$ |
37,500 |
|
$ |
3,400 |
(3) |
$ |
225,000 |
| |
January 10, 2014 |
|
Hampton Inn |
|
Santa Barbara (Goleta), CA |
|
101 |
|
27,900 |
(2) |
2,100 |
(3) |
297,000 |
| ||||
January 24, 2014 |
|
Four Points by Sheraton |
|
San Francisco, CA |
|
101 |
|
21,250 |
|
1,400 |
(3) |
224,000 |
| ||||
March 14, 2014 |
|
DoubleTree by Hilton |
|
San Francisco, CA |
|
210 |
|
39,060 |
|
4,500 |
(3) |
207,000 |
| ||||
August 15, 2014 |
|
Hilton Garden Inn |
|
Houston (Energy Corridor), TX |
|
190 |
|
36,000 |
|
3,200 |
(3) |
206,000 |
| ||||
September 9, 2014 |
|
Hampton Inn & Suites |
|
Austin, TX |
|
209 |
|
53,000 |
|
2,400 |
(3) |
265,000 |
| ||||
Total Nine Months Ended September 30, 2014 |
|
|
|
993 |
|
$ |
214,710 |
|
17,000 |
|
$ |
233,000 |
| ||||
(1) These hotels (Parked Assets) were purchased as part of reverse 1031 Exchanges related to the ARCH Sale. See Note 2 Basis of Presentation and Significant Accounting Policies-Variable Interest Entities; and Note 5 Assets Held For Sale to Notes to Condensed Consolidated Financial Statements. As such, the legal title to these Parked Assets were held by a qualified intermediary engaged to execute the 1031 Exchanges until the consummation of the ARCH Sale and the completion of the1031 Exchange. We retain essentially all of the legal and economic benefits and obligations related to the Parked Assets. As such, the Parked Assets are included in our condensed consolidated statement of financial position at September 30, 2015 and condensed consolidated results of operations for the three and nine months then ended as VIEs until legal title is transferred to us upon completion of the 1031 Exchanges. The 1031 Exchanges related to the Parked Assets detailed above were completed on October 15, 2015.
(2) The purchase price for this hotel included the issuance by the Operating Partnership of 412,174 Common Units valued at the time of issuance at $3.7 million.
(3) The amounts reflect actual-to-date and estimated remaining costs to complete.
(4) As part of the purchase price of the hotel property, we acquired nine of 20 fractional ownership shares in two units located on the 11th floor of the building for $1.3 million. The remaining 11 fractional ownership shares in the two units are owned by independent third parties.
The purchase price and renovation costs are funded by mortgage debt, advances on our senior unsecured revolving line of credit facility, cash and the issuance of Operating Partnership Common Units as described in footnote 2 to the table above. Additional information about the mortgage debt financing is provided below in Outstanding Indebtedness Mortgage Loans.
Of the total renovation costs detailed in the table above, $10.8 million has been incurred as of September 30, 2015. There is no assurance that our actual renovation costs will not exceed our estimates.
Dispositions
On October 15, 2015, we completed the First Closing of the ARCH Sale which included the following hotels:
Location |
|
Guestrooms |
|
Hampton Inn - Medford, OR |
|
75 |
|
DoubleTree - Baton Rouge, LA |
|
127 |
|
Fairfield Inn & Suites - Baton Rouge, LA |
|
78 |
|
Springhill Suites - Baton Rouge, LA |
|
78 |
|
TownePlace Suites - Baton Rouge, LA |
|
90 |
|
Hampton Inn & Suites - El Paso, TX |
|
139 |
|
Hampton Inn - Fort Wayne, IN |
|
118 |
|
Residence inn - Fort Wayne, IN |
|
109 |
|
Courtyard - Flagstaff, AZ |
|
164 |
|
Springhill Suites - Flagstaff, AZ |
|
112 |
|
|
|
1,090 |
|
The remaining hotels to be sold to ARCH in the second and third closings are as follows:
Location |
|
Guestrooms |
|
Estimated |
|
Residence Inn - Jackson, MS |
|
100 |
|
Dec-15 |
|
Holiday Inn Express - Vernon Hills, IL |
|
119 |
|
Dec-15 |
|
Courtyard - Germantown, TN |
|
93 |
|
Dec-15 |
|
Courtyard - Jackson, MS |
|
117 |
|
Dec-15 |
|
Fairfield Inn & Suites - Germantown, TN |
|
80 |
|
Dec-15 |
|
Residence Inn - Germantown, TN |
|
78 |
|
Dec-15 |
|
Aloft - Jacksonville, FL |
|
136 |
|
Dec-15 |
|
Staybridge Suites - Ridgeland, MS |
|
92 |
|
Dec-15 |
|
Homewood Suites - Ridgeland, MS |
|
91 |
|
Dec-15 |
|
Courtyard - El Paso, TX |
|
90 |
|
Dec-15 |
|
Fairfield Inn & Suites - Spokane, WA |
|
84 |
|
2016 - Q1 |
|
Fairfield Inn & Suites - Denver, CO |
|
160 |
|
2016 - Q1 |
|
SpringHill Suites - Denver, CO |
|
124 |
|
2016 - Q1 |
|
Hampton Inn - Fort Collins, CO |
|
75 |
|
2016 - Q1 |
|
Fairfield Inn & Suites - Bellevue, WA |
|
144 |
|
2016 - Q1 |
|
Hilton Garden Inn - Fort Collins, CO |
|
120 |
|
2016 - Q1 |
|
|
|
1,703 |
|
|
|
We anticipate executing reverse and forward 1031 Exchanges for a substantial portion of the ARCH Sale to defer taxable gains that are expected to result from the sale. As such, the closings of the purchase of certain hotels have been or will be consummated in a manner such that legal title is or will be held by a qualified intermediary engaged to execute the 1031 Exchanges until the ARCH Sale is consummated and the 1031 Exchanges are completed. We retain or will retain essentially all of the legal and economic benefits and obligations related to the Parked Assets. As such, the Parked Assets are or will be included in our condensed consolidated financial position and condensed consolidated results of operations as VIEs until legal title is transferred to us upon completion of the 1031 Exchanges.
Notes Receivable
At September 30, 2015, we have notes receivable totaling $2.7 million related to seller-financing for the sale in a prior year of two hotel properties in Emporia, KS. The loans have matured and the buyer is currently in payment default under the terms of the loans. We have initiated proceedings to foreclose on the properties and we have received a judgment of foreclosure on one of the properties. We expect to reacquire the properties unless the buyer is able to repay the principal and interest, including default interest and fees, on the notes receivable in full prior to the completion of the foreclosure process. We believe the collateral value is sufficient to recover the carrying amounts of the notes receivable. If we reacquire the properties as a result of a foreclosure, then we will classify the properties as held for sale and market them for re-sale to recover the carrying amounts of our notes receivable.
Non-GAAP Financial Measures
We consider funds from operations (FFO) and earnings before interest, taxes, depreciation and amortization (EBITDA), both of which are non-GAAP financial measures, to be useful to investors as key supplemental measures of our operating performance. We caution investors that amounts presented in accordance with our definitions of FFO and EBITDA may not be comparable to similar measures disclosed by other companies, since not all companies calculate these non-GAAP measures in the same manner. FFO and EBITDA should be considered along with, but not as alternatives to, net income (loss) as a measure of our operating performance. FFO and EBITDA may include funds that may not be available for our discretionary use due to functional requirements to conserve funds for capital expenditures, property acquisitions, debt service obligations and other commitments and uncertainties. Although we believe that FFO and EBITDA can enhance the understanding of our financial condition and results of operations, these non-GAAP financial measures are not necessarily better indicators of any trend as compared to a comparable GAAP measure such as net income (loss).
Funds From Operations
As defined by the National Association of Real Estate Investment Trusts, (NAREIT), FFO represents net income or loss (computed in accordance with GAAP), excluding preferred dividends, gains (or losses) from sales of property, impairment, items classified by GAAP as extraordinary, the cumulative effect of changes in accounting principles, plus depreciation and amortization related to real estate assets, and adjustments for unconsolidated partnerships and joint ventures. Unless otherwise indicated, we present FFO applicable to our common shares and units. We present FFO because we consider it an important supplemental measure of our operational performance and believe it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude GAAP historical cost depreciation and amortization, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization related to real estate assets, gains and losses from property dispositions and impairment losses, it provides a performance measure that, when compared year over year, reflects the effect to operations from trends in occupancy, room rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from net income. Our computation of FFO differs from the NAREIT definition and may differ from the methodology for calculating FFO used by other equity REITs and, accordingly, may not be comparable to such other REITs because in addition to the amount of depreciation and amortization we add back to net income or loss, we also add back the amortization of deferred financing costs and amortization of franchise application fees. FFO should not be considered as an alternative to net income (loss) (computed in accordance with GAAP) as an indicator of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or make distributions. Where indicated in this Quarterly Report on Form 10-Q, FFO is based on our definition and not the NAREIT definition unless otherwise noted.
The following is a reconciliation of our GAAP net income to FFO for the three and nine months ended September 30, 2015 and 2014 (in thousands, except per share/unit data):
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
13,606 |
|
$ |
3,707 |
|
$ |
40,498 |
|
$ |
16,192 |
|
Preferred dividends |
|
(4,147 |
) |
(4,147 |
) |
(12,441 |
) |
(12,441 |
) | ||||
Net income applicable to common shares and units |
|
9,459 |
|
(440 |
) |
28,057 |
|
3,751 |
| ||||
Depreciation (2) |
|
15,840 |
|
16,316 |
|
46,286 |
|
47,402 |
| ||||
Loss on impairment of assets |
|
1,115 |
|
8,187 |
|
1,115 |
|
9,247 |
| ||||
(Gain) loss on disposal of assets |
|
1 |
|
(256 |
) |
712 |
|
(284 |
) | ||||
Non-controlling interest in joint venture |
|
|
|
|
|
|
|
(1 |
) | ||||
Adjustments related to joint venture |
|
|
|
|
|
|
|
(204 |
) | ||||
NAREIT defined FFO applicable to common shares and units |
|
26,415 |
|
23,807 |
|
76,170 |
|
59,911 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Amortization of deferred financing costs |
|
431 |
|
396 |
|
1,250 |
|
1,153 |
| ||||
Amortization of franchise fees (2) |
|
76 |
|
123 |
|
297 |
|
364 |
| ||||
Funds from operations applicable to common shares and units |
|
$ |
26,922 |
|
$ |
24,326 |
|
$ |
77,717 |
|
$ |
61,428 |
|
FFO per common share/unit |
|
$ |
0.31 |
|
$ |
0.28 |
|
$ |
0.89 |
|
$ |
0.71 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average diluted common shares/units (1) |
|
87,065 |
|
86,942 |
|
87,000 |
|
86,755 |
|
(1) Includes Common Units in Summit Hotel OP, LP, the Companys operating partnership, held by limited partners (other than us and our subsidiaries) because the Common Units are redeemable for cash or, at our election, shares of our common stock.
(2) The summation of these line items represents Depreciation and Amortization expense as reported in the Condensed Consolidated Statements of Operations.
During the three months ended September 30, 2015, FFO increased by $2.6 million, or 10.7%, over the comparable period in the prior year primarily due to an increase in revenues of $15.8 million during the three months ended September 30, 2015 in comparison with the prior year, which resulted in an increase in net income of $9.9 million over the prior year. During the nine months ended September 30, 2015, FFO increased by $16.3 million, or 26.5%, over the comparable period in the prior year primarily due to an increase in revenues of $49.1 million during the nine months ended September 30, 2015 in comparison with the prior year, which resulted in an increase in net income of $24.3 million over the prior year. The increase in revenues was due to the effect of the higher quality assets acquired as part of our capital recycling program and an increase in RevPAR as discussed below under Results of Operations.
Earnings Before Interest, Taxes, Depreciation and Amortization
EBITDA represents net income or loss, excluding: (i) interest, (ii) income tax expense and (iii) depreciation and amortization. We believe EBITDA is useful to an investor in evaluating our operating performance because it provides investors with an indication of our ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures and to fund other cash needs or reinvest cash into our business. We also believe it helps investors meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our asset base (primarily depreciation and amortization) from our operating results. Our management also uses EBITDA as one measure in determining the value of acquisitions and dispositions.
The following is a reconciliation of our GAAP net income to EBITDA for the three and nine months ended September 30, 2015 and 2014 (in thousands):
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
13,606 |
|
$ |
3,707 |
|
$ |
40,498 |
|
$ |
16,192 |
|
Depreciation and amortization |
|
15,916 |
|
16,439 |
|
46,583 |
|
47,766 |
| ||||
Interest expense |
|
8,083 |
|
7,235 |
|
22,985 |
|
21,198 |
| ||||
Interest income |
|
(254 |
) |
(337 |
) |
(745 |
) |
(509 |
) | ||||
Income tax expense |
|
184 |
|
395 |
|
1,586 |
|
796 |
| ||||
Non-controlling interest in joint venture |
|
|
|
|
|
|
|
(1 |
) | ||||
Adjustments related to joint venture |
|
|
|
|
|
|
|
(204 |
) | ||||
EBITDA |
|
$ |
37,535 |
|
$ |
27,439 |
|
$ |
110,907 |
|
$ |
85,238 |
|
During the three months ended September 30, 2015, EBITDA increased by $10.1 million, or 36.8%, over the prior year primarily due to an increase in GAAP net income of $9.9 million. The increase in GAAP net income was primarily driven by an increase in revenues of $15.8 million during the three months ended September 30, 2015 in comparison with the prior year. During the nine months ended September 30, 2015, EBITDA increased by $25.7 million, or 30.1%, over the prior year primarily due to an increase in GAAP net income of $24.3 million. The increase in GAAP net income was primarily driven by an increase in revenues of $49.1 million during the nine months ended September 30, 2015 in comparison with the prior year. The increase in revenues was due to the effect of the higher quality assets acquired as part of our capital recycling program and an increase in RevPAR as discussed below under Results of Operations.
Results of Operations
The comparisons that follow should be reviewed in conjunction with the unaudited interim condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q. Hotel properties classified as discontinued operations prior to our adoption of ASU 2014-08 are not included in the discussion below.
Comparison of Three Months Ended September 30, 2015 with Three Months Ended September 30, 2014
The following table contains key operating metrics for our total portfolio and our same-store portfolio for the three months ended September 30, 2015 compared with the three months ended September 30, 2014 (dollars in thousands, except ADR and RevPAR). We define same-store hotels as properties that we own as of the current reporting date and that we have owned for the entire prior fiscal year.
|
|
For the Three Months Ended September 30, |
|
|
|
|
|
|
|
|
| ||||||||||||
|
|
2015 |
|
2014 |
|
Dollar Change |
|
Percentage Change |
| ||||||||||||||
|
|
Total Portfolio |
|
Same-Store |
|
Total Portfolio |
|
Same-Store |
|
Total Portfolio |
|
Same-Store |
|
Total Portfolio |
|
Same-Store |
| ||||||
|
|
(95 hotels) |
|
(84 hotels) |
|
(91 hotels) |
|
(84 hotels) |
|
(95/91 hotels) |
|
(84 hotels) |
|
(95/91 hotels) |
|
(84 hotels) |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total revenues |
|
$ |
125,091 |
|
$ |
101,657 |
|
$ |
109,256 |
|
$ |
97,125 |
|
$ |
15,835 |
|
$ |
4,532 |
|
14.5 |
% |
4.7 |
% |
Hotel operating expenses |
|
$ |
78,394 |
|
$ |
64,866 |
|
$ |
68,192 |
|
$ |
61,196 |
|
$ |
10,202 |
|
$ |
3,670 |
|
15.0 |
% |
6.0 |
% |
Occupancy |
|
79.7 |
% |
79.6 |
% |
79.5 |
% |
79.1 |
% |
n/a |
|
n/a |
|
0.4 |
% |
0.6 |
% | ||||||
ADR |
|
$ |
133.05 |
|
$ |
125.93 |
|
$ |
124.48 |
|
$ |
121.08 |
|
$ |
8.58 |
|
$ |
4.86 |
|
6.9 |
% |
4.0 |
% |
RevPAR |
|
$ |
106.09 |
|
$ |
100.21 |
|
$ |
98.90 |
|
$ |
95.79 |
|
$ |
7.19 |
|
$ |
4.42 |
|
7.3 |
% |
4.6 |
% |
Revenue. Total revenues, including room and other hotel operations revenue, increased $15.8 million in the three months ended September 30, 2015 compared with the three months ended September 30, 2014. The increase in revenues is due to an increase in same-store revenues of $4.5 million and an increase in revenues from the six hotel properties acquired in 2014 and five properties acquired in 2015 (the Acquired Hotels) of $12.1 million, partially offset by a reduction in revenue of $0.8 million related to a hotel property that was sold during the fourth quarter of 2014.
The same-store revenue increase of $4.5 million, or 4.7%, was due to increases in occupancy to 79.6% in the third quarter of 2015 compared with 79.1% in the third quarter of 2014, and an increase in ADR to $125.93 in the third quarter of 2015 from $121.08 in the third quarter of 2014. The increases in occupancy and ADR resulted in a 4.6% increase in same-store RevPAR to $100.21 in the third quarter of 2015 compared with $95.79 in the third quarter of 2014. These increases were due to our capital recycling program to acquire higher quality assets, our strong revenue and asset management programs, improvements in hotel industry fundamentals and renovations made at our hotel properties.
Hotel Operating Expenses. Hotel operating expenses increased $10.2 million in the three months ended September 30, 2015 compared with the three months ended September 30, 2014. The increase is due in part to the additional operating expenses from the Acquired Hotels of $7.1 million. In addition, the increase in same-store hotel operating expenses is due to $3.7 million of variable costs related to the increase in revenue. These increases were partially offset by a reduction in expenses of $0.6 million related to a hotel property that was sold during the fourth quarter of 2014. Expenses at the same-store hotels increased slightly as a percentage of revenue from 63.0% in the third quarter of 2014 to 63.8% in the third quarter of 2015 primarily due to an increase in property taxes and incentive management fees.
The following table summarizes our hotel operating expenses for our same-store portfolio (84 hotels) for the three months ended September 30, 2015 and 2014 (dollars in thousands):
|
|
For the Three Months Ended September 30, |
|
Percentage |
|
Percentage of Revenue |
| ||||||
|
|
2015 |
|
2014 |
|
Change |
|
2015 |
|
2014 |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
Rooms expense |
|
$ |
24,689 |
|
$ |
23,671 |
|
4.3 |
% |
24.3 |
% |
24.4 |
% |
Other direct expense |
|
14,251 |
|
13,813 |
|
3.2 |
% |
14.0 |
% |
14.2 |
% | ||
Other indirect expense |
|
25,926 |
|
23,712 |
|
9.3 |
% |
25.5 |
% |
24.4 |
% | ||
Total hotel operating expenses |
|
$ |
64,866 |
|
$ |
61,196 |
|
6.0 |
% |
63.8 |
% |
63.0 |
% |
Depreciation and Amortization. Depreciation and amortization expense decreased $1.2 million in the three months ended September 30, 2015 compared with the three months ended September 30, 2014 primarily due to the reclassification of the 26 hotel properties being sold to ARCH in the ARCH Sale to Assets Held for Sale during the second quarter of 2015, resulting in depreciation expense no longer being recorded related to these assets.
Corporate General and Administrative. Corporate general and administrative expenses increased $0.9 million in the three months ended September 30, 2015 compared with the three months ended September 30, 2014. This increase was primarily due to the cash and equity-based expenses of $3.1 million recognized upon the resignation of the Executive Chairman of the Board of Directors during the three months ended September 30, 2015. This increase was partially offset by higher bonus expenses during the third quarter of 2014 as well as costs incurred in the third quarter of 2014 related to the transition of executive officers and directors.
Other Income/Expense. Other expense, net increased $1.7 million in the three months ended September 30, 2015 compared with the three months ended September 30, 2014. This increase was primarily due to an increase in interest expense of $0.8 million due to higher average debt outstanding, debt modification costs of $0.3 million in the third quarter of 2015, and a decrease in interest income of $0.1 million.
Comparison of Nine Months Ended September 30, 2015 with Nine Months Ended September 30, 2014
The following table contains key operating metrics for our total portfolio and our same-store portfolio for the nine months ended September 30, 2015 compared with the nine months ended September 30, 2014 (dollars in thousands, except ADR and RevPAR).
|
|
For the Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
| ||||||||||||
|
|
2015 |
|
2014 |
|
Dollar Change |
|
Percentage Change |
| ||||||||||||||
|
|
Total Portfolio |
|
Same-Store |
|
Total Portfolio |
|
Same-Store |
|
Total Portfolio |
|
Same-Store |
|
Total Portfolio |
|
Same-Store |
| ||||||
|
|
(95 hotels) |
|
(84 hotels) |
|
(91 hotels) |
|
(84 hotels) |
|
(95/91 hotels) |
|
(84 hotels) |
|
(95/91 hotels) |
|
(84 hotels) |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total revenues |
|
$ |
353,416 |
|
$ |
301,488 |
|
$ |
304,325 |
|
$ |
277,198 |
|
$ |
49,091 |
|
$ |
24,290 |
|
16.1 |
% |
8.8 |
% |
Hotel operating expenses |
|
$ |
222,939 |
|
$ |
191,402 |
|
$ |
194,720 |
|
$ |
178,140 |
|
$ |
28,219 |
|
$ |
13,262 |
|
14.5 |
% |
7.4 |
% |
Occupancy |
|
78.3 |
% |
78.3 |
% |
77.3 |
% |
76.9 |
% |
n/a |
|
n/a |
|
1.3 |
% |
1.7 |
% | ||||||
ADR |
|
$ |
132.75 |
|
$ |
127.80 |
|
$ |
122.09 |
|
$ |
119.62 |
|
$ |
10.66 |
|
$ |
8.18 |
|
8.7 |
% |
6.8 |
% |
RevPAR |
|
$ |
103.92 |
|
$ |
100.03 |
|
$ |
94.32 |
|
$ |
92.04 |
|
$ |
9.60 |
|
$ |
8.00 |
|
10.2 |
% |
8.7 |
% |
Revenue. Total revenues, including room and other hotel operations revenue, increased $49.1 million in the nine months ended September 30, 2015 compared with the nine months ended September 30, 2014. The increase in revenues is due to an increase in same-store revenues of $24.3 million and an increase in revenues from the Acquired Hotels of $27.1 million, partially offset by a reduction in revenue of $2.3 million related to a hotel property that was sold during the fourth quarter of 2014.
The same-store revenue increase of $24.3 million, or 8.8%, was due to increases in occupancy to 78.3% in the nine months ended September 30, 2015 compared with 76.9% in the nine months ended September 30, 2014, and an increase in ADR to $127.80 in the nine months ended September 30, 2015 from $119.62 in the nine months ended September 30, 2014. The increases in occupancy and ADR resulted in an 8.7% increase in same-store RevPAR to $100.03 in the nine months ended September 30, 2015 compared with $92.04 in the nine months ended September 30, 2014. These increases were due to our capital recycling program to acquire higher quality assets, our strong revenue and asset management programs, improvements in hotel industry fundamentals and renovations made at our hotel properties.
Hotel Operating Expenses. Hotel operating expenses increased $28.2 million in the nine months ended September 30, 2015 compared with the nine months ended September 30, 2014. The increase is due in part to the additional operating expenses from the Acquired Hotels of $16.7 million. In addition, the increase in same-store hotel operating expenses is due to $13.3 million of variable costs related to the increase in revenue. These increases were partially offset by a reduction in expenses of $1.8 million related to a hotel property that was sold during the fourth quarter of 2014. Expenses at the same-store hotels declined as a percentage of revenue from 64.3% in the nine months ended September 30, 2014 to 63.5% in the nine months ended September 30, 2015, due to consistent fixed expenses and increasing revenues at the same-store hotel properties.
The following table summarizes our hotel operating expenses for our same-store portfolio (84 hotels) for the nine months ended September 30, 2015 and 2014 (dollars in thousands):
|
|
For the Nine Months Ended September 30, |
|
Percentage |
|
Percentage of Revenue |
| ||||||
|
|
2015 |
|
2014 |
|
Change |
|
2015 |
|
2014 |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
Rooms expense |
|
$ |
71,698 |
|
$ |
70,059 |
|
2.3 |
% |
23.8 |
% |
25.3 |
% |
Other direct expense |
|
41,416 |
|
37,132 |
|
11.5 |
% |
13.7 |
% |
13.4 |
% | ||
Other indirect expense |
|
78,288 |
|
70,949 |
|
10.3 |
% |
26.0 |
% |
25.6 |
% | ||
Total hotel operating expenses |
|
$ |
191,402 |
|
$ |
178,140 |
|
7.4 |
% |
63.5 |
% |
64.3 |
% |
Depreciation and Amortization. Depreciation and amortization expense decreased $2.3 million in the nine months ended September 30, 2015 compared with the nine months ended September 30, 2014 primarily due to the reclassification of the 26 hotel properties being sold to ARCH in the ARCH Sale to Assets Held for Sale during the second quarter of 2015, resulting in depreciation expense no longer being recorded related to these assets.
Corporate General and Administrative. Corporate general and administrative expenses increased by $1.4 million in the nine months ended September 30, 2015 compared with the nine months ended September 30, 2014. This increase was primarily due to the cash and equity-based expenses of $3.1 million recognized upon the resignation of the Executive Chairman of the Board of Directors during the nine months ended September 30, 2015. This increase was partially offset by a $1.0 million reduction in professional fees incurred in 2014 but not in 2015 related to the establishment of new procedures and systems for intercompany account reconciliations and $0.8 million in executive and Board of Directors transition fees recorded during the nine months ended September 30, 2014.
Other Income/Expense. Other expense, net increased $2.9 million in the nine months ended September 30, 2015 compared with the nine months ended September 30, 2014 primarily due to an increase in interest expense due to higher average debt outstanding. Additionally, other income decreased $1.1 million primarily due to an increase in loss on disposal of assets.
Discontinued Operations
Pursuant to our strategy, we periodically evaluate our hotel properties for potential sale and consider opportunities for redeployment of capital. Prior to our early adoption of ASU 2014-08 in the first quarter of 2014, we reported the results of operations of hotel properties sold or classified as held for sale, including impairment charges, in discontinued operations.
Condensed results for the hotel properties included in discontinued operations are as follows (in thousands):
|
|
For the Three |
|
For the Nine |
| ||
|
|
|
|
|
| ||
Revenues |
|
$ |
847 |
|
$ |
3,128 |
|
Hotel operating expenses |
|
746 |
|
2,304 |
| ||
Depreciation and amortization |
|
4 |
|
13 |
| ||
Loss on impairment of assets |
|
|
|
400 |
| ||
Operating income |
|
97 |
|
411 |
| ||
Other expense |
|
(188 |
) |
(171 |
) | ||
Income before taxes |
|
(91 |
) |
240 |
| ||
Income tax benefit |
|
32 |
|
38 |
| ||
Income from discontinued operations |
|
$ |
(59 |
) |
$ |
278 |
|
|
|
|
|
|
| ||
Income (loss) from discontinued operations attributable to non-controlling interests |
|
$ |
(1 |
) |
$ |
3 |
|
Income (loss) from discontinued operations attributable to common stockholders |
|
$ |
(58 |
) |
$ |
275 |
|
Liquidity and Capital Resources
Liquidity Requirements
Our short-term liquidity requirements consist primarily of operating expenses and other expenditures directly associated with our hotel properties, recurring maintenance and capital expenditures necessary to maintain our hotel properties in accordance with internal and brand standards, capital expenditures to improve our hotel properties, acquisitions, interest expense, settlement of interest swaps, scheduled principal payments on outstanding indebtedness, restricted cash funding obligations and distributions to our stockholders.
Our long-term liquidity requirements consist primarily of the costs of acquiring additional hotel properties, renovations and other non-recurring capital expenditures that periodically are made with respect to our hotel properties, and scheduled debt payments, including maturing loans.
To satisfy the requirements for qualification as a REIT, we must meet a number of organizational and operational requirements, including a requirement that we distribute annually at least 90% of our REIT taxable income to our stockholders, determined without regard to the deduction for dividends paid and excluding any net capital gains. We intend to distribute a sufficient amount of our taxable income to maintain our status as a REIT and to avoid tax on undistributed income. Therefore, if sufficient funds are not available to us from hotel dispositions, our senior unsecured revolving credit facility and additional mortgage and other loans, we will need to raise capital to grow our business and invest in additional hotel properties.
We expect to satisfy our liquidity requirements with cash provided by operations, working capital, short-term borrowings under our senior unsecured revolving credit facility, term debt, repayment of notes receivable and the release of restricted cash upon satisfaction of the usage requirements. In addition, we may fund the purchase price of hotel acquisitions and cost of required capital improvements by borrowing under our senior unsecured revolving credit facility, assuming existing mortgage debt, issuing securities (including Common Units issued by the Operating Partnership), or incurring mortgage or other types of debt. Further, we may seek to meet our liquidity requirements by raising capital through public or private offerings of our equity or debt securities. However, certain factors may have a material adverse effect on our ability to access these capital sources, including our degree of leverage, the value of our unencumbered hotel properties, borrowing restrictions imposed by lenders and market conditions. We will continue to analyze which sources of capital are most
advantageous to us at any particular point in time, but financing may not be consistently available to us on terms that are attractive, or at all. We believe that our cash provided by operations, working capital, borrowings available under our senior unsecured revolving credit facility and other sources of funds available to us will be sufficient to meet our ongoing liquidity requirements for at least the next 12 months.
Subsequent to September 30, 2015, we have repaid mortgage loans with an aggregate principal balance of $62.1 million as detailed in the table below:
Repayment Date |
|
Principal Balance |
|
Interest Rate |
|
Maturity Date |
|
Lender |
| |
October 1, 2015 |
|
$ |
5,862 |
|
5.57% |
|
January 1, 2016 |
|
Wells Fargo Bank, National Association |
|
October 6, 2015 |
|
22,398 |
|
6.20% |
|
January 6, 2016 |
|
Greenwich Capital Financial Products, Inc. |
| |
October 14, 2015 (1) |
|
9,519 |
|
5.03% |
|
March 1, 2019 |
|
General Electric Capital Corp. |
| |
October 14, 2015 (1) |
|
11,890 |
|
4.57% |
|
May 17, 2018 |
|
Compass Bank |
| |
November 2, 2015 |
|
12,428 |
|
6.11% |
|
January 1, 2016 |
|
AIG |
| |
Total Principal |
|
$ |
62,097 |
|
|
|
|
|
|
|
(1) These mortgage loans were repaid in connection with the First Closing of the ARCH Sale on October 15, 2015. In addition to the loan repayments, the associated interest rate swaps for these mortgage loans were settled early for approximately $0.3 million.
There were no associated prepayment penalties with the transactions detailed above. At September 30, 2015, we have no other mortgage debt maturing in 2015. We have scheduled principal debt payments through the remainder of 2015 totaling $3.0 million for all mortgage debt. Although we believe we will have the capacity to satisfy these debt maturities and pay these scheduled principal debt payments or that we will be able to fund them using draws under our senior unsecured revolving credit facility, there can be no assurances that our credit facility will be available to repay such amortizing debt as draws under our senior unsecured revolving credit facility are subject to certain financial covenants. At September 30, 2015, we were in compliance with all of our covenants under the senior unsecured credit facility.
We anticipate making renovations and other non-recurring capital expenditures with respect to our hotel properties pursuant to property improvement plans required by our franchisors. We expect capital expenditures through the remainder of 2015 for these activities at hotel properties we own as of September 30, 2015 to be in the range of $6.6 million to $9.6 million. Actual amounts may differ from our expectations. We may also make renovations and incur other non-recurring capital expenditures in 2015 at hotel properties that we acquire in the future.
Cash Flows
Total cash provided by operating activities increased to $96.4 million from $79.0 million for the nine months ended September 30, 2015 and 2014, respectively. The increase of $17.4 million primarily resulted from an $18.6 million improvement in net income, adjusted for non-cash items.
The $7.0 million increase in net cash used in investing activities for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014 primarily resulted from a $17.7 million increase in escrow deposits, a $10.3 million reduction in restricted cash released to us and proceeds of $11.6 million from asset dispositions during the nine months ended September 30, 2014. These outflows were partially offset by the $8.2 million acquisition of a non-controlling interest in joint venture during the nine months ended September 30, 2014 and a $24.1 million reduction in acquisitions of hotel properties.
The $5.1 million decrease in net cash provided by financing activities for the nine months ended September 30, 2015 compared with the nine months ended September 30, 2014 resulted from a decrease in net borrowings of $2.0 million during the nine months ended September 30, 2015 compared with the nine months ended September 30, 2014, an increase in dividends paid of $0.9 million during the nine months ended September 30, 2015 compared to the same period in 2014 and an increase in financing fees and other of $2.1 million related to the modification of certain loans to Voya Retirement Insurance and Annuity Company (Voya), formerly ING Life Insurance and Annuity, and franchise fees related to newly-acquired properties during the nine months ended September 30, 2015 compared with the nine months ended September 30, 2014.
Outstanding Indebtedness
At September 30, 2015, we had $445.0 million in outstanding indebtedness secured by first priority mortgage liens on 44 hotel properties. We also had $185.0 million borrowed on our $300 million senior unsecured credit facility and $140.0 million borrowed on our 2015 Term Loan, both of which were supported by a borrowing base comprised of 46 unencumbered hotel properties. The hotel properties in the borrowing base must remain unencumbered by mortgage debt. The ARCH Sale includes 23 hotel properties that are included in the credit facility borrowing bases at September 30, 2015. Upon completion of the ARCH Sale, these hotels will no longer be available for inclusion in the credit facility borrowing base and are expected to be replaced by unencumbered properties acquired through 1031 Exchanges related to the ARCH Sale and other hotels that become unencumbered due to pay-off of mortgage debt.
At September 30, 2015, we had one hotel property with a total of 150 guestrooms unencumbered by mortgage debt that is available to be used as collateral for future loans.
We intend to secure or assume term loan financing or use our senior unsecured credit facility, together with other sources of financing, to fund future acquisitions and capital improvements. We may not succeed in obtaining new financing on favorable terms, or at all, and we cannot predict the size or terms of future financings. Our failure to obtain new financing could adversely affect our ability to grow our business.
We intend to maintain a prudent capital structure and, while the ratio will vary from time to time, we generally intend to limit our ratio of indebtedness to EBITDA to no more than six to one. For purposes of calculating this ratio, we exclude preferred stock from indebtedness. We have obtained financing through debt instruments having staggered maturities and intend to continue to do so in the future. Our debt includes, and may include in the future, debt secured by first priority mortgage liens on certain hotel properties and unsecured debt.
As of September 30, 2015, we were in compliance with the covenants under our debt agreements. We do not currently anticipate any change in circumstances that would impair our ability to continue to comply with these covenants.
We believe we will have adequate liquidity to meet requirements for scheduled maturities and principal repayments. However, we can provide no assurance that we will be able to refinance our indebtedness as it becomes due and, if refinanced, whether such refinancing will be available on favorable terms.
A summary of our debt at September 30, 2015 follows (dollars in thousands):
Lender |
|
Interest Rate (1) |
|
Amortization |
|
Maturity Date |
|
Number of Properties |
|
Principal | |
|
|
|
|
|
|
|
|
|
|
| |
Senior Unsecured Credit Facility |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
Deutsche Bank AG New York Branch |
|
|
|
|
|
|
|
|
|
| |
$225 Million Revolver |
|
2.09% Variable |
|
n/a |
|
October 10, 2017 |
|
n/a |
|
$ |
110,000 |
$75 Million Term Loan |
|
3.94% Fixed (2) |
|
n/a |
|
October 10, 2018 |
|
n/a |
|
75,000 | |
Total Senior Unsecured Credit Facility |
|
|
|
|
|
|
|
|
|
185,000 | |
|
|
|
|
|
|
|
|
|
|
| |
Unsecured Term Loan |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
KeyBank National Association |
|
|
|
|
|
|
|
|
|
| |
Term Loan |
|
2.14% Variable |
|
n/a |
|
April 7, 2022 |
|
n/a |
|
140,000 | |
|
|
|
|
|
|
|
|
|
|
| |
Mortgage Loans |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
Voya (formerly known as ING Life Insurance and Annuity) |
|
5.18% Fixed |
|
20 |
|
March 1, 2019 (5) |
|
10 |
|
42,776 | |
|
|
5.18% Fixed |
|
20 |
|
March 1, 2019 (5) |
|
(cross-collateralized and cross-defaulted with other Voya loans) |
|
38,340 | |
|
|
5.18% Fixed |
|
20 |
|
March 1, 2019 (5) |
|
(cross-collateralized and cross-defaulted with other Voya loans) |
|
24,726 | |
|
|
5.18% Fixed |
|
20 |
|
March 1, 2019 (5) |
|
(cross-collateralized and cross-defaulted with other Voya loans) |
|
17,565 | |
KeyBank National Association |
|
4.46% Fixed |
|
30 |
|
February 1, 2023 |
|
4 |
|
28,118 | |
|
|
4.52% Fixed |
|
30 |
|
April 1, 2023 |
|
3 |
|
21,779 | |
|
|
4.30% Fixed |
|
30 |
|
April 1, 2023 |
|
3 |
|
21,119 | |
|
|
4.95% Fixed |
|
30 |
|
August 1, 2023 |
|
2 |
|
37,503 | |
Bank of America Commercial Mortgage |
|
6.41% Fixed |
|
25 |
|
September 1, 2017 |
|
1 |
|
7,978 | |
Merrill Lynch Mortgage Lending Inc. |
|
6.38% Fixed |
|
30 |
|
August 1, 2016 |
|
1 |
|
5,074 | |
GE Capital Financial Inc. |
|
5.39% Fixed |
|
25 |
|
April 1, 2020 |
|
1 |
|
9,159 | |
|
|
5.39% Fixed |
|
25 |
|
April 1, 2020 |
|
1 |
|
4,932 | |
MetaBank |
|
4.25% Fixed |
|
20 |
|
August 1, 2018 |
|
1 |
|
6,916 | |
Bank of Cascades |
|
2.19% Variable |
|
25 |
|
December 19, 2024 |
|
1 |
|
9,622 | |
|
|
4.30% Fixed |
|
25 |
|
December 19, 2024 |
|
(cross-collateralized with other Bank of Cascades note) |
|
9,622 | |
Goldman Sachs |
|
5.67% Fixed |
|
25 |
|
July 6, 2016 |
|
2 |
|
13,549 | |
Compass Bank |
|
4.57% Fixed (3) |
|
20 |
|
May 17, 2018 (4) |
|
1 |
|
11,890 | |
|
|
2.59% Variable |
|
25 |
|
May 6, 2020 |
|
3 |
|
24,171 | |
General Electric Capital Corp. |
|
5.39% Fixed |
|
25 |
|
April 1, 2020 |
|
1 |
|
5,186 | |
|
|
5.39% Fixed |
|
25 |
|
April 1, 2020 |
|
1 |
|
6,074 | |
|
|
4.82% Fixed |
|
20 |
|
April 1, 2018 |
|
1 |
|
6,907 | |
|
|
5.03% Fixed |
|
25 |
|
March 1, 2019 (4) |
|
1 |
|
9,519 | |
AIG |
|
6.11% Fixed |
|
20 |
|
January 1, 2016 (4) |
|
1 |
|
12,480 | |
Greenwich Capital Financial Products, Inc. |
|
6.20% Fixed |
|
30 |
|
January 6, 2016 (4) |
|
1 |
|
22,398 | |
Wells Fargo Bank, National Association |
|
5.57% Fixed |
|
25 |
|
January 1, 2016 (4) |
|
1 |
|
5,862 | |
U.S. Bank, NA |
|
6.22% Fixed |
|
30 |
|
November 1, 2016 |
|
1 |
|
17,271 | |
|
|
6.13% Fixed |
|
25 |
|
November 11, 2021 |
|
1 |
|
11,633 | |
|
|
5.98% Fixed |
|
30 |
|
March 8, 2016 |
|
1 |
|
12,871 | |
Total Mortgage Loans |
|
|
|
|
|
|
|
44 |
|
445,040 | |
|
|
|
|
|
|
|
|
|
|
| |
Total Debt |
|
|
|
|
|
|
|
44 |
|
$ |
770,040 |
(1) The interest rates at September 30, 2015 above give effect to our use of interest rate derivatives, where applicable.
(2) We entered into an interest rate derivative to effectively produce a fixed interest rate; however, the interest rate spread over LIBOR may change based upon our Leverage Ratio, as defined in the credit facility documents.
(3) An interest rate derivative instrument effectively converts 85% of this loan to a fixed rate.
(4) We repaid the outstanding balance of these loans subsequent to September 30, 2015. There were no associated prepayment penalties.
(5) March 1, 2019 represents the first call date for the specified loans. The final maturity date is December 1, 2035.
Senior Unsecured Credit Facility
At September 30, 2015, we have a $300.0 million senior unsecured credit facility. Deutsche Bank AG New York Branch (Deutsche Bank) is the administrative agent and Deutsche Bank Securities Inc. is the sole lead arranger. The syndication of lenders includes Deutsche Bank, Bank of America, N.A., Royal Bank of Canada, Key Bank National Association, Regions Bank, Fifth Third Bank, Raymond James Bank, N.A., and U.S. Bank National Association. The Operating Partnership is the borrower. The Company and our existing and future subsidiaries that own or lease a hotel property that is included in the unencumbered borrowing base supporting the facility are required to guaranty this credit facility.
The senior unsecured credit facility is comprised of a $225.0 million revolving credit facility (the $225 Million Revolver) and a $75.0 million term loan (the $75 Million Term Loan). This credit facility has an accordion feature which will allow us to increase the commitments by an aggregate of $100.0 million on the $225 Million Revolver and the $75 Million Term Loan prior to October 10, 2017. The $225 Million Revolver will mature on October 10, 2017, but can be extended to October 10, 2018 at our option, subject to certain conditions. The $75 Million Term Loan will mature on October 10, 2018.
Outstanding borrowings on this credit facility are limited to the least of (i) the aggregate commitments of all of the lenders, (ii) an amount such that our ratio of consolidated unsecured indebtedness to the aggregate value of our unencumbered assets, all as calculated pursuant to the provisions of the term loan documentation, does not exceed 60%, and (iii) an amount such that the ratio of unencumbered adjusted net operating income to assumed unsecured interest expense, all as defined in the term loan documentation, is equal to or greater than 2.00:1.00.
At September 30, 2015, the maximum amount of borrowing permitted under the senior unsecured credit facility was $300.0 million, of which we had $185.0 million borrowed and $115.0 million available to borrow.
At October 28, 2015, 44 of our unencumbered hotel properties are included in the borrowing base supporting the senior unsecured credit facility. Thus, none of these properties is available to be leveraged with other indebtedness while included in the borrowing base. As indicated above, we plan to replace 15 hotel properties included in the ARCH Sale that are currently included in the credit facility borrowing base with unencumbered properties acquired through 1031 Exchanges related to the ARCH Sale.
Payment Terms. We are obligated to pay interest at the end of each selected interest period, but not less than quarterly, with all outstanding principal and accrued but unpaid interest due at the maturity. We have the right to pay all or any portion of the outstanding borrowings from time to time without penalty or premium. We pay interest on advances at varying rates, based upon, at our option, either (i) 1, 2, 3, or 6-month LIBOR, plus a LIBOR margin between 1.75% and 2.50%, depending upon our leverage ratio (as defined in the credit facility documentation), or (ii) the applicable base rate, which is the greatest of the administrative agents prime rate, the federal funds rate plus 0.50%, or 1-month LIBOR plus 1.00%, plus a base rate margin between 0.75% and 1.50%, depending upon our leverage ratio. In addition, on a quarterly basis, we are required to pay a fee on the unused portion of the credit facility equal to the unused amount multiplied by an annual rate of either (i) 0.30%, if the unused amount is equal to or greater than 50% of the maximum aggregate amount of the credit facility, or (ii) 0.20%, if the unused amount is less than 50% of the maximum aggregate amount of the credit facility.
Financial and Other Covenants. We are required to comply with a series of financial and other covenants in order to borrow under this credit facility. The material financial covenants include a maximum leverage ratio, a minimum consolidated tangible net worth, a maximum dividend payout ratio, a minimum consolidated fixed charge coverage ratio, a maximum ratio of secured indebtedness to total asset value, a maximum ratio of secured recourse indebtedness to total asset value, a maximum ratio of consolidated unsecured indebtedness to total unencumbered asset value, and a maximum ratio of unencumbered adjusted net operating income to assumed unsecured interest expense.
We are also subject to other customary covenants, including restrictions on investment and limitation on liens and maintenance of properties. This credit facility also contains customary events of default, including, among others, the failure to make payments when due under any of the credit facility documentation, breach of any covenant continuing beyond any cure period, and bankruptcy or insolvency.
Unencumbered Assets. This credit facility is unsecured; however, borrowings are limited by the value of hotel properties that qualify as unencumbered assets supporting this credit facility. At September 30, 2015, 46 of our hotel properties qualify as, and are deemed to be, unencumbered assets that support this credit facility. Among other conditions, unencumbered assets must not be subject to liens or security interests, and the owner and operating lessee of such unencumbered asset must execute a guaranty supplement pursuant to which the owner and operating lessee become subsidiary guarantors of the credit facility. In addition, hotel properties may be added to or removed from the unencumbered asset pool at any time so long as there is a minimum of 20 hotel properties in the unencumbered asset pool, the unencumbered assets meet certain diversity requirements (such as limits on concentrations in any particular market), and the then-current borrowings on the credit facility do not exceed the maximum available under the credit facility given the availability limitations described above. Further, to be eligible as an unencumbered asset, the hotel property must: be franchised with a nationally-recognized franchisor; satisfy certain ownership, management and operating lessee criteria; and not be subject to material defects, such as liens, title defects, environmental contamination and other standard lender criteria.
Unsecured Term Loan
On April 7, 2015, the Operating Partnership, as borrower, the Company, as parent guarantor, and each party executing the term loan documentation as a subsidiary guarantor, entered into a $125.0 million unsecured term loan with KeyBank National Association, as administrative agent, Regions Bank and Raymond James Bank, N.A., as co-syndication agents, KeyBanc Capital Markets, Inc., Regions Capital Markets and Raymond James Bank, N.A., as co-lead arrangers, and a syndicate of lenders including KeyBank National Association, Regions Bank, Raymond James Bank, N.A., Branch Banking and Trust Company, and U.S. Bank National Association (the 2015 Term Loan).
The 2015 Term Loan matures on April 7, 2022 and has an accordion feature which allowed us to increase the total commitments by an aggregate of $75.0 million prior to the maturity date, subject to certain conditions.
Outstanding borrowings on the 2015 Term Loan are limited by certain measures related to consolidated unsecured indebtedness of the Company, unencumbered adjusted net operating income, and the aggregate value of the unencumbered assets. In addition, we are subject to certain financial and other covenants. Borrowings under the 2015 Term Loan are limited by the value of hotel assets that qualify as unencumbered assets. As of September 30, 2015, 46 of our hotel properties qualified as, and are deemed to be, unencumbered assets.
At October 28, 2015, 44 of our unencumbered hotel properties are included in the borrowing base supporting the senior unsecured credit facility. Thus, none of these properties is available to be leveraged with other indebtedness while included in the borrowing base. As indicated above, we plan to replace 15 hotel properties included in the ARCH Sale that are currently included in the credit facility borrowing base with unencumbered properties acquired through 1031 Exchanges related to the ARCH Sale.
We are obligated to pay interest at the end of each selected interest period, but not less than quarterly, with all outstanding principal and accrued and unpaid interest due at the maturity of the loan. We have the right to repay all or any portion of the outstanding borrowings from time to time, subject to prepayment fees for the first two years of the term. We pay interest on advances equal to the sum of LIBOR or the administrative agents prime rate and the applicable margin. We are currently paying interest at 2.14% based on LIBOR at September 30, 2015.
The 2015 Term Loan permits the Operating Partnership and the Company to maintain unsecured credit facilities with other lenders. Furthermore, the 2015 Term Loan permits us to use those assets included in the unencumbered asset pool as unencumbered assets for credit facilities with other lenders, provided that all financial and other covenants are maintained.
At closing we drew the full $125.0 million amount of the unsecured term loan and on April 21, 2015, the Company exercised $15.0 million of the $75.0 million accordion. All proceeds were used to pay down the principal balance of our $225 Million Revolver. The exercise of this feature increased the aggregate unsecured term loan commitments to $140.0 million and does not affect any other terms or conditions of the credit agreement. In conjunction with exercising the accordion feature, the Company has added American Bank, N.A. as a new lender under the facility.
Mortgage Loans
At September 30, 2015, we had $660.0 million in secured and unsecured term loans outstanding. Term loans totaling $445.0 million are secured primarily by first mortgage liens on certain hotel properties.
The ARCH Sale includes eight properties that served as collateral for two term loans with Voya Retirement Insurance and Annuity Company (Voya), formerly known as ING Life Insurance and Annuity, with a balance totaling $93.4 million at September 30, 2015. To avoid significant yield maintenance costs associated with an early pay-off of the portion of these term loans related to the sale of the eight properties that are a part of the ARCH Sale, we have modified the term loans to substitute certain existing collateral with properties that are not part of the ARCH Sale. The transaction was completed on September 24, 2015. We now have four term loans with Voya with an aggregate principal amount of $123.4 million, fixed interest rates of 5.18%, and a first call date of March 1, 2019 and a maturity date of December 1, 2035. The loans are cross-collateralized and have cross-default provisions. Debt issuance costs of $0.9 million were capitalized in connection with the transaction.
For additional information regarding our mortgage loans, please read our consolidated financial statements and related notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q.
At October 28, 2015, we had $394.8 million in outstanding indebtedness secured by first priority mortgage liens on 40 hotel properties. We also had $155.0 million borrowed on our $300 million senior unsecured credit facility and $140.0 million borrowed on our 2015 Term Loan, both of which were supported by 44 hotel properties included in the credit facility borrowing bases. In addition, we have two other hotels with a total of 306 guestrooms unencumbered by mortgage debt that are available to be used as collateral for future loans. One unencumbered hotel was owned at September 30, 2015 and the second unencumbered hotel was acquired on October 19, 2015.
Equity Transactions
On August 3, 2015, the Company, the Operating Partnership and Robert W. Baird & Co. Incorporated (Baird) entered into a sales agreement (the Sales Agreement), pursuant to which the Company may issue and sell from time to time up to $125.0 million in shares of its common stock through Baird, acting as agent or principal. In connection with entering into the new sales agreement with Baird, the Company notified each sales agent under its prior $75 million at the market offering program (Baird, Deutsche Bank Securities Inc., JMP Securities LLC, MLV & Co. LLC and RBC Capital Markets, LLC) of the Companys intent to terminate each of the sales agreements relating to the prior program. During the third quarter of 2015 and through October 28, 2015, we have not sold any shares pursuant to the Sales Agreement.
Pursuant to the Sales Agreement, the shares may be offered and sold through Baird in transactions that are deemed to be at the market offerings as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on the New York Stock Exchange or sales made to or through a market maker other than on an exchange or, with the prior consent of the Company, in privately negotiated transactions. Baird will be entitled to compensation equal to up to 2.0% of the gross proceeds of the shares sold through Baird from time to time under the Sales Agreement. The Company has no obligation to sell any of the shares under the Sales Agreement and may at any time suspend solicitations and offers under, or terminate, the Sales Agreement.
On October 1, 2015, 34,536 Common Units were tendered for redemption, which we redeemed for 34,536 shares of our common stock.
Capital Expenditures
During the nine months ended September 30, 2015, we spent $34.4 million on capital expenditures. We anticipate spending a total of $6.6 million to $9.6 million on hotel property renovations in the remainder of 2015. We expect to fund these expenditures through a combination of cash provided by operations, working capital, borrowings under our $225 Million Revolver, or other potential sources of capital, to the extent available to us.
Contractual Obligations
The following table outlines the timing of required payments related to our long-term debt and other contractual obligations at September 30, 2015 (dollars in thousands):
|
|
Payments Due By Period |
| |||||||||||||
|
|
Total |
|
Less than |
|
One to Three |
|
Four to Five |
|
More than |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Debt obligations (1) |
|
$ |
942,374 |
|
$ |
110,258 |
|
$ |
221,061 |
|
$ |
177,186 |
|
$ |
433,869 |
|
Operating lease obligations (2) |
|
113,261 |
|
1,265 |
|
2,464 |
|
2,305 |
|
107,227 |
| |||||
Purchase obligations (3) |
|
4,940 |
|
4,940 |
|
|
|
|
|
|
| |||||
Total |
|
$ |
1,060,575 |
|
$ |
116,463 |
|
$ |
223,525 |
|
$ |
179,491 |
|
$ |
541,096 |
|
(1) Amounts shown include amortization of principal, maturities, and estimated interest payments. Interest payments on our variable rate debt have been estimated using the interest rates in effect at September 30, 2015, after giving effect to our interest rate swaps. Amounts shown exclude repayment of borrowings drawn on the $225 Million Revolver after September 30, 2015.
(2) Amounts primarily represent ground leases and corporate office leases.
(3) Amount represents purchase orders and executed contracts for renovation projects at our hotel properties.
(4) Balances include amounts through September 30, 2016.
Critical Accounting Policies
There have been no significant changes in our critical accounting policies or estimates from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market-sensitive instruments. In pursuing our business strategies, the primary market risk to which we are exposed is interest rate risk. Our primary interest rate exposure is to 30-day LIBOR. We primarily use fixed interest rate financing to manage our exposure to fluctuations in interest rates. On a limited basis we also use derivative financial instruments to manage interest rate risk.
At September 30, 2015, we were party to four interest rate derivative agreements, with a total notional amount of $102.0 million, where we receive variable-rate payments in exchange for making fixed-rate payments. These agreements are accounted for as cash flow hedges and have a termination value of $3.1 million. On October 13, 2015, we settled three of the outstanding interest rate swaps with a total September 30, 2015 notional value of $27.0 million for $0.3 million.
At September 30, 2015, after giving effect to our interest rate derivative agreements, $484.5 million, or 62.9%, of our debt had fixed interest rates and $285.6 million, or 37.1%, had variable interest rates. At December 31, 2014, after giving effect to our interest rate derivative agreements, $465.2 million, or 74.3%, of our debt had fixed interest rates and $161.3 million, or 25.7%, had variable interest rates. Assuming no increase in the level of our variable rate debt outstanding as of September 30, 2015, if interest rates increased by 1.0% then our cash flow would decrease by approximately $2.9 million per year.
As our fixed-rate debts mature, they will become subject to interest rate risk. In addition, as our variable-rate debts mature, lenders may impose interest rate floors on new financing arrangements because of the low interest rates experienced during the past few years. At September 30, 2015, we have no other mortgage debts maturing in 2015. We have scheduled principal debt payments in the next twelve months totaling $82.2 million, of which $81.4 million has fixed interest rates.
Item 4. Controls and Procedures.
Controls and Procedures
Disclosure Controls and Procedures
Our management evaluated, with the participation of our Chief Executive Officer and our Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of September 30, 2015. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that, as of September 30, 2015, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to our management to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
During the third quarter of 2015, we had a change in our internal control over financial reporting that occurred as a result of our implementation of a new enterprise resource planning, or ERP, system that has significantly affected, or is reasonably likely to significantly affect, our internal control over financial reporting.
The introduction of our new ERP system resulted in changes to many of our financial reporting controls and procedures. Such changes were identified and planned prior to their introduction into our internal controls over financial reporting. Following implementation, these new controls are being validated according to our established processes. The integration of the ERP system and related workflow changes will continue throughout 2015 and may result in further changes to our financial reporting controls and procedures.
There were no other changes in our internal control over financial reporting during the three month period covered by this Quarterly Report on Form 10-Q, which were identified in connection with managements evaluation required by Rules 13a-15(d) and 15d-15(d) under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
We are involved from time to time in litigation arising in the ordinary course of business. However, we are not currently aware of any actions against us that we believe would materially adversely affect our business, financial condition or results of operations.
There have been no material changes from the risk factors disclosed in the Risk Factors section of our Annual Report on Form 10-K for the year ended December 31, 2014.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
On July 1, 2015, we issued an aggregate of 18,504 shares of common stock to certain limited partners of our operating partnership upon the redemption from these limited partners of an equivalent number of common units of the limited partnership. Subsequent to the end of the third quarter of 2015, we issued an additional 22,399 shares of common stock on October 1, 2015 to other limited partners of our operating partnership upon the redemption from these limited partners of an equivalent number of common units of the limited partnership. Based on representations and warranties received by the Company from these limited partners regarding their financial sophistication, we issued these shares of common stock in private placements exempt from the registration requirements of the Securities Act of 1933, as amended (the Securities Act) in reliance on Section 4(a)(2) of the Securities Act.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
None.
The following exhibits are filed as part of this report:
Exhibit |
|
|
Number |
|
Description of Exhibit |
|
|
|
5.1 |
|
Opinion of Venable LLP, dated August 3, 2015, regarding the legality of the shares of common stock of Summit Hotel Properties, Inc. being offered and sold from time to time pursuant to the Sales Agreement filed as Exhibit 10.1 to this Quarterly Report on Form 10-Q (incorporated by reference to Exhibit 5.1 to Quarterly Report on Form 10-Q filed by Summit Hotel Properties, Inc. on August 3, 2015). |
8.1 |
|
Opinion of Hunton & Williams LLP, dated August 3, 2015, regarding certain tax matters in connection with the shares of common stock of Summit Hotel Properties, Inc. being offered and sold from time to time pursuant to the Sales Agreement filed as Exhibit 10.1 to this Quarterly Report on Form 10-Q (incorporated by reference to Exhibit 8.1 to Quarterly Report on Form 10-Q filed by Summit Hotel Properties, Inc. on August 3, 2015). |
10.1 |
|
Sales Agreement, dated as of August 3, 2015, by and among Summit Hotel Properties, Inc., Summit Hotel OP, LP and Robert W. Baird & Co. Incorporated (incorporated by reference to Exhibit 10.7 to Quarterly Report on Form 10-Q filed by Summit Hotel Properties, Inc. on August 3, 2015). |
10.2 |
|
Kerry W. Boekelheides resignation letter, dated July 30, 2015 (incorporated by reference to Exhibit 10.8 to Quarterly Report on Form 10-Q filed by Summit Hotel Properties, Inc. on August 3, 2015). |
10.3 |
|
Severance and Release Agreement, dated July 30, 2015, between Summit Hotel Properties, Inc. and Kerry W. Boekelheide (incorporated by reference to Exhibit 10.9 to Quarterly Report on Form 10-Q filed by Summit Hotel Properties, Inc. on August 3, 2015). |
31.1 |
|
Certification of Chief Executive Officer of Summit Hotel Properties, Inc. pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 |
|
Certification of Chief Financial Officer Summit Hotel Properties, Inc. pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 |
|
Certification of Chief Executive Officer Summit Hotel Properties, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 |
|
Certification of Chief Financial Officer Summit Hotel Properties, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS |
|
XBRL Instance Document |
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
|
XBRL Taxonomy Extension Labels Linkbase Document |
101.PRE |
|
XBRL Taxonomy Presentation Linkbase Document |
- Filed herewith
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
SUMMIT HOTEL PROPERTIES, INC. (registrant) | |
|
|
|
Date: November 2, 2015 |
By: |
/s/ Greg A. Dowell |
|
|
Greg A. Dowell |
EXHIBIT INDEX
Exhibit |
|
|
Number |
|
Description of Exhibit |
|
|
|
5.1 |
|
Opinion of Venable LLP, dated August 3, 2015, regarding the legality of the shares of common stock of Summit Hotel Properties, Inc. being offered and sold from time to time pursuant to the Sales Agreement filed as Exhibit 10.1 to this Quarterly Report on Form 10-Q (incorporated by reference to Exhibit 5.1 to Quarterly Report on Form 10-Q filed by Summit Hotel Properties, Inc. on August 3, 2015). |
8.1 |
|
Opinion of Hunton & Williams LLP, dated August 3, 2015, regarding certain tax matters in connection with the shares of common stock of Summit Hotel Properties, Inc. being offered and sold from time to time pursuant to the Sales Agreement filed as Exhibit 10.1 to this Quarterly Report on Form 10-Q (incorporated by reference to Exhibit 8.1 to Quarterly Report on Form 10-Q filed by Summit Hotel Properties, Inc. on August 3, 2015). |
10.1 |
|
Sales Agreement, dated as of August 3, 2015, by and among Summit Hotel Properties, Inc., Summit Hotel OP, LP and Robert W. Baird & Co. Incorporated (incorporated by reference to Exhibit 10.7 to Quarterly Report on Form 10-Q filed by Summit Hotel Properties, Inc. on August 3, 2015). |
10.2 |
|
Kerry W. Boekelheides resignation letter, dated July 30, 2015 (incorporated by reference to Exhibit 10.8 to Quarterly Report on Form 10-Q filed by Summit Hotel Properties, Inc. on August 3, 2015). |
10.3 |
|
Severance and Release Agreement, dated July 30, 2015, between Summit Hotel Properties, Inc. and Kerry W. Boekelheide (incorporated by reference to Exhibit 10.9 to Quarterly Report on Form 10-Q filed by Summit Hotel Properties, Inc. on August 3, 2015). |
31.1 |
|
Certification of Chief Executive Officer of Summit Hotel Properties, Inc. pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 |
|
Certification of Chief Financial Officer Summit Hotel Properties, Inc. pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 |
|
Certification of Chief Executive Officer Summit Hotel Properties, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 |
|
Certification of Chief Financial Officer Summit Hotel Properties, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS |
|
XBRL Instance Document |
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
|
XBRL Taxonomy Extension Labels Linkbase Document |
101.PRE |
|
XBRL Taxonomy Presentation Linkbase Document |
- Filed herewith