Apollo Tactical Income Fund Inc.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-Q
QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED
MANAGEMENT INVESTMENT COMPANY
Investment Company Act file
number 811-22591
Apollo Tactical Income Fund
Inc.
(Exact name of registrant as specified in charter)
9 West 57th Street
New York, New York
10019
(Address of principal executive offices) (Zip code)
Joseph Moroney, President
9 West
57th Street
New York, New York
10019
(Name and address of agent for service)
Registrants telephone number, including area code: (212) 515-3200
Date of fiscal year end: December 31
Date of reporting period: September 30, 2017
Item 1. Schedule of Investments.
The Schedule(s) of Investments is attached herewith.
Apollo Tactical Income Fund Inc.
Schedule of Investments
September 30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value ($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Loans - 121.1%(a)
|
|
|
AEROSPACE & DEFENSE - 3.2% |
|
|
|
|
|
|
|
PAE Holding Corp. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan,
(LIBOR + 5.50%, 1.00% Floor), 6.74%, 10/20/22(b) |
|
|
1,968,059 |
|
|
|
1,981,589 |
|
|
|
Second Lien Initial Term Loan, (LIBOR + 9.50%, 1.00% Floor), 10.74%, 10/20/23(b)
|
|
|
1,404,834 |
|
|
|
1,413,614 |
|
|
|
Photonis Technologies SAS (France) |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Dollar Term Loan, (LIBOR + 7.50%, 1.00% Floor), 8.80%,
09/18/19(b)(c) |
|
|
1,887,413 |
|
|
|
1,651,486 |
|
|
|
Sequa Mezzanine Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan,
(LIBOR + 5.50%, 1.00% Floor), 6.81%, 11/28/21(b) |
|
|
1,400,161 |
|
|
|
1,412,636 |
|
|
|
StandardAero Aviation Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.75%, 07/07/22(b)(d)
|
|
|
635,723 |
|
|
|
641,486 |
|
|
|
Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.99%, 07/07/22(b) |
|
|
994,924 |
|
|
|
1,004,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,104,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUTOMOTIVE - 2.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
American Tire Distributors, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.49%, 09/01/21(b) |
|
|
2,605,717 |
|
|
|
2,633,403 |
|
|
|
AP Exhaust Acquisition, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan,
(LIBOR + 5.00%, 1.00% Floor), 6.31%, 05/10/24(b) |
|
|
2,051,197 |
|
|
|
2,007,609 |
|
|
|
CH Hold Corp. |
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.49%, 02/03/25(b)
|
|
|
500,000 |
|
|
|
512,500 |
|
|
|
Innovative XCessories & Services, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 4.75%, 1.00% Floor), 6.08%, 11/29/22(b)(e) |
|
|
1,290,337 |
|
|
|
1,308,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,461,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE & REAL ESTATE - 6.5% |
|
|
|
|
|
|
|
Amwins Group, LLC |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR + 6.75%, 1.00% Floor), 7.99%, 01/25/25(b)
|
|
|
342,857 |
|
|
|
351,002 |
|
|
|
AqGen Ascensus, Inc. |
|
|
|
|
|
|
|
|
|
|
Replacement Term Loan, (LIBOR
+ 4.00%, 1.00% Floor), 5.33%, 12/05/22(b) |
|
|
2,712,812 |
|
|
|
2,738,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value ($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE & REAL ESTATE (continued) |
|
|
|
|
|
|
|
Asurion, LLC |
|
|
|
|
|
|
|
|
|
|
Replacement B-5 Term Loan, (LIBOR + 3.00%, 0.00% Floor), 4.24%, 11/03/23(b) |
|
|
1,324,279 |
|
|
|
1,331,728 |
|
|
|
Second Lien Replacement B-2 |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 6.00%, 0.00% Floor), 7.24%, 08/04/25(b) |
|
|
2,117,647 |
|
|
|
2,169,487 |
|
|
|
CRCI Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 5.50%, 1.00% Floor), 6.83%, 09/30/23(b) |
|
|
2,086,480 |
|
|
|
2,100,825 |
|
|
|
Donnelley Financial Solutions, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (Prime + 3.00%,
1.00% Floor), 7.25%, 09/29/23(b) |
|
|
571,429 |
|
|
|
575,360 |
|
|
|
Medical Card System, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 0.50%, 1.00% Floor), 1.50%, 05/31/19(b)(e) |
|
|
4,913,829 |
|
|
|
3,968,747 |
|
|
|
MMM Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
MMM Term Loan, (LIBOR + 8.75%, 1.50% Floor), 10.25%, 06/30/19(b) |
|
|
890,532 |
|
|
|
886,080 |
|
|
|
MSO of Puerto Rico, Inc. |
|
|
|
|
|
|
|
|
|
|
MSO Term Loan, (LIBOR + 8.75%, 1.50% Floor), 10.25%, 06/30/19(b) |
|
|
647,412 |
|
|
|
644,175 |
|
|
|
SG Acquisition, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.33%, 03/29/24(b) |
|
|
1,400,455 |
|
|
|
1,391,702 |
|
|
|
SquareTwo Financial Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR +10.00%, 1.00% Floor), 11.00%,
05/01/19(b)(e)(f)(g) |
|
|
1,210,700 |
|
|
|
164,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,321,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEVERAGE, FOOD & TOBACCO - 3.2% |
|
|
|
|
|
|
|
|
|
|
|
Arctic Glacier Group Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.49%, 03/20/24(b) |
|
|
497,500 |
|
|
|
501,231 |
|
|
|
The Chefs Warehouse, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 4.75%, 1.00% Floor), 5.99%, 06/22/22(b) |
|
|
1,079,482 |
|
|
|
1,094,325 |
|
|
|
JBS USA, LLC |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 2.50%, 0.75% Floor), 3.25%, 10/30/22(b)(d)
|
|
|
997,494 |
|
|
|
987,105 |
|
|
|
PFS Holding Corp. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.74%, 01/31/21(b)
|
|
|
2,295,001 |
|
|
|
2,128,624 |
|
|
|
See accompanying Notes to Schedule
of Investments. | 1
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
September 30,
2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value ($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
BEVERAGE, FOOD & TOBACCO (continued) |
|
|
|
|
|
|
|
Winebow Holdings, Inc. (The Vintner Group, Inc.) |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.99%, 07/01/21(b)
|
|
|
1,068,865 |
|
|
|
1,053,500 |
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.50%, 1.00% Floor), 8.74%, 01/02/22(b)
|
|
|
2,505,795 |
|
|
|
2,342,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,107,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EQUIPMENT - 1.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MTS Systems Corporation |
|
|
|
|
|
|
|
|
|
|
New Tranche B Term Loan, (LIBOR + 3.25%, 0.75% Floor), 4.49%, 07/05/23(b)
|
|
|
2,209,727 |
|
|
|
2,229,062 |
|
|
|
Robertshaw US Holding Corp. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.75%, 08/10/24(b)(d)
|
|
|
1,500,000 |
|
|
|
1,516,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,745,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHEMICALS, PLASTICS & RUBBER - 3.2% |
|
|
|
|
|
|
|
|
|
|
|
ASP Chromaflo Intermediate Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Tranche B-1 Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.24%, 11/20/23(b) |
|
|
327,003 |
|
|
|
329,150 |
|
|
|
Initial Tranche B-2 Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.24%, 11/20/23(b) |
|
|
425,208 |
|
|
|
428,000 |
|
|
|
Avantor Performance Materials Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.24%, 03/11/24(b)
|
|
|
1,441,812 |
|
|
|
1,447,824 |
|
|
|
Avantor, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.00%, 09/20/24(b)(d)
|
|
|
1,363,636 |
|
|
|
1,369,323 |
|
|
|
KMG Chemicals, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.25%, 06/15/24(b)(d)
|
|
|
553,315 |
|
|
|
562,074 |
|
|
|
Niacet Corporation |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Dollar Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.83%,
02/01/24(b)(e) |
|
|
710,714 |
|
|
|
712,490 |
|
|
|
PetroChoice Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.28%, 08/19/22(b)
|
|
|
994,737 |
|
|
|
1,004,685 |
|
|
|
SK Spice S.A.R.L (Luxembourg) |
|
|
|
|
|
|
|
|
|
|
Facility B-2, (LIBOR + 4.25%, 0.00% Floor), 5.49%,
08/12/24(b)(c) |
|
|
2,127,224 |
|
|
|
2,137,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,991,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value ($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSTRUCTION & BUILDING - 3.3% |
|
|
|
|
|
|
|
Associated Asphalt Partners, LLC |
|
|
|
|
|
|
|
|
|
|
Tranche B Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.49%, 04/05/24(b)
|
|
|
308,446 |
|
|
|
303,947 |
|
|
|
Henry Company, LLC |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.73%, 10/05/23(b) |
|
|
869,108 |
|
|
|
877,800 |
|
|
|
Infiltrator Water Technologies, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B-1, (LIBOR + 3.50%, 1.00% Floor), 4.83%, 05/27/22(b) |
|
|
1,987,445 |
|
|
|
2,017,257 |
|
|
|
IPS Structural Adhesives Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 5.25%, 1.00% Floor),
6.49%, 12/20/23(b)(d)(e) |
|
|
2,180,584 |
|
|
|
2,210,567 |
|
|
|
Morsco, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.24%, 10/31/23(b) |
|
|
993,671 |
|
|
|
1,004,020 |
|
|
|
Terra Millenium Corp. |
|
|
|
|
|
|
|
|
|
|
First Out Term Loan, (LIBOR + 6.25%, 1.00% Floor), 7.50%, 10/31/22(b)(e)
|
|
|
1,962,500 |
|
|
|
1,972,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,385,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSUMER GOODS: DURABLE - 1.7% |
|
|
|
|
|
|
|
|
|
|
|
Hayward Acquisition Corp. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 3.50%, 0.00% Floor), 4.74%, 08/05/24(b) |
|
|
2,426,309 |
|
|
|
2,445,004 |
|
|
|
Serta Simmons Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 3.50%, 1.00% Floor),
4.80%, 11/08/23(b) |
|
|
2,000,000 |
|
|
|
1,946,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,391,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSUMER GOODS: NON-DURABLE - 4.6% |
|
|
|
|
|
|
|
|
|
|
|
ABG Intermediate Holdings 2, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Revolver, (LIBOR + 3.50%, 1.00% Floor), 4.50%, 09/27/24(b)(d)
|
|
|
2,466,495 |
|
|
|
2,461,266 |
|
|
|
Second Lien Term Loan, (LIBOR
+ 7.75%, 1.00% Floor), 8.75%, 09/29/25(b)(d) |
|
|
507,286 |
|
|
|
512,359 |
|
|
|
LTI Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan,
(LIBOR + 4.75%, 1.00% Floor), 5.99%, 05/16/24(b) |
|
|
4,047,809 |
|
|
|
4,083,228 |
|
|
|
Parfums Holding Co., Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan,
(LIBOR + 4.75%, 1.00% Floor), 6.08%, 06/30/24(b) |
|
|
1,670,396 |
|
|
|
1,687,100 |
|
|
|
Second Lien Initial Term Loan,
(LIBOR + 8.75%, 1.00% Floor), 10.09%, 06/30/25(b) |
|
|
1,000,000 |
|
|
|
981,670 |
|
|
|
2 | See accompanying Notes
to Schedule of Investments.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
September 30,
2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value ($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
CONSUMER GOODS: NON-DURABLE (continued) |
|
|
|
|
|
|
|
Revlon Consumer Products Corp. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan B, (LIBOR + 3.50%, 0.75% Floor), 4.74%, 09/07/23(b)
|
|
|
2,089,767 |
|
|
|
1,877,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,603,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONTAINERS, PACKAGING & GLASS - 2.4% |
|
|
|
|
|
|
|
|
|
|
|
Anchor Glass Container Corp. |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR + 7.75%, 1.00% Floor), 9.07%, 12/07/24(b)
|
|
|
1,083,333 |
|
|
|
1,098,229 |
|
|
|
Hoover Group, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.56%, 01/28/21(b)(e)
|
|
|
757,826 |
|
|
|
697,200 |
|
|
|
Sprint Industrial Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 5.75%, 1.25% Floor), 7.08%, 05/14/19(b)
|
|
|
3,368,821 |
|
|
|
3,082,471 |
|
|
|
TCB Holdings III Corp. |
|
|
|
|
|
|
|
|
|
|
First Lien Closing Date Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.08%, 11/30/23(b)
|
|
|
1,157,263 |
|
|
|
1,167,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,045,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS - 3.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
American Energy - Marcellus, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.47%, 08/04/20(b)(g)(h)
|
|
|
1,306,817 |
|
|
|
977,375 |
|
|
|
Azure Midstream Energy, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 6.50%, 1.00% Floor), 7.74%, 11/15/18(b) |
|
|
448,205 |
|
|
|
401,144 |
|
|
|
HGIM Corp. |
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A, (Prime + 3.25%, 1.00% Floor), 7.50%, 06/18/18(b)
|
|
|
398,725 |
|
|
|
172,781 |
|
|
|
Moss Creek Resources, LLC |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 8.00%, 1.50% Floor), 9.50%, 04/07/22(b)(e)
|
|
|
5,000,000 |
|
|
|
4,912,500 |
|
|
|
Sheridan Investment Partners I, LLC |
|
|
|
|
|
|
|
|
|
|
Deferred Principal Facility I, 10/01/19(e)(g) |
|
|
4,749 |
|
|
|
2,850 |
|
|
|
Tranche B-2 Term Loan, (LIBOR + 3.50%, 0.75% Floor), 4.82%, 10/01/19(b)(e) |
|
|
444,211 |
|
|
|
377,135 |
|
|
|
Sheridan Production Partners I-A, L.P. |
|
|
|
|
|
|
|
|
|
|
Deferred Principal Facility I-A,
10/01/19(e)(g) |
|
|
629 |
|
|
|
378 |
|
|
|
Tranche B-2 Term Loan, (LIBOR + 3.50%, 0.75% Floor), 4.82%, 10/01/19(b)(e) |
|
|
58,862 |
|
|
|
49,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value ($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS (continued) |
|
|
|
|
|
|
|
|
|
Sheridan Production Partners I-M, L.P. |
|
|
|
Deferred Principal Facility I-M,
10/01/19(e)(g) |
|
|
384 |
|
|
|
231 |
|
|
|
Tranche B-2 Term Loan, (LIBOR + 3.50%, 0.75% Floor), 4.82%, 10/01/19(b)(e) |
|
|
35,953 |
|
|
|
30,524 |
|
|
|
Southcross Holdings Borrower, LP |
|
|
|
|
|
|
|
|
|
|
Tranche B Term Loan (5.50% PIK), 9.00%, 04/13/23(e)(i)(j) |
|
|
123,339 |
|
|
|
108,847 |
|
|
|
Traverse Midstream Partners, LLC |
|
|
|
|
|
|
|
|
|
|
Advance Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.00%, 09/27/24(b)(d)
|
|
|
926,471 |
|
|
|
939,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,972,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENVIRONMENTAL INDUSTRIES - 1.2% |
|
|
|
|
|
|
|
|
|
|
|
Emerald 2, Ltd. (United Kingdom) |
|
|
|
|
|
|
|
|
|
|
Facility B-1, (LIBOR + 4.00%, 1.00% Floor), 5.33%,
05/14/21(b)(c)(d) |
|
|
3,091,110 |
|
|
|
3,070,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEALTHCARE & PHARMACEUTICALS - 15.2% |
|
|
|
|
|
|
|
|
|
|
|
ATI Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan,
(LIBOR + 3.50%, 1.00% Floor), 4.80%, 05/10/23(b) |
|
|
711,377 |
|
|
|
719,825 |
|
|
|
Bioclinica, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan,
(LIBOR + 4.25%, 1.00% Floor), 5.56%, 10/20/23(b) |
|
|
2,223,424 |
|
|
|
2,191,462 |
|
|
|
CT Technologies Intermediate Hldgs, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.49%, 12/01/21(b) |
|
|
3,246,543 |
|
|
|
3,254,659 |
|
|
|
Endo Luxembourg Finance I Co. S.A.R.L |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.25%, 0.75% Floor), 5.50%, 04/29/24(b) |
|
|
3,589,805 |
|
|
|
3,630,190 |
|
|
|
Equian, LLC |
|
|
|
|
|
|
|
|
|
|
Delayed Draw Term Loan,
(LIBOR + 3.75%, 1.00% Floor), 5.06%, 05/20/24(b)(e) |
|
|
204,834 |
|
|
|
207,907 |
|
|
|
Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.07%, 05/20/24(b)(e)
|
|
|
665,711 |
|
|
|
675,697 |
|
|
|
Lanai Holdings II, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan,
(LIBOR + 4.75%, 1.00% Floor), 5.99%, 08/29/22(b) |
|
|
2,231,706 |
|
|
|
2,168,939 |
|
|
|
Lanai Holdings III, Inc. |
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 8.50%, 1.00% Floor), 10.00%, 08/28/23(b)
|
|
|
869,565 |
|
|
|
854,348 |
|
|
|
See accompanying Notes to Schedule
of Investments. | 3
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
September 30,
2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value ($) |
|
|
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
HEALTHCARE & PHARMACEUTICALS (continued) |
|
|
|
|
|
|
|
Lantheus Medical Imaging, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.74%, 06/30/22(b) |
|
|
1,046,103 |
|
|
|
1,055,691 |
|
|
|
Medical Solutions Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Closing Date Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.58%,
06/14/24(b)(e) |
|
|
5,096,397 |
|
|
|
5,140,991 |
|
|
|
Second Lien Closing Date Loan, (LIBOR + 8.25%, 1.00% Floor), 9.58%, 06/16/25(b)(e)
|
|
|
2,000,000 |
|
|
|
1,990,000 |
|
|
|
Nmsc Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.33%, 04/19/23(b) |
|
|
561,524 |
|
|
|
570,649 |
|
|
|
Opal Acquisition, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.32%, 11/27/20(b)(d)
|
|
|
4,515,662 |
|
|
|
4,266,172 |
|
|
|
Parexel International Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 3.00%, 0.00% Floor), 3.00%,
09/27/24(b)(d) |
|
|
1,278,822 |
|
|
|
1,289,219 |
|
|
|
PharMerica Corporation |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.50%,
09/26/24(b)(d) |
|
|
1,732,523 |
|
|
|
1,744,971 |
|
|
|
Premier Dental Services, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.49%,
06/30/23(b)(e) |
|
|
876,464 |
|
|
|
884,133 |
|
|
|
Press Ganey Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor),
8.49%, 10/21/24(b) |
|
|
500,000 |
|
|
|
510,000 |
|
|
|
Quorum Health Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 6.75%, 1.00% Floor), 8.06%,
04/29/22(b) |
|
|
2,718,750 |
|
|
|
2,761,230 |
|
|
|
U.S. Renal Care, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.58%, 12/30/22(b)
|
|
|
3,986,942 |
|
|
|
3,870,324 |
|
|
|
Valeant Pharmaceuticals International, Inc. (Canada) |
|
|
|
|
|
|
|
|
|
|
Tranche B Term Loan, Series F-1, (LIBOR + 4.75%, 0.75% Floor), 5.99%, 04/01/22(b)(c) |
|
|
610,246 |
|
|
|
621,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,408,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES - 13.6% |
|
|
|
|
|
|
|
Aptean, Inc. |
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 9.50%, 1.00% Floor), 10.84%, 12/20/23(b)
|
|
|
470,000 |
|
|
|
474,113 |
|
|
|
Term Loan B, (LIBOR + 4.25%, 1.00% Floor), 5.59%,
12/20/22(b) |
|
|
2,150,507 |
|
|
|
2,165,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value ($) |
|
|
|
|
|
HIGH TECH INDUSTRIES (continued) |
|
|
|
|
|
|
|
Aricent Technologies |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan,
(LIBOR + 4.50%, 1.00% Floor), 5.74%, 04/14/21(b) |
|
|
3,473,439 |
|
|
|
3,482,122 |
|
|
|
Second Lien Initial Term Loan, (LIBOR + 8.50%, 1.00% Floor), 9.74%, 04/14/22(b)
|
|
|
1,211,538 |
|
|
|
1,220,625 |
|
|
|
Aspect Software, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Exit Term Loan,
(LIBOR + 10.00%, 1.00% Floor), 11.24%, 05/25/20(b) |
|
|
1,578,709 |
|
|
|
1,562,922 |
|
|
|
Cortes NP Acquisition Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.24%, 11/30/23(b) . |
|
|
3,838,362 |
|
|
|
3,873,541 |
|
|
|
DigiCert Holding, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR + 4.75%, 1.00% Floor), 5.75%, 09/20/24(b)(d)
|
|
|
1,895,411 |
|
|
|
1,916,734 |
|
|
|
Second Lien Term Loan, (LIBOR + 8.00%, 1.00% Floor), 9.00%, 09/19/25(b)(d)
|
|
|
1,514,727 |
|
|
|
1,531,457 |
|
|
|
Flexera Software, LLC |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.33%, 04/02/21(b)
|
|
|
1,987,902 |
|
|
|
1,990,387 |
|
|
|
LANDesk Software Group, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.49%, 01/20/24(b)
|
|
|
771,337 |
|
|
|
753,658 |
|
|
|
Misys, Ltd. (United Kingdom) |
|
|
|
|
|
|
|
|
|
|
Second Lien Dollar Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.57%, 06/13/25(b)(c)
|
|
|
500,000 |
|
|
|
510,268 |
|
|
|
Riverbed Technology, Inc. |
|
|
|
|
|
|
|
|
|
|
First Amendment Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.49%, 04/24/22(b)(d)
|
|
|
2,519,407 |
|
|
|
2,466,398 |
|
|
|
Synchronoss Technologies, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.50%, 0.00% Floor), 5.74%, 01/19/24(b) |
|
|
4,984,040 |
|
|
|
4,727,362 |
|
|
|
Syncsort, Inc. |
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 9.00%, 1.00% Floor), 10.31%, 08/18/25(b)
|
|
|
2,000,000 |
|
|
|
1,965,000 |
|
|
|
TIBCO Software, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B-1, (LIBOR + 3.50%, 1.00% Floor), 4.74%, 12/04/20(b) |
|
|
2,000,464 |
|
|
|
2,010,216 |
|
|
|
Triple Point Group Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.58%, 07/10/20(b)
|
|
|
3,986,544 |
|
|
|
3,672,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,323,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HOTEL, GAMING & LEISURE - 2.5% |
|
|
|
|
|
|
|
Equinox Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.24%, 09/06/24(b)
|
|
|
272,109 |
|
|
|
277,755 |
|
|
|
4 | See accompanying Notes
to Schedule of Investments.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
September 30,
2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value ($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
HOTEL, GAMING & LEISURE (continued) |
|
|
|
|
|
|
|
Everi Payments, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.50%, 1.00% Floor), 5.74%, 05/09/24(b) . |
|
|
1,673,371 |
|
|
|
1,690,523 |
|
|
|
The Intertain Group, Ltd. (Canada) |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan B, (LIBOR + 6.50%, 1.00% Floor), 7.74%, 04/08/22(b)(c)
|
|
|
643,951 |
|
|
|
651,195 |
|
|
|
Mohegan Tribal Gaming Authority |
|
|
|
|
|
|
|
|
|
|
Term Loan A, (LIBOR + 3.75%, 0.00% Floor), 4.99%, 10/13/21(b) |
|
|
2,218,750 |
|
|
|
2,235,857 |
|
|
|
Scientific Games International, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B-4, (LIBOR + 3.25%, 0.00% Floor), 4.51%, 08/14/24(b) |
|
|
1,413,733 |
|
|
|
1,417,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,273,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING, PRINTING & PUBLISHING - 3.6% |
|
|
|
|
|
|
|
Acosta, Inc. |
|
|
|
|
|
|
|
|
|
|
Tranche B-1 Loan, (LIBOR + 3.25%, 1.00% Floor), 4.49%, 09/26/21(b) |
|
|
992,251 |
|
|
|
881,863 |
|
|
|
Advantage Sales & Marketing, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.49%, 07/23/21(b)(d)
|
|
|
2,992,288 |
|
|
|
2,827,727 |
|
|
|
ALM Media, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR + 4.50%, 1.00% Floor), 5.83%, 07/31/20(b)
|
|
|
3,014,560 |
|
|
|
2,758,322 |
|
|
|
F & W Media, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B-1, (LIBOR + 6.50%, 1.50% Floor), 8.00%,
05/24/22(b)(e) |
|
|
337,174 |
|
|
|
337,174 |
|
|
|
Term Loan B-2 (10.00% PIK), |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 10.00%, 1.50% Floor), 11.50%, 05/24/22(b)(e)(j) |
|
|
811,030 |
|
|
|
811,030 |
|
|
|
Information Resources, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.49%, 01/18/24(b)
|
|
|
1,496,278 |
|
|
|
1,513,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,129,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: BROADCASTING & SUBSCRIPTION - 4.7% |
|
|
|
|
|
|
|
Beasley Mezzanine Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 6.00%, 1.00% Floor), 7.24%, 11/01/23(b) |
|
|
711,600 |
|
|
|
721,609 |
|
|
|
CBS Radio, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.74%, 10/17/23(b) . |
|
|
1,392,026 |
|
|
|
1,405,084 |
|
|
|
Emmis Operating Co. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.24%,
04/18/19(b)(e) |
|
|
605,871 |
|
|
|
588,452 |
|
|
|
Global Eagle Entertainment, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.46%, 01/06/23(b)(d)
|
|
|
3,490,913 |
|
|
|
3,436,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value ($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: BROADCASTING & SUBSCRIPTION (continued) |
|
|
|
|
|
|
|
Hemisphere Media Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan B-1, (LIBOR + 3.50%, 0.00% Floor), 4.74%, 02/14/24(b) |
|
|
1,424,062 |
|
|
|
1,429,402 |
|
|
|
SESAC Holdco II, LLC |
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.49%, 02/24/25(b)
|
|
|
648,285 |
|
|
|
646,664 |
|
|
|
Univision Communications, Inc. 2017 Replacement Term Loan, (LIBOR + 2.75%, 1.00% Floor), 3.99%, 03/15/24(b)(d) |
|
|
997,304 |
|
|
|
989,704 |
|
|
|
Urban One, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.34%, 04/18/23(b) |
|
|
2,646,093 |
|
|
|
2,604,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,822,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: DIVERSIFIED & PRODUCTION - 0.6% |
|
|
|
|
|
|
|
A-L Parent, LLC |
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.49%, 12/02/24(b)(e)
|
|
|
500,000 |
|
|
|
502,500 |
|
|
|
DHX Media Ltd. (Canada) |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.99%, 12/29/23(b)(c)
|
|
|
997,500 |
|
|
|
998,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,501,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METALS & MINING - 0.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Magnetation, LLC / Mag |
|
|
|
|
|
|
|
|
|
|
Finance Corp. |
|
|
|
|
|
|
|
|
|
|
DIP Term Loan, 12.00%,
10/14/16(e)(g)(i) |
|
|
1,127,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RETAIL - 8.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Academy, Ltd. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.27%, 07/01/22(b) |
|
|
3,964,265 |
|
|
|
2,706,998 |
|
|
|
Charming Charlie, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan (3.00% PIK), (LIBOR + 11.00%, 1.00% Floor), 12.33%, 12/24/19(b)(j)
|
|
|
1,082,835 |
|
|
|
514,347 |
|
|
|
Davids Bridal, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.00%, 1.25% Floor), 5.34%, 10/11/19(b)(d)
|
|
|
3,707,213 |
|
|
|
2,930,552 |
|
|
|
J Crew Group, Inc. |
|
|
|
|
|
|
|
|
|
|
Consenting Amended Initial Loan, (LIBOR + 3.22%, 1.00% Floor), 4.51%, 03/05/21(b)
|
|
|
433,559 |
|
|
|
265,063 |
|
|
|
JC Penney Corp., Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.57%, 06/23/23(b) |
|
|
3,706,429 |
|
|
|
3,613,768 |
|
|
|
Mister Car Wash Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.03%, 08/20/21(b) |
|
|
1,267,630 |
|
|
|
1,274,494 |
|
|
|
See accompanying Notes to Schedule
of Investments. | 5
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
September 30,
2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($) |
|
|
Value
($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Loans(a)
(continued) |
|
|
|
|
|
|
|
RETAIL (continued) |
|
|
|
|
|
|
|
|
|
The Neiman Marcus Group, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Other Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.48%, 10/25/20(b) |
|
|
1,569,785 |
|
|
|
1,174,325 |
|
|
|
|
|
Petco Animal Supplies, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Second Amendment Term Loan, (LIBOR + 3.00%, 1.00% Floor), 4.31%, 01/26/23(b)
|
|
|
5,000,000 |
|
|
|
4,141,675 |
|
|
|
|
|
Sears Roebuck Acceptance Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
(KMART Corp.) Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.74%, 06/30/18(b)(d)
|
|
|
3,879,541 |
|
|
|
3,840,745 |
|
|
|
|
|
Vince, LLC (Vince Intermediate |
|
|
|
|
|
|
|
|
|
|
|
|
Holding, LLC) Initial Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.31%, 11/27/19(b)
|
|
|
1,683,053 |
|
|
|
1,472,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,934,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES: BUSINESS - 20.7% |
|
|
|
|
|
|
|
|
|
Air Medical Group Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
2016 New Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.24%, 04/28/22(b)(d)
|
|
|
2,493,256 |
|
|
|
2,494,502 |
|
|
|
|
|
First Lien Term Loan B, (LIBOR + 4.25%, 1.00% Floor), 5.25%, 09/26/24(b)(d)
|
|
|
2,268,449 |
|
|
|
2,270,581 |
|
|
|
|
|
Initial Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.25%, 04/28/22(b)(d)
|
|
|
803,026 |
|
|
|
798,409 |
|
|
|
|
|
Albany Molecular Research, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Loan, (LIBOR + 7.00%, 1.00% Floor), 8.33%, 08/30/25(b)
|
|
|
376,068 |
|
|
|
382,179 |
|
|
|
|
|
Americold Realty Operating |
|
|
|
|
|
|
|
|
|
|
|
|
Partnership, L.P. Initial
Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.99%, 12/01/22(b) |
|
|
3,587,919 |
|
|
|
3,632,768 |
|
|
|
|
|
Carecore National, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.24%,
03/05/21(b) |
|
|
1,347,458 |
|
|
|
1,364,301 |
|
|
|
|
|
EIG Investors Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
Refinancing Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.32%, 02/09/23(b)
|
|
|
4,170,190 |
|
|
|
4,221,942 |
|
|
|
|
|
Electro Rent Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.27%, 01/31/24(b)
|
|
|
2,103,155 |
|
|
|
2,121,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($) |
|
|
Value ($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES: BUSINESS (continued) |
|
|
|
|
|
|
|
|
|
Evergreen Skills Lux S.A.R.L. (Luxembourg) |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan,
(LIBOR + 4.75%, 1.00% Floor), 5.99%, 04/28/21(b)(c) |
|
|
4,451,023 |
|
|
|
4,219,436 |
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 8.25%, 1.00% Floor), 9.49%, 04/28/22(b)(c)
|
|
|
999,917 |
|
|
|
822,851 |
|
|
|
|
|
Explorer Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Refinancing Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.06%, 05/02/23(b)
|
|
|
4,579,767 |
|
|
|
4,614,848 |
|
|
|
|
|
Garda World Security Corp. (Canada) |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B, (Variable + 4.00%, 1.00% Floor), 5.32%,
05/24/24(b)(c) |
|
|
1,109,394 |
|
|
|
1,122,107 |
|
|
|
|
|
IBC Capital, Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan,
(LIBOR + 3.75%, 1.00% Floor), 5.07%, 09/09/21(b) |
|
|
2,984,694 |
|
|
|
2,968,517 |
|
|
|
|
|
International Car Wash Group, Ltd. (United Kingdom) |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.50%, 10/03/24(b)(c)(d)
|
|
|
709,859 |
|
|
|
714,076 |
|
|
|
|
|
Second Lien Term Loan, (LIBOR + 7.50%, 1.00% Floor), 8.50%, 10/03/25(b)(c)(d)
|
|
|
545,455 |
|
|
|
548,182 |
|
|
|
|
|
Onex Carestream Finance, L.P. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.33%, 06/07/19(b)
|
|
|
2,104,246 |
|
|
|
2,109,507 |
|
|
|
|
|
Second Lien Term Loan, (LIBOR + 8.50%, 1.00% Floor), 9.83%, 12/07/19(b)
|
|
|
2,814,343 |
|
|
|
2,764,501 |
|
|
|
|
|
SGS Cayman L.P. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cayman Term Loan, (LIBOR + 5.38%, 1.00% Floor), 6.71%, 04/23/21(b)(d)
|
|
|
786,648 |
|
|
|
756,495 |
|
|
|
|
|
SMG |
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR + 8.25%, 1.00% Floor), 9.49%, 02/27/21(b)
|
|
|
2,458,634 |
|
|
|
2,452,488 |
|
|
|
|
|
Solera Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Dollar Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.49%, 03/03/23(b) |
|
|
994,949 |
|
|
|
999,357 |
|
|
|
|
|
STG-Fairway Acquisitions, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.58%, 06/30/22(b)(d)
|
|
|
2,514,689 |
|
|
|
2,448,679 |
|
|
|
|
|
Sutherland Global Services, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial U.S. Term Loan, (LIBOR + 5.38%, 1.00% Floor), 6.71%, 04/23/21(b)(d)
|
|
|
3,379,399 |
|
|
|
3,249,867 |
|
|
|
|
|
6 | See accompanying Notes
to Schedule of Investments.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
September 30,
2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($) |
|
|
Value
($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Loans(a)
(continued) |
|
|
|
|
|
|
|
SERVICES: BUSINESS (continued) |
|
|
|
|
|
|
|
|
|
TMK Hawk Parent, Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
|
|
(LIBOR + 3.50%, 0.00% Floor), 3.50%, 08/28/24(b)(d) |
|
|
2,183,514 |
|
|
|
2,201,593 |
|
|
|
|
|
U.S. Security Associates Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.33%, 07/14/23(b) |
|
|
2,983,846 |
|
|
|
3,012,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,291,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES: CONSUMER - 3.3% |
|
|
|
|
|
|
|
|
|
Laureate Education, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Series 2024 Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.74%, 04/26/24(b)
|
|
|
3,595,604 |
|
|
|
3,619,191 |
|
|
|
|
|
NVA Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.33%, 08/14/22(b)
|
|
|
2,637,888 |
|
|
|
2,660,969 |
|
|
|
|
|
USS Ultimate Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.99%, 08/25/24(b)(d)
|
|
|
500,000 |
|
|
|
506,043 |
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.75%, 1.00% Floor), 8.99%, 08/25/25(b)
|
|
|
1,384,615 |
|
|
|
1,396,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,182,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECOMMUNICATIONS - 7.2% |
|
|
|
|
|
|
|
|
|
CenturyLink, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan A,
(LIBOR + 2.75%, 0.00% Floor), 2.75%, 06/20/22(b)(d) |
|
|
2,000,000 |
|
|
|
2,000,000 |
|
|
|
|
|
Digicel International Finance Ltd. (Saint Lucia) |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan B, (LIBOR + 3.75%, 1.00% Floor), 5.07%, 05/27/24(b)(c)
|
|
|
272,774 |
|
|
|
274,266 |
|
|
|
|
|
Frontier Communications Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 2.75%, 0.00% Floor), 3.99%, 03/31/21(b) |
|
|
986,667 |
|
|
|
945,350 |
|
|
|
|
|
Term Loan B-1, (LIBOR + 3.75%, 0.75% Floor), 4.99%, 06/15/24(b)(d) |
|
|
1,995,000 |
|
|
|
1,900,247 |
|
|
|
|
|
Global Tel*Link Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.00%, 1.25% Floor), 5.33%, 05/23/20(b)
|
|
|
3,192,150 |
|
|
|
3,229,258 |
|
|
|
|
|
Intelsat Jackson Holdings S.A. (Luxembourg) |
|
|
|
|
|
|
|
|
|
|
|
|
Tranche B-2 Term Loan, (LIBOR + 2.75%, 1.00% Floor), 4.07%, 06/30/19(b)(c) |
|
|
1,000,000 |
|
|
|
998,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($) |
|
|
Value
($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECOMMUNICATIONS (continued) |
|
|
|
|
|
|
|
|
|
Securus Technologies |
|
|
|
|
|
|
|
|
|
|
|
|
Holdings, Inc. First Lien,
(LIBOR + 4.50%, 1.00% Floor), 5.50%, 06/20/24(b)(d) |
|
|
2,123,636 |
|
|
|
2,147,962 |
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.75%, 1.25% Floor), 9.00%, 04/30/21(b)
|
|
|
3,000,000 |
|
|
|
3,017,490 |
|
|
|
|
|
TierPoint, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.99%, 05/06/24(b)
|
|
|
830,603 |
|
|
|
835,445 |
|
|
|
|
|
TVC Albany, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.00%,
08/23/24(b)(d)(e) |
|
|
500,000 |
|
|
|
501,250 |
|
|
|
|
|
U.S. TelePacific Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
Advance Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.32%, 05/02/23(b) |
|
|
2,432,926 |
|
|
|
2,375,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,225,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSPORTATION: CONSUMER - 0.6% |
|
|
|
|
|
|
|
|
|
Travel Leaders Group, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.50%, 0.00% Floor), 5.81%, 01/25/24(b) |
|
|
1,483,313 |
|
|
|
1,505,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UTILITIES: ELECTRIC - 3.8% |
|
|
|
|
|
|
|
|
|
EFS Cogen Holdings I, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Advance Term Loan B, (LIBOR + 3.50%, 1.00% Floor), 4.84%, 06/28/23(b)
|
|
|
1,279,093 |
|
|
|
1,296,681 |
|
|
|
|
|
Green Energy Partners |
|
|
|
|
|
|
|
|
|
|
|
|
Advance Conversion Term Loan B-1, (LIBOR + 5.50%, 1.00% Floor), 6.83%, 11/13/21(b)(e) |
|
|
1,177,136 |
|
|
|
1,118,279 |
|
|
|
|
|
Construction B-2 Facility, (LIBOR + 5.50%, 1.00% Floor), 6.83%, 11/13/21(b)(e) |
|
|
340,909 |
|
|
|
323,864 |
|
|
|
|
|
Helix Gen Funding, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.08%, 06/03/24(b) |
|
|
1,218,957 |
|
|
|
1,233,840 |
|
|
|
|
|
Moxie Patriot, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Construction B-1 Facility, (LIBOR + 5.75%, 1.00% Floor), 7.08%, 12/19/20(b) |
|
|
2,761,949 |
|
|
|
2,582,422 |
|
|
|
|
|
Panda Liberty, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Construction B-1 Facility, (LIBOR + 6.50%, 1.00% Floor), 7.83%, 08/21/20(b) |
|
|
1,399,646 |
|
|
|
1,251,816 |
|
|
|
|
|
Pike Corporation |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan 2017, (LIBOR + 3.50%, 1.00% Floor), 4.74%, 09/20/24(b)(d)
|
|
|
861,920 |
|
|
|
874,043 |
|
|
|
|
|
See accompanying Notes to Schedule
of Investments. | 7
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
September 30,
2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($) |
|
|
Value
($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Loans(a)
(continued) |
|
|
|
|
|
|
|
UTILITIES: ELECTRIC (continued) |
|
|
|
|
|
|
|
|
|
WG Partners Acquisition, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.00%,
1.00% Floor), 5.33%, 11/15/23(b)(e) |
|
|
857,423 |
|
|
|
860,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,541,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Senior Loans |
|
|
|
|
|
|
|
|
|
|
|
|
(Cost $308,845,388) |
|
|
|
|
|
|
305,340,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Notes and Bonds - 16.7%(i)
|
|
|
|
|
|
|
|
|
|
AUTOMOTIVE - 1.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tesla, Inc. 5.30%, 08/15/25(k) |
|
|
4,000,000 |
|
|
|
3,905,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE & REAL ESTATE - 1.1% |
|
|
|
|
|
|
|
|
|
Donnelley Financial Solutions, Inc. 8.25%, 10/15/24 |
|
|
2,476,000 |
|
|
|
2,655,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEVERAGE, FOOD & TOBACCO - 1.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Land OLakes Capital Trust I 7.45%, 03/15/28(k)
|
|
|
2,719,000 |
|
|
|
3,106,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EQUIPMENT - 0.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Optimas OE Solutions |
|
|
|
|
|
|
|
|
|
|
|
|
Holding, LLC 8.63%, 06/01/21(k) |
|
|
1,000,000 |
|
|
|
980,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHEMICALS, PLASTICS & RUBBER - 0.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
TPC Group, Inc. (Texas Petrochemical) 8.75%, 12/15/20(k)
|
|
|
2,007,000 |
|
|
|
1,956,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSUMER GOODS: NON-DURABLE - 0.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revlon Consumer Products Corp. 5.75%, 02/15/21 |
|
|
500,000 |
|
|
|
438,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONTAINERS, PACKAGING & GLASS - 0.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reynolds Group Holdings, Inc. 6.88%, 02/15/21 |
|
|
2,000,146 |
|
|
|
2,052,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS - 0.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern Oil and Gas, Inc. 8.00%, 06/01/20 |
|
|
729,000 |
|
|
|
455,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEALTHCARE & PHARMACEUTICALS - 0.8% |
|
|
|
|
|
|
|
|
|
Valeant Pharmaceuticals |
|
|
|
|
|
|
|
|
|
|
|
|
International, Inc. (Canada) 7.50%, 07/15/21(c)(k) |
|
|
2,000,000 |
|
|
|
2,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES - 0.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Riverbed Technology, Inc. 8.88%, 03/01/23(k)
|
|
|
1,000,000 |
|
|
|
956,250 |
|
|
|
|
|
RP Crown Parent, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
7.38%, 10/15/24(k) |
|
|
1,000,000 |
|
|
|
1,026,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,982,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HOTEL, GAMING & LEISURE - 0.9% |
|
|
|
|
|
|
|
|
|
Hilton Grand Vacations |
|
|
|
|
|
|
|
|
|
|
|
|
Borrower, LLC 6.13%, 12/01/24(k) |
|
|
1,100,000 |
|
|
|
1,210,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($) |
|
|
Value
($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HOTEL, GAMING & LEISURE (continued) |
|
|
|
|
|
|
|
|
|
Scientific Games International, Inc. 7.00%, 01/01/22(k)
|
|
|
1,086,000 |
|
|
|
1,155,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,365,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING, PRINTING & PUBLISHING - 0.3% |
|
|
|
|
|
|
|
|
|
Acosta, Inc. 7.75%, 10/01/22(k) |
|
|
1,000,000 |
|
|
|
725,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: BROADCASTING & SUBSCRIPTION - 2.5% |
|
|
|
|
|
|
|
|
|
Altice Financing S.A. (Luxembourg) 7.50%, 05/15/26(c)(k)
|
|
|
1,000,000 |
|
|
|
1,102,500 |
|
|
|
|
|
CSC Holdings, LLC 10.13%, 01/15/23(k) |
|
|
317,000 |
|
|
|
366,531 |
|
|
|
|
|
10.88%, 10/15/25(k) |
|
|
477,000 |
|
|
|
590,884 |
|
|
|
|
|
SiTV, Inc. 10.38%, 07/01/19(k) |
|
|
3,420,000 |
|
|
|
2,334,150 |
|
|
|
|
|
Univision Communications, Inc. 5.13%, 02/15/25(k)
|
|
|
1,000,000 |
|
|
|
1,011,250 |
|
|
|
|
|
Urban One, Inc. 7.38%, 04/15/22(k) |
|
|
882,000 |
|
|
|
886,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,291,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METALS & MINING - 0.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ERP Iron Ore, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
LIBOR +, 8.00%, 12/31/19(e) |
|
|
170,855 |
|
|
|
57,017 |
|
|
|
|
|
Magnetation, LLC / Mag |
|
|
|
|
|
|
|
|
|
|
|
|
Finance Corp. 11.00%, 05/15/18(e)(g)(k)(l) |
|
|
2,937,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RETAIL - 0.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PetSmart, Inc. 5.88%, 06/01/25(k) |
|
|
1,000,000 |
|
|
|
877,500 |
|
|
|
|
|
8.88%, 06/01/25(k) |
|
|
1,000,000 |
|
|
|
798,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,675,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES: BUSINESS - 1.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Camelot Finance S.A. (Luxembourg) 7.88%, 10/15/24(c)(k)
|
|
|
1,080,000 |
|
|
|
1,166,400 |
|
|
|
|
|
EIG Investors Corp. 10.88%, 02/01/24 |
|
|
2,000,000 |
|
|
|
2,210,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,376,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECOMMUNICATIONS - 3.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GTT Communications, Inc. 7.88%, 12/31/24(k) |
|
|
1,788,000 |
|
|
|
1,904,220 |
|
|
|
|
|
Intelsat Jackson Holdings S.A. (Luxembourg) 8.00%,
02/15/24(c)(k) |
|
|
2,000,000 |
|
|
|
2,155,000 |
|
|
|
|
|
Orbcomm, Inc. 8.00%, 04/01/24(k) |
|
|
3,694,000 |
|
|
|
3,980,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,039,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Corporate Notes and Bonds |
|
|
|
|
|
|
|
|
|
|
|
|
(Cost $42,267,057) |
|
|
|
|
|
|
42,063,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 | See accompanying Notes
to Schedule of Investments.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
September 30,
2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($) |
|
|
Value ($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured Products - 13.8%(m)
|
|
|
|
|
|
Anchorage Capital CLO, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
|
|
Series 2015-6A, Class ER, 7.65%, 07/15/30(c)(k)(n) |
|
|
4,400,000 |
|
|
|
4,179,569 |
|
|
|
|
|
Series 2015-7A, Class E2, 8.40%, 10/15/27(c)(k)(n) |
|
|
3,000,000 |
|
|
|
3,001,896 |
|
|
|
|
|
Babson CLO Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
|
|
Series 2014-IA, Class E, 6.96%, 07/20/25(c)(k)(n) |
|
|
1,110,000 |
|
|
|
1,000,899 |
|
|
|
|
|
Guggenheim 1828 CLO, LLC (Cayman Island) |
|
|
|
|
|
|
|
|
|
|
|
|
Series 2016-1A, Class D, 8.30%, 04/15/28(c)(k)(n) |
|
|
4,000,000 |
|
|
|
4,028,948 |
|
|
|
|
|
Ivy Hill Middle Market Credit Fund, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
|
|
Series 10A, Class D2, 8.60%, 07/24/27(c)(k)(n)
|
|
|
2,350,000 |
|
|
|
2,349,838 |
|
|
|
|
|
JFIN CLO, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
|
|
Series 2013-1I, Class E, 7.31%, 01/20/25(c)(n) |
|
|
2,000,000 |
|
|
|
1,808,570 |
|
|
|
|
|
Series 2015-1A, Class E, 6.32%, 03/15/26(c)(k)(n) |
|
|
4,500,000 |
|
|
|
4,141,746 |
|
|
|
|
|
NXT Capital CLO, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Series 2014-1A, Class E, 6.81%, 04/23/26(k)(n) |
|
|
5,000,000 |
|
|
|
4,501,835 |
|
|
|
|
|
NZCG Funding, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
|
|
Series 2015-2A, Class D, 7.62%, 04/27/27(c)(k)(n) |
|
|
1,500,000 |
|
|
|
1,493,970 |
|
|
|
|
|
Teachers Insurance and Annuity Association of America CLO, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
|
|
Series 2016-1A, Class E2, 11.31%, 07/20/28(c)(k)(n) |
|
|
2,500,000 |
|
|
|
2,550,000 |
|
|
|
|
|
TIAA Churchill Middle Market CLO I (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
|
|
Series 2016-1A, Class E2, 9.31%, 10/20/28(c)(k)(n) |
|
|
2,000,000 |
|
|
|
1,994,778 |
|
|
|
|
|
Voya CLO Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
|
|
Series 2015-3A, Series E, 7.81%, 10/20/27(c)(k)(n) |
|
|
1,000,000 |
|
|
|
919,489 |
|
|
|
|
|
Zais CLO Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
|
|
Series 2016-2A, Series D, 8.30%, 10/15/28(c)(k)(n) |
|
|
1,000,000 |
|
|
|
997,728 |
|
|
|
|
|
Series 2017-2A, Series E, 7.15%, 04/15/30(c)(d)(k)(n) |
|
|
1,750,000 |
|
|
|
1,706,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Structured Products (Cost $34,448,806) |
|
|
|
|
|
|
34,675,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Quantity |
|
|
Value ($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stocks - 0.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE & REAL ESTATE - 0.0% |
|
|
|
|
|
|
|
|
|
Medical Card System, Inc.(e)(g) |
|
|
914,981 |
|
|
|
39,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS - 0.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southcross Holdings Borrower,
GP LLC(e)(g) |
|
|
129 |
|
|
|
|
|
|
|
|
|
Southcross Holdings Borrower, LP, Class A-II(e)(g) |
|
|
129 |
|
|
|
87,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING, PRINTING & PUBLISHING - 0.0% |
|
|
|
|
|
|
|
|
|
F & W Media, Inc.(e)(g) |
|
|
9,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Common Stock (Cost $58,051) |
|
|
|
|
|
|
126,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock - 1.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE & REAL ESTATE - 1.6% |
|
|
|
|
|
|
|
|
|
Watford Holdings, Ltd. (Bermuda) 8.50%,(c)(e)(k)
|
|
|
160,000 |
|
|
|
3,933,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Preferred Stock (Cost $3,920,000) |
|
|
|
|
|
|
3,933,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments-153.2% (Cost of
$389,539,302) |
|
|
|
|
|
|
386,139,960 |
|
|
|
|
|
Other Assets & Liabilities, Net-1.5% |
|
|
|
|
|
|
3,941,176 |
|
|
|
|
|
Loan Outstanding-(54.7)%(o)(p) |
|
|
|
|
|
|
(137,979,372 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets -100.0% |
|
|
|
|
|
|
252,101,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Schedule
of Investments. | 9
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
September 30,
2017 (unaudited)
(a) |
Senior Loans are senior, secured loans made to companies whose debt is below investment grade as well as investments with similar economic characteristics. Senior Loans typically hold a first lien priority
and, unless otherwise indicated, are required to pay interest at floating rates that are periodically reset by reference to a base lending rate plus a spread. In some instances, the rates shown represent the weighted average rate as of
September 30, 2017. Senior Loans are generally not registered under the Securities Act of 1933 (the 1933 Act) and often incorporate certain restrictions on resale and cannot be sold publicly. Senior Loans often require prepayments
from excess cash flow or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. As a result, the actual maturity may be
substantially less than the stated maturity. |
(b) |
The interest rate on this Senior Loan is subject to a base lending rate plus a spread. These base lending rates are primarily the London Interbank Offered Rate (LIBOR) and secondarily the prime rate offered
by one or more major U.S. banks (Prime). The interest rate is subject to a minimum floor, which may be less than or greater than the prevailing period end LIBOR/Prime rate. As of September 30, 2017, the 1, 3 and 6 month LIBOR rates
were 1.23%, 1.33% and 1.51%, respectively, and the Prime lending rate was 4.25%. Senior Loans may contain multiple contracts of the same issuer which may be subject to base lending rates of both LIBOR and Prime (Variable) in addition to
the stated spread. |
(c) |
Foreign issuer traded in U.S. dollars. |
(d) |
All or a portion of this Senior Loan position has not settled. Full contract rates do not take effect until settlement date and therefore are subject to change.
|
(e) |
Fair Value Level 3 security. |
(f) |
The issuer is in default of its payment obligations as of March 19, 2017, as such, income is no longer being accrued. |
(g) |
Non-income producing asset. |
(h) |
The issuer is in default of its payment obligations as of June 7, 2017, as such, income is no longer being accrued. |
(j) |
Represents a payment-in-kind (PIK) security, which may pay interest in
additional principal amount. |
(k) |
Securities exempt from registration pursuant to Rule 144A under the 1933 Act. These securities may only be resold in transactions exempt from registration to
qualified institutional buyers. At September 30, 2017, these securities amounted to $70,994,610, or 28.16% of net assets. |
(l) |
The issuer is in default of its payment obligations as of May 5, 2015, as such, income is no longer being accrued. |
(m) |
Structured Products include collateralized loan obligations (CLOs). A CLO typically takes the form of a financing company (generally called a special
purpose vehicle or SPV), created to reapportion the risk and return characteristics of a pool of assets. While the assets underlying CLOs are often Senior Loans or corporate notes and bonds, the assets may also include
(i) subordinated loans; (ii) debt tranches of other CLOs; and (iii) equity securities incidental to investments in Senior Loans. The Fund may invest in lower tranches of CLOs, which typically experience a lower recovery, greater risk
of loss or deferral or non-payment of interest than more senior tranches of the CLO. A key feature of the CLO structure is the prioritization of the cash flows from a pool of debt securities among the several
classes of the CLO. The SPV is a company founded for the purpose of securitizing payment claims arising out of this asset pool. On this basis, marketable securities are issued by the SPV and the redemption of these securities typically takes place
at maturity out of the cash flow generated by the collected claims. |
(n) |
Floating rate asset. The interest rate shown reflects the rate in effect at September 30, 2017. |
(o) |
The Fund has granted a security interest in substantially all of its assets in the event of default under the credit facility. |
(p) |
Principal $138,000,000 less unamortized deferred financing costs of $20,628. |
10 | See accompanying Notes
to Schedule of Investments.
Apollo Tactical Income Fund Inc.
Notes to Schedule of Investments
September 30, 2017 (unaudited)
Security Valuation
Apollo Tactical Income Fund Inc. (the
Fund) values its investments primarily using the mean of the bid and ask prices provided by a nationally recognized security pricing service or broker. Senior Loans, corporate notes and bonds, structured products, common stock and
preferred stock are priced based on valuations provided by an approved independent pricing service or broker, if available. If market or broker quotations are not available, or a price is not available from an independent pricing service or broker,
or if the price provided by the independent pricing service or broker is believed to be unreliable, the security will be fair valued pursuant to procedures adopted by the Funds board of directors (the Board). In general, the fair
value of a security is the amount that the Fund might reasonably expect to receive upon the sale of an asset or pay to transfer a liability in an orderly transaction between willing market participants at the reporting date. Fair value procedures
generally take into account any factors deemed relevant, which may include, among others, (i) the nature and pricing history of the security, (ii) the liquidity or illiquidity of the market for the particular security, (iii) recent purchases or
sales transactions for the particular security or similar securities and (iv) press releases and other information published about the issuer. In these cases, the Funds net asset value (NAV) will reflect the affected portfolio
securities fair value as determined in the judgment of the Board or its designee instead of being determined by the market. Using a fair value pricing methodology to value securities may result in a value that is different from a
securitys most recent sale price and from the prices used by other investment companies to calculate their NAV. Determination of fair value is uncertain because it involves subjective judgments and estimates. There can be no assurance that the
Funds valuation of a security will not differ from the amount that it realizes upon the sale of such security.
Fair Value Measurements
The Fund has performed an analysis of all existing investments to determine the significance and character of all inputs to their fair value
determination. The levels of fair value inputs used to measure the Funds investments are characterized into a fair value hierarchy. The three levels of the fair value hierarchy are described below:
Level 1 Quoted unadjusted prices for identical assets and liabilities in active markets to which the Fund has access at the
date of measurement;
Level 2 Quoted prices for similar assets and liabilities in active markets, quoted prices for
identical or similar assets and liabilities in markets that are not active, but are valued based on executed trades, broker quotations that constitute an executable price, and alternative pricing sources supported by observable inputs which, in each
case, are either directly or indirectly observable for the asset in connection with market data at the measurement date; and
Level
3 Model derived valuations in which one or more significant inputs or significant value drivers are unobservable. In certain cases, investments classified within Level 3 may include securities for which the Fund has
obtained indicative quotes from broker-dealers that do not necessarily represent prices the broker may be willing to trade on, as such quotes can be subject to material management judgment. Unobservable inputs are those inputs that reflect the
Funds own assumptions that market participants would use to price the asset or liability based on the best available information.
At the end
of each reporting period, management evaluates the Level 2 and Level 3 assets, if any, for changes in liquidity, including but not limited to: whether a broker is willing to execute at the quoted price, the depth and consistency of prices from
independent pricing services, and the existence of contemporaneous, observable trades in the market.
| 11
Apollo Tactical Income Fund Inc.
Notes to Schedule of Investments (continued)
September 30,
2017 (unaudited)
The valuation techniques used by the Fund to measure fair value at September 30, 2017 maximized the use
of observable inputs and minimized the use of unobservable inputs. The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. Transfers into and out of the
levels are recognized at the value at the end of the period. A summary of the Funds investments categorized in the fair value hierarchy as of September 30, 2017 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apollo Tactical Income Fund Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value at September 30, 2017 |
|
|
Level 1 Quoted Price |
|
|
Level 2 Significant Observable Inputs |
|
|
Level 3 Significant Unobservable Inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
$ |
24,798,262 |
|
|
|
$24,798,262 |
|
|
$ |
|
|
|
$ |
|
|
Senior Loans |
|
|
305,340,361 |
|
|
|
|
|
|
|
274,882,340 |
|
|
|
30,458,021 |
|
Corporate Notes and Bonds |
|
|
42,063,972 |
|
|
|
|
|
|
|
42,006,955 |
|
|
|
57,017 |
|
Structured Products |
|
|
34,675,516 |
|
|
|
|
|
|
|
34,675,516 |
|
|
|
|
|
Common Stock |
|
|
126,867 |
|
|
|
|
|
|
|
|
|
|
|
126,867 |
|
Preferred Stock |
|
|
3,933,244 |
|
|
|
|
|
|
|
|
|
|
|
3,933,244 |
|
Unrealized appreciation on Unfunded Loan Commitments |
|
|
3,213 |
|
|
|
|
|
|
|
3,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
410,941,435 |
|
|
$ |
24,798,262 |
|
|
$ |
351,568,024 |
|
|
$ |
34,575,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a reconciliation of Level 3 holdings for which significant unobservable inputs were used in determining
fair value for the period January 1, 2017 through September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apollo Tactical
Income Fund Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Senior
Loans |
|
|
Corporate Notes and Bonds |
|
|
Structured Products |
|
|
Common Stock |
|
|
Preferred Stock |
|
|
Unfunded Loan Committments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value, beginning of the period |
|
$ |
35,486,453 |
|
|
$ |
30,089,922 |
|
|
$ |
|
|
|
$ |
1,490,200 |
|
|
$ |
48,375 |
|
|
$ |
3,854,496 |
|
|
$ |
3,460 |
|
Purchases, including capitalized PIK |
|
|
22,454,746 |
|
|
|
22,267,493 |
|
|
|
187,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales/Paydowns |
|
|
(17,368,042 |
) |
|
|
(17,348,185 |
) |
|
|
(16,397 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,460 |
) |
Accretion/(amortization) of discounts/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(premiums) |
|
|
501,347 |
|
|
|
472,052 |
|
|
|
|
|
|
|
29,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gain/(loss) |
|
|
(4,855,607 |
) |
|
|
(804,010 |
) |
|
|
(3,068,388 |
) |
|
|
|
|
|
|
|
|
|
|
(986,669 |
) |
|
|
3,460 |
|
Change in net unrealized appreciation/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(depreciation) |
|
|
5,953,610 |
|
|
|
1,569,537 |
|
|
|
2,954,549 |
|
|
|
289,075 |
|
|
|
78,492 |
|
|
|
1,065,417 |
|
|
|
(3,460 |
) |
Transfer into Level 3 |
|
|
3,776,541 |
|
|
|
3,776,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers out of Level 3 |
|
|
(11,373,899 |
) |
|
|
(9,565,329 |
) |
|
|
|
|
|
|
(1,808,570 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value, end of period |
|
$ |
34,575,149 |
|
|
$ |
30,458,021 |
|
|
$ |
57,017 |
|
|
$ |
|
|
|
$ |
126,867 |
|
|
$ |
3,933,244 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets were transferred from Level 2 to Level 3 or from Level 3 to Level 2 as a result of changes in levels of liquid
market observability when subject to various criteria as discussed previously. There were no transfers between Level 1 and Level 2 fair value measurement during the period shown. The net change in unrealized appreciation/(depreciation) attributable
to Level 3 investments still held at September 30, 2017 was $4,484,137.
12 |
Apollo Tactical Income Fund Inc.
Notes to Schedule of Investments (continued)
September 30,
2017 (unaudited)
The following table provides quantitative measures used to determine the fair values of the Level 3
investments as of September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apollo Tactical Income Fund Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
Fair Value at September 30, 2017 |
|
|
|
|
|
Valuation Technique(s)(a) |
|
Unobservable Input(s) |
|
Range of
Unobservable Input(s) Utilized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Loans |
|
|
|
|
|
|
$20,264,299 |
|
|
|
|
|
|
Independent pricing service and/or broker quotes |
|
Vendor and/or broker quotes |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,912,500 |
|
|
|
|
|
|
Discounted Cash Flow(b) |
|
Discount
Rate(b) |
|
|
10.1%-12.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,968,747 |
|
|
|
|
|
|
Discounted Cash Flow(b) |
|
Discount
Rate(b) |
|
|
15.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,148,204 |
|
|
|
|
|
|
Transaction Value(c) |
|
Cost(c)
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoverability(d) |
|
Liquidation |
|
|
$0m-$7m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164,271 |
|
|
|
|
|
|
Discounted Cash Flow(b) |
|
Discount
Rate(b) |
|
|
1.18% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Notes and Bonds |
|
|
|
|
|
|
57,017 |
|
|
|
|
|
|
Discounted Cash Flow(b) |
|
Discount
Rate(b) |
|
|
22.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoverability(d) |
|
Liquidation |
|
|
$0m-$7m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
39,792 |
|
|
|
|
|
|
Black-Scholes Option Pricing Model(e)
|
|
Volatility(e)
|
|
|
25% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction Value(c) |
|
Cost(c)
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,075 |
|
|
|
|
|
|
Independent pricing service and/or broker quotes |
|
Vendor and/or broker quotes |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
|
|
|
|
|
3,933,244 |
|
|
|
|
|
|
Discounted Cash Flow(b) |
|
Discount
Rate(b) |
|
|
8.62% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value |
|
|
|
|
|
|
$34,575,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
For the assets which have multiple valuation techniques, the Fund may rely on the techniques individually or in aggregate based on a weight ranging from 0-100%.
|
(b) |
The Fund utilized a discounted cash flow model to fair value this security. The significant unobservable input used in the valuation model was the discount rate,
which was determined based on the market rates an investor would expect for a similar investment with similar risks. The discount rate was applied to present value the projected cash flows in the valuation model. Significant increases in the
discount rate may significantly lower the fair value of an investment; conversely, significant decreases in the discount rate may significantly increase the fair value of an investment. |
(c) |
The Fund utilized a recent restructuring transaction to fair value this security, specifically the implied fair value of the restructured capital. |
(d) |
The Fund utilized a recoverability approach to fair value this security, specifically a liquidation analysis. There are various, company specific inputs used in the
valuation analysis that relate to the liquidation value of the companys assets, which were estimated by a third-party financial advisor as part of restructuring proceedings. The significant unobservable inputs used in the valuation model were
liquidation proceeds. Significant increases and decreases in the inputs in isolation may result in a significantly higher or lower fair value measurement. |
(e) |
The Fund utilized a Black-Scholes options pricing model to fair value this security. The significant unobservable input used in the valuation model was volatility.
Significant increases or decreases in the input in isolation may result in a significantly higher or lower fair value measurement. |
| 13
Apollo Tactical Income Fund Inc.
Notes to Schedule of Investments (continued)
September 30,
2017 (unaudited)
Federal Tax Information
Cost for U.S federal income tax purposes differs from book basis primarily due to the deferral of losses from wash sales. Unrealized appreciation and
depreciation on investments as of September 30, 2017 were as follows:
|
|
|
|
|
|
|
Apollo
Tactical Income Fund Inc. |
|
|
|
|
|
Federal tax basis, cost |
|
$ |
389,894,993 |
|
|
|
|
|
|
Unrealized appreciation |
|
$ |
5,587,631 |
|
Unrealized depreciation |
|
|
(9,342,664 |
) |
|
|
|
|
|
Net unrealized appreciation/(depreciation) |
|
$ |
(3,755,033 |
) |
|
|
|
|
|
General Commitments and Contingencies
As of September 30, 2017, the Fund had unfunded loan commitments outstanding, which could be extended at the option of the borrower, as detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrower |
|
Unfunded Loan
Commitments |
|
|
|
|
|
|
|
TCB Holdings III Corp. |
|
|
$116,601 |
|
|
|
Trimark USA, LLC |
|
|
97,478 |
|
|
|
Total unfunded loan commitments |
|
|
$214,079 |
|
For more information with regard to significant accounting policies, see the Funds most recent semi-annual report filed with the
Securities and Exchange Commission.
14 |
Item 2. Controls and Procedures.
|
(a) |
The Funds principal executive and principal financial officers, or persons performing similar functions,
have concluded that the Funds disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the 1940 Act)) are effective as of a date
within 90 days of the filing date of this report, based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rules
13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended. |
|
(b) |
There were no changes in the Funds internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the Funds last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Funds internal control over financial
reporting. |
Item 3. Exhibits.
Certifications pursuant to Rule 30a-2(a) under the 1940 Act are attached hereto.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
(Registrant) |
|
Apollo Tactical Income Fund Inc. |
|
|
|
|
|
|
|
|
|
|
By (Signature and Title) |
|
/s/ Joseph Moroney |
|
|
|
|
Joseph Moroney, President
(principal executive officer) |
|
|
Pursuant to the requirements of the
Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
|
|
|
|
By (Signature and Title) |
|
/s/ Joseph Moroney |
|
|
|
|
Joseph Moroney, President |
|
|
|
|
(principal executive officer) |
|
|
|
|
|
|
|
|
|
|
By (Signature and Title) |
|
/s/ Frank Marra |
|
|
|
|
Frank Marra, Treasurer and Chief Financial Officer |
|
|
|
|
(principal financial officer) |
|
|