UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2018
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-21238
LANDSTAR SYSTEM, INC.
(Exact name of registrant as specified in its charter)
Delaware | 06-1313069 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
13410 Sutton Park Drive South, Jacksonville, Florida
(Address of principal executive offices)
32224
(Zip Code)
(904) 398-9400
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files): Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ (Do not check if a smaller reporting company) | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares of the registrants common stock, par value $0.01 per share, outstanding as of the close of business on April 23, 2018 was 42,067,995.
Consolidated Balance Sheets as of March 31, 2018 and December 30, 2017 |
Page 4 | |||
Consolidated Statements of Income for the Thirteen Weeks Ended March 31, 2018 and April 1, 2017 |
Page 5 | |||
Page 6 | ||||
Consolidated Statements of Cash Flows for the Thirteen Weeks Ended March 31, 2018 and April 1, 2017 |
Page 7 | |||
Consolidated Statement of Changes in Equity for the Thirteen Weeks Ended March 31, 2018 |
Page 8 | |||
Page 9 | ||||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
Page 17 | |||
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
Page 26 | |||
Page 27 | ||||
Page 27 | ||||
Page 28 | ||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
Page 28 | |||
Page 29 | ||||
Page 31 | ||||
EX 31.1 Section 302 CEO Certification |
||||
EX 31.2 Section 302 CFO Certification |
||||
EX 32.1 Section 906 CEO Certification |
||||
EX 32.2 Section 906 CFO Certification |
2
PART I - FINANCIAL INFORMATION
Item 1. | Financial Statements |
The interim consolidated financial statements contained herein reflect all adjustments (all of a normal, recurring nature) which, in the opinion of management, are necessary for a fair statement of the financial condition, results of operations, cash flows and changes in equity for the periods presented. They have been prepared in accordance with Rule 10-01 of Regulation S-X and do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. Operating results for the thirteen weeks ended March 31, 2018 are not necessarily indicative of the results that may be expected for the entire fiscal year ending December 29, 2018.
These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Companys 2017 Annual Report on Form 10-K.
3
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)
(Unaudited)
March 31, 2018 |
December 30, 2017 |
|||||||
ASSETS | ||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 220,605 | $ | 242,416 | ||||
Short-term investments |
39,014 | 48,928 | ||||||
Trade accounts receivable, less allowance of $6,496 and $6,131 |
631,828 | 631,164 | ||||||
Other receivables, including advances to independent contractors, less allowance of $6,796 and $6,012 |
27,880 | 24,301 | ||||||
Other current assets |
9,373 | 14,394 | ||||||
|
|
|
|
|||||
Total current assets |
928,700 | 961,203 | ||||||
|
|
|
|
|||||
Operating property, less accumulated depreciation and amortization of $224,042 and $218,700 |
265,540 | 276,011 | ||||||
Goodwill |
39,363 | 39,065 | ||||||
Other assets |
86,670 | 76,181 | ||||||
|
|
|
|
|||||
Total assets |
$ | 1,320,273 | $ | 1,352,460 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY | ||||||||
Current Liabilities |
||||||||
Cash overdraft |
$ | 36,320 | $ | 42,242 | ||||
Accounts payable |
282,480 | 285,132 | ||||||
Current maturities of long-term debt |
39,931 | 42,051 | ||||||
Insurance claims |
39,547 | 38,919 | ||||||
Dividends payable |
| 62,985 | ||||||
Accrued compensation |
12,459 | 30,103 | ||||||
Other current liabilities |
62,206 | 47,211 | ||||||
|
|
|
|
|||||
Total current liabilities |
472,943 | 548,643 | ||||||
|
|
|
|
|||||
Long-term debt, excluding current maturities |
73,350 | 83,062 | ||||||
Insurance claims |
30,252 | 30,141 | ||||||
Deferred income taxes and other noncurrent liabilities |
37,448 | 36,737 | ||||||
Equity |
||||||||
Landstar System, Inc. and subsidiary shareholders equity Common stock, $0.01 par value, authorized 160,000,000 shares, issued 67,836,164 and 67,740,380 shares |
678 | 677 | ||||||
Additional paid-in capital |
211,933 | 209,599 | ||||||
Retained earnings |
1,663,140 | 1,611,158 | ||||||
Cost of 25,768,669 and 25,749,493 shares of common stock in treasury |
(1,169,458 | ) | (1,167,600 | ) | ||||
Accumulated other comprehensive loss |
(3,551 | ) | (3,162 | ) | ||||
|
|
|
|
|||||
Total Landstar System, Inc. and subsidiary shareholders equity |
702,742 | 650,672 | ||||||
Noncontrolling interest |
3,538 | 3,205 | ||||||
|
|
|
|
|||||
Total equity |
706,280 | 653,877 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 1,320,273 | $ | 1,352,460 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
4
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share amounts)
(Unaudited)
Thirteen Weeks Ended | ||||||||
March 31, 2018 |
April 1, 2017 |
|||||||
Revenue |
$ | 1,047,926 | $ | 780,908 | ||||
Investment income |
861 | 414 | ||||||
Costs and expenses: |
||||||||
Purchased transportation |
810,297 | 595,523 | ||||||
Commissions to agents |
82,125 | 63,798 | ||||||
Other operating costs, net of gains on asset sales/dispositions |
7,604 | 6,897 | ||||||
Insurance and claims |
17,360 | 14,513 | ||||||
Selling, general and administrative |
45,251 | 38,323 | ||||||
Depreciation and amortization |
10,997 | 9,934 | ||||||
|
|
|
|
|||||
Total costs and expenses |
973,634 | 728,988 | ||||||
|
|
|
|
|||||
Operating income |
75,153 | 52,334 | ||||||
Interest and debt expense |
800 | 1,083 | ||||||
|
|
|
|
|||||
Income before income taxes |
74,353 | 51,251 | ||||||
Income taxes |
16,880 | 18,868 | ||||||
|
|
|
|
|||||
Net income |
57,473 | 32,383 | ||||||
Less: Net loss attributable to noncontrolling interest |
(44 | ) | | |||||
|
|
|
|
|||||
Net income attributable to Landstar System, Inc. and subsidiary |
$ | 57,517 | $ | 32,383 | ||||
|
|
|
|
|||||
Earnings per common share attributable to Landstar System, Inc. and subsidiary |
$ | 1.37 | $ | 0.77 | ||||
|
|
|
|
|||||
Diluted earnings per share attributable to Landstar System, Inc. and subsidiary |
$ | 1.37 | $ | 0.77 | ||||
|
|
|
|
|||||
Average number of shares outstanding: |
||||||||
Earnings per common share |
42,038,000 | 41,879,000 | ||||||
|
|
|
|
|||||
Diluted earnings per share |
42,098,000 | 41,998,000 | ||||||
|
|
|
|
|||||
Dividends per common share |
$ | 0.15 | $ | 0.09 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
5
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
(Unaudited)
Thirteen Weeks Ended | ||||||||
March 31, 2018 |
April 1, 2017 |
|||||||
Net income attributable to Landstar System, Inc. and subsidiary |
$ | 57,517 | $ | 32,383 | ||||
Other comprehensive income (loss): |
||||||||
Unrealized holding (losses) gains on available-for-sale investments, net of tax (benefit) expense of $(191) and $35 |
(730 | ) | 64 | |||||
Foreign currency translation gains |
341 | 137 | ||||||
|
|
|
|
|||||
Other comprehensive (loss) income |
(389 | ) | 201 | |||||
|
|
|
|
|||||
Comprehensive income attributable to Landstar System, Inc. and subsidiary |
$ | 57,128 | $ | 32,584 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
6
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Thirteen Weeks Ended | ||||||||
March 31, 2018 |
April 1, 2017 |
|||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 57,473 | $ | 32,383 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization of operating property and intangible assets |
10,997 | 9,934 | ||||||
Non-cash interest charges |
63 | 64 | ||||||
Provisions for losses on trade and other accounts receivable |
2,735 | 1,857 | ||||||
Gains on sales/disposals of operating property |
(852 | ) | (463 | ) | ||||
Deferred income taxes, net |
(757 | ) | (709 | ) | ||||
Stock-based compensation |
3,710 | 994 | ||||||
Changes in operating assets and liabilities: |
||||||||
Decrease in trade and other accounts receivable |
2,901 | 16,427 | ||||||
Decrease (increase) in other assets |
4,311 | (174 | ) | |||||
Decrease in accounts payable |
(9,127 | ) | (15,424 | ) | ||||
(Decrease) increase in other liabilities |
(191 | ) | 13,357 | |||||
Increase in insurance claims |
739 | 3,702 | ||||||
|
|
|
|
|||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
72,002 | 61,948 | ||||||
|
|
|
|
|||||
INVESTING ACTIVITIES |
||||||||
Sales and maturities of investments |
12,698 | 23,155 | ||||||
Purchases of investments |
(13,399 | ) | (23,678 | ) | ||||
Purchases of operating property |
(3,814 | ) | (4,978 | ) | ||||
Proceeds from sales of operating property |
2,285 | 1,665 | ||||||
|
|
|
|
|||||
NET CASH USED BY INVESTING ACTIVITIES |
(2,230 | ) | (3,836 | ) | ||||
|
|
|
|
|||||
FINANCING ACTIVITIES |
||||||||
Decrease in cash overdraft |
(5,922 | ) | (6,878 | ) | ||||
Dividends paid |
(69,293 | ) | (3,770 | ) | ||||
Proceeds from exercises of stock options |
979 | 1,717 | ||||||
Taxes paid in lieu of shares issued related to stock-based compensation plans |
(2,704 | ) | (339 | ) | ||||
Purchases of common stock |
(1,508 | ) | | |||||
Principal payments on capital lease obligations |
(11,832 | ) | (12,408 | ) | ||||
Payment of contingent consideration |
(985 | ) | | |||||
|
|
|
|
|||||
NET CASH USED BY FINANCING ACTIVITIES |
(91,265 | ) | (21,678 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
(318 | ) | 137 | |||||
|
|
|
|
|||||
(Decrease) increase in cash and cash equivalents |
(21,811 | ) | 36,571 | |||||
Cash and cash equivalents at beginning of period |
242,416 | 178,897 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 220,605 | $ | 215,468 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
7
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Thirteen Weeks Ended March 31, 2018
(Dollars in thousands)
(Unaudited)
Landstar System, Inc. and Subsidiary Shareholders | ||||||||||||||||||||||||||||||||||||
Common Stock | Additional Paid-In |
Retained | Treasury Stock at Cost | Accumulated Other Comprehensive |
Non- controlling |
|||||||||||||||||||||||||||||||
Shares | Amount | Capital | Earnings | Shares | Amount | Loss | Interests | Total | ||||||||||||||||||||||||||||
Balance December 30, 2017 |
67,740,380 | $ | 677 | $ | 209,599 | $ | 1,611,158 | 25,749,493 | $ | (1,167,600 | ) | $ | (3,162 | ) | $ | 3,205 | $ | 653,877 | ||||||||||||||||||
Adoption of accounting standards (Note 11) |
773 | 773 | ||||||||||||||||||||||||||||||||||
Net income (loss) |
57,517 | (44 | ) | 57,473 | ||||||||||||||||||||||||||||||||
Dividends ($0.15 per share) |
(6,308 | ) | (6,308 | ) | ||||||||||||||||||||||||||||||||
Purchases of common stock |
14,354 | (1,508 | ) | (1,508 | ) | |||||||||||||||||||||||||||||||
Issuance of stock related to stock-based compensation plans |
95,784 | 1 | (1,376 | ) | 4,822 | (350 | ) | (1,725 | ) | |||||||||||||||||||||||||||
Stock-based compensation |
3,710 | 3,710 | ||||||||||||||||||||||||||||||||||
Other comprehensive (loss) income |
(389 | ) | 377 | (12 | ) | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance March 31, 2018 |
67,836,164 | $ | 678 | $ | 211,933 | $ | 1,663,140 | 25,768,669 | $ | (1,169,458 | ) | $ | (3,551 | ) | $ | 3,538 | $ | 706,280 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
8
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The consolidated financial statements include the accounts of Landstar System, Inc. and its subsidiary, Landstar System Holdings, Inc., and reflect all adjustments (all of a normal, recurring nature) which are, in the opinion of management, necessary for a fair statement of the results for the periods presented. The preparation of the consolidated financial statements requires the use of managements estimates. Actual results could differ from those estimates. Landstar System, Inc. and its subsidiary are herein referred to as Landstar or the Company. Significant intercompany accounts have been eliminated in consolidation.
Landstar owns, through various subsidiaries, a controlling interest in Landstar Metro, S.A.P.I. de C.V., a transportation logistics company (Landstar Metro), and Landstar Metro Servicios S.A.P.I. de C.V., a services company (Landstar Servicios), each based in Mexico City, Mexico. Given Landstars controlling interest in each of Landstar Metro and Landstar Servicios, the accounts of Landstar Metro and Landstar Servicios have been consolidated herein and a noncontrolling interest has been recorded for the noncontrolling investors interests in the net assets and operations of Landstar Metro and Landstar Servicios.
(1) | Acquired Business and Noncontrolling Interests |
During 2017, the Company incorporated each of Landstar Metro and Landstar Servicios. On September 20, 2017, Landstar Metro acquired substantially all of the assets of the asset-light transportation logistics business of Fletes Avella, S.A. de C.V., a Mexican transportation logistics company. At March 31, 2018 and December 30, 2017, there was approximately $700,000 and $1,900,000, respectively, in liabilities outstanding consisting of additional contingent purchase price and associated indirect taxes. In connection with the acquisition, individuals affiliated with the seller subscribed in the aggregate for a 30% equity interest in each of Landstar Metro and Landstar Servicios. The asset acquisition by Landstar Metro was accounted for as a business combination in accordance with Accounting Standards Codification 805, Business Combinations (ASC 805). The resulting goodwill arising from the acquisition was approximately $8,500,000 as of March 31, 2018. With respect to this goodwill, 70% is expected to be deductible by the Company for U.S. income tax purposes, and following a purchase of the noncontrolling interests by the Company, up to 100% of this goodwill would be expected to be deductible by the Company. Pro forma financial information for prior periods is not presented as the Company does not believe the acquisition to be material to our consolidated results. The results of operations from Landstar Metro and Landstar Servicios are presented as part of the Companys transportations logistics segment.
As it relates to the noncontrolling interests of Landstar Metro and Landstar Servicios, the Company has the option to purchase, and the minority equityholders have the option to sell, during the period commencing on the third anniversary of September 20, 2017, the closing date of the subscription by the minority equityholders (the Closing Date), and at any time after the fourth anniversary of the Closing Date, at fair value all but not less than all of the noncontrolling interests in Landstar Metro and Landstar Servicios. The noncontrolling interests are also subject to customary restrictions on transfer, including a right of first refusal in favor of the Company.
(2) | Share-based Payment Arrangements |
As of March 31, 2018, the Company had two employee equity incentive plans, the 2002 employee stock option and stock incentive plan (the ESOSIP) and the 2011 equity incentive plan (the 2011 EIP). No further grants can be made under the ESOSIP. The Company also has a stock compensation plan for members of its Board of Directors, the Amended and Restated 2013 Directors Stock Compensation Plan (as amended and restated as of May 17, 2016, the 2013 DSCP). 6,000,000 shares of the Companys common stock were authorized for issuance under the 2011 EIP and 115,000 shares of the Companys common stock were authorized for issuance under the 2013 DSCP.
9
The ESOSIP, 2011 EIP and 2013 DSCP are each referred to herein as a Plan, and, collectively, as the Plans. Amounts recognized in the financial statements with respect to these Plans are as follows (in thousands):
Thirteen Weeks Ended | ||||||||
March 31, 2018 |
April 1, 2017 |
|||||||
Total cost of the Plans during the period |
$ | 3,710 | $ | 994 | ||||
Amount of related income tax benefit recognized during the period |
(2,251 | ) | (1,127 | ) | ||||
|
|
|
|
|||||
Net cost of the Plans during the period |
$ | 1,459 | $ | (133 | ) | |||
|
|
|
|
Included in income tax benefits recognized in the thirteen-week periods ended March 31, 2018 and April 1, 2017 were income tax benefits of $50,000 and $221,000, respectively, recognized on disqualifying dispositions of the Companys common stock by employees who obtained shares of common stock through exercises of incentive stock options. Also included in income tax benefits recognized in the thirteen-week periods ended March 31, 2018 and April 1, 2017 were excess tax benefits from stock-based awards of $1,298,000 and $563,000, respectively.
As of March 31, 2018, there were 78,682 shares of the Companys common stock reserved for issuance under the 2013 DSCP and 4,519,920 shares of the Companys common stock reserved for issuance in the aggregate under the ESOSIP and 2011 EIP.
Restricted Stock Units
The following table summarizes information regarding the Companys outstanding restricted stock unit (RSU) awards with either a performance condition or a market condition under the Plans:
Number of | Weighted Average Grant Date |
|||||||
RSUs | Fair Value | |||||||
Outstanding at December 30, 2017 |
387,372 | $ | 55.75 | |||||
Granted |
55,651 | $ | 103.47 | |||||
Vested |
(67,971 | ) | $ | 53.92 | ||||
Forfeited |
(92,880 | ) | $ | 52.36 | ||||
|
|
|||||||
Outstanding at March 31, 2018 |
282,172 | $ | 66.72 | |||||
|
|
During the thirteen-week period ended March 31, 2018, the Company granted RSUs with a performance condition. RSUs with a performance condition granted on February 2, 2018 may vest on January 31 of 2021, 2022 and 2023 based on growth in operating income and pre-tax income per share from continuing operations attributable to Landstar System, Inc. and subsidiary as compared to the results from the 2017 fiscal year. Outstanding RSUs at both December 30, 2017 and March 31, 2018 include RSUs with a performance condition and RSUs with a market condition, as further described in the Companys 2017 Annual Report on Form 10-K.
The Company recognized approximately $3,153,000 and $524,000 of share-based compensation expense related to RSU awards in the thirteen-week periods ended March 31, 2018 and April 1, 2017, respectively. As of March 31, 2018, there was a maximum of $30.2 million of total unrecognized compensation cost related to RSU awards granted under the Plans with an expected average remaining life of approximately 3.5 years. With respect to RSU awards with a performance condition, the amount of future compensation expense to be recognized will be determined based on future operating results.
10
Stock Options
The following table summarizes information regarding the Companys outstanding stock options under the Plans:
Weighted Average | ||||||||||||||||
Number of | Weighted Average Exercise Price |
Remaining Contractual |
Aggregate Intrinsic | |||||||||||||
Options | per Share | Term (years) | Value (000s) | |||||||||||||
Options outstanding at December 30, 2017 |
189,040 | $ | 49.34 | |||||||||||||
Exercised |
(40,418 | ) | $ | 48.42 | ||||||||||||
|
|
|||||||||||||||
Options outstanding at March 31, 2018 |
148,622 | $ | 49.59 | 3.7 | $ | 8,927 | ||||||||||
|
|
|||||||||||||||
Options exercisable at March 31, 2018 |
147,622 | $ | 49.53 | 3.7 | $ | 8,875 | ||||||||||
|
|
The total intrinsic value of stock options exercised during the thirteen-week periods ended March 31, 2018 and April 1, 2017 was $2,463,000 and $3,620,000, respectively.
As of March 31, 2018, there was no unrecognized compensation cost related to non-vested stock options granted under the Plans.
Non-vested Restricted Stock and Deferred Stock Units
The following table summarizes information regarding the Companys outstanding shares of non-vested restricted stock and Deferred Stock Units (defined below) under the Plans:
Number of Shares and Deferred Stock Units |
Weighted Average Grant Date Fair Value |
|||||||
Non-vested at December 30, 2017 |
54,755 | $ | 78.02 | |||||
Granted |
16,863 | $ | 114.13 | |||||
Vested |
(9,819 | ) | $ | 65.27 | ||||
Forfeited |
(1,757 | ) | $ | 71.12 | ||||
|
|
|||||||
Non-vested at March 31, 2018 |
60,042 | $ | 90.45 | |||||
|
|
The fair value of each share of non-vested restricted stock issued and Deferred Stock Unit granted under the Plans is based on the fair value of a share of the Companys common stock on the date of grant. Shares of non-vested restricted stock are generally subject to vesting in three equal annual installments either on the first, second and third anniversary of the date of the grant or the third, fourth and fifth anniversary of the date of the grant, or 100% on the first anniversary of the date of the grant. For restricted stock awards granted under the 2013 DSCP plan, each recipient may elect to defer receipt of shares and instead receive restricted stock units (Deferred Stock Units), which represent contingent rights to receive shares of the Companys common stock on the date of recipient separation from service from the Board of Directors, or, if earlier, upon a change in control event of the Company. Deferred Stock Units become vested 100% on the first anniversary of the date of the grant. Deferred Stock Units do not represent actual ownership in shares of the Companys common stock and the recipient will not have voting rights or other incidents of ownership until the shares are issued. However, Deferred Stock Units do contain the right to receive dividend equivalent payments prior to settlement into shares.
As of March 31, 2018, there was $4,236,000 of total unrecognized compensation cost related to non-vested shares of restricted stock and Deferred Stock Units granted under the Plans. The unrecognized compensation cost related to these non-vested shares of restricted stock and Deferred Stock Units is expected to be recognized over a weighted average period of 2.9 years.
(3) | Income Taxes |
The Tax Cuts and Jobs Act (the Tax Reform Act) permanently reduced the U.S. corporate income tax rate from a maximum of 35% to a flat 21% rate, effective January 1, 2018. The provisions for income taxes for the 2018 and 2017 thirteen-week periods were based on estimated annual effective income tax rates of 24.5% and 38.2%, respectively, adjusted for discrete events, such as benefits resulting from stock-based awards. The applicable effective income tax rates for the 2018 and 2017 thirteen-week periods were 22.7% and 36.8%, respectively, which were higher than the applicable statutory federal income tax rates of 21% and 35%, respectively. The increase as
11
compared to the statutory federal income tax rate for the 2018 thirteen-week period was primarily attributable to state taxes, the elimination of the performance-based exception under Section 162(m) included in the Tax Reform Act and the meals and entertainment exclusion, partially offset by excess tax benefits realized on stock based awards. The increase as compared to the statutory federal income tax rate for the 2017 thirteen-week period was primarily attributable to state taxes, the meals and entertainment exclusion and non-deductible stock-based compensation, partially offset by excess tax benefits realized on stock based awards and income tax benefits recognized on disqualifying dispositions on the Companys common stock.
(4) | Earnings Per Share |
Earnings per common share attributable to Landstar System, Inc. and subsidiary are based on the weighted average number of shares outstanding, including outstanding non-vested restricted stock and outstanding Deferred Stock Units. Diluted earnings per share attributable to Landstar System, Inc. and subsidiary are based on the weighted average number of common shares and Deferred Stock Units outstanding plus the incremental shares that would have been outstanding upon the assumed exercise of all dilutive stock options.
The following table provides a reconciliation of the average number of common shares outstanding used to calculate earnings per common share attributable to Landstar System, Inc. and subsidiary to the average number of common shares and common share equivalents outstanding used to calculate diluted earnings per share attributable to Landstar System, Inc. and subsidiary (in thousands):
Thirteen Weeks Ended | ||||||||
March 31, 2018 |
April 1, 2017 |
|||||||
Average number of common shares outstanding |
42,038 | 41,879 | ||||||
Incremental shares from assumed exercises of stock options |
60 | 119 | ||||||
|
|
|
|
|||||
Average number of common shares and common share equivalents outstanding |
42,098 | 41,998 | ||||||
|
|
|
|
For each of the thirteen-week periods ended March 31, 2018 and April 1, 2017, no options outstanding to purchase shares of common stock were antidilutive. Outstanding RSUs were excluded from the calculation of diluted earnings per share attributable to Landstar System, Inc. and subsidiary for all periods because the performance metric requirements or market condition for vesting had not been satisfied.
(5) | Additional Cash Flow Information |
During the 2018 thirteen-week period, Landstar paid income taxes and interest of $464,000 and $976,000, respectively. During the 2017 thirteen-week period, Landstar paid income taxes and interest of $5,464,000 and $1,099,000, respectively. Landstar did not acquire any operating property by entering into capital leases in either the 2018 or 2017 thirteen-week periods. During the 2018 thirteen-week period, Landstar paid $2,162,000 relating to the completion of its freight staging and transload facility in Laredo, TX, for which the Company accrued a corresponding liability included in accounts payable at December 30, 2017. Capital expenditure purchases are recorded as cash outflows from investing activities in the consolidated statement of cash flows in the period in which they are paid.
(6) | Segment Information |
The following table summarizes information about the Companys reportable business segments as of and for the thirteen-week periods ended March 31, 2018 and April 1, 2017 (in thousands):
Thirteen Weeks Ended | ||||||||||||||||||||||||
March 31, 2018 | April 1, 2017 | |||||||||||||||||||||||
Transportation Logistics |
Insurance | Total | Transportation Logistics |
Insurance | Total | |||||||||||||||||||
External revenue |
$ | 1,035,640 | $ | 12,286 | $ | 1,047,926 | $ | 769,348 | $ | 11,560 | $ | 780,908 | ||||||||||||
Internal revenue |
7,498 | 7,498 | 7,334 | 7,334 | ||||||||||||||||||||
Investment income |
861 | 861 | 414 | 414 | ||||||||||||||||||||
Operating income |
67,300 | 7,853 | 75,153 | 44,114 | 8,220 | 52,334 | ||||||||||||||||||
Expenditures on long-lived assets |
3,814 | 3,814 | 4,978 | 4,978 | ||||||||||||||||||||
Goodwill |
39,363 | 39,363 | 31,134 | 31,134 |
In the thirteen-week periods ended March 31, 2018 and April 1, 2017, no single customer accounted for more than 10% of the Companys consolidated revenue.
12
(7) | Other Comprehensive Income |
The following table presents the components of and changes in accumulated other comprehensive income attributable to Landstar System, Inc. and subsidiary, net of related income taxes, as of and for the thirteen-week period ended March 31, 2018 (in thousands):
Unrealized Holding Losses on Available-for- Sale Securities |
Foreign Currency Translation |
Total | ||||||||||
Balance as of December 30, 2017 |
$ | (144 | ) | $ | (3,018 | ) | $ | (3,162 | ) | |||
Other comprehensive (loss) income |
(730 | ) | 341 | (389 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance as of March 31, 2018 |
$ | (874 | ) | $ | (2,677 | ) | $ | (3,551 | ) | |||
|
|
|
|
|
|
Amounts reclassified from accumulated other comprehensive income to investment income due to the realization of previously unrealized gains and losses in the accompanying consolidated statements of income were not significant for the thirteen-week period ended March 31, 2018.
(8) | Investments |
Investments include primarily investment-grade corporate bonds having maturities of up to five years (the bond portfolio) and money market investments. Investments in the bond portfolio are reported as available-for-sale and are carried at fair value. Investments maturing less than one year from the balance sheet date are included in short-term investments and investments maturing more than one year from the balance sheet date are included in other assets in the consolidated balance sheets. Management performs an analysis of the nature of the unrealized losses on available-for-sale investments to determine whether such losses are other-than-temporary. Unrealized losses, representing the excess of the purchase price of an investment over its fair value as of the end of a period, considered to be other-than-temporary, are to be included as a charge in the statement of income, while unrealized losses considered to be temporary are to be included as a component of equity. Investments whose values are based on quoted market prices in active markets are classified within Level 1. Investments that trade in markets that are not considered to be active, but are valued based on quoted market prices, are classified within Level 2. As Level 2 investments include positions that are not traded in active markets, valuations may be adjusted to reflect illiquidity and/or non-transferability, which are generally based on available market information. Any transfers between levels are recognized as of the beginning of any reporting period. Fair value of the bond portfolio was determined using Level 1 inputs related to money market investments and Level 2 inputs related to investment-grade corporate bonds, asset-backed securities and direct obligations of government agencies. Unrealized losses, net of unrealized gains, on the investments in the bond portfolio were $1,113,000 and $223,000 at March 31, 2018 and December 30, 2017, respectively.
The amortized cost and fair values of available-for-sale investments are as follows at March 31, 2018 and December 30, 2017 (in thousands):
Gross | Gross | |||||||||||||||
Amortized Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value |
|||||||||||||
March 31, 2018 |
||||||||||||||||
Money market investments |
$ | 26,096 | $ | | $ | | $ | 26,096 | ||||||||
Asset-backed securities |
1,878 | | 8 | 1,870 | ||||||||||||
Corporate bonds and direct obligations of government agencies |
83,764 | 25 | 1,130 | 82,659 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 111,738 | $ | 25 | $ | 1,138 | $ | 110,625 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
December 30, 2017 |
||||||||||||||||
Money market investments |
$ | 27,895 | $ | | $ | | $ | 27,895 | ||||||||
Asset-backed securities |
2,805 | | 5 | 2,800 | ||||||||||||
Corporate bonds and direct obligations of government agencies |
80,442 | 117 | 335 | 80,224 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 111,142 | $ | 117 | $ | 340 | $ | 110,919 | ||||||||
|
|
|
|
|
|
|
|
13
For those available-for-sale investments with unrealized losses at March 31, 2018 and December 30, 2017, the following table summarizes the duration of the unrealized loss (in thousands):
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss |
|||||||||||||||||||
March 31, 2018 |
||||||||||||||||||||||||
Asset-backed securities |
$ | 1,870 | $ | 8 | $ | | $ | | $ | 1,870 | $ | 8 | ||||||||||||
Corporate bonds and direct obligations of government agencies |
65,717 | 953 | 9,931 | 177 | 75,648 | 1,130 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 67,587 | $ | 961 | $ | 9,931 | $ | 177 | $ | 77,518 | $ | 1,138 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 30, 2017 |
||||||||||||||||||||||||
Asset-backed securities |
$ | 1,864 | $ | 4 | $ | 632 | $ | 1 | $ | 2,496 | $ | 5 | ||||||||||||
Corporate bonds and direct obligations of government agencies |
41,322 | 220 | 14,016 | 115 | 55,338 | 335 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 43,186 | $ | 224 | $ | 14,648 | $ | 116 | $ | 57,834 | $ | 340 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The Company believes unrealized losses on investments were primarily caused by rising interest rates rather than changes in credit quality. The Company expects to recover the amortized cost basis of these securities as it does not intend to sell, and does not anticipate being required to sell, these securities before recovery of the cost basis. For these reasons, the Company does not consider the unrealized losses on these securities to be other-than-temporary at March 31, 2018.
(9) | Commitments and Contingencies |
Short-term investments include $39,014,000 in current maturities of investments held by the Companys insurance segment at March 31, 2018. The non-current portion of the bond portfolio of $71,611,000 is included in other assets. The short-term investments, together with $28,970,000 of non-current investments, provide collateral for the $61,186,000 of letters of credit issued to guarantee payment of insurance claims. As of March 31, 2018, Landstar also had $33,115,000 of additional letters of credit outstanding under the Companys Credit Agreement.
During 2017, the Company incorporated each of Landstar Metro and Landstar Servicios. On September 20, 2017, Landstar Metro acquired substantially all of the assets of the asset-light transportation logistics business of Fletes Avella, S.A. de C.V., a Mexican transportation logistics company. In connection with the acquisition, individuals affiliated with the seller subscribed in the aggregate for a 30% equity interest in each of Landstar Metro and Landstar Servicios. As it relates to the noncontrolling interests of Landstar Metro and Landstar Servicios, the Company has the option to purchase, and the minority equityholders have the option to sell, during the period commencing on the third anniversary of September 20, 2017, the closing date of the subscription by the minority equityholders (the Closing Date), and at any time after the fourth anniversary of the Closing Date, at fair value all but not less than all of the noncontrolling interests in Landstar Metro and Landstar Servicios. The noncontrolling interests are also subject to customary restrictions on transfer, including a right of first refusal in favor of the Company.
The Company is involved in certain claims and pending litigation arising from the normal conduct of business. Many of these claims are covered in whole or in part by insurance. Based on knowledge of the facts and, in certain cases, opinions of outside counsel, management believes that adequate provisions have been made for probable losses with respect to the resolution of all such claims and pending litigation and that the ultimate outcome, after provisions therefor, will not have a material adverse effect on the financial condition of the Company, but could have a material effect on the results of operations in a given quarter or year.
(10) | Change in Accounting Estimate for Self-Insured Claims |
Landstar provides for the estimated costs of self-insured claims primarily on an actuarial basis. The amount recorded for the estimated liability for claims incurred is based upon the facts and circumstances known on the applicable balance sheet date. The ultimate resolution
14
of these claims may be for an amount greater or less than the amount estimated by management. The Company continually revises its existing claim estimates as new or revised information becomes available on the status of each claim. Historically, the Company has experienced both favorable and unfavorable development of prior years claims estimates.
The following table summarizes the effect of the increase (decrease) in the cost of insurance claims resulting from unfavorable (favorable) development of prior year self-insured claims estimates on operating income, net income attributable to Landstar System, Inc. and subsidiary and earnings per share attributable to Landstar System, Inc. and subsidiary amounts in the consolidated statements of income for the thirteen-week periods ended March 31, 2018 and April 1, 2017 (in thousands, except per share amounts):
Thirteen Weeks Ended | ||||||||
March 31, 2018 |
April 1, 2017 |
|||||||
Operating income |
$ | 2,558 | $ | (104 | ) | |||
Net income attributable to Landstar System, Inc. and subsidiary |
1,931 | (64 | ) | |||||
Earnings per share attributable to Landstar System, Inc. and subsidiary |
$ | 0.05 | | |||||
Diluted earnings per share attributable to Landstar System, Inc. and subsidiary |
$ | 0.05 | |
(11) | Recent Accounting Pronouncements |
Adoption of New Accounting Standards
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2014-09 - Revenue from Contracts with Customers (ASU 2014-09). ASU 2014-09 is a comprehensive revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. The standard requires more detailed disclosures to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. ASU 2014-09 became effective for us December 31, 2017 and permits either a full retrospective or a modified retrospective transition approach. The Company adopted ASU 2014-09 for our transportation services contracts using the modified retrospective method. The adoption of this standard has changed the timing of revenue recognition for most of our transportation business from at delivery to over the transit period as the performance obligation is completed. The Company recognized the cumulative effect of initially applying the new revenue standard as an adjustment to the opening balance of retained earnings. The comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods. The Company had no material contract assets, contract liabilities or deferred contract costs recorded on the consolidated balance sheets at December 30, 2017 or March 31, 2018. During the thirteen weeks ended March 31, 2018, revenue generated by BCO Independent Contractors, Truck Brokerage Carriers and railroads represented approximately 45%, 48% and 3%, respectively, of the Companys consolidated revenue. Collectively, revenue generated by air and ocean cargo carriers represented approximately 2% of the Companys consolidated revenue in the thirteen-week period ended March 31, 2018. Included in truck transportation revenue generated by BCO Independent Contractors and Truck Brokerage Carriers during the thirteen-week period ended March 31, 2018 was $656,135,000 hauled via van equipment, $299,369,000 hauled via unsided/platform equipment and $23,584,000 of less-than-truckload. As of March 31, 2018, the Company had no material remaining performance obligations. The Company does not expect the adoption of the new standard to have a material impact on its net income in future periods.
15
The cumulative effect of the changes made to our consolidated December 31, 2017 balance sheet for the adoption of ASU 2014-09 was as follows (in thousands):
Balance at December 30, 2017 |
Adjustments Due to ASU 2014-09 |
Balance at December 31, 2017 |
||||||||||
Balance Sheet |
||||||||||||
Assets |
||||||||||||
Trade accounts receivable |
$ | 631,164 | $ | 9,879 | $ | 641,043 | ||||||
Other current assets, net |
14,394 | (469 | ) | 13,925 | ||||||||
Liabilities |
||||||||||||
Accounts payable |
285,132 | 8,637 | 293,769 | |||||||||
Equity |
||||||||||||
Retained earnings |
1,611,158 | 773 | 1,611,931 |
In accordance with the new revenue standard requirements, the impact of adoption on our consolidated income statement and balance sheet was as follows (in thousands):
For the period ended March 31, 2018 | ||||||||||||
As Reported |
Balances Without Adoption of ASU 2014-09 |
Effect of
Change Higher/(Lower) |
||||||||||
Income statement |
||||||||||||
Revenues |
||||||||||||
Transportation |
$ | 1,035,640 | $ | 1,033,445 | $ | 2,195 | ||||||
Insurance |
12,286 | 12,286 | | |||||||||
Costs and expenses |
||||||||||||
Purchased transportation |
810,297 | 808,561 | 1,736 | |||||||||
Commissions to agents |
82,125 | 81,974 | 151 | |||||||||
Income taxes |
16,880 | 16,805 | 75 | |||||||||
Net income attributable to Landstar System, Inc. and subsidiary |
57,517 | 57,284 | 233 | |||||||||
March 31, 2018 | ||||||||||||
As Reported |
Balances Without Adoption of ASU 2014-09 |
Effect of
Change Higher/(Lower) |
||||||||||
Balance Sheet |
||||||||||||
Assets |
||||||||||||
Trade accounts receivable, net |
$ | 631,828 | $ | 619,754 | $ | 12,074 | ||||||
Liabilities |
||||||||||||
Accounts payable |
282,480 | 271,956 | 10,524 | |||||||||
Other current liabilities |
62,206 | 61,662 | 544 | |||||||||
Equity |
||||||||||||
Retained earnings |
1,663,140 | 1,662,134 | 1,006 |
16
Accounting Standards Issued But Not Yet Adopted
In February 2016, the FASB issued Accounting Standards Update 2016-02 Leases (ASU 2016-02). ASU 2016-02 requires a company to recognize a right-of-use asset and lease liability for the obligation to make lease payments measured at the present value of the lease payments for all leases with terms greater than twelve months. Companies are required to use a modified retrospective transition approach to recognize leases at the beginning of the earliest period presented. ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018, and interim periods therein, and early adoption is permitted. ASU 2016-02 is not expected to have a material impact on the Companys financial statements.
In June 2016, the FASB issued Accounting Standards Update 2016-13 Financial Instruments Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASU 2016-13), which requires measurement and recognition of expected versus incurred credit losses for financial assets held. ASU 2016-13 is effective for annual periods beginning after December 15, 2019, and interim periods therein. The Company is currently evaluating the impact of ASU 2016-13 on its financial statements.
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion should be read in conjunction with the interim consolidated financial statements and notes thereto included herein, and with the Companys audited financial statements and notes thereto for the fiscal year ended December 30, 2017 and Managements Discussion and Analysis of Financial Condition and Results of Operations included in the 2017 Annual Report on Form 10-K.
FORWARD-LOOKING STATEMENTS
The following is a safe harbor statement under the Private Securities Litigation Reform Act of 1995. Statements contained in this document that are not based on historical facts are forward-looking statements. This Managements Discussion and Analysis of Financial Condition and Results of Operations and other sections of this Form 10-Q contain forward-looking statements, such as statements which relate to Landstars business objectives, plans, strategies and expectations. Terms such as anticipates, believes, estimates, intention, expects, plans, predicts, may, should, could, will, the negative thereof and similar expressions are intended to identify forward-looking statements. Such statements are by nature subject to uncertainties and risks, including but not limited to: an increase in the frequency or severity of accidents or other claims; unfavorable development of existing accident claims; dependence on third party insurance companies; dependence on independent commission sales agents; dependence on third party capacity providers; decreased demand for transportation services; U.S. foreign trade relationships; substantial industry competition; disruptions or failures in the Companys computer systems; cyber and other information security incidents; dependence on key vendors; changes in fuel taxes; status of independent contractors; regulatory and legislative changes; regulations focused on diesel emissions and other air quality matters; catastrophic loss of a Company facility; intellectual property; unclaimed property; and other operational, financial or legal risks or uncertainties detailed in Landstars Form 10-K for the 2017 fiscal year, described in Item 1A Risk Factors, in this report or in Landstars other Securities and Exchange Commission filings from time to time. These risks and uncertainties could cause actual results or events to differ materially from historical results or those anticipated. Investors should not place undue reliance on such forward-looking statements and the Company undertakes no obligation to publicly update or revise any forward-looking statements.
Introduction
Landstar System, Inc. and its subsidiary, Landstar System Holdings, Inc. (together, referred to herein as Landstar or the Company), is a worldwide asset-light provider of integrated transportation management solutions. The Company offers services to its customers across multiple transportation modes, with the ability to arrange for individual shipments of freight to enterprise-wide solutions to manage all of a customers transportation needs. Landstar provides services principally throughout the United States and to a lesser extent in Canada and Mexico, and between the United States and Canada, Mexico and other countries around the world. The Companys services emphasize safety, information coordination and customer service and are delivered through a network of independent commission sales agents and third party capacity providers linked together by a series of technological applications which are provided and coordinated by the Company. The nature of the Companys business is such that a significant portion of its operating costs varies directly with revenue.
Landstar markets its integrated transportation management solutions primarily through independent commission sales agents and exclusively utilizes third party capacity providers to transport customers freight. Landstars independent commission sales agents enter into contractual arrangements with the Company and are responsible for locating freight, making that freight available to Landstars capacity providers and coordinating the transportation of the freight with customers and capacity providers. The Companys third party capacity providers consist of independent contractors who provide truck capacity to the Company under exclusive lease arrangements (the
17
BCO Independent Contractors), unrelated trucking companies who provide truck capacity to the Company under non-exclusive contractual arrangements (the Truck Brokerage Carriers), air cargo carriers, ocean cargo carriers and railroads. Through this network of agents and capacity providers linked together by Landstars information technology systems, Landstar operates an integrated transportation management solutions business primarily throughout North America with revenue of $3.6 billion during the most recently completed fiscal year. The Company reports the results of two operating segments: the transportation logistics segment and the insurance segment.
The transportation logistics segment provides a wide range of integrated transportation management solutions. Transportation services offered by the Company include truckload and less-than-truckload transportation, rail intermodal, air cargo, ocean cargo, expedited ground and air delivery of time-critical freight, heavy-haul/specialized, U.S.-Canada and U.S.-Mexico cross-border, intra-Mexico, intra-Canada, project cargo and customs brokerage. Examples of the industries serviced by the transportation logistics segment include automotive products, building products, metals, chemicals, foodstuffs, heavy machinery, retail, electronics and military equipment. In addition, the transportation logistics segment provides transportation services to other transportation companies, including third party logistics and less-than-truckload service providers. Each of the independent commission sales agents has the opportunity to market all of the services provided by the transportation logistics segment. Billings for freight transportation services are typically charged to customers on a per shipment basis for the physical transportation of freight and are referred to as transportation revenue. During the thirteen weeks ended March 31, 2018, revenue generated by BCO Independent Contractors, Truck Brokerage Carriers and railroads represented approximately 45%, 48% and 3%, respectively, of the Companys consolidated revenue. Collectively, revenue generated by air and ocean cargo carriers represented approximately 2% of the Companys consolidated revenue in the thirteen-week period ended March 31, 2018.
During 2017, the Company incorporated Landstar Metro, S.A.P.I. de C.V., a transportation logistics company (Landstar Metro), and Landstar Metro Servicios S.A.P.I. de C.V., a services company (Landstar Servicios), each based in Mexico City, Mexico. On September 20, 2017, Landstar Metro acquired substantially all of the assets of the asset-light transportation logistics business of a Mexican transportation logistics company. In connection with the acquisition, individuals affiliated with the seller subscribed in the aggregate for a 30% equity interest in each of Landstar Metro and Landstar Servicios. Landstar Metro provides freight and logistics services within the country of Mexico and in conjunction with Landstars U.S./Mexico cross-border services. Landstar Servicios provides various administrative, financial, operational, safety and compliance services to Landstar Metro. The results of operations from Landstar Metro and Landstar Servicios are presented as part of the Companys transportation logistics segment. Revenue from Landstar Metro represented less than 1% of the Companys transportation logistics segment revenue in the thirteen-week period ended March 31, 2018.
The insurance segment is comprised of Signature Insurance Company, a wholly owned offshore insurance subsidiary (Signature), and Risk Management Claim Services, Inc. The insurance segment provides risk and claims management services to certain of Landstars operating subsidiaries. In addition, it reinsures certain risks of the Companys BCO Independent Contractors and provides certain property and casualty insurance directly to certain of Landstars operating subsidiaries. Revenue at the insurance segment represents reinsurance premiums from third party insurance companies that provide insurance programs to BCO Independent Contractors where all or a portion of the risk is ultimately borne by Signature. Revenue at the insurance segment represented approximately 1% of the Companys consolidated revenue for the thirteen-week period ended March 31, 2018.
Changes in Financial Condition and Results of Operations
Management believes the Companys success principally depends on its ability to generate freight through its network of independent commission sales agents and to safely and efficiently deliver that freight utilizing third party capacity providers. Management believes the most significant factors to the Companys success include increasing revenue, sourcing capacity and controlling costs, including insurance and claims.
While customer demand, which is subject to overall economic conditions, ultimately drives increases or decreases in revenue, the Company primarily relies on its independent commission sales agents to establish customer relationships and generate revenue opportunities. Managements emphasis with respect to revenue growth is on revenue generated by independent commission sales agents who on an annual basis generate $1 million or more of Landstar revenue (Million Dollar Agents). Management believes future revenue growth is primarily dependent on its ability to increase both the revenue generated by Million Dollar Agents and the number of Million Dollar Agents through a combination of recruiting new agents, increasing the revenue opportunities generated by existing independent commission sales agents and providing its independent commission sales agents with technology-based tools they may use to grow revenue and increase efficiencies at their businesses. During the 2017 fiscal year, 542 independent commission sales agents generated $1 million or more of Landstar revenue and thus qualified as Million Dollar Agents. During the 2017 fiscal year, the average revenue generated by a Million Dollar Agent was $6,191,000 and revenue generated by Million Dollar Agents in the aggregate represented 92% of consolidated revenue.
18
Management monitors business activity by tracking the number of loads (volume) and revenue per load by mode of transportation. Revenue per load can be influenced by many factors other than a change in price. Those factors include the average length of haul, freight type, special handling and equipment requirements, fuel costs and delivery time requirements. For shipments involving two or more modes of transportation, revenue is generally classified by the mode of transportation having the highest cost for the load. The following table summarizes this information by trailer type for truck transportation and by mode for all others:
Thirteen Weeks Ended | ||||||||
March 31, | April 1, | |||||||
2018 | 2017 | |||||||
Revenue generated through (in thousands): |
||||||||
Truck transportation |
||||||||
Truckload: |
||||||||
Van equipment |
$ | 656,135 | $ | 469,783 | ||||
Unsided/platform equipment |
299,369 | 237,177 | ||||||
Less-than-truckload |
23,584 | 19,857 | ||||||
|
|
|
|
|||||
Total truck transportation |
979,088 | 726,817 | ||||||
Rail intermodal |
29,292 | 22,842 | ||||||
Ocean and air cargo carriers |
23,477 | 19,590 | ||||||
Other (1) |
16,069 | 11,659 | ||||||
|
|
|
|
|||||
$ | 1,047,926 | $ | 780,908 | |||||
|
|
|
|
|||||
Revenue on loads hauled via BCO Independent Contractors included in total truck transportation |
$ | 471,150 | $ | 364,908 | ||||
Number of loads: |
||||||||
Truck transportation |
||||||||
Truckload: |
||||||||
Van equipment |
336,919 | 298,066 | ||||||
Unsided/platform equipment |
119,791 | 111,185 | ||||||
Less-than-truckload |
33,420 | 29,919 | ||||||
|
|
|
|
|||||
Total truck transportation |
490,130 | 439,170 | ||||||
Rail intermodal |
13,280 | 10,650 | ||||||
Ocean and air cargo carriers |
6,330 | 5,730 | ||||||
|
|
|
|
|||||
509,740 | 455,550 | |||||||
|
|
|
|
|||||
Loads hauled via BCO Independent Contractors included in total truck transportation |
233,180 | 218,230 | ||||||
Revenue per load: |
||||||||
Truck transportation |
||||||||
Truckload: |
||||||||
Van equipment |
$ | 1,947 | $ | 1,576 | ||||
Unsided/platform equipment |
2,499 | 2,133 | ||||||
Less-than-truckload |
706 | 664 | ||||||
Total truck transportation |
1,998 | 1,655 | ||||||
Rail intermodal |
2,206 | 2,145 | ||||||
Ocean and air cargo carriers |
3,709 | 3,419 | ||||||
Revenue per load on loads hauled via BCO Independent Contractors |
$ | 2,021 | $ | 1,672 | ||||
Revenue by capacity type (as a % of total revenue): |
||||||||
Truck capacity providers: |
||||||||
BCO Independent Contractors |
45 | % | 47 | % | ||||
Truck Brokerage Carriers |
48 | % | 46 | % | ||||
Rail intermodal |
3 | % | 3 | % | ||||
Ocean and air cargo carriers |
2 | % | 3 | % | ||||
Other |
2 | % | 1 | % |
(1) | Includes primarily reinsurance premium revenue generated by the insurance segment and, during the 2018 fiscal quarter, intra-Mexico transportation services revenue generated by Landstar Metro. |
19
Also critical to the Companys success is its ability to secure capacity, particularly truck capacity, at rates that allow the Company to profitably transport customers freight. The following table summarizes the number of available truck capacity providers on the dates indicated:
March 31, 2018 | April 1, 2017 | |||||||
BCO Independent Contractors |
9,243 | 8,772 | ||||||
Truck Brokerage Carriers: |
||||||||
Approved and active (1) |
34,659 | 31,566 | ||||||
Other approved |
15,687 | 15,889 | ||||||
|
|
|
|
|||||
50,346 | 47,455 | |||||||
|
|
|
|
|||||
Total available truck capacity providers |
59,589 | 56,227 | ||||||
|
|
|
|
|||||
Trucks provided by BCO Independent Contractors |
9,868 | 9,370 |
(1) | Active refers to Truck Brokerage Carriers who moved at least one load in the 180 days immediately preceding the fiscal quarter end. |
The Company incurs costs that are directly related to the transportation of freight that include purchased transportation and commissions to agents. The Company incurs indirect costs associated with the transportation of freight that include other operating costs and insurance and claims. In addition, the Company incurs selling, general and administrative costs essential to administering its business operations. Management continually monitors all components of the costs incurred by the Company and establishes annual cost budgets which, in general, are used to benchmark costs incurred on a monthly basis.
Purchased transportation represents the amount a BCO Independent Contractor or other third party capacity provider is paid to haul freight. The amount of purchased transportation paid to a BCO Independent Contractor is primarily based on a contractually agreed-upon percentage of revenue generated by loads hauled by the BCO Independent Contractor. Purchased transportation paid to a Truck Brokerage Carrier is based on either a negotiated rate for each load hauled or, to a lesser extent, a contractually agreed-upon fixed rate per load. Purchased transportation paid to railroads is based on either a negotiated rate for each load hauled or a contractually agreed-upon fixed rate per load. Purchased transportation paid to air cargo carriers is generally based on a negotiated rate for each load hauled and purchased transportation paid to ocean cargo carriers is generally based on contractually agreed-upon fixed rates. Purchased transportation as a percentage of revenue for truck brokerage, rail intermodal and ocean cargo services is normally higher than that of BCO Independent Contractor and air cargo services. Purchased transportation is the largest component of costs and expenses and, on a consolidated basis, increases or decreases as a percentage of consolidated revenue in proportion to changes in the percentage of consolidated revenue generated through BCO Independent Contractors and other third party capacity providers and external revenue from the insurance segment, consisting of reinsurance premiums. Purchased transportation as a percent of revenue also increases or decreases in relation to the availability of truck brokerage capacity and with changes in the price of fuel on revenue generated by Truck Brokerage Carriers. The Company passes 100% of fuel surcharges billed to customers for freight hauled by BCO Independent Contractors to its BCO Independent Contractors. These fuel surcharges are excluded from revenue and the cost of purchased transportation. Purchased transportation costs are recognized over the transit period as the performance obligation is completed.
Commissions to agents are based on contractually agreed-upon percentages of revenue or net revenue, defined as revenue less the cost of purchased transportation, or net revenue less a contractually agreed upon percentage of revenue retained by Landstar. Commissions to agents as a percentage of consolidated revenue will vary directly with fluctuations in the percentage of consolidated revenue generated by the various modes of transportation and reinsurance premiums and with changes in net revenue margin, defined as net revenue divided by revenue, on services provided by Truck Brokerage Carriers, railroads, air cargo carriers and ocean cargo carriers. Commissions to agents are recognized over the transit period as the performance obligation is completed.
The Company defines gross profit as revenue less the cost of purchased transportation and commissions to agents. Gross profit divided by revenue is referred to as gross profit margin. The Companys operating margin is defined as operating income divided by gross profit.
In general, gross profit margin on revenue generated by BCO Independent Contractors represents a fixed percentage of revenue due to the nature of the contracts that pay a fixed percentage of revenue to both the BCO Independent Contractors and independent commission sales agents. For revenue generated by Truck Brokerage Carriers, gross profit margin is either fixed or variable as a percent of revenue, depending on the contract with each individual independent commission sales agent. Under certain contracts with independent commission sales agents, the Company retains a fixed percentage of revenue and the agent retains the amount remaining less the cost of purchased transportation (the retention contracts). Gross profit margin on revenue generated by railroads, air cargo carriers, ocean cargo carriers and Truck Brokerage Carriers, other than those under retention contracts, is variable in nature as the Companys contracts with independent
20
commission sales agents provide commissions to agents at a contractually agreed upon percentage of net revenue for these type of loads. Approximately 52% of the Companys consolidated revenue in the thirteen-week period ended March 31, 2018 was generated under contracts that have a fixed gross profit margin while 48% was under contracts that have a variable gross profit margin.
Maintenance costs for Company-provided trailing equipment and BCO Independent Contractor recruiting and qualification costs are the largest components of other operating costs. Also included in other operating costs are trailer rental costs, the provision for uncollectible advances and other receivables due from BCO Independent Contractors and independent commission sales agents and gains/losses, if any, on sales of Company-owned trailing equipment.
With respect to insurance and claims cost, potential liability associated with accidents in the trucking industry is severe and occurrences are unpredictable. For commercial trucking claims, Landstar retains liability up to $5,000,000 per occurrence. In addition, for commercial trucking claims exceeding its $5,000,000 per occurrence self-insured retention, the Company retains liability up to an additional $700,000 in the aggregate on any claims incurred on or after May 1, 2016 through April 30, 2017, and up to an additional $500,000 in the aggregate on any claims incurred on or after May 1, 2017 through April 30, 2018. The Company also retains liability of up to $1,000,000 for each general liability claim, up to $250,000 for each workers compensation claim and up to $250,000 for each cargo claim. The Companys exposure to liability associated with accidents incurred by Truck Brokerage Carriers, railroads and air and ocean cargo carriers who transport freight on behalf of the Company is reduced by various factors including the extent to which such carriers maintain their own insurance coverage. A material increase in the frequency or severity of accidents, cargo claims or workers compensation claims or the material unfavorable development of existing claims could have a material adverse effect on Landstars cost of insurance and claims and its results of operations.
During the thirteen-week period ended March 31, 2018, employee compensation and benefits accounted for approximately seventy percent of the Companys selling, general and administrative costs.
Depreciation and amortization primarily relate to depreciation of trailing equipment and information technology hardware and software.
The following table sets forth the percentage relationship of purchased transportation and commissions to agents, both being direct costs, to revenue and indirect costs as a percentage of gross profit for the periods indicated:
Thirteen Weeks Ended | ||||||||
March 31, 2018 |
April 1, 2017 |
|||||||
Revenue |
100.0 | % | 100.0 | % | ||||
Purchased transportation |
77.3 | 76.3 | ||||||
Commissions to agents |
7.8 | 8.2 | ||||||
|
|
|
|
|||||
Gross profit margin |
14.8 | % | 15.6 | % | ||||
|
|
|
|
|||||
Gross profit |
100.0 | % | 100.0 | % | ||||
Investment income |
0.6 | 0.3 | ||||||
Indirect costs and expenses: |
||||||||
Other operating costs, net of gains on asset sales/dispositions |
4.9 | 5.7 | ||||||
Insurance and claims |
11.2 | 11.9 | ||||||
Selling, general and administrative |
29.1 | 31.5 | ||||||
Depreciation and amortization |
7.1 | 8.2 | ||||||
|
|
|
|
|||||
Total costs and expenses |
52.2 | 57.3 | ||||||
|
|
|
|
|||||
Operating margin |
48.3 | % | 43.0 | % | ||||
|
|
|
|
Management believes that a discussion of indirect costs as a percentage of gross profit is useful and meaningful to potential investors for the following principal reasons: (1) disclosure of these relative measures (i.e., each indirect operating cost line item as a percentage of gross profit) allows investors to better understand the underlying trends in the Companys results of operations; (2) due to the generally fixed nature of these indirect costs (other than insurance and claims costs), these relative measures are meaningful to investors evaluations of the Companys management of its indirect costs attributable to operations; (3) management considers this financial information in its
21
decision-making, such as budgeting for infrastructure, trailing equipment and selling, general and administrative costs; and (4) this information facilitates comparisons by investors of the Companys results to the results of other non-asset or asset-light companies in the transportation and logistics services industry who report net revenue in Management Discussion and Analysis, which represents revenue less the cost of purchased transportation. The difference between the Companys use of the term gross profit and use of the term net revenue by other companies in the transportation and logistics services industry is due to the direct cost of commissions to agents under the Landstar business model, whereas other companies in this industry generally have no commissions to agents.
Also, as previously mentioned, the Company reports two operating segments: the transportation logistics segment and the insurance segment. External revenue at the insurance segment, representing reinsurance premiums, has historically been relatively consistent at 2% or less of consolidated revenue and generally corresponds directly with the number of trucks provided by BCO Independent Contractors. The discussion of indirect cost line items in Managements Discussion and Analysis of Financial Condition and Results of Operations considers the Companys costs on a consolidated basis rather than on a segment basis. Management believes this presentation format is the most appropriate to assist users of the financial statements in understanding the Companys business for the following reasons: (1) the insurance segment has no other operating costs; (2) discussion of insurance and claims at either segment without reference to the other may create confusion amongst investors and potential investors due to intercompany arrangements and specific deductible programs that affect comparability of financial results by segment between various fiscal periods but that have no effect on the Company from a consolidated reporting perspective; (3) selling, general and administrative costs of the insurance segment comprise less than 10% of consolidated selling, general and administrative costs and have historically been relatively consistent on a year-over-year basis; and (4) the insurance segment has no depreciation and amortization.
THIRTEEN WEEKS ENDED MARCH 31, 2018 COMPARED TO THIRTEEN WEEKS ENDED APRIL 1, 2017
Revenue for the 2018 thirteen-week period was $1,047,926,000, an increase of $267,018,000, or 34%, compared to the 2017 thirteen-week period. Transportation revenue increased $266,292,000, or 35%. The increase in transportation revenue was attributable to an increased number of loads hauled of approximately 12% and an increased revenue per load of approximately 20%. Reinsurance premiums were $12,286,000 and $11,560,000 for the 2018 and 2017 thirteen-week periods, respectively. The increase in revenue from reinsurance premiums was primarily attributable to the increase in the average number of BCO Independent Contractors in the 2018 thirteen-week period compared to the 2017 thirteen-week period.
Truck transportation revenue generated by BCO Independent Contractors and Truck Brokerage Carriers (together, the third party truck capacity providers) for the 2018 thirteen-week period was $979,088,000, representing 93% of total revenue, an increase of $252,271,000, or 35%, compared to the 2017 thirteen-week period. The number of loads hauled by third party truck capacity providers increased approximately 12% in the 2018 thirteen-week period compared to the 2017 thirteen-week period, and revenue per load on loads hauled by third party truck capacity providers increased approximately 21% compared to the 2017 thirteen-week period. The increase in the number of loads hauled via truck compared to the 2017 thirteen-week period was due to a broad-based increase in demand across many customers and industries for Landstars various truck service offerings. The increase in revenue per load on loads hauled via truck was due to a tighter freight environment experienced during the 2018 thirteen-week period, which resulted in less readily available truck capacity as compared to the 2017 thirteen-week period, and the impact of higher diesel fuel costs on loads hauled via Truck Brokerage Carriers. Revenue per load on loads hauled via van equipment increased 24%, revenue per load on loads hauled via unsided/platform equipment increased 17% and revenue per load on less-than-truckload loadings increased 6% as compared to the 2017 thirteen-week period. Fuel surcharges billed to customers on revenue generated by BCO Independent Contractors are excluded from revenue. Fuel surcharges on Truck Brokerage Carrier revenue identified separately in billings to customers and included as a component of Truck Brokerage Carrier revenue were $22,245,000 and $15,062,000 in the 2018 and 2017 thirteen-week periods, respectively. It should be noted that many customers of truck brokerage services require a single all-in rate that does not separately identify fuel surcharges. Accordingly, the overall impact of changes in fuel prices on revenue and revenue per load on loads hauled via truck is likely to be greater than that indicated.
Transportation revenue generated by rail intermodal, air cargo and ocean cargo carriers (collectively, the multimode capacity providers) for the 2018 thirteen-week period was $52,769,000, or 5% of total revenue, an increase of $10,337,000, or 24%, compared to the 2017 thirteen-week period. The number of loads hauled by multimode capacity providers increased approximately 20% in the 2018 thirteen-week period compared to the 2017 thirteen-week period, and revenue per load on revenue generated by multimode capacity providers increased approximately 4% over the same period. The increase in the number of loads hauled by multimode capacity providers was primarily due to a 25% increase in rail intermodal loads and a 20% increase in ocean loads. The increase in both rail intermodal and ocean loads was broad-based across many customers. While revenue per load on loads hauled by multimode capacity providers increased for all modes, the increase of 4% was primarily driven by an increase in revenue per load generated by air cargo carriers. Also, revenue per load on revenue generated by multimode capacity providers is influenced by many factors, including revenue mix among the various modes of transportation used, length of haul, complexity of freight, density of freight lanes, fuel costs and availability of capacity.
22
Purchased transportation was 77.3% and 76.3% of revenue in the 2018 and 2017 thirteen-week periods, respectively. The increase in purchased transportation as a percentage of revenue was primarily due to an increased rate of purchased transportation paid to Truck Brokerage Carriers and a decrease in the percentage of revenue contributed by BCO Independent Contractors, which typically has a lower rate of purchased transportation than revenue generated by Truck Brokerage Carriers. Commissions to agents were 7.8% and 8.2% of revenue in the 2018 and 2017 thirteen-week periods, respectively. The decrease in commissions to agents as a percentage of revenue was primarily attributable to a decreased net revenue margin on revenue generated by Truck Brokerage Carriers.
Investment income was $861,000 and $414,000 in the 2018 and 2017 thirteen-week periods, respectively. The increase in investment income was primarily due to higher average rates of return on investments in the 2018 thirteen-week period and a higher average investment balance held by the insurance segment in the 2018 thirteen-week period.
Other operating costs increased $707,000 in the 2018 thirteen-week period compared to the 2017 thirteen-week period and represented 4.9% of gross profit in the 2018 period compared to 5.7% of gross profit in the 2017 period. The increase in other operating costs compared to the prior year was primarily due to an increased provision for contractor bad debt and increased trailing equipment maintenance costs, partially offset by increased gains on sales of used trailing equipment. The decrease in other operating costs as a percentage of gross profit was caused by the effect of increased gross profit, partially offset by the increase in other operating costs.
Insurance and claims increased $2,847,000 in the 2018 thirteen-week period compared to the 2017 thirteen-week period and represented 11.2% of gross profit in the 2018 period compared to 11.9% of gross profit in the 2017 period. The increase in insurance and claims expense compared to prior year was primarily due to increased net unfavorable development of prior years claims in the 2018 period. Net unfavorable development of prior years claims was $2,558,000 in the 2018 thirteen-week period, while net favorable development of prior years claims was $104,000 in the 2017 thirteen-week period. The decrease in insurance and claims as a percent of gross profit was caused by the effect of increased gross profit, partially offset by the increase in insurance and claims costs.
Selling, general and administrative costs increased $6,928,000 in the 2018 thirteen-week period compared to the 2017 thirteen-week period and represented 29.1% of gross profit in the 2018 period compared to 31.5% of gross profit in the 2017 period. The increase in selling, general and administrative costs compared to prior year was attributable to increased stock-based compensation expense, an increased provision for incentive compensation and increased wages. Included in selling, general and administrative costs is stock-based compensation expense of $3,710,000 and $994,000 for the 2018 and 2017 thirteen-week periods, respectively, and incentive compensation expense of $4,131,000 and $2,872,000 for the 2018 and 2017 thirteen-week periods, respectively. The decrease in selling, general and administrative costs as a percent of gross profit was due primarily to the effect of increased gross profit, partially offset by the increase in selling, general and administrative costs.
Depreciation and amortization increased $1,063,000 in the 2018 thirteen-week period compared to the 2017 thirteen-week period and represented 7.1% of gross profit in the 2018 period compared to 8.2% of gross profit in the 2017 period. The increase in depreciation and amortization expenses was due to an increased number of owned trailers in response to increased customer demand for the Companys drop and hook services and increased depreciation on information technology assets placed in service during the second half of fiscal year 2017. The decrease in depreciation and amortization as a percentage of gross profit was primarily due to the effect of increased gross profit, partially offset by the increased depreciation costs.
Interest and debt expense in the 2018 thirteen-week period decreased $283,000 compared to the 2017 thirteen-week period. The decrease in interest and debt expense was primarily attributable to increased interest income earned on cash balances held by the transportation logistics segment.
The Tax Reform Act permanently reduced the U.S. corporate income tax rate from a maximum of 35% to a flat 21% rate, effective January 1, 2018. The provisions for income taxes for the 2018 and 2017 thirteen-week periods were based on estimated annual effective income tax rates of 24.5% and 38.2%, respectively, adjusted for discrete events, such as benefits resulting from stock-based awards. The effective income tax rates for the 2018 and 2017 thirteen-week periods were 22.7% and 36.8%, respectively. The increase as compared to the statutory federal income tax rate for the 2018 thirteen-week period was primarily attributable to state taxes, the elimination of the performance-based exception under Section 162(m) included in the Tax Reform Act and the meals and entertainment exclusion. The increase as compared to the statutory federal income tax rate for the 2017 thirteen-week period was primarily attributable to state taxes, the meals and entertainment exclusion and non-deductible stock-based compensation. The effective income tax rate in the 2018 thirteen-week
23
period of 22.7% was lower than the 24.5% estimated annual effective income tax rate primarily due to excess tax benefits recognized on stock-based compensation arrangements in the 2018 period. The effective income tax rate in the 2017 thirteen-week period of 36.8% was less than the 38.2% estimated annual effective income tax rate primarily due to excess tax benefits recognized on stock-based compensation arrangements and disqualifying dispositions of the Companys common stock by employees who obtained the stock through the exercises of incentive stock options in the 2017 period.
The net loss attributable to noncontrolling interest of $44,000 in the 2018 thirteen-week period represents the noncontrolling investors 30% share of the net loss incurred by Landstar Metro and Landstar Servicios.
Net income attributable to the Company was $57,517,000, or $1.37 per common share ($1.37 per diluted share), in the 2018 thirteen-week period. Net income attributable to the Company was $32,383,000, or $0.77 per common share ($0.77 per diluted share), in the 2017 thirteen-week period. Net income attributable to the Company was favorably impacted by the enactment of the Tax Cuts and Jobs Act by approximately $10,186,000, or $0.24 per common share ($0.24 per diluted share), in the 2018 thirteen-week period, as a result of the permanent reduction of the U.S. corporate income tax rate from a maximum of 35% to a flat 21%.
CAPITAL RESOURCES AND LIQUIDITY
Working capital and the ratio of current assets to current liabilities were $455,757,000 and 2.0 to 1, respectively, at March 31, 2018, compared with $412,560,000 and 1.8 to 1, respectively, at December 30, 2017. Landstar has historically operated with current ratios within the range of 1.5 to 1 to 2.0 to 1. Cash provided by operating activities was $72,002,000 in the 2018 thirteen-week period compared with $61,948,000 in the 2017 thirteen-week period. The increase in cash flow provided by operating activities was primarily attributable to increased net income, partially offset by the timing of collections of trade receivables.
The Company declared and paid $0.15 per share, or $6,308,000 in the aggregate, in cash dividends during the thirteen-week period ended March 31, 2018 and, during such period, also paid $62,985,000 of dividends payable which were declared during fiscal year 2017 and included in current liabilities in the consolidated balance sheet at December 30, 2017. The Company declared and paid $0.09 per share, or $3,770,000 in the aggregate, in cash dividends during the thirteen-week period ended April 1, 2017. During the thirteen-week period ended March 31, 2018, the Company purchased 14,354 shares of its common stock at a total cost of $1,508,000. During the thirteen-week period ended April 1, 2017, the Company did not purchase any shares of its common stock. As of March 31, 2018, the Company may purchase up to 2,985,646 shares of its common stock under its authorized stock purchase program. Long-term debt, including current maturities, was $113,281,000 at March 31, 2018, $11,832,000 lower than at December 30, 2017.
Equity was $706,280,000, or 86% of total capitalization (defined as long-term debt including current maturities plus equity), at March 31, 2018, compared to $653,877,000, or 84% of total capitalization, at December 30, 2017. The increase in equity was primarily a result of net income, partially offset by dividends declared by the Company in the 2018 thirteen-week period.
On June 2, 2016, Landstar entered into a credit agreement with a syndicate of banks and JPMorgan Chase Bank, N.A., as administrative agent (the Credit Agreement). The Credit Agreement, which matures on June 2, 2021, provides $250,000,000 of borrowing capacity in the form of a revolving credit facility, $50,000,000 of which may be utilized in the form of letter of credit guarantees. The Credit Agreement includes an accordion feature providing for a possible increase up to an aggregate borrowing amount of $400,000,000. The Companys prior credit agreement was terminated on June 2, 2016.
The Credit Agreement contains a number of covenants that limit, among other things, the incurrence of additional indebtedness. The Company is required to, among other things, maintain a minimum Fixed Charge Coverage Ratio, as defined in the Credit Agreement, and maintain a Leverage Ratio, as defined in the Credit Agreement, below a specified maximum. The Credit Agreement provides for a restriction on cash dividends and other distributions to stockholders on the Companys capital stock to the extent there is a default under the Credit Agreement. In addition, the Credit Agreement under certain circumstances limits the amount of such cash dividends and other distributions to stockholders to the extent that, after giving effect to any payment made to effect such cash dividend or other distribution, the Leverage Ratio would exceed 2.5 to 1 on a pro forma basis as of the end of the Companys most recently completed fiscal quarter. The Credit Agreement provides for an event of default in the event that, among other things, a person or group acquires 35% or more of the outstanding capital stock of the Company or obtains power to elect a majority of the Companys directors or the directors cease to consist of a majority of Continuing Directors, as defined in the Credit Agreement. None of these covenants are presently considered by management to be materially restrictive to the Companys operations, capital resources or liquidity. The Company is currently in compliance with all of the debt covenants under the Credit Agreement.
24
At March 31, 2018, the Company had no borrowings outstanding and $33,115,000 of letters of credit outstanding under the Credit Agreement. At March 31, 2018, there was $216,885,000 available for future borrowings under the Credit Agreement. In addition, the Company has $61,186,000 in letters of credit outstanding as collateral for insurance claims that are secured by investments totaling $67,984,000 at March 31, 2018. Investments, all of which are carried at fair value, include primarily investment-grade bonds having maturities of up to five years. Fair value of investments is based primarily on quoted market prices. See Notes to Consolidated Financial Statements included herein for further discussion on measurement of fair value of investments.
Historically, the Company has generated sufficient operating cash flow to meet its debt service requirements, fund continued growth, both organic and through acquisitions, complete or execute share purchases of its common stock under authorized share purchase programs, pay dividends and meet working capital needs. As an asset-light provider of integrated transportation management solutions, the Companys annual capital requirements for operating property are generally for trailing equipment and information technology hardware and software. In addition, a significant portion of the trailing equipment used by the Company is provided by third party capacity providers, thereby reducing the Companys capital requirements. During the 2018 thirteen-week period, the Company purchased $3,814,000 of operating property. Included in the $3,814,000 of purchases of operating property during the 2018 thirteen-week period was $2,162,000 related to the completion of its Laredo, Texas facility for which the Company accrued a corresponding liability in accounts payable as of December 30, 2017. Landstar anticipates acquiring either by purchase or lease financing during the remainder of fiscal year 2018 approximately $56,000,000 in operating property, consisting primarily of new trailing equipment to replace older trailing equipment and information technology equipment.
On September 20, 2017 the Company completed the Landstar Metro acquisition, as described in footnote 1 to our unaudited consolidated financial statements. In connection with the acquisition, the Company assumed approximately $2,200,000 in liabilities consisting of additional contingent purchase price and associated indirect taxes, of which approximately $700,000 remained outstanding at March 31, 2018. As it relates to the non-controlling interests of Landstar Metro and Landstar Servicios, the Company has the option to purchase, and the minority equityholders have the option to sell, during the period commencing on the third anniversary of September 20, 2017, the closing date of the subscription by the minority equityholders (the Closing Date), and at any time after the fourth anniversary of the Closing Date, at fair value all but not less than all of the noncontrolling interests in Landstar Metro and Landstar Servicios. The noncontrolling interests are also subject to customary restrictions on transfer, including a right of first refusal in favor of the Company.
Management believes that cash flow from operations combined with the Companys borrowing capacity under the Credit Agreement will be adequate to meet Landstars debt service requirements, fund continued growth, both internal and through acquisitions, pay dividends, complete the authorized share purchase program and meet working capital needs.
LEGAL MATTERS
The Company is involved in certain claims and pending litigation arising from the normal conduct of business. Many of these claims are covered in whole or in part by insurance. Based on knowledge of the facts and, in certain cases, opinions of outside counsel, management believes that adequate provisions have been made for probable losses with respect to the resolution of all such claims and pending litigation and that the ultimate outcome, after provisions therefor, will not have a material adverse effect on the financial condition of the Company, but could have a material effect on the results of operations in a given quarter or year.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The allowance for doubtful accounts for both trade and other receivables represents managements estimate of the amount of outstanding receivables that will not be collected. Historically, managements estimates for uncollectible receivables have been materially correct. Although management believes the amount of the allowance for both trade and other receivables at March 31, 2018 is appropriate, a prolonged period of low or no economic growth may adversely affect the collection of these receivables. In addition, liquidity concerns and/or unanticipated bankruptcy proceedings at any of the Companys larger customers in which the Company is carrying a significant receivable could result in an increase in the provision for uncollectible receivables and have a significant impact on the Companys results of operations in a given quarter or year. However, it is not expected that an uncollectible accounts receivable resulting from an individual customer would have a significant impact on the Companys financial condition. Conversely, a more robust economic environment or the recovery of a previously provided for uncollectible receivable from an individual customer may result in the realization of some portion of the estimated uncollectible receivables.
Landstar provides for the estimated costs of self-insured claims primarily on an actuarial basis. The amount recorded for the estimated liability for claims incurred is based upon the facts and circumstances known on the applicable balance sheet date. The ultimate resolution
25
of these claims may be for an amount greater or less than the amount estimated by management. The Company continually revises its existing claim estimates as new or revised information becomes available on the status of each claim. Historically, the Company has experienced both favorable and unfavorable development of prior years claims estimates. During the 2018 and 2017 thirteen-week periods, insurance and claims costs included $2,558,000 of net unfavorable and $104,000 of net favorable adjustments to prior years claims estimates, respectively. It is reasonably likely that the ultimate outcome of settling all outstanding claims will be more or less than the estimated claims reserve at March 31, 2018.
The Company utilizes certain income tax planning strategies to reduce its overall cost of income taxes. If the Company were to be subject to an audit, it is possible that certain strategies might be disallowed resulting in an increased liability for income taxes. Certain of these tax planning strategies result in a level of uncertainty as to whether the related tax positions taken by the Company would result in a recognizable benefit. The Company has provided for its estimated exposure attributable to such tax positions due to the corresponding level of uncertainty with respect to the amount of income tax benefit that may ultimately be realized. Management believes that the provision for liabilities resulting from the uncertainty in certain income tax positions is appropriate. To date, the Company has not experienced an examination by governmental revenue authorities that would lead management to believe that the Companys past provisions for exposures related to the uncertainty of such income tax positions are not appropriate.
On December 22, 2017, the President of the United States signed into law the Tax Reform Act. The legislation significantly changed U.S. tax law by, among other things, lowering corporate income tax rates, implementing a territorial tax system and imposing a repatriation tax on deemed repatriated earnings of foreign subsidiaries. The Tax Reform Act permanently reduced the U.S. corporate income tax rate from a maximum of 35% to a flat 21% rate, effective January 1, 2018. The SEC staff issued Staff Accounting Bulletin No. 118 (SAB 118) to address the application of U.S. GAAP in situations when a registrant does not have the necessary information available, prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of the Tax Reform Act. The Company recognized the provisional tax impacts related to revaluation of its ending net deferred tax liabilities at December 30, 2017 and deemed repatriated earnings in its consolidated financial statements for the year ended December 30, 2017. The ultimate impact may differ from these provisional amounts, possibly materially, due to, among other things, additional analysis, changes in interpretations and assumptions the Company has made, additional regulatory guidance that may be issued and actions the Company may take as a result of the Tax Reform Act. The accounting is expected to be complete when the 2017 U.S. corporate income tax return is filed in 2018.
Significant variances from managements estimates for the amount of uncollectible receivables, the ultimate resolution of self-insured claims and the provision for uncertainty in income tax positions could each be expected to positively or negatively affect Landstars earnings in a given quarter or year. However, management believes that the ultimate resolution of these items, given a range of reasonably likely outcomes, will not significantly affect the long-term financial condition of Landstar or its ability to fund its continuing operations.
EFFECTS OF INFLATION
Management does not believe inflation has had a material impact on the results of operations or financial condition of Landstar in the past five years. However, inflation in excess of historic trends might have an adverse effect on the Companys results of operations in the future.
SEASONALITY
Landstars operations are subject to seasonal trends common to the trucking industry. Truckload shipments for the quarter ending in March are typically lower than for the quarters ending June, September and December.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
The Company is exposed to changes in interest rates as a result of its financing activities, primarily its borrowings on its revolving credit facility, and investing activities with respect to investments held by the insurance segment.
On June 2, 2016, Landstar entered into a credit agreement with a syndicate of banks and JPMorgan Chase Bank, N.A., as administrative agent (the Credit Agreement). The Credit Agreement, which matures on June 2, 2021, provides $250,000,000 of borrowing capacity in the form of a revolving credit facility, $50,000,000 of which may be utilized in the form of letter of credit guarantees. The Credit Agreement includes an accordion feature providing for a possible increase up to an aggregate borrowing amount of $400,000,000.
26
Depending upon the specific type of borrowing, borrowings under the Credit Agreement bear interest based on either (a) the prime rate, (b) the Federal Reserve Bank of New York rate plus 0.5% or (c) the London Interbank Offered Rate, plus 1.25%. As of March 31, 2018 and during the entire 2018 first quarter, the Company had no borrowings outstanding under the Credit Agreement.
Long-term investments, all of which are available-for-sale and are carried at fair value, include primarily investment-grade bonds having maturities of up to five years. Assuming that the long-term portion of investments remains at $71,611,000, the balance at March 31, 2018, a hypothetical increase or decrease in interest rates of 100 basis points would not have a material impact on future earnings on an annualized basis. Short-term investments consist of short-term investment-grade instruments and the current maturities of investment-grade corporate bonds. Accordingly, any future interest rate risk on these short-term investments would not be material to the Companys operating results.
Assets and liabilities of the Companys Canadian and Mexican operations are translated from their functional currency to U.S. dollars using exchange rates in effect at the balance sheet date and revenue and expense accounts are translated at average monthly exchange rates during the period. Adjustments resulting from the translation process are included in accumulated other comprehensive income. Transactional gains and losses arising from receivable and payable balances, including intercompany balances, in the normal course of business that are denominated in a currency other than the functional currency of the operation are recorded in the statements of income when they occur. The assets held at the Companys Canadian and Mexican subsidiaries at March 31, 2018 were, as translated to U.S. dollars, less than 3% of total consolidated assets. Accordingly, any translation gain or loss related to the Canadian and Mexican operations would not be material.
Item 4. | Controls and Procedures |
As of the end of the period covered by this quarterly report on Form 10-Q, an evaluation was carried out, under the supervision and with the participation of the Companys management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended). Based on that evaluation, the CEO and CFO concluded that the Companys disclosure controls and procedures were effective as of March 31, 2018 to provide reasonable assurance that information required to be disclosed by the Company in reports that it filed or submitted under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
There were no significant changes in the Companys internal control over financial reporting during the Companys fiscal quarter ended March 31, 2018 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
In designing and evaluating disclosure controls and procedures, Company management recognizes that any disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of the inherent limitation in any control system, no evaluation or implementation of a control system can provide complete assurance that all control issues and all possible instances of fraud have been or will be detected.
OTHER INFORMATION
Item 1. | Legal Proceedings |
The Company is involved in certain claims and pending litigation arising from the normal conduct of business. Many of these claims are covered in whole or in part by insurance. Based on knowledge of the facts and, in certain cases, opinions of outside counsel, management believes that adequate provisions have been made for probable losses with respect to the resolution of all such claims and pending litigation and that the ultimate outcome, after provisions therefor, will not have a material adverse effect on the financial condition of the Company, but could have a material effect on the results of operations in a given quarter or year.
27
Item 1A. | Risk Factors |
For a discussion identifying additional risk factors and other important factors that could cause actual results to differ materially from those anticipated, see the discussions under Part I, Item 1A, Risk Factors in the Companys Annual Report on Form 10-K for the fiscal year ended December 30, 2017 and in Managements Discussion and Analysis of Financial Condition and Results of Operations and Notes to Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Purchases of Equity Securities by the Company
The following table provides information regarding the Companys purchase of its common stock during the period from December 31, 2017 to March 31, 2018, the Companys first fiscal quarter:
Total Number of Shares | Maximum Number of | |||||||||||||||
Fiscal Period |
Total Number of Shares Purchased |
Average Price Paid Per Share |
Purchased as Part of Publicly Announced Programs |
Shares That May Yet Be Purchased Under the Programs |
||||||||||||
December 30, 2017 |
3,000,000 | |||||||||||||||
December 31, 2017 January 27, 2018 |
| $ | | | 3,000,000 | |||||||||||
January 28, 2018 February 24, 2018 |
14,354 | 105.02 | 14,354 | 2,985,646 | ||||||||||||
February 25, 2018 March 31, 2018 |
| | | 2,985,646 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
14,354 | $ | 105.02 | 14,354 | ||||||||||||
|
|
|
|
|
|
On May 19, 2015, the Landstar System, Inc. Board of Directors authorized the Company to increase the number of shares of the Companys common stock that the Company is authorized to purchase from time to time in the open market and in privately negotiated transactions under a previously announced purchase program to 3,000,000 shares. On December 11, 2017, the Landstar System, Inc. Board of Directors authorized the Company to purchase up to an additional 1,963,875 shares of the Companys common stock from time to time in the open market and in privately negotiated transactions. As of March 31, 2018, the Company has authorization to purchase 2,985,646 shares of its common stock under these programs. No specific expiration date has been assigned to either the May 19, 2015 or December 11, 2017 authorizations.
Dividends
During the thirteen-week period ended March 31, 2018, Landstar paid dividends as follows:
Dividend Amount per Share |
Declaration Date |
Record Date |
Payment Date | |||
$ 1.50 |
December 11, 2017 | January 12, 2018 | January 26, 2018 | |||
$ 0.15 |
January 30, 2018 | February 19, 2018 | March 16, 2018 |
Dividends payable of $1.50 per share, or $62,985,000 in the aggregate, was included in current liabilities in the consolidated balance sheet at December 30, 2017.
On June 2, 2016, Landstar entered into a credit agreement with a syndicate of banks and JPMorgan Chase Bank, N.A., as administrative agent (the Credit Agreement). The Credit Agreement provides for a restriction on cash dividends and other distributions to stockholders on the Companys capital stock in the event there is a default under the Credit Agreement. In addition, the Credit Agreement, under certain circumstances, limits the amount of such cash dividends and other distributions to stockholders to the extent that, after giving effect to any payment made to effect such cash dividend or other distribution, the Leverage Ratio, as defined in the Credit Agreement, would exceed 2.5 to 1 on a pro forma basis as of the end of the Companys most recently completed fiscal quarter.
Item 3. | Defaults Upon Senior Securities |
None.
28
Item 4. | Mine Safety Disclosures |
Not applicable.
Item 5. | Other Information |
None.
Item 6. | Exhibits |
The exhibits listed on the Exhibit Index are furnished as part of this quarterly report on Form 10-Q.
29
EXHIBIT INDEX
Registrants Commission File No.: 0-21238
* | Filed herewith |
** | Furnished herewith |
30
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
LANDSTAR SYSTEM, INC. | ||||||
Date: May 4, 2018 | /s/ James B. Gattoni | |||||
James B. Gattoni | ||||||
President and | ||||||
Chief Executive Officer | ||||||
Date: May 4, 2018 | /s/ L. Kevin Stout | |||||
L. Kevin Stout | ||||||
Vice President and Chief | ||||||
Financial Officer |
31