e10vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark
One)
|
|
|
ý |
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year
ended December 31, 2010 or |
|
|
|
o |
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the
transition period from to . |
Commission File Number 1-13796
GRAY TELEVISION, INC.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Georgia
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
58-0285030
(I.R.S. Employer
Identification No.) |
|
|
|
4370 Peachtree Road, NE Atlanta, GA
(Address of Principal Executive Offices)
|
|
30319
(Zip Code) |
Registrants telephone number, including area code: (404) 504-9828
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
Class A Common Stock (no par value)
Common Stock (no par value)
|
|
New York Stock Exchange
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: NONE
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act. Yes o No ý
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act. Yes o No ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of the registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. ý
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer,
accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one).
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer ý
|
|
Non-accelerated filer o
|
|
Smaller Reporting Company o |
|
|
|
|
(do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No ý
The aggregate market value of the voting stock (based upon the closing sales price quoted on the
New York Stock Exchange) held by non-affiliates as of June 30, 2010: Class A and Common Stock; no
par value $121,275,294.
The number of shares outstanding of the registrants classes of common stock as of March 11, 2011:
Class A Common Stock; no par value 5,753,020 shares; Common Stock, no par value
51,392,984 shares.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants definitive proxy statement for the annual meeting of stockholders, to
be filed within 120 days of the registrants fiscal year end, pursuant to Regulation 14A is
incorporated by reference into Part III hereof.
Gray Television Inc.
INDEX
2
PART 1
Item 1. Business.
We were incorporated under the laws of the state of Georgia in 1897. In this Annual Report,
unless otherwise indicated, the words Gray, we, us, and our refer to Gray Television, Inc.
and its subsidiaries. Our discussion of the television (or TV) stations that we own and operate
does not include our interest in the television and radio stations owned by Sarkes Tarzian, Inc.,
(Tarzian). Our fiscal year ends on December 31 of each respective year.
Our common stock, no par value, and our Class A common stock, no par value, have been listed
and traded on The New York Stock Exchange (the NYSE) since September 24, 1996 and June 30, 1995,
respectively. The ticker symbols are GTN for our common stock and GTN.A for our Class A common
stock.
Unless otherwise indicated, all station rank, in-market share and television household data
herein are derived from reports prepared by A.C. Nielsen Company (Nielsen). While we believe this
data to be accurate and reliable, we have not independently verified such data.
General
We own 36 television stations serving 30 television markets. Seventeen of the stations are
affiliated with CBS Inc. (CBS), ten are affiliated with the National Broadcasting Company, Inc.
(NBC), eight are affiliated with the American Broadcasting Company (ABC), and one is affiliated
with FOX Entertainment Group, Inc. (FOX). Our 17 CBS-affiliated stations make us the largest
independent owner of CBS affiliates in the United States. Based on the results of the average of
the Nielsen February, May, July, and November 2010 ratings reports, our combined station group has
24 markets with stations ranked #1 in local news audience and 24 markets with stations ranked #1 in
overall audience within their respective markets. Of the 30 markets that we serve, we operate the
#1 or #2 ranked station in 29 of those markets. In addition to our primary channels that we
broadcast from our television stations, we currently broadcast 40 digital second channels including
one affiliated with ABC, four affiliated with FOX, eight affiliated with The CW Network, LLC
(CW), 18 affiliated with Twentieth Television, Inc. (MyNetworkTV or MyNet.), two affiliated
with Universal Sports Network or (Univ.), one affiliated with The Country Network (TCN) and six
local news/weather channels in certain of our existing markets. We created our digital second
channels to better utilize our excess broadcast spectrum. The digital second channels are similar
to our primary broadcast channels; however, our digital second channels are affiliated with
networks different from those affiliated with our primary broadcast channels. Our combined TV
station group reaches approximately 6.3% of total United States households.
Acquisitions
Historically, our growth strategy has involved seeking out and evaluating potential
acquisition candidates. Since January 1, 1994, we have acquired 33 television stations. Most
recently, on March 3, 2006, we acquired Michiana Telecasting Corp., owner of WNDU-TV, the NBC
affiliate in South Bend, Indiana, from the University of Notre Dame for $88.9 million, which
included certain working capital adjustments and transaction fees. We financed this acquisition
with borrowings under our senior credit facility.
3
Television Industry Background
The Federal Communications Commission (the FCC) grants broadcast licenses to television
stations. Historically, there have been a limited number of channels available for broadcasting in
any one geographic area.
Television station revenues are derived primarily from local, regional and national
advertising. Television station revenues are derived to a much lesser extent from retransmission
consent fees; network compensation; studio and tower space rental; and commercial production
activities. Advertising refers primarily to advertisements broadcast by television stations, but
it also includes advertisements placed on a television stations website. Advertising rates are
based upon a variety of factors, including: (i) a programs popularity among the viewers an
advertiser wishes to attract, (ii) the number of advertisers competing for the available time,
(iii) the size and demographic makeup of the market served by the station and (iv) the availability
of alternative advertising media in the market area. Rates are also determined by a stations
overall ratings and in-market share, as well as the stations ratings and market share among
particular demographic groups that an advertiser may be targeting. Because broadcast stations rely
on advertising revenues, they are sensitive to cyclical changes in the economy. The sizes of
advertisers budgets, which can be affected by broad economic trends, can affect the broadcast
industry in general and the revenues of individual broadcast television stations.
Television stations in the country are grouped by Nielsen, a national audience measuring
service, into approximately 210 generally recognized television markets or DMAs. These markets are
ranked in size according to various formulae based upon actual or potential audience. Each DMA is
an exclusive geographic area consisting of all counties in which the home-market commercial
stations receive the greatest percentage of total viewing hours. Nielsen periodically publishes
data on estimated audiences for the television stations in the various television markets
throughout the country.
Revenues and Cyclicality
Because broadcast stations like ours rely on advertising revenues, as described above, they
are consequently sensitive to cyclical changes in the economy. As a result, our non-political
advertising revenue was significantly negatively affected during the economic recession of 2008 and
2009. However, our non-political advertising revenue improved along with the general economic
environment in 2010.
Our revenues fluctuate significantly between years, consistent with, among other things,
increased political advertising expenditures in even-numbered years.
We derive a material portion of our advertising revenue from the automotive and restaurant
industries. In 2010, we earned approximately 17% and 9% of our total revenue from the automotive
and restaurant categories, respectively. In 2009, we earned approximately 17% and 12% of our total
revenue from the automotive and restaurant categories, respectively. Our business and operating
results could be materially adversely affected if automotive- or restaurant-related advertising
revenues decrease. Our business and operating results could also be materially adversely affected
if revenue decreased from one or more other significant advertising categories, such as the
communications, entertainment, financial services, professional services or retail industries.
4
Our Stations and Their Markets
All of our stations broadcast primary channels that are affiliated with major networks. In
addition to the primary channels, the majority of our stations also broadcast secondary digital
channels that are affiliated with various networks. The terms of our affiliations with these
networks are governed by network affiliation agreements. Each affiliation agreement provides the
affiliated station with the right to broadcast all programs transmitted by the affiliated network.
Our affiliation agreements expire at various dates through January 1, 2016.
The following table provides information about all of our owned and operated television
stations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary Channels |
DMA |
|
|
|
|
|
|
|
|
Primary |
|
Secondary |
|
Broadcast |
|
Station |
|
News |
Rank |
|
|
|
|
|
|
|
|
Channels |
|
Channels |
|
License |
|
Rank in |
|
Rank in |
(a) |
|
|
Market |
|
Station |
|
Affil.(b) |
|
Exp. (c) |
|
Affil.(b) |
|
Exp. (c) |
|
Expiration |
|
DMA (d) |
|
DMA (e) |
|
|
59 |
|
|
Knoxville, TN |
|
WVLT |
|
CBS |
|
|
12/31/14 |
|
|
MyNet. |
|
|
10/04/11 |
|
|
|
08/01/05 |
(i) |
|
|
2 |
|
|
|
2 |
|
|
63 |
|
|
Lexington, KY |
|
WKYT |
|
CBS |
|
|
12/31/14 |
|
|
CW |
|
|
09/17/14 |
|
|
|
08/01/05 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
64 |
|
|
Charleston/Huntington, WV |
|
WSAZ |
|
NBC |
|
|
01/01/12 |
|
|
MyNet. |
|
|
10/04/11 |
|
|
|
10/01/12 |
|
|
|
1 |
|
|
|
1 |
|
|
68 |
|
|
Wichita/Hutchinson, KS |
|
KAKE |
|
ABC |
|
|
12/31/13 |
|
|
NA |
|
NA |
|
|
06/01/06 |
(i) |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
(Colby, KS) |
|
KLBY |
(f) |
ABC |
|
|
12/31/13 |
|
|
NA |
|
NA |
|
|
06/01/06 |
(i) |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
(Garden City, KS) |
|
KUPK |
(f) |
ABC |
|
|
12/31/13 |
|
|
NA |
|
NA |
|
|
06/01/06 |
(i) |
|
|
2 |
|
|
|
2 |
|
|
76 |
|
|
Omaha, NE |
|
WOWT |
|
NBC |
|
|
01/01/12 |
|
|
Univ. |
|
|
12/31/11 |
|
|
|
06/01/06 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
85 |
|
|
Madison, WI |
|
WMTV |
|
NBC |
|
|
01/01/12 |
|
|
News |
|
NA |
|
|
12/01/05 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
89 |
|
|
Waco-Temple-Bryan, TX |
|
KWTX |
|
CBS |
|
|
12/31/14 |
|
|
CW |
|
|
08/31/14 |
|
|
|
08/01/06 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
(Bryan, TX) |
|
KBTX |
(g) |
CBS |
|
|
12/31/14 |
|
|
CW |
|
|
08/31/14 |
|
|
|
08/01/06 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
92 |
|
|
Colorado Springs, CO |
|
KKTV |
|
CBS |
|
|
12/31/14 |
|
|
MyNet. |
|
|
10/04/11 |
|
|
|
04/01/06 |
(i) |
|
|
2 |
|
|
|
2 |
|
|
93 |
|
|
South Bend, IN |
|
WNDU |
|
NBC |
|
|
01/01/12 |
|
|
NA |
|
NA |
|
|
08/01/13 |
|
|
|
1 |
|
|
|
1 |
|
|
101 |
|
|
Greenville/New Bern/Washington, NC |
|
WITN |
|
NBC |
|
|
01/01/12 |
|
|
MyNet. |
|
|
10/04/11 |
|
|
|
12/01/04 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
105 |
|
|
Tallahassee, FL/Thomasville, GA |
|
WCTV |
|
CBS |
|
|
12/31/14 |
|
|
MyNet. |
|
|
10/04/11 |
|
|
|
04/01/13 |
|
|
|
1 |
|
|
|
1 |
|
|
106 |
|
|
Lincoln/Hastings/Kearney, NE |
|
KOLN |
|
CBS |
|
|
12/31/14 |
|
|
MyNet. |
|
|
10/04/11 |
|
|
|
06/01/06 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
Grand Island, NE |
|
KGIN |
(h) |
CBS |
|
|
12/31/14 |
|
|
MyNet. |
|
|
10/04/11 |
|
|
|
06/01/06 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
108 |
|
|
Reno, NV |
|
KOLO |
|
ABC |
|
|
12/31/13 |
|
|
Univ. |
|
|
01/09/11 |
|
|
|
10/01/06 |
(i) |
|
|
2 |
|
|
|
1 |
|
|
114 |
|
|
Augusta, GA |
|
WRDW |
|
CBS |
|
|
12/31/14 |
|
|
MyNet |
|
|
10/04/11 |
|
|
|
04/01/13 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TCN |
|
|
01/14/13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115 |
|
|
Lansing, MI |
|
WILX |
|
NBC |
|
|
01/01/12 |
|
|
News |
|
NA |
|
|
10/01/05 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
128 |
|
|
La Crosse/Eau Claire, WI |
|
WEAU |
|
NBC |
|
|
01/01/12 |
|
|
News |
|
NA |
|
|
12/01/05 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
134 |
|
|
Rockford, IL |
|
WIFR |
|
CBS |
|
|
12/31/14 |
|
|
News |
|
NA |
|
|
12/01/05 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
135 |
|
|
Wausau/Rhinelander, WI |
|
WSAW |
|
CBS |
|
|
12/31/14 |
|
|
MyNet. |
|
|
10/04/11 |
|
|
|
12/01/05 |
(i) |
|
|
1 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
News |
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
136 |
|
|
Topeka, KS |
|
WIBW |
|
CBS |
|
|
12/31/14 |
|
|
MyNet. |
|
|
10/04/11 |
|
|
|
06/01/06 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
147 |
|
|
Albany, GA |
|
WSWG |
|
CBS |
|
|
12/31/14 |
|
|
MyNet. |
|
|
10/04/11 |
|
|
|
04/01/13 |
|
|
|
3 |
|
|
NA (j) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CW |
|
|
08/31/15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156 |
|
|
Panama City, FL |
|
WJHG |
|
NBC |
|
|
01/01/12 |
|
|
CW |
|
|
09/17/12 |
|
|
|
02/01/05 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MyNet. |
|
|
10/04/11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary Channels |
DMA |
|
|
|
|
|
|
|
|
Primary |
|
Secondary |
|
Broadcast |
|
Station |
|
News |
Rank |
|
|
|
|
|
|
|
|
Channels |
|
Channels |
|
License |
|
Rank in |
|
Rank in |
(a) |
|
|
Market |
|
Station |
|
Affil.(b) |
|
Exp. (c) |
|
Affil.(b) |
|
Exp. (c) |
|
Expiration |
|
DMA (d) |
|
DMA (e) |
|
|
161 |
|
|
Sherman,TX/Ada, OK |
|
KXII |
|
CBS |
|
|
12/31/14 |
|
|
FOX |
|
|
06/30/11 |
|
|
|
08/01/06 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MyNet. |
|
|
10/04/11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
169 |
|
|
Dothan, AL |
|
WTVY |
|
CBS |
|
|
12/31/14 |
|
|
CW |
|
|
09/01/12 |
|
|
|
04/01/13 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MyNet. |
|
|
10/04/11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177 |
|
|
Harrisonburg, VA |
|
WHSV |
|
ABC |
|
|
12/31/13 |
|
|
ABC |
|
|
12/31/13 |
|
|
|
10/01/12 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOX |
|
|
06/30/11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MyNet. |
|
|
10/04/11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
181 |
|
|
Bowling Green, KY |
|
WBKO |
|
ABC |
|
|
12/31/13 |
|
|
FOX |
|
|
06/30/11 |
|
|
|
08/01/05 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CW |
|
|
08/31/13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183 |
|
|
Charlottesville, VA |
|
WCAV |
|
CBS |
|
|
12/31/14 |
|
|
News |
|
NA |
|
|
10/01/12 |
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
WVAW |
|
ABC |
|
|
12/31/13 |
|
|
NA |
|
NA |
|
|
10/01/12 |
|
|
|
3 |
|
|
|
4 |
|
|
|
|
|
|
|
WAHU |
|
FOX |
|
|
06/30/11 |
|
|
MyNet. |
|
|
10/04/11 |
|
|
|
10/01/12 |
|
|
|
4 |
|
|
|
3 |
|
|
184 |
|
|
Grand Junction, CO |
|
KKCO |
|
NBC |
|
|
01/01/16 |
|
|
NA |
|
NA |
|
|
04/01/06 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
185 |
|
|
Meridian, MS |
|
WTOK |
|
ABC |
|
|
12/31/13 |
|
|
CW |
|
|
09/15/12 |
|
|
|
06/01/05 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MyNet. |
|
|
10/04/11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
193 |
|
|
Parkersburg, WV |
|
WTAP |
|
NBC |
|
|
01/01/12 |
|
|
FOX |
|
|
06/30/11 |
|
|
|
10/01/04 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MyNet. |
|
|
10/04/11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(k |
) |
|
Hazard, KY |
|
WYMT |
|
CBS |
|
|
12/31/14 |
|
|
NA |
|
NA |
|
|
08/01/05 |
(i) |
|
|
1 |
|
|
|
1 |
|
|
NA Not applicable |
|
|
(a) |
|
Designated market area (DMA) rank based on data published by Nielsen or other public
sources for the 2010-2011 television season. |
|
|
(b) |
|
Indicates network affiliations. The majority of our stations are affiliated with a
network. We also have independent stations and stations broadcasting local news and
weather. Such stations are identified as News. |
|
|
(c) |
|
Indicates approximate expiration dates of network affiliation agreements. |
|
|
(d) |
|
Based on the average of Nielsen data for the February, May, July and November 2010
rating periods, Sunday to Saturday, 6 a.m. to 2 a.m. |
|
|
(e) |
|
Based on our review of Nielsen data for the February, May, July and November 2010
rating periods for various news programs. |
|
|
(f) |
|
KLBY-TV and KUPK-TV are satellite stations of KAKE-TV under FCC rules. KLBY-TV and
KUPK-TV retransmit the signal of the primary station and may offer some locally originated
programming, such as local news. |
|
|
(g) |
|
KBTX-TV is a satellite station of KWTX-TV under FCC rules. KBTX-TV retransmits the
signal of the primary station and may offer some locally originated programming, such as
local news. |
|
|
(h) |
|
KGIN-TV is a satellite station of KOLN-TV under FCC rules. KGIN-TV retransmits the
signal of the primary station and may offer some locally originated programming, such as
local news. |
|
|
(i) |
|
We have filed a license renewal application with the FCC, and renewal is pending. We
anticipate that all pending applications will be renewed in due course. |
|
|
(j) |
|
This station does not currently broadcast local news that is specific to the Albany,
Georgia market. |
6
|
(k) |
|
The rankings shown for WYMT-TV are based on Nielsen data for the trading area for the
four most recent reporting periods, which are May 2009, November 2009, February 2010 and
May 2010. |
Station Network Affiliations
Four major broadcast networks, ABC, NBC, CBS and FOX, dominate broadcast television in terms
of the amount of original programming provided to their respective network affiliates. CW and
MyNetworkTV provide their affiliates with a smaller portion of each days programming compared to
ABC, NBC, CBS and FOX.
Most successful commercial television stations obtain their brand identity from locally
produced news programs. Notwithstanding this, however, the affiliation of a station with one of
the four major networks can have a significant impact on the stations programming, revenues,
expenses and operations. A typical affiliate of these networks receives the majority of each days
programming from the network. The network provides an affiliate this programming in exchange for a
substantial majority of the advertising time available for sale during the airing of network
programs. The network then sells this advertising time and retains the revenues. The affiliate
retains revenues from advertising time sold for time periods between network programs and for
programs the affiliate produces or purchases from non-network sources. In seeking to acquire
programming to supplement network-supplied programming, which is critical to maximizing affiliate
revenue, the affiliates compete primarily with other affiliates and independent stations in their
markets. Cable systems generally do not compete with local stations for programming, although
various national cable networks from time to time have acquired programs that would have otherwise
been offered to local television stations.
A television station may also acquire programming through barter arrangements. Under a barter
arrangement, a national program distributor retains a fixed amount of advertising time within the
program in exchange for the programming it supplies. The television station may pay a fixed fee for
such programming.
We record revenue and expense for trade transactions involving the exchange of tangible goods
or services with our customers. The revenue is recorded at the time the advertisement is broadcast
and the expense is recorded at the time the goods or services are used. The revenue and expense
associated with these transactions are based on the fair value of the assets or services received.
We do not account for barter revenue and related barter expense generated from network or
syndicated programming as such amounts are not material. Furthermore, any such barter revenue
recognized would then require the recognition of an equal amount of barter expense. The recognition
of these amounts would have no effect upon net income (loss).
In contrast to a network-affiliated station, independent stations purchase or produce all of
the programming they broadcast, generally resulting in higher programming costs. Independent
stations, however, retain their entire inventory of advertising time and all related revenues. When
compared to major networks such as ABC, CBS, NBC and FOX, certain networks such as CW and
MyNetworkTV produce a smaller amount of network-provided programming. Affiliates of CW or
MyNetworkTV must purchase or produce a greater amount of their non-network programming, generally
resulting in higher programming costs. Affiliates of CW or MyNetworkTV retain a larger portion of
their advertising time inventory and the related revenues compared to stations affiliated with the
major networks.
Cable-originated programming is a significant competitor of broadcast television programming.
However, no single cable programming network regularly attains audience levels exceeding a small
7
fraction of those of any major broadcast network. Cable networks advertising share has increased
due to the growth in cable penetration (the percentage of television households that are connected
to a cable system). Despite increases in cable viewership, and increases in advertising, growth in
direct broadcast
satellite (DBS) and other multi-channel video program distribution services, over-the-air
broadcasting remains the dominant distribution system for mass-market television advertising.
Seasonality
Broadcast advertising revenues are generally highest in the second and fourth quarters each
year. This seasonality results partly from increases in consumer advertising in the spring and
retail advertising in the period leading up to and including the holiday season. Broadcast
advertising revenues are also generally higher in even-numbered years, due to spending by political
candidates, political parties and special interest groups. This political spending typically is
heaviest during the fourth quarter.
Competition
Television stations compete for audiences, certain programming (including news) and
advertisers. Signal coverage and assigned frequency also materially affect a television stations
competitive position.
Audience
Stations compete for audience based on broadcast program popularity, which has a direct effect
on advertising rates. Affiliated networks supply a substantial portion of our stations daily
programming. Stations depend on the performance of the network programs to attract viewers. There
can be no assurance that any such current or future programming created by our affiliated networks
will achieve or maintain satisfactory viewership levels in the future. Stations program non-network
time periods with a combination of locally produced news, public affairs and other entertainment
programming, including national news or syndicated programs purchased for cash, cash and barter, or
barter only.
Cable and satellite television have significantly altered competition for audience in the
television industry. Cable and satellite television can increase a broadcasting stations
competition for viewers by bringing into the market distant broadcasting signals not otherwise
available to the stations audience and by serving as a distribution system for non-broadcast
programming.
Other sources of competition include home entertainment systems, wireless cable services,
satellite master antenna television systems, low-power television stations, television translator
stations, DBS video distribution services and the internet.
Recent developments by many companies, including internet service providers, are expanding the
variety and quality of broadcast content on the internet. Internet companies have developed
business relationships with companies that have traditionally provided syndicated programming,
network television and other content. As a result, additional programming is becoming available
through non-traditional methods, which can directly impact the number of TV viewers, and thus
indirectly impact station rankings, popularity and revenue possibilities of our stations.
Programming
Competition for non-network programming involves negotiating with national program
distributors, or syndicators, that sell first-run and rerun programming packages. Each station
competes against the other broadcast stations in its market for exclusive access to off-network
reruns (such as Two And A Half Men) and first-run programming (such as Jeopardy). Broadcast
stations compete also for exclusive news
8
stories and features. Cable systems generally do not
compete with local stations for programming, although various national cable networks from time to
time have acquired programs that would have otherwise been offered to local television stations.
Advertising
Advertising rates are based upon: (i) the size of a stations market, (ii) a stations overall
ratings, (iii) a programs popularity among targeted viewers, (iv) the number of advertisers
competing for available time, (v) the demographic makeup of the stations market, (vi) the
availability of alternative advertising media in the market, (vii) the presence of effective sales
forces and (viii) the development of projects, features and programs that tie advertiser messages
to programming. Advertising revenues comprise the primary source of revenues for our stations. Our
stations compete with other television stations for advertising revenues in their respective
markets. Our stations also compete for advertising revenue with other media, such as newspapers,
radio stations, magazines, outdoor advertising, transit advertising, yellow page directories,
direct mail, internet and local cable systems. In the broadcasting industry, advertising revenue
competition occurs primarily within individual markets.
Federal Regulation of the Television Broadcast Industry
General
Under the Communications Act of 1934, as amended (the Communications Act), television
broadcast operations such as ours are subject to the jurisdiction of the FCC. Among other things,
the Communications Act empowers the FCC to: (i) issue, revoke and modify broadcasting licenses;
(ii) regulate stations operations and equipment; and (iii) impose penalties for violations of the
Communications Act or FCC regulations. The Communications Act prohibits the assignment of a license
or the transfer of control of a licensee without prior FCC approval.
License Grant and Renewal
The FCC grants broadcast licenses to television stations for terms of up to eight years.
Broadcast licenses are of paramount importance to the operations of our television stations. The
Communications Act requires the FCC to renew a licensees broadcast license if the FCC finds that:
(i) the station has served the public interest, convenience and necessity; (ii) there have been no
serious violations of either the Communications Act or the FCCs rules and regulations; and (iii)
there have been no other violations which, taken together, would constitute a pattern of abuse.
Historically the FCC has renewed broadcast licenses in substantially all cases. While we are not
currently aware of any facts or circumstances that might prevent the renewal of our stations
licenses at the end of their respective license terms, we cannot provide any assurances that any
license could be renewed. Our failure to renew any licenses upon the expiration of any license
term could have a material adverse effect on our business. Under FCC rules, a license expiration
date is automatically extended pending the review and approval of the renewal application. For
further information regarding the expiration dates of our stations current licenses and renewal
application status, see the table under the heading Our Stations and Their Markets.
Broadcast Ownership Rules
The FCCs broadcast ownership rules affect the number, type and location of broadcast and
newspaper properties that we may hold or acquire. The rules now in effect limit the common
ownership, operation or control of, and attributable interests or voting power in: (i) television
stations serving the same area; (ii) television stations and daily newspapers serving the same
area; and (iii) television stations and radio stations serving the same area. The rules also limit
the aggregate national audience reach of
9
television stations that may be under common ownership,
operation and control, or in which a single person or entity may hold an official position or have
more than a specified interest or percentage of voting power. The FCCs rules also define the
types of positions and interests that are considered
attributable for purposes of the ownership limits, and thus also apply to our principals and
certain investors.
The FCC is required by statute to review all of its broadcast ownership rules every four years
to determine if such rules remain necessary in the public interest. The FCC completed a
comprehensive review of its ownership rules in 2003, significantly relaxing restrictions on the
common ownership of television stations, radio stations and daily newspapers within the same local
market. However, in 2004, the United States Court of Appeals for the Third Circuit vacated many of
the FCCs 2003 rule changes. The court remanded the rules to the FCC for further proceedings and
extended a stay on the implementation of the new rules. In 2007, the FCC adopted a Report and Order
addressing the issues remanded by the Third Circuit and fulfilling the FCCs obligation to review
its media ownership rules every four years. That Order left most of the FCCs pre-2003 ownership
restrictions in place, but made modifications to the newspaper/broadcast cross-ownership
restriction. A number of parties appealed the FCCs order; those appeals were consolidated in the
Third Circuit in 2008 and remain pending. The Third Circuit initially stayed implementation of the
2007 changes to the newspaper/broadcast cross-ownership restriction but lifted the stay in March
2010. Oral arguments of the appeals were held on February 24, 2011, although no decision has been
issued. In May 2010, the FCC issued a Notice of Inquiry to launch the mandatory quadrennial
review of its broadcast ownership rules to determine whether the rules remain necessary in the
public interest. Comments and Reply Comments were filed by interested parties.
Local TV Ownership Rules
The FCCs 2007 actions generally reinstated the FCCs pre-2003 local television ownership
rules. Under those rules, one entity may own two commercial television stations in a DMA as long
as no more than one of those stations is ranked among the top four stations in the DMA and eight
independently owned, full-power stations will remain in the DMA. Waivers of this rule may be
available if at least one of the stations in a proposed combination qualifies, pursuant to specific
criteria set forth in the FCCs rules, as failed, failing, or unbuilt. The FCC also has permitted
certain types of management agreements between two stations in a DMA, provided the licensee remains
in control of specified key aspects of the stations operations.
Cross-Media Limits
The newspaper/broadcast cross-ownership rule generally prohibits one entity from owning both a
commercial broadcast station and a daily newspaper in the same community. The radio/television
cross-ownership rule allows a party to own one or two TV stations and a varying number of radio
stations within a single market. The FCCs 2007 decision left the pre-2003 newspaper/broadcast and
radio/television cross-ownership restrictions in place, but provided that the FCC would evaluate
newly-proposed newspaper/broadcast combinations under a non-exhaustive list of four public interest
factors and apply positive or negative presumptions in specific circumstances. As noted above, a
stay implemented by the Third Circuit that precluded the 2007 changes from taking effect recently
was lifted.
National Television Station Ownership Rule
The maximum percentage of U.S. households that a single owner can reach through commonly owned
television stations is 39 percent. This limit was specified by Congress in 2004 and is not
affected by the December 2007 FCC decision. The FCC applies a 50 percent discount for ultra-high
frequency
10
(UHF) stations, but the FCC indicated in the 2007 decision that it will conduct a
separate proceeding to determine how or whether the UHF discount will operate in the future.
As indicated above, the FCCs latest actions concerning media ownership are subject to further
judicial and FCC review. We cannot predict the outcome of potential appellate litigation or FCC
action or the impact of such litigation or FCC action on our business.
Attribution Rules
Under the FCCs ownership rules, a direct or indirect purchaser of certain types of our
securities could violate FCC regulations if that purchaser owned or acquired an attributable
interest in other media properties in the same areas as our stations. Pursuant to FCC rules, the
following relationships and interests are generally considered attributable for purposes of
broadcast ownership restrictions: (i) all officers and directors of a corporate licensee and its
direct or indirect parent(s); (ii) voting stock interests of at least five percent; (iii) voting
stock interests of at least 20 percent, if the holder is a passive institutional investor (such as
an investment company, bank, or insurance company); (iv) any equity interest in a limited
partnership or limited liability company, unless properly insulated from management activities;
(v) equity and/or debt interests that in the aggregate exceed 33 percent of a licensees total
assets, if the interest holder supplies more than 15 percent of the stations total weekly
programming or is a same-market broadcast company or daily newspaper publisher; (vi) time brokerage
of a broadcast station by a same-market broadcast company; and (vii) same-market radio joint sales
agreements. The FCC is also considering deeming same-market television joint sales agreements
attributable. Management services agreements and other types of shared services arrangements
between same-market stations that do not include attributable time brokerage or joint sales
components generally are not deemed attributable under the FCCs rules.
To our knowledge, no officer, director or five percent or greater stockholder currently holds
an attributable interest in another television station, radio station or daily newspaper that is
inconsistent with the FCCs ownership rules and policies or with our ownership of our stations.
Alien Ownership Restrictions
The Communications Act restricts the ability of foreign entities or individuals to own or hold
interests in broadcast licenses. The Communications Act bars the following from holding broadcast
licenses: foreign governments, representatives of foreign governments, non-citizens,
representatives of non-citizens, and corporations or partnerships organized under the laws of a
foreign nation. Foreign individuals or entities, collectively, may directly or indirectly own or
vote no more than 20 percent of the capital stock of a licensee or 25 percent of the capital stock
of a corporation that directly or indirectly controls a licensee. The 20 percent limit on foreign
ownership of a licensee may not be waived. While the FCC has the discretion to permit foreign
ownership in excess of 25 percent in a corporation controlling a licensee, it has rarely done so in
the broadcast context.
We serve as a holding company of wholly owned subsidiaries, one of which is a licensee for our
stations. Therefore, we may be restricted from having more than one-fourth of our stock owned or
voted directly or indirectly by non-citizens, foreign governments, representatives of non-citizens
or foreign governments, or foreign corporations.
Programming and Operations
Rules and policies of the FCC and other federal agencies regulate certain programming
practices and other areas affecting the business or operations of broadcast stations.
11
The Childrens Television Act of 1990 limits commercial matter in childrens television
programs and requires stations to present educational and informational childrens programming.
Broadcasters are required to provide at least three hours of childrens educational programming per
week on their primary digital channels. This requirement increases proportionately with each free
video programming stream a station broadcasts simultaneously (multicasts). In October 2009, the
FCC issued a Notice of Inquiry (NOI) seeking comment on a broad range of issues related to
childrens usage of electronic media and the current regulatory landscape that governs the
availability of electronic media to children. The NOI remains pending, and we cannot predict what
recommendations or further action, if any, will result from it.
In 2007 the FCC adopted an order imposing on broadcasters new public filing and public
interest reporting requirements. These new requirements must be approved by the Office of
Management and Budget (OMB) before they become effective, and the OMB has not yet approved them.
It is unclear when, if ever, these rules will be implemented. Pursuant to these new requirements,
stations that have websites will be required to make certain portions of their public inspection
files accessible online. Stations also will be required to file electronically every quarter a
new, standardized form that will track various types and quantities of local programming. The form
will require information about programming related to: (i) local news and community issues, (ii)
local civic affairs, (iii) local electoral affairs, (iv) underserved communities, (v) public
service announcements (vi) independently produced programming, and (vii) religious programming.
Stations will also have to describe: (i) any efforts made to assess the programming needs of the
stations community, (ii) whether the station is providing required close captioning, (iii) efforts
to make emergency information accessible to persons with disabilities and (iv), if applicable, any
local marketing or joint sales agreements involving the station. If implemented as proposed by the
FCC, the new standardized form will significantly increase recordkeeping requirements for
television broadcasters. Several station owners and other interested parties have asked the FCC to
reconsider the new reporting requirements and have sought to postpone their implementation. In
addition, the order imposing the new rules is currently on appeal in the U.S. Court of Appeals for
the District of Columbia Circuit.
In 2007, the FCC issued a Report on Broadcast Localism and Notice of Proposed Rulemaking (the
Report). The Report tentatively concluded that broadcast licensees should be required to have
regular meetings with permanent local advisory boards to ascertain the needs and interests of their
communities. The Report also tentatively adopted specific renewal application processing
guidelines that would require broadcasters to air a minimum amount of local programming. The
Report sought public comment on two additional rule changes that would impact television
broadcasters. These rule changes would restrict a broadcasters ability to locate a stations main
studio outside the community of license and the right to operate a station remotely. To date, the
FCC has not issued a final order on the matter. We cannot predict whether or when the FCC will
codify some or all of the specific localism initiatives discussed in the Report.
Over the past few years, the FCC has increased its enforcement efforts regarding broadcast
indecency and profanity. In 2006, the statutory maximum fine for broadcast indecency material
increased from $32,500 to $325,000 per incident. Several judicial appeals of FCC indecency
enforcement actions are currently pending, and their outcomes could affect future FCC policies in
this area.
EEO Rules
The FCCs Equal Employment Opportunity (EEO) rules impose job information dissemination,
recruitment, documentation and reporting requirements on broadcast station licensees. Broadcasters
are
12
subject to random audits to ensure compliance with the EEO rules and could be sanctioned for
noncompliance.
Cable and Satellite Transmission of Local Television Signals
Under FCC regulations, cable systems must devote a specified portion of their channel capacity
to the carriage of local television station signals. Television stations may elect between must
carry rights or a right to restrict or prevent cable systems from carrying the stations signal
without the stations permission (retransmission consent). Stations must make this election at
the same time once every three years, and did so most recently on October 1, 2008. All broadcast
stations that made carriage decisions on October 1, 2008 will be bound by their decisions until the
end of the current three year cycle on December 31, 2011. The next election deadline will be
October 1, 2011.
The Commissions retransmission consent rules allow a broadcaster and MVPD to negotiate the
terms by which the cable system may carry the stations signal. Our stations have generally elected
retransmission consent and have entered into carriage agreements with cable systems serving their
markets. On March 3, 2011, the Commission issued a Notice of Proposed Rulemaking (NPRM) to
consider changes to the rules governing negotiation of retransmission consent agreements. The NPRM
seeks comment on whether the rules should be modified to (i) strengthen standards for good faith
negotiations, (ii) enhance consumer notice provisions, and (iii) eliminate the network
non-duplication and syndicated exclusivity rules, among other things.
For markets in which a DBS carrier provides any local signal, the FCC also has established a
market-specific requirement for mandatory carriage of local television stations by DBS operators
similar to that for cable systems. The FCC has also adopted rules relating to station eligibility
for DBS carriage and subscriber eligibility for receiving signals. There are specific statutory
requirements relating to satellite distribution of distant network signals to unserved
households, households that do not receive a Grade B analog signal or do not fall within the
predicted noise-limited contour of a local network affiliate. On May 27, 2010, the President signed
into law the Satellite Television Extension and Localism Act of 2010 (STELA), which extends the
Satellite Home Viewer Extension and Reauthorization Act of 2004 (SHVERA) authorizing DBS
operators to deliver distant signals to unserved households through the end of 2014. In December
2010, the FCC adopted regulations to implement STELAs provisions. We cannot predict the impact of
DBS service on our business. We have, however, entered into retransmission consent agreements with
DISH Network and DirectTV for the retransmission of our television stations signals into the local
markets that each of these DBS providers respectively serves.
Digital Television Service
In 1997, the FCC adopted rules for implementing digital television (DTV) service. On June
12, 2009, the U.S. finalized its transition from analog to digital service, and full-power
television stations were required to cease analog operations and commence digital-only operations.
The DTV transition has improved the technical quality of viewers television signals and given
broadcasters the ability to provide new services, such as high definition television.
Broadcasters may use their digital spectrum to provide either a single DTV signal or multicast
several program streams. Broadcasters also may use some of their digital spectrum to offer
non-broadcast ancillary services such as subscription video, data transfer or audio signals.
However, broadcasters must pay the government a fee of five percent of gross revenues received from
such ancillary services. Under the FCCs rules relating to digital broadcasters must carry
rights (which apply to cable and certain DBS systems), digital stations asserting must carry
rights are entitled to carriage of only a single programming stream and other program-related
content on that stream, even if they multicast. Now
13
that the DTV transition is complete, cable operators have two options to ensure that all
analog cable subscribers continue to be able to receive the signals of stations electing must-carry
status. They may choose either to (i) broadcast the signal in digital format for digital customers
and down-convert the signal to analog format for analog customers or (ii) deliver the signal in
digital format to all subscribers and ensure that all subscribers with analog service have set-top
boxes that convert the digital signal to analog format.
Currently, all of our full-power stations are broadcasting digitally. In 2009, we began
testing mobile DTV broadcasts in one of our markets and in 2010 we began testing mobile DTV in two
additional markets. As handheld devices equipped with a DTV receiver become widely available, we
expect more consumers will be able to view mobile DTV broadcasts. To date, the FCC has not adopted
any regulations that are specific to mobile DTV services, and we cannot predict whether it will do
so in the future.
The FCC has adopted rules and procedures regarding the digital conversion of Low Power
Television (LPTV) stations, TV translator stations and TV booster stations. Under these rules,
existing LPTV and TV translator stations may convert to digital operations on their current
channels. Alternatively, LPTV and translator licenses may seek a digital companion channel for
their analog station operations. The FCC issued a Notice of Proposed Rulemaking in September 2010
seeking comment on a digital transition deadline for LPTV and TV translator stations and no further
action has been taken.
Beginning December 31, 2006, DTV broadcasters were required to comply with Emergency Alert
System (EAS) rules and ensure that viewers of all programming streams can receive EAS messages.
Broadcast Spectrum
On March 16, 2010, the FCC delivered to Congress a National Broadband Plan. The National
Broadband Plan, inter alia, makes recommendations regarding the use of spectrum currently allocated
to television broadcasters, including seeking the voluntary surrender of certain portions of the
television broadcast spectrum and repacking the currently allocated spectrum to make portions of
that spectrum available for other wireless communications services. If some or all of our
television stations are required to change frequencies or reduce the amount of spectrum they use,
our stations could incur substantial conversion costs, reduction or loss of over-the-air signal
coverage or an inability to provide high definition programming and additional program streams,
including mobile video services. Prior to implementation of the proposals contained in the National
Broadband Plan, further action by the FCC or Congress or both is necessary. On November 30, 2010,
the FCC issued a Notice of Proposed Rulemaking that proposes preliminary rule changes to allow a
portion of the spectrum currently allocated to broadcasters to be repurposed for broadband use.
These proposals include (i) making broadcast spectrum allocations available for flexible use, (ii)
establishing a licensing framework to allow two or more broadcast stations to share a 6Mhz channel,
and (iii) improving the reception of VHF signals. We cannot predict the likelihood, timing or
outcome of any Congressional or FCC regulatory action with respect to the implementation of the
National Broadband Plan, nor the impact of any such changes upon our business.
The foregoing does not purport to be a complete summary of the Communications Act, other
applicable statutes, or the FCCs rules, regulations or policies. Proposals for additional or
revised regulations and requirements are pending before, are being considered by, and may in the
future be considered by, Congress and federal regulatory agencies from time to time. We cannot
predict the effect of any existing or proposed federal legislation, regulations or policies on our
business. Also, several of the
14
foregoing matters are now, or may become, the subject of litigation, and we cannot predict the
outcome of any such litigation or the effect on our business.
Employees
As of December 31, 2010, we had 1,942 full-time employees and 229 part-time employees, of
which 94 full-time employees and 15 part-time employees were represented by unions. We consider
relations with our employees to be good.
Available Information
Our web address is http://www.gray.tv. We make the following reports filed with the
Securities and Exchange Commission (the SEC) available, free of charge, on our website under the
heading SEC Filings, our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current
Reports on Form 8-K and amendments to the foregoing reports filed or furnished pursuant to Section
13(a) or 15(d) of the Securities Exchange Act of 1934 (the Exchange Act). The foregoing reports
are made available on our website as soon as practicable after they are filed with, or furnished
to, the SEC. The information found on our website is not incorporated by reference or part of this
or any other report we file with or furnish to the SEC.
We have adopted a Code of Ethics (the Code) that applies to all of our directors, executive
officers and employees. The Code is available on our website at http://www.gray.tv under the
heading of Corporate Governance. If any waivers of the Code are granted, the waivers will be
disclosed in an SEC filing on Form 8-K.
Item 1A. Risk Factors.
Risks Related to Our Business
We depend on advertising revenues, which are seasonal and cyclical, and also fluctuate as a result
of a number of factors.
Our main source of revenue is the sale of advertising time and space. Our ability to sell
advertising time and space depends on, among other things:
|
|
|
economic conditions in the areas where our stations are located and in the
nation as a whole; |
|
|
|
|
the popularity of our programming; |
|
|
|
|
changes in the population demographics in the areas where our stations are
located; |
|
|
|
|
local and national advertising price fluctuations, which can be affected by the
availability of programming, the popularity of programming, and the relative supply of
and demand for commercial advertising; |
|
|
|
|
our competitors activities, including increased competition from other
advertising-based mediums, particularly cable television, direct satellite television
and internet; |
|
|
|
|
the duration and extent of any network preemption of regularly scheduled
programming for any reason and decisions by advertisers to withdraw or delay planned
advertising expenditures for any reason; and |
|
|
|
|
other factors beyond our control including labor disputes or other disruptions
at major national advertisers, programming providers or networks. |
15
Our results are also subject to seasonal and cyclical fluctuations that we expect to continue.
Seasonal fluctuations typically result in higher broadcast operating income in the second and
fourth quarters than first and third quarters of each year. This seasonality is primarily
attributable to (i) advertisers increased expenditures in the spring and in anticipation of
holiday season spending and (ii) an increase in viewership during this period. In addition, we
typically experience fluctuations in our revenues between even and odd numbered years. During
elections for various state and national offices, which are primarily in even numbered years,
political advertising revenues tend to increase, often significantly, and particularly during
presidential election years. Advertising revenues in odd numbered years tend to be less than in
even numbered years due to the significantly lower level of political advertising in our markets.
Also, since NBC has exclusive rights to broadcast the Olympics through 2012, our NBC affiliate
stations typically experience increased viewership and revenues during Olympic broadcasts, which
also occur in even numbered years. As a result of the seasonality of our revenues, and the
historically significant increase in our revenues during even-numbered years, potential investors
are cautioned that it has been, and is expected to remain, difficult to engage in
period-over-period comparisons of our revenues.
Continued uncertain financial and economic conditions may have an adverse impact on our industry,
business, results of operations or financial condition.
Current financial and economic conditions continue to be uncertain and the continuation or
worsening of such conditions could reduce consumer confidence and have an adverse effect on our
business, results of operations and/or financial condition. In addition, continued volatile
economic and industry conditions could have a negative impact on our industry or the industries of
those customers who advertise on our stations. Furthermore, it may be possible that any actions
taken by any governmental or regulatory body for the purpose of stabilizing the economy or
financial markets will not achieve their intended effect. In addition to any negative direct
consequences to our business, results of operations or the value of our securities, some of these
actions may adversely affect financial institutions, capital providers, advertisers or other
consumers on whom we rely, including for access to future capital or financing arrangements
necessary to support our business.
We are a holding company with no material independent assets or operations and we depend on our
subsidiaries for cash.
We are a holding company with no material independent assets or operations, other than our
investments in our subsidiaries. Because we are a holding company, we are dependent upon payment
of dividends, distributions, loans or advances to us by our subsidiaries to fund our obligations.
These payments could be subject to restrictions on dividends or other payment restrictions under
applicable laws in the jurisdictions in which our subsidiaries operate. Payments by our
subsidiaries are also contingent upon the subsidiaries earnings. If we are unable to obtain
sufficient funds from our subsidiaries to fund our obligations, our financial condition and ability
to meet our obligations may be adversely affected.
We have substantial debt and have the ability to incur additional debt. The principal and interest
payment obligations on such debt may restrict our future operations and impair our ability to meet
our obligations.
As of December 31, 2010, we had approximately $826.7 million aggregate principal amount of
outstanding indebtedness (excluding intercompany indebtedness). In addition, the terms of our
senior
16
credit facility and certain of the agreements governing our debt obligations permit us to incur
additional indebtedness, subject to our ability to meet certain borrowing conditions. Our
substantial debt may have important consequences. For instance, it could:
|
|
|
make it more difficult for us to satisfy our financial obligations; |
|
|
|
|
increase our vulnerability to changes in general economic and industry conditions; |
|
|
|
|
require us to dedicate a substantial portion of any cash flow from operations to the
payment of interest and principal due under our debt, which will reduce funds available
for other business purposes, including capital expenditures and acquisitions; |
|
|
|
|
place us at a competitive disadvantage compared with some of our competitors that
may have less debt and better access to capital resources; |
|
|
|
|
expose us to fluctuations in the interest rate environment because the interest
rates on borrowings under our senior credit facility are variable; and |
|
|
|
|
limit our ability to obtain additional financing required to fund working capital
and capital expenditures and for other general corporate purposes. |
If we are unable to meet our debt service obligations, we could be forced to restructure or
refinance our indebtedness, seek additional equity capital, or sell assets. We may be unable to
obtain financing or sell assets on satisfactory terms, or at all.
The agreements governing our various debt obligations impose restrictions on our business and limit
our ability to undertake certain corporate actions.
The agreements governing our various debt obligations include covenants imposing significant
restrictions on our business. These restrictions may affect our ability to operate our business and
may limit our ability to take advantage of potential business opportunities as they arise. These
covenants place restrictions on our ability to, among other things:
|
|
|
incur additional debt; |
|
|
|
|
declare or pay dividends, redeem stock or make other distributions to stockholders; |
|
|
|
|
make investments or acquisitions; |
|
|
|
|
create liens or use assets as security in other transactions; |
|
|
|
|
issue guarantees; |
|
|
|
|
merge or consolidate, or sell, transfer, lease or dispose of substantially all of
our assets; |
|
|
|
|
amend our articles of incorporation or bylaws; |
|
|
|
|
engage in transactions with affiliates; and |
|
|
|
|
purchase, sell or transfer certain assets. |
Our senior credit facility also requires us to comply with a number of financial ratios and
covenants.
Our ability to comply with these agreements may be affected by events beyond our control, including
prevailing economic, financial and industry conditions. These covenants could have an adverse
effect on our business by limiting our ability to take advantage of financing, merger and
acquisition or other corporate opportunities. The breach of any of these covenants or restrictions
could result in a default under the agreement containing these covenants or restrictions. An event
of default under any of our debt
17
obligations could permit some of our lenders, including the lenders under our senior credit
facility, to declare all amounts borrowed from them to be immediately due and payable, together
with accrued and unpaid interest, which could, in turn, trigger defaults under other debt
obligations and the commitments of the lenders to make further extensions of credit under our
senior credit facility could be terminated. Further, the lenders under any agreement which
provides that borrowings thereunder are secured could foreclose on the collateral that is pledged
to secure those obligations. If this occurred, we could be forced to sell assets or take other
actions that could reduce the value of our business.
Servicing our debt and other obligations requires a significant amount of cash, and our ability to
generate sufficient cash depends on many factors, some of which are beyond our control.
Our ability to service our debt and these other obligations depends on our ability to generate
significant cash flow. This is partially subject to general economic, financial, competitive,
legislative and regulatory, and other factors that are beyond our control. We cannot assure you
that our business will generate cash flow from operations, that future borrowings will be available
to us under our senior credit facility, or that we will be able to complete any necessary
financings, in amounts sufficient to enable us to fund our operations or pay our debts and other
obligations, or to fund other liquidity needs. If we are not able to generate sufficient cash flow
to service our debt obligations, we may need to refinance or restructure our debt, sell assets,
reduce or delay capital investments, or seek to raise additional capital. Additional debt or equity
financing may not be available in sufficient amounts, at times or on terms acceptable to us, or at
all. If we are unable to implement one or more of these alternatives, we may not be able to service
our debt or other obligations, which could result in us being in default thereon, in which
circumstances our lenders could cease making loans to us and accelerate and declare due all
outstanding obligations under our senior credit facility, which could have a material adverse
effect on the value of our common stock.
The Company has a significant amount of indebtedness and other obligations that become due over a
relatively short period of time.
We have a significant amount of indebtedness and other obligations that will, or may, become
due between December 31, 2014 and June 30, 2015. These obligations include amounts outstanding
under our senior credit facility, our 10 1/2% senior secured second lien notes due 2015, which mature
on June 29, 2015, (the Notes) and any potential exercise of optional redemption rights held by
the holders of our Series D Perpetual Preferred Stock, which those holders may exercise at any time
from and after June 30, 2015. Our inability to repay or refinance our indebtedness and other
obligations as they become due, or the violation of any covenants which may impair, restrict or
limit our ability to do so, could have a material adverse effect on our financial condition and
results of operations. Furthermore, in the event that we were unable to repay or refinance our
indebtedness or other obligations, and a bankruptcy case were to be commenced under the bankruptcy
code, we could be subject to claims, with respect to any payments made within 90 days prior to
commencement of such a case, that we were insolvent at the time any such payments were made and
that all or a portion of such payments, which could include repayments of amounts due under the
Notes, might be deemed to constitute a preference, under the bankruptcy code, and that such
payments should be voided by the bankruptcy court and recovered from the recipients for the benefit
of the entire bankruptcy estate.
18
Our variable rate indebtedness subjects us to interest rate risk, which could cause our annual debt
service obligations to increase significantly.
Borrowings under our senior credit facility are at variable rates of interest and expose us to
interest rate risk. If interest rates increase, our debt service obligations on our variable rate
indebtedness would increase even though the amount borrowed remained the same, and our net income
would decrease.
Our operating and financial flexibility is limited by the terms of our Series D Perpetual Preferred
Stock.
Our Series D Perpetual Preferred Stock prevents us from taking certain actions and requires us
to comply with certain requirements. Among other things, this includes limitations on:
|
|
|
additional indebtedness; |
|
|
|
|
liens; |
|
|
|
|
amendments to our by-laws and articles of incorporation; |
|
|
|
|
our ability to issue equity securities having liquidation preferences senior or
equivalent to the liquidation preferences of the Series D Perpetual Preferred Stock; |
|
|
|
|
mergers and the sale of assets; |
|
|
|
|
guarantees; |
|
|
|
|
investments and acquisitions; |
|
|
|
|
payment of dividends and the redemption of our capital stock; and |
|
|
|
|
related-party transactions. |
These restrictions may prevent us from taking action that could increase the value of our business,
or may require actions that decrease the value of our business.
We do not currently pay cash dividends on either class of our common stock, and have not paid
certain accumulated dividends under our Series D Perpetual Preferred Stock. To the extent a
potential investor ascribes value to a dividend paying stock, the value of our stock may be
correspondingly reduced.
Our board of directors has not declared a cash or stock dividend on our common stock or Class
A common stock since the third quarter of 2008. We can provide no assurance when or if any future
dividends will be declared on either class of common stock.
On April 29, 2010, we repurchased approximately $60.7 million in face amount of our Series D
Perpetual Preferred Stock, and $14.9 million in accrued dividends thereon, in exchange for $50.0
million in cash, using net proceeds from the sale of Notes, and 8.5 million shares of common stock.
Except for the payment of dividends on April 29, 2010, we have deferred the cash payment of
our preferred stock dividends earned thereon since October 1, 2008. Because at least three
consecutive cash dividend payments with respect to the Series D Perpetual Preferred Stock remain
unfunded, the dividend rate has increased from 15.0% per annum to 17.0% per annum. Our Series D
Perpetual Preferred Stock
19
dividend began accruing at 17.0% per annum on July 16, 2009 and will accrue at that rate as
long as at least three consecutive cash dividend payments remain unfunded.
While any Series D Perpetual Preferred Stock dividend payments are in arrears, we are
prohibited from repurchasing, declaring and/or paying any cash dividend with respect to any equity
securities having liquidation preferences equivalent to or junior in ranking to the liquidation
preferences of the Series D Perpetual Preferred Stock, including our common stock and Class A
common stock. We can provide no assurances as to when any future cash payments will be made on any
accumulated and unpaid Series D Perpetual Preferred Stock cash dividends presently in arrears or
that become in arrears in the future.
If and to the extent an investor ascribes value to a dividend-paying stock, the value of our
common stock and Class A common stock may be correspondingly reduced due to our current cessation
of dividend payments.
We must purchase television programming in advance but cannot predict whether a particular show
will be popular enough to cover its cost.
One of our most significant costs is television programming. If a particular program is not
sufficiently popular among audiences in relation to its costs, we may not be able to sell enough
related advertising time to cover the costs of the program. Since we purchase programming content
from others, we have little control over programming costs. We also must usually purchase
programming several years in advance, and may have to commit to purchase more than one years worth
of programming, resulting in the incurrence of significant advance costs. We may also replace
programs that are performing poorly before we have recaptured any significant portion of the costs
we incurred in obtaining such programming or fully expensed the costs for financial reporting
purposes. Any of these factors could reduce our revenues, result in the incurrence of impairment
charges or otherwise cause our costs to escalate relative to revenues. For instance, during the
year ended December 31, 2010, we recorded a television program impairment expense of $0.4 million.
We are highly dependent upon our network affiliations, and may lose a large amount of television
programming if a network (i) terminates its affiliation with us, (ii) significantly changes the
economic terms and conditions of any future affiliation agreements with us or (iii) significantly
changes the type, quality or quantity of programming provided to us under an affiliation agreement.
Our business depends in large part on the success of our network affiliations. Each of our
stations is affiliated with a major network pursuant to an affiliation agreement. Each affiliation
agreement provides the affiliated station with the right to broadcast all programs transmitted by
the affiliated network. Our affiliation agreements expire at various dates through January 1, 2016.
See Our Stations and Their Markets elsewhere in this Annual Report for a detailed listing of the
expiration dates of our network affiliations.
If we cannot enter into affiliation agreements to replace our expiring agreements, we may no
longer be able to carry the affiliated networks programming. This loss of programming would
require us to obtain replacement programming. Such replacement programming may involve higher costs
and may not be as attractive to our target audiences, thereby reducing our ability to generate
advertising revenue. Furthermore, our concentration of CBS and/or NBC affiliates makes us
particularly sensitive to adverse changes in our business relationship with, and the general
success of, CBS and/or NBC.
20
In addition, if we are unable to renew or replace our existing affiliation agreements, we may
be unable to satisfy certain obligations under our existing or any future retransmission consent
agreements with MVPDs. Furthermore, if in the future a network limited or removed our ability to
retransmit network programming to MVPDs, we may be unable to satisfy certain obligations under our
existing or any future retransmission consent agreements. In either case such an event could have a
material adverse effect on our business and results of operations.
We operate in a highly competitive environment. Competition occurs on multiple levels (for
audiences, programming and advertisers) and is based on a variety of factors. If we are not able
to successfully compete in all relevant aspects, our revenues will be materially adversely
affected.
As described elsewhere herein, television stations compete for audiences, certain programming
(including news) and advertisers. Signal coverage and assigned frequency also materially affect a
television stations competitive position. With respect to audiences, stations compete primarily
based on broadcast program popularity. Because we purchase or otherwise acquire, rather than
produce, programs, we cannot provide any assurances as to the acceptability by audiences of any of
the programs we broadcast. Further, because we compete with other broadcast stations for certain
programming, we cannot provide any assurances that we will be able to obtain any desired
programming at costs that we believe are reasonable. Cable-originated programming, combined with
increased access to cable and satellite TV, has become a significant competitor for broadcast
television programming viewers. Cable networks advertising share has increased due to the growth
in cable/satellite penetration (the percentage of television households that are connected to a
cable or satellite system), which reduces broadcast television viewers. Further increases in the
advertising share of cable or satellite networks could materially adversely affect the advertising
revenue of our television stations.
In addition, technological innovation and the resulting proliferation of programming
alternatives, such as home entertainment systems, wireless cable services, satellite master
antenna television systems, LPTV stations, television translator stations, DBS, video distribution
services, pay-per-view and the internet, have further fractionalized television viewing audiences
and resulted in additional challenges to revenue generation.
Our inability or failure to broadcast popular programs, or otherwise maintain viewership for
any reason, including as a result of significant increases in programming alternatives, could
result in a lack of advertisers, or a reduction in the amount advertisers are willing to pay us to
advertise, which could have a material adverse effect on our business, financial condition and
results of operations.
Our dependence upon a limited number of advertising categories could adversely affect our business.
We derive a material portion of our advertising revenue from the automotive and restaurant
industries. In 2010, we earned approximately 17% and 9% of our total revenue from the automotive
and restaurant categories, respectively. In 2009, we earned approximately 17% and 12% of our total
revenue from the automotive and restaurant categories, respectively. Our business and operating
results could be materially adversely affected if automotive or restaurant-related advertising
revenues decrease. Our business and operating results could also be materially adversely affected
if revenue decreased from one or more other significant advertising categories, such as the
communications, entertainment, financial services, professional services or retail industries.
21
The transition to digital operations will continue to require us to incur significant capital
expenditures.
Our required conversion from analog to digital television operations will require us to incur
continued significant capital expenditures in replacing our stations equipment to produce local
programming, including news, in high definition digital format. We cannot be certain that increased
revenues will offset these additional capital expenditures.
Any potential hostilities or terrorist attacks, or similar events leading to broadcast
interruptions, may affect our revenues and results of operations.
If the United States engages in additional foreign hostilities, experiences a terrorist attack
or experiences any similar event resulting in interruptions to regularly scheduled broadcasting, we
may lose advertising revenue and incur increased broadcasting expenses. Lost revenue and increased
expenses may be due to pre-emption, delay or cancellation of advertising campaigns, and increased
costs of covering such events. We cannot predict the (i) extent or duration of any future
disruption to our programming schedule, (ii) amount of advertising revenue that would be lost or
delayed or (iii) amount by which our broadcasting expenses would increase as a result. Any such
loss of revenue and increased expenses could negatively affect our future results of operations.
Risks Related to Regulatory Matters
Federal broadcasting industry regulations limit our operating flexibility.
The FCC regulates all television broadcasters, including us. We must obtain FCC approval
whenever we (i) apply for a new license, (ii) seek to renew or assign a license, (iii) purchase a
new station or (iv) transfer the control of one of our subsidiaries that holds a license. Our FCC
licenses are critical to our operations, and we cannot operate without them. We cannot be certain
that the FCC will renew these licenses in the future or approve new acquisitions. Our failure to
renew any licenses upon the expiration of any license term could have a material adverse effect on
our business.
Federal legislation and FCC rules have changed significantly in recent years and may continue
to change. These changes may limit our ability to conduct our business in ways that we believe
would be advantageous and may affect our operating results.
The FCCs duopoly restrictions limit our ability to own and operate multiple television stations in
the same market.
The FCCs ownership rules generally prohibit us from owning or having attributable interests
in television stations located in the same markets in which our stations are licensed. Accordingly,
those rules constrain our ability to expand in our present markets through additional station
acquisitions.
The FCCs National Television Station Ownership Rule limits the maximum number of households we can
reach.
A single television station owner can reach no more than 39 percent of U.S. households through
commonly owned television stations. Accordingly, these rules constrain our ability to expand
through additional station acquisitions.
22
The FCCs National Broadband Plan could result in the reallocation of broadcast spectrum for
wireless broadband use, which could materially impair our ability to provide competitive services.
On March 16, 2010, the FCC delivered to Congress a National Broadband Plan. The National
Broadband Plan, inter alia, makes recommendations regarding the use of spectrum currently allocated
to television broadcasters, including seeking the voluntary surrender of certain portions of the
television broadcast spectrum and repacking the currently allocated spectrum to make portions of
that spectrum available for other wireless communications services. If some or all of our
television stations are required to change frequencies or reduce the amount of spectrum they use,
our stations could incur substantial conversion costs, reduction or loss of over-the-air signal
coverage or an inability to provide high definition programming and additional program streams,
including mobile video services. Prior to implementation of the proposals contained in the National
Broadband Plan, further action by the FCC or Congress or both is necessary. On November 30, 2010,
the FCC issued a Notice of Proposed Rulemaking that proposes preliminary rule changes to allow a
portion of the spectrum currently allocated to broadcasters to be repurposed for broadband use.
These proposals include (i) making broadcast spectrum allocations available for flexible use, (ii)
establishing a licensing framework to allow two or more broadcast stations to share a 6Mhz channel,
and (iii) improving the reception of VHF signals. We cannot predict the likelihood, timing or
outcome of any Congressional or FCC regulatory action with respect to the implementation of the
National Broadband Plan nor the impact of any such changes upon our business.
Our ability to successfully negotiate future retransmission consent agreements may be hindered by
the interests of networks with whom we are affiliated and by potential legislative or regulatory
changes to the framework under which these agreements are negotiated.
Our affiliation agreements with some broadcast networks include certain terms that may affect
our future ability to permit MVPDs to retransmit network programming, and in some cases, we may be
unable to satisfy certain obligations under our existing or any future retransmission consent
agreements with MVPDs in our local markets if the broadcast networks withhold their consent to the
retransmission of those positions of our stations signals containing network programming, or the
networks may require us to pay compensation in exchange for permitting redistribution of network
programming by MVPDs. If we are required to make payments to networks in connection with signal
retransmission, those payments may adversely affect our operating results. If we are unable to
satisfy certain obligations under our existing or future retransmission consent agreements with
MVPDs, there could be a material adverse effect on our results of operations.
The FCC announced its intention to issue a Notice of Proposed Rulemaking on November 30, 2010
to consider proposals to change the current rules for conducting negotiations with cable and
satellite companies. If the FCC were to revise the rules by which these negotiations are conducted,
our ability to generate revenue for these services could be materially adversely affected.
Congress recently passed the Satellite Television Extension and Localism Act of 2010
(STELA), which extends the compulsory copyright enabling DBS operators to deliver distant signals
to unserved households through the end of 2014. In December 2010, the FCC adopted regulations to
implement STELAs provisions. STELAs modifications to the rules on the importation of distant
signals are not expected to have an adverse effect on the Gray stations, which generally maintain
exclusivity in their markets, or to hinder any Gray stations ability to negotiate reasonable fees
for the carriage of its signal.
23
Item 1B. Unresolved Staff Comments.
None.
Item 2. Properties.
Our principal executive offices are located at 4370 Peachtree Road, NE, Atlanta, Georgia,
30319. Our administrative offices are located at 126 North Washington St., Third Floor, Albany,
Georgia, 31701. Our shared services offices are located at 1801 Halstead Blvd., Tallahassee,
Florida, 32309. See Our Stations and Their Markets elsewhere in this Annual Report for a complete
listing of our television stations and their locations.
The types of properties required to support television stations include offices, studios,
transmitter sites and antenna sites. A stations studios are generally housed within its offices in
each respective market. The transmitter sites and antenna sites are generally located in elevated
areas, to provide optimal signal strength and coverage. We own or lease land, office, studio,
transmitters and antennas in each of our markets necessary to support our operations in that market
area. In some market areas, we also own or lease multiple properties, such as multiple towers and
or translators, to optimize our broadcast capabilities. To the extent that our properties are
leased and those leases contain expiration dates, we believe that those leases can be renewed, or
that alternative facilities can be leased or acquired, on terms that are comparable, in all
material respects, to our existing properties.
We generally believe all of our owned and leased properties are in good condition, and
suitable for the conduct of our present business.
Item 3. Legal Proceedings.
We are, from time to time, subject to legal proceedings and claims in the normal course of our
business. Based on our current knowledge, we do not believe that any known legal proceedings or
claims are likely to have a material adverse effect on our financial position, results of
operations or cash flows.
Item 4. Removed and Reserved.
Executive Officers of the Registrant.
Set forth below is certain information with respect to our executive officers as of March 11,
2011:
Hilton H. Howell, Jr., age 49, has been our Chief Executive Officer since August 20, 2008 and
has also served as Vice-Chairman since September 2002. Before that, he had been our Executive Vice
President since September 2000. He has served as one of our directors since 1993. He is a member of
the Executive Committee of our board of directors. He has served as a director and Chairman of the
Board of Gray Television Group, Inc. and WVLT-TV, Inc. which are subsidiaries of the Company, and
as President, Chairman of the Board and a Director of Gray Television Licensee, LLC, another
subsidiary of the Company, since 2008. He has served as President and Chief Executive Officer of
Atlantic American Corporation, an insurance holding company, since 1995, and as Chairman of that
Company since February 24, 2009. He has been Executive Vice President and General Counsel of Delta
Life Insurance Company and Delta Fire and Casualty Insurance Company, life and casualty insurance
companies, respectively, since 1991. He has served as Vice Chairman of Bankers Fidelity Life
Insurance Company since 1992 and Vice Chairman of Georgia Casualty & Surety Company from 1992
through 2008. He served as Chairman of the Board of Triple Crown Media, Inc. (TCM) from December
2005 until
24
December 2009. Mr. Howell also serves as a director of Atlantic American Corporation and its
subsidiaries American Southern Insurance Company, American Safety Insurance Company and Bankers
Fidelity Life Insurance Company, as well as Delta Life Insurance Company and Delta Fire and
Casualty Insurance Company. He is the son-in-law of Mr. J. Mack Robinson and Mrs. Harriett J.
Robinson, both members of our board of directors.
Robert S. Prather, Jr., age 66, has served as our President and Chief Operating Officer since
September 2002. He has served as one of our directors since 1993. He has served as President and a
director of our subsidiaries Gray Television Group, Inc. and WVLT-TV, Inc., since 2002. He has been
a director of TCM since 1994, and served as Chairman of TCM from December 2005 until November 2007.
He served as President and Chief Executive Officer of TCM from May 2005 to December 30, 2005, and
has served in that position since November 2007. TCM filed for protection under Chapter 11 of the
U.S. bankruptcy code on September 14, 2009. The order confirming the Plan of Reorganization under
Chapter 11 of the bankruptcy code became effective December 8, 2009. He serves as an advisory
director of Swiss Army Brands, Inc., and serves on the Board of Trustees of the Georgia World
Congress Center Authority and served as its Chairman for the three years ended December 31, 2010.
He also serves as a member of the Board of Directors for GAMCO Investors, Inc., Gaylord
Entertainment Company and Victory Ventures, Inc.
James C. Ryan, age 50, has served as our Chief Financial Officer since October 1998 and Senior
Vice President since September 2002. Before that, he had been our Vice President since October
1998.
Robert A. Beizer, age 71, has served as our Vice President for Law and Development and
Secretary since 1996. He has served as a director and secretary of Gray Television Licensee, LLC,
which is a subsidiary of the Company, since 2003. From June 1994 to February 1996, he was of
counsel to Venable, LLC, a law firm, in its regulatory and legislative practice group. From 1990 to
1994, Mr. Beizer was a partner in the law firm of Sidley & Austin and was head of their
communications practice group in Washington, D.C. He is a past president of the Federal
Communications Bar Association and has served as a member of the American Bar Association House of
Delegates. He is a member of the ABA Forum Committee on Communications Law.
25
PART II
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities.
Our common stock, no par value, and our Class A common stock, no par value, have been listed
and traded on the NYSE since September 24, 1996 and June 30, 1995, respectively. Prior to September
16, 2002, the common stock was named Class B common stock.
The following table sets forth the high and low sale prices of the common stock and the Class
A common stock as well as the cash dividend declared for the periods indicated. The high and low
composite sales prices of the common stock and the Class A common stock are as reported by the
NYSE.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
Cash Dividends |
|
|
|
|
|
|
|
|
|
Cash Dividends |
|
|
|
|
|
|
|
|
|
|
Declared Per |
|
|
|
|
|
|
|
|
|
Declared Per |
|
|
High |
|
Low |
|
Share |
|
High |
|
Low |
|
Share |
2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
2.80 |
|
|
$ |
1.52 |
|
|
$ |
- |
|
|
$ |
2.88 |
|
|
$ |
1.57 |
|
|
$ |
- |
|
Second Quarter |
|
|
4.88 |
|
|
|
2.31 |
|
|
|
- |
|
|
|
4.73 |
|
|
|
2.24 |
|
|
|
- |
|
Third Quarter |
|
|
2.99 |
|
|
|
1.83 |
|
|
|
- |
|
|
|
2.90 |
|
|
|
1.63 |
|
|
|
- |
|
Fourth Quarter |
|
|
2.19 |
|
|
|
1.44 |
|
|
|
- |
|
|
|
2.04 |
|
|
|
1.45 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
0.55 |
|
|
$ |
0.28 |
|
|
$ |
- |
|
|
$ |
1.30 |
|
|
$ |
0.39 |
|
|
$ |
- |
|
Second Quarter |
|
|
0.92 |
|
|
|
0.32 |
|
|
|
- |
|
|
|
1.42 |
|
|
|
0.53 |
|
|
|
- |
|
Third Quarter |
|
|
3.57 |
|
|
|
0.38 |
|
|
|
- |
|
|
|
3.55 |
|
|
|
0.58 |
|
|
|
- |
|
Fourth Quarter |
|
|
2.90 |
|
|
|
0.89 |
|
|
|
- |
|
|
|
2.75 |
|
|
|
1.12 |
|
|
|
- |
|
As of February 18, 2011, we had 51,391,911 outstanding shares of common stock held by
approximately 4,216 stockholders and 5,753,020 outstanding shares of Class A common stock held by
approximately 437 stockholders. The number of stockholders includes stockholders of record and
individual participants in security position listings as furnished to us pursuant to Rule 17Ad-8
under the Exchange Act.
Our Articles of Incorporation provide that each share of common stock is entitled to one vote,
and each share of Class A common stock is entitled to 10 votes. Our Articles of Incorporation
require that our common stock and our Class A common stock receive dividends on a pari passu basis.
We have not paid dividends on either class of our common stock since October 15, 2008. Our
senior credit facility contains covenants that restrict the amount of funds available to pay cash
dividends on our capital stock. Further, the terms of our Series D Perpetual Preferred Stock
contain requirements that, in certain circumstances, will restrict our ability to pay dividends on
our Class A common stock and our common stock.
On April 29, 2010, we repurchased $60.7 million in face amount of our Series D Perpetual
Preferred Stock, and $14.9 million in accrued dividends thereon, in exchange for $50.0 million in
cash, using net
26
proceeds from the sale of debt, and 8.5 million shares of our common stock. Except for the
payment of these accrued dividends, we have deferred the cash payment of dividends on our Series D
Perpetual Preferred Stock earned thereon since October 1, 2008.
While any Series D Perpetual Preferred Stock dividend payments are in arrears, we are
prohibited from repurchasing, declaring and/or paying any cash dividend with respect to any equity
securities having liquidation preferences equivalent to or junior in ranking to the liquidation
preferences of the Series D Perpetual Preferred Stock, including our common stock and Class A
common stock. We can provide no assurances as to when any future cash payments will be made on any
accumulated and unpaid Series D Perpetual Preferred Stock cash dividends presently in arrears or
that become in arrears in the future. The Series D Perpetual Preferred Stock has no mandatory
redemption date but is redeemable at our option at any time, and may be redeemed at the
stockholders option on or after June 30, 2015.
In addition, the declaration and payment of common stock and Class A common stock dividends
are subject to the discretion of our Board of Directors. Any future payments of dividends will
depend on our earnings and financial position and such other factors as our Board of Directors
deems relevant. See Note 3. Long-term Debt and Accrued Facility Fee of our audited consolidated
financial statements included elsewhere herein for a further discussion of restrictions on our
ability to pay dividends.
27
Stock Performance Graph
The following stock performance graphs do not constitute soliciting material and should not be
deemed filed or incorporated by reference into any other filing by us under the Securities Act of
1933 or the Exchange Act, except to the extent we specifically incorporate these graphs by
reference therein.
The following graphs compare the cumulative total return of the common stock and the Class A
common stock from December 31, 2005 to December 31, 2010, as compared to the stock market total
return indexes for (i) The New York Stock Exchange Market Index and (ii) The New York Stock
Exchange Industry Index based upon the Television Broadcasting Stations Index.
The graphs assume the investment of $100 in the common stock and the Class A common stock, the
New York Stock Exchange Market Index and the NYSE Television Broadcasting Stations Index on
December 31, 2005. Any dividends are assumed to have been reinvested as paid.
Common Stock
Comparison of Cumulative Total Return
of One or More Companies, Peer Groups, Industry Indices and/or
Broad Markets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
Company/Index/Market |
|
12/31/2006 |
|
12/31/2007 |
|
12/31/2008 |
|
12/31/2009 |
|
12/31/2010 |
Gray Television Common |
|
$ |
86.84 |
|
|
$ |
96.31 |
|
|
$ |
4.95 |
|
|
$ |
18.57 |
|
|
$ |
23.15 |
|
NYSE Market Index |
|
$ |
120.47 |
|
|
$ |
131.15 |
|
|
$ |
79.67 |
|
|
$ |
102.20 |
|
|
$ |
115.88 |
|
TV Broadcasting Stations Index |
|
$ |
123.56 |
|
|
$ |
121.15 |
|
|
$ |
63.20 |
|
|
$ |
97.28 |
|
|
$ |
105.72 |
|
28
Class A Common Stock
Comparison of Cumulative Total Return
of One or More Companies, Peer Groups, Industry Indices and/or
Broad Markets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
Company/Index/Market |
|
12/31/2006 |
|
12/31/2007 |
|
12/31/2008 |
|
12/31/2009 |
|
12/31/2010 |
Gray Television Class A |
|
$ |
92.38 |
|
|
$ |
96.80 |
|
|
$ |
6.74 |
|
|
$ |
17.44 |
|
|
$ |
20.58 |
|
NYSE Market Index |
|
$ |
120.47 |
|
|
$ |
131.15 |
|
|
$ |
79.67 |
|
|
$ |
102.20 |
|
|
$ |
115.88 |
|
TV Broadcasting Stations Index |
|
$ |
123.56 |
|
|
$ |
121.15 |
|
|
$ |
63.20 |
|
|
$ |
97.28 |
|
|
$ |
105.72 |
|
29
Item 6. Selected Financial Data.
Certain selected historical consolidated financial data is set forth below. This information
with respect to the years ended December 31, 2010, 2009 and 2008 should be read in conjunction with
Managements Discussion and Analysis of Financial Condition and Results of Operations and our
audited consolidated financial statements and related notes thereto included elsewhere herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
2006(1) |
|
|
|
|
|
|
(in thousands, except per share data) |
|
|
|
|
Statements of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue (2) |
|
$ |
346,058 |
|
|
$ |
270,374 |
|
|
$ |
327,176 |
|
|
$ |
307,288 |
|
|
$ |
332,137 |
|
Impairment of goodwill and
and broadcast licenses (3) |
|
|
- |
|
|
|
- |
|
|
|
338,681 |
|
|
|
- |
|
|
|
- |
|
Operating income (loss) |
|
|
106,960 |
|
|
|
43,079 |
|
|
|
(258,895 |
) |
|
|
53,376 |
|
|
|
87,991 |
|
Loss on early extinguishment of debt (4) |
|
|
(349 |
) |
|
|
(8,352 |
) |
|
|
- |
|
|
|
(22,853 |
) |
|
|
(347 |
) |
Net income (loss) |
|
|
23,163 |
|
|
|
(23,047 |
) |
|
|
(202,016 |
) |
|
|
(23,151 |
) |
|
|
11,711 |
|
Net income (loss) available to common
stockholders |
|
|
8,581 |
|
|
|
(40,166 |
) |
|
|
(208,609 |
) |
|
|
(24,777 |
) |
|
|
8,464 |
|
Net income (loss) available to common
stockholders per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
0.16 |
|
|
|
(0.83 |
) |
|
|
(4.32 |
) |
|
|
(0.52 |
) |
|
|
0.17 |
|
Diluted |
|
|
0.16 |
|
|
|
(0.83 |
) |
|
|
(4.32 |
) |
|
|
(0.52 |
) |
|
|
0.17 |
|
Cash dividends declared per common
share (5) |
|
|
- |
|
|
|
- |
|
|
|
0.09 |
|
|
|
0.12 |
|
|
|
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data (at end of period): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,242,293 |
|
|
$ |
1,245,739 |
|
|
$ |
1,278,265 |
|
|
$ |
1,625,969 |
|
|
$ |
1,628,287 |
|
Long-term debt (including current
portion) |
|
|
826,704 |
|
|
|
791,809 |
|
|
|
800,380 |
|
|
|
925,000 |
|
|
|
851,654 |
|
Long-term accrued facility fee (6) |
|
|
- |
|
|
|
18,307 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Preferred stock (7) |
|
|
37,181 |
|
|
|
93,386 |
|
|
|
92,183 |
|
|
|
- |
|
|
|
37,451 |
|
Total stockholders equity |
|
|
129,407 |
|
|
|
93,620 |
|
|
|
117,107 |
|
|
|
337,845 |
|
|
|
379,754 |
|
|
|
|
(1) |
|
Reflects the acquisition of WNDU-TV on March 3, 2006 as of the acquisition date. For
further information concerning this acquisition, see Part I, Item 1. Business included in
this Annual Report. |
|
(2) |
|
Our revenue fluctuates significantly between years, consistent with, among other
things, increased political advertising expenditures in even-numbered years. |
|
(3) |
|
As of December 31, 2008, we recorded a non-cash impairment expense of $338.7 million
resulting from a write down of $98.6 million in the carrying value of our goodwill and a
write down of $240.1 million in the carrying value of our broadcast licenses. The
write-down of our goodwill and broadcast licenses related to seven stations and 23
stations, respectively. As of this testing date, we believe events had occurred and
circumstances changed that more likely than not reduce the fair value of our broadcast
licenses and goodwill below their carrying amounts. These |
30
|
|
|
|
|
events, which accelerated in the
fourth quarter of 2008, included: (i) the continued decline of the price of our common
stock and Class A common stock; (ii) the decline in the selling prices of television
stations; (iii) the decline in local and national advertising revenues excluding political
advertising revenue; and (iv) the decline in the operating profit margins of some of our
stations. |
|
(4) |
|
In 2010 and 2009, we recorded a loss on early extinguishment of debt related to
amendments to our senior credit facility. In 2007, we recorded a loss on early
extinguishment of debt related to the refinancing of our senior credit facility and the
redemption of our 9.25% Senior Subordinated Notes (9.25% Notes). In 2006, we recorded a
loss on early extinguishment of debt related to the repurchase of a portion of our 9.25%
Notes. |
|
(5) |
|
Cash dividends for 2007 and 2006 include a cash dividend of $0.03 per share approved in
the fourth quarters of 2007 and 2006, respectively, and paid in the first quarters of 2008
and 2007, respectively. |
|
(6) |
|
On March 31, 2009, we amended our senior credit facility. Effective on that date, we
began to incur an annual facility fee equal to 3% multiplied by the outstanding balance
under our senior credit facility. Effective as of April 29, 2010, the accrued facility fee
was reduced to 0.75%. See Note 3. Long-term Debt and Accrued Facility Fee of our notes
to our audited consolidated financial statements included elsewhere herein for further
information regarding our accrued facility fee. |
|
(7) |
|
On May 22, 2007, we redeemed all outstanding shares of our Series C Preferred Stock. |
|
|
|
During 2008, we issued 1,000 shares of our Series D Perpetual Preferred Stock, no par value.
The issuance of the Series D Perpetual Preferred Stock generated net cash proceeds of
approximately $91.6 million, after a 5.0% original issue discount, transaction fees and
expenses. The $8.4 million of original issue discount, transaction fees and expenses are
being accreted over a seven-year period ending June 30, 2015. We used a majority of the net
proceeds from these issuances to reduce our outstanding debt balance by $88.0 million during
2008. The Series D Perpetual Preferred Stock has a liquidation value of $100,000 per share. |
|
|
|
On April 29, 2010, we repurchased $60.7 million in face amount of our Series D Perpetual
Preferred Stock, and $14.9 million in accrued dividends thereon, in exchange for $50.0
million in cash, using net proceeds from the sale of debt, and 8.5 million shares of our
common stock. |
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Executive Overview
Introduction
The following analysis of the financial condition and results of operations of Gray
Television, Inc. (we, us, or our) should be read in conjunction with our audited consolidated
financial statements and notes thereto included elsewhere herein.
Overview
We own 36 television stations serving 30 television markets. Seventeen of the stations are
affiliated with CBS Inc. (CBS), ten are affiliated with the National Broadcasting Company, Inc.
(NBC), eight
31
are affiliated with the American Broadcasting Company (ABC), and one is affiliated
with FOX Entertainment Group, Inc. (FOX). Our 17 CBS-affiliated stations make us the largest
independent owner of CBS affiliates in the United States. Based on the results of the average of
the Nielsen February, May, July, and November 2010 ratings reports, our combined station group has
24 markets with stations ranked #1 in local news audience and 24 markets with stations ranked #1 in
overall audience within their respective markets. Of the 30 markets that we serve, we operate the
#1 or #2 ranked station in 29 of those markets. In addition to our primary channels that we
broadcast from our television stations, we currently broadcast 40 digital second channels including
one affiliated with ABC, four affiliated with FOX, eight affiliated with The CW Network, LLC
(CW), 18 affiliated with Twentieth Television, Inc. (MyNetworkTV or MyNet.), two affiliated
with Universal Sports Network, one affiliated with The Country Network and six local news/weather
channels in certain of our existing markets. We created our digital second channels to better
utilize our excess broadcast spectrum. The digital second channels are similar to our primary
broadcast channels; however, our digital second channels are affiliated with networks different
from those affiliated with our primary broadcast channels. Our combined TV station group reaches
approximately 6.3% of total United States households.
Our operating revenues are derived primarily from broadcast and internet advertising, and from
other sources such as retransmission consent, production of commercials, tower rentals, and
consulting.
Broadcast advertising is sold for placement either preceding or following a television
stations network programming and within local and syndicated programming. Broadcast advertising is
sold in time increments and is priced primarily on the basis of a programs popularity among the
specific audience an advertiser desires to reach, as measured by Nielsen. In addition, broadcast
advertising rates are affected by the number of advertisers competing for the available time, the
size and demographic makeup of the market served by the station and the availability of alternative
advertising media in the market area. Broadcast advertising rates are generally the highest during
the most desirable viewing hours, with corresponding reductions during other hours. The ratings of
a local station affiliated with a major network can be affected by ratings of network programming.
We also sell internet advertising on our stations websites. These advertisements may be sold
as banner advertisements, pre-roll advertisements or video and other types of advertisements.
Most advertising contracts are short-term, and generally run only for a few weeks.
Approximately 70% of the net revenues of our television stations for the year ended December 31,
2010 were generated from local advertising (including political advertising revenues), which is
sold primarily by a stations sales staff directly to local accounts, and the remainder represented
primarily by national advertising, which is sold by a stations national advertising sales
representative. The stations generally pay
commissions to advertising agencies on local, regional and national advertising and the stations
also pay commissions to the national sales representative on national advertising.
Broadcast advertising revenues are generally highest in the second and fourth quarters each
year. This seasonality results partly from increases in advertising in the spring and in the period
leading up to and including the holiday season. Broadcast advertising revenues are also generally
higher in even-numbered years, due to spending by political candidates, political parties and
special interest groups. This political spending typically is heaviest during the fourth quarter of
such years.
Our primary broadcasting operating expenses are employee compensation, related benefits and
programming costs. In addition, the broadcasting operations incur overhead expenses, such as
maintenance, supplies, insurance, rent and utilities. A large portion of the operating expenses of
the broadcasting operations is fixed.
32
During the economic recession that began in 2008 and continued through 2009, many of our
advertising customers reduced their advertising spending, which reduced our revenue. The economy
showed signs of improvement in 2010 and our 2010 revenue increased significantly over 2009 levels.
Our 2010 local, national and internet advertising revenue increased over 2009 amounts due to an
improvement in the economy in 2010 as compared to 2009. Our political advertising revenue increased
in 2010 as compared to 2009 due to congressional, state and local elections held in 2010. Our
retransmission consent revenue increased in 2010 compared to 2009 due to improved terms of our
retransmission consent contracts which were negotiated in recent years. In addition, we continue
to earn revenue under our management contract with Young Broadcasting, Inc. This management
contract became effective on August 10, 2009 and expires on December 31, 2012.
Automotive dealers and manufacturers have traditionally accounted for a significant portion of
our revenue. In 2009, our automotive advertising customers suffered disproportionately during the
recession and significantly reduced their advertising expenditures, which in turn negatively
impacted our 2009 revenues. In 2010, we experienced a 27% increase in advertising from automotive
advertising customers over the prior year.
In recent years, our revenues have come under pressure from the internet as a competitor for
advertising spending. We continue to enhance and market our internet websites in an effort to
generate additional revenue.
We continue to reduce our operating expenses where possible. However, our operating expenses
for 2010 increased over 2009 amounts. A large portion of the increase in our 2010 operating
expenses is due to the payment of commissions and other incentive based compensation related to our
increased revenue. Please see our Results of Operations and Liquidity and Capital Resources
sections below for further discussion of our operating results.
Revenue
Set forth below are the principal types of revenue earned by our broadcasting operations for
the periods indicated and the percentage contribution of each to total revenue (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
2009 |
|
2008 |
|
|
|
|
|
|
Percent |
|
|
|
|
|
Percent |
|
|
|
|
|
Percent |
|
|
Amount |
|
of Total |
|
Amount |
|
of Total |
|
Amount |
|
of Total |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Local |
|
$ |
183,177 |
|
|
|
52.9 |
% |
|
$ |
170,813 |
|
|
|
63.2 |
% |
|
$ |
186,492 |
|
|
|
57.0 |
% |
National |
|
|
57,649 |
|
|
|
16.7 |
% |
|
|
53,892 |
|
|
|
19.9 |
% |
|
|
68,417 |
|
|
|
20.9 |
% |
Internet |
|
|
13,401 |
|
|
|
3.9 |
% |
|
|
11,413 |
|
|
|
4.2 |
% |
|
|
11,859 |
|
|
|
3.6 |
% |
Political |
|
|
57,552 |
|
|
|
16.6 |
% |
|
|
9,976 |
|
|
|
3.7 |
% |
|
|
48,455 |
|
|
|
14.8 |
% |
Retransmission consent |
|
|
18,774 |
|
|
|
5.4 |
% |
|
|
15,645 |
|
|
|
5.8 |
% |
|
|
3,046 |
|
|
|
0.9 |
% |
Production and other |
|
|
7,446 |
|
|
|
2.2 |
% |
|
|
7,119 |
|
|
|
2.6 |
% |
|
|
8,155 |
|
|
|
2.5 |
% |
Network compensation |
|
|
562 |
|
|
|
0.2 |
% |
|
|
653 |
|
|
|
0.2 |
% |
|
|
752 |
|
|
|
0.3 |
% |
Consulting revenue |
|
|
7,497 |
|
|
|
2.1 |
% |
|
|
863 |
|
|
|
0.4 |
% |
|
|
- |
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
346,058 |
|
|
|
100.0 |
% |
|
$ |
270,374 |
|
|
|
100.0 |
% |
|
$ |
327,176 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
33
Risk Factors
The broadcast television industry is reliant primarily on advertising revenues and faces
increased competition. For a discussion of certain other presently known, significant factors that
may affect our business, see Item 1A. Risk Factors included elsewhere this Annual Report.
Results of Operations
Year Ended December 31, 2010 (2010) Compared to Year Ended December 31, 2009 (2009)
Revenue
Total revenue increased $75.7 million, or 28%, to $346.1 million for 2010 compared to 2009
reflecting increases in political, local, national, and internet advertising revenue,
retransmission consent revenue, consulting revenue and production and other revenue. Political
advertising revenue increased $47.6 million, or 477%, to $57.6 million reflecting increased
advertising from political candidates and special interest groups during the on year of the
two-year political advertising cycle. Local advertising revenue, excluding political advertising
revenue, increased $12.4 million, or 7%, to $183.2 million. National advertising revenues,
excluding political advertising revenue, increased $3.8 million, or 7%, to $57.6 million. Internet
advertising revenue increased $2.0 million, or 17%, to $13.4 million. Local, national and internet
advertising revenue increased as compared to 2009 due to increased spending by advertisers in an
improving economic environment. Our five largest advertising categories by customer type,
excluding political advertising, demonstrated the following changes during 2010 compared to 2009:
automotive increased 27%; restaurants decreased 9%; medical increased 12%; communications decreased
4% and furniture and appliances increased less than 1%. Net advertising revenue associated with
the broadcast of the 2010 Super Bowl on our seventeen CBS-affiliated stations approximated $0.9
million which was an increase from our approximately $0.8 million of Super Bowl revenues earned in
2009 on our ten NBC-affiliated stations. In addition, results in 2010 benefited from approximately
$2.8 million of net revenue earned from the broadcast of the 2010 Winter Olympic Games on our
NBC-affiliated stations. There was no corresponding broadcast of Olympic Games during 2009.
Retransmission consent revenue increased $3.1 million, or 20%, to $18.8 million due to the improved
terms of our retransmission
contracts compared to those in effect during 2009. Production and other revenue increased
$0.3 million, or 5%, to $7.4 million due primarily to increased revenue from producing news for a
station not owned by Gray. We continued to earn consulting revenue from our agreement with Young
Broadcasting, Inc. (Young). Our consulting revenue from this agreement includes a fixed base
component and an incentive component which is based upon Youngs actual results. We earned base
consulting revenue of $2.2 million and $0.9 million for 2010 and 2009, respectively. The increase
was due to the agreement being effective for only a portion of 2009. Pursuant to the terms of the
consulting agreement, we recorded $5.3 million of incentive consulting revenue for the year ended
December 31, 2010. We were not eligible for an incentive consulting fee in the year ended December
31, 2009. This agreement became effective on August 10, 2009 and expires December 31, 2012.
Broadcast expenses
Broadcast expenses (before depreciation, amortization and gain on disposal of assets)
increased $8.8 million, or 5%, to $196.4 million for 2010 compared to 2009 due primarily to
increases in payroll expense of $7.1 million and national sales representation expense of $2.9
million, partially offset by decreases in employee benefit expense of $1.6 million and electricity
expense of $0.5 million. Payroll expense increased primarily due to increases in sales and certain
other incentive compensation due to the increase in advertising revenue discussed above. National
sales representation fees earned by third parties also increased due to increased advertising
revenue. National sales representation expense is equal to a
34
certain percentage of our national
sales revenue (including certain political advertising revenue) and increases as this revenue
increases. Employee benefit expense decreased due to a decrease in health care expense of $1.1
million and pension expense of $0.3 million. Health care expense decreased primarily due to fewer
claims incurred. Pension expense decreased primarily due to an increase in our pension expense
discount rate. Electricity expenses decreased due to the discontinuance of our analog broadcasts.
Corporate and administrative expenses
Corporate and administrative expenses (before depreciation, amortization and gain on disposal
of assets) decreased $0.6 million, or 4%, to $13.5 million during 2010 as compared to 2009. The
decrease was due primarily to a decrease in relocation expense of $0.6 million, consulting expense
of $0.6 million and legal expense of $0.6 million, partially offset by an increase in payroll
expense of $1.3 million. Relocation expense decreased due to the relocation of certain employees in
2009, while no similar relocations took place in 2010. Consulting expense decreased due to the
expiration, on December 31, 2009, of a consulting agreement with our former Chairman. Legal
expense decreased primarily due to a decrease in the number of retransmission consent revenue
contracts being negotiated in the current period compared to the comparable period of the prior
year. The increase in payroll expense was due primarily to an increase in bonus compensation
expense, partially offset by a decrease in non-cash stock-based compensation. Bonus compensation
expense increased due to the payment of $1.05 million in bonuses to certain executive officers
related to the completed refinancing in 2010. In addition, bonus compensation expense increased an
additional $1.2 million reflecting incentive compensation in 2010 resulting from the increase in
revenue discussed above. Non-cash stock-based compensation expense decreased $1.0 million due to
outstanding stock options becoming fully vested. We recorded non-cash stock-based compensation
expense during 2010 and 2009 of $0.3 million and $1.4 million, respectively.
Depreciation
Depreciation of property and equipment totaled $30.6 million and $32.6 million for 2010 and
2009, respectively. Depreciation expense decreased in 2010 compared to 2009 due to reduced capital
expenditures in recent years compared to that of prior years. As a result, more assets acquired in
prior years have become fully depreciated than were purchased in recent years.
Amortization of intangible assets
Amortization of intangible assets was $0.5 million for 2010 as compared to $0.6 million for
2009. Amortization expense decreased in 2010 compared to 2009 as a result of certain assets
becoming fully amortized in 2010.
Gain on disposal of assets
Gain on disposal of assets decreased $5.7 million, or 75%, to $1.9 million during 2010 as
compared to 2009. The FCC has mandated that all broadcasters operating microwave facilities on
certain frequencies in the 2 GHz band relocate to other frequencies and upgrade their equipment.
The spectrum being vacated by these broadcasters has been reallocated to third parties who, as part
of the overall FCC-mandated spectrum reallocation project, must provide affected broadcasters with
new digital microwave replacement equipment at no cost to the broadcaster and also reimburse those
broadcasters for certain associated out-of-pocket expenses. During 2010 and 2009, we recognized
gains of $2.2 million and $9.2 million, respectively, on the disposal of equipment associated with
the spectrum reallocation project. The gains from the spectrum reallocation project were partially
offset by losses on disposals of equipment in the ordinary course of business.
35
Interest expense
Interest expense increased $1.0 million, or 1%, to $70.0 million for 2010 compared to 2009.
Interest expense increased due to an increase in average debt balance partially offset by a
decrease in our average interest rates. We amended our senior credit facility on each of March 31,
2009 (the 2009 Amendment) and March 31, 2010 (the 2010 Amendment). Upon amending the senior
credit facility on March 31, 2009, our interest rates increased. Upon amending our senior credit
facility on March 31, 2010, our interest rate increased further, until April 29, 2010, when we
issued our 101/2% senior secured second lien notes due 2015 (the Notes) and repaid a portion of the
amount outstanding under our senior credit facility. Although the interest rate on our Notes is
higher than that of borrowings under our senior credit facility, the prepayment of $300.0 million
of the amount outstanding under the senior credit facility resulted in the reduction of the
interest rate on the remaining outstanding balance under the senior credit facility, which resulted
in a lower total average interest rate beginning April 29, 2010.
Our interest rate swap agreements expired in April 2010. These expirations had a further
positive effect upon our average interest rate. Although these events resulted in reductions in
our total interest rate, they occurred too late in the period to lower our overall interest expense
for 2010 compared to 2009. Our average interest rates, including the effects of our interest rate
swap agreements, on borrowings under our senior credit facility and our Notes for the duration of
each period, and only for the periods in which borrowings were outstanding, were 8.1% and 8.4% for
2010 and 2009, respectively. The average principal balance of indebtedness under our senior credit
facility and pursuant to the Notes for the duration of each period, and only for the periods in
which borrowings were outstanding, was $846.1 million and $796.4 million for 2010 and 2009,
respectively.
Loss from early extinguishment of debt
To obtain the 2010 Amendment, we incurred loan issuance costs of approximately $4.5 million,
including legal and professional fees. These fees were funded from our existing cash balances. In
connection with this transaction, we reported a loss on early extinguishment of debt of $0.3
million for 2010. To obtain the 2009 Amendment, we incurred loan issuance costs of approximately
$7.4 million, including legal and professional fees. These fees were funded from our existing cash
balances. In
connection with this transaction, we reported a loss on early extinguishment of debt of $8.4
million for 2009.
36
Income tax expense or benefit
Our effective income tax rate increased to 36.7% for 2010 from 32.8% for 2009. Our effective
income tax rates differ from the statutory rate due to the following items:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2010 |
|
2009 |
Statutory federal income tax rate |
|
|
35.0 |
% |
|
|
35.0 |
% |
Current year permanent items |
|
|
1.7 |
% |
|
|
(0.6 |
)% |
State and local taxes, net of federal taxes |
|
|
5.4 |
% |
|
|
2.6 |
% |
Change in valuation allowance |
|
|
(4.3 |
)% |
|
|
(4.5 |
)% |
Reserve for uncertain tax positions |
|
|
(1.4 |
)% |
|
|
1.1 |
% |
Other items, net |
|
|
0.3 |
% |
|
|
(0.8 |
)% |
|
|
|
|
|
Effective income tax rate |
|
|
36.7 |
% |
|
|
32.8 |
% |
|
|
|
|
|
Preferred stock dividends
Preferred stock dividends decreased $2.5 million, or 15%, to $14.6 million in 2010
compared to the prior year. On April 29, 2010, we redeemed approximately $60.7 million in face
amount of our Series D Perpetual Preferred Stock. As a result of this transaction, we recognized
$3.8 million of the unaccreted portion of the original issuance costs and discount allocated to the
repurchased Series D Perpetual Preferred Stock as a dividend. As a result of the transaction, our
2010 dividend initially increased as we recognized the unaccreted portion of the original issuance
costs and discount, but decreased after the redemption due to fewer shares outstanding. The net
effect was a decrease in dividends. We did not have a similar transaction in 2009.
Year Ended December 31, 2009 (2009) Compared to Year Ended December 31, 2008 (2008)
Revenue
Total revenue decreased $56.8 million, or 17%, to $270.4 million due primarily to
decreased local, national, political and internet advertising revenue, decreased network
compensation revenue and decreased production and other revenue. These decreases were partially
offset by increased retransmission consent revenue and consulting revenue in 2009. Retransmission
consent revenue increased $12.6 million, or 414%, to $15.6 million reflecting the more profitable
terms of our contracts that we finalized earlier in 2009. Consulting revenue increased to $0.9
million for 2009 due to revenue from an agreement with Young Broadcasting, Inc. became effective on
August 10, 2009. Local advertising revenues, excluding political advertising revenues, decreased
$15.7 million, or 8%, to $170.8 million. National advertising revenues, excluding political
advertising revenues, decreased $14.5 million, or 21%, to $53.9 million. The decrease in local and
national advertising revenue was due to reduced spending by advertisers in the continued
recessionary economic environment. Our automotive advertising revenue decreased approximately 31%
compared to the prior year. In addition, during 2008 we earned a total of $3.4 million of net
revenue from local and national advertisers during the broadcast of the 2008 Summer Olympics on our
ten NBC stations. There were no Olympic Game broadcasts
during 2009. The negative effects of the recession were partially offset by increased
advertising during the 2009 Super Bowl. Net advertising revenue associated with the broadcast of
the 2009 Super Bowl on our ten NBC affiliated stations approximated $750,000, which was an increase
from the approximate $130,000 of Super Bowl revenue earned in 2008 on our then six Fox affiliated
channels. Political advertising revenue
37
decreased $38.5 million, or 79%, to $10.0 million reflecting reduced advertising from political candidates during the off year of
the two-year political advertising cycle. However, we did recognize political advertising revenue in 2009 related to increased
spending on the national healthcare debate.
Broadcast expenses
Broadcast expenses (before depreciation, amortization, impairment expense and gain on disposal of assets) decreased $12.0 million, or 6%,
to $187.6 million due primarily to a reduction in compensation expense of $3.4 million, professional service expense of $2.2 million,
facility fees of $1.1 million, bad debt expense of $0.9 million and syndicated programming expense of $1.1 million. Compensation expenses included
payroll and benefit expenses. Payroll expense decreased primarily due to a reduction in the number of employees and reduced commissions. As of
December 31, 2009 and 2008, we employed 2,184 and 2,253 total employees in our broadcast operations which included full-time and part-time employees.
This reduction in total employees is a decrease of 3.1% or 69 total employees. From December 31, 2007 through December 31, 2009, we reduced our total
number of employees in our broadcast operations by 241, or 9.9%. Our reduction in payroll expense resulting from the reduced number of employees was
partially offset by an increase in pension expense of $1.9 million. Pension expense increased due to the use of a lower discount rate in 2009 compared
to the discount rate used to calculate the 2008 pension expense and due to the performance of our pension plans assets in 2009 and 2008. Professional
service expense decreased primarily due to lower national representation fees, which are paid based upon a percentage of our national and political
revenue, both of which decreased as discussed above. Facility fees decreased primarily due to lower electricity expense resulting from the discontinuance
of our analog broadcasts. Bad debt expense improved due to an improvement in the average age of our accounts receivable balances. Syndicated programming
expense decreased primarily due to a lower impairment expense in 2009 compared to the prior year. We recorded impairment expenses related to our
syndicated television programming during 2009 and 2008 of $0.2 million and $0.6 million, respectively.
Corporate and administrative expenses
Corporate and administrative expenses (before depreciation, amortization, impairment and gain on disposal of assets) increased $0.1 million, or 1%, to
$14.2 million during 2009. The increase was due primarily to an increase in pension expense of $0.2 million, an increase in relocation expense of $0.2
million and an increase in legal expense of $0.5 million. These increases were partially offset by a decrease in market research expense of $0.6 million
and severance expense of $0.1 million. We believe the relocation cost incurred in 2009 will not recur in future years to the same extent as 2009.
Also, approximately $0.4 million of the increased legal costs were attributable to the negotiation and documentation of our new retransmission consent
agreements, and such costs are currently not anticipated to recur in future periods to the same extent. We recorded non-cash stock-based compensation
expense during 2009 and 2008 of $1.4 million and $1.5 million, respectively.
Depreciation
Depreciation of property and equipment totaled $32.6 million and $34.6 million during 2009 and 2008, respectively. The decrease in depreciation was
the result of reduced capital expenditures in recent years compared to that of prior years. As a result, more assets acquired in prior years have
become fully depreciated than were purchased in recent years.
38
Amortization of intangible assets
Amortization of intangible assets was $0.6 million for 2009 as compared to $0.8 million for
2008. Amortization expense decreased in the current year compared to that of the prior year as a
result of certain assets becoming fully amortized in the current year.
Impairment of goodwill and broadcast licenses
As of December 31 2009, we evaluated the recorded value of our goodwill and broadcast licenses
for potential impairment and concluded that they were reasonably stated. As a result, we did not
record an impairment expense for 2009. As of December 31, 2008, we recorded a non-cash impairment
expense of $338.7 million resulting from a write-down of $98.6 million in the carrying value of our
goodwill and a write down of $240.1 million in the carrying value of our broadcast licenses. The
write-down of our goodwill and broadcast licenses related to seven stations and 23 stations,
respectively. As of this testing date, we believed events had occurred and circumstances changed
that more likely than not reduce the fair value of our broadcast licenses and goodwill below their
carrying amounts. These events, which accelerated in the fourth quarter of 2008, included: (i) the
continued decline of the price of our common stock and Class A common stock; (ii) the decline in
the selling prices of television stations; (iii) the decline in local and national advertising
revenues excluding political advertising revenue; and (iv) the decline in the operating profit
margins of some of our stations.
Gain on disposal of assets
Gain on disposal of assets increased $6.0 million, or 367%, to $7.6 million during 2009 as
compared to 2008. The FCC has mandated that all broadcasters operating microwave facilities on
certain frequencies in the 2 GHz band relocate to other frequencies and upgrade their equipment.
The spectrum being vacated by these broadcasters has been reallocated to third parties who, as part
of the overall FCC-mandated spectrum reallocation project, must provide affected broadcasters with
new digital microwave replacement equipment at no cost to the broadcaster and also reimburse those
broadcasters for certain associated out-of-pocket expenses. During 2009 and 2008, we recognized
gains of $9.2 million and $2.2 million, respectively, on the disposal of equipment associated with
the spectrum reallocation project. The gains from the spectrum reallocation project were partially
offset by losses on disposals of equipment in the ordinary course of business.
Interest expense
Interest expense increased $15.0 million, or 28%, to $69.1 million for 2009 compared to 2008.
This increase is due to the net effect of higher average interest rates and lower principal
balances in 2009 compared to 2008. The average interest rates were 8.4% and 5.9% for 2009 and 2008,
respectively. The total average principal balance was $796.4 million and $868.3 million for 2009
and 2008, respectively. These average interest rates and average principal balances are for the
respective periods and not the respective ending balance sheet dates. The average interest rates
include the effects of our interest rate swap agreements.
Loss from early extinguishment of debt
On March 31, 2009, we amended our senior credit facility. To obtain the 2009 Amendment, we
incurred loan issuance costs of approximately $7.4 million, including legal and professional fees.
These fees were funded from our existing cash balances. In connection with this transaction, we
reported a loss on early extinguishment of debt of $8.4 million for 2009. There was no comparable
loss in 2008.
39
Income tax expense or benefit
The effective tax rate decreased to 32.8% for 2009 from 35.5% for 2008. The effective income
tax rates differ from the statutory rate due to the following items:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2009 |
|
2008 |
Statutory federal income tax rate |
|
|
35.0 |
% |
|
|
35.0 |
% |
Current year permanent items |
|
|
(0.6 |
)% |
|
|
0.0 |
% |
State and local taxes, net of federal taxes |
|
|
2.6 |
% |
|
|
3.7 |
% |
Change in valuation allowance |
|
|
(4.5 |
)% |
|
|
0.1 |
% |
Reserve for uncertain tax positions |
|
|
1.1 |
% |
|
|
(0.2 |
)% |
Goodwill impairment |
|
|
0.0 |
% |
|
|
(3.0 |
)% |
Other items, net |
|
|
(0.8 |
)% |
|
|
(0.1 |
)% |
|
|
|
|
|
|
|
Effective income tax rate |
|
|
32.8 |
% |
|
|
35.5 |
% |
|
|
|
|
|
|
|
40
Liquidity and Capital Resources
General
The following tables present data that we believe is helpful in evaluating our liquidity and
capital resources (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2010 |
|
2009 |
Net cash provided by operating activities |
|
$ |
38,126 |
|
|
$ |
18,903 |
|
Net cash used in investing activities |
|
|
(19,506 |
) |
|
|
(17,531 |
) |
Net cash used in financing activities |
|
|
(29,189 |
) |
|
|
(16,021 |
) |
Decrease in cash |
|
$ |
(10,569 |
) |
|
$ |
(14,649 |
) |
|
|
|
December 31, |
|
|
2010 |
|
|
2009 |
Cash |
|
$ |
5,431 |
|
|
$ |
16,000 |
|
Long-term debt including current portion |
|
$ |
826,704 |
|
|
$ |
791,809 |
|
Long-term accrued facility fee |
|
$ |
- |
|
|
$ |
18,307 |
|
Preferred stock, excluding unamortized original issue discount |
|
$ |
37,181 |
|
|
$ |
93,386 |
|
Borrowing availability under our senior credit facility |
|
$ |
40,000 |
|
|
$ |
31,681 |
|
|
|
|
|
|
|
|
|
|
Certain covenant ratios as defined under our senior credit facility: |
|
|
|
|
|
|
|
|
First lien leverage ratio - actual (1) |
|
|
4.46 |
|
|
|
- |
|
First lien leverage ratio - maximum allowed (1) |
|
|
7.00 |
|
|
|
- |
|
Fixed charge coverage ratio - actual (1) |
|
|
1.27 |
|
|
|
- |
|
Fixed charge coverage ratio - minimum allowed (1) |
|
|
0.90 |
|
|
|
- |
|
(1) Gray
was not required to comply with these ratios prior to June 30,
2010.
Senior Credit Facility
Our senior credit facility consists of a revolving loan and a term loan. Excluding accrued
interest, the amount outstanding under our senior credit facility as of December 31, 2010 was
$467.8 million comprised solely of our term loan. Excluding accrued interest, the amount
outstanding under our senior credit facility as of December 31, 2009 was $810.1 million comprised
of a term loan balance of $791.8 million and a long-term accrued facility fee of $18.3 million. Our
long-term accrued facility fee was due and payable December 31, 2014 coincident with the maturity
date of our term loan. However, in 2010, we repaid our long-term accrued facility fee and a portion
of our term loan balances in advance of their maturity date. Under the revolving loan portion of
our senior credit facility, the maximum borrowing availability, subject to covenant restrictions,
was $40.0 million and $50.0 million as of December 31, 2010 and 2009, respectively. As of December
31, 2010 and 2009, we could have drawn $40.0 million and $31.7 million, respectively, of the
maximum availability under the revolving loan.
41
Amendment of Senior Credit Facility and Issuance of the Notes
Effective as of March 31, 2010, we amended our existing senior credit facility to provide for,
among other things: (i) an increase in the maximum total net leverage ratio covenant under the
senior credit facility through March 30, 2011 and (ii) a potential issuance of capital stock and/or
senior or subordinated debt securities, which could include securities with a second lien security
interest (the Replacement Debt). Without this amendment, we would not have been in compliance
with our total net leverage ratio covenant under the senior credit facility and such noncompliance
would have caused a default under the agreement as of March 31, 2010. Such a default would have
given the lenders thereunder certain rights, including the right to declare all amounts outstanding
under our senior credit facility immediately due and payable or to foreclose on the assets securing
such indebtedness.
Pursuant to this amendment, from March 31, 2010 and until the date we completed an offering of
Replacement Debt resulting in the repayment of not less than $200.0 million of our term loan
outstanding under the senior credit facility (which offering was completed on April 29, 2010), (i)
we were required to pay an annual incentive fee equal to 2.0%, which fee was eliminated upon the
consummation of such offering and repayment, (ii) the annual facility fee remained at 3.0%, and
(iii) we remained subject to a maximum total net leverage ratio, which ratio, following such
repayment, would be replaced by a first lien leverage test. In addition, from and after such
repayment, we were required to comply with a minimum fixed charge coverage ratio of 0.90 to 1.0.
On April 29, 2010, we issued $365.0 million aggregate principal amount of Notes. The Notes
constituted Replacement Debt under the senior credit facility. The Notes were priced at 98.085%
of par, resulting in gross proceeds to the Company of $358.0 million. The Notes mature on June 29,
2015. Interest began accruing on the Notes on April 29, 2010, and interest is payable
semi-annually, on May 1 and November 1 of each year. The first interest payment date was November
1, 2010. We may redeem some or all of the Notes at any time after November 1, 2012 at specified
redemption prices. We may also redeem up to 35% of the aggregate principal amount of the Notes
using the proceeds from certain equity offerings completed before November 1, 2012. In addition,
we may redeem some or all of the Notes at any time prior to November 1, 2012 at a price equal to
100% of the principal amount thereof plus a make whole premium, and accrued and unpaid interest.
If we sell certain of our assets or experience specific kinds of changes of control, we must offer
to repurchase the Notes.
The Notes and the guarantees thereof are secured by a second priority lien on substantially
all of the assets owned by Gray and its subsidiary guarantors, including, among other things, all
present and future shares of capital stock, equipment, owned real property, leaseholds and
fixtures, in each case subject to certain exceptions and customary permitted liens (the Notes
Collateral). The Notes Collateral also secures obligations under our senior credit facility,
subject to certain exceptions and permitted liens.
On April 29, 2010, we used a portion of the net proceeds from the sale of Notes to repay
$300.0 million in principal amount of our term loan outstanding under our senior credit facility,
to repay interest thereon and to pay certain fees due thereunder. Following the repayment, our
annual facility fee was reduced to 0.75% per year with a potential for further reductions in future
periods. In addition, we became subject to a maximum first lien leverage ratio covenant.
A summary of certain significant terms contained in our senior credit facility as amended and
after the issuance of Notes and related repayment of $300.0 million in principal amount of term
loans outstanding under the senior credit facility is as follows:
42
|
|
|
|
|
|
|
As Amended and After |
|
|
Issuance of Notes and Related |
|
|
$300 Million Repayment of the |
Description |
|
Term Loan |
|
|
|
|
|
Annual interest rate on outstanding term loan balance (1)
|
|
LIBOR plus 3.50%
or Base rate plus 2.50%
|
|
|
|
|
|
Annual interest rate on outstanding revolving loan balance (1)
|
|
LIBOR plus 3.50%
or Base rate plus 2.50%
|
|
|
|
|
|
Annual facility fee rate
|
|
0.75% with a potential for
reductions in future periods.
|
|
|
|
|
|
Annual commitment fee on undrawn revolving loan balance
|
|
|
0.50 |
% |
|
|
|
|
|
Revolving loan commitment
|
|
$40 million
|
|
|
|
|
|
Maximum first lien leverage ratio at: |
|
|
|
|
December 31, 2010 through June 29, 2011
|
|
7.00 to 1.00
|
June 30, 2011 through December 30, 2011
|
|
6.75 to 1.00
|
December 31, 2011 and thereafter
|
|
6.50 to 1.00
|
|
|
|
|
|
Minimum fixed charge coverage ratio at: |
|
|
|
|
December 31, 2010 through June 30, 2011
|
|
0.90 to 1.00
|
July 1, 2011 and thereafter
|
|
1.00 to 1.00
|
|
|
|
|
|
Maximum cash balance that can be deducted from total debt to
calculate net debt in the first lien leverage ratio test
|
|
$15.0 million
|
|
|
|
|
(1) |
As of December 31, 2010, the London Interbank Offered Rate (LIBOR) and the Base rate,
which is generally equal to the lenders prime rate, applicable to our outstanding
principal balance was 0.27% and 3.25%, respectively. |
Beginning April 30, 2010, all interest and fees accrued under the senior credit facility
became payable in cash upon their respective due dates, with no portion of such accrued interest
and fees being subject to deferral.
In order to obtain the foregoing amendment of our senior credit facility, we incurred loan
issuance costs of approximately $4.5 million, including legal and professional fees. We recorded a
loss from early extinguishment of debt of $0.3 million during 2010. As of December 31, 2010 and
2009, we had a deferred loan cost balance, net of accumulated amortization, of $4.8 million and
$1.6 million, respectively, related to our senior credit facility.
43
In order to issue our Notes, we incurred issuance costs of approximately $8.6 million,
including legal and professional fees. As of December 31, 2010, we had a deferred loan cost
balance, net of accumulated amortization, of $7.5 million related to our Notes.
For further information concerning our senior credit facility, see Note 3. Long-term Debt and
Accrued Facility Fee to our audited financial statements included elsewhere herein. For estimates
of future principal and interest payments under our senior credit facility, see Tabular Disclosure
of Contractual Obligations as of December 31, 2010 included elsewhere in this Managements
Discussion and Analysis of Financial Condition and Results of Operations.
Collateral, Covenants and Restrictions
The collateral for our debt obligations consists of substantially all of our and our
subsidiaries assets. In addition, our subsidiaries are joint and several guarantors of the
obligations and our ownership interests in our subsidiaries are pledged to collateralize the
obligations. Our debt obligations contain affirmative and restrictive covenants. These covenants
include but are not limited to (i) limitations on additional indebtedness, (ii) limitations on
liens, (iii) limitations on amendments to our by-laws and articles of incorporation, (iv)
limitations on mergers and the sale of assets, (v) limitations on guaranties, (vi) limitations on
investments and acquisitions, (vii) limitations on the payment of dividends and the redemption of
our capital stock, (vii) maintenance of a specified first lien leverage ratio not to exceed certain
maximum limits and a fixed charge coverage ratio not to fall below certain minimum limits, (viii)
limitations on related party transactions, (ix) limitations on the purchase of real estate, and (x)
limitations on entering into multiemployer retirement plans, as well as other customary covenants
for debt obligations of this type. As of December 31, 2010 and 2009, we were in compliance with all
restrictive covenants as required by our debt obligations.
We are a holding company with no material independent assets or operations, other than our
investments in our subsidiaries. The aggregate assets, liabilities, earnings and equity of the
subsidiary guarantors as defined in our senior credit facility are substantially equivalent to our
assets, liabilities, earnings and equity on a consolidated basis. The subsidiary guarantors are,
directly or indirectly, our wholly owned subsidiaries and the guarantees of the subsidiary
guarantors are full, unconditional and joint and several. All of our current and future direct and
indirect subsidiaries are and will be guarantors under the senior credit facility. Accordingly,
separate financial statements and other disclosures of each of the subsidiary guarantors are not
presented because we have no material independent assets or operations, the guarantees are full and
unconditional and joint and several and any of our subsidiaries other than the subsidiary
guarantors are immaterial.
Series D Perpetual Preferred Stock
On June 26, 2008 and July 15, 2008, we issued 750 shares and 250 shares, respectively, of our
Series D Perpetual Preferred Stock, no par value. We used the majority of the net proceeds of these
issuances to reduce our outstanding debt balance by $88.0 million during 2008.
As of December 31, 2010 and 2009, we had 393 shares and 1,000 shares of Series D Perpetual
Preferred Stock outstanding, respectively. The Series D Perpetual Preferred Stock has a
liquidation value of $100,000 per share, for a total liquidation value of $39.3 million and $100.0
million as of December 31, 2010 and 2009, respectively, and a recorded value of $37.2 million and
$93.4 million as of December 31, 2010 and December 31, 2009, respectively. The difference between
the liquidation values and the recorded values was the unaccreted portion of the original issuance
discount and issuance cost. Our accrued Series D Perpetual Preferred Stock dividend balances as of December 31, 2010 and
December 31, 2009 were $14.1 million and $18.9 million, respectively.
44
On April 29, 2010, we repurchased approximately $60.7 million in face amount of our Series D
Perpetual Preferred Stock, and $14.9 million in accrued dividends thereon, in exchange for $50.0
million in cash, using net proceeds from the sale of Notes, and 8.5 million shares of common stock.
Except for the payment of dividends on April 29, 2010, we have deferred the cash payment of
our preferred stock dividends earned thereon since October 1, 2008. Because at least three
consecutive cash dividend payments with respect to the Series D Perpetual Preferred Stock remain
unfunded, the dividend rate has increased to 17.0% per annum. Our Series D Perpetual Preferred
Stock dividend began accruing at 17.0% per annum on July 16, 2009 and will accrue at that rate as
long as at least three consecutive cash dividend payments remain unfunded.
While any Series D Perpetual Preferred Stock dividend payments are in arrears, we are
prohibited from repurchasing, declaring and/or paying any cash dividend with respect to any equity
securities having liquidation preferences equivalent to or junior in ranking to the liquidation
preferences of the Series D Perpetual Preferred Stock, including our common stock and Class A
common stock. We can provide no assurances as to when any future cash payments will be made on any
accumulated and unpaid Series D Perpetual Preferred Stock cash dividends presently in arrears or
that become in arrears in the future. The Series D Perpetual Preferred Stock has no mandatory
redemption date but, pursuant to its terms, is redeemable by the Company at any time and may be
redeemed at the stockholders option on or after June 30, 2015. We have deferred cash dividends on
our Series D Perpetual Preferred Stock and correspondingly suspended cash dividends on our common
stock and Class A common stock to, among other things, reallocate cash resources and support our
ability to pay interest costs and fees associated with our senior credit facility and Notes.
See Note 7. Preferred Stock of our audited consolidated financial statements included
elsewhere herein for further information concerning the Series D Perpetual Preferred Stock.
We have a significant amount of indebtedness and other obligations that will, or may, become
due between December 31, 2014 and June 30, 2015. These obligations include outstanding amounts
under our senior credit facility and the Notes, and upon any potential exercise of optional
redemption rights held by the holders of our Series D Perpetual Preferred Stock, which holders may
exercise at any time from and after June 30, 2015. Our inability to repay or refinance our
indebtedness and other obligations as they become due, or the violation of any covenants which may
impair, restrict or limit our ability to do so, could have a material adverse effect on our
financial condition and results of operations.
Income Taxes
We file a consolidated federal income tax return and such state or local tax returns as are
required. Although we may earn taxable operating income in future years, as of December 31, 2010,
we anticipate that through the use of our available loss carryforwards we will not pay significant
amounts of federal income taxes in the next several years. However, we estimate that we will pay
state income taxes in certain states over the next several years.
Net Cash Provided By Operating, Investing and Financing Activities
Net cash provided by operating activities increased $19.2 million to $38.1 million for 2010
compared to net cash provided of $18.9 million for 2009. The increase in cash provided by operating
activities was due primarily to several factors, including an increase in revenues of $75.7 million
and a decrease in corporate expense of $0.6 million, partially offset by an increase in broadcast
expenses of $8.8 million.
45
Net cash used in investing activities increased $2.0 million to $19.5 million for 2010
compared to $17.5 million for 2009. The increase in cash used in investing activities was largely
due to increased spending on capital expenditures for 2010 of $1.6 million due to increased
purchases of high definition broadcast equipment for local news production and commercial playback,
partially offset by decreased spending for digital equipment resulting from the completion of our
transition to digital from analog broadcasting.
Net cash used in financing activities increased $13.2 million to $29.2 million in 2010
compared to $16.0 million in 2009. This increase in cash used was due primarily to the net effects
of our refinancing activities in 2010 compared to 2009. During 2010, we repaid $324.0 million of
our long-term debt balance, paid $13.1 million in fees associated with our 2010 Amendment and the
issuance of our Notes, paid $60.7 million for the redemption of a portion of our outstanding Series
D Perpetual Preferred Stock, received $358.0 million from the issuance of our Notes and received
$25.5 million from the issuance of our common stock. During 2009, we repaid $8.6 million of our
long-term debt balance and paid $7.5 million in fees associated with our 2009 Amendment. During
2009, we suspended the payment of all dividends. However in 2010, we paid $14.9 million in
dividends which had accrued on the shares of our Series D Perpetual Preferred Stock which we
redeemed in April 2010.
Retirement Plans
We have three defined benefit pension plans. Two of these plans were assumed by us as a result
of our acquisitions and are frozen plans. Our active defined benefit pension plan, which we
consider to be our primary pension plan, covers substantially all our full-time employees.
Retirement benefits under such plan are based on years of service and the employees highest
average compensation for five consecutive years during the last ten years of employment. Our
funding policy is consistent with the funding requirements of existing federal laws and regulations
under the Employee Retirement Income Security Act of 1974.
A discount rate is selected annually to measure the present value of the benefit obligations.
In determining the selection of a discount rate, we estimated the timing and amounts of expected
future benefit payments and applied a yield curve developed to reflect yields available on
high-quality bonds. The yield curve is based on an externally published index specifically designed
to meet the criteria of generally accepted accounting principles in the United States of America
(U.S. GAAP). The discount rate selected for determining benefit obligations as of December 31,
2010 was 5.85% which reflects the results of this yield curve analysis. The discount rate used for
determining benefit obligations as of December 31, 2009 was 6.27%. Our assumptions regarding
expected return on plan assets reflects asset allocations, investment strategy and the views of
investment managers, as well as historical experience. We use an assumed return of 7.00% for our
assets invested in our active pension plan. In 2010 and 2009, actual asset returns for this plan
increased in value 11.00% and 14.85%, respectively. Other significant assumptions include
inflation, salary growth, retirement rates and mortality rates. Our inflation assumption is based
on an evaluation of external market indicators. The salary growth assumptions reflect our long-term
actual experience, the near-term outlook and assumed inflation. Compensation increases over the
latest five-year period have been in line with assumptions. Retirement and mortality rates are
based on actual plan experience.
During 2010 and 2009, we contributed $4.4 million and $3.5 million, respectively, to all three
of our pension plans and we anticipate making an aggregate contribution of $3.0 million to such
plans in 2011. The use of significantly different assumptions, or if actual experienced results
differ significantly from those assumed, could result in our funding obligations being materially
different.
46
See Note 10. Retirement Plans of our audited consolidated financial statements included
elsewhere herein for further information concerning the retirement plans.
Capital Expenditures
Capital expenditures for 2010 and 2009 were $19.4 million and $17.8 million, respectively.
2009 included, in part, capital expenditures relating to the conversion of analog broadcasts to
digital broadcasts upon the final cessation of analog transmissions. 2010 included increased
purchases of high definition broadcast equipment for local news production and commercial playback.
We expect that our capital expenditures will range from approximately $15.0 million to $20.0
million in the year ending December 31, 2011. We expect to fund future capital expenditures with
cash from operations and borrowings under our senior credit facility.
Off-Balance Sheet Arrangements
Operating Commitments
We have various operating lease commitments for equipment, land and office space. We also
have commitments for various syndicated television programs.
We have two types of syndicated television program contracts: first run programs and off
network reruns. The first run programs are programs such as Jeopardy and the off network programs
are programs such as Two And A Half Men. A difference between the two types of syndicated
television programming is that the first run programs have not been produced at the time the
contract is signed and the off network programs have been produced. For all syndicated television
contracts we record an asset and corresponding liability for payments to be made for the entire
off network contract period and for only the current year of the first run contract period.
Only the payments in the current year of the first run contracts are recorded on the current
balance sheet, because the programs for the later years of the contract period have not been
produced and delivered.
Sports Marketing Agreement
On October 12, 2004, the University of Kentucky (UK) awarded a sports marketing agreement
jointly to us and IMG Worldwide, Inc. (IMG) (the UK Agreement). The UK Agreement commenced on
April 16, 2005 and has an initial term of seven years with the option to extend for three
additional years.
On July 1, 2006, the terms of the agreement between IMG and us were amended. As amended,
the UK Agreement provides that we will share in profits in excess of certain amounts specified by
the agreement, if any, but not losses. The agreement also provides that we will separately retain
all local broadcast advertising revenue and pay all local broadcast expenses for activities under
the agreement. Under the amended agreement, IMG agreed to make all license fee payments to UK.
However, if IMG is unable to pay the license fee to UK, we will then be required to pay the unpaid
portion of the license fee to UK. As of December 31, 2010, the aggregate license fee to be paid by
IMG to UK over the remaining portion of the full ten-year term (including the optional three year
extension) of the agreement is approximately $37.7 million. If we make advances on behalf of IMG,
IMG is required to reimburse us for the amount paid within 60 days after the close of each contract
year, which ends on June 30th. IMG has also agreed to pay interest on any advance at a rate equal
to the prime rate. During the years ended December 31, 2010 and 2009, we did not advance any
amounts to UK on behalf of IMG under this agreement. As of December 31, 2010, we do not consider the risk of non-performance by
IMG to be high.
47
Tabular Disclosure of Contractual Obligations as of December 31, 2010
The following table aggregates our material expected contractual obligations and commitments
as of December 31, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment due by period |
|
|
|
|
|
|
|
Less than |
|
|
|
|
|
|
|
|
|
|
More than |
|
|
|
|
|
|
|
1 Year |
|
|
1-3 Years |
|
|
3-5 Years |
|
|
5 Years |
|
Contractual Obligations |
|
Total |
|
|
2011 |
|
|
2012-2013 |
|
|
2014-2015 |
|
|
after 2015 |
|
Contractual obligations
recorded in our balance
sheet as of December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt obligations (1) |
|
$ |
832,791 |
|
|
$ |
4,823 |
|
|
$ |
9,646 |
|
|
$ |
818,322 |
|
|
$ |
- |
|
Dividends currently accrued (2) |
|
|
14,118 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
14,118 |
|
Programming obligations
currently accrued (3) |
|
|
16,180 |
|
|
|
14,822 |
|
|
|
1,290 |
|
|
|
68 |
|
|
|
- |
|
Acquisition-related liabilities(4) |
|
|
1,121 |
|
|
|
899 |
|
|
|
222 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet arrangements
as of December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash interest on long-term
debt obligations (5) |
|
|
244,837 |
|
|
|
59,267 |
|
|
|
117,883 |
|
|
|
67,687 |
|
|
|
- |
|
Operating lease obligations (6) |
|
|
7,617 |
|
|
|
1,341 |
|
|
|
1,833 |
|
|
|
1,100 |
|
|
|
3,343 |
|
Dividends not currently accrued (7) |
|
|
33,410 |
|
|
|
6,682 |
|
|
|
13,364 |
|
|
|
13,364 |
|
|
unknown |
Purchase obligations not currently
accrued (8) |
|
|
910 |
|
|
|
910 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Programming obligations
not currently accrued (9) |
|
|
33,133 |
|
|
|
3,420 |
|
|
|
18,560 |
|
|
|
11,153 |
|
|
|
- |
|
Obligation to UK (10) |
|
|
37,663 |
|
|
|
7,888 |
|
|
|
16,475 |
|
|
|
13,300 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,221,780 |
|
|
$ |
100,052 |
|
|
$ |
179,273 |
|
|
$ |
924,994 |
|
|
$ |
17,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Long-term debt obligations represent current and all future payment principal obligations
under our senior credit facility and our Notes. These amounts are recorded as liabilities as
of the current balance sheet date net of the unamortized original issue discount on the Notes
in the amount of $6.1 million. As of December 31, 2010, the interest rate on the balance
outstanding under the senior credit facility was 4.5%. As of December 31, 2010, the coupon
interest rate and the yield on the Notes were 10.5% and 11.0%, respectively. The yield of the
Notes exceeds the coupon interest rate because the Notes were issued with original issue
discount. |
|
(2) |
|
Dividends currently accrued represent Series D Perpetual Preferred Stock dividends accrued
as of the current balance sheet date and payable in subsequent periods. |
|
(3) |
|
Programming obligations currently accrued represent obligations for syndicated television
programming whose license period has begun and the product is available. These amounts are
recorded as liabilities as of the current balance sheet date. |
48
|
|
|
(4) |
|
Acquisition related liabilities represent certain obligations associated with acquisitions
of television stations that were completed in prior years. These amounts are recorded as
liabilities as of the current balance sheet date. |
|
(5) |
|
Cash interest on long-term debt obligations includes estimated interest expense on
long-term debt obligations based upon debt balances as of December 31, 2010 and required
future principal reductions under those obligations. As of December 31, 2010, the interest
rate on the balance outstanding under the senior credit facility was 4.5%. As of December 31,
2010, the coupon interest rate and the yield on the Notes were 10.5% and 11.0%, respectively.
The yield of the Notes exceeds the coupon interest rate because the Notes were originally
issued with original issue discount. We used interest rates of 4.5% and 10.5% for our senior
credit facility and our Notes, respectively, to estimate cash interest on long-term debt
obligations. Our senior credit facility and our Notes will mature on December 31, 2014 and
June 29, 2015, respectively. This estimate of cash interest on long-term debt obligations
assumes that the principal obligations underlying these interest estimates will not be
replaced by other long-term obligations upon their maturity. |
|
(6) |
|
Operating lease obligations represent payment obligations under non-cancelable lease
agreements classified as operating leases. These amounts are not recorded as liabilities as
of the current balance sheet date. |
|
(7) |
|
Dividends not currently accrued represent Series D Perpetual Preferred Stock dividends for
future periods and assumes that all Series D Perpetual Preferred Stock outstanding as of
December 31, 2010 remains outstanding in future periods with a dividend rate of 17%. For the
column headed More than 5 years, after 2015, we cannot estimate a dividend amount due to the
perpetual nature of our Series D Perpetual Preferred Stock and its holders having the right
to request that we repurchase such Series D Perpetual Preferred Stock on or after June 30,
2015. |
|
(8) |
|
Purchase obligations not currently accrued generally represent payment obligations for
equipment. It is our policy to accrue for these obligations when the equipment is received
and the vendor has completed the work required by the purchase agreement. These amounts are
not recorded as liabilities as of the current balance sheet date because we had not yet
received the equipment. |
|
(9) |
|
Programming obligations not currently accrued represent obligations for syndicated
television programming whose license period has not yet begun or the product is not yet
available. These amounts are not recorded as liabilities as of the current balance sheet date. |
|
(10) |
|
Obligation to UK represents total obligations, excluding any potential revenues, under the
UK Agreement. These amounts are not recorded as liabilities as of the current balance sheet
date. See Off-Balance Sheet Arrangements immediately preceding this table for additional
information concerning this obligation. |
Estimates of the amount, timing and future funding obligations under our pension plans include
assumptions concerning, among other things, actual and projected market performance of plan assets,
investment yields, statutory requirements and demographic data for pension plan participants.
Pension plan funding estimates are therefore not included in the table above because the timing and
amounts of funding obligations for all future periods cannot be reasonably determined. We expect to
contribute approximately $3.0 million in total to our active pension plan and the acquired pension
plans during 2011.
49
Inflation
The impact of inflation on operations has not been significant to date. However, there can be
no assurance that a high rate of inflation in the future would not have an adverse effect on
operating results, particularly since our amounts outstanding under our senior credit facility are
variable-rate debt.
Other
We are a holding company with no material independent assets or operations, other than our
investment in our subsidiaries. We are dependent upon payment of dividends, distributions, loans or
advances to us by our Subsidiary Guarantors to fund our obligations. In addition, the aggregate
assets, liabilities, earnings and equity of the Subsidiary Guarantors are substantially equivalent
to our assets, liabilities, earnings and equity on a consolidated basis. The Subsidiary Guarantors
(as defined in our senior credit facility) are, directly or indirectly, our wholly owned
subsidiaries and the guarantees of the Subsidiary Guarantors are full, unconditional and joint and
several. All of our current and future direct and indirect subsidiaries are Subsidiary Guarantors.
Accordingly, separate financial statements and other disclosures of each of the Subsidiary
Guarantors are not presented because we have no material independent assets or operations, the
guarantees are full and unconditional and joint and several.
Critical Accounting Policies
The preparation of financial statements in conformity with U.S. GAAP requires us to make
judgments and estimations that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ materially from those reported amounts. We consider
our accounting policies relating to intangible assets and income taxes to be critical policies that
require judgments or estimations in their application where variances in those judgments or
estimations could make a significant difference to future reported results. Our policies concerning
intangible assets are disclosed below.
Annual Impairment Testing of Broadcast Licenses and Goodwill
Our annual impairment testing of broadcast licenses and goodwill for each individual
television station requires an estimation of the fair value of each broadcast license and the fair
value of the entire television station which we consider a reporting unit. Such estimations
generally rely on analyses of public and private comparative sales data as well as discounted cash
flow analyses that inherently require multiple assumptions relating to the future prospects of each
individual television station including, but not limited to: (i) expected long-term market growth
characteristics, (ii) estimations regarding a stations future expected viewing audience, (iii)
station revenue shares within a market, (iv) future expected operating expenses, (v) costs of
capital and (vi) appropriate discount rates. We believe that the assumptions we utilize in
analyzing potential impairment of broadcast licenses and/or goodwill for each of our television
stations are reasonable individually and in the aggregate. However, these assumptions are highly
subjective and changes in any one assumption, or a combination of assumptions, could produce
significant differences in the calculated outcomes.
To estimate the fair value of our reporting units, we utilize a discounted cash flow model
supported by a market multiple approach. We believe that a discounted cash flow analysis is the
most appropriate methodology to test the recorded value of long-term assets with a demonstrated
long-lived / enduring franchise value. We believe the results of the discounted cash flow and
market multiple approaches provide reasonable estimates of the fair value of our reporting units
because these approaches are based on our actual results and reasonable estimates of future
performance, and also take into consideration a number of other factors deemed relevant by us,
including but not limited to, expected future market
50
revenue growth, market revenue shares and operating profit margins. We have consistently used
these approaches in determining the fair value of our goodwill. We also consider a market multiple
valuation method to corroborate our discounted cash flow analysis. We believe that this methodology
is consistent with the approach that any strategic market participant would utilize if they were to
value one of our television stations.
As of December 31, 2010, the recorded value of our broadcast licenses and goodwill was
approximately $819.0 million and $170.5 million, respectively. As of December 31, 2009, the
recorded value of our broadcast licenses and goodwill was approximately $819.0 million and $170.5
million, respectively.
As of December 31, 2008, we recorded a non-cash impairment expense of $338.7 million resulting
from a write-down of $98.6 million in the recorded value of our goodwill at seven of our stations
and a write-down of $240.1 million in the recorded value of our broadcast licenses at 23 of our
stations. We did not record an impairment expense related to our broadcast licenses or goodwill
during 2010 or 2009. Neither of these asset types are amortized; however, they are both subject to
impairment testing.
Prior to January 1, 2002, acquired broadcast licenses were valued at the date of acquisition
using a residual method. The recorded value of these broadcast licenses as of December 31, 2010
and 2009 was approximately $341.0 million. The impairment charge recorded as of December 31, 2008
for these broadcast licenses approximated $129.6 million. After December 31, 2001, acquired
broadcast licenses were valued at the date of acquisition using an income method that assumes an
initial hypothetical start-up operation. This change in methodology was due to a change in
accounting requirements. The book value of these broadcast licenses as of December 31, 2010 and
2009 was approximately $478.0 million. The impairment expense recorded as of December 31, 2008 for
these broadcast licenses approximated $110.5 million. Regardless of whether we initially recorded
the value of our broadcast licenses using the residual or the income method, for purposes of
testing for potential impairment we use the income method to estimate the fair value of our
broadcast licenses.
We test for impairment of broadcast licenses and goodwill on an annual basis on the last day
of each fiscal year. However, we will test for impairment during any reporting period if certain
triggering events occur. The two most recent impairment testing dates were December 31, 2010 and
2009. A summary of the significant assumptions used in our impairment analyses of broadcast
licenses and goodwill as of December 31, 2010 and 2009 is presented below. Following the summary of
assumptions is a sensitivity analysis of those assumptions as of December 31, 2010. Our reporting
units, allocations of our broadcast licenses and goodwill and our methodologies were consistent as
of both testing dates.
51
Summary
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(dollars in millions) |
|
Pre-tax impairment charge: |
|
|
|
|
|
|
|
|
Broadcast licenses |
|
$ |
- |
|
|
$ |
- |
|
Goodwill |
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Significant assumptions: |
|
|
|
|
|
|
|
|
Forecast period |
|
10 years |
|
|
10 years |
|
Increase or (decrease) in market advertising revenue
for projection year 1 compared to latest historical
period (1) |
|
(5.5)% to (0.9)% |
|
|
(4.4)% to 8.9% |
|
Positive or (negative) advertising revenue
compound growth rate for forecast period |
|
(0.1)% to 3.7% |
|
|
(0.3)% to 3.7% |
|
Operating cash flow margin: |
|
|
|
|
|
|
|
|
Broadcast licenses |
|
8.3% to 50.0% |
|
|
8.3% to 50.0% |
|
Goodwill |
|
(4.8)% to 52.9% |
|
|
11.1% to 50.0% |
|
Discount rate: |
|
|
|
|
|
|
|
|
Broadcast licenses |
|
|
9.00% |
|
|
|
9.50% |
|
Goodwill |
|
|
10.50% |
|
|
|
10.50% |
|
|
|
|
|
|
(1) |
|
Depending on whether the first year of the respective projection period is an even- or
odd-numbered year, assumptions relating to market advertising growth rates will vary
significantly reflecting the significant cyclical impact of political advertising revenue
in even-numbered years. The fiscal 2010 analysis generally anticipated a decrease in
revenues for fiscal 2011. |
When estimating the fair value of our broadcast licenses and goodwill, we make assumptions
regarding revenue growth rates, operating cash flow margins and discount rates. These assumptions
require substantial judgment, and actual rates and margins may differ materially. Although we did
not record an impairment charge for the year ended December 31, 2010, we may have recorded such an
adjustment if we had changed certain assumptions. The following table contains a sensitivity
analysis of these assumptions and a hypothetical impairment charge that would have resulted if our
advertising revenue growth rate and our operating cash flow margin had been revised lower or if our
discount rate had been revised higher. We also provide a hypothetical impairment charge assuming a
5% and 10% decrease in the fair value of our broadcast licenses and enterprise values.
52
|
|
|
|
|
|
|
|
|
|
|
Hypothetical |
|
|
|
Impairment Charge |
|
|
|
As of December 31, 2010 |
|
|
|
Broadcast |
|
|
|
|
|
|
Licenses |
|
|
Goodwill |
|
|
|
(in millions) |
|
Hypothetical change: |
|
|
|
|
|
|
|
|
A 100 basis point decrease in advertising revenue
growth rate throughout the forecast period |
|
$ |
3.3 |
|
|
$ |
- |
|
A 100 basis point decrease in operating cash flow
margin throughout the forecast period |
|
$ |
- |
|
|
$ |
- |
|
A 100 basis point increase in the applicable
discount rate |
|
$ |
4.0 |
|
|
$ |
- |
|
A 5% reduction in the fair value of broadcast
licenses and enterprise values |
|
$ |
- |
|
|
$ |
- |
|
A 10% reduction in the fair value of broadcast
licenses and enterprise values |
|
$ |
1.2 |
|
|
$ |
- |
|
These hypothetical non-cash impairment charges would not have any direct impact on our
liquidity, debt covenant compliance or future results of operations. Our historical operating
results may not be indicative of our future operating results. Our future ten-year discounted cash
flow analysis, which fundamentally supports our estimated fair values as of December 31, 2010, reflected certain
assumptions relating to the expected impact of the current general economic environment.
In addition, the improvements in economic factors affecting the credit markets justified a
decrease in our assumed discount rate to 9.0% for valuing broadcast licenses in 2010 as compared to
the 9.5% discount rate used to value broadcast licenses in 2009. There was no change in the
discount rate used in valuing goodwill. The discount rates used in our impairment analysis were
based upon the after-tax rate determined using a weighted-average cost of capital calculation for
media companies. In calculating the discount rates, we considered estimates of the long-term mean
market return, industry beta, corporate borrowing rate, average industry debt to capital ratio,
average industry equity capital ratio, risk free rate and the tax rate. We believe using a
discount rate based on a weighted-average cost of capital calculation for media companies is
appropriate because it would be reflective of rates active participants in the media industry would
utilize in valuing broadcast licenses and/or broadcast enterprises.
Valuation of Network Affiliation Agreements
We believe that the value of a television station is derived primarily from the attributes of
its broadcast license. These attributes have a significant impact on the audience for network
programming in a local television market compared to the national viewing patterns of the same
network programming.
Certain other broadcasting companies have valued network affiliations on the basis that it is
the affiliation and not the other attributes of the station, including its broadcast license, that
contributes to the operational performance of that station. As a result, we believe that these
broadcasting companies allocate a significant portion of the purchase price for any station that
they may acquire to the network affiliation relationship and include in their network affiliation
valuation amounts related to attributes which we believe are more appropriately reflected in the
value of the broadcast license or goodwill.
53
The methodology we used to value these stations was based on our evaluation of the broadcast
licenses acquired and the characteristics of the markets in which they operated. Given our
assumptions and the specific attributes of the stations we acquired from 2002 through December 31,
2010, we ascribed no incremental value to the incumbent network affiliation relationship in each
market beyond the cost of negotiating a new agreement with another network and the value of any
terms of the affiliation agreement that were more favorable or unfavorable than those generally
prevailing in the market.
Some broadcast companies may use methods to value acquired network affiliations different than
those that we use. These different methods may result in significant variances in the amount of
purchase price allocated to these assets among broadcast companies.
If we were to assign higher values to all of our network affiliations and less value to our
broadcast licenses or goodwill and if it is further assumed that such higher values of the network
affiliations are definite-lived intangible assets, this reallocation of value might have a
significant impact on our operating results. It should be noted that there is diversity of practice
within the industry, and some broadcast companies have considered such network affiliation
intangible assets to have a life ranging from 15 to 40 years depending on the specific assumptions
utilized by those broadcast companies.
The following table reflects the hypothetical impact of the reassignment of value from
broadcast licenses to network affiliations for all our prior acquisitions (the first acquisition
being in 1994) and the resulting increase in amortization expense assuming a hypothetical 15-year
amortization period as of our most recent impairment testing date of December 31, 2010 (in
thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Total |
|
|
|
|
|
|
|
Value Reassigned to |
|
|
|
|
|
|
|
Network |
|
|
|
As |
|
|
Affiliation Agreements |
|
|
|
Reported |
|
|
50% |
|
|
25% |
|
Balance Sheet (As of December 31, 2010): |
|
|
|
|
|
|
|
|
|
|
|
|
Broadcast licenses |
|
$ |
818,981 |
|
|
$ |
262,598 |
|
|
$ |
540,789 |
|
Other intangible assets, net (including network
affiliation agreements) |
|
|
837 |
|
|
|
184,868 |
|
|
|
92,853 |
|
Statement of Operations
(For the year ended December 31, 2010): |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
|
479 |
|
|
|
36,528 |
|
|
|
18,504 |
|
Operating income |
|
|
106,960 |
|
|
|
70,911 |
|
|
|
88,935 |
|
Net income |
|
|
23,163 |
|
|
|
1,173 |
|
|
|
12,168 |
|
Net income (loss) available to common stockholders |
|
|
8,581 |
|
|
|
(13,409 |
) |
|
|
(2,414 |
) |
Net income (loss) available to common stockholders,
per share-basic and diluted |
|
$ |
0.16 |
|
|
$ |
(0.25 |
) |
|
$ |
(0.04 |
) |
For future acquisitions, if any, the valuation of the network affiliations may differ from the
values of previous acquisitions due to the different characteristics of each station and the market
in which it operates.
54
Market Capitalization
When we test our broadcast licenses and goodwill for impairment, we also consider our market
capitalization. During 2010, our market capitalization has increased from its 2008 lows. As of
December 31, 2010, our market capitalization was less than our book value and it remains less than
book value as of the date of this filing. We believe the decline in and sustained level of our
stock price has been influenced, in part, by the current state of the national credit market and
the relatively slow recovery from the recent national economic recession. We believe that it is
appropriate to view the current state of credit markets and economic weakness as relatively
temporary in relation to reporting units that have demonstrated long-lived / enduring franchise
value. Accordingly, we believe that a variance between market capitalization and fair value can
exist and that difference could be significant at points in time due to intervening macroeconomic
influences.
Income Taxes
We have approximately $272.2 million in federal operating loss carryforwards, which expire
during the years 2021 through 2029. Additionally, we have an aggregate of approximately $312.5
million of various state operating loss carryforwards. We project to have taxable income in the
carryforward periods. Therefore, we believe that it is more likely than not that the federal net
operating loss carryforwards will be fully utilized.
A valuation allowance has been provided for a portion of the state net operating loss
carryforwards. We believe that we will not meet the more likely than not threshold in certain
states due to the uncertainty of generating sufficient income. Therefore, the state valuation
allowance at December 31, 2010 and 2009 was $4.6 million and $6.2 million, respectively. As of December 31, 2010 and 2009, a full
valuation allowance of $281,000 and $264,000, respectively, has been provided for the capital loss
carryforwards, as we believe that we will not meet the more likely than not threshold due to the
uncertainty of generating sufficient capital gains in the carryforward period.
Recent Accounting Pronouncements
Various authoritative accounting organizations have issued accounting pronouncements that we
will be required to adopt at a future date. We have reviewed these pronouncements and concluded
that their adoption will not have a material affect upon our liquidity or results of operations.
See Note 1. Description of Business and Summary of Significant Accounting Policies of our audited
consolidated financial statements included elsewhere herein for further discussion of recent
accounting principles.
Cautionary Statements for Purposes of the Safe Harbor Provisions of the Federal Securities Laws
This Annual Report on Form 10-K contains forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and
Section 21 E of the Securities Exchange Act of 1934. Forward-looking statements are all statements
other than those of historical fact. When used in this Annual Report, the words believes,
expects, anticipates, estimates, will, may, should and similar words and expressions
are generally intended to identify forward-looking statements. Forward-looking statements may
relate to, among other things, statements about our expected results of operations, general and
industry-specific economic conditions, future pension plan contributions and capital expenditures.
Readers of this Annual Report are cautioned that any forward-looking statements, including those
regarding the intent, belief or current expectations of our management, are not guarantees of
future performance, results or events and involve risks and uncertainties, and that actual results
and events may differ materially from those contained in the forward-
55
looking statements as a result of various factors including, but not limited to, those listed in Item 1A. of this Annual Report
and the other factors described from time to time in our SEC filings. The forward-looking
statements included in this Annual Report are made only as of the date hereof. We undertake no
obligation to update such forward-looking statements to reflect subsequent events or circumstances.
|
|
|
Item 7A. |
|
Quantitative and Qualitative Disclosures About Market Risk. |
We are exposed to certain risks arising from business operations and economic conditions. We
attempt to manage our exposure to a wide variety of business and operational risks principally
through management of our core business activities. We attempt to manage economic risk, including
interest rate, liquidity, and credit risk, primarily by managing the amount, sources and duration
of our debt funding and, at times, the use of interest rate swap agreements. From time to time, we
enter into interest rate swap agreements to manage interest rate exposure with the following
objectives:
|
|
|
managing current and forecasted interest rate risk while maintaining financial
flexibility and solvency; |
|
|
|
|
proactively managing our cost of capital to ensure that we can effectively manage
operations and execute our business strategy, thereby maintaining a competitive
advantage and enhancing shareholder value; and |
|
|
|
|
complying with covenant requirements in our financing agreements. |
As of December 31, 2010, we had $467.8 million outstanding under our senior credit facility
and $365.0 million, at liquidation value, in Notes outstanding. We pay interest based on a
floating interest rate on balances outstanding under our senior credit facility and pay a fixed
rate of interest on our Notes. As of December 31, 2010, a large portion of our outstanding debt is
subject to a fixed interest rate which reduces our risk of potential increases in interest rates.
As a result, we were not a party to any interest rate swap agreements as of December 31, 2010.
Based on our floating rate debt outstanding at December 31, 2010, a 100 basis point increase
in market interest rates would have increased our interest expense and decreased our income before
income taxes for the year 2010 by approximately $4.7 million. Similarly, based on our floating rate
debt outstanding at December 31, 2010, a 100 basis point decrease in market interest rates would
have decreased our interest expense and increased our income before income taxes for the year 2010
by approximately $4.7 million.
The recorded amount of our long-term debt, including the current portion and long-term accrued
facility fee, was $826.7 million and $810.1 million, respectively, and the fair value was $822.4
million and $704.8 million, respectively as of December 31, 2010 and 2009. Fair value of our
long-term debt is based on estimates provided by third party financial professionals as of the
respective dates. Management believes that the estimated fair values as of December 31, 2009 were
not an accurate indicator of fair value, given that (i) our debt has a relatively limited number of
market participants, relatively infrequent market trading and generally small dollar volume of
actual trades and (ii) management believes there continues to exist a general disruption of the
financial markets. Based upon consideration of alternate valuation methodologies, including our
historic and projected future cash flows, as well as historic private trading valuations of
television stations and/or television companies, we believe that the estimated fair value of our
long-term debt would more closely approximate the recorded book value of the debt as of December
31, 2009.
56
|
|
|
Item 8. |
|
Financial Statements and Supplementary Data. |
|
|
|
|
|
|
|
Page |
|
|
|
|
58 |
|
|
|
|
|
|
|
|
|
59 |
|
|
|
|
|
|
|
|
|
61 |
|
|
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
|
|
67 |
|
|
|
|
|
|
|
|
|
68 |
|
57
Managements Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control
over financial reporting and for the assessment of the effectiveness of internal control over
financial reporting. As defined by the U. S. Securities and Exchange Commission, internal control
over financial reporting is a process designed by, or under the supervision of our principal
executive and principal financial officers and effected by our Board of Directors, management and
other personnel, to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of the consolidated financial statements in accordance with accounting
principles generally accepted in the United States of America.
Our internal control over financial reporting includes those policies and procedures that (i)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our
acquisitions and dispositions of our assets; (ii) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of the consolidated financial statements in
accordance with generally accepted accounting principles, and that our receipts and expenditures
are being made only in accordance with authorizations of our management and directors; and (iii)
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition,
use or disposition of our assets that could have a material effect on the consolidated financial
statements.
Because of its inherent limitations, internal control over financial reporting may not prevent
or detect all misstatements. Also, projections of any evaluation of effectiveness to future periods
are subject to the risk that controls may become inadequate because of changes in conditions, or
that the degree of compliance with the policies or procedures may deteriorate.
In connection with the preparation of our annual consolidated financial statements, management
has undertaken an assessment of the effectiveness of our internal control over financial reporting
as of December 31, 2010, based on criteria established in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission. Managements
assessment included an evaluation of the design of our internal control over financial reporting
and testing of the operational effectiveness of those controls.
Based on this evaluation, management has concluded that our internal control over financial
reporting was effective as of December 31, 2010.
The effectiveness of our internal control over financial reporting as of December 31, 2010 has
been audited by McGladrey & Pullen, LLP, an independent registered public accounting firm, as
stated in their report which is included herein.
58
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders
Gray Television, Inc.
We have audited the accompanying consolidated balance sheets of Gray Television, Inc. as of
December 31, 2010 and 2009, and the related consolidated statements of operations, stockholders
equity and comprehensive income (loss), and cash flows for each of the three years in the period
ended December 31, 2010. Our audits also included the financial statement schedule listed in Item
15(a). We also have audited Gray Television, Inc.s internal control over financial reporting as
of December 31, 2010, based on criteria established in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission. Gray Television,
Inc.s management is responsible for these financial statements, the financial statement schedule,
for maintaining effective internal control over financial reporting, and for its assessment of the
effectiveness of internal control over financial reporting included in the accompanying
Managements Report on Internal Control Over Financial Reporting. Our responsibility is to express
an opinion on these financial statements, the financial statement schedule and an opinion on the
companys internal control over financial reporting based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement and
whether effective internal control over financial reporting was maintained in all material
respects. Our audits of the financial statements included examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing the accounting
principles used and significant estimates made by management, and evaluating the overall financial
statement presentation. Our audit of internal control over financial reporting included obtaining
an understanding of internal control over financial reporting, assessing the risk that a material
weakness exists, and testing and evaluating the design and operating effectiveness of internal
control based on the assessed risk. Our audits also included performing such other procedures as
we considered necessary in the circumstances. We believe that our audits provide a reasonable
basis for our opinions.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (a)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (b) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (c) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
59
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Gray Television, Inc. as of December 31, 2010 and
2009, and the results of its operations and its cash flows for each of the years in the three-year
period ended December 31, 2010, in conformity with accounting principles generally accepted in the
United States of America. Also, in our opinion, the related financial statement schedule when
considered in relation to the basic consolidated financial statements taken as a whole; presents
fairly in all material respects the information set forth therein. Further in our opinion Gray
Television, Inc. maintained, in all material respects, effective internal control over financial
reporting as of December 31, 2010, based on criteria established in Internal ControlIntegrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
/s/ McGladrey & Pullen, LLP
Ft. Lauderdale, Florida
March 11, 2011
60
GRAY TELEVISION, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2010 |
|
2009 |
Assets: |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
5,431 |
|
|
$ |
16,000 |
|
Accounts receivable, less allowance for doubtful accounts
of $1,051 and $1,092, respectively |
|
|
64,487 |
|
|
|
57,179 |
|
Current portion of program broadcast rights, net |
|
|
9,815 |
|
|
|
10,220 |
|
Deferred tax asset |
|
|
2,565 |
|
|
|
1,597 |
|
Prepaid and other current assets |
|
|
2,393 |
|
|
|
1,788 |
|
|
|
|
|
|
Total current assets |
|
|
84,691 |
|
|
|
86,784 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
137,148 |
|
|
|
148,092 |
|
Deferred loan costs, net |
|
|
12,334 |
|
|
|
1,619 |
|
Broadcast licenses |
|
|
818,981 |
|
|
|
818,981 |
|
Goodwill |
|
|
170,522 |
|
|
|
170,522 |
|
Other intangible assets, net |
|
|
837 |
|
|
|
1,316 |
|
Investment in broadcasting company |
|
|
13,599 |
|
|
|
13,599 |
|
Other |
|
|
4,181 |
|
|
|
4,826 |
|
|
|
|
|
|
Total assets |
|
$ |
1,242,293 |
|
|
$ |
1,245,739 |
|
|
|
|
|
|
See accompanying notes.
61
GRAY TELEVISION, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2010 |
|
2009 |
Liabilities and stockholders equity: |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
5,609 |
|
|
$ |
6,047 |
|
Employee compensation and benefits |
|
|
12,362 |
|
|
|
9,675 |
|
Accrued interest |
|
|
7,831 |
|
|
|
13,531 |
|
Other accrued expenses |
|
|
4,201 |
|
|
|
4,814 |
|
Interest rate hedge derivatives |
|
|
- |
|
|
|
6,344 |
|
Federal and state income taxes |
|
|
3,802 |
|
|
|
4,206 |
|
Current portion of program broadcast obligations |
|
|
14,822 |
|
|
|
15,271 |
|
Acquisition related liabilities |
|
|
899 |
|
|
|
863 |
|
Deferred revenue |
|
|
4,197 |
|
|
|
6,241 |
|
Current portion of long-term debt |
|
|
4,823 |
|
|
|
8,080 |
|
|
|
|
|
|
Total current liabilities |
|
|
58,546 |
|
|
|
75,072 |
|
|
|
|
|
|
|
|
|
|
Long-term debt, less current portion |
|
|
821,881 |
|
|
|
783,729 |
|
Long-term accrued facility fee |
|
|
- |
|
|
|
18,307 |
|
Program broadcast obligations, less current portion |
|
|
1,358 |
|
|
|
1,531 |
|
Deferred income taxes |
|
|
157,929 |
|
|
|
142,204 |
|
Long-term deferred revenue |
|
|
1,754 |
|
|
|
2,638 |
|
Long-term accrued dividends |
|
|
14,118 |
|
|
|
18,917 |
|
Accrued pension costs |
|
|
18,624 |
|
|
|
13,969 |
|
Other |
|
|
1,495 |
|
|
|
2,366 |
|
|
|
|
|
|
Total liabilities |
|
|
1,075,705 |
|
|
|
1,058,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, no par value; cumulative; redeemable; designated
1.00 shares, issued and outstanding 0.39 shares and 1.00 shares,
($39,307 and $100,000 aggregate liquidation value, respectively) |
|
|
37,181 |
|
|
|
93,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock, no par value; authorized 100,000 shares,
issued 56,043 shares and 47,530 shares, respectively |
|
|
479,704 |
|
|
|
453,824 |
|
Class A common stock, no par value; authorized 15,000 shares,
issued 7,332 shares |
|
|
15,321 |
|
|
|
15,321 |
|
Accumulated deficit |
|
|
(295,117 |
) |
|
|
(303,698 |
) |
Accumulated other comprehensive loss, net of income tax benefit |
|
|
(7,988 |
) |
|
|
(9,314 |
) |
|
|
|
|
|
|
|
|
191,920 |
|
|
|
156,133 |
|
Treasury stock at cost, common stock, 4,655 shares |
|
|
(40,115 |
) |
|
|
(40,115 |
) |
Treasury stock at cost, Class A common stock, 1,579 shares |
|
|
(22,398 |
) |
|
|
(22,398 |
) |
|
|
|
|
|
Total stockholders equity |
|
|
129,407 |
|
|
|
93,620 |
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,242,293 |
|
|
$ |
1,245,739 |
|
|
|
|
|
|
See accompanying notes.
62
GRAY TELEVISION, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except for per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2010 |
|
2009 |
|
2008 |
|
Revenue (less agency commissions) |
|
$ |
346,058 |
|
|
$ |
270,374 |
|
|
$ |
327,176 |
|
Operating expenses before depreciation, amortization,
impairment, and gain on disposal of assets, net: |
|
|
|
|
|
|
|
|
|
|
|
|
Broadcast |
|
|
196,353 |
|
|
|
187,583 |
|
|
|
199,572 |
|
Corporate and administrative |
|
|
13,545 |
|
|
|
14,168 |
|
|
|
14,097 |
|
Depreciation |
|
|
30,630 |
|
|
|
32,595 |
|
|
|
34,561 |
|
Amortization of intangible assets |
|
|
479 |
|
|
|
577 |
|
|
|
792 |
|
Impairment of goodwill and broadcast licenses |
|
|
- |
|
|
|
- |
|
|
|
338,681 |
|
Gain on disposals of assets, net |
|
|
(1,909 |
) |
|
|
(7,628 |
) |
|
|
(1,632 |
) |
|
|
|
|
|
|
|
Operating expenses |
|
|
239,098 |
|
|
|
227,295 |
|
|
|
586,071 |
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
106,960 |
|
|
|
43,079 |
|
|
|
(258,895 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous income (expense), net |
|
|
44 |
|
|
|
54 |
|
|
|
(53 |
) |
Interest expense |
|
|
(70,045 |
) |
|
|
(69,088 |
) |
|
|
(54,079 |
) |
Loss from early extinguishment of debt |
|
|
(349 |
) |
|
|
(8,352 |
) |
|
|
- |
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
36,610 |
|
|
|
(34,307 |
) |
|
|
(313,027 |
) |
Income tax expense (benefit) |
|
|
13,447 |
|
|
|
(11,260 |
) |
|
|
(111,011 |
) |
|
|
|
|
|
|
|
Net income (loss) |
|
|
23,163 |
|
|
|
(23,047 |
) |
|
|
(202,016 |
) |
Preferred stock dividends (includes accretion of issuance
costs of $4,489, $1,202 and $576, respectively) |
|
|
14,582 |
|
|
|
17,119 |
|
|
|
6,593 |
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders |
|
$ |
8,581 |
|
|
$ |
(40,166 |
) |
|
$ |
(208,609 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic per share information: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders |
|
$ |
0.16 |
|
|
$ |
(0.83 |
) |
|
$ |
(4.32 |
) |
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
54,322 |
|
|
|
48,510 |
|
|
|
48,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted per share information: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders |
|
$ |
0.16 |
|
|
$ |
(0.83 |
) |
|
$ |
(4.32 |
) |
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
54,324 |
|
|
|
48,510 |
|
|
|
48,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
0.09 |
|
See accompanying notes.
63
GRAY TELEVISION, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME (LOSS)
(in thousands, except for number of shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
Class A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A |
|
|
Common |
|
|
Other |
|
|
|
|
|
Common Stock |
|
Common Stock |
|
Accumulated |
|
Treasury Stock |
|
Treasury Stock |
|
Comprehensive |
|
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Deficit |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Income (Loss) |
|
Total |
|
Balance at December 31, 2007 |
|
|
7,331,574 |
|
|
$ |
15,321 |
|
|
|
46,173,347 |
|
|
$ |
448,459 |
|
|
$ |
(50,560 |
) |
|
|
(1,578,554 |
) |
|
$ |
(22,398 |
) |
|
|
(3,771,550 |
) |
|
$ |
(39,930 |
) |
|
$ |
(13,047 |
) |
|
$ |
337,845 |
|
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(202,016 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Loss on derivatives, net of
income tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,262 |
) |
|
|
- |
|
Adjustment to pension liability,
net of income tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7,149 |
) |
|
|
- |
|
Comprehensive loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(213,427 |
) |
Common stock cash dividends
($0.09) per share |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,363 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,363 |
) |
Preferred stock dividends
(including accretion of
original issuance costs ) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(6,593 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(6,593 |
) |
Issuance of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
401(k) plan |
|
|
- |
|
|
|
- |
|
|
|
950,601 |
|
|
|
2,380 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,380 |
|
Directors restricted stock plan |
|
|
- |
|
|
|
- |
|
|
|
55,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Repurchase of common stock |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(883,200 |
) |
|
|
(185 |
) |
|
|
- |
|
|
|
(185 |
) |
Share-based compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,450 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
|
7,331,574 |
|
|
$ |
15,321 |
|
|
|
47,178,948 |
|
|
$ |
452,289 |
|
|
$ |
(263,532 |
) |
|
|
(1,578,554 |
) |
|
$ |
(22,398 |
) |
|
|
(4,654,750 |
) |
|
$ |
(40,115 |
) |
|
$ |
(24,458 |
) |
|
$ |
117,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
64
GRAY TELEVISION, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME (LOSS) (Continued)
(in thousands, except for number of shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
Class A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A |
|
|
Common |
|
|
Other |
|
|
|
|
|
Common Stock |
|
Common Stock |
|
Accumulated |
|
Treasury Stock |
|
Treasury Stock |
|
Comprehensive |
|
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Deficit |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Income(Loss) |
|
Total |
|
Balance at December 31, 2008 |
|
|
7,331,574 |
|
|
$ |
15,321 |
|
|
|
47,178,948 |
|
|
$ |
452,289 |
|
|
$ |
(263,532 |
) |
|
|
(1,578,554 |
) |
|
$ |
(22,398 |
) |
|
|
(4,654,750 |
) |
|
$ |
(40,115 |
) |
|
$ |
(24,458 |
) |
|
$ |
117,107 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(23,047 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Gain on derivatives, net of
Income tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
11,143 |
|
|
|
- |
|
Adjustment to pension liability,
net of income tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,001 |
|
|
|
- |
|
Comprehensive loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7,903 |
) |
Preferred stock dividends (including
accretion of original issuance costs ) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(17,119 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(17,119 |
) |
Issuance of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
401(k) plan |
|
|
- |
|
|
|
- |
|
|
|
350,554 |
|
|
|
147 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
147 |
|
Share-based compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,388 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
7,331,574 |
|
|
$ |
15,321 |
|
|
|
47,529,502 |
|
|
$ |
453,824 |
|
|
$ |
(303,698 |
) |
|
|
(1,578,554 |
) |
|
$ |
(22,398 |
) |
|
|
(4,654,750 |
) |
|
$ |
(40,115 |
) |
|
$ |
(9,314 |
) |
|
$ |
93,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
65
GRAY TELEVISION, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME (LOSS) (Continued)
(in thousands, except for number of shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
Class A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A |
|
|
Common |
|
|
Other |
|
|
|
|
|
Common Stock |
|
Common Stock |
|
Accumulated |
|
Treasury Stock |
|
Treasury Stock |
|
Comprehensive |
|
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Deficit |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Income (Loss) |
|
Total |
|
Balance at December 31, 2009 |
|
|
7,331,574 |
|
|
$ |
15,321 |
|
|
|
47,529,502 |
|
|
$ |
453,824 |
|
|
$ |
(303,698 |
) |
|
|
(1,578,554 |
) |
|
$ |
(22,398 |
) |
|
|
(4,654,750 |
) |
|
$ |
(40,115 |
) |
|
$ |
(9,314 |
) |
|
$ |
93,620 |
|
|
Net income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
23,163 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Gain on derivatives, net of
income tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,870 |
|
|
|
- |
|
Adjustment to pension liability,
net of income tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,544 |
) |
|
|
- |
|
Comprehensive loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
24,489 |
|
Preferred stock dividends (including
accretion of original issuance costs ) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(14,582 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(14,582 |
) |
Issuance of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange of preferred stock |
|
|
- |
|
|
|
- |
|
|
|
8,500,000 |
|
|
|
25,518 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
25,518 |
|
401(k) plan |
|
|
- |
|
|
|
- |
|
|
|
13,815 |
|
|
|
30 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
30 |
|
Share-based compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
332 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
|
7,331,574 |
|
|
$ |
15,321 |
|
|
|
56,043,317 |
|
|
$ |
479,704 |
|
|
$ |
(295,117 |
) |
|
|
(1,578,554 |
) |
|
$ |
(22,398 |
) |
|
|
(4,654,750 |
) |
|
$ |
(40,115 |
) |
|
$ |
(7,988 |
) |
|
$ |
129,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
66
GRAY TELEVISION, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2010 |
|
2009 |
|
2008 |
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
23,163 |
|
|
$ |
(23,047 |
) |
|
$ |
(202,016 |
) |
Adjustments to reconcile net income (loss) to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
30,630 |
|
|
|
32,595 |
|
|
|
34,561 |
|
Amortization of intangible assets |
|
|
479 |
|
|
|
577 |
|
|
|
792 |
|
Amortization of deferred loan costs |
|
|
2,051 |
|
|
|
329 |
|
|
|
475 |
|
Amortization of Notes original issue discount |
|
|
902 |
|
|
|
- |
|
|
|
- |
|
Amortization of restricted stock and stock option awards |
|
|
332 |
|
|
|
1,388 |
|
|
|
1,450 |
|
Loss from early extinguishment of debt |
|
|
349 |
|
|
|
8,352 |
|
|
|
- |
|
(Payment) accrual of long-term accrued facility fee, net |
|
|
(18,307 |
) |
|
|
18,307 |
|
|
|
- |
|
Impairment of goodwill and broadcast licenses |
|
|
- |
|
|
|
- |
|
|
|
338,681 |
|
Amortization of program broadcast rights |
|
|
15,410 |
|
|
|
15,130 |
|
|
|
16,070 |
|
Payments on program broadcast obligations |
|
|
(15,473 |
) |
|
|
(15,287 |
) |
|
|
(13,968 |
) |
Common stock contributed to 401(k) Plan |
|
|
30 |
|
|
|
147 |
|
|
|
2,380 |
|
Deferred revenue, network compensation |
|
|
(758 |
) |
|
|
(617 |
) |
|
|
(604 |
) |
Deferred income taxes |
|
|
13,910 |
|
|
|
(11,219 |
) |
|
|
(110,990 |
) |
Gain on disposals of assets, net |
|
|
(1,909 |
) |
|
|
(7,628 |
) |
|
|
(1,632 |
) |
Other |
|
|
319 |
|
|
|
2,574 |
|
|
|
257 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(7,309 |
) |
|
|
(2,483 |
) |
|
|
8,385 |
|
Other current assets |
|
|
(111 |
) |
|
|
3,208 |
|
|
|
3,387 |
|
Accounts payable |
|
|
(438 |
) |
|
|
(4,238 |
) |
|
|
2,162 |
|
Employee compensation, benefits and pension costs |
|
|
2,687 |
|
|
|
72 |
|
|
|
(2,017 |
) |
Accrued expenses |
|
|
(750 |
) |
|
|
(2,288 |
) |
|
|
870 |
|
Accrued interest |
|
|
(5,700 |
) |
|
|
3,654 |
|
|
|
(6,001 |
) |
Income taxes payable |
|
|
(404 |
) |
|
|
(168 |
) |
|
|
(282 |
) |
Deferred revenue other, including current portion |
|
|
(977 |
) |
|
|
(455 |
) |
|
|
1,715 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
38,126 |
|
|
|
18,903 |
|
|
|
73,675 |
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(19,395 |
) |
|
|
(17,756 |
) |
|
|
(15,019 |
) |
Proceeds from asset sales |
|
|
284 |
|
|
|
104 |
|
|
|
199 |
|
Equipment transactions related to spectrum reallocation, net |
|
|
278 |
|
|
|
697 |
|
|
|
(766 |
) |
Payments on acquisition related liabilities |
|
|
(670 |
) |
|
|
(805 |
) |
|
|
(779 |
) |
Other |
|
|
(3 |
) |
|
|
229 |
|
|
|
25 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(19,506 |
) |
|
|
(17,531 |
) |
|
|
(16,340 |
) |
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings on long-term debt |
|
|
358,010 |
|
|
|
- |
|
|
|
16,000 |
|
Repayments of borrowings on long-term debt |
|
|
(324,018 |
) |
|
|
(8,571 |
) |
|
|
(140,621 |
) |
Deferred and other loan costs |
|
|
(13,114 |
) |
|
|
(7,450 |
) |
|
|
- |
|
Dividends paid, net of accreted preferred stock dividend |
|
|
(14,892 |
) |
|
|
- |
|
|
|
(8,825 |
) |
Proceeds from issuance of common stock |
|
|
25,518 |
|
|
|
- |
|
|
|
- |
|
Proceeds from issuance of preferred stock |
|
|
- |
|
|
|
- |
|
|
|
91,607 |
|
Purchase of common stock |
|
|
- |
|
|
|
- |
|
|
|
(185 |
) |
Repurchase of preferred stock |
|
|
(60,693 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(29,189 |
) |
|
|
(16,021 |
) |
|
|
(42,024 |
) |
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(10,569 |
) |
|
|
(14,649 |
) |
|
|
15,311 |
|
Cash at beginning of period |
|
|
16,000 |
|
|
|
30,649 |
|
|
|
15,338 |
|
|
|
|
|
|
|
|
Cash at end of period |
|
$ |
5,431 |
|
|
$ |
16,000 |
|
|
$ |
30,649 |
|
|
|
|
|
|
|
|
See accompanying notes.
67
GRAY TELEVISION, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Description of Business and Summary of Significant Accounting Policies
Description of Business
Gray Television, Inc. is a television broadcast company headquartered in Atlanta, Georgia. We
own 36 television stations serving 30 television markets. Seventeen of the stations are affiliated
with CBS Inc. (CBS), ten are affiliated with the National Broadcasting Company, Inc. (NBC),
eight are affiliated with the American Broadcasting Company (ABC), and one is affiliated with FOX
Entertainment Group, Inc. (FOX). In addition to our primary channels that we broadcast from our
television stations, we currently broadcast 40 digital second channels including one affiliated
with ABC, four affiliated with FOX, eight affiliated with The CW Network, LLC (CW), 18 affiliated
with Twentieth Television, Inc. (MyNetworkTV or MyNet.), two affiliated with Universal Sports
Network, one affiliated with The Country Network and six local news/weather channels in certain of our existing markets. We created our
digital second channels to better utilize our excess broadcast spectrum. The digital second
channels are similar to our primary broadcast channels; however, our digital second channels are
affiliated with networks different from those affiliated with our primary broadcast channels. Our
operations consist of one reportable segment.
Principles of Consolidation
The consolidated financial statements include our accounts and the accounts of our
subsidiaries. All significant intercompany accounts and transactions have been eliminated.
Revenue Recognition
Broadcasting advertising revenue is generated primarily from the sale of television
advertising time to local, national and political customers. Internet advertising revenue is
generated from the sale of advertisements associated with our stations websites. Advertising
revenue is billed to the customer and recognized when the advertisement is broadcast or appears on
our stations websites. Broadcast network compensation is generated by contractual payments to us
from the broadcast networks. Broadcast network compensation is recognized on a straight-line basis
over the life of the contract. Retransmission consent revenue is generated by payments to us from
cable and satellite distribution systems for their retransmission of our broadcasts. Retransmission
consent revenue is recognized as earned over the life of the contract. Production and other revenue
consists primarily of revenue earned from the production of programming and tower rent. Revenue
from the production of programming is recognized as the programming is produced. Tower rent is
recognized over the life of the rental agreements. Consulting revenue is generated from consulting
services provided to Young Broadcasting, Inc. and includes a base and an incentive component.
Revenue from the base component is fixed and is recognized on a straight line basis over the term
of the agreement. Revenue from the incentive component is variable and is determined by our
performance. Revenue from the incentive component of the consulting agreement is recognized when
the amount earned becomes estimable and payment is probable.
Cash received which has not yet been recognized as revenue is presented as deferred revenue.
Revenue which has been earned but not yet received is recognized as revenue and presented as a
receivable.
68
Barter Transactions
We account for trade barter transactions involving the exchange of tangible goods or services
with our customers as revenue. The revenue is recorded at the time the advertisement is broadcast
and the expense is recorded at the time the goods or services are used. The revenue and expense
associated with these transactions are based on the fair value of the assets or services involved
in the transaction. Trade barter revenue and expense recognized by us for each of the years ended
December 31, 2010, 2009 and 2008 are as follows (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
2009 |
|
2008 |
Trade barter revenue |
|
$ |
1,481 |
|
|
$ |
1,289 |
|
|
$ |
1,850 |
|
Trade barter expense |
|
|
(1,354 |
) |
|
|
(1,324 |
) |
|
|
(1,892 |
) |
|
|
|
|
|
|
|
|
|
|
Net trade barter income (expense) |
|
$ |
127 |
|
|
$ |
(35 |
) |
|
$ |
(42 |
) |
|
|
|
|
|
|
|
|
|
|
We do not account for barter revenue and related barter expense generated from network or
syndicated programming as such amounts are not material. Furthermore, any such barter revenue
recognized would then require the recognition of an equal amount of barter expense. The recognition
of these amounts would have no effect upon net income (loss).
Advertising Expense
We recorded advertising expense of $0.8 million, $0.8 million and $1.3 million for the years
ended December 31, 2010, 2009 and 2008, respectively. We expense all advertising expenditures as
they are incurred.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America (GAAP) requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and accompanying notes.
Our actual results could materially differ from these estimated amounts. Our most significant
estimates are used for our allowance for doubtful accounts in receivables, valuation of goodwill
and intangible assets, amortization of program rights and intangible assets, stock-based
compensation, pension costs, income taxes, employee medical insurance claims, useful lives of
property and equipment, contingencies and litigation.
Allowance for Doubtful Accounts
Our allowance for doubtful accounts is equal to 85% of our receivable balances that are 120
days old or older. We recorded expenses for this allowance of $0.7 million, $0.9 million and $1.8
million for the years ended December 31, 2010, 2009 and 2008, respectively. We write-off accounts
receivable balances when we determine that they have become uncollectible.
Program Broadcast Rights
Rights to programs available for broadcast under program license agreements are initially
recorded at the beginning of the license period for the amounts of total license fees payable under
the license agreements and are charged to operating expense over the period that the episodes are
broadcast. The portion of the unamortized balance expected to be charged to operating expense in
the succeeding year is classified as a current asset, with the remainder classified as a
non-current asset. The liability for the
69
license fees payable under program license agreements is classified as current or long-term, in
accordance with the payment terms of the various license agreements.
Property and Equipment
Property and equipment are carried at cost. Depreciation is computed principally by the
straight-line method. Buildings, towers, improvements and equipment are generally depreciated over
estimated useful lives of approximately 35 years, 20 years, 10 years and 5 years, respectively.
Maintenance, repairs and minor replacements are charged to operations as incurred; major
replacements and betterments are capitalized. The cost of any assets sold or retired and related
accumulated depreciation are removed from the accounts at the time of disposition, and any
resulting profit or loss is reflected in income or expense for the period. The following table
lists components of property and equipment by major category (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Property and equipment: |
|
|
|
|
|
|
|
|
Land |
|
$ |
23,397 |
|
|
$ |
23,046 |
|
Buildings and improvements |
|
|
51,773 |
|
|
|
51,606 |
|
Equipment |
|
|
299,915 |
|
|
|
291,682 |
|
|
|
|
|
|
|
|
|
|
|
375,085 |
|
|
|
366,334 |
|
Accumulated depreciation |
|
|
(237,937 |
) |
|
|
(218,242 |
) |
|
|
|
|
|
|
|
Total property and equipment, net |
|
$ |
137,148 |
|
|
$ |
148,092 |
|
|
|
|
|
|
|
|
Deferred Loan Costs
Loan acquisition costs are amortized over the life of the applicable indebtedness using a
straight-line method that approximates the effective interest method.
Asset Retirement Obligations
We own office equipment, broadcasting equipment, leasehold improvements and transmission
towers, some of which are located on, or are housed in, leased property or facilities. At the
conclusion of several of these leases we are legally obligated to dismantle, remove and otherwise
properly dispose of and remediate the facility or property. We estimate our asset retirement
obligation based upon the cash flows of the costs to be incurred and the net present value of those
estimated amounts. The asset retirement obligation is recognized as a non-current liability and as
a component of the cost of the related asset. Changes to our asset retirement obligation resulting
from revisions to the timing or the amount of the original undiscounted cash flow estimates are
recognized as an increase or decrease to the carrying amount of the asset retirement obligation and
the related asset retirement cost capitalized as part of the related property, plant, or equipment.
Changes in the asset retirement obligation resulting from accretion of the net present value of the
estimated cash flows are recognized as operating expenses. We recognize depreciation expense of the
capitalized cost over the estimated life of the lease. Our estimated obligations become due at
varying times during the years 2011 through 2059. The liability recognized for our asset retirement
obligations was approximately $486,000 and $465,000 as of December 31, 2010 and 2009, respectively.
Related to our asset retirement obligations, we recorded an expense of $28,000 for the year ended
December 31, 2010, a gain of $3,000 for the year ended December 31, 2009 and an expense of $28,000
for the year ended December 31, 2008.
70
Concentration of Credit Risk
We provide advertising air-time to national and local advertisers within the geographic areas
in which we operate. Credit is extended based on an evaluation of the customers financial
condition, and generally advance payment is not required except for political advertising. Credit
losses are provided for in the financial statements and consistently have been within our
expectations that are based upon our prior experience.
For the year ended December 31, 2010, approximately 17% and 9% of our broadcast revenue was
obtained from advertising sales to automotive and restaurant customers, respectively. We
experienced similar industry-based concentrations of revenue in the years ended December 31, 2009
and 2008. Although our revenues can be affected by changes within these industries, we believe this
risk is in part mitigated due to the fact that no one customer accounted for in excess of 5% of our
revenue in any of these periods. Furthermore, our large geographic operating area partially
mitigates the potential effect of regional economic changes. However, during the years ended
December 31, 2009, 2008, and to a lesser extent in 2010, our overall revenues were negatively
impacted by the economic recession, including the recessions effect upon the automotive industry.
Risk of Loss of Cash Deposits
In order to avoid a risk of loss, we have deposited the majority of our cash in a
noninterest-bearing transaction account at a financial institution insured by the Federal Deposit
Insurance Corporation (FDIC). On November 9, 2010, the FDIC issued a Final Rule implementing
section 343 of the Dodd-Frank Wall Street Reform and Consumer Protection Act that provides for
unlimited insurance coverage of noninterest-bearing transaction accounts. Beginning December 31,
2010 and continuing through December 31, 2012, all noninterest-bearing transaction accounts are
fully insured, regardless of the balance of the account, at all FDIC-insured institutions.
Earnings Per Share
We compute basic earnings per share by dividing net income by the weighted-average number of
common shares outstanding during the relevant period. The weighted-average number of common shares
outstanding does not include unvested restricted shares. These shares, although classified as
issued and outstanding, are considered contingently returnable until the restrictions lapse and are
not to be included in the basic earnings per share calculation until the shares are vested. Diluted
earnings per share is computed by giving effect to all dilutive potential common shares issuable,
including restricted stock and stock options. The following table reconciles basic weighted-average
shares outstanding to diluted weighted-average shares outstanding for the years ended December 31,
2010, 2009 and 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
2009 |
|
2008 |
Weighted-average shares outstanding basic |
|
|
54,322 |
|
|
|
48,510 |
|
|
|
48,302 |
|
Stock options and restricted stock |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding - diluted |
|
|
54,324 |
|
|
|
48,510 |
|
|
|
48,302 |
|
|
|
|
|
|
|
|
|
|
|
For periods in which we reported losses, all common stock equivalents are excluded from the
computation of diluted earnings per share, since their inclusion would be antidilutive. Securities
that could potentially dilute earnings per share in the future, but which were not included in the
calculation of
71
diluted earnings (loss) per share because their inclusion would have been antidilutive for the
periods presented are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
2009 |
|
2008 |
Potentially dilutive securities outstanding at end of period: |
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock options |
|
|
1,005 |
|
|
|
1,476 |
|
|
|
1,949 |
|
Unvested restricted stock |
|
|
33 |
|
|
|
66 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
1,038 |
|
|
|
1,542 |
|
|
|
2,049 |
|
Less dilutive securites included in weighted-average
shares outstanding -diluted |
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
Potentially dilutive securities outstanding at end of period
which were excluded from weighted-average shares
outstanding - diluted |
|
|
1,036 |
|
|
|
1,542 |
|
|
|
2,049 |
|
|
|
|
|
|
|
|
|
|
|
Investment in Broadcasting Company
We have an investment in Sarkes Tarzian, Inc. (Tarzian) whose principal business is the
ownership and operation of two television stations. The investment represents 33.5% of the total
outstanding common stock of Tarzian (both in terms of the number of shares of common stock
outstanding and in terms of voting rights), but such investment represents 73% of the equity of
Tarzian for purposes of dividends, if paid, as well as distributions in the event of any
liquidation, dissolution or other sale of Tarzian. This investment is accounted for under the cost
method of accounting and reflected as a non-current asset. We have no commitment to fund operations
of Tarzian and we have neither representation on Tarzians board of directors or any other
influence over Tarzians management. We believe the cost method is appropriate to account for this
investment given the existence of a single voting majority stockholder and our lack of management
influence.
Valuation of Broadcast Licenses, Goodwill and Other Intangible Assets
From January 1, 1994 through December 31, 2010, we have acquired 33 television stations. We
completed our most recent acquisition on March 3, 2006. Among the assets acquired in these
transactions were broadcast licenses issued by the Federal Communications Commission, goodwill and
other intangible assets.
For broadcast licenses acquired prior to January 1, 2002, we recorded their respective values
using a residual method (analogous to goodwill) where the excess of the purchase price over the
fair value of all identified tangible and intangible assets is attributed to the broadcast license.
This residual basis approach will generally produce higher valuations of broadcast licenses when
compared to applying an income method as discussed below.
72
For broadcast licenses acquired after December 31, 2001, we recorded their respective values
using an income approach. Under this approach, a broadcast license is valued based on analyzing the
estimated after-tax discounted future cash flows of the station, assuming an initial hypothetical
start-up operation maturing into an average performing station in a specific television market and
giving consideration to other relevant factors such as the technical qualities of the broadcast
license and the number of competing broadcast licenses within that market. This income approach
will generally produce lower valuations of broadcast licenses when compared to applying a residual
method as discussed above. For television stations acquired after December 31, 2001, we allocated
the residual value of the station to goodwill.
When renewing broadcast licenses, we incur regulatory filing fees and legal fees. We expense
these fees as they are incurred.
Other intangible assets that we have acquired include network affiliation agreements,
advertising contracts, client lists, talent contracts and leases. Each of our stations is
affiliated with a broadcast network. We believe that the value of a television station is derived
primarily from the attributes of its broadcast license rather than its network affiliation
agreement. As a result, we have allocated minimal values to our network affiliation agreements. We
have classified our other intangible assets as definite-lived intangible assets. The amortization
period of our other intangible assets is equal to the shorter of their estimated useful life or
contract period. When renewing other intangible asset contracts, we incur legal fees which are
expensed as incurred.
Annual Impairment Testing of Intangible Assets
We test for impairment of our intangible assets on an annual basis on the last day of each
fiscal year. However, if certain triggering events occur, we will test for impairment during the
relevant reporting period.
For purposes of testing goodwill for impairment, each of our individual television stations is
considered a separate reporting unit. We review each television station for possible goodwill
impairment by comparing the estimated fair value of each respective reporting unit to the recorded
value of that reporting units net assets. If the estimated fair value exceeds the net asset value,
no goodwill impairment is deemed to exist. If the fair value of the reporting unit does not exceed
the recorded value of that reporting units net assets, we then perform, on a notional basis, a
purchase price allocation by allocating the reporting units fair value to the fair value of all
tangible and identifiable intangible assets with residual fair value representing the implied fair
value of goodwill of that reporting unit. The recorded value of goodwill for the reporting unit is
written down to this implied value.
To estimate the fair value of our reporting units, we utilize a discounted cash flow model
supported by a market multiple approach. We believe that a discounted cash flow analysis is the
most appropriate methodology to test the recorded value of long-term assets with a demonstrated
long-lived / enduring franchise value. We believe the results of the discounted cash flow and
market multiple approaches provide reasonable estimates of the fair value of our reporting units
because these approaches are based on our actual results and reasonable estimates of future
performance, and also take into consideration a number of other factors deemed relevant by us,
including but not limited to, expected future market revenue growth, market revenue shares and
operating profit margins. We have historically used these approaches in determining the value of
our goodwill. We also consider a market multiple approach utilizing market multiples to
corroborate our discounted cash flow analysis. We believe that this methodology is consistent with
the approach that a strategic market participant would utilize if they were to value one of our
television stations.
73
For testing of our broadcast licenses and other intangible assets for potential impairment of
their recorded asset values, we compare their estimated fair value to the respective assets
recorded value. If the fair value is greater than the assets recorded value, no impairment
expense is recorded. If the fair value does not exceed the assets recorded value, we record an
impairment expense equal to the amount that the assets recorded value exceeded the assets fair
value. We use the income method to estimate the fair value of all broadcast licenses irrespective
of whether they were initially recorded using the residual or income methods.
For further discussion of our goodwill, broadcast licenses and other intangible assets, see
Note 12. Goodwill and Intangible Assets.
Market Capitalization
When we test our broadcast licenses and goodwill for impairment, we also consider our market
capitalization. During 2010, our market capitalization has increased from its 2008 lows. As of
December 31, 2010, our market capitalization was less than our book value and it remains less than
book value as of the date of this filing. We believe the decline in our stock price has been
influenced, in part, by the current state of the national credit market and the relatively slow
recovery from the recent national economic recession. We believe that it is appropriate to view
the current state of credit markets and economic weakness as relatively temporary in relation to
reporting units that have demonstrated long-lived / enduring franchise value. Accordingly, we
believe that a variance between market capitalization and fair value can exist and that difference
could be significant at points in time due to intervening macroeconomic influences.
Certain Related Party Transactions
On December 23, 2008, Gray entered into a one-year consulting contract with Mr. J. Mack
Robinson whereby he agreed to consult and advise Gray with respect to its television stations and
all related matters in connection with various proposed or existing television stations. In return
for his services, Mr. Robinson received compensation under this agreement of $400,000 for the year
ended December 31, 2009. Prior to Mr. Robinsons retirement on December 14, 2008, he had served as
Grays Chief Executive Officer. At all times during which the consulting agreement was in effect,
he served as a member of Grays Board of Directors and as Chairman emeritus.
Accumulated Other Comprehensive Loss
Our accumulated other comprehensive loss balances as of December 31, 2010 and 2009 consist of
adjustments to our derivative and pension liabilities as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
2009 |
Accumulated
balances of items included in accumulated other comprehensive loss: |
|
|
|
|
|
|
|
|
Loss on derivatives, net of income tax |
|
$ |
- |
|
|
$ |
(3,870 |
) |
Pension liability adjustments, net of income tax |
|
|
(7,988 |
) |
|
|
(5,444 |
) |
|
|
|
|
|
|
|
Accumulated other comprehensive loss |
|
$ |
(7,988 |
) |
|
$ |
(9,314 |
) |
|
|
|
|
|
|
|
74
Recent Accounting Pronouncements
We have reviewed all recently issued accounting pronouncements. Of those pronouncements that
have been issued but not yet effective, we do not anticipate a material impact upon our financial
statements upon our adoption of those pronouncements.
2. Marketable Securities
In prior years, we invested excess cash balances in an enhanced cash fund managed by Columbia
Management Advisers, LLC, a subsidiary of Bank of America, N.A. (Columbia Management). We refer
to this investment fund as the Columbia Fund.
On December 6, 2007, Columbia Management changed its method of valuation from a fixed asset
valuation to a fluctuating asset valuation and commenced the liquidation of the Columbia Fund.
During 2009, Columbia Management completed the liquidation and distribution of our investment.
For the years ended December 31, 2009 and 2008, we recorded a mark-to-market expense of
$2,100, and $383,000, respectively, reflecting a decrease in market value of our original
investment in the Columbia Fund. As of December 31, 2009, we no longer had funds invested in the
Columbia Fund.
For the years ended December 31, 2009 and 2008, we received cash distributions of $1.4 million
and $4.5 million, respectively, and we earned interest income of $5,000 and $116,000, respectively,
from the Columbia Fund.
As of December 31, 2010 and 2009, all excess cash is held in a bank account and we did not
have any cash equivalents.
75
3. Long-term Debt and Accrued Facility Fee
Long-term debt consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Long-term debt including current portion: |
|
|
|
|
|
|
|
|
Senior credit facility excluding long-term accrued facility fee |
|
$ |
467,791 |
|
|
$ |
791,809 |
|
101/2% senior secured second lien notes |
|
|
365,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
Total long-term debt at liquidation value |
|
|
832,791 |
|
|
|
791,809 |
|
Less unamortized discount on 101/2% senior secured second
lien notes |
|
|
(6,087 |
) |
|
|
- |
|
|
|
|
|
|
|
|
Total long-term debt at recorded value |
|
|
826,704 |
|
|
|
791,809 |
|
Long-term accrued facility fee |
|
|
- |
|
|
|
18,307 |
|
|
|
|
|
|
|
|
Total long-term debt and accrued facility fee at recorded value |
|
$ |
826,704 |
|
|
$ |
810,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowing availability under our senior credit facility |
|
$ |
40,000 |
|
|
$ |
31,681 |
|
|
|
|
|
|
|
|
|
|
Certain covenant ratios as defined under our senior credit facility: |
|
|
|
|
|
|
|
|
First lien leverage ratio-actual (1) |
|
|
4.46 |
|
|
|
- |
|
First lien leverage ratio-maximum allowed (1) |
|
|
7.00 |
|
|
|
- |
|
Fixed charge coverage ratio-actual (1) |
|
|
1.27 |
|
|
|
- |
|
Fixed charge coverage ratio-minimum allowed (1) |
|
|
0.90 |
|
|
|
- |
|
|
|
|
(1) Gray was not required to comply with these ratios prior to June 30, 2010. |
Senior Credit Facility
Our senior credit facility consists of a revolving loan and a term loan. Excluding accrued
interest, the amount outstanding under our senior credit facility as of December 31, 2010 was
comprised of a $467.8 million term loan balance. Excluding accrued interest, the amount outstanding
under our senior credit facility as of December 31, 2009 was $810.1 million comprised of a term
loan balance of $791.8 million and a long-term accrued facility fee of $18.3 million. Our long-term
accrued facility fee was due and payable December 31, 2014 coincident with the maturity date of our
term loan. However, in 2010, we repaid our long-term accrued facility fee and a portion of our term
loan balances in advance of their maturity date. Under the revolving loan portion of our senior
credit facility, the maximum borrowing availability, subject to covenant restrictions, was $40.0
million and $50.0 million as of December 31, 2010 and 2009, respectively. As of December 31, 2010
and 2009, we could have drawn $40.0 million and $31.7 million, respectively, of the maximum
availability under the revolving loan. As of December 31, 2010 and 2009, we were in compliance with
all covenants required under our debt obligations.
In the future, if we are unable to maintain compliance with any of our covenants, we would use
reasonable efforts to seek an amendment or waiver to our senior credit facility. However, in such
circumstances, we could provide no assurances that any amendment or waiver would be obtained nor of
its terms. In the future, if we are not in compliance and we are unable to obtain any required
waivers or amendments, we would be in default under the senior credit facility and any such default
could allow a majority of the lenders to demand an acceleration of the repayment of all outstanding
amounts under our senior credit facility or to foreclose on the assets securing such indebtedness.
76
Amendment of Senior Credit Facility and Issuance of 101/2% Senior Secured Second Lien Notes due 2015
(the Notes)
Effective as of March 31, 2010, we amended our existing senior credit facility to provide for,
among other things: (i) an increase in the maximum total net leverage ratio covenant under the
senior credit facility through March 30, 2011 and (ii) a potential issuance of capital stock and/or
senior or subordinated debt securities, which could include securities with a second lien security
interest (the Replacement Debt).
Pursuant to this amendment, from March 31, 2010 and until the date we completed an offering of
Replacement Debt resulting in the repayment of not less than $200.0 million of our term loan
outstanding under the senior credit facility (which offering was completed on April 29, 2010), (i)
we were required to pay an annual incentive fee equal to 2.0%, which fee was eliminated upon the
consummation of such offering and repayment, (ii) the annual facility fee remained at 3.0%, and
(iii) we remained subject to a maximum total net leverage ratio, which ratio, following such
repayment, would be replaced by a first lien leverage test. In addition, from and after such
repayment, we were required to comply with a minimum fixed charge coverage ratio of 0.90 to 1.0.
On April 29, 2010, we issued $365.0 million aggregate principal amount of Notes. The Notes
constituted Replacement Debt under the senior credit facility. The Notes were priced at 98.085%
of par, resulting in gross proceeds to the Company of $358.0 million. The Notes mature on June 29,
2015. Interest began accruing on the Notes on April 29, 2010, and interest is payable
semi-annually, on May 1 and November 1 of each year. The first interest payment date was November
1, 2010. We may redeem some or all of the Notes at any time after November 1, 2012 at specified
redemption prices. We may also redeem up to 35% of the aggregate principal amount of the Notes
using the proceeds from certain equity offerings completed before November 1, 2012. In addition,
we may redeem some or all of the Notes at any time prior to November 1, 2012 at a price equal to
100% of the principal amount thereof plus a make whole premium, and accrued and unpaid interest.
If we sell certain of our assets or experience specific kinds of changes of control, we must offer
to repurchase the Notes.
The Notes and the guarantees thereof are secured by a second priority lien on substantially
all of the assets owned by Gray and its subsidiary guarantors, including, among other things, all
present and future shares of capital stock, equipment, owned real property, leaseholds and
fixtures, in each case subject to certain exceptions and customary permitted liens (the Notes
Collateral). The Notes Collateral also secures obligations under our senior credit facility,
subject to certain exceptions and permitted liens.
On April 29, 2010, we used a portion of the net proceeds from the sale of Notes to repay
$300.0 million in principal amount of our term loan outstanding under our senior credit facility,
to repay interest thereon and to pay certain fees due thereunder. Following the repayment, our
annual facility fee was reduced to 0.75% per year with a potential for further reductions in future
periods. In addition, we became subject to a maximum first lien leverage ratio covenant.
77
A summary of certain significant terms contained in our senior credit facility as amended and
after the issuance of Notes and related repayment of $300.0 million in principal amount of term
loans outstanding under the senior credit facility is as follows:
|
|
|
|
|
|
|
As Amended and After |
|
|
|
Issuance of Notes and Related |
|
|
|
$300 Million Repayment of the |
|
Description |
|
Term Loan |
|
|
Annual interest rate on outstanding term loan balance (1) |
|
LIBOR plus 3.50%
or Base rate plus 2.50% |
|
Annual interest rate on outstanding revolving loan balance (1) |
|
LIBOR plus 3.50%
or Base rate plus 2.50% |
|
Annual facility fee rate |
|
0.75% with a potential for
reductions in future periods. |
|
Annual commitment fee on undrawn revolving loan balance |
|
0.50% |
|
Revolving loan commitment |
|
$40 million |
|
Maximum first lien leverage ratio at: |
|
|
|
|
December 31, 2010 through June 29, 2011 |
|
7.00 to 1.00 |
June 30, 2011 through December 30, 2011 |
|
6.75 to 1.00 |
December 31, 2011 and thereafter |
|
6.50 to 1.00 |
|
Minimum
fixed charge coverage ratio at: |
|
|
|
|
December 31, 2010 through June 30, 2011 |
|
0.90 to 1.00 |
July 1, 2011 and thereafter |
|
1.00 to 1.00 |
|
Maximum cash balance that can be deducted from total
debt to calculate net debt in the first lien leverage ratio test |
$15.0 million |
(1) As of December 31, 2010, the London Interbank Offered Rate (LIBOR) and the Base rate,
which is generally equal to the lenders prime rate, applicable to our outstanding
principal balance was 0.27% and 3.25%, respectively. |
Beginning April 30, 2010, all interest and fees accrued under the senior credit facility
became payable in cash upon their respective due dates, with no portion of such accrued interest
and fees being subject to deferral.
In order to obtain the foregoing amendment of our senior credit facility, we incurred loan
issuance costs of approximately $4.5 million, including legal and professional fees. We recorded a
loss from early extinguishment of debt of $0.3 million for year ended December 31, 2010. As of
December 31, 2010 and
78
2009, we had a deferred loan cost balance, net of accumulated amortization,
of $4.8 million and $1.6 million, respectively, related to our senior credit facility.
In order to issue our Notes, we incurred issuance costs of approximately $8.6 million,
including legal and professional fees. As of December 31, 2010, we had a deferred loan cost
balance, net of accumulated amortization, of $7.5 million related to our Notes.
The average interest rates on our total debt balance outstanding under the senior credit
facility and our Notes as of December 31, 2010 and 2009 were 7.4% and 6.8%, respectively. These
rates are as of the period end and not the average incurred through out the respective reporting
periods.
Collateral, Covenants and Restrictions
The collateral for our debt obligations consists of substantially all of our and our
subsidiaries assets. In addition, our subsidiaries are joint and several guarantors of the
obligations and our ownership interests in our subsidiaries are pledged to collateralize the
obligations. Our debt obligations contain affirmative and restrictive covenants. These covenants
include but are not limited to (i) limitations on additional indebtedness, (ii) limitations on
liens, (iii) limitations on amendments to our by-laws and articles of incorporation,
(iv) limitations on mergers and the sale of assets, (v) limitations on guaranties, (vi) limitations
on investments and acquisitions, (vii) limitations on the payment of dividends and the redemption
of our capital stock, (vii) maintenance of a specified first lien leverage ratio not to exceed
certain maximum limits and a fixed charge coverage ratio not to fall below certain minimum limits,
(viii) limitations on related party transactions, (ix) limitations on the purchase of real estate,
and (x) limitations on entering into multiemployer retirement plans, as well as other customary
covenants for debt obligations of this type. As of December 31, 2010 and 2009, we were in
compliance with all restrictive covenants as required by our debt obligations.
We are a holding company with no material independent assets or operations, other than our
investments in our subsidiaries. The aggregate assets, liabilities, earnings and equity of the
subsidiary guarantors as defined in our senior credit facility are substantially equivalent to our
assets, liabilities, earnings and equity on a consolidated basis. The subsidiary guarantors are,
directly or indirectly, our wholly owned subsidiaries and the guarantees of the subsidiary
guarantors are full, unconditional and joint and several. All of our current and future direct and
indirect subsidiaries are and will be guarantors under the senior credit facility. Accordingly,
separate financial statements and other disclosures of each of the subsidiary guarantors are not
presented because we have no material independent assets or operations, the guarantees are full and
unconditional and joint and several and any of our subsidiaries other than the subsidiary
guarantors are immaterial.
Amendment to Our Senior Credit Facility in 2009 (the 2009 Amendment)
Effective as of March 31, 2009, we amended our senior credit facility. The 2009 Amendment
included (i) an increase in the maximum total net leverage ratio covenant for the year ended
December 31, 2009, (ii) a general increase in the restrictiveness of our remaining covenants and
(iii) increased interest rates, as described below. In connection therewith, we incurred loan
issuance costs of approximately $7.4 million, including legal and professional fees. These fees
were funded from our existing cash balances. The 2009 Amendment was determined to be significant
and, as a result, we recorded a loss from early extinguishment of debt of $8.4 million. The 2009
Amendment increased our annual cash interest rate by 2.0% and, beginning March 31, 2009, required
the payment of a 3.0% annual facility fee.
79
Our senior credit facility required us to maintain our total net leverage ratio below certain
maximum amounts. Our actual total net leverage ratio and our maximum total net leverage ratio
allowed under our senior credit facility for recent reporting periods prior to the 2009 Amendment
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage Ratio |
|
|
|
|
|
|
|
Maximum Allowed |
|
|
|
|
|
|
|
Agreement |
|
|
|
|
|
|
|
|
|
|
After |
|
|
Agreement |
|
|
|
|
|
|
|
the 2009 |
|
|
Pre-2009 |
|
|
|
Actual |
|
|
Amendment |
|
|
Amendment |
|
Leverage ratios under our senior credit facility as of: |
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
|
7.48 |
|
|
|
8.00 |
|
|
|
7.25 |
|
June 30, 2009 |
|
|
7.98 |
|
|
|
8.25 |
|
|
|
7.25 |
|
September 30, 2009 |
|
|
8.22 |
|
|
|
8.50 |
|
|
|
7.25 |
|
December 31, 2009 |
|
|
8.42 |
|
|
|
8.75 |
|
|
|
7.00 |
|
As of March 31, 2010, we obtained a further amendment of our senior credit
facility which is described above in Amendment of Senior Credit Facility and Issuance of 101/2%
Senior Secured Second Lien Notes due 2015. As a result of the 2010 amendment, our maximum leverage
ratio allowed under our senior credit facility as of March 31, 2010 was increased to 9.00 and our
actual leverage ratio was 8.43. The quarter ended March 31, 2010 was the last reporting period
that we were subject to this leverage ratio covenant. Beginning with the quarter ended June 30,
2010, we are required to comply with first lien leverage ratio and fixed charge coverage ratio
covenants as discussed above.
Maturities
Aggregate minimum principal maturities on long-term debt as of December 31, 2010, were as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum Principal Maturities |
|
|
|
Senior Credit |
|
|
|
|
|
|
|
Year |
|
Facility |
|
|
Notes |
|
|
Total |
|
2011 |
|
$ |
4,823 |
|
|
$ | - |
|
|
$ |
4,823 |
|
2012 |
|
|
4,823 |
|
|
|
- |
|
|
|
4,823 |
|
2013 |
|
|
4,823 |
|
|
|
- |
|
|
|
4,823 |
|
2014 |
|
|
453,322 |
|
|
|
- |
|
|
|
453,322 |
|
2015 |
|
|
- |
|
|
|
365,000 |
|
|
|
365,000 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
467,791 |
|
|
$ |
365,000 |
|
|
$ |
832,791 |
|
|
|
|
|
|
|
|
|
|
|
Interest Payments
For all of our interest bearing obligations, including derivative contracts, we made interest
payments of approximately $65.0 million, $46.8 million and $59.6 million during 2010, 2009 and
2008, respectively. We did not capitalize any interest payments during the years ended December 31,
2010, 2009 and 2008.
80
4. Derivatives
Risk Management Objective of Using Derivatives
We are exposed to certain risks arising from business operations and economic conditions. We
attempt to manage our exposure to a wide variety of business and operational risks principally
through management of our core business activities. We attempt to manage economic risk, including
interest rate, liquidity, and credit risk, primarily by managing the amount, sources and duration
of our debt funding and, at times, the use of interest rate swap agreements. In prior periods, we
have entered into interest rate swap agreements to manage interest rate exposure with the following
objectives:
|
|
|
managing current and forecasted interest rate risk while maintaining financial
flexibility and solvency; |
|
|
|
|
proactively managing our cost of capital to ensure that we can effectively manage
operations and execute our business strategy, thereby maintaining a competitive
advantage and enhancing stockholder value; and |
|
|
|
|
complying with covenant requirements in our senior credit facility. |
Cash Flow Hedges of Interest Rate Risk
In using interest rate derivatives, our objectives are to add stability to interest expense
and to manage our exposure to interest rate movements when we deem it necessary or appropriate. To
accomplish these objectives, we have, in the past, used interest rate swap agreements as part of
our interest rate risk management strategy. Interest rate swaps designated as cash flow hedges
involve the receipt of variable rate amounts from a counterparty in exchange for our making
fixed-rate payments over the life of the agreements, without exchange of the underlying notional
amount. Under the terms of our senior credit facility, we were required to fix the interest rate on
at least 50.0% of the outstanding balance thereunder through March 19, 2010.
During 2007, we entered into three swap agreements to convert $465.0 million of our variable
rate debt under our senior credit facility to fixed rate debt. These interest rate swap agreements
expired on April 3, 2010. Upon entering into the swap agreements, we designated them as hedges of
variability of our variable rate interest payments attributable to changes in three-month LIBOR,
the designated interest rate. Therefore, these interest rate swap agreements were considered cash
flow hedges.
Upon entering into a swap agreement, we document our hedging relationships and our risk
management objectives. Our swap agreements did not include written options. Our swap agreements
were intended solely to modify the payments for a recognized liability from a variable rate to a
fixed rate. Our swap agreements did not qualify for the short-cut method of accounting because the
variable rate debt being hedged is pre-payable.
When hedge instruments are utilized, hedge effectiveness is evaluated at the end of each
quarter. We compare the notional amount, the variable interest rate and the settlement dates of the
interest rate swap agreements to the hedged portion of the debt. Historically, our swap agreements
have been highly effective at hedging our interest rate exposure, although no assurances can be
provided that future hedges, if any, will be effective for future periods.
Under our previous swap agreements, we received variable rate interest at the LIBOR and paid
fixed interest at an annual rate of 5.48%. The variable LIBOR was reset in three-month periods for
the swap
81
agreements. At our option, the variable LIBOR was reset in one-month or three-month
periods for the hedged portion of our variable rate debt.
Beginning in April 2009 and ending in early October 2009, we chose to hedge our long-term debt
against a one-month LIBOR contract that was renewed monthly rather than a three-month LIBOR
contract. By doing so, we took advantage of the lower one-month LIBOR during that period. As a
result, our hedge was not 100% effective during that period and the ineffective portion was
recognized in earnings.
The table below presents the fair value of our interest rate swap agreements as well as their
classification on our consolidated balance sheet as of December 31, 2009. These interest rate swap
agreements were our only derivative financial instruments as of December 31, 2009. We were not a
party to any derivative financial instruments as of December 31, 2010. The fair values of these
derivative financial instruments were estimated by obtaining quotations from the financial
institutions that are counterparties to the instruments. The fair values are estimates of the net
amount that we would have been required to pay on December 31, 2009 if the agreements were
transferred to other parties or cancelled on such date. Amounts in the following table are in
thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Values of Derivative Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
As of December 31, 2009 |
|
|
|
Balance Sheet |
|
|
Fair |
|
|
Balance Sheet |
|
|
Fair |
|
|
|
Location |
|
|
Value |
|
|
Location |
|
|
Value |
|
|
Derivatives designated as hedging
instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap agreements |
|
Not Applicable |
|
$ |
- |
|
|
Current liabilities |
|
$ |
6,344 |
|
The following table presents the effect of our derivative financial instruments on our
consolidated statements of operations for the years ended December 31, 2010, 2009 and 2008 (in
thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Hedging Relationships |
|
|
|
for the Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Interest rate swap agreements: |
|
|
|
|
|
|
|
|
|
|
|
|
Liability at beginning of period |
|
$ |
(6,344 |
) |
|
$ |
(24,611 |
) |
|
$ |
(17,625 |
) |
|
Effective portion of (losses) or gains recognized in
other comprehensive income (loss) |
|
|
(5,936 |
) |
|
|
35,497 |
|
|
|
719 |
|
|
Effective portion of gains or (losses) recorded in
accumulated other comprehensive income (loss)
and reclassified into interest expense |
|
|
12,280 |
|
|
|
(17,230 |
) |
|
|
(7,705 |
) |
|
|
|
|
|
|
|
|
|
|
|
Liability at end of period |
|
$ |
- |
|
|
$ |
(6,344 |
) |
|
$ |
(24,611 |
) |
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2010, we recorded a gain on derivatives as other comprehensive
income of $3.8 million, net of a $2.5 million income tax expense. For the year ended December 31,
2009, we recorded a gain on derivatives as other comprehensive income of $11.2 million, net of a
$7.1 million
82
income tax expense. For the year ended December 31, 2008, we recorded a loss on
derivatives as other comprehensive expense of $4.3 million, net of a $2.7 million income tax
benefit.
Credit-risk Related Contingent Features
We managed our counterparty risk by entering into derivative instruments with global financial
institutions that we believe presented a low risk of credit loss resulting from nonperformance. As
of December 31, 2010 and 2009, we had not recorded a credit value adjustment related to our
interest rate swap agreements.
5. Fair Value Measurement
Fair value is the price that market participants would pay or receive to sell an asset or
would pay to transfer a liability in an orderly transaction. Fair value is also considered the exit
price. We utilize market data or assumptions that market participants would use in pricing an asset
or liability, including assumptions about risk and the risks inherent in the inputs to the
valuation technique. These inputs can be readily observable, market corroborated or generally
unobservable. We utilize valuation techniques that maximize the use of observable inputs and
minimize the use of unobservable inputs. These inputs are prioritized into a hierarchy that gives
the highest priority to unadjusted quoted prices in active markets for identical assets or
liabilities (Level 1) and the lowest priority to unobservable inputs that require assumptions to
measure fair value (Level 3). Level 2 inputs are those that are other than quoted prices included
within Level 1 that are observable for the assets or liability either directly or indirectly
(Level 2).
Recurring Fair Value Measurements
Financial assets and liabilities are classified in their entirety based on the lowest level of
input that is significant to the fair value measurement. Our assessment of the significance of a
particular input to the fair value measurement requires judgment and may affect the fair value of
assets and liabilities and their placement within the fair value hierarchy levels. The following
table sets forth our financial agreements, which were accounted for at fair value, by level within
the fair value hierarchy as of December 31, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring
Fair Value Measurements |
|
|
|
|
As of December 31, 2010 |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
rate swap agreements |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
As of December 31, 2009 |
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate
swap agreements |
|
$ |
- |
|
|
$ |
6,344 |
|
|
$ |
- |
|
|
$ |
6,344 |
|
Fair value of our interest rate swap agreements is based on estimates provided by the
counterparties. Valuation of these items does entail a significant amount of judgment.
83
Non-Recurring Fair Value Measurements
We have certain assets that are measured at fair value on a non-recurring basis and are
adjusted to fair value only when the carrying values exceed their fair values. Included in the
following table are the significant categories of assets measured at fair value on a non-recurring
basis as of December 31, 2010 and 2009 (amounts in thousands).
Non-Recurring Fair Value Measurements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment Loss |
|
|
As of December 31, 2010 |
|
For The Year Ended |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
December 31, 2010 |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
137,148 |
|
|
$ |
137,148 |
|
|
$ |
- |
|
Program broadcast rights |
|
|
- |
|
|
|
- |
|
|
|
10,721 |
|
|
|
10,721 |
|
|
|
430 |
|
Investment in broadcasting
company |
|
|
- |
|
|
|
- |
|
|
|
13,599 |
|
|
|
13,599 |
|
|
|
- |
|
Broadcast licenses |
|
|
- |
|
|
|
- |
|
|
|
818,981 |
|
|
|
818,981 |
|
|
|
- |
|
Goodwill |
|
|
- |
|
|
|
- |
|
|
|
170,522 |
|
|
|
170,522 |
|
|
|
- |
|
Other intangible assets, net |
|
|
- |
|
|
|
- |
|
|
|
837 |
|
|
|
837 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,151,808 |
|
|
$ |
1,151,808 |
|
|
$ |
430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment Loss |
|
|
|
As of December 31, 2009 |
|
For The Year Ended |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
December 31, 2009 |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
148,092 |
|
|
$ |
148,092 |
|
|
$ |
- |
|
Program broadcast rights |
|
|
- |
|
|
|
- |
|
|
|
11,265 |
|
|
|
11,265 |
|
|
|
177 |
|
Investment in broadcasting
company |
|
|
- |
|
|
|
- |
|
|
|
13,599 |
|
|
|
13,599 |
|
|
|
- |
|
Broadcast licenses |
|
|
- |
|
|
|
- |
|
|
|
818,981 |
|
|
|
818,981 |
|
|
|
- |
|
Goodwill |
|
|
- |
|
|
|
- |
|
|
|
170,522 |
|
|
|
170,522 |
|
|
|
- |
|
Other intangible assets, net |
|
|
- |
|
|
|
- |
|
|
|
1,316 |
|
|
|
1,316 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,163,775 |
|
|
$ |
1,163,775 |
|
|
$ |
177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of our property and equipment is estimated to be at least equal to our
recorded cost net of accumulated depreciation and these values are reviewed by our engineers for
impairment. Fair values of our investment in broadcasting company, program broadcast rights,
broadcast licenses, goodwill and other intangible assets, net, are estimated to be at least equal
to our recorded cost and are subjected to impairment testing. Our program broadcast rights
impairment charges were recorded as a broadcast operating expense in the respective periods. Fair
value of broadcast licenses, goodwill and other intangible assets is described in Note 1.
Description of Business and Summary of Significant Accounting Policies.
84
Fair Value of Other Financial Instruments
The estimated fair value of other financial instruments is determined using the best available
market information and appropriate valuation methodologies. Interpreting market data to develop
fair value estimates involves considerable judgment. Accordingly, the estimates presented are not
necessarily indicative of the amounts that we could realize in a current market exchange, or the
value that ultimately will be realized upon maturity or disposition. The use of different market
assumptions may have a material effect on the estimated fair value amounts.
The carrying amounts of the following instruments approximate fair value, due to their short
term to maturity: (i) accounts receivable, (ii) prepaid and other current assets, (iii) accounts
payable, (iv) accrued employee compensation and benefits, (v) accrued interest, (vi) other accrued
expenses, (vii) acquisition-related liabilities and (viii) deferred revenue.
The carrying amount of our long-term debt, including the current portion and long-term accrued
facility fee, was $826.7 million and $810.1 million, respectively, and the fair value was $822.4
million and $704.8 million, respectively as of December 31, 2010 and 2009. Fair value of our
long-term debt, including the current portion and long-term accrued facility fee, is based on
estimates provided by third party financial professionals as of December 31, 2010 and 2009.
Management believes that the estimated fair value as of December 31, 2009 was not an accurate
indicator of fair value, given that (i) our debt has a relatively limited number of market
participants, relatively infrequent market trading and generally small dollar volume of actual
trades and (ii) management believes that there was a general disruption of the financial markets as
of December 31, 2009. Based upon consideration of alternate valuation methodologies, including our
historic and projected future cash flows, as well as historic private trading valuations of
television stations and/or television companies, we believe that the estimated fair value of our
long-term debt more closely approximated the recorded book value of the debt as of December 31,
2009.
6. Stockholders Equity
We are authorized to issue 135 million shares of all classes of stock, of which 15 million
shares are designated Class A common stock, 100 million shares are designated common stock, and 20
million shares are designated blank check preferred stock for which our Board of Directors has
the authority to determine the rights, powers, limitations and restrictions. The rights of our
common stock and Class A common stock are identical, except that our Class A common stock has 10
votes per share and our common stock has one vote per share. If declared, our common stock and
Class A common stock receive cash dividends on an equal per-share basis.
Our Board of Directors has authorized Gray to repurchase an aggregate of up to 5,000,000
shares of its common stock and Class A common stock in the open market. When we have determined
that market and liquidity conditions are favorable, we have repurchased shares. As of December 31,
2010, 279,200 shares of our common stock and Class A common stock are available for repurchase
under these authorizations. There is no expiration date for these authorizations. Shares
repurchased are held as treasury shares and used for general corporate purposes including, but not
limited to, satisfying obligations under our employee benefit plans and long term incentive plan.
Treasury stock is recorded at cost.
During the years ended December 31, 2010 and 2009, we did not make any repurchases under these
authorizations. During the year ended December 31, 2008, we repurchased 883,200 shares of our
common stock at an average price of $0.20 per share for a total cost of $177,000.
85
For the years ended December 31, 2010 and 2009, we did not declare or pay any common stock or
Class A common stock dividends. For the year ended December 31, 2008, we declared common stock and
Class A common stock dividends of $0.03 per share in each of the first three quarters and did not
declare a common stock or Class A common stock dividend in the fourth quarter.
Except for the April 2010 payment of dividends on the Series D Perpetual Preferred Stock, we
have deferred cash dividends on our Series D Perpetual Preferred Stock and correspondingly
suspended cash dividends on our common stock and Class A common stock since October 2008 to
reallocate cash resources to support our ability to pay principal and interest costs. See Note 7
Preferred Stock for further discussion of our Series D Perpetual Preferred Stock dividend
payments and repurchase.
In connection with our various employee benefit plans, we may, at our discretion, issue
authorized and unissued shares of our Class A common stock and common stock or previously issued
shares of our Class A common stock or common stock reacquired by Gray, including stock purchased in
the open market, held in the treasury. As of December 31, 2010, we had reserved 8,399,034 shares
and 1,000,000 shares of our common stock and Class A common stock, respectively, for future
issuance under various employee benefit plans. As of December 31, 2009, we had reserved 8,868,940
shares and 1,000,000 shares of our common stock and Class A common stock, respectively, for future
issuance under various employee benefit plans.
7. Preferred Stock
On June 26, 2008 and July 15, 2008, we issued 750 shares and 250 shares, respectively, of our
Series D Perpetual Preferred Stock, no par value. The issuance of the Series D Perpetual Preferred
Stock generated net cash proceeds of approximately $91.6 million, after a 5.0% original issue
discount, transaction fees and expenses. The $8.4 million of original issue discount, transaction
fees and expenses are being accreted over a seven-year period ending June 30, 2015. We used the
majority of the net proceeds of these issuances to reduce our outstanding debt balance by $88.0
million during 2008.
As of December 31, 2010 and 2009, we had 393 shares and 1,000 shares of Series D Perpetual
Preferred Stock outstanding, respectively. The Series D Perpetual Preferred Stock has a
liquidation value of $100,000 per share, for a total liquidation value of $39.3 million and $100.0
million as of December 31, 2010 and 2009 and a recorded value of $37.2 million and $93.4 million as
of December 31, 2010 and December 31, 2009, respectively. The difference between the liquidation
values and the recorded values was the unaccreted portion of the original issuance discount and
issuance cost. Our accrued Series D Perpetual Preferred Stock dividend balances as of December 31,
2010 and December 31, 2009 were $14.1 million and $18.9 million, respectively.
On April 29, 2010, we repurchased approximately $60.7 million in face amount of our Series D
Perpetual Preferred Stock, and $14.9 million in accrued dividends thereon, in exchange for $50.0
million in cash, using net proceeds from the sale of Notes, and 8.5 million shares of common stock.
Except for the payment of dividends on April 29, 2010, we have deferred the cash payment of
our preferred stock dividends earned thereon since October 1, 2008. Because at least three
consecutive cash dividend payments with respect to the Series D Perpetual Preferred Stock remain
unfunded, the dividend rate has increased to 17.0% per annum. Our Series D Perpetual Preferred
Stock dividend began accruing at 17.0% per annum on July 16, 2009 and will accrue at that rate as
long as at least three consecutive cash dividend payments remain unfunded.
While any Series D Perpetual Preferred Stock dividend payments are in arrears, we are
prohibited from repurchasing, declaring and/or paying any cash dividend with respect to any equity
securities having
86
liquidation preferences equivalent to or junior in ranking to the liquidation
preferences of the Series D Perpetual Preferred Stock, including our common stock and Class A
common stock. We can provide no assurances as to when any future cash payments will be made on any
accumulated and unpaid Series D Perpetual Preferred Stock cash dividends presently in arrears or
that become in arrears in the future. Except for the April 2010 payment of dividends on the Series
D Perpetual Preferred Stock, we have deferred cash dividends on our Series D Perpetual Preferred
Stock and correspondingly suspended cash dividends on our common stock and Class A common stock
since October 2008 to reallocate cash resources to support our ability to pay principal and
interest costs.
The Series D Perpetual Preferred Stock has no mandatory redemption date, but is redeemable, at
our option, at any time. The Series D Perpetual Preferred Stock may also be redeemed, at the
stockholders option, on or after June 30, 2015. If the Series D Perpetual Preferred Stock is
redeemed, we are required to pay the liquidation price per share in cash plus the pro-rata accrued
dividends to the date fixed for redemption. If the Series D Perpetual Preferred Stock is redeemed
before January 1, 2012, the redemption price per share will include a premium as described in the
following table:
|
|
|
|
|
|
|
Redemption |
|
|
|
Price |
|
Date of Redemption |
|
Per Share |
|
January 1, 2011 through June 30, 2011 |
|
$ |
104,000 |
|
July 1, 2011 through December 31, 2011 |
|
$ |
102,000 |
|
January 1, 2012 and thereafter |
|
$ |
100,000 |
|
8. Stock-Based Compensation
Long Tem Incentive Plan
The 2007 Long Term Incentive Plan (the 2007 Incentive Plan) provides for the grant of
incentive stock options, nonqualified stock options, restricted stock awards, stock appreciation
rights, and performance awards to our officers and employees to acquire shares of our Class A
common stock, common stock or to receive other awards based on our performance. We recognize the
fair value of the stock options on the date of grant as compensation expense, and such expense is
amortized over the vesting period of the stock option. The 2007 Incentive Plan allows us to grant
share-based awards for a total of 6.0 million shares of stock, with not more than 1.0 million out
of that 6.0 million to be Class A common stock and the remaining shares to be common stock. As of
December 31, 2010, 4.9 million shares were available for issuance under the 2007 Incentive Plan.
Shares of common stock underlying outstanding options or performance awards are counted against the
2007 Incentive Plans maximum shares. Under the 2007 Incentive Plan, the options granted typically
vest after a two-year period and expire three years after fully vesting. However, options will vest
immediately upon a change in control as such term is defined in the 2007 Incentive Plan. All
options have been granted with purchase prices that equal the market value of the underlying stock
at the close of business on the date of the grant.
Directors Restricted Stock Plan
On May 14, 2003, our stockholders approved a restricted stock plan for our Board of Directors
(the Directors Restricted Stock Plan). We have reserved 1.0 million shares of our common stock
for issuance under this plan and as of December 31, 2010 there were 770,000 shares available for
award. Under the Directors Restricted Stock Plan, each director can be awarded up to 10,000 shares
of restricted stock each calendar year. Under this plan, we granted a total of 55,000 shares of
restricted common stock to our directors during the year ended December 31, 2008. We did not grant
any shares of restricted
87
common stock to our directors during the years ended December 31, 2010 or
2009. Of the total shares granted to the directors since the inception of the Directors Restricted
Stock Plan, 33,000 shares were not vested as of December 31, 2010.
Stock-Based Compensation Valuation Assumptions for Stock Options
Included in corporate and administrative expenses in the years ended December 31, 2010, 2009
and 2008 were $0.3 million, $1.4 million and $1.5 million, respectively, of non-cash expense for
stock-based compensation which included amortization of restricted stock and stock option expense.
We did not grant any stock options during the years ended December 31, 2010 or 2009. The
assumptions used to value stock options granted during the year ended December 31, 2008 are as
follows:
|
|
|
|
|
Expected term (in years) |
|
|
2.63 |
|
Volatility |
|
|
36.71 |
% |
Risk-free interest rate |
|
|
2.77 |
% |
Dividend yield |
|
|
1.65 |
% |
Expected forfeitures |
|
|
2.57 |
% |
Expected volatilities are based on historical volatilities of our common stock and Class A
common stock. The expected term represents the weighted average period of time that options granted
are expected to be outstanding giving consideration to the vesting schedules and our historical
exercise patterns. The risk free rate is based on the U.S. Treasury yield curve in effect at the
time of grant for periods corresponding to the expected life of the option. Expected forfeitures
were estimated based on historical forfeiture rates.
Stock Option and Restricted Share Activity
As of January 1, 2008, we had options outstanding for 21,000 shares of our Class A common
stock with an exercise price of $15.39 per share. These options expired unexercised during the
year ended December 31, 2008. For the years ended December 31, 2010, 2009 and 2008 we did not issue
any options for our Class A common stock.
88
A summary of our stock option activity for common stock for the years ended December 31, 2010,
2009 and 2008 is as follows (in thousands, except weighted average data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Exercise |
|
|
|
|
|
|
Exercise |
|
|
|
|
|
|
Exercise |
|
|
|
Options |
|
|
Price |
|
|
Options |
|
|
Price |
|
|
Options |
|
|
Price |
|
Stock options outstanding -
beginning of period |
|
|
1,476 |
|
|
$ |
8.28 |
|
|
|
1,949 |
|
|
$ |
8.31 |
|
|
|
842 |
|
|
$ |
9.96 |
|
Options granted |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,333 |
|
|
|
7.49 |
|
Options exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Options forfeited |
|
|
(75 |
) |
|
|
10.37 |
|
|
|
(460 |
) |
|
|
8.31 |
|
|
|
(66 |
) |
|
|
8.17 |
|
Options expired |
|
|
(396 |
) |
|
|
9.84 |
|
|
|
(13 |
) |
|
|
12.37 |
|
|
|
(160 |
) |
|
|
10.25 |
|
Stock options outstanding -
end of period |
|
|
1,005 |
|
|
$ |
7.51 |
|
|
|
1,476 |
|
|
$ |
8.28 |
|
|
|
1,949 |
|
|
$ |
8.31 |
|
Exercisable at end of period |
|
|
1,005 |
|
|
$ |
7.51 |
|
|
|
498 |
|
|
$ |
9.93 |
|
|
|
614 |
|
|
$ |
10.01 |
|
The weighted average fair value of options granted during the years ended December 31, 2008
was $1.76 per share.
As of December 31, 2010, all outstanding common stock options are fully vested. Information
concerning common stock options outstanding has been segregated into five groups as follows:
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
Number of |
|
|
Exercise |
|
|
Remaining |
|
Options |
|
|
Price |
|
|
Contractual |
|
Outstanding |
|
|
Per Share |
|
|
Life |
|
(in thousands) |
|
|
|
|
|
|
(in years) |
|
35 |
|
|
$ |
8.61 |
|
|
|
1.2 |
|
5 |
|
|
|
9.46 |
|
|
|
1.8 |
|
925 |
|
|
|
7.64 |
|
|
|
2.1 |
|
30 |
|
|
|
3.61 |
|
|
|
2.4 |
|
10 |
|
|
$ |
2.10 |
|
|
|
2.6 |
|
1,005 |
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of our stock options was $0 based on the closing market price of our
common stock at December 31, 2010.
89
The following table summarizes the activity for our non-vested restricted shares during the
year ended December 31, 2010 under our Directors Restricted Stock Plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
Number of |
|
|
Average |
|
|
|
Shares |
|
|
Fair Value |
|
|
|
(in thousands) |
|
|
|
|
Restricted Stock: |
|
|
|
|
|
|
|
|
Non-vested common restricted shares, December 31, 2009 |
|
|
66 |
|
|
$ |
6.36 |
|
Vested |
|
|
(33 |
) |
|
|
6.97 |
|
Non-vested common restricted shares, December 31, 2010 |
|
|
33 |
|
|
$ |
5.74 |
|
As of December 31, 2010, there was $193,058 of total unrecognized compensation cost
related to all non-vested share based compensation arrangements. The cost is expected to be
recognized over a weighted average period of 0.8 years.
9. Income Taxes
We recognize deferred tax assets and liabilities for future tax consequences attributable to
differences between our financial statement carrying amounts of existing assets and liabilities and
their respective tax bases. We measure deferred tax assets and liabilities using enacted tax rates
expected to apply to taxable income in the years in which those temporary differences are expected
to reverse. We recognize the effect on deferred tax assets and liabilities resulting from a change
in tax rates in income in the period that includes the enactment date.
Under certain circumstances, we recognize liabilities in our financial statements for
positions taken on uncertain tax issues. When tax returns are filed, it is highly certain that some
positions taken would be sustained upon examination by the taxing authorities, while others are
subject to uncertainty about the merits of the position taken or the amount of the position that
would be ultimately sustained. The benefit of a tax position is recognized in the financial
statements in the period during which, based on all available evidence, we believe it is more
likely than not that the position will be sustained upon examination, including the resolution of
appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with
other positions. Tax positions that meet the more-likely-than-not recognition threshold are
measured as the largest amount of tax benefit that is more than 50 percent likely of being realized
upon settlement with the applicable taxing authority. The portion of the benefits associated with
tax positions taken that exceeds the amount measured as described above is reflected as a liability
for unrecognized tax benefits in the balance sheet along with any associated interest and penalties
that would be payable to the taxing authorities upon examination. Interest and penalties associated
with unrecognized tax benefits are classified as income tax expense in the statement of operations.
90
Federal and state income tax expense (benefit) is summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2010 |
|
2009 |
|
2008 |
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
(504 |
) |
|
$ |
- |
|
|
$ |
- |
|
State and local |
|
|
554 |
|
|
|
344 |
|
|
|
354 |
|
State and
local - reserve for uncertain tax positions |
|
|
(513 |
) |
|
|
(385 |
) |
|
|
525 |
|
|
|
|
|
|
|
|
Current income tax expense (benefit) |
|
|
(463 |
) |
|
|
(41 |
) |
|
|
879 |
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
13,869 |
|
|
|
(11,640 |
) |
|
|
(99,510 |
) |
State and local |
|
|
41 |
|
|
|
421 |
|
|
|
(12,380 |
) |
|
|
|
|
|
|
|
Deferred income tax expense (benefit) |
|
|
13,910 |
|
|
|
(11,219 |
) |
|
|
(111,890 |
) |
|
|
|
|
|
|
|
Total income tax expense (benefit) |
|
$ |
13,447 |
|
|
$ |
(11,260 |
) |
|
$ |
(111,011 |
) |
|
|
|
|
|
|
|
91
Significant components of our deferred tax liabilities and assets are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2010 |
|
2009 |
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Net book value of property and equipment |
|
$ |
13,366 |
|
|
$ |
16,800 |
|
Broadcast licenses, goodwill and other intangibles |
|
|
258,715 |
|
|
|
245,520 |
|
Loan acquisition costs |
|
|
393 |
|
|
|
- |
|
Liability for accrued bonus 481(a) adjustment |
|
|
203 |
|
|
|
- |
|
Restricted stock |
|
|
7 |
|
|
|
12 |
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
272,684 |
|
|
|
262,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Liability under supplemental retirement plan |
|
|
10 |
|
|
|
14 |
|
Liability for accrued vacation |
|
|
811 |
|
|
|
763 |
|
Liability for accrued bonus |
|
|
1,166 |
|
|
|
- |
|
Allowance for doubtful accounts |
|
|
410 |
|
|
|
426 |
|
Liability under severance and purchase liabilities |
|
|
- |
|
|
|
18 |
|
Liability under health and welfare plan |
|
|
526 |
|
|
|
675 |
|
Capital loss carryforwards |
|
|
281 |
|
|
|
264 |
|
Liability for pension plan |
|
|
7,254 |
|
|
|
5,434 |
|
Federal operating loss carryforwards |
|
|
95,276 |
|
|
|
99,853 |
|
State and local operating loss carryforwards |
|
|
13,285 |
|
|
|
13,931 |
|
Alternative minimum tax carryforwards |
|
|
386 |
|
|
|
890 |
|
Unearned income |
|
|
992 |
|
|
|
1,150 |
|
Network compensation |
|
|
914 |
|
|
|
1,162 |
|
Interest rate swap agreements |
|
|
- |
|
|
|
2,474 |
|
Stock options |
|
|
589 |
|
|
|
693 |
|
Other |
|
|
291 |
|
|
|
440 |
|
|
|
|
|
|
Total deferred tax assets |
|
|
122,191 |
|
|
|
128,187 |
|
Valuation allowance for deferred tax assets |
|
|
(4,871 |
) |
|
|
(6,462 |
) |
|
|
|
|
|
Net deferred tax assets |
|
|
117,320 |
|
|
|
121,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities, net of deferred tax assets |
|
$ |
155,364 |
|
|
$ |
140,607 |
|
|
|
|
|
|
We have approximately $272.2 million in federal operating loss carryforwards, which expire
during the years 2021 through 2029. Additionally, we have an aggregate of approximately $312.5
million of various state operating loss carryforwards. We project to have taxable income in the
carryforward periods. Therefore, we believe that it is more likely than not that the federal net
operating loss carryforwards will be fully utilized.
A valuation allowance has been provided for a portion of the state net operating loss
carryforwards. We believe that we will not meet the more likely than not threshold in certain
states due to the uncertainty of generating sufficient income. Therefore, the state valuation
allowance at December 31, 2010 and 2009 was $4.6 million and $6.2 million, respectively. As of
December 31, 2010 and 2009, a full valuation allowance of $281,000 and $264,000, respectively, has
been provided for the capital loss carryforwards,
92
as we believe that we will not meet the more
likely than not threshold due to the uncertainty of generating sufficient capital gains in the
carryforward period. Our total valuation allowance provided for deferred tax assets decreased $1.6
million for the year ended December 31, 2010 and increased $1.6 million for the year ended December
31, 2009.
A reconciliation of income tax expense at the statutory federal income tax rate and income
taxes as reflected in the consolidated financial statements is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2010 |
|
2009 |
|
2008 |
Statutory federal rate applied to income (loss) before
income tax expense or benefit |
|
$ |
12,814 |
|
|
$ |
(12,007 |
) |
|
$ |
(109,560 |
) |
Current year permanent items |
|
|
618 |
|
|
|
216 |
|
|
|
239 |
|
State and local taxes, net of federal tax benefit |
|
|
1,993 |
|
|
|
(906 |
) |
|
|
(11,584 |
) |
Change in valuation allowance |
|
|
(1,591 |
) |
|
|
1,553 |
|
|
|
(306 |
) |
Reserve for uncertain tax positions |
|
|
(513 |
) |
|
|
(385 |
) |
|
|
525 |
|
Goodwill impairment |
|
|
- |
|
|
|
- |
|
|
|
9,301 |
|
Other items, net |
|
|
126 |
|
|
|
269 |
|
|
|
374 |
|
|
|
|
|
|
|
|
Income tax
expense (benefit) as recorded |
|
$ |
13,447 |
|
|
$ |
(11,260 |
) |
|
$ |
(111,011 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate |
|
|
36.7 |
% |
|
|
32.8 |
% |
|
|
35.5 |
% |
As of each year end, we are required to adjust our pension liability to an amount equal to the
funded status of our pension plans with a corresponding adjustment to other comprehensive income on
a net of tax basis. During 2010, we increased our recorded non-current pension liability by $4.2
million and recognized other comprehensive loss of $2.6 million, net of a $1.6 million tax benefit.
During 2009, we decreased our recorded non-current pension liability by $6.6 million and recognized
other comprehensive income of $4.0 million, net of a $2.6 million tax expense. During 2008, we
increased our recorded non-current pension liability by $11.7 million and recognized other
comprehensive loss of $7.2 million, net of a $4.6 million tax benefit.
During 2010, our interest rate swap agreements expired, reducing our long-term liability from
$6.3 million to zero. The resulting gain on derivatives of $3.8 million was recorded as other
comprehensive income, net of a $2.5 million income tax expense. During 2009, we recognized a long
term asset for the positive change in market value of our interest rate swap agreements of $18.3
million, and recorded a gain on derivatives as other comprehensive income of $11.2 million, net of
a $7.1 million income tax expense. During 2008, we recognized a long-term liability for the
negative market value of our interest rate swap agreements of $7.0 million, and recorded a loss on
derivatives as other comprehensive expense of $4.3 million, net of a $2.7 million income tax
benefit.
We received income tax refunds (net of payments) of $88,000 in 2010 which included a $504,000
federal refund for carrying back our alternative minimum tax net operating loss to 2004 and 2005.
We made income tax payments (net of refunds) of $97,000 in 2009. We made income tax payments (net
of refunds) of $225,000 in 2008. At December 31, 2010 and 2009, we had current income taxes
payable of approximately $3.8 million and $4.2 million, respectively.
On January 1, 2007, we adopted accounting provisions which require us to prescribe a
recognition threshold and measurement attribution for the financial statement recognition and
measurement of a tax
93
position taken or expected to be taken in a tax return. For benefits to be
recognized, a tax position must be more likely than not to be sustained upon examination by taxing
authorities.
As a result of the implementation of these requirements in 2007, we determined that no
material adjustment was required to our existing $2.9 million liability for unrecognized tax
benefits, including accrued interest and penalties. As of December 31, 2010 and 2009, we had
approximately $3.5 million and $4.0 million, respectively, of unrecognized tax benefits. All of
these unrecognized tax benefits would impact our effective tax rate if recognized. The liability
for unrecognized tax benefits is recorded net of any federal tax benefit that would result from
payment.
Also on January 1, 2007 and in conjunction with the adoption of this provision, we accrued
interest and penalties related to unrecognized tax benefits in income tax expense based on our
accounting policy election. As of December 31, 2010 and 2009, we had recorded a liability for
potential penalties and interest of approximately $1.2 million and $1.2 million, respectively,
related to uncertain tax positions.
The following table summarizes the activity related to our unrecognized tax benefits, net of
federal benefit, excluding interest and penalties for the years ended December 31, 2010, 2009 and
2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2010 |
|
2009 |
|
2008 |
Balance at beginning of period |
|
$ |
2,828 |
|
|
$ |
3,227 |
|
|
$ |
2,949 |
|
Change resulting from positions taken in prior periods: |
|
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
|
- |
|
|
|
48 |
|
|
|
23 |
|
Decrease |
|
|
- |
|
|
|
- |
|
|
|
(153 |
) |
Increase resulting from positions taken in current
period |
|
|
- |
|
|
|
- |
|
|
|
744 |
|
Decrease as a result of settlements with taxing
authorities |
|
|
- |
|
|
|
- |
|
|
|
(51 |
) |
Reduction in benefit from lapse in statute of limitations |
|
|
(486 |
) |
|
|
(447 |
) |
|
|
(285 |
) |
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
2,342 |
|
|
$ |
2,828 |
|
|
$ |
3,227 |
|
|
|
|
|
|
|
|
While it is difficult to calculate with any certainty, we estimate a decrease of $417,000,
exclusive of interest and penalties, will be recorded for uncertain tax positions over the next
twelve months resulting from expiring statutes of limitations for state tax issues.
We file income tax returns in the U.S. federal and multiple state jurisdictions. With few
exceptions, we are no longer subject to U.S. federal, or state and local tax examinations by tax
authorities for years prior to 2000. This extended open adjustment period is due to material
amounts of net operating loss carryforwards, which exist at the federal and multi-state
jurisdictions originating from the 2000, 2001, 2002 and 2003 tax years.
94
10. Retirement Plans
We sponsor and contribute to two types of retirement plans covering substantially all of our
full time employees. Our defined benefit pension plans include our active plan as well as two
frozen plans that we assumed when we acquired the related businesses. The Gray Television, Inc.
Capital Accumulation Plan (the Capital Accumulation Plan) is a defined contribution plan that is
intended to meet the requirements of section 401(k) of the Internal Revenue Code.
Gray Pension Plan
Our active defined benefit plan covers substantially all of our full-time employees.
Retirement benefits are based on years of service and the employees highest average compensation
for five consecutive years during the last ten years of employment. The funding policy is
consistent with the funding requirements of existing federal laws and regulations under the
Employee Retirement Income Security Act of 1974.
The measurement dates used to determine the benefit information for our active defined benefit
pension plan were December 31, 2010 and 2009, respectively. The following summarizes the active
pension plans funded status and amounts recognized in our consolidated balance sheets at December
31, 2010 and 2009, respectively (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2010 |
|
2009 |
Change in projected benefit obligation: |
|
|
|
|
|
|
|
|
Projected benefit obligation at beginning of year |
|
$ |
39,517 |
|
|
$ |
37,998 |
|
Service cost |
|
|
3,199 |
|
|
|
3,248 |
|
Interest cost |
|
|
2,658 |
|
|
|
2,189 |
|
Actuarial losses (gains) |
|
|
5,483 |
|
|
|
(3,201 |
) |
Benefits paid |
|
|
(802 |
) |
|
|
(717 |
) |
|
|
|
|
|
Projected benefit obligation at end of year |
|
$ |
50,055 |
|
|
$ |
39,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets: |
|
|
|
|
|
|
|
|
Fair value of pension plan assets at beginning of year |
|
$ |
26,716 |
|
|
$ |
20,901 |
|
Actual return on plan assets |
|
|
2,939 |
|
|
|
3,102 |
|
Company contributions |
|
|
4,186 |
|
|
|
3,430 |
|
Benefits paid |
|
|
(802 |
) |
|
|
(717 |
) |
|
|
|
|
|
Fair value of pension plan assets at end of year |
|
|
33,039 |
|
|
|
26,716 |
|
|
|
|
|
|
Funded status of pension plan |
|
$ |
(17,016 |
) |
|
$ |
(12,801 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in our balance sheets consist of: |
|
|
|
|
|
|
|
|
Accrued benefit cost |
|
$ |
(5,317 |
) |
|
$ |
(4,721 |
) |
Accumulated other comprehensive income |
|
|
(11,699 |
) |
|
|
(8,080 |
) |
|
|
|
|
|
Net liability recognized |
|
$ |
(17,016 |
) |
|
$ |
(12,801 |
) |
|
|
|
|
|
The accumulated benefit obligation amounts for our active defined benefit pension plan were
$41.3 million and $33.5 million at December 31, 2010 and 2009, respectively. The increase in the
accumulated benefit obligation is due primarily to increases in salaries and decreases in the
discount period until
95
retirement for continuing employees, as well as discount rate changes. The
long-term rate of return on
assets assumption was chosen from a best estimate range based upon the anticipated long-term
returns for asset categories in which the pension plan is invested. The long-term rate of return
may be viewed as the sum of (i) 3% inflation, (ii) 1% risk-free rate of return and (iii) 3% risk
premium. The estimated rate of increase in compensation levels is based on historical compensation
increases for our employees.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2010 |
|
2009 |
Weighted-average assumptions used to determine net periodic
benefit cost for our active pension plan: |
|
|
|
|
|
|
|
|
Discount rate |
|
|
6.27 |
% |
|
|
5.79 |
% |
Expected long-term rate of return on pension plan assets |
|
|
7.00 |
% |
|
|
7.00 |
% |
Estimated rate of increase in compensation levels |
|
|
5.00 |
% |
|
|
5.00 |
% |
|
|
|
As of December 31, |
|
|
2010 |
|
2009 |
Weighted-average assumptions used to determine benefit obligations: |
|
|
|
|
|
|
|
|
Discount rate |
|
|
5.85 |
% |
|
|
6.27 |
% |
Estimated rate of increase in compensation levels |
|
|
5.00 |
% |
|
|
5.00 |
% |
Pension expense is computed using the projected unit credit actuarial cost method. The net
periodic pension cost for our active pension plan includes the following components (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2010 |
|
2009 |
|
2008 |
Components of net periodic pension cost: |
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
3,199 |
|
|
$ |
3,248 |
|
|
$ |
2,917 |
|
Interest cost |
|
|
2,658 |
|
|
|
2,189 |
|
|
|
1,925 |
|
Expected return on plan assets |
|
|
(1,987 |
) |
|
|
(1,558 |
) |
|
|
(1,763 |
) |
Recognized net actuarial loss |
|
|
912 |
|
|
|
1,176 |
|
|
|
98 |
|
|
|
|
|
|
|
|
Net periodic pension cost |
|
$ |
4,782 |
|
|
$ |
5,055 |
|
|
$ |
3,177 |
|
|
|
|
|
|
|
|
For our active pension plan, the estimated future benefit payments for subsequent years are as
follows (in thousands):
|
|
|
|
|
Years |
|
Amount |
2011 |
|
$ |
1,156 |
|
2012 |
|
|
1,382 |
|
2013 |
|
|
1,529 |
|
2014 |
|
|
1,656 |
|
2015 |
|
|
1,832 |
|
2016-2020 |
|
|
13,228 |
|
96
The active pension plans weighted-average asset allocations by asset category are as follows:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
2010 |
|
2009 |
Asset category: |
|
|
|
|
|
|
|
|
Insurance general account |
|
|
34 |
% |
|
|
37 |
% |
Cash management accounts |
|
|
4 |
% |
|
|
3 |
% |
Equity accounts |
|
|
56 |
% |
|
|
54 |
% |
Fixed income account |
|
|
6 |
% |
|
|
6 |
% |
|
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
The investment objective is to achieve a consistent total rate of return (income,
appreciation, and reinvested funds) that will equal or exceed the actuarial assumption with
aversion to significant volatility. The following is the target asset allocation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Target Range |
Asset class: |
|
|
|
|
|
|
|
|
|
|
|
|
Large cap equities |
|
|
23 |
% |
|
to |
|
|
91 |
% |
Mid cap equities |
|
|
0 |
% |
|
to |
|
|
15 |
% |
Small cap equities |
|
|
0 |
% |
|
to |
|
|
16 |
% |
International equities |
|
|
5 |
% |
|
to |
|
|
25 |
% |
Fixed income |
|
|
0 |
% |
|
to |
|
|
30 |
% |
Cash |
|
|
0 |
% |
|
to |
|
|
20 |
% |
Our equity portfolio contains attractively priced securities of financially sound companies
necessary to build a diversified portfolio. Our fixed income portfolio contains obligations
generally rated A or better with no maturity restrictions and an actively managed duration. The
cash equivalents strategy uses securities of the highest credit quality.
Fair Value of Active Pension Plan Assets
We calculate the fair value of our active pension plans assets based upon the observable and
unobservable net asset value of its underlying investments. We utilize valuation techniques that
maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are
prioritized into a hierarchy that gives the highest priority to unadjusted quoted prices in active
markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable
inputs that require assumptions to measure fair value (Level 3). Level 2 inputs are those that are other than quoted prices
included within Level 1 that are observable for the assets or liability either directly or
indirectly (Level 2).
97
The following table presents the fair value of our active pension plans assets and classifies
them by level within the fair value hierarchy as of December 31, 2010 and 2009, respectively (in
thousands):
Active Pension Plan Fair Value Measurements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance general account |
|
$ |
- |
|
|
$ |
11,434 |
|
|
$ |
- |
|
|
$ |
11,434 |
|
Cash management accounts |
|
|
- |
|
|
|
1,167 |
|
|
|
- |
|
|
|
1,167 |
|
Equity accounts |
|
|
- |
|
|
|
18,489 |
|
|
|
- |
|
|
|
18,489 |
|
Fixed income account |
|
|
- |
|
|
|
1,949 |
|
|
|
- |
|
|
|
1,949 |
|
|
|
|
Total |
|
$ |
- |
|
|
$ |
33,039 |
|
|
$ |
- |
|
|
$ |
33,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009 |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance general account |
|
$ |
- |
|
|
$ |
9,925 |
|
|
$ |
- |
|
|
$ |
9,925 |
|
Cash management accounts |
|
|
- |
|
|
|
687 |
|
|
|
- |
|
|
|
687 |
|
Equity accounts |
|
|
- |
|
|
|
14,386 |
|
|
|
- |
|
|
|
14,386 |
|
Fixed income account |
|
|
- |
|
|
|
1,719 |
|
|
|
- |
|
|
|
1,719 |
|
|
|
|
Total |
|
$ |
- |
|
|
$ |
26,717 |
|
|
$ |
- |
|
|
$ |
26,717 |
|
|
|
|
Acquired Pension Plans
In 2002 and 1998, we acquired companies with two underfunded pension plans (the Acquired
Pension Plans). The Acquired Pension Plans were frozen by their prior plan sponsors and no new
participants can be added to the Acquired Pension Plans. As of December 31, 2010, the Acquired
Pension Plans had combined plan assets of $4.2 million and the combined projected benefit
obligations of $5.8 million. As of December 31, 2009, the Acquired Pension Plans had combined plan
assets of $4.0 million and combined projected benefit obligations of $5.1 million. The net
liability for the two Acquired Pension Plans is recorded as a liability in our financial statements
as of December 31, 2010 and 2009.
Contributions
We expect to contribute a combined total of approximately $3.0 million to the active pension
plan and the Acquired Pension Plans during the year ending December 31, 2011.
Capital Accumulation Plan
The Capital Accumulation Plan provides additional retirement benefits for substantially all
employees. The Capital Accumulation Plan provides our employees with an investment option in our
common stock and Class A common stock. It also allows for our matching contribution to be made in
the form of our common stock. On December 9, 2008 and May 2, 2007, our Board of Directors increased
the number of shares reserved for the Capital Accumulation Plan by 2,000,000 and 1,000,000 shares
of our common stock, respectively. As of December 31, 2010, 1,629,034 shares remained available for
the plan.
98
We match employee contributions to the Capital Accumulation Plan, and such contributions may
not exceed 6% of the employees gross pay. Our percentage match amount is declared by our Board of
Directors before the beginning of each plan year and is made by a contribution of our common stock.
Our percentage match was 50% during the year ended December 31, 2008. As of December 31, 2008, our
Board of Directors suspended our matching contributions for the majority of our employees. For the
years ended December 31, 2010 and 2009, our percentage match was 50% for certain employees included
in a collective bargaining unit at one of our stations and we did not match contributions for the
remainder of our employees. Our contributions vest, based upon each employees number of years of
service, over a period not to exceed five years.
In addition to the matching contributions, we made voluntary contributions in the year ended
December 31, 2008 for active participants in the Capital Accumulation Plan. This voluntary
contribution was equal to 1% of each active participants earnings. Our matching and voluntary
contributions are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2010 |
|
2009 |
|
2008 |
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
Contributions to the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Accumulation Plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Matching contributions |
|
|
14 |
|
|
$ |
29 |
|
|
|
351 |
|
|
$ |
147 |
|
|
|
867 |
|
|
$ |
1,707 |
|
Voluntary contributions |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
|
84 |
|
|
$ |
673 |
|
Employee Stock Purchase Plan
Effective June 30, 2009, we discontinued our Gray Television, Inc. Employee Stock Purchase
Plan (the Stock Purchase Plan). The Stock Purchase Plan was intended to qualify as an employee
stock purchase plan under Section 423 of the Internal Revenue Code and to provide eligible
employees with an opportunity to purchase our common stock through payroll deductions. Originally,
an aggregate of 500,000 shares of our common stock were reserved for issuance under the Stock
Purchase Plan and were available for purchase, subject to adjustment in the event of a stock split,
stock dividend or other similar change in our common stock or capital structure. In order to
ensure that our Stock Purchase Plan had adequate shares available for issuance through June 30, 2009, we proposed and our stockholders
approved at our 2009 annual stockholders meeting that an additional 600,000 shares of our common
stock be reserved for issuance under our Stock Purchase Plan. As of June 30, 2009 and before
discontinuance of our Stock Purchase Plan, 480,510 shares were available for issuance under this
plan. The price per share at which shares of common stock were purchased under the Stock Purchase
Plan during any purchase period was 85% of the fair market value of the common stock on the last
day of the purchase period.
99
11. Commitments and Contingencies
We have various operating lease commitments for equipment, land and office space. We also
have commitments for various syndicated television programs and commitments for the purchase of
equipment.
Future minimum payments for these commitments are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Syndicated |
|
|
|
|
|
|
|
|
|
|
Operating |
|
|
Television |
|
|
|
|
Year |
|
Equipment |
|
Lease |
|
Programming |
|
Total |
2011 |
|
$ |
910 |
|
|
$ |
1,341 |
|
|
$ |
3,420 |
|
|
$ |
5,671 |
|
2012 |
|
|
- |
|
|
|
1,016 |
|
|
|
9,708 |
|
|
|
10,724 |
|
2013 |
|
|
- |
|
|
|
817 |
|
|
|
8,852 |
|
|
|
9,669 |
|
2014 |
|
|
- |
|
|
|
582 |
|
|
|
7,289 |
|
|
|
7,871 |
|
2015 |
|
|
- |
|
|
|
518 |
|
|
|
3,864 |
|
|
|
4,382 |
|
Thereafter |
|
|
- |
|
|
|
3,343 |
|
|
|
- |
|
|
|
3,343 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
910 |
|
|
$ |
7,617 |
|
|
$ |
33,133 |
|
|
$ |
41,660 |
|
|
|
|
|
|
|
|
|
|
The amounts in the table above are estimates of commitments that are in addition to the
liabilities accrued for on our consolidated balance sheet as of December 31, 2010.
Leases
We have no material capital leases. Where leases include rent holidays, rent escalations,
rent concessions and leasehold improvement incentives, the value of these incentives are amortized
over the lease term including anticipated renewal periods. Leasehold improvements are depreciated
over the associated lease term including anticipated renewal periods. Rent expense resulting from
operating leases for the years ended December 31, 2010, 2009 and 2008 were $1.5 million, $1.6
million and $1.6 million, respectively.
Sports Marketing Agreement
On October 12, 2004, the University of Kentucky (UK) awarded a sports marketing agreement
jointly to us and IMG Worldwide, Inc. (IMG) (the UK Agreement). The UK Agreement commenced on
April 16, 2005 and has an initial term of seven years with the option to extend for three
additional years.
On July 1, 2006, the terms of the agreement between IMG and us were amended. As amended, the
UK Agreement provides that we will share in profits in excess of certain amounts specified by the
agreement, if any, but not losses. The agreement also provides that we will separately retain all
local broadcast advertising revenue and pay all local broadcast expenses for activities under the
agreement. Under the amended agreement, IMG agreed to make all license fee payments to UK. However,
if IMG is unable to pay the license fee to UK, we will then be required to pay the unpaid portion
of the license fee to UK. As of December 31, 2010, the aggregate license fee to be paid by IMG to
UK over the remaining portion of the full ten-year term (including the optional three year
extension) of the agreement is approximately $37.7 million. If we make advances on behalf of IMG,
IMG is required to reimburse us for the amount paid within 60 days after the close of each contract year, which ends on June 30th.
IMG has also agreed to pay interest on any advance at a rate equal to the prime rate. During the
years ended
100
December 31, 2010, 2009 and 2008, we did not advance any amounts to UK on behalf of IMG
under this agreement. As of December 31, 2010, we did not consider the risk of non-performance by
IMG to be high.
Legal Proceedings and Claims
We are subject to legal proceedings and claims that arise in the normal course of our
business. In the opinion of management, the amount of ultimate liability, if any, with respect to
these actions, will not materially affect our financial position.
12. Goodwill and Intangible Assets
A summary of changes in our goodwill and other intangible assets, on a net basis, for the
years ended December 31, 2010 and 2009 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Balance at |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Balance at |
|
|
December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2009 |
|
Adjustments |
|
Impairment |
|
Amortization |
|
2010 |
Goodwill |
|
$ |
170,522 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
170,522 |
|
Broadcast licenses |
|
|
818,981 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
818,981 |
|
Definite lived
intangible assets |
|
|
1,316 |
|
|
|
- |
|
|
|
- |
|
|
|
(479 |
) |
|
|
837 |
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets
net of accumulated
amortization |
|
$ |
990,819 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(479 |
) |
|
$ |
990,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Balance at |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Balance at |
|
|
December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2008 |
|
Adjustments |
|
Impairment |
|
Amortization |
|
2009 |
Goodwill |
|
|
170,522 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
170,522 |
|
Broadcast licenses |
|
|
818,981 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
818,981 |
|
Definite lived
intangible assets |
|
|
1,893 |
|
|
|
- |
|
|
|
- |
|
|
|
(577 |
) |
|
|
1,316 |
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets
net of accumulated
amortization |
|
$ |
991,396 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(577 |
) |
|
$ |
990,819 |
|
|
|
|
|
|
|
|
|
|
|
|
101
A summary of changes in our goodwill, on a gross basis, for the years ended December 31,
2010 and 2009 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
|
|
As of |
|
|
December 31, 2009 |
|
Impairment |
|
December 31, 2010 |
Goodwill, gross |
|
$ |
269,118 |
|
|
$ |
- |
|
|
$ |
269,118 |
|
Accumulated goodwill impairment |
|
|
(98,596 |
) |
|
|
- |
|
|
|
(98,596 |
) |
|
|
|
|
|
|
|
Goodwill, net |
|
$ |
170,522 |
|
|
$ |
- |
|
|
$ |
170,522 |
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
|
|
As of |
|
|
December 31, 2008 |
|
Impairment |
|
December 31, 2009 |
Goodwill, gross |
|
$ |
269,118 |
|
|
$ |
- |
|
|
$ |
269,118 |
|
Accumulated goodwill impairment |
|
|
(98,596 |
) |
|
|
- |
|
|
|
(98,596 |
) |
|
|
|
|
|
|
|
Goodwill, net |
|
$ |
170,522 |
|
|
$ |
- |
|
|
$ |
170,522 |
|
|
|
|
|
|
|
|
As of December 31, 2010 and 2009, our intangible assets and related accumulated amortization
consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
As of December 31, 2009 |
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
Gross |
|
Amortization |
|
Net |
|
Gross |
|
Amortization |
|
Net |
Intangible assets not
currently subject to
amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadcast licenses |
|
$ |
872,680 |
|
|
$ |
(53,699 |
) |
|
$ |
818,981 |
|
|
$ |
872,680 |
|
|
$ |
(53,699 |
) |
|
$ |
818,981 |
|
Goodwill |
|
|
170,522 |
|
|
|
- |
|
|
|
170,522 |
|
|
|
170,522 |
|
|
|
- |
|
|
|
170,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,043,202 |
|
|
$ |
(53,699 |
) |
|
$ |
989,503 |
|
|
$ |
1,043,202 |
|
|
$ |
(53,699 |
) |
|
$ |
989,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets subject
to amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Network affiliation
agreements |
|
$ |
1,264 |
|
|
$ |
(1,247 |
) |
|
$ |
17 |
|
|
$ |
1,264 |
|
|
$ |
(1,183 |
) |
|
$ |
81 |
|
Other definite lived
intangible assets |
|
|
13,484 |
|
|
|
(12,664 |
) |
|
|
820 |
|
|
|
13,484 |
|
|
|
(12,249 |
) |
|
|
1,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,748 |
|
|
$ |
(13,911 |
) |
|
$ |
837 |
|
|
$ |
14,748 |
|
|
$ |
(13,432 |
) |
|
$ |
1,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangibles |
|
$ |
1,057,950 |
|
|
$ |
(67,610 |
) |
|
$ |
990,340 |
|
|
$ |
1,057,950 |
|
|
$ |
(67,131 |
) |
|
$ |
990,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102
Amortization expense for the years ended December 31, 2010, 2009 and 2008 was $0.5
million, $0.6 million and $0.8 million, respectively. Based on the current amount of intangible
assets subject to amortization, we expect that amortization expense for the succeeding five years
will be as follows: 2011, $125,000; 2012, $75,000; 2013, $50,000; 2014, $38,000 and 2015, $38,000.
As acquisitions and dispositions occur in the future, actual amounts may vary from these estimates.
Impairment of goodwill and broadcast license
As of December 31, 2010 and 2009, we tested our goodwill, broadcast licenses and other
intangible asset recorded values for potential impairment and concluded that the balances were
reasonably stated. As a result, we did not record an impairment expense for our goodwill,
broadcast licenses or other intangible assets during fiscal 2010 or 2009.
See Note 1. Description of Business and Summary of Significant Accounting Policies for
further discussion of our accounting policies regarding goodwill, broadcast licenses and other
intangible assets.
103
13. Selected Quarterly Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Quarter |
|
|
First |
|
Second |
|
Third |
|
Fourth |
|
|
(In thousands, except for per share data) |
Year Ended December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues |
|
$ |
70,482 |
|
|
$ |
75,636 |
|
|
$ |
85,345 |
|
|
$ |
114,595 |
|
Operating income |
|
|
11,940 |
|
|
|
18,136 |
|
|
|
24,650 |
|
|
|
52,234 |
|
Loss on early extinguishment of debt |
|
|
(349 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net (loss) income |
|
|
(4,743 |
) |
|
|
534 |
|
|
|
5,508 |
|
|
|
21,864 |
|
Net (loss) income available to common
stockholders |
|
|
(9,294 |
) |
|
|
(5,919 |
) |
|
|
3,719 |
|
|
|
20,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net (loss) income available to common
stockholders per share |
|
$ |
(0.19 |
) |
|
$ |
(0.11 |
) |
|
$ |
0.07 |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net (loss) income available to common
stockholders per share |
|
$ |
(0.19 |
) |
|
$ |
(0.11 |
) |
|
$ |
0.07 |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues |
|
$ |
61,354 |
|
|
$ |
65,057 |
|
|
$ |
66,446 |
|
|
$ |
77,517 |
|
Operating income |
|
|
4,766 |
|
|
|
8,998 |
|
|
|
10,630 |
|
|
|
18,685 |
|
Loss on early extinguishment of debt |
|
|
(8,352 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net loss |
|
|
(8,920 |
) |
|
|
(6,648 |
) |
|
|
(5,520 |
) |
|
|
(1,959 |
) |
Net loss available to common
stockholders |
|
|
(12,970 |
) |
|
|
(10,699 |
) |
|
|
(9,988 |
) |
|
|
(6,509 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net loss available to common
stockholders per share |
|
$ |
(0.27 |
) |
|
$ |
(0.22 |
) |
|
$ |
(0.21 |
) |
|
$ |
(0.13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss available to common
stockholders per share |
|
$ |
(0.27 |
) |
|
$ |
(0.22 |
) |
|
$ |
(0.21 |
) |
|
$ |
(0.13 |
) |
Because of the method used in calculating per share data, the sum of the quarterly per
share data will not necessarily equal the per share data as computed for the year.
104
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Annual Report on Form 10-K, an evaluation was
carried out under the supervision and with the participation of management, including the Chief
Executive Officer (CEO) and the Chief Financial Officer (CFO), of the effectiveness of our
disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act). Based on
that evaluation, the CEO and the CFO have concluded that as of the end of such period our
disclosure controls and procedures were effective to ensure that (i) information required to be
disclosed in reports that we file or furnish under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in SEC rules and forms, and to ensure
that such information is accumulated and communicated to our management, including the CEO and CFO,
as appropriate, to allow timely decisions regarding required disclosures.
Management necessarily applies its judgment in assessing the costs and benefits of such
controls and procedures, which, by their nature, can provide only reasonable assurance regarding
managements control objectives. The Companys management, including the CEO and the CFO, does not
expect that our disclosure controls and procedures can prevent all possible errors or fraud. A
control system, no matter how well conceived and operated, can provide only reasonable, not
absolute, assurance that judgments in decision-making can be faulty, and that breakdowns can occur
because of simple errors or mistakes. Additionally, controls can be circumvented by the individual
acts of one or more persons. The design of any system of controls is based in part upon certain
assumptions about the likelihood of future events, and while our disclosure controls and procedures
are designed to be effective under circumstances where they should reasonably be expected to
operative effectively, there can be no assurance that any design will succeed in achieving its
stated goals under all potential future conditions. Because of the inherent limitations in any
control system, misstatements due to possible errors or fraud may occur and not be detected.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as such term is
defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended December
31, 2010 identified in connection with this evaluation that have materially affected, or are
reasonably likely to materially affect, our internal control over financial reporting.
Report on Internal Control Over Financial Reporting
Our report, Managements Report on Internal Control Over Financial Reporting and the
attestation report of our independent registered public accounting firm, included in Report of
Independent Registered Public Accounting Firm, are set forth in Item 8 of this Annual Report on
Form 10-K.
Item 9B. Other Information.
None.
105
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
The information set forth under the headings Election of Directors, Board Committees And
Membership, Section 16(a) Beneficial Ownership Reporting Compliance and Corporate Governance
in our definitive Proxy Statement for the 2011 Annual Meeting of Stockholders (to be filed within
120 days after December 31, 2010) is incorporated herein by reference. In addition, the information
set forth under Executive Officers of the Registrant in Part I of this Report is incorporated
herein by reference.
Item 11. Executive Compensation.
The information set forth under the headings Executive Compensation, Report of Management
Personnel Committee and Compensation Committee Interlocks and Insider Participation in our
definitive Proxy Statement for the 2011 Annual Meeting of Stockholders is incorporated herein by
reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters.
The information set forth under the heading Beneficial Share Ownership in our definitive
Proxy Statement for the 2011 Annual Meeting of Stockholders is incorporated herein by reference.
106
Equity Compensation Plan Information
The following table gives information about the common stock and Class A common stock that may
be issued upon the exercise of options, warrants and rights under all existing equity compensation
plans as of December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
Compensation Plan Information |
|
|
|
|
|
|
|
|
|
|
Number of securities remaining |
|
|
Number of securities to |
|
Weighted-average |
|
available for future issuance |
|
|
be issued upon exercise |
|
exercise price of |
|
under equity compensation |
|
|
of outstanding options, |
|
outstanding options, |
|
plans (excluding securities |
Plan Category |
|
warrants and rights |
|
warrants and rights |
|
reflected in 1st column) |
|
|
(in thousands) |
|
|
|
|
|
(in thousands) |
Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation
plans approved by
security holders (1) (2) |
|
|
1,005 |
|
|
$ |
7.51 |
|
|
|
7,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation
plans not approved
by security holders |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
| |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,005 |
|
|
|
|
|
|
|
7,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation
plans approved by
security holders (1) |
|
|
- |
|
|
$ |
- |
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation
plans not approved
by security holders |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
- |
|
|
|
|
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Under our 2007 Long-Term Incentive Plan, we are authorized to issue new awards of
options to acquire up to 4,995,250 shares of either our common stock or our Class A common
stock; however, of this amount, we can not grant options to acquire in excess of 1,000,000
shares of our Class A common stock. For purposes of this disclosure, we have assumed the
issuance of new awards of options to acquire 3,995,250 shares of our common stock and
1,000,000 shares of our Class A common stock. |
|
|
(2) |
Includes 1,629,034 shares of our common stock that are issuable under our Capital
Accumulation Plan, which is intended to meet the requirements of Section 401(k) of the
Internal Revenue Code, and 770,000 shares of our common stock that are issuable under our
Directors Restricted Stock Plan. |
107
Item 13. Certain Relationships and Related Transactions, and Director Independence.
The information set forth under the headings Certain Relationships and Related Party
Transactions and Corporate Governance in our definitive Proxy Statement for the 2011 Annual
Meeting of Stockholders is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services.
The information set forth under the heading Independent Registered Public Accounting Firm in
our definitive Proxy Statement for the 2011 Annual Meeting of Stockholders concerning principal
accountant fees and services is incorporated herein by reference.
PART IV
Item 15. Exhibits, Financial Statement Schedules.
|
(a) |
|
List of Financial Statements and Financial Statement Schedules. |
|
|
(1) |
|
Financial Statements. |
|
|
|
|
See Part II, Item 8 for the index of financial statements. |
|
|
(2) |
|
Financial statement schedules. |
The following financial statement schedule of Gray Television, Inc. and subsidiaries is
included in Item 15(c):
Schedule II
Valuation and qualifying accounts.
All other schedules for which provision is made in the applicable accounting regulation of the
SEC are not required under the related instructions or are inapplicable and therefore have been
omitted.
(b) Exhibits.
|
3.1 |
|
Restated Articles of Incorporation of Gray Television, Inc. (incorporated by
reference to Exhibit 3.1 to our Annual Report on Form 10-K for the fiscal year ended
December 31, 2009) |
|
|
3.2 |
|
Bylaws of Gray Television, Inc. (incorporated by reference to Exhibit 3.2 to our
Annual Report on Form 10-K for the fiscal year ended December 31, 2009) |
|
|
4.1 |
|
Exhibits 3.1 and 3.2 hereof (incorporated by reference herein) contain certain
provisions defining the rights of holders of our common stock, Class A common stock and
preferred stock |
|
|
4.2 |
|
Indenture, dated April 29, 2010, by and among Gray Television, Inc., the
guarantors signatory thereto and U.S. Bank National Association, as Trustee
(incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed with
the Securities and Exchange Commission on April 30, 2010) |
108
|
4.3 |
|
Form of 10.5% Senior Secured Second Lien Note due 2015 (incorporated by reference
to Exhibit B to Exhibit 4.1 to our Current Report on Form 8-K filed with the Securities
and Exchange Commission on April 30, 2010) |
|
|
10.1 |
|
Director Restricted Stock Plan (incorporated by reference to Exhibit 10.12 to our
Annual Report on Form 10-K for the fiscal year ended December 31, 2002)* |
|
|
10.2 |
|
Credit Agreement, dated as of March 19, 2007, by and among Gray Television, Inc.,
as Borrower, the Lenders referred to therein, as Lenders, Wachovia Bank, National
Association, as Administrative Agent for the Lenders, Bank of America, N. A., as
Syndication Agent, Goldman Sachs Credit Partners L.P., Deutsche Bank Trust Company
Americas and Bank of Scotland, each as a Documentation Agent, Wachovia Capital Markets,
LLC, as Sole Lead Arranger and Wachovia Capital Markets, LLC, Banc of America Securities
LLC and Goldman Sachs Credit Partners L.P. as Joint Bookrunners (incorporated by
reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarterly period
ended March 31, 2007) |
|
|
10.3 |
|
First Amendment to the Credit Agreement by and among Gray Television, Inc., certain
subsidiaries thereof, the Lenders party thereto pursuant to an authorization and Wachovia
Bank, National Association, as administrative agent, dated as of March 31, 2009
(incorporated by reference to Exhibit 10.10 to our Annual Report on Form 10-K for the
fiscal year ended December 31, 2008) |
|
|
10.4 |
|
Second Amendment to Credit Agreement by and among Gray Television, Inc., certain
subsidiaries thereof, the Lenders party thereto and Wells Fargo Bank, N.A.,
successor-by-merger to Wachovia Bank, National Association, as administrative agent,
dated as of March 31, 2010 (incorporated by reference to Exhibit 99.1 to our Current
Report on Form 8-K filed with the Securities and Exchange Commission on April 12, 2010) |
|
|
10.5 |
|
Collateral Agreement, dated as of March 19, 2007, by and among Gray Television,
Inc. and certain of its Subsidiaries as Grantors, in favor of Wachovia Bank, National
Association, as Administrative Agent (incorporated by reference to Exhibit 10.2 to our
Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2007) |
|
|
10.6 |
|
Guaranty Agreement, dated as of March 19, 2007, by and among certain Subsidiaries
of Gray Television, Inc., as Guarantors, in favor of Wachovia Bank, National Association,
as Administrative Agent (incorporated by reference to Exhibit 10.3 to our Quarterly
Report on Form 10-Q for the quarterly period ended March 31, 2007) |
|
|
10.7 |
|
2007 Long Term Incentive Plan (incorporated by reference to Appendix A to our
definitive Proxy Statement on Schedule 14A filed with the Securities and Exchange
Commission on April 3, 2007)* |
|
|
10.8 |
|
Description of 2010 Annual Incentive Plan Structure* |
|
|
10.9 |
|
Registration Rights Agreement, dated April 29, 2010, by and among Gray Television,
Inc., the guarantors party thereto, Bank of America Securities LLC, Wells Fargo
Securities, LLC and Citadel Securities LLC (incorporated by reference to Exhibit 10.1 to
our Current Report on Form 8-K filed with the Securities and Exchange Commission on April
30, 2010) |
109
|
21.1 |
|
Subsidiaries of the Registrant |
|
|
23.1 |
|
Consent of McGladrey & Pullen, LLP |
|
|
31.1 |
|
Rule 13a-14(a) Certificate of Chief Executive Officer |
|
|
31.2 |
|
Rule 13a-14(a) Certificate of Chief Financial Officer |
|
|
32.1 |
|
Section 1350 Certificate of Chief Executive Officer |
|
|
32.2 |
|
Section 1350 Certificate of Chief Financial Officer |
|
* Management contract or compensatory plan or arrangement |
(c) |
|
Financial Statement Schedules The response to this section is submitted as a part of Item
15 (a) (1) and (2). |
110
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
|
|
|
Gray Television, Inc.
|
|
Date: March 11, 2011 |
By: |
/s/ Hilton H. Howell, Jr.
|
|
|
|
Hilton H. Howell, Jr., |
|
|
|
Vice-Chairman and Chief Executive Officer |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the Registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Date: March 11, 2011
|
|
By:
|
|
/s/ William E. Mayher, III
|
|
|
|
|
|
|
William E. Mayher, III, |
|
|
|
|
|
|
Chairman of the Board |
|
|
|
|
|
|
|
|
|
Date: March 11, 2011
|
|
By:
|
|
/s/ J. Mack Robinson |
|
|
|
|
|
|
|
|
|
|
|
|
|
J. Mack Robinson, Director |
|
|
|
|
|
|
|
|
|
Date: March 11, 2011
|
|
By:
|
|
/s/ Richard L. Boger |
|
|
|
|
|
|
|
|
|
|
|
|
|
Richard L. Boger, Director |
|
|
|
|
|
|
|
|
|
Date: March 11, 2011
|
|
By:
|
|
/s/ RAY M. DEAVER |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ray M. Deaver, Director |
|
|
|
|
|
|
|
|
|
Date: March 11, 2011
|
|
By:
|
|
/s/ T. L. ELDER |
|
|
|
|
|
|
|
|
|
|
|
|
|
T. L. Elder, Director |
|
|
|
|
|
|
|
|
|
Date: March 11, 2011
|
|
By:
|
|
/s/ Hilton H. Howell, Jr. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Hilton H. Howell, Jr., Vice-Chairman and
Chief Executive Officer, Director |
|
|
|
|
|
|
|
|
|
Date: March 11, 2011
|
|
By:
|
|
/s/ Zell B. Miller |
|
|
|
|
|
|
|
|
|
|
|
|
|
Zell B. Miller, Director |
|
|
|
|
|
|
|
|
|
Date: March 11, 2011
|
|
By:
|
|
/s/ Howell W. Newton |
|
|
|
|
|
|
|
|
|
|
|
|
|
Howell W. Newton, Director |
|
|
|
|
|
|
|
|
|
Date: March 11, 2011
|
|
By:
|
|
/s/ Hugh E. Norton |
|
|
|
|
|
|
|
|
|
|
|
|
|
Hugh E. Norton, Director |
|
|
|
|
|
|
|
|
|
Date: March 11, 2011
|
|
By:
|
|
/s/ Robert S. Prather, Jr. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert S. Prather, Jr., Director |
|
|
111
|
|
|
|
|
|
|
Date: March 11, 2011
|
|
By:
|
|
/s/ Harriett J. Robinson |
|
|
|
|
|
|
|
|
|
|
|
|
|
Harriett J. Robinson, Director |
|
|
|
|
|
|
|
|
|
Date: March 11, 2011
|
|
By:
|
|
/s/ James C. Ryan |
|
|
|
|
|
|
|
|
|
|
|
|
|
James C. Ryan, |
|
|
|
|
|
|
Sr. Vice President & Chief Financial Officer |
|
|
|
|
|
|
|
|
|
Date: March 11, 2011
|
|
By:
|
|
/s/ Jackson S. Cowart, IV |
|
|
|
|
|
|
|
|
|
|
|
|
|
Jackson S. Cowart, IV, |
|
|
|
|
|
|
Chief Accounting Officer |
|
|
112
GRAY TELEVISION, INC.
SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Col. A |
|
Col. B |
|
Col. C |
|
|
Col. D |
|
Col. E |
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
(2) |
|
|
|
|
|
|
|
|
Balance at |
|
Charged to |
|
Charged to |
|
|
|
|
|
Balance at |
|
|
Beginning |
|
Costs and |
|
Other |
|
Deductions |
|
End of |
Description |
|
of Period |
|
Expenses |
|
Accounts |
|
(a) |
|
Period |
|
Year
Ended December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful
accounts |
|
$ |
1,092 |
|
|
|
746 |
|
|
$ |
- |
|
|
$ |
(787 |
) |
|
$ |
1,051 |
|
Valuation allowance for
deferred
tax assets |
|
$ |
6,462 |
|
|
$ |
(922 |
) |
|
$ |
- |
|
|
$ |
(669 |
) |
|
$ |
4,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended December 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful
accounts |
|
$ |
1,543 |
|
|
$ |
925 |
|
|
$ |
- |
|
|
$ |
(1,376 |
) |
|
$ |
1,092 |
|
Valuation allowance for
deferred
tax assets |
|
$ |
4,909 |
|
|
$ |
1,565 |
|
|
$ |
- |
|
|
$ |
(12 |
) |
|
$ |
6,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended December 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful
accounts |
|
$ |
1,303 |
|
|
$ |
1,790 |
|
|
$ |
- |
|
|
$ |
(1,550 |
) |
|
$ |
1,543 |
|
Valuation allowance for
deferred
tax assets |
|
$ |
5,215 |
|
|
$ |
1,247 |
|
|
$ |
- |
|
|
$ |
(1,553 |
) |
|
$ |
4,909 |
|
|
|
|
|
(a) |
Amounts for allowance for doubtful accounts represent write-offs of receivable
balances not considered collectible. Amounts for valuation allowance for deferred tax
assets in 2009 and 2008, represent the expiration of certain net operating loss
carryforwards. In 2010 and 2008, the valuation allowance for deferred tax assets also
included deductions for the reversal of a state tax valuation allowance due to changes in
our filing structure. |
113
EXHIBIT INDEX
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
10.8 |
|
|
Description of 2010 Annual Incentive Plan Structure |
|
|
|
|
|
|
21.1 |
|
|
Subsidiaries of the Registrant |
|
|
|
|
|
|
23.1 |
|
|
Consent of McGladrey & Pullen, LLP |
|
|
|
|
|
|
31.1 |
|
|
Rule 13 a 14 (a) Certificate of the Chief Executive Officer |
|
|
|
|
|
|
31.2 |
|
|
Rule 13 a 14 (a) Certificate of the Chief Financial Officer |
|
|
|
|
|
|
32.1 |
|
|
Section 1350 Certificate of the Chief Executive Officer |
|
|
|
|
|
|
32.2 |
|
|
Section 1350 Certificate of the Chief Financial Officer |
114