e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, DC 20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For The Fiscal Year Ended
December 31, 2005
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from
to
|
Commission File Number
001-31962
Government Properties Trust,
Inc.
(Exact name of registrant as
specified in its charter)
|
|
|
Maryland
|
|
20-0611663
|
(State or other jurisdiction
of
incorporation of organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
13625 California Street,
Suite 310
|
|
68154
|
(Address of principal executive
offices)
|
|
(Zip Code)
|
Registrants telephone number, including area code:
(402) 391-0010
Securities registered pursuant to Section 12(b) of
the Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which
Registered
|
Common Stock, $0.01 par value per
share
|
|
New York Stock Exchange
|
Securities registered pursuant to Section 12(g) of
the Act: None.
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Securities Exchange Act of
1934. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
(§229.405 of this chapter) is not contained herein, and
will not be contained, to the best of registrants
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
Large
accelerated filer o
|
Accelerated
filer þ
|
Non-accelerated
filer o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12-b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of the Common Stock held by
non-affiliates of the registrant as of June 30, 2005 (the
last business day of the registrants most recently completed
second quarter) was $201.4 million based upon the reported
closing sale price per Common Share of the New York Stock
Exchange of $9.72. On March 8, 2006, approximately
20.7 million shares of common stock of the registrant were
outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the registrants proxy statement for the annual
meeting of stockholders to be held on June 1, 2006 are
incorporated into Part III.
FORWARD
LOOKING STATEMENTS
This report contains forward-looking statements. These
forward-looking statements include estimates regarding:
|
|
|
|
|
our estimated general and administrative expense;
|
|
|
|
our risk mitigation strategy;
|
|
|
|
our policy to reserve for operating expenses and capital costs:
|
|
|
|
our distribution policy;
|
|
|
|
our operating expenses;
|
|
|
|
our adequacy of our available capital for future capital
requirements;
|
|
|
|
our capital expenditures; and
|
|
|
|
the impact of changes in interest rates.
|
Forward-looking statements can be identified by the use of words
such as may, will, should,
expects, plans, anticipates,
believes, estimates,
predicts, intends, continue,
or the negative of such terms, or other comparable terminology.
Forward-looking statements also include the assumptions
underlying or relating to any of the foregoing statements. Our
actual results could differ materially from those anticipated in
these forward-looking statements as a result of various factors,
including the risks discussed in Risk Factors and
elsewhere in this report.
All forward-looking statements included in this report are based
on information available to us on the date hereof. We assume no
obligation to update any forward-looking statements.
PART I.
Our
Company
We are a Maryland corporation organized on September 25,
2003. We primarily invest in single tenant properties under
long-term leases to the U.S. government, state governments,
local governments, and government-sponsored enterprises. We are
a self-managed, self-administered company that has elected to be
taxed as a real estate investment trust, or REIT. We believe
that we are the only public company focused solely on investing
in government-leased properties.
Our business consists of buying, owning and managing recently
built or renovated office properties primarily leased, under
long-term leases, to the federal government, acting through the
General Services Administration (GSA), the federal
governments property management arm. Our portfolio
consisted of nineteen properties totaling approximately
1.5 million rentable square feet as of December 31,
2005. These properties are 96% occupied and have a
weighted-average remaining lease term of approximately
10 years based on the square footage of the properties as
of December 31, 2005. Our largest tenants, as a percentage
of total leased square feet, as of December 31, 2005 were:
|
|
|
|
|
|
|
Percentage of
|
|
Agency Tenant
|
|
Square Feet
|
|
|
Bureau of Public Debt
|
|
|
13%
|
|
U.S. Army Corps of Engineers
|
|
|
12%
|
|
Social Security Administration
|
|
|
11%
|
|
Internal Revenue Service
|
|
|
7%
|
|
Food and Drug Administration
|
|
|
7%
|
|
2
We own each of our properties through separate wholly-owned
entities. We intend to expand our portfolio by acquiring
additional government-leased properties.
The credit worthiness of our governmental tenants enables us to
use debt to finance a high percentage of the acquisition cost of
the properties we buy. Our total debt represented 62% of the
historical cost of our assets at the end of 2005. We intend to
continue financing future acquisitions with a combination of
cash, common stock, long-term fixed-rate debt and short-term
credit lines.
Recent
Developments
Revolving
Line of Credit
In November 2005, we replaced our then existing line of credit
facility with a new $50 million revolving line of credit.
The term of the new line of credit is for three years and may be
extended for one additional year. We intend to use this credit
line to finance future acquisitions and deposits on a short-term
basis. Our objective is to finance each property with long-term,
fixed-rate debt whose maturity matches or exceeds, to the extent
possible, the remaining term of the lease. This strategy
minimizes interest rate risk and should result in consistent and
reliable cash flow.
2005
Property Acquisitions
The following table lists the properties we acquired in 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
|
Month
|
Property
|
|
Location
|
|
Cost
|
|
|
Acquired
|
|
1201 Lloyd Boulevard (Portland
Property)
|
|
Portland, OR
|
|
$
|
50,652,915
|
|
|
March
|
Niagara Center (Buffalo Niagara
Center Property)
|
|
Buffalo, NY
|
|
|
71,672,611
|
|
|
May
|
Buffalo Social Security
Administration (Buffalo SSA Property)
|
|
Buffalo, NY
|
|
|
5,434,681
|
|
|
May
|
Drug Enforcement Administration
(Sterling DEA Property)
|
|
Sterling, VA
|
|
|
21,070,541
|
|
|
June
|
Internal Revenue Service
(Martinsburg IRS Property)
|
|
Kearneysville, WV
|
|
|
30,642,912
|
|
|
July
|
Dallas Social Security
Administration (Dallas SSA Property)
|
|
Dallas, TX
|
|
|
9,583,396
|
|
|
September
|
Army Corps of Engineers (Vicksburg
COE Property)
|
|
Vicksburg, MS
|
|
|
26,850,250
|
|
|
November
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
215,907,306
|
|
|
|
|
|
|
|
|
|
|
|
|
In February 2006, we acquired the Riverside County office
complex in Riverside, California for a contract purchase price
of $18.2 million.
Our
Strategy and Objectives
Operational
Objectives
Our primary operational objective is to generate funds from
operations to make cash distributions to our stockholders. We
focus on the following activities to achieve this objective:
|
|
|
|
|
Acquiring properties that meet our acquisition criteria;
|
|
|
|
Financing those properties with fixed-rate, matched term debt at
a lower cost of capital than the capitalization rate of the
acquired property;
|
|
|
|
Increasing our access to capital to finance property
acquisitions;
|
|
|
|
Effectively managing our properties by maximizing revenues and
controlling expenses, property oversight and property expansions
where feasible; and
|
|
|
|
Opportunistic property sales and redeployment of assets, when
advisable.
|
3
We intend to continue acquiring properties leased to a variety
of governmental entities on a nationwide basis. We expect most
of our properties will be leased to the U.S. government
under long-term leases. We solicit owners and developers of
government-leased properties. We intend to continue to expand
our existing relationships with GSA real estate developers, the
GSA and various other governmental tenants, owners and
developers around the country. We plan to continue to enter into
pre-completion purchase agreements with developers to acquire
newly developed properties upon completion and occupancy by
governmental tenants.
Our acquisition criteria include analyzing not only the in-place
leases, but also analyzing the real estate characteristics of
the property including location, parking, floor plans and
construction quality. We focus on newer properties that have
remaining lease terms of ten years or more and located in
secondary or tertiary markets. The average age of our properties
owned at the end of 2005 was approximately 4.3 years. We
also consider, on a
case-by-case
basis, properties that have been constructed or significantly
renovated within five years of our planned acquisition or that
are more special use in nature due to specific government
requirements or that have remaining lease terms of less than ten
years. Special use,
build-to-suit
properties, however, generally must have remaining lease terms
of fifteen years or more before we will consider them for
acquisition. We believe our focus on newer properties reduces
the risk of tenants failing to renew their leases at maturity
and increases our ability to re-lease the property if the tenant
does not renew. Certain of our fixed-rate mortgages require that
fully-funded sinking fund reserves be established and maintained
for future capital expenditures related to capital repairs
marketing, tenant improvements or leasing commissions. We
periodically evaluate requirements for future capital
expenditures on our properties not covered by mortgage reserve
fund provisions. Our intention is and has been to have a funded
reserve for such situations available at the time the capital
expenditure is expected to be incurred.
Investment
Objectives
Our principal investment objectives are to deliver attractive
risk-adjusted returns to our stockholders by:
|
|
|
|
|
Paying regular dividends to our
stockholders. We intend to distribute to our
stockholders all or substantially all of our taxable REIT income
each year to comply with the distribution requirements of the
federal tax laws and to avoid federal income and excise tax. The
actual amount and timing of distributions, however, will be at
the discretion of our board of directors and will depend upon
our actual results of operations and numerous other factors
discussed in the section Managements Discussion and
Analysis of Financial Condition and Results of Operations
and elsewhere in this report. To the extent possible, we will
seek to avoid the fluctuations in dividends that might result if
dividends were based on actual cash received during the dividend
period. To implement this policy, we may use cash received
during prior periods, or cash received subsequent to the
dividend period and prior to the payment date for such dividend
to pay dividends consistent with the dividend level established
from time to time by our board of directors. Our ability to
maintain this policy will depend upon our cash flow and
applicable REIT rules. We cannot assure you that there will be
cash available to pay dividends or that dividend amounts will
not fluctuate. Subject to applicable REIT rules, we will seek to
reinvest proceeds from the sale, refinancing or other
disposition of our properties by purchasing additional
properties that are intended to produce additional distributable
income.
|
|
|
|
Increasing the value of our properties. With
intensive asset and property management, we believe our
properties will be well maintained and improved during the term
of our ownership, which should allow for long term appreciation
in the value of our properties. In addition, we plan to
routinely monitor our portfolio and selectively dispose of
properties in an opportunistic manner. There is, of course, no
assurance that the value of our properties will increase.
|
|
|
|
Preserving capital. We will attempt to
preserve capital by continuing to invest in a diversified
portfolio of quality real estate leased under long-term leases
to governmental entities. We will also attempt to diversify our
portfolio geographically and consider local factors such as
taxing jurisdictions, risk of weather damage and local economy,
among others, which may affect the underlying value of our
acquired properties in the future.
|
We cannot assure you that we will achieve any or all of the
foregoing objectives because each, to a large extent, is
dependent upon factors and conditions beyond our control. Our
realization of distributable cash flow and appreciation in value
from our properties will depend on a variety of factors,
including short-term and long-term
4
economic trends, federal tax laws, governmental regulations,
local real estate and financial market conditions and property
operating expenses.
Investment
Policies
Our primary investment policies are to:
|
|
|
|
|
Purchase properties that are primarily leased to the
U.S. government, state governments, local governments, and
government-sponsored enterprises;
|
|
|
|
Purchase newer, well-located properties that are not special use
in nature and have remaining lease terms of ten years or more.
We also consider, on a
case-by-case
basis, newer, well-located properties that are more special use
in nature due to specific government requirements if the lease
possesses a reasonable probability of renewal
|
|
|
|
Purchase properties at prices that are at or below appraised
values; and
|
|
|
|
Use debt to finance the acquisition cost of the properties that
we buy employing up to 75% leverage.
|
Our board of directors may change our existing investment
objectives and policies without stockholder approval.
Acquisition
Criteria
In analyzing proposed acquisitions, we evaluate various factors
including:
|
|
|
|
|
The characteristics of the existing lease including the tenant
and the intended use, term, type of lease (e.g., net, modified
gross, gross), rental rates, base rent escalation if any,
adjustment in rents for increases in operating expenses and
taxes, and termination and assignment provisions, the
essentiality of the function of the tenant, and the probability
of lease renewal;
|
|
|
|
The type, size, and design of improvements, their age and
condition, the quality of the construction methods and
materials, the price per square foot of leased space, and the
suitability of the property for alternative uses;
|
|
|
|
The nature of the general location (primary, secondary or
tertiary markets), the viability of the sub-market including
local demographics and the occupancy of and demand for similar
properties in the sub-market area, specifically population and
rental trends, and the functionality of the specific site;
|
|
|
|
The base rent, operating expenses, property tax, and state and
local taxes, net operating income, price, the capitalization
rate, prospective financing terms (amount, rate, term,
amortization,
loan-to-value
ratio, debt service coverage ratio) and the prospective over-all
rate of return, leveraged periodic return on equity and the
all-in rate of return including the liquidation of the projected
residual value;
|
|
|
|
How the prospective acquisition will fit with the existing
portfolio to assure sufficient diversity in material investment
characteristics;
|
|
|
|
Comparing the terms of the purchase and the existing lease to
current market conditions and comparable transactions;
|
|
|
|
The suitability of property for and ability to efficiently lease
or sublease any vacant space;
|
|
|
|
The ability of the property to achieve long-term capital
appreciation;
|
|
|
|
The prospects for long-range liquidity of the investment in the
property;
|
|
|
|
The rated security level of the property in the context of its
use;
|
|
|
|
The appraised value of the property, the propertys
condition, special engineering reports to evaluate unique
characteristics of a property, and phase I environmental
reports; and
|
|
|
|
Our ability to potentially improve the efficiency of the
management of the property.
|
5
In connection with our review of prospective acquisitions, we
may engage third parties, such as environmental consultants,
appraisers, engineers, accountants and lawyers, to help us
perform our due diligence.
Assessing
Prospects for Long-term Property Appreciation and
Liquidity
In reviewing a property for acquisition, we consider the
propertys prospects for long-term appreciation and the
prospects for long-range liquidity of the investment. In
particular, we will seek to negotiate lease clauses providing
for periodic inflation adjustments to the expense portion of
base rent, and to minimize deferred maintenance by prompt
attention to repair and replacement needs at the properties.
Property
Operating Costs Risk Mitigation
Strategy
Leases for governmental tenants vary widely and include net
leases, gross leases and modified gross leases. Net
leases require the tenant to pay all operating expenses, gross
leases require the landlord to pay all operating expenses, and
modified gross leases require the landlord and the tenant each
to pay a portion of the operating expenses. We intend to acquire
properties with all three types of leases, as well as variations
of these leases, because we believe that gross leases and
modified gross leases may provide higher returns for us than net
leases. In our experience, GSA leases are generally modified
gross leases. We attempt to mitigate the higher risk of gross
leases and modified gross leases through strict underwriting,
due diligence, and intensive property management.
Financing
Strategy
We generally use fixed-rate, long-term mortgage financing to
meet our 75% targeted leverage ratio. We choose a particular
financing method based upon the most advantageous combination of
attractive interest rates, leverage, assignability, repayment
terms, and maturity dates available in the marketplace at the
time, and customize our financing strategy for each type of
transaction to maximize our return on investment. Our objective
is to finance each property with long-term, fixed-rate debt
whose maturity matches or exceeds, to the extent possible, the
remaining term of the lease.
We consider a number of factors when evaluating our level of
indebtedness and making financing decisions, including:
|
|
|
|
|
the interest rate and maturity date of the proposed financing;
|
|
|
|
the extent to which the financing impacts the flexibility with
which we manage our properties;
|
|
|
|
prepayment penalties and restrictions on refinancing;
|
|
|
|
the purchase price of properties to be acquired with debt
financing;
|
|
|
|
our long-term objectives with respect to the property;
|
|
|
|
our target investment return;
|
|
|
|
the terms of any existing leases;
|
|
|
|
assignability;
|
|
|
|
the remaining loan balance at the end of the lease term compared
to the prospective value of the asset at such time;
|
|
|
|
the estimated market value of our properties upon refinancing of
the indebtedness; and
|
|
|
|
the ability of particular properties and our company as a whole,
to generate cash flow to cover expected debt service.
|
We also consider the impact of individual financings on our
corporate financial structure. Among the factors we consider are:
|
|
|
|
|
our overall level of consolidated indebtedness;
|
|
|
|
provisions that require recourse and cross-collateralization;
|
6
|
|
|
|
|
corporate credit ratios, including debt service coverage, and
debt to total market capitalization; and
|
|
|
|
our overall mix of fixed-and variable-rate debt.
|
We may obtain financing from banks, institutional investors or
other lenders financing through lines of credit, bridge loans
and other arrangements, any of which may be unsecured or may be
secured by mortgages or other interests in our properties. In
addition, we may incur debt in the form of publicly or privately
placed debt instruments. When possible, we seek to replace
short-term sources of capital with fixed-rate, long-term
financing in which we match or exceed, to the extent possible,
the maturity of the debt to the lease term on the property
securing the debt.
Our indebtedness may be recourse or non-recourse. If the
indebtedness is recourse, our general assets may be included in
the collateral. If the indebtedness is non-recourse, the
collateral will be limited to the particular property to which
the indebtedness relates. To the extent possible, we acquire
properties using only non-recourse financing. In addition, we
may invest in properties subject to existing loans secured by
mortgages or similar liens on the properties, or may refinance
properties acquired on a leveraged basis. We may use the
proceeds from any borrowings to refinance existing indebtedness,
to finance acquisitions, or the redevelopment of existing
properties, for general working capital, or to purchase
additional interests in partnerships or joint ventures. If
necessary, we may also borrow funds to satisfy the requirement
that we distribute to stockholders at least 90% of our annual
taxable REIT income, or otherwise to ensure that we maintain our
REIT status for federal income tax purposes.
We may also enter into joint venture arrangements whereby we
share the acquisition costs, expenses and returns from a
property. We may also raise additional equity capital through
additional public or private offerings of our securities.
Sale
of Properties
The determination of whether a particular property should be
sold or otherwise disposed of will be made after consideration
of the performance of the property, existing market conditions
and also the benefits of continued ownership and alternative
uses of the capital. In deciding whether to sell properties, we
will consider factors such as potential capital appreciation,
cash flow and federal income tax consequences. We may exchange
properties for other properties.
Net proceeds from the sale of any property may, at the
discretion of our board of directors, be distributed to
stockholders or reinvested in other properties. When reinvesting
in other properties, tax-deferral will be a significant
consideration. Any properties in which net proceeds from a sale
are reinvested will be subject to the same acquisition criteria
as other properties we acquire. See
Business Investment Policies and
Acquisition Criteria.
In connection with the sale of a property, purchase money
obligations secured by mortgages may be taken as partial
payment. The terms of payment to us will be affected mainly by
prevailing economic conditions. To the extent we receive notes
and property other than cash on sales, such proceeds will not be
included in net proceeds of sale until and to the extent the
notes or other property are actually collected, sold, refinanced
or otherwise liquidated. We may receive payments (cash and other
property) in the year of sale in an amount less than the full
sales price and subsequent payments may be spread over several
years. Therefore, dividends to stockholders of the proceeds of a
sale may be delayed until the notes or other property are
collected at maturity, sold, refinanced, or otherwise converted
to cash. The entire balance of the principal may be a balloon
payment due at maturity. For federal income tax purposes, unless
we elect otherwise, we will report the gain on such sale ratably
as principal payments are received under the installment method
of accounting.
Reserve
for Operating Expenses and Capital Costs
Certain of our fixed-rate mortgages require that fully-funded
sinking fund reserves be established and maintained for future
capital expenditures related to capital repairs marketing,
tenant improvements or leasing commissions. We periodically
evaluate requirements for future capital expenditures on our
properties not covered by mortgage reserve fund provisions. Our
intention is and has been to have a funded reserve for such
situations available at the time the capital expenditure is
expected to be incurred.
7
Lending
Policies
We may not make loans to our executive officers, key employees
or directors except in accordance with our Code of Business
Conduct and Ethics and applicable law.
We may consider offering purchase money financing in connection
with the sale of properties where the provisions of that
financing will increase the value to be received by us for the
property sold. We may make loans to joint ventures in which we
may participate in the future. However, we do not intend to
engage in significant lending activities.
Equity
Capital Policies
Our board of directors has the authority, without further
stockholder approval, to raise additional capital, in any manner
and on the terms and for the consideration it deems appropriate,
including in exchange for property. Existing stockholders have
no preemptive right to additional shares issued in any offering,
and any offering may cause a dilution of investment. We may in
the future issue shares in connection with acquisitions.
Conflicts
of Interest Policy
We have adopted a Code of Business Conduct and Ethics that
prohibits conflicts of interest between our officers, employees
and directors on the one hand, and our company on the other
hand, except in compliance with the policy. Waivers of our Code
of Business Conduct and Ethics must be disclosed in accordance
with New York Stock Exchange (NYSE) and Securities
and Exchange Commission (SEC) requirements. As of
December 31, 2005, no waivers have been granted or sought.
Other
Policies
We do not plan to invest in real estate mortgages except in
connection with sale-leaseback acquisitions. We do not plan to
invest in securities of persons primarily engaged in real estate
activities except in connection with the acquisition of
operating properties and the temporary investment of our cash.
We do not plan to invest in secondary investments such as
mortgage-backed securities, except in connection with the
temporary investment of our cash. We do not plan to invest in
other securities except in connection with the temporary
investment of our cash and do not anticipate investing in other
issuers of securities for the purpose of exercising control or
acquiring any investments primarily for sale in ordinary course
of business or holding any investments with a view to making
short-term profits from the sale. We do not intend to engage in
trading, underwriting, agency distribution or sales of
securities of other issuers.
Real
Estate Management
We perform asset and property management, and accounting and
finance services relating to our properties.
Asset
and Property Management
We focus on maximizing the value of our portfolio, monitoring
property performance and related operating costs, managing our
investment opportunities and pursuing the acquisition of
additional properties and, when appropriate, the disposition of
selected properties. Our asset management staff directly
oversees our portfolio with its primary emphasis being to
protect and enhance long-term asset value. Our property
management functions include the coordination and oversight of
tenant improvements and building services. We only provide to
tenants those services that are customarily provided to tenants
of other similar properties.
Accounting
and Finance
We perform accounting and finance services that relate to the
management of our real estate and the business of our Company.
Our accounting and finance personnel perform management of
accounts payable, collection of receivables and budgeting of our
operating expenses through consultation with our property
management group.
8
Capital
Improvements Costs
We primarily acquire properties after they have been leased so
we do not directly negotiate or pay for tenant improvements.
However, if the space must be re-leased, we may pay for
improvement or restoration of a tenants leased space. At
the request of the tenant, we may elect to pay for certain
requested tenant improvements and collect additional rent to
compensate us for having done so. Furthermore, our GSA leases
generally hold us as the owner responsible for any repair or
replacement of structural components of a building, the roof,
any parking facility and the electrical, plumbing, and HVAC
equipment in the building.
Insurance
We carry comprehensive liability, casualty, flood and rental
loss insurance covering all of the properties in our portfolio.
We believe that the policy specifications and insured limits are
appropriate given the relative risk of loss, the cost of the
coverage and industry practice. We have also obtained terrorism
insurance, as defined by the Terrorism Risk Insurance Act of
2002, on all of our properties, which is subject to exclusions
for loss or damage caused by nuclear, biological and chemical
weapons. It is our policy to obtain similar terrorism insurance
on properties that we acquire in the future to the extent it is
available. In addition, in certain areas, we pay additional
premiums to obtain flood, wind, or earthquake insurance. We do
not carry insurance for commonly uninsured losses such as loss
from riots.
Real
Estate Industry Regulation
Environmental
Under various federal, state and local environmental laws and
regulations, a current or previous owner, operator or tenant of
real estate may be required to investigate and remove hazardous
or toxic substances or petroleum product releases or threats of
releases at such property, and may be held liable for property
damage and for investigation,
clean-up and
monitoring costs incurred in connection with the actual or
threatened contamination. Such laws typically impose
clean-up
responsibility and liability without regard to fault, or whether
the owner, or tenant knew of or caused the presence of the
contamination. The liability under such laws may be joint and
several for the full amount of the investigation,
clean-up and
monitoring costs incurred or to be incurred or actions to be
undertaken, although a party held jointly and severally liable
may obtain contributions from the other identified, solvent,
responsible parties of their fair share toward these costs.
These costs may be substantial, and can exceed the value of the
property. The presence of contamination, or the failure to
properly remediate contamination, on a property may adversely
affect the ability of the owner, operator or tenant to sell or
rent that property or to borrow using such property as
collateral, and may adversely impact our investment on that
property.
Federal regulations require building owners and those exercising
control over a buildings management to identify and warn,
via signs and labels, of potential hazards posed by workplace
exposure to installed asbestos- containing materials and
potentially asbestos-containing materials in their building. The
regulations also set forth employee training, record-keeping and
due diligence requirements pertaining to asbestos-containing
materials and potentially asbestos-containing materials.
Significant fines can be assessed for violation of these
regulations. Building owners and those exercising control over a
buildings management may be subject to the increased
regulations. Building owners and those exercising control over a
buildings management may be subject to an increased risk
of personal injury lawsuits by workers and others exposed to
asbestos-containing materials and potentially
asbestos-containing materials as a result of these regulations.
The regulations may affect the value of a building containing
asbestos-containing materials and potentially
asbestos-containing materials in which we have invested.
Federal, state and local laws and regulations also govern the
removal, encapsulation, disturbance, handling
and/or
disposal of asbestos-containing materials and potentially
asbestos-containing materials when such materials are in poor
condition or in the event of construction, remodeling,
renovation or demolition of a building. Such laws may impose
liability for improper handling or a release to the environment
of asbestos-containing materials and potentially
asbestos-containing materials and may provide for fines to, and
for third parties to seek recovery from, owners or operators of
real properties for personal injury or improper work exposure
associated with asbestos-containing materials and potentially
asbestos-containing materials.
9
Prior to closing any property acquisition, we obtain
environmental assessments in a manner we believe prudent to
attempt to identify potential environment concerns at such
properties. These assessments are carried out in accordance with
an appropriate level of due diligence and generally include a
physical site inspection, a review of relevant federal, state
and local environmental and health agency database records, one
or more interviews with appropriate site-related personnel,
review of the propertys chain of title and review of
historic aerial photographs and other information on past uses
of the property. We may also conduct limited subsurface
investigations and test for substances of concern where the
results of the first phase of the environmental assessments or
other information indicates possible contamination or where our
consultants recommend such procedures. We also believe that
acquiring newer properties, that have been subject to these
environmental regulations, helps mitigate our exposure to
environmental risks.
While we may purchase our properties on an as is
basis, all of our purchase contracts contain an environmental
contingency clause, which permits us to reject a property
because of any environmental hazard at such property. We receive
Phase I reports on all prospective properties.
We believe that our portfolio complies in all material respects
with all federal and state regulations regarding hazardous or
toxic substances and other environmental matters.
Americans
With Disabilities Act
Our properties must comply with Title III of the Americans
with Disabilities Act (the ADA), to the extent that
such properties are public accommodations as defined
by the ADA. The ADA may require removal of structural barriers
to access by persons with disabilities in public areas of our
properties where such removal is readily achievable. We believe
that our existing properties are in substantial compliance with
the ADA and that we will not be required to make substantial
capital expenditures to address the requirements of the ADA.
However, noncompliance with the ADA could result in imposition
of fines or an award of damages to private litigants. The
obligation to make readily achievable accommodations is an
ongoing one, and we will continue to assess our properties and
to make alterations as appropriate in this respect.
Fire,
Safety and Other Regulation
We must operate our properties in compliance with fire and
safety regulations, building codes and other land use
regulations, as they may be adopted by governmental agencies and
bodies and become applicable to our properties. We may be
required to make substantial capital expenditures to comply with
those requirements.
Competition
We compete in acquiring properties with financial institutions,
institutional pension funds, real estate developers, other
REITs, other public and private real estate companies and
private real estate investors, both domestic and foreign.
Among the positive factors relating to our ability to compete in
acquiring properties are:
|
|
|
|
|
we have experience in buying GSA-leased properties;
|
|
|
|
we are a well funded public company with the ability to obtain
financing;
|
|
|
|
our management is knowledgeable in real estate matters;
|
|
|
|
we have a positive reputation in the real estate
industry; and
|
|
|
|
we have a history of closing property acquisitions that we
contract to purchase.
|
Among the negative factors relating to our ability to compete
are the following:
|
|
|
|
|
we may have less knowledge than our competitors of certain
markets in which we seek to purchase properties;
|
|
|
|
we have strict underwriting standards;
|
10
|
|
|
|
|
many of our competitors have greater financial and operational
resources than we have;
|
|
|
|
our competitors or other entities may pursue a strategy similar
to ours; and
|
|
|
|
some competitors may be willing to accept a lower return on
their investment than we will accept.
|
We also face competition in leasing available properties to
prospective tenants. The actual competition for tenants varies
depending on the characteristics of each local market.
Employees
We employed 19 employees as of March 1, 2006. None of our
employees is represented by a labor union. We consider our
employee relations to be good.
Available
Information
Our website is located at www.gptrust.com. We make our
SEC filings available through our website as soon as reasonably
practicable after we file these reports with the SEC. Copies of
our Governance Guidelines, Code of Business Conduct and Ethics
and charters of our Audit, Compensation, Finance, Real Estate
Investment and Nominating & Governance Committees are
also available, free of charge, on our website and in print to
any stockholder who requests it from our investor relations
representative
c/o Government
Properties Trust, Inc., Investor Relations Representative, 13625
California Street, Suite 310, Omaha, Nebraska 68154. None
of the information on our website or any other website
identified herein is part of this report.
Risks
Related to Our Business and Properties
The pace
of our property acquisitions to date has resulted in cash flow
that is insufficient to cover dividends at their current
level.
We acquired seven properties for $215.9 million in 2005 and
eight properties for $123.2 million in 2004. Cash from
operations for the properties we own has been significantly less
than the dividends we have paid to date. To continue to pay
dividends at their current level, the Company will be required
to use some of the equity capital it raised in its initial
public offering. We may not be able to generate sufficient cash
to pay dividends in the future.
The
closings of our property acquisitions are subject to conditions
that may prevent us from acquiring such properties.
Our ability to complete acquisitions depends upon many factors,
such as the negotiation of definitive purchase agreements, the
satisfactory results from the due diligence work, completion of
construction, and satisfaction of customary closing conditions.
We have abandoned several prospective purchases due to the
failure of one or more of these circumstances. The inability to
complete future acquisitions within our anticipated time frames
may harm our financial results and undercut our ability to pay
dividends at their current level.
Higher
asking prices for potential property acquisitions may limit our
ability to complete our business plan.
During this period of increased prices for properties and
increased interest rates, we may not be able to acquire
additional properties accretively and may elect not to do so. To
the extent that we do not acquire properties accretively, we
will not be able to grow as contemplated in our business plan.
Our use
of debt financing could decrease our cash flow and expose us to
risk of default under our debt documents.
Our policy is to use debt to finance, on average, approximately
75% of the acquisition cost of the properties that we buy. As of
December 31, 2005, we had approximately $242.5 million
of outstanding indebtedness representing 62% of the acquisition
cost of properties we owned as of that date.
11
Since we anticipate that our cash flow from operations will be
insufficient to repay all of our indebtedness prior to maturity,
we expect that we will have to extinguish remaining debt through
refinancing, sale of properties or sale of additional equity. If
we are unable to refinance our indebtedness on acceptable terms,
or at all, we might be forced to dispose of one or more of our
properties on unfavorable terms, which might result in losses to
us and which might adversely affect our cash available for
distribution to our stockholders. If prevailing interest rates
or other factors at the time of a refinancing result in higher
interest rates on such refinancing, our interest expense would
increase, which could seriously harm our operating results and
financial condition and our ability to pay dividends. Our debt
and any increase in our debt may be detrimental to our business
and financial results by:
|
|
|
|
|
requiring us to use a substantial portion of our cash flow from
operations to pay interest, which reduces the amount available
for the operation of our properties or the payment of dividends;
|
|
|
|
imposing restrictive covenants in our loan documents, which
would entitle the lenders to accelerate our debt obligations and
foreclose on our properties, if materially violated;
|
|
|
|
placing us at a competitive disadvantage compared to our
competitors who may have less debt;
|
|
|
|
making us more vulnerable to economic and industry downturns and
reducing our flexibility in responding to changing business and
economic conditions;
|
|
|
|
requiring us to sell one or more properties, possibly on
unfavorable terms; and
|
|
|
|
limiting our ability in the future to borrow funds for
operations and to finance property acquisitions and to refinance
our indebtedness at maturity on acceptable terms.
|
Our
ability to obtain debt financing could be impaired or delayed
due to underwriting restrictions applicable to the type of
properties we acquire.
Our policy is to obtain debt financing related to properties we
buy. Because of the single tenant nature of the properties we
acquire, mortgage underwriters take certain additional
precautions intended to assure that the remaining mortgage
balance is paid at the end of the loan term. Also, for mortgages
that have an amortization schedule longer than the lease term,
due to the high initial per square foot cost of the property
being acquired, mortgage lenders consider the high per square
foot remaining principal balance at the end of the mortgage term
as a negative with regard to the potential approval of the loan.
These and other similar negative factors associated with our
properties may make it more difficult and more expensive for us
to finance or refinance our properties compared to other types
of commercial real estate.
Because
our principal tenant is the U.S. government, our properties
may have a higher risk of terrorist attack than similar
properties leased to non-governmental tenants.
Because our principal tenant is the U.S. government, our
properties may have a higher risk of terrorist attack than
similar properties that are leased to non-governmental tenants.
Some of our properties could be considered high
profile targets because of the particular government
tenant (e.g., the FBI). Certain losses resulting from terrorist
attacks may be uninsurable. Additional terrorism insurance may
not be available at a reasonable price or at all.
We depend
on the U.S. government for most of our revenues. Any
failure by the U.S. government to perform its obligations
or renew its leases upon expiration may harm our cash flow and
ability to pay dividends.
Rent from the U.S. government represented 96% of our
revenues for 2005 and 100% for 2004. In addition, the
U.S. government leased 95% of our total leased square feet
of property at December 31, 2005. Any default by the
U.S. government, or its failure to renew its leases with us
upon their expiration, could cause interruptions in the receipt
of lease revenue or result in vacancies, or both, which would
reduce our revenue until the affected property is leased, and
could decrease the ultimate value of the affected property upon
sale. Further, failure on the part of a tenant to comply with
the terms of a lease may cause us to find another tenant. We
cannot assure you that we would be able to find another tenant
without incurring substantial costs, or that if another tenant
were found we would be able to enter into a new lease on
favorable terms.
12
An
increase in the operating costs of our government-leased
properties would harm our cash flow and ability to pay
dividends.
Leased properties in which the tenant is wholly responsible for
any increases in operating costs that apply to the property are
not typical of the leases entered into through the GSA, the
principal leasing agency of the federal government. Under
present practice, most GSA leases only cover increases in real
estate taxes above a base amount and these GSA leases also
increase that portion of the rent applicable to other operating
expenses by an agreed upon percentage based upon the Consumer
Price Index. Typically, operating expenses in these leases do
not include insurance cost. To the extent operating costs other
than real estate taxes and insurance increase at a rate greater
than the specified percentage, our cash flow would be harmed and
our ability to pay dividends may be harmed.
If we are
unable to lease properties that are partially or completely
vacant, we may be required to recognize an impairment loss with
respect to the carrying values of these properties, which may
seriously harm our operating results and financial
condition.
Any of our properties could become partially or completely
vacant in the future. If we are unable to re-lease these
properties and generate sufficient cash flow to replace or
exceed that amount lost due to the vacancy, we will be required
to recognize a financial loss as to that property, which could
reduce our operating results and our ability to pay dividends.
Restrictive
covenants in our loan documents may restrict our operating or
acquisition activities, which may harm our financial condition
and operating results.
The mortgages on our properties contain customary restrictive
covenants, including provisions that may limit the borrowing
subsidiarys ability, without the prior consent of the
lender, to incur additional indebtedness, further mortgage or
transfer the applicable property, purchase or acquire additional
property, discontinue insurance coverage, change the conduct of
its business or make loans or advances to, enter into any
transaction of merger or consolidation with, or acquire the
business, assets or equity of, any third party. In addition, our
lines of credit or loans contain financial covenants, further
restrictive covenants and other obligations. If we materially
breach such covenants or obligations in our debt agreements, the
lender could declare a default, may require us to repay the debt
immediately and can foreclose on the property securing the loan.
We may then have to sell properties either at a loss or at a
time that prevents us from achieving a higher price. Any failure
to pay our indebtedness when due or failure to prevent or cure
events of default could result in higher interest rates during
the period of the loan default and could ultimately result in
the loss of properties through foreclosure.
Increasing
competition for the acquisition of government-leased properties
may impede our ability to make future acquisitions or may
increase the cost of these acquisitions.
We compete with many other entities for the acquisition of
government-leased properties. Our competitors include financial
institutions, institutional pension funds, other REITs, other
public and private real estate companies and private real estate
investors both foreign and domestic. These competitors may
prevent us from acquiring desirable properties or increase the
price we must pay for properties. Our competitors, both foreign
and domestic, may have greater resources than we do and may be
willing to pay more for similar property. In addition, the
number of entities and the amount of capital competing for
government-leased properties may increase in the future,
resulting in increased demand and increased prices paid for
these properties. If we are forced to pay higher prices for
properties, our profitability may decrease and our stockholders
may experience a lower return on their investment.
We may
have limited time to perform due diligence on many potential
property acquisitions, which could result in the loss of
acquisition opportunities.
When we enter into an agreement to acquire a property we often
have limited time to complete our due diligence prior to
purchase. Pursuant to Company policy, if we cannot complete our
full due diligence review process within the time allotted, we
will not proceed with an acquisition. Accordingly, we may lose
property acquisitions due to lack of sufficient time to complete
our due diligence and therefore limit our future growth.
13
Our cash
flow is not assured. We may not pay dividends in the
future.
Our ability to pay dividends may be adversely affected by the
risks described herein. We cannot assure you that we will be
able to pay dividends in the future. We also cannot assure you
that the level of our dividends will increase over time or the
receipt of income from additional property acquisitions will
necessarily increase our cash available for distribution to
stockholders. Any failure to make expected cash dividend
distributions will likely result in a decrease in the market
price of our stock.
Our board
of directors may alter our investment policies at any time
without stockholder approval.
Our board of directors may alter our investment policies at any
time without stockholder approval. Changes to these policies may
adversely affect our financial performance and our ability to
maintain or pay dividends.
We have
incurred historical losses and may incur future
losses.
We have had historical losses of $2.4 million and
$2.7 million for the years ended December 31, 2005 and
2004, respectively. As of December 31, 2005, we had an
accumulated deficit of $30.9 million, of which
$5.5 million was due to accumulated losses and
$25.4 million was due to the payment of cash dividends. We
cannot assure you that we will not have similar losses in the
future.
Risks
Related to Our Organization and Structure
We depend
on key personnel with long-standing business relationships, the
loss of whom could threaten our ability to operate our business
successfully.
Our future success depends, to a significant extent, upon the
continued services of Thomas D. Peschio, our president and chief
executive officer, and of the other members of our management
team. In particular, the relationships that Mr. Peschio and
the other members of our management team have developed with
owners and developers of government-leased properties are
critically important to the success of our business. Although we
have an employment agreement with Mr. Peschio, we cannot
assure you that he and the other key acquisition personnel will
remain employed with us. We do not maintain key person life
insurance on any of our officers. The loss of our management
team could adversely impact our operations.
A
majority of the voting power over our shares is currently
concentrated in a relatively small number of unrelated
investment managers
Our stockholder records show that less than 10 investment
managers, who have been granted the right by their respective
clients to vote our shares, control a majority of our stock.
Accordingly, this relatively small number of unrelated
investment managers could, if acting in concert based on a
common interest or concern, vote a majority of the
Companys shares to achieve a common objective. This result
could be harmful to us and our stockholders.
Our board
of directors may authorize the issuance of additional shares
that may cause dilution.
In connection with future equity offerings, as well as stock
grants pursuant to the Companys 2003 Equity Incentive
Plan, the board of directors may authorize the issuance of
additional shares of common stock. The issuance of additional
shares could dilute our existing stockholders.
Our board
of directors may authorize the issuance of shares with differing
dividend rights that could harm our stockholders right to
receive dividends.
Our board of directors has the power to issue preferred stock or
other securities that have distribution rights senior to that of
the common stock. Any superior dividend rights could prevent us
from paying dividends to the holders of our common stock.
14
Our
rights and the rights of our stockholders to take action against
directors and officers are limited.
Maryland law provides that a director has no liability in that
capacity if he or she performs his or her duties in good faith,
in a manner he or she reasonably believes to be in our best
interests and with the care that an ordinarily prudent person in
a like position would use under similar circumstances. Our
governing documents obligate us to indemnify our directors and
permit us to indemnify our officers for actions taken by them in
those capacities to the extent permitted by Maryland law which
applies broadly. Additionally, we may be obligated to fund the
defense costs incurred by our directors and officers. Finally,
our governing documents limit the liability of our directors and
officers for money damages, except for liability resulting from:
|
|
|
|
|
actual receipt of an improper benefit or profit in money,
property or services; or
|
|
|
|
a final judgment based upon a finding of active and deliberate
dishonesty by the director, trustee or officer that was material
to the cause of action adjudicated.
|
As a result, we and our stockholders have more limited rights
against our directors and officers than might otherwise exist
without these conditions.
Our
ownership limitations may restrict business combination
opportunities.
To preserve our REIT status, our charter generally prohibits
direct or indirect ownership through affiliates by any person of
more than 9.8% of the number or value of outstanding shares of
any class of our securities, including our common stock. Any
transfer of our common stock that would disqualify our REIT
status will be null and void, and the intended transferee will
acquire no rights in such stock. These ownership limitations
could have the effect of delaying, deterring or preventing a
change in control or other transaction in which holders of
common stock might receive a premium for their common stock over
the then current market price or which such holders might
believe to be otherwise in their best interest. Further, shares
that are transferred in excess of the 9.8% ownership limit will
be designated as excess shares subject to
redemption. The ownership limitation provisions also may make
our common stock an unsuitable investment vehicle for any person
seeking to obtain, either alone or with others as a group,
ownership of more than 9.8% of the number or value of
outstanding shares of any class of our securities.
Maryland
law grants broad authority to our board to reject any outside
proposal involving a change in control.
Maryland law provides broad discretion to our board of directors
with respect to its duties in considering a change in control of
our company, including that a board is subject to no greater
level of scrutiny in considering a change in control transaction
than with respect to any other action within its authority that
it considers. Accordingly, we may not pursue a change in control
which might otherwise be in our stockholders best
interests.
Our chief
executive officer and chief financial officer have employment
agreements that provide them with benefits in the event their
employment is terminated, which could prevent or deter a
potential acquirer from pursuing a change of control of our
company.
We have entered into employment agreements with Thomas D.
Peschio, our president and chief executive officer, and Nancy D.
Olson, our treasurer and chief financial officer, which provide
them with severance benefits if their employment ends due to a
termination by us without cause. In the case of such
termination, we would have to pay severance and the vesting of
their restricted stock will accelerate. Mr. Peschio also
has the right to terminate his employment agreement upon a
change of control of our Company and receive severance benefits.
These agreements could prevent or deter a change of control of
our Company that might involve a premium price for our common
stock or otherwise be in the best interests of our stockholders.
15
Risks
Related to the Real Estate Industry
Mortgage
debt obligations expose us to increased risk of property losses,
which could harm our financial condition, cash flow and ability
to satisfy our other debt obligations and pay
dividends.
Incurring mortgage debt increases our risk of property losses
because defaults on indebtedness secured by properties may
result in our loss of the property securing any loan for which
we are in default. For tax purposes, a foreclosure is treated as
a sale of the property for a purchase price equal to the
outstanding balance of the debt secured by the mortgage. The
outstanding balance of the debt secured by the mortgage could
exceed our tax basis in the property, which would cause us to
recognize taxable income on foreclosure, without receiving
corresponding cash proceeds. As a result, we may be required to
utilize other sources of cash to pay our taxes, which may result
in a decrease in cash available for distribution to our
stockholders. In addition, our default under any one of our
mortgage debt obligations may increase the risk of our default
on our other indebtedness. If this occurs, our financial
condition, cash flow and ability to satisfy our other debt
obligations or ability to pay dividends may be harmed.
Illiquidity
of real estate investments could significantly impede our
ability to respond to adverse changes in the performance of our
properties and harm our financial condition.
Because real estate investments are relatively illiquid, our
ability to promptly sell one or more properties in our portfolio
in response to changing economic, financial and investment
conditions is limited. The real estate market is affected by
many factors that are beyond our control, including:
|
|
|
|
|
adverse changes in national and local economic and market
conditions;
|
|
|
|
changes in interest rates and in the availability, cost and
terms of debt financing;
|
|
|
|
changes in governmental laws and regulations, fiscal policies
and zoning ordinances and costs of compliance with laws and
regulations, fiscal policies and ordinances;
|
|
|
|
the ongoing need for capital improvements, particularly in older
structures;
|
|
|
|
changes in operating expenses; and
|
|
|
|
civil unrest, acts of war and natural disasters, including
earthquakes and floods, which may result in uninsured and
underinsured losses.
|
We cannot predict whether we will be able to sell any property
for the price or on the terms set by us, or whether any price or
other terms offered by a prospective purchaser would be
acceptable to us. We also cannot predict the length of time
needed to find a willing purchaser and to close the sale of a
property. These factors and any others that would impede our
ability to respond to adverse changes in the performance of our
properties could harm our operating results and financial
condition, as well as our ability to pay dividends to
stockholders.
Compliance
with environmental laws could materially increase our operating
expenses.
There may be environmental problems associated with our
properties of which we are unaware. If environmental
contamination exists on our properties, we could become subject
to strict liability for the contamination. The presence of
hazardous substances on a property may adversely affect our
ability to sell the property and we may incur substantial
remediation costs. In addition, although we may require in our
leases that tenants operate in compliance with all applicable
laws and to indemnify us against any environmental liabilities
arising from a tenants activities on the property, we
could nonetheless be subject to strict liability by virtue of
our ownership interest, and we cannot be sure that our tenants
would satisfy their indemnification obligations. Such
environmental liability exposure associated with our properties
could harm our results of operations and financial condition and
our ability to pay dividends to stockholders.
Our
properties may contain or develop harmful mold, which could lead
to liability for adverse health effects and costs of remediating
the problem.
The presence of significant mold at any of our properties could
require us to undertake a costly remediation program to contain
or remove the mold from the affected property. In addition, the
presence of significant mold
16
could expose us to liability from our tenants, employees of our
tenants and others if property damage for health concerns arise.
Compliance
with the ADA and fire, safety and other regulations may require
us to make unexpected expenditures that adversely impact our
ability to pay dividends.
Our properties may be required to comply with the Americans with
Disabilities Act, or the ADA. Compliance with the ADA
requirements could necessitate removal of access barriers and
non-compliance could result in imposition of fines by the
U.S. government or an award of damages to private
litigants, or both. We could be required to expend our funds to
comply with the provisions of the ADA, which could adversely
affect our results of operations and financial condition and our
ability to make distributions to stockholders. In addition, we
are required to operate our properties in compliance with fire
and safety regulations, building codes and other land use
regulations, as they may be adopted and become applicable to our
properties. We may be required to make substantial capital
expenditures to comply with those requirements and which could
harm our ability to pay dividends.
An
uninsured loss or a loss that exceeds the insurance policy
limits on our properties could subject us to lost capital or
revenue on those properties.
Our comprehensive loss insurance policies may involve
substantial deductibles and certain exclusions and may not be
fully in place to cover all conditions when a property is
acquired. In certain areas, we may have to obtain earthquake
insurance on specific properties as required by our lenders or
by law. We have also obtained terrorism insurance on all of our
GSA-leased properties, but this insurance is subject to
exclusions for loss or damage caused by nuclear substances,
pollutants, contaminants and biological and chemical weapons.
Should a loss occur that is uninsured or in an amount exceeding
the combined aggregate limits for the policies noted above, or
in the event of a loss that is subject to a substantial
deductible under an insurance policy, we could lose all or part
of our capital invested in, and anticipated revenue from, one or
more of our properties, which could harm our operations results
and financial condition as well as our ability to pay dividends.
Tax
Risks of Our Business and Structure
An
investment in our common stock has various tax risks that could
affect the value of our stockholders investment.
Special tax risks associated with owning stock in our Company
include those associated with the treatment of distributions in
excess of current and accumulated earnings and profits to the
extent that they exceed the adjusted basis of an investors
common stock, as long-term capital gain (or short-term capital
gain if the shares have been held for less than one year); the
treatment of any dividend declared by us in October, November or
December of any year payable to a stockholder of record on a
specific date in any such month as being paid by us and received
by the stockholder on December 31 of such year; the
treatment of any gain or loss realized upon a taxable
disposition of shares by a stockholder who is not a dealer in
securities as a long-term capital gain or loss if the shares
have been held for more than one year, otherwise as short-term
capital gain or loss; the treatment of distributions that we
designate as capital gain dividends taxable to stockholders as
gains (to the extent that they do not exceed our actual net
capital gain for the taxable year) from the sale or disposition
of a capital asset held for greater than one year; and
distributions we make and gains arising from the sale or
exchange by a stockholder of shares of our stock not qualifying
to be offset by passive losses.
Distribution
requirements imposed by law limit our flexibility in executing
our business plan.
As a REIT, we generally are required to distribute to our
stockholders at least 90% of our taxable REIT income each year
to maintain our status as a REIT for federal income tax
purposes. Taxable REIT income is determined without regard to
the deduction for dividends paid and by excluding net capital
gains. We are also required to pay tax at regular corporate
rates to the extent that we distribute less than 100% of our
taxable income (including net capital gains) each year. In
addition, we are required to pay 4% nondeductible excise tax on
the amount, if any, by which certain distributions we pay with
respect to any calendar year are less than the sum of 85% of our
ordinary
17
income for that calendar year, 95% of our capital gain net
income for the calendar year and any amount of our income that
was not distributed in prior years.
We may
incur additional indebtedness to meet our distribution
requirements. While we have not borrowed for the specific
purpose of paying distributions, our prior borrowings allowed us
to pay distributions from our cash flow from
operations.
It is possible that the differences between the time we actually
receive revenue or pay expenses and the period we report those
items for distribution purposes could result in our having to
borrow funds on a short-term basis to meet the 90% distribution
requirement to qualify for REIT tax status. While we have not
borrowed for the specific purpose of paying distributions, our
prior borrowings allowed us to pay distributions from our
operations.
Our
disposal of properties may have negative implications, including
unfavorable tax consequences.
If we sell a property directly, and it is deemed to be a sale of
dealer property or inventory, the sale may be deemed to be a
prohibited transaction under the provisions of the
federal tax laws applicable to REITs, in which case our gain
from the sale would be subject to a 100% penalty tax. If we
believe that a sale of a property might be treated as a
prohibited transaction, we will attempt to structure a sale
through a taxable REIT subsidiary, in which case the gain from
the sale would be subject to corporate income tax but not the
100% prohibited transaction tax. We cannot assure you, however,
that the Internal Revenue Service (IRS) would not
assert successfully that sales of properties that we make
directly, rather than through a taxable REIT subsidiary, were
sales of dealer property or inventory, in which case the 100%
penalty tax would apply.
If we
fail to remain qualified as a REIT, our dividends will not be
deductible by us, and our income will be subject to
taxation.
If we fail to remain qualified as a REIT, our dividends will not
be deductible by us for federal income tax purposes and we will
be subject to a corporate level tax on our taxable income. This
would substantially reduce our cash available to pay dividends
and the yield on your investment. Incurring corporate income tax
liability might cause us to borrow funds, liquidate some of our
investments or take other steps which could negatively affect
our operating results. If our REIT status is terminated because
of our failure to meet a REIT qualification requirement or if we
voluntarily revoke our election, we would be disqualified from
electing treatment as a REIT for the four taxable years
following the year in which REIT status is lost. We cannot
assure you that we will be able to maintain REIT status, or that
it will be in our best interests to continue to do so.
We may be
subject to federal income tax, state income, franchise and other
local taxes that would harm our financial condition.
Even if we maintain our status as a REIT, we may become subject
to federal income taxes. For example, if we have net income from
a sale of dealer property or inventory, that income will be
subject to a 100% penalty tax. In addition, we may not be able
to pay sufficient distributions to avoid corporate income tax
and the 4% excise tax on undistributed income.
We may also be subject to state and local taxes on our income or
property, either directly or at the level of our operating
entities through which we indirectly own our properties that
would aversely affect our operating results.
We may be
subject to adverse legislative or regulatory tax changes that
could reduce the market price of our common stock.
The federal tax laws governing REITs and the administrative
interpretations of those laws may be amended at any time. Any of
those new laws or interpretations may take effect retroactively.
For example, on May 28, 2003, President Bush signed into
law legislation that could cause shares in non-REIT corporations
to be a more attractive investment to individual investors than
they had been, because of lower tax rates on their dividends as
compared to the tax rate paid by stockholders receiving REIT
distributions. This and other tax legislation in the future
could harm the market price of our common stock.
18
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None
Our portfolio consisted of nineteen properties totaling
approximately 1.5 million square feet as of
December 31, 2005. These properties are 96% occupied and
had a weighted-average remaining lease term of approximately
10 years.
Our portfolio as of December 31, 2005 consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
Lease
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
Maturity/
|
|
|
|
|
|
|
Year Built/
|
|
Rentable
|
|
Rent/
|
|
Annualized
|
|
Early
|
|
|
Location
|
|
Tenant/Occupant
|
|
Renovated
|
|
Sq. Ft.
|
|
Sq. Foot
|
|
Rent
|
|
Termination
|
|
Lease Type
|
|
Bakersfield,
California
|
|
U.S. Drug
Enforcement
Administration
|
|
2000
|
|
9,800
|
|
$
|
32.11
|
|
$
|
316,821
|
|
Nov. 2010/
Nov. 2008
|
|
Modified
Gross
Lease
|
Kingsport,
Tennessee
|
|
U.S. Social Security
Administration
|
|
1999
|
|
22,848
|
|
$
|
17.45
|
|
$
|
398,912
|
|
Oct. 2014/
Oct. 2009
|
|
Modified
Gross
Lease
|
Charleston,
West Virginia
|
|
U.S. Social Security
Administration
|
|
1959/
1999
|
|
90,050
|
|
$
|
22.42
|
|
$
|
2,020,692
|
|
Dec. 2019/
None
|
|
Modified
Gross
Lease
|
|
|
U.S. Department
of Justice, Drug
Enforcement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clarksburg,
West Virginia
|
|
Administration,
Federal Bureau of
Investigation,
Social Security
Administration
|
|
1998
|
|
55,443
|
|
$
|
23.40
|
|
$
|
1,297,506
|
|
Jan. 2019/
Jan. 2016
|
|
Modified
Gross
Lease
|
Mineral Wells,
West Virginia
|
|
U.S. Bureau of
Public Debt
|
|
2003
|
|
38,324
|
|
$
|
12.79
|
|
$
|
500,888
|
|
Sep. 2017/
Sep. 2012
|
|
Modified
Gross
Lease
|
Pittsburgh,
Pennsylvania
|
|
U.S. Federal Bureau
of Investigation
|
|
2001
|
|
87,178
|
|
$
|
37.13
|
|
$
|
3,296,055
|
|
Oct. 2016/
None
|
|
Modified
Gross
Lease
|
Lenexa,
Kansas
|
|
U.S. Food and Drug
Administration
|
|
1991
|
|
53,500
|
|
$
|
22.13
|
|
$
|
1,185,237
|
|
Jun. 2012/
None
|
|
Modified
Gross
Lease
|
Baton Rouge,
Louisiana
|
|
U.S. Veterans
Administration
|
|
2004
|
|
30,000
|
|
$
|
24.26
|
|
$
|
727,674
|
|
Jun. 2019/
None
|
|
Modified
Gross
Lease
|
Charleston,
South Carolina
|
|
United States
Federal Courthouse
|
|
1795/1999
|
|
44,250
|
|
$
|
37.93
|
|
$
|
1,678,608
|
|
Jul. 2019/
None
|
|
Modified
Net Lease
|
College Park,
Maryland
|
|
U.S. Food and Drug
Administration
|
|
2004
|
|
79,090
|
|
$
|
36.17
|
|
$
|
2,378,316
|
|
Aug. 2014/
None
|
|
Modified
Gross
Lease
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
Lease
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
Maturity/
|
|
|
|
|
|
|
Year Built/
|
|
Rentable
|
|
Rent/
|
|
Annualized
|
|
Early
|
|
|
Location
|
|
Tenant/Occupant
|
|
Renovated
|
|
Sq. Ft.
|
|
Sq. Foot
|
|
Rent
|
|
Termination
|
|
Lease Type
|
|
Portland,
Oregon
|
|
U.S. Various Agencies,
Integra Telecom
|
|
2002
|
|
226,110
|
|
$
|
21.75
|
|
$
|
4,734,841
|
|
Apr. 2015/
None
|
|
Modified
Gross
Leases
|
Pittsburgh,
Pennsylvania
|
|
U.S. Citizenship and
Immigration Services
|
|
2004
|
|
36,153
|
|
$
|
33.36
|
|
$
|
1,217,238
|
|
Feb. 2014/
None
|
|
Modified
Gross
Lease
|
Parkersburg,
West Virginia
|
|
U.S. Bureau of
Public Debt
|
|
2004
|
|
80,657
|
|
$
|
26.11
|
|
$
|
2,111,011
|
|
Aug. 2019/
None
|
|
Modified
Gross
Lease
|
Buffalo,
New York
(Niagara Center)
|
|
U.S. Various
Agencies
|
|
2004
|
|
270,082
|
|
$
|
22.07
|
|
$
|
5,335,604
|
|
Jun. 2015/
Jun. 2010
|
|
Modified
Gross
Lease
|
Buffalo,
New York
|
|
U.S. Social Security
Administration
|
|
2003/2005
|
|
34,592
|
|
$
|
23.84
|
|
$
|
824,568
|
|
May 2015/
May 2010
|
|
Modified
Gross
Lease
|
Sterling,
Virginia
|
|
U.S. Drug
Enforcement Agency
|
|
2002
|
|
49,692
|
|
$
|
44.81
|
|
$
|
2,226,867
|
|
Mar. 2020/
None
|
|
Modified
Gross
Lease
|
Martinsburg,
West Virginia
|
|
U.S. Internal
Revenue Service
|
|
1996
|
|
122,475
|
|
$
|
24.81
|
|
$
|
3,038,157
|
|
July 2015/
None
|
|
Modified
Net Lease
|
Dallas,
Texas
|
|
U.S. Social Security
Administration
|
|
2005
|
|
27,200
|
|
$
|
40.14
|
|
$
|
1,084,497
|
|
August 2020/
August 2015
|
|
Modified
Gross
Lease
|
Vicksburg,
Mississippi
|
|
U.S. Army Corps
of Engineers
|
|
1996
|
|
199,404
|
|
$
|
16.80
|
|
$
|
3,309,288
|
|
July 2016/
None
|
|
Modified
Gross
Lease
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,556,848
|
|
$
|
24.20
|
|
$
|
37,682,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As used in the table above and throughout this report,
Gross Annualized Rent is determined by multiplying
December 2005 rents by 12 and Rent Per Square
Foot is determined by dividing the Gross Annualized Rent
by the leased square footage of the property.
Bakersfield, California. The Bakersfield DEA
property is 100% leased to the federal government and is
occupied by the U.S. Drug Enforcement Administration
(DEA). This property houses the DEAs regional
headquarters and consists of an approximately 2.10 acre
parcel with a two story office building containing 9,800 leased
square feet of office and related space. The building was
completed in 2000.
The Bakersfield DEA property is leased pursuant to a modified
gross lease, which will expire on November 27, 2010, unless
terminated under an early termination clause on
November 27, 2008. The government has the right to assign
the lease to any party and be relieved from all obligations
under the lease, other than unpaid rent and other liabilities
outstanding on the date of the assignment, subject to our prior
written consent, which consent may not be unreasonably withheld.
A negotiated amount for the buildings operating costs and
base year real estate taxes is included in the rent. The
government pays any increase over the base year real estate
taxes through a direct
dollar-for-dollar
reimbursement payment to us. The lease also provides for an
annual inflation adjustment in the
20
portion of rent attributable to operating costs, which is
measured by the U.S. Department of Labor revised consumer
price index (the CPI).
We acquired the Bakersfield DEA property in January 2003 for
$2.4 million, or approximately $243 per leased square
foot. In February 2005, we obtained financing for the property
of approximately $1.4 million from CW Capital, which
matures on March 1, 2020. The unpaid principal balance of
the note bears interest at a rate of 5.867% per annum.
Monthly payments are amortized on a
30-year
schedule, with a balloon payment due March 1, 2020.
Charleston, West Virginia. The Charleston SSA
property is 100% leased by the federal government and is
occupied by the U.S. Department of Labor, the
U.S. Social Security Administration (SSA) and
related state agencies. This property houses the SSAs
regional administrative office. The property is an approximately
1.68 acre parcel with a five story building containing
90,050 leased square feet of office and related space. The
building was completed in 1959 and completely renovated to core
and shell in 1999.
The Charleston SSA property is leased pursuant to a modified
gross lease, which will expire on December 9, 2019. The
government has the right to assign the lease to any party and be
relieved from all obligations under the lease, other than unpaid
rent and other liabilities outstanding on the date of the
assignment, subject to our prior written consent, which consent
may not be unreasonably withheld. A negotiated amount for the
buildings operating costs and base year real estate taxes
is included in the rent. The government pays any increase over
the base year real estate taxes through a direct
dollar-for-dollar
reimbursement payment to us. The lease also provides for an
annual CPI-measured inflation adjustment in the portion of rent
attributable to operating costs.
We acquired the Charleston SSA property in April 2003 for
$18.4 million, or approximately $205 per leased square
foot. The property is subject to a $14.0 million loan from
LaSalle Bank, which matures on May 1, 2013. The unpaid
principal balance of the note bears interest at a rate of
5.74% per annum. Monthly payments are amortized on a
30-year
schedule, with a balloon payment due May 1, 2013.
Clarksburg, West Virginia. The Clarksburg GSA
property is 100% leased by the federal government and is
occupied by the SSA, the DEA, the Federal Bureau of
Investigation (FBI) and the U.S. Department of
Justice. The property is an approximately 1.02 acre parcel
with a three story building containing 55,443 leased square feet
of office and related space. The building was completed in 1998.
The Clarksburg GSA property is leased pursuant to a modified
gross lease, which will expire on January 19, 2019, unless
terminated pursuant to an early termination clause on
January 19, 2016. The government has the right to assign
the lease to any party and be relieved from all obligations
under the lease, other than unpaid rent and other liabilities
outstanding on the date of the assignment, subject to our prior
written consent, which consent may not be unreasonably withheld.
A negotiated amount for the buildings operating costs and
base year real estate taxes is included in the rent. The
government pays any increase over the base year real estate
taxes through a direct
dollar-for-dollar
reimbursement payment to us. The lease also provides for an
annual CPI-measured inflation adjustment in the portion of rent
attributable to operating costs.
We acquired the Clarksburg GSA property in April 2003 for
$11.0 million, or approximately $199 per leased square
foot. We financed the acquisition through a $8.3 million
loan from LaSalle Bank, which matures on May 1, 2013. The
unpaid principal balance of the note bears interest at a rate of
5.74% per annum. Monthly payments are amortized on a
30-year
schedule, with a balloon payment due May 1, 2013.
Kingsport, Tennessee. The Kingsport SSA
property is 100% leased by the federal government and is
occupied by the SSA. This property houses the SSAs
regional administrative office. The property is an approximately
2.334 acre parcel with a single story building containing
22,848 leased square feet of office and related space. The
building was completed in 1999.
The Kingsport SSA property is leased pursuant to a modified
gross lease, which will expire on October 31, 2014, unless
terminated pursuant to an early termination clause on
October 31, 2009. The government has the right to assign
the lease to any party and be relieved from all obligations
under the lease, other than unpaid rent and other liabilities
outstanding on the date of the assignment, subject to our prior
written consent, which consent may not be unreasonably withheld.
A negotiated amount for the buildings operating costs and
base year real estate taxes is
21
included in the rent. The government pays any increase over the
base year real estate taxes through a direct
dollar-for-dollar
reimbursement payment to us. The lease also provides for an
annual CPI-measured inflation adjustment in the portion of rent
attributable to operating costs.
We acquired the Kingsport SSA property in April 2003 for
$3.0 million, or approximately $131 per leased square
foot. The property is subject to a first mortgage loan in the
amount of $2.3 million from Bank of America, which matures
on April 1, 2010. The unpaid principal balance of the first
mortgage loan bears interest at a rate of 8.23% per annum,
with monthly payments being amortized on a
25-year
schedule, and has a balloon payment due April 1, 2010.
Mineral Wells, West Virginia. The Mineral
Wells BPD property is 100% leased by the federal government and
is occupied by the U.S. Bureau of Public Debt
(BPD). The property is an approximately
7.51 acre parcel with a single story building containing
38,324 leased square feet of office and related space. The
building was completed in 2003.
The Mineral Wells BPD property is leased pursuant to a modified
gross lease, which will expire on September 30, 2017,
unless terminated pursuant to an early termination clause on
September 30, 2012. The government has the right to assign
the lease to any party and be relieved from all obligations
under the lease, other than unpaid rent and other liabilities
outstanding on the date of the assignment, subject to our prior
written consent, which consent may not be unreasonably withheld.
A negotiated amount for the buildings operating costs and
base year real estate taxes is included in the rent. The
government pays any increase over the base year real estate
taxes through a direct
dollar-for-dollar
reimbursement payment to us. The lease also provides for an
annual CPI-measured inflation adjustment in the portion of rent
attributable to operating costs.
We acquired the Mineral Wells BPD property in March 2004 for
$5.1 million in cash, or approximately $133 per leased
square foot.
Pittsburgh, Pennsylvania. The Pittsburgh FBI
property is 100% leased by the federal government and is
occupied by the FBI. The property consists of an approximately
4.573 acre parcel with a four story building containing
87,178 leased square feet of office and related space. The
building was completed in 2001.
The Pittsburgh FBI property is leased pursuant to a modified
gross lease, which will expire on October 5, 2016. The
government has the right to assign the lease to any party and be
relieved from all obligations under the lease, other than unpaid
rent and other liabilities outstanding on the date of the
assignment, subject to our prior written consent, which consent
may not be unreasonably withheld. A negotiated amount for the
buildings operating costs and base year real estate taxes
is included in the rent. The government pays any increase over
the base year real estate taxes through a direct
dollar-for-dollar
reimbursement payment to us. The lease also provides for an
annual CPI-measured inflation adjustment in the portion of rent
attributable to operating costs.
We acquired the Pittsburgh FBI property in May 2004 for
$28.7 million, or approximately $329 per leased square
foot. We financed the acquisition through a $21.0 million
loan from PNC Bank, which matures on August 1, 2009. The
unpaid principal balance of the note bears interest at a rate of
5.5% per annum. Monthly payments are amortized on a
26-year
schedule, with a balloon payment due on August 1, 2009.
Lenexa, Kansas. The Lenexa FDA property is
100% leased by the federal government and is occupied by the
U.S. Food and Drug Administration (FDA). The
property consists of an approximately 5.05 acre parcel with
two single story buildings containing a total of 53,500 leased
square feet of office and laboratory space. The buildings were
completed in 1991.
The Lenexa FDA property is leased pursuant to a modified gross
lease, which will expire on June 21, 2012. The government
has the right to assign the lease to any party and be relieved
from all obligations under the lease, other than unpaid rent and
other liabilities outstanding on the date of the assignment,
subject to our prior written consent, which consent may not be
unreasonably withheld. A negotiated amount for the
buildings operating costs and base year real estate taxes
is included in the rent. The government pays any increase over
the base year real estate taxes through a direct
dollar-for-dollar
reimbursement payment to us. The lease also provides for an
annual CPI-measured inflation adjustment in the portion of rent
attributable to operating costs.
22
We acquired the Lenexa FDA property in June 2004 for
$10.5 million, or approximately $197 per leased square
foot. We financed the acquisition in July 2004 through an
$8.0 million loan from Wachovia, which matures on
August 11, 2009. The unpaid principal balance of the note
bears interest at a rate of 5.44% per annum. Monthly
payments are amortized on a
27-year
schedule, with a balloon payment due August 11, 2009.
Baton Rouge, Louisiana. The Baton Rouge VA
property is 100% leased by the federal government and is
occupied by a Veterans Administration outpatient clinic. The
property consists of an approximately 4.77 acre parcel with
a single story building containing 30,000 leased square feet of
office and related space. The building was completed in 2004.
The Baton Rouge VA property is leased pursuant to a modified
gross lease, which will expire on June 3, 2019. The
government has the right to assign the lease to any party and be
relieved from all obligations under the lease, other than unpaid
rent and other liabilities outstanding on the date of the
assignment, subject to our prior written consent, which consent
may not be unreasonably withheld. A negotiated amount for the
buildings operating costs and base year real estate taxes
is included in the rent. The government pays any increase over
the base year real estate taxes through a direct
dollar-for-dollar
reimbursement payment to us. The lease also provides for an
annual CPI-measured inflation adjustment in the portion of rent
attributable to operating costs.
We acquired the Baton Rouge VA property in September 2004 for
$6.0 million, or approximately $202 per leased square
foot. In February 2005 we obtained financing for approximately
$4.8 million from CW Capital, which matures on
March 1, 2020. The unpaid principal balance of the note
bears interest at a rate of 5.867% per annum. Monthly
payments are amortized on a
30-year
schedule, with a balloon payment due March 1, 2020.
Charleston, South Carolina. The Charleston
Federal Courthouse property is 100% leased by the federal
government and is occupied by the Federal District Court. The
property consists of an approximately 0.305 acre parcel
with a four story building containing 44,250 leased square feet
of office and related space. The building was completed in 1999.
The Charleston Federal Courthouse property is leased pursuant to
a modified net lease, which will expire on July 31, 2019.
The government has the right to assign the lease to any party
and be relieved from all obligations under the lease, other than
unpaid rent and other liabilities outstanding on the date of the
assignment, subject to our prior written consent, which consent
may not be unreasonably withheld. We are responsible for the
buildings roof and structural repair, property insurance,
and base year real estate taxes. The government pays all
operating expenses and any increase over the base year real
estate taxes through a direct
dollar-for-dollar
reimbursement payment to us.
We acquired the Charleston Federal Courthouse property in
September 2004 for $19.3 million, or approximately
$436 per leased square foot. In February 2005 we obtained
financing for approximately $14.6 million from CW Capital,
which matures on March 1, 2020. The unpaid principal
balance of the note bears interest at a rate of 5.867% per
annum. Monthly payments are amortized on a
30-year
schedule, with a balloon payment due March 1, 2020.
College Park, Maryland. The College Park FDA
property consists of an approximately 4.3811 acre parcel
with a three story building containing 79,000 square feet
of office and laboratory space of which 65,760 is leased by the
federal government and is occupied by the FDA. The remaining
13,240 square feet is currently vacant. The building was
completed in 2004.
The College Park FDA property is leased pursuant to a modified
gross lease, which will expire on August 31, 2014. The
government has the right to assign the lease to any party and be
relieved from all obligations under the lease, other than unpaid
rent and other liabilities outstanding on the date of the
assignment, subject to our prior written consent, which consent
may not be unreasonably withheld. A negotiated amount for the
buildings operating costs and base year real estate taxes
is included in the rent. The government pays any increase over
the base year real estate taxes through a direct
dollar-for-dollar
reimbursement payment to us. The lease also provides for an
annual CPI-measured inflation adjustment in the portion of rent
attributable to operating costs.
We acquired the College Park FDA property in October 2004 for
$22.9 million, or approximately $290 per square foot.
We financed the acquisition through the assumption of the
sellers first mortgage loan in the amount of
23
$16.7 million loan from Capital Realty, which matures on
October 26, 2026. The unpaid principal balance of the first
mortgage loan bears interest at a rate of 6.75% per annum,
with monthly payments being amortized on a
22-year
schedule.
Pittsburgh, Pennsylvania. The Pittsburgh USCIS
property is 100% leased by the federal government and is
occupied by the U.S. Citizenship and Immigration Services.
The property consists of an approximately 2.465 acre parcel
with a three story building containing 36,153 leased square feet
of office and related space. The building was completed in 2004.
The Pittsburgh USCIS property is leased pursuant to a modified
gross lease, which will expire on February 26, 2014. The
government has the right to assign the lease to any party and be
relieved from all obligations under the lease, other than unpaid
rent and other liabilities outstanding on the date of the
assignment, subject to our prior written consent, which consent
may not be unreasonably withheld. A negotiated amount for the
buildings operating costs and base year real estate taxes
is included in the rent. The government pays any increase over
the base year real estate taxes through a direct
dollar-for-dollar
reimbursement payment to us. The lease also provides for an
annual CPI-measured inflation adjustment in the portion of rent
attributable to operating costs.
We acquired the Pittsburgh USCIS property in October 2004 for
$10.6 million, or approximately $294 per leased square
foot. We financed the acquisition through an $8.0 million
loan from Nomura Credit, which matures on December 11,
2011. The unpaid principal balance of the note bears interest at
a rate of 5.13% per annum. Monthly payments are amortized
on a 25-year
schedule, with a balloon payment due December 11, 2011.
Parkersburg, West Virginia. The Parkersburg
BPD property is 100% leased by the federal government and is
occupied by the BPD. The property consists of an approximately
6.12 acre parcel with a five story building containing
80,657 leased square feet of office and related space. The
building was completed in 2004. The federal government has
exercised a consolidation option whereby the Company will expand
the Parkersburg Property by an additional 102,000 square
feet bringing the total complex to approximately 183,000 leased
square feet. The cost of the expansion to this property will be
approximately $22.5 million and will be paid over the term
of the expansion scheduled for completion in first half of 2006.
The Parkersburg BPD property is leased pursuant to a modified
gross lease, which will expire on August 31, 2019. Upon the
completion of the expansion described above, the lease term for
the entire building will be extended to 15 years from the
date of acceptance of the expansion. The government has the
right to assign the lease to any party and be relieved from all
obligations under the lease, other than unpaid rent and other
liabilities outstanding on the date of the assignment, subject
to our prior written consent, which consent may not be
unreasonably withheld. A negotiated amount for the
buildings operating costs and base year real estate taxes
is included in the rent. The government pays any increase over
the base year real estate taxes through a direct
dollar-for-dollar reimbursement payment to us. The lease also
provides for an annual CPI-measured inflation adjustment in the
portion of rent attributable to operating costs.
We acquired the Parkersburg BPD property in November 2004 for
$20.2 million in cash, or approximately $251 per
leased square foot. In March 2005, we obtained financing for the
property through a combined $31.8 million loan from the
Bank of New York, which matures on March 15, 2021. The loan
is comprised of two notes totaling $26.8 million and
$5.0 million. The unpaid principal balance of
$26.8 million bears interest at a rate of 5.40% per
annum. Monthly payments are interest only through the date of
completion of the property expansion. Thereafter monthly
payments are amortized on a
25-year
schedule, with a balloon payment due March 15, 2021. The
$5.0 million note bears interest at 5.75% with interest
only payments due monthly and principal due also on
March 15, 2021.
Portland, Oregon. The Portland property,
located at 1201 Lloyd Street, consists of a 1.7 acre parcel
with an eleven story building containing approximately
223,960 square feet of office space. The property also
includes a separate parking garage with 471 parking stalls and
2,450 square feet of retail space. The Portland property
was completed in 2002 and is currently 96% leased to various
governmental and non-governmental tenants.
Major governmental tenants, with
10-year
firm-term modified gross leases include the United States
Department of Agriculture and the National Oceanic and
Atmospheric Administration. Other governmental entities with
five-year firm-term modified gross leases include the FBI,
Bureau of Indian Affairs, Office of
24
Hearing and Appeals, Bureau of Reclamation, and the Bureau of
Alcohol, Tobacco and Firearms. The government has the right to
assign the lease to any party and be relieved from all
obligations under the lease, other than unpaid rent and other
liabilities outstanding on the date of the assignment, subject
to our prior written consent, which consent may not be
unreasonably withheld. A negotiated amount for the
buildings operating costs and base year real estate taxes
is included in the rent. The government pays any increase over
the base year real estate taxes through a direct
dollar-for-dollar
reimbursement payment to us. The lease also provides for an
annual CPI-measured inflation adjustment in the portion of rent
attributable to operating costs.
The largest non-governmental tenant in the building is Integra
Telecom, with a seven-year firm-term triple-net lease. Other
non-governmental tenants that have triple-net leases with
firm-terms that range from one to 10 years include Lawyers
Title Insurance Corporation, Washington Mutual Bank,
Stewart Title of Oregon, Inc., Contractors Bonding and Insurance
Company, and Quiznos. Non-governmental tenants represent
33 percent of the square footage in the building. The
non-governmental tenants pay a pro rata share of the basic
operating costs of the property which includes maintenance,
repairs and management.
We acquired the Portland property in March 2005 for
$50.7 million, or approximately $224 per square foot.
We financed the acquisition in April 2005 through a
$39.1 million loan from Wachovia Bank, which matures on
December 11, 2011. The unpaid principal balance of the note
bears interest at a rate of 5.49% per annum. Monthly
payments are amortized on a
25-year
schedule, with a balloon payment due December 11, 2011.
Buffalo, New York. The Buffalo Niagara Center
property consists of a 3.5 acre parcel with an eight story
building containing approximately 268,082 square feet of
office space. The property also includes a five-story, 475-stall
parking garage with 2,000 square feet of retail space. The
Niagara Center property was completed in 2004 and is currently
86% leased to various governmental tenants.
Major tenants, with
5-year firm
term leases include the United States Internal Revenue Service
(IRS), Department of Veterans Affairs,
National Labor Relations Board, Small Business Administration,
Treasury Inspector General Tax Administrator, and the GSA. The
government has the right to assign the lease to any party and be
relieved from all obligations under the lease, other than unpaid
rent and other liabilities outstanding on the date of the
assignment, subject to our prior written consent, which consent
may not be unreasonably withheld. A negotiated amount for the
buildings operating costs and base year real estate taxes
is included in the rent. The government pays any increase over
the base year real estate taxes through a direct
dollar-for-dollar
reimbursement payment to us. The lease also provides for an
annual CPI-measured inflation adjustment in the portion of rent
attributable to operating costs.
We acquired the Buffalo Niagara Center property in May 2005 for
$71.7 million, or approximately $265 per square foot.
Buffalo, New York. The Buffalo SSA property is
100% leased by the federal government and is occupied by the
SSA, Environmental Protection Agency and the Railroad Retirement
Board. The property consists of an approximately 2.3 acre
parcel with a single story building containing 35,000 leased
square feet of office and related space. The building was
completed in 2005.
The Buffalo SSA property is leased pursuant to a modified gross
lease, which will expire on May 31, 2015, unless terminated
pursuant to an early termination clause after May 31, 2010.
The government has the right to assign the lease to any party
and be relieved from all obligations under the lease, other than
unpaid rent and other liabilities outstanding on the date of the
assignment, subject to our prior written consent, which consent
may not be unreasonably withheld. A negotiated amount for the
buildings operating costs and base year real estate taxes
is included in the rent. The government pays any increase over
the base year real estate taxes through a direct
dollar-for-dollar
reimbursement payment to us. The lease also provides for an
annual CPI-measured inflation adjustment in the portion of rent
attributable to operating costs.
We acquired the Buffalo SSA property in May 2005 for
$5.4 million, or approximately $157 per leased square
foot.
25
Sterling, Virginia. The Sterling DEA property
consists of an approximately 6.8 acre parcel with a one
story building containing 49,692 square feet of office
space and related space leased by the federal government and is
occupied by the DEA. The building was completed in 2002.
The Sterling property is leased pursuant to a modified gross
lease, which will expire on March 20, 2020. The government
has the right to assign the lease to any party and be relieved
from all obligations under the lease, other than unpaid rent and
other liabilities outstanding on the date of the assignment,
subject to our prior written consent, which consent may not be
unreasonably withheld. A negotiated amount for the
buildings operating costs and base year real estate taxes
is included in the rent. The government pays any increase over
the base year real estate taxes through a direct
dollar-for-dollar
reimbursement payment to us. The lease also provides for an
annual CPI-measured inflation adjustment in the portion of rent
attributable to operating costs.
We acquired the Sterling DEA property in June 2005 for
$21.1 million, or approximately $424 per square foot.
We financed the acquisition through the assumption of the
sellers first mortgage loan in the amount of
$15.8 million loan from Northwestern Mutual. The mortgage
loan bears interest at a fixed rate of 7.98% with principal and
interest payments due monthly through March 1, 2020.
Martinsburg, West Virginia. The Martinsburg
IRS property consists of an approximately 25 acre parcel
with a two story building containing 122,475 leased square feet
of office and related space leased by the federal government and
is occupied by the IRS. The building was completed in 1996.
The Martinsburg IRS property is leased pursuant to a modified
net lease, which will expire on July 11, 2015. The
government has the right to assign the lease to any party and be
relieved from all obligations under the lease, other than unpaid
rent and other liabilities outstanding on the date of the
assignment, subject to our prior written consent, which consent
may not be unreasonably withheld. We are responsible for the
buildings roof and structural repair, property insurance,
and base year real estate taxes. The government pays all
operating expenses and any increase over the base year real
estate taxes through a direct
dollar-for-dollar
reimbursement payment to us.
We acquired the Martinsburg IRS property in July 2005 for
$30.6 million, or approximately $250 per leased square
foot. We financed the acquisition through a $19.6 million
loan from PNC Bank, which matures on August 1, 2015. The
unpaid principal balance of the note bears interest at a rate of
5.24% per annum. Accrued interest only payments are due
monthly through August 2006. Thereafter, monthly payments are
amortized on a
30-year
schedule, with a balloon payment due August 1, 2015.
Under terms of the existing lease, the federal government has an
option to purchase the Martinsburg IRS Property for
approximately $24.8 million. Real estate at cost, net of
accumulated depreciation of the Martinsburg IRS Property was
$30.2 million at December 31, 2005.
Dallas, Texas. The Dallas SSA property
consists of an approximately 2.9 acre parcel with a one story
building containing 27,200 leased square feet of office and
related space leased by the federal government and is occupied
by the SSA. The building was completed in 2005.
The Dallas SSA property is leased pursuant a modified gross
lease, which will expire on August 14, 2020, unless
terminated pursuant to an early termination clause after
August 14, 2015. The government has the right to assign the
lease to any party and be relieved from all obligations under
the lease, other than unpaid rent and other liabilities
outstanding on the date of the assignment, subject to our prior
written consent, which consent may not be unreasonably withheld.
A negotiated amount for the buildings operating costs and
base year real estate taxes is included in the rent. The
government pays any increase over the base year real estate
taxes through a direct
dollar-for-dollar
reimbursement payment to us. The lease also provides for an
annual CPI-measured inflation adjustment in the portion of rent
attributable to operating costs.
We acquired the Dallas SSA property in September 2005 for
$9.6 million, or approximately $352 per leased square
foot. We financed the acquisition through a $6.25 million
loan from Key Bank, which matures on October 1, 2015. The
unpaid principal balance of the note bears interest at a rate of
5.09% per annum. Monthly payments are amortized on a
30-year
schedule, with a balloon payment due October 1, 2015.
26
Vicksburg, Mississippi. The Vicksburg COE
property consists of an approximately 17.17 acre parcel
with a two story building containing 199,404 leased square feet
of office and related space leased by the federal government and
is occupied by the United States Army Corps of Engineers. The
building was completed in 1996.
The Vicksburg COE property is leased pursuant a modified gross
lease, which will expire on July 31, 2016. The government
has the right to assign the lease to any party and be relieved
from all obligations under the lease, other than unpaid rent and
other liabilities outstanding on the date of the assignment,
subject to our prior written consent, which consent may not be
unreasonably withheld. A negotiated amount for the
buildings operating costs and base year real estate taxes
is included in the rent. The government pays any increase over
the base year real estate taxes through a direct
dollar-for-dollar
reimbursement payment to us. The lease also provides for an
annual CPI-measured inflation adjustment in the portion of rent
attributable to operating costs.
We acquired the Vicksburg COE property in November 2005 for
$26.9 million, or approximately $135 per leased square
foot. We financed the acquisition through a $14.4 million
loan from Merrill Lynch, which matures on August 1, 2016.
The unpaid principal balance of the note bears interest at a
rate of 5.62% per annum. Accrued interest only payments are
due monthly.
Other
Considerations
We believe that all of the properties described above are
maintained in good condition and are adequately covered by
insurance.
|
|
Item 3.
|
Legal
Proceedings
|
As of December 31, 2005, we were not named or threatened to
be named in any lawsuits, claims or similar proceedings.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
No matter was submitted to a vote of security holders in the
fourth quarter of the fiscal year covered by this report.
PART II
|
|
Item 5.
|
Market
for Registrants Common Equity; Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
Our common stock is traded on the NYSE under the symbol
GPT. Our stock began trading on the NYSE on
January 27, 2004. On March 8, 2006, the reported
closing sale price on the NYSE was $8.40, and there were
approximately 20.7 million common shares outstanding held
by approximately 76 holders of record. The high and low sales
prices and closing sales prices on the NYSE and distributions
per share during 2005 and 2004 are set forth in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
Close
|
|
|
Distribution
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth quarter
|
|
$
|
10.14
|
|
|
$
|
8.44
|
|
|
$
|
9.33
|
|
|
$
|
0.15
|
|
Third quarter
|
|
$
|
10.50
|
|
|
$
|
9.00
|
|
|
$
|
9.80
|
|
|
$
|
0.15
|
|
Second quarter
|
|
$
|
10.20
|
|
|
$
|
9.10
|
|
|
$
|
9.72
|
|
|
$
|
0.15
|
|
First quarter
|
|
$
|
10.59
|
|
|
$
|
9.22
|
|
|
$
|
9.96
|
|
|
$
|
0.15
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth quarter
|
|
$
|
10.80
|
|
|
$
|
9.35
|
|
|
$
|
9.86
|
|
|
$
|
0.15
|
|
Third quarter
|
|
$
|
11.10
|
|
|
$
|
8.84
|
|
|
$
|
9.50
|
|
|
$
|
0.15
|
|
Second quarter
|
|
$
|
13.48
|
|
|
$
|
8.70
|
|
|
$
|
10.45
|
|
|
$
|
0.15
|
|
First quarter(1)
|
|
$
|
14.03
|
|
|
$
|
11.48
|
|
|
$
|
13.17
|
|
|
$
|
0.15
|
|
27
|
|
|
(1) |
|
Our stock first traded on January 27, 2004 following our
initial public offering. |
We intend to distribute to our stockholders all or substantially
all of our taxable REIT income each year to comply with the
distribution requirements of the federal tax laws and to avoid
federal income tax and the nondeductible excise tax. To maintain
our status as a REIT, we must distribute to our stockholders an
amount at least equal to (i) 90% of our taxable REIT income
(determined before the deduction for dividends paid and
excluding any net capital gain) plus (ii) 90% of the excess
of our net income from foreclosure property over the tax imposed
on such income less (iii) any excess non-cash income (as
determined under the federal tax laws). To the extent not
inconsistent with maintaining REIT status, we may retain
accumulated earnings of any taxable REIT subsidiaries in those
subsidiaries. The Company has determined that the $0.60 dividend
per common share paid during 2005 and 2004 represented a return
of capital to its stockholders.
Distributions must be authorized by our board of directors and
will be based upon a number of factors, including restrictions
under applicable law. In addition, our board of directors will
be prohibited from authorizing a dividend if, after giving
effect to the dividend, we would not be able to pay our
indebtedness as it becomes due in the usual course of business
or our total assets would be less than our total liabilities.
Our board of directors has the power to issue preferred stock or
other securities that have distribution rights senior to that of
the common stock. Any superior dividend rights could prevent us
from paying dividends to the holders of our common stock. The
following table summarizes our equity compensation plans as of
December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
|
|
|
|
|
|
Remaining Available
|
|
|
|
Number of Securities
|
|
|
|
|
|
for Future Issuance
|
|
|
|
to be Issued Upon
|
|
|
Weighted-Average
|
|
|
Under Equity
|
|
|
|
Exercise of
|
|
|
Exercise Price of
|
|
|
Compensation Plans
|
|
|
|
Outstanding Options,
|
|
|
Outstanding Options,
|
|
|
(Excluding Securities
|
|
|
|
Warrants and Rights
|
|
|
Warrants and Rights
|
|
|
Reflected in (a))
|
|
Plan Category
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|
Equity compensation plans approved
by security holders
|
|
|
133,739
|
|
|
$
|
0.00
|
|
|
|
783,941
|
|
Equity compensation plans not
approved by security holders
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Total
|
|
|
133,739
|
|
|
$
|
0.00
|
|
|
|
783,941
|
|
28
|
|
Item 6.
|
Selected
Financial Data
|
The following table sets forth our selected historical operating
and financial data. The following selected consolidated
financial information as of December 31, 2005, 2004, 2003,
2002 and 2001 and for the years then ended were derived from our
audited financial statements contained elsewhere in this report.
You should read the information below in conjunction with the
other financial information and analysis presented in this
report, including Managements Discussion and
Analysis of Financial Condition and Results of Operations
and our consolidated financial statements and related notes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
26,876,727
|
|
|
$
|
9,091,592
|
|
|
$
|
2,812,476
|
|
|
$
|
|
|
|
$
|
|
|
Tenant reimbursements
|
|
|
1,323,617
|
|
|
|
366,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
28,200,344
|
|
|
|
9,458,319
|
|
|
|
2,812,476
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operations
|
|
|
4,883,451
|
|
|
|
1,849,838
|
|
|
|
623,178
|
|
|
|
|
|
|
|
|
|
Real estate taxes
|
|
|
2,712,050
|
|
|
|
964,934
|
|
|
|
238,170
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
9,887,580
|
|
|
|
2,649,747
|
|
|
|
764,089
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
4,959,908
|
|
|
|
4,020,414
|
|
|
|
440,668
|
|
|
|
8,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
22,442,989
|
|
|
|
9,484,933
|
|
|
|
2,066,105
|
|
|
|
8,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
5,757,355
|
|
|
|
(26,614
|
)
|
|
|
746,371
|
|
|
|
(8,836
|
)
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1,521,348
|
|
|
|
1,719,925
|
|
|
|
21,635
|
|
|
|
3,183
|
|
|
|
1,340
|
|
Interest expense
|
|
|
(9,344,890
|
)
|
|
|
(2,481,219
|
)
|
|
|
(1,188,050
|
)
|
|
|
(822
|
)
|
|
|
|
|
Expense from issuance and exercise
of warrant
|
|
|
|
|
|
|
(2,097,900
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of deferred financing
fees
|
|
|
(355,926
|
)
|
|
|
(271,595
|
)
|
|
|
(9,230
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes
|
|
|
(2,422,113
|
)
|
|
|
(3,157,403
|
)
|
|
|
(429,274
|
)
|
|
|
(6,475
|
)
|
|
|
1,340
|
|
Income tax benefit (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
725
|
|
|
|
(725
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing
operations
|
|
|
(2,422,113
|
)
|
|
|
(3,157,403
|
)
|
|
|
(429,274
|
)
|
|
|
(5,750
|
)
|
|
|
615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from disposal of property
|
|
|
|
|
|
|
313,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations of disposed
property
|
|
|
|
|
|
|
100,015
|
|
|
|
47,158
|
|
|
|
665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
|
|
|
|
413,872
|
|
|
|
47,158
|
|
|
|
665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(2,422,113
|
)
|
|
$
|
(2,743,531
|
)
|
|
$
|
(382,116
|
)
|
|
$
|
(5,085
|
)
|
|
$
|
615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (basic and
diluted):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing
operations
|
|
$
|
(0.12
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.51
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
0.06
|
|
Income from discontinued operations
|
|
|
|
|
|
|
0.02
|
|
|
|
0.05
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(0.12
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.46
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
Balance Sheet
Information(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in real estate, net
|
|
$
|
377,803,889
|
|
|
$
|
155,370,667
|
|
|
$
|
34,074,023
|
|
|
$
|
|
|
|
$
|
|
|
Cash and cash equivalents(2)
|
|
|
21,744,579
|
|
|
|
95,918,151
|
|
|
|
1,029,744
|
|
|
|
2,314,319
|
|
|
|
956
|
|
Property held for sale
|
|
|
|
|
|
|
|
|
|
|
4,266,438
|
|
|
|
4,384,090
|
|
|
|
|
|
Total assets
|
|
|
413,077,150
|
|
|
|
256,320,587
|
|
|
|
42,674,586
|
|
|
|
6,879,595
|
|
|
|
181,101
|
|
Lines of credit borrowings
|
|
|
17,500,000
|
|
|
|
|
|
|
|
3,047,655
|
|
|
|
337,867
|
|
|
|
|
|
Mortgage notes payable
|
|
|
225,032,958
|
|
|
|
77,584,897
|
|
|
|
24,647,478
|
|
|
|
|
|
|
|
|
|
Liabilities related to property
held for sale
|
|
|
|
|
|
|
|
|
|
|
3,195,359
|
|
|
|
3,202,333
|
|
|
|
|
|
Total liabilities
|
|
|
254,063,036
|
|
|
|
83,915,892
|
|
|
|
34,896,221
|
|
|
|
3,917,057
|
|
|
|
80,486
|
|
Total liabilities and
stockholders equity
|
|
|
413,077,150
|
|
|
|
256,320,587
|
|
|
|
42,674,586
|
|
|
|
6,879,595
|
|
|
|
181,101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
Other Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provided by (used in) operating
activity
|
|
$
|
3,207,449
|
|
|
$
|
1,401,427
|
|
|
$
|
(271,508
|
)
|
|
$
|
153,208
|
|
|
$
|
5,989
|
|
Used in investing activity
|
|
$
|
(224,060,549
|
)
|
|
$
|
(106,274,646
|
)
|
|
$
|
(35,314,649
|
)
|
|
$
|
(4,523,548
|
)
|
|
$
|
|
|
Provided by (used in) financing
activity
|
|
$
|
131,895,668
|
|
|
$
|
197,927,173
|
|
|
$
|
34,032,697
|
|
|
$
|
6,683,703
|
|
|
$
|
(5,033
|
)
|
Property rentable square footage(1)
|
|
|
1,556,848
|
|
|
|
627,293
|
|
|
|
248,848
|
|
|
|
|
|
|
|
|
|
EBITDA historical(3)
|
|
$
|
17,166,283
|
|
|
$
|
2,659,030
|
|
|
$
|
1,579,253
|
|
|
$
|
(4,988
|
)
|
|
$
|
1,340
|
|
|
|
|
(1) |
|
We acquired our first operating property in December 2002. |
|
(2) |
|
Includes restricted cash of $16,887,198, $2,103,338 and $268,885
at December 31, 2005, 2004 and 2003, respectively. |
|
(3) |
|
EBITDA is defined as earnings before interest, income taxes,
depreciation and amortization. We believe EBITDA is useful to
investors as an indicator of our ability to service debt and pay
cash distributions. EBITDA, as calculated by us, may not be
comparable to EBITDA reported by other companies that do not
define EBITDA exactly as we define the term. EBITDA does not
represent cash generated from operating activities determined in
accordance with generally accepted accounting principles (GAAP),
and should not be considered as an alternative to operating
income or net income determined in accordance with GAAP as an
indicator of performance or as an alternative to cash flows from
operating activities as an indicator of liquidity. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
GAAP Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income(a)
|
|
$
|
(2,422,113
|
)
|
|
$
|
(2,743,531
|
)
|
|
$
|
(382,116
|
)
|
|
$
|
(5,085
|
)
|
|
$
|
615
|
|
Add back (deduct):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
9,887,580
|
|
|
|
2,649,747
|
|
|
|
764,089
|
|
|
|
|
|
|
|
|
|
Interest expense(b)
|
|
|
9,700,816
|
|
|
|
2,752,814
|
|
|
|
1,197,280
|
|
|
|
822
|
|
|
|
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(725
|
)
|
|
|
725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
|
17,166,283
|
|
|
$
|
2,659,030
|
|
|
$
|
1,579,253
|
|
|
$
|
(4,988
|
)
|
|
$
|
1,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes expense from issuance of warrant of $2,097,900 for the
year ended December 31, 2004. |
|
(b) |
|
Includes amortization of deferred financing fees of $355,926,
$271,595 and $9,230 for the year ended December 31, 2005,
2004 and 2003, respectively. |
30
The following table sets forth our selected consolidated
quarterly summary of operations for 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
Fourth
|
|
|
Third
|
|
|
Second
|
|
|
First
|
|
|
Fourth
|
|
|
Third
|
|
|
Second
|
|
|
First
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
8,589,810
|
|
|
$
|
7,821,816
|
|
|
$
|
6,140,991
|
|
|
$
|
4,324,110
|
|
|
$
|
4,031,516
|
|
|
$
|
2,338,335
|
|
|
$
|
1,677,748
|
|
|
$
|
1,043,993
|
|
Tenant reimbursements
|
|
|
569,569
|
|
|
|
442,275
|
|
|
|
132,119
|
|
|
|
179,654
|
|
|
|
160,876
|
|
|
|
41,656
|
|
|
|
164,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
9,159,379
|
|
|
|
8,264,091
|
|
|
|
6,273,110
|
|
|
|
4,503,764
|
|
|
|
4,192,392
|
|
|
|
2,379,991
|
|
|
|
1,841,943
|
|
|
|
1,043,993
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operations
|
|
|
1,561,824
|
|
|
|
1,343,177
|
|
|
|
1,123,448
|
|
|
|
855,002
|
|
|
|
723,268
|
|
|
|
543,020
|
|
|
|
335,772
|
|
|
|
247,778
|
|
Real estate taxes
|
|
|
790,191
|
|
|
|
896,790
|
|
|
|
568,865
|
|
|
|
456,204
|
|
|
|
386,506
|
|
|
|
257,403
|
|
|
|
172,928
|
|
|
|
148,097
|
|
Depreciation and amortization
|
|
|
3,276,542
|
|
|
|
2,946,201
|
|
|
|
2,342,620
|
|
|
|
1,322,217
|
|
|
|
1,212,756
|
|
|
|
673,396
|
|
|
|
483,486
|
|
|
|
280,109
|
|
General and administrative
|
|
|
1,315,309
|
|
|
|
1,303,690
|
|
|
|
1,200,637
|
|
|
|
1,140,272
|
|
|
|
994,204
|
|
|
|
1,037,025
|
|
|
|
958,641
|
|
|
|
1,030,544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
6,943,866
|
|
|
|
6,489,858
|
|
|
|
5,235,570
|
|
|
|
3,773,695
|
|
|
|
3,316,734
|
|
|
|
2,510,844
|
|
|
|
1,950,827
|
|
|
|
1,706,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
2,215,513
|
|
|
|
1,774,233
|
|
|
|
1,037,540
|
|
|
|
730,069
|
|
|
|
875,658
|
|
|
|
(130,853
|
)
|
|
|
(108,884
|
)
|
|
|
(662,535
|
)
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
173,111
|
|
|
|
249,303
|
|
|
|
440,741
|
|
|
|
658,193
|
|
|
|
481,508
|
|
|
|
607,884
|
|
|
|
387,264
|
|
|
|
243,269
|
|
Interest expense
|
|
|
(3,118,898
|
)
|
|
|
(2,755,315
|
)
|
|
|
(2,132,950
|
)
|
|
|
(1,337,727
|
)
|
|
|
(1,054,698
|
)
|
|
|
(660,373
|
)
|
|
|
(367,319
|
)
|
|
|
(398,829
|
)
|
Expense from issuance and exercise
of warrant
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,097,900
|
)
|
Amortization of deferred financing
fees
|
|
|
(121,004
|
)
|
|
|
(66,809
|
)
|
|
|
(57,687
|
)
|
|
|
(110,426
|
)
|
|
|
(101,510
|
)
|
|
|
(91,571
|
)
|
|
|
(74,900
|
)
|
|
|
(3,614
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing
operations
|
|
|
(851,278
|
)
|
|
|
(798,588
|
)
|
|
|
(712,356
|
)
|
|
|
(59,891
|
)
|
|
|
200,958
|
|
|
|
(274,913
|
)
|
|
|
(163,839
|
)
|
|
|
(2,919,609
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from disposal of property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
313,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations of disposed
property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,491
|
|
|
|
42,156
|
|
|
|
42,497
|
|
|
|
3,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
325,348
|
|
|
|
42,156
|
|
|
|
42,497
|
|
|
|
3,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(851,278
|
)
|
|
$
|
(798,588
|
)
|
|
$
|
(712,356
|
)
|
|
$
|
(59,891
|
)
|
|
$
|
526,306
|
|
|
$
|
(232,757
|
)
|
|
$
|
(121,342
|
)
|
|
$
|
(2,915,738
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (basic and
diluted):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing
operations
|
|
$
|
(0.04
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.20
|
)
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(0.04
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following discussion should be read in conjunction with
Selected Financial Data and our audited financial
statements and the related notes thereto.
Overview
We primarily invest in single tenant properties under long-term
leases to the U.S. government, state governments, local
governments, and government-sponsored enterprises. We are a
self-managed, self-administered company that has elected to be
taxed as a real estate investment trust, or REIT. We believe
that we are the only public company focused solely on investing
in government-leased properties.
Our business consists of buying, owning and managing recently
built or renovated office properties primarily leased, under
long-term leases, to the federal government, acting through the
General Services Administration (GSA), the federal
governments property management arm. Our portfolio
consisted of nineteen properties totaling approximately
1.5 million rentable square feet as of December 31,
2005. These properties are 96% occupied and have a
weighted-average remaining lease term of approximately
10 years. Our largest tenants, as a percentage of total
leased square feet, as of December 31, 2005 were:
|
|
|
|
|
|
|
Percentage of
|
|
Agency Tenant
|
|
Square Feet
|
|
|
Bureau of Public Debt
|
|
|
13%
|
|
U.S. Army Corps of Engineers
|
|
|
12%
|
|
Social Security Administration
|
|
|
11%
|
|
Internal Revenue Service
|
|
|
7%
|
|
Food and Drug Administration
|
|
|
7%
|
|
We own each of our properties through separate wholly-owned
entities. We intend to expand our portfolio by acquiring
additional government-leased properties.
The credit worthiness of our governmental tenants enables us to
use debt to finance a higher percentage of the acquisition cost
of the properties we buy. Our total debt represented 62% of the
historical cost of our assets at the end of 2005. We intend to
continue financing future acquisitions with a combination of
cash, common stock, long-term fixed-rate debt and short-term
credit lines. We intend to use our credit lines to finance
acquisitions and deposits on a short-term basis. Our objective
is to finance each property with long-term fixed-rate debt whose
maturity matches or exceeds, to the extent possible, the
remaining term of the lease. This strategy minimizes interest
rate risk and should result in more consistent and reliable cash
flow.
Leases for governmental tenants vary widely and include net
leases, gross leases and modified gross leases. Net
leases require the tenant to pay all operating expenses, gross
leases require the landlord to pay all operating expenses, and
modified gross leases require the landlord and the tenant each
to pay a portion of the operating expenses. We intend to acquire
properties with all three types of leases, as well as variations
of these leases, because we believe that gross leases and
modified gross leases may provide higher returns for us than net
leases. In our experience, GSA leases are generally modified
gross leases. We plan to mitigate the higher risk of gross
leases and modified gross leases through strict underwriting,
due diligence and intensive property management.
Critical
Accounting Policies
Revenue
Recognition
We recognize rental revenue on the straight-line method over the
terms of the related lease agreements for new leases and the
remaining terms of existing leases for acquired properties.
Differences between rental revenue earned and amounts due per
the respective lease agreements are credited or charged, as
applicable, to deferred rent receivables which is included in
tenant receivables on the Consolidated Balance Sheets. Rental
payments received prior to their recognition as income are
classified as rent received in advance which is included in
accounts payable and accrued expenses on the Consolidated
Balance Sheets. Our leases are generally only subject to annual
inflation increases over the term of the lease for a portion of
the rent due. Our leases generally contain provisions under
which
32
the tenants reimburse us for real estate taxes incurred by us
over a specified base amount. Such amounts are recognized as
tenant reimbursements revenue in the period in which the real
estate tax expenses over the specified base amount are incurred.
We evaluate the collectibility of our accounts receivable
related to rent, expense reimbursements and other revenue. We
specifically analyze accounts receivable and historical bad
debts, tenant concentrations, tenant credit worthiness,
geographic concentrations and current economic trends when
evaluating the adequacy of the allowance for doubtful accounts
receivable. These estimates have a direct impact on our net
income because a higher bad debt allowance would result in lower
net income.
Real
Estate
We record real estate at depreciated cost. Expenditures for
ordinary maintenance and repairs are expensed to operations as
incurred. Significant renovations and improvements that improve
or extend the useful life of an asset are capitalized and
depreciated over their estimated useful life.
All development projects and related carrying costs are
capitalized and reported on the Consolidated Balance Sheet as
Real estate under development. As each project is
completed and becomes available for lease, the total cost of the
project is depreciated over the estimated useful life. Interest
and personnel support cost directly related to the development
are capitalized as part of the real estate under development to
the extent that such charges do not cause the carrying value of
the asset to exceed its net realizable value.
Depreciation is computed using the straight-line method over the
estimated useful life of 39 years for buildings and
improvements, five to seven years for equipment and fixtures and
the shorter of the useful life or the remaining lease term for
tenant improvements, tenant origination costs and intangible
lease costs.
We must estimate the useful lives of our properties for purposes
of determining the amount of depreciation to record on an annual
basis with respect to our investments in real estate. These
assessments have a direct impact on our net income because if we
were to shorten the expected useful lives of our investments in
real estate we would depreciate these investments over fewer
years, resulting in more depreciation expense and lower net
income on an annual basis.
When circumstances such as adverse market conditions indicate a
possible impairment of the value of a property, we review the
recoverability of the propertys carrying value. Our review
of recoverability is based on an estimate of the future
undiscounted cash flows (excluding interest charges) expected to
result from the real estate investments use and eventual
disposition. Our cash flow estimate considers factors such as
expected future operating income, trends and prospects, as well
as the effects of leasing demand, competition and other factors.
If an impairment exists due to the inability to recover the
carrying value of a real estate investment, an impairment loss
is recorded to the extent that the carrying value exceeds the
estimated fair value of the property. These estimates have a
direct impact on our net income because recording an impairment
loss results in an immediate negative adjustment to net income.
Purchase
Price Allocation
We allocate the purchase price of properties we acquire to net
tangible and identified intangible assets acquired based on
their fair values in accordance with the provisions of Statement
of Financial Accounting Standards No. 141 Business
Combinations. In making estimates of fair values for
purposes of allocating purchase price, we utilize a number of
sources, including independent appraisals that may be obtained
in connection with the acquisition or financing of the
respective property and other market data. We also consider
information obtained about each property as a result of our due
diligence, marketing and leasing activities in estimating the
fair value of the tangible and intangible assets acquired.
We allocate a portion of the purchase price to above-market and
below-market in-place lease values for acquired properties based
on the present value (using an interest rate which reflects the
risks associated with the leases acquired) of the difference
between (i) the contractual amounts to be paid pursuant to
the in-place leases and (ii) our estimate of fair market
lease rates for the corresponding in-place leases, measured over
the remaining non-cancelable term of the lease. In the case of
below market leases, we consider the remaining contractual lease
period
33
and renewal periods, taking into consideration the likelihood of
the tenant exercising its renewal options. The capitalized
above-market lease values (which would be presented as lease
intangibles in the consolidated balance sheets) would be
amortized as a reduction of rental income over the remaining
non-cancelable terms of the respective leases. The capitalized
below-market lease values (which would be presented as deferred
income) would be amortized as an addition to rental income over
the remaining contractual lease period and any renewal periods
included in the valuation analysis. We currently have no
above-market or below-market leases. We also assume that our at
market rate tenants would not exercise any early terminations
clauses in determining the value allocated to their lease or the
amortization of the related lease costs. If a tenant terminates
its lease, the unamortized portion of the lease intangibles
would be charged to expense.
We allocate a portion of the purchase to the value of leases
acquired based on the difference between (i) the property
valued with existing in-place leases adjusted to market rental
rates and (ii) the property valued as if vacant. We utilize
independent appraisals or our estimates to determine the
respective in-place lease values. Our estimates of value are
made using methods similar to those used by independent
appraisers. Factors we consider in our analysis include an
estimate of carrying costs during the expected
lease-up
periods considering current market conditions, and costs to
execute similar leases. In estimating carrying costs, we include
real estate taxes, insurance and other operating expenses and
estimates of lost rentals at market rates during the expected
lease-up
periods. We also estimate costs to execute similar leases
including leasing commissions, legal and other related expenses.
We also consider an allocation of purchase price to in-place
leases that have a related customer relationship intangible
value. Characteristics we consider in allocating these values
include the nature and extent of existing business relationships
with the tenant, growth prospects for developing new business
with the tenant, the tenants credit quality and
expectations of lease renewals, among other factors. We
currently have the U.S. government as our major tenant, but
have not yet developed a relationship that we would consider to
have any current intangible value.
The value of in-place leases (presented as tenant origination
costs in the consolidated balance sheets) is amortized to
expense over the remaining initial term of the respective
leases. The value of customer relationship intangibles is
amortized to expense over the remaining initial term, including
any renewal periods included in the valuation analysis for the
respective leases considered in our valuation analysis, but in
no event does the amortization period for intangible assets
exceed the remaining depreciable life of the building. Should a
tenant terminate its lease, the unamortized portion of the
tenant origination costs and customer relationship intangibles
would be charged to expense.
Amounts allocated to tangible land, building, tenant
improvements, equipment and fixtures are based on independent
appraisals or our own analysis of comparable properties in the
existing portfolio.
Derivative
Instruments
The Company measures derivative instruments at fair value and
records them as an asset or liability, depending on the
Companys rights or obligations under the applicable
derivative contract. For derivatives designated and qualifying
as fair value hedges, the changes in the fair value of both the
derivative instrument and the hedged item are recorded in
earnings. For derivatives designated as cash flow hedges, the
effective portions of the derivative are reported in other
comprehensive income (OCI) and are subsequently
reclassified into earnings when the hedged item affects
earnings. Changes in fair value of derivative instruments not
designated as hedging and ineffective portions of hedges are
recognized in earnings in the affected period.
Results
of Operations
We commenced operations in December 2002 when we acquired our
first property. Prior to December 2002, our operations were
limited to pursuing property acquisitions. During 2003, we
acquired four additional properties consisting of
178,000 rentable square feet. During 2004, we acquired
eight additional properties consisting of 449,000 rentable
square feet and sold one property consisting of
70,000 rentable square feet. During 2005, we acquired seven
additional properties consisting of 930,000 rentable square
feet.
34
The following table presents a comparison of our operating
results for the years ended December 31, 2005, 2004 and
2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
Increase
|
|
|
|
2005
|
|
|
2004
|
|
|
(Decrease)
|
|
|
2003
|
|
|
(Decrease)
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
26,876,727
|
|
|
$
|
9,091,592
|
|
|
$
|
17,785,135
|
|
|
$
|
2,812,476
|
|
|
$
|
6,279,116
|
|
Tenant reimbursements
|
|
|
1,323,617
|
|
|
|
366,727
|
|
|
|
956,890
|
|
|
|
|
|
|
|
366,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
28,200,344
|
|
|
|
9,458,319
|
|
|
|
18,742,025
|
|
|
|
2,812,476
|
|
|
|
6,645,843
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operations
|
|
|
4,883,451
|
|
|
|
1,849,838
|
|
|
|
3,033,613
|
|
|
|
623,178
|
|
|
|
1,226,660
|
|
Real estate taxes
|
|
|
2,712,050
|
|
|
|
964,934
|
|
|
|
1,747,116
|
|
|
|
238,170
|
|
|
|
726,764
|
|
Depreciation and amortization
|
|
|
9,887,580
|
|
|
|
2,649,747
|
|
|
|
7,237,833
|
|
|
|
764,089
|
|
|
|
1,885,658
|
|
General and administrative
|
|
|
4,959,908
|
|
|
|
4,020,414
|
|
|
|
939,494
|
|
|
|
440,668
|
|
|
|
3,579,746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
22,442,989
|
|
|
|
9,484,933
|
|
|
|
12,958,056
|
|
|
|
2,066,105
|
|
|
|
7,418,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
5,757,355
|
|
|
|
(26,614
|
)
|
|
|
5,783,969
|
|
|
|
746,371
|
|
|
|
(772,985
|
)
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1,521,348
|
|
|
|
1,719,925
|
|
|
|
(198,577
|
)
|
|
|
21,635
|
|
|
|
1,698,290
|
|
Interest expense
|
|
|
(9,344,890
|
)
|
|
|
(2,481,219
|
)
|
|
|
(6,863,671
|
)
|
|
|
(1,188,050
|
)
|
|
|
(1,293,169
|
)
|
Expense from issuance and exercise
of warrant
|
|
|
|
|
|
|
(2,097,900
|
)
|
|
|
2,097,900
|
|
|
|
|
|
|
|
(2,097,900
|
)
|
Amortization of deferred financing
fees
|
|
|
(355,926
|
)
|
|
|
(271,595
|
)
|
|
|
(84,331
|
)
|
|
|
(9,230
|
)
|
|
|
(262,365
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(2,422,113
|
)
|
|
|
(3,157,403
|
)
|
|
|
735,290
|
|
|
|
(429,274
|
)
|
|
|
(2,728,129
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from disposal of property
|
|
|
|
|
|
|
313,857
|
|
|
|
(313,857
|
)
|
|
|
|
|
|
|
313,857
|
|
Income from operations of disposed
property
|
|
|
|
|
|
|
100,015
|
|
|
|
(100,015
|
)
|
|
|
47,158
|
|
|
|
52,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
|
|
|
|
413,872
|
|
|
|
(413,872
|
)
|
|
|
47,158
|
|
|
|
366,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,422,113
|
)
|
|
$
|
(2,743,531
|
)
|
|
$
|
321,418
|
|
|
$
|
(382,116
|
)
|
|
$
|
(2,361,415
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparison
of Year Ended December 31, 2005 to Year Ended
December 31, 2004
Rental revenue Rental revenue was $26,876,727
for the year ended December 31, 2005 and $9,091,592 for the
year ended December 31, 2004. The increase was due to our
acquisition of seven additional properties during 2005 and the
impact of receiving a full year of rental income on the eight
properties we acquired in 2004.
Tenant reimbursements and other Tenant
reimbursements and other revenue was $1,323,617 for 2005 and
$366,727 for 2004. This amount represents the tenants
reimbursement for the real estate tax expense in excess of the
real estate tax base amount as defined in the respective lease
agreement and other income, primarily parking revenue, earned on
the properties. The increase was due to both our acquisition of
additional properties during 2005 and 2004 and an increase in
real estate taxes paid in 2005 as compared to 2004 for
properties held more than one year.
35
Property operations expense Property
operations expense was $4,883,451 for the year ended
December 31, 2005 and $1,849,838 for the year ended
December 31, 2004. The increase was due to the expansion of
our operations from four properties owned at the beginning of
2004 to nineteen properties held at the end of 2005.
Real estate tax expense Real estate tax
expense was $2,712,050 for the year ended December 31, 2005
and $964,934 for the year ended December 31, 2004. The
increase was due to the expansion of our operations from four
properties owned at the beginning of 2004 to nineteen properties
held at the end of 2005. Additionally a portion of the increase
was due to an increase in real estate taxes paid in 2005 as
compared to 2004 for properties held more than one year.
Depreciation and amortization
expense Depreciation and amortization was
$9,887,580 for the year ended December 31, 2005 and
$2,649,747 for the year ended December 31, 2004. The
increase was due to the expansion of our operations from four
properties owned at the beginning of 2004 to nineteen properties
held at the end of 2005.
General and administrative expense General and
administrative expense was $4,959,908 for the year ended
December 31, 2005 and $4,020,414 for the year ended
December 31, 2004. The increase was due in part to an
expansion of our operations and acquisitions staff to enhance
our self-management capabilities. The remaining increase is from
professional fees incurred in connection with Sarbanes Oxley
Section 404 activities.
Interest income Interest income was $1,521,348
for the year ended December 31, 2005 and $1,719,925 for the
year ended December 31, 2004. The decrease was due to lower
balances held during 2005 as compared to 2004 as proceeds raised
from our initial public offering of common stock were used to
acquire properties during 2005 and 2004.
Interest expense Interest expense was
$9,344,890 for the year ended December 31, 2005 and
$2,481,219 for the year ended December 31, 2004. We have
increased our secured fixed rate mortgage debt from
$24.7 million at the beginning of 2004 to
$225.0 million at the end of 2005. This includes secured
loan financings of (i) $29.0 million on the
Pittsburgh FBI and Lenexa FDA properties in July 2004,
(ii) $16.6 million assumed with the College Park FDA
property acquisition in October 2004, (iii)
$8.0 million on the Pittsburgh USCIS property in December
2004, (iv) $20.8 million on the Bakersfield DEA,
Baton Rouge VA and Charleston Federal Courthouse properties in
February 2005, (v) $31.8 million on the Parkersburg
BPD property in March 2005, (vi) $39.1 million on
the Portland property in April 2005, (vii)
$15.7 million assumed with the Sterling DEA property
acquisition in June 2005, (viii) $19.6 million
on the Martinsburg IRS property in July 2005,
(ix) $6.25 million on the Dallas SSA property
in September 2005, and (x) $14.4 million on the
Vicksburg COE property in November 2005. We also recognized
approximately $130,000 in interest expense in 2005 related to
advances on our lines of credit.
Expense from issuance and exercise of
warrant In January 2004, we recognized $2,097,900
of expense related to the exercise of a warrant to purchase
210,000 shares of our common stock. The warrant was issued
to an affiliate of one of the underwriters in our initial public
offering which provided a line of credit to us.
Amortization of deferred financing
fees Amortization of deferred financing fees was
$355,926 for the year ended December 31, 2005 and $271,595
for the year ended December 31, 2004. The increase was
primarily due to the amortization of financing fees from
additional secured loan financings.
Gain from disposal of property In October
2004, we completed the sale of our only non-governmental
property which resulted in a gain from disposal of property in
the amount of $313,857.
Income from operation of disposed
property Income from operation of disposed
property was $100,015 for the year ended December 31, 2004.
This represents the operating results for the property sold.
Comparison
of Year Ended December 31, 2004 to Year Ended
December 31, 2003
Rental revenue Rental revenue was $9,091,592
for the year ended December 31, 2004 and $2,812,476 for the
year ended December 31, 2003. The increase was due to our
acquisition of eight additional properties during 2004 and the
impact of receiving a full year of rental on the properties we
acquired in 2003.
Tenant reimbursements Tenant reimbursements
revenue was $366,727 for 2004 and $0 for 2003. This amount
represents the tenants reimbursement for the real estate
tax expense in excess of the real estate tax base
36
amount as defined in the respective lease agreement. The amount
of revenue recognized during 2004 represents the real estate tax
expense in excess of the real estate base amount for all
properties owned as of December 31, 2004.
Property operations expense Property
operations expense was $1,849,838 for the year ended
December 31, 2004 and $623,178 for the year ended
December 31, 2003. The increase was due to the expansion of
our operations and acquisition of properties.
Real estate tax expense Real estate tax
expense was $964,934 for the year ended December 31, 2004
and $238,170 for the year ended December 31, 2003. The
increase was due to the expansion of our operations and
acquisition of properties.
Depreciation and amortization
expense Depreciation and amortization was
$2,649,747 for the year ended December 31, 2004 and
$764,089 for the year ended December 31, 2003. The increase
was due to the expansion of our operations and acquisition of
properties.
General and administrative expense General and
administrative expense was $4,020,414 for the year ended
December 31, 2004 and $440,668 for the year ended
December 31, 2003. The increase was due to the expansion of
our operations to become self-managed and to increase our
acquisition staff and related activity. The increased amounts
were for additional salaries, compensation, directors and
officers insurance, office rent, professional fees, and
public company related expenses.
Interest income Interest income was $1,719,925
for the year ended December 31, 2004 and $21,635 for the
year ended December 31, 2003. The increase was primarily
due to interest income earned on short-term investments from our
initial public offering proceeds.
Interest expense Interest expense was
$2,481,219 for the year ended December 31, 2004 and
$1,188,050 for the year ended December 31, 2003. The
increase was due to additional payment on debt incurred by us in
2004 for property acquisition and for working capital purposes
prior to our January 2004 Offering.
Expense from issuance and exercise of
warrant In January 2004, we recognized $2,097,900
of expense related to the exercise of a warrant to purchase
210,000 shares of our common stock. The warrant was issued
to an affiliate of one of the underwriters of our initial public
offering which provided a line of credit to us.
Amortization of deferred financing
fees Amortization of deferred financing fees was
$271,595 for the year ended December 31, 2004 and $9,230
for the year ended December 31, 2003. The increase was
primarily due to the amortization of financing fees of
approximately $214,000 recognized related to the
$50 million revolving credit facility obtained in April
2004. The remaining increase is due to the amortization of
financing fees incurred by us in 2004 in connection with
additional debt we obtained.
Gain from disposal of property In October
2004, we completed the sale of our only non-governmental
property which resulted in a gain from disposal of property in
the amount of $313,857.
Income from operation of disposed
property Income from operation of disposed
property was $100,015 for the year ended December 31, 2004
and $47,158 for the year ended December 31, 2003. This
represents the operating results for the property sold. The
increase is due to no depreciation or amortization expense
recognized from the date the property was deemed held for sale
in the first quarter of 2004.
Liquidity
and Capital Resources
Our short-term liquidity requirements consist primarily of funds
to acquire properties and to pay for operating expenses,
dividends, and other expenditures directly associated with our
properties, such as:
|
|
|
|
|
acquisition costs, deposits on properties and purchases of
properties;
|
|
|
|
recurring maintenance, repairs and other operating expenses
necessary to maintain our properties;
|
|
|
|
property taxes, state and local tax assessments, and insurance
expenses;
|
|
|
|
interest expense and scheduled principal payments on outstanding
indebtedness;
|
37
|
|
|
|
|
capital expenditures incurred to facilitate the leasing of space
at our properties, including tenant improvements and leasing
commissions;
|
|
|
|
general and administrative expenses; and
|
Historically, we have satisfied our short-term liquidity
requirements through our existing working capital, cash provided
from borrowings and cash provided by operations.
Our current mortgage debt obligations are set forth below:
|
|
|
|
|
|
|
|
|
|
|
Balance as of
|
|
Lender
|
|
Collateral
|
|
December 31, 2005
|
|
|
|
|
|
(In millions)
|
|
|
CW Capital
|
|
Bakersfield DEA property
|
|
$
|
1.4
|
|
CW Capital
|
|
Baton Rouge VA property
|
|
|
4.8
|
|
LaSalle Bank/GEMSA
|
|
Charleston SSA property
|
|
|
13.6
|
|
LaSalle Bank/GEMSA
|
|
Clarksburg GSA property
|
|
|
8.1
|
|
|
|
Charleston Federal
|
|
|
|
|
CW Capital
|
|
Courthouse property
|
|
|
14.4
|
|
Capital Realty
|
|
College Park FDA property
|
|
|
16.3
|
|
Key Bank
|
|
Dallas SSA property
|
|
|
6.2
|
|
Bank of America
|
|
Kingsport SSA property
|
|
|
2.2
|
|
Wachovia Bank
|
|
Lenexa FDA property
|
|
|
7.8
|
|
PNC Bank
|
|
Martinsburg IRS property
|
|
|
19.6
|
|
Bank of New York
|
|
Parkersburg BPD property
|
|
|
31.8
|
|
PNC Bank
|
|
Pittsburgh FBI property
|
|
|
20.6
|
|
Nomura Credit
|
|
Pittsburgh USCIS property
|
|
|
7.8
|
|
Wachovia Bank
|
|
Portland property
|
|
|
39.1
|
|
Northwestern Mutual
|
|
Sterling DEA property
|
|
|
15.5
|
|
Merrill Lynch
|
|
Vicksburg property
|
|
|
14.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
223.6
|
|
Premium on mortgage debt (Sterling
DEA property)
|
|
|
|
|
1.4
|
|
|
|
|
|
|
|
|
Total Mortgage
Notes Payable
|
|
|
|
$
|
225.0
|
|
|
|
|
|
|
|
|
We financed the acquisition of our Bakersfield DEA property in
February 2005 through a $1.4 million loan from CW Capital,
which matures on March 1, 2020. The unpaid principal
balance of the note bears interest at a rate of 5.867% per
annum. Monthly payments are amortized on a
30-year
schedule, with a balloon payment due March 1, 2020.
We financed the acquisition of our Baton Rouge VA property in
February 2005 through a $4.8 million loan from CW Capital,
which matures on March 1, 2020. The unpaid principal
balance of the note bears interest at a rate of 5.867% per
annum. Monthly payments are amortized on a
30-year
schedule, with a balloon payment due March 1, 2020.
We financed the acquisition of our Charleston SSA property in
April 2003 through a $14 million loan from LaSalle Bank,
which matures on May 1, 2013. The unpaid principal balance
of the note bears interest at a rate of 5.74% per annum.
Monthly payments are amortized on a
30-year
schedule, with a balloon payment due May 1, 2013.
We financed the acquisition of our Clarksburg GSA property in
April 2003 through an approximately $8.3 million loan from
LaSalle Bank, which matures on May 1, 2013. The unpaid
principal balance of the note bears interest at a rate of
5.74% per annum. Monthly payments are amortized on a
30-year
schedule, with a balloon payment due May 1, 2013.
38
We financed the acquisition of our Charleston Federal Courthouse
property in February 2005 through a $14.6 million loan from
CW Capital, which matures on March 1, 2020. The unpaid
principal balance of the note bears interest at a rate of
5.867% per annum. Monthly payments are amortized on a
30-year
schedule, with a balloon payment due March 1, 2020.
We financed the acquisition of our College Park FDA property in
October 2004 through the assumption of the sellers loan of
$16.7 million loan from Capital Realty, which matures on
October 26, 2026. The unpaid principal balance of the note
bears interest at a rate of 6.75% per annum. Payments are
made monthly through October 26, 2026.
We financed the acquisition of our Dallas SSA property in
September 2005 through an approximately $6.25 million loan
from Key Bank, which matures on October 1, 2015. The unpaid
principal balance of the note bears interest at a rate of
5.09% per annum. Monthly payments are amortized on a
30-year
schedule, with a balloon payment due October 1, 2015.
We financed the acquisition of our Kingsport SSA property in
April 2003 through the assumption of the sellers first
mortgage loan in the amount of $2.3 million from Bank of
America, which matures on April 1, 2010, and an unsecured
loan issued by the seller in the amount of $0.2 million
which we repaid in July 2004. The unpaid principal balance of
the first mortgage loan bears interest at a rate of
8.23% per annum, with monthly payments being amortized on a
25-year
schedule and has a balloon payment due April 1, 2010.
We obtained financing related to the acquisition of our Lenexa
FDA property in July 2004 through an $8.0 million loan from
Wachovia Bank, which matures on August 11, 2009. The unpaid
principal balance of the note bears interest at a rate of
5.44% per annum. Monthly payments are amortized on a
27-year
schedule, with a balloon payment due August 11, 2009.
We financed the acquisition of our Martinsburg IRS property in
July 2005 through an approximately $19.6 million loan from
PNC Bank, which matures on August 1, 2015. The unpaid
principal balance of the note bears interest at a rate of
5.24% per annum. Accrued interest only payments are due
monthly through August 2006. Thereafter, monthly payments are
amortized on a
30-year
schedule, with a balloon payment due August 1, 2015.
We obtained financing related to the acquisition of our
Parkersburg BPD property in March 2005 through a combined
$31.8 million loan from the Bank of New York, which matures
on March 15, 2021. The loan is comprised of two notes
totaling $26.8 million and $5.0 million, respectively.
The unpaid principal balance of the $26.8 million note
bears interest at a rate of 5.40% per annum. Monthly
payments are interest only through the date of completion of the
Parkersburg expansion which is scheduled for completion in the
first quarter of 2006. Thereafter monthly payments are amortized
on a 25-year
schedule, with a balloon payment due March 15, 2021. The
$5.0 million note bears interest at 5.75% with interest
payments due monthly and principal due March 15, 2021.
We obtained financing related to the acquisition of our
Pittsburgh FBI property in July 2004 through a
$21.0 million loan from PNC Bank, which matures on
August 1, 2009. The unpaid principal balance of the note
bears interest at a rate of 5.5% per annum. Monthly
payments are amortized on a
26-year
schedule, with a balloon payment due August 1, 2009.
We obtained financing related to the acquisition of our
Pittsburgh USCIS property in December 2004 through an
$8.0 million loan from Nomura Credit, which matures on
December 11, 2011. The unpaid principal balance of the note
bears interest at a rate of 5.13% per annum. Monthly
payments are amortized on a
25-year
schedule, with a balloon payment due December 11, 2011.
We obtained financing related to the acquisition of our Portland
property in April 2005 through a $39.1 million loan from
Wachovia Bank, which matures on May 11, 2015. The unpaid
principal balance of the note bears interest at a rate of
5.49% per annum. Accrued interest only payments are due
monthly through November 11, 2006. From December 11,
2006 through November 11, 2013, monthly payments are
amortized on a
30-year
schedule. From December 11, 2013 through April 11,
2015, monthly payments are amortized on a
25-year
schedule, with a balloon payment due May 11, 2015.
We financed the acquisition of our Sterling DEA property in June
2005 through the assumption of the sellers loan of
$15.8 million loan from Northwestern Mutual, which matures
on March 1, 2020. The unpaid principal
39
balance of the note bears interest at a rate of 7.98% per
annum. Payments are made monthly through March 1, 2020. We
recorded a premium of $1,482,178 related to the above market
interest rate on the assumed debt. Amortization of this premium
will be included in interest expense on the consolidated
statement of operations.
We financed the acquisition of our Vicksburg COE property in
November 2005 through a $14.4 million loan from Merrill
Lynch Mortgage Company, which matures on August 1, 2016.
The unpaid principal balance of the note bears interest at a
rate of 5.62% per annum. Accrued interest only payments are
due monthly.
The mortgages on our properties contain customary restrictive
covenants, including provisions that may limit the borrowing
subsidiarys ability, without the prior consent of the
lender, to incur additional indebtedness, further mortgage or
transfer the applicable property, purchase or acquire additional
property, discontinue insurance coverage, change the conduct of
its business or make loans or advances to, enter into any
transaction of merger or consolidation with, or acquire the
business, assets or equity of, any third party.
In May 2005, the Company entered into two forward-starting
interest rate swap contracts with an aggregate notional amount
of $50 million to fix a portion of the interest rate
associated with the anticipated issuance of future financings
that are expected to occur in the second half of 2006. The
period of time over which the Company expects to hedge its
continued exposure to variability in future cash flows for the
forecasted transactions is approximately ten months.
We entered into a $50 million revolving credit facility in
November 2005 led by Wachovia Capital Markets, LLC. Wachovia
Bank, N.A. serves as administrative agent. This credit facility
replaced the Companys prior $50 million revolving
credit agreement led by First National Bank of Omaha which also
is participating in the new credit facility. The term of the
credit facility is for three years and may be extended for one
additional year. The amount available to be borrowed under the
credit facility is based upon the combined value of certain
collateral properties. The initial pool of collateral includes
the Niagara Center, Buffalo SSA and Mineral Wells BPD
properties. The credit facility will provide us funding for
future acquisitions and facilitate additional capitalization.
Borrowings under the credit facility bear interest at a rate
equal to either (a) a base rate determined by the higher of
the Prime Rate or the Federal Funds Rate plus
1/2
of 1%, or (b) an applicable margin, based upon our total
indebtedness to total asset value, plus LIBOR. The initial
borrowings on the credit facility are priced at LIBOR plus
1.20%. Payments are interest only through the term of the credit
facility and are payable at least quarterly.
The credit facility is guaranteed by us and collateralized by
our Mineral Wells BPD, Buffalo Niagara Center and Buffalo SSA
properties. The credit facility contains financial covenants
related to maintenance of leverage, fixed charge coverage ratios
and tangible net worth and also contains affirmative and
negative covenants including, among other things, limitations on
certain indebtedness, guarantees of indebtedness, level of cash
dividends and other transactions as defined in the agreement.
Our long-term liquidity requirements consist primarily of funds
to pay for property acquisitions, scheduled debt maturities,
renovations, expansions and other non-recurring capital
expenditures that need to be made periodically to our
properties, the costs associated with acquisitions of properties
that we pursue and dividend payments to stockholders.
Historically, we have satisfied our long-term liquidity
requirements through various sources of capital, including our
existing working capital, cash provided by operations, sales of
equity securities, and long-term mortgage indebtedness. Certain
of our fixed-rate mortgages require that fully-funded sinking
fund reserves be established and maintained for future capital
expenditures related to capital repairs, marketing, tenant
improvements or leasing commissions. We periodically evaluate
requirements for future capital expenditures on our properties
not covered by mortgage reserve fund provisions. Our intention
is and has been to have a funded reserve for such situations
available at the time the capital expenditure is expected to be
incurred.
We believe that our net cash provided by operating activities,
draws under our revolving line of credit and proceeds from other
financing sources that we expect to be available to us will
provide sufficient liquidity to meet our cash needs during the
next twelve months.
40
Contractual
Obligations
The following table summarizes our contractual obligations as of
December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than
|
|
|
|
|
|
|
|
|
After
|
|
|
|
|
|
|
1 Year
|
|
|
2-3 Years
|
|
|
4-5 Years
|
|
|
5 Years
|
|
|
Total
|
|
|
Mortgage notes
payable fixed-rate
|
|
$
|
2,915,740
|
|
|
$
|
8,217,987
|
|
|
$
|
34,701,480
|
|
|
$
|
177,766,101
|
|
|
$
|
223,601,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We intend to refinance our mortgage notes payable as they become
due or repay them if the related property is being sold. Total
interest paid on the mortgage notes payable were $9,210,996 and
$2,432,908 for the year ended December 31, 2005 and 2004,
respectively.
Cash
Distribution Policy
We have elected to be treated as a REIT under the federal tax
laws commencing as of our taxable year beginning January 1,
2003. To qualify as a REIT, we must, among other things,
distribute at least 90% of our ordinary taxable income to our
stockholders. We intend to comply with these requirements and
maintain our REIT status. As a REIT, we generally will not be
subject to corporate federal income taxes on taxable income we
distribute (in accordance with the federal tax laws and
applicable regulations) to our stockholders. If we fail to
qualify as a REIT in any taxable year, we will be subject to
federal income taxes at regular corporate rates and may not be
able to qualify as a REIT for four subsequent tax years. Even as
a REIT, we may be subject to certain state and local taxes on
our income and property and to federal income and excise taxes
on our undistributed taxable income, i.e., taxable income not
distributed in the amounts and in the time frames prescribed by
the federal tax laws and applicable regulations thereunder.
We intend to pay to our stockholders, within the time periods
prescribed by the federal tax laws (in our case by January 31 of
the following year), all or substantially all of our annual
taxable income, including gains from the sale of real estate and
recognized gains on sale of securities. We will continue our
policy of making sufficient cash distributions to stockholders
for us maintain REIT status under the federal tax laws and to
avoid corporate income and excise tax on undistributed income.
All distributions are made at the discretion of our board of
directors and depend on our earnings, our financial condition,
maintenance of our REIT status and other factors that our board
of directors may deem relevant from time to time.
Inflation
Our GSA leases generally contain provisions designed to mitigate
the adverse impact of inflation. These provisions increase
rental rates during the terms of the leases by indexed
escalations based on the Consumer Price Index. In addition, our
GSA leases generally require the tenant to pay a share of
increases in operating expenses and all increases in real estate
taxes. This may reduce our exposure to increases in costs and
operating expenses resulting from inflation. However, increases
in property operating costs above the escalation amount would
harm our cash flow and may harm our ability to pay dividends.
Funds
from Operations
REIT analysts generally consider funds from operations or FFO an
alternative measure of performance for an equity REIT. The
National Association of Real Estate Investment Trusts, or
NAREIT, defines funds from operations as net income, computed in
accordance with accounting principles generally accepted in the
United States (GAAP), excluding gains or losses from
sales of properties, plus real estate related depreciation and
amortization and after adjustments for unconsolidated
partnerships and joint ventures. We believe that FFO is helpful
to investors as one of several measures of the performance of an
equity REIT. We further believe that by excluding the effect of
depreciation, amortization and gains or losses from sales of
real estate, all of which are based on historical costs, which
may be of limited relevance in evaluating current performance,
FFO can facilitate comparison of operating performance between
periods and between other equity REITs. Investors should review
FFO along with GAAP Net Income Available for Common Shares
and cash flow from operating activities, investing activities
and financing activities, when evaluating an equity REITs
operating performance. We compute FFO in accordance with
41
standards established by NAREIT, which may not be comparable to
FFO reported by other REITs that do not define the term in
accordance with the current NAREIT definition or that interpret
the current NAREIT definition differently than us. FFO does not
represent cash generated from operating activities in accordance
with GAAP, nor does it represent cash available to pay
distributions and should not be considered as an alternative to
net income, determined in accordance with GAAP, as an indication
of our financial performance, or to cash flow from operating
activities, determined in accordance with GAAP, as a measure of
our liquidity, nor is it indicative of funds available to fund
our cash needs, including our ability to make cash distributions.
The following table presents a reconciliation of GAAP to our
funds from operations for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Net loss
|
|
$
|
(2,422,113
|
)
|
|
$
|
(2,743,531
|
)
|
|
$
|
(382,116
|
)
|
Adjustments to reconcile to funds
from Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from disposal of property
|
|
|
|
|
|
|
(313,857
|
)
|
|
|
|
|
Real estate depreciation and
amortization(a)
|
|
|
9,845,758
|
|
|
|
2,626,193
|
|
|
|
757,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations
|
|
$
|
7,423,645
|
|
|
$
|
(431,195
|
)
|
|
$
|
375,284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations per common
share
|
|
$
|
0.36
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding
|
|
|
20,568,819
|
|
|
|
19,071,652
|
|
|
|
836,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Excludes depreciation of non-real estate assets of $41,822,
$23,554 and $6,689 for the years ended December 31, 2005,
2004 and 2003, respectively. |
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Our future income, cash flows and fair values relevant to
financial instruments depend upon prevailing market interest
rates. Market risk refers to the risk of loss from adverse
changes in market prices and interest rates.
Market
Risk Related to Fixed-Rate Debt
As of December 31, 2005, our debt included fixed-rate
mortgage notes with a carrying value of $223.6 million.
Changes in market interest rates on our fixed-rate debt impacts
the fair market value of the debt, but it has no impact on
interest incurred or cash flow. The sensitivity analysis related
to our fixed debt assumes an immediate 100 basis point move
in interest rates from their actual December 31, 2005
levels, with all other variables held constant.
A 100 basis point increase in market interest rates would
result in a decrease in the fair value of our fixed-rate debt by
approximately $15.0 million at December 31, 2005. A
100 basis point decrease in market interest rates would
result in an increase in the fair market value of our fixed-rate
debt by approximately $15.4 million at December 31,
2005.
As of December 31, 2005, our derivatives, comprised of two
forward starting interest rate swap contracts with a notional
value of $50 million, had a carrying value of $601,489
included in other assets. A 100 basis point increase in
market interest rates would result in an asset of approximately
$4.2 million, a change of $3.6 million in the fair
market value of the derivatives at December 31, 2005. A
100 basis point decrease in market interest rates would
result in an accounts payable and accrued liability of
approximately $3.3 million, a change of $3.9 million
in the fair market value of the derivatives at December 31,
2005.
42
Interest
Rate Sensitivity
The following table provides information about our financial
instruments that are subject to interest rate sensitivity. The
table presents our mortgage notes payable by expected maturity
date and weighted average interest rate as of December 31,
2005.
Interest
Rate Sensitivity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
Thereafter
|
|
|
Total
|
|
|
Mortgage notes
payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate amount
|
|
$
|
2,915,740
|
|
|
$
|
3,993,870
|
|
|
$
|
4,224,117
|
|
|
$
|
30,575,150
|
|
|
$
|
4,126,330
|
|
|
$
|
177,766,101
|
|
|
$
|
223,601,308
|
|
Weighted-average interest rate
|
|
|
6.10
|
%
|
|
|
5.96
|
%
|
|
|
5.97
|
%
|
|
|
5.56
|
%
|
|
|
6.06
|
%
|
|
|
5.82
|
%
|
|
|
5.80
|
%
|
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
See Index to Financial Statements on
page F-1
of this
Form 10-K.
|
|
Item 9.
|
Changes
In and Disagreements with Accountants on Accounting and
Financial Disclosure
|
None.
|
|
Item 9A.
|
Controls
and Procedures
|
Evaluation of Disclosure Controls and
Procedures. As of the end of the period covered
by this report, we carried out an evaluation, under the
supervision and with the participation of our management,
including our Chief Executive Officer and Chief Financial
Officer, of the effectiveness of the design and operation of our
disclosure controls and procedures. Based upon their evaluation
as of December 31, 2005, our Chief Executive Officer and
Chief Financial Officer have concluded that our disclosure
controls and procedures (as defined in
Rules 13a-15(e)
and
15d-15(e)
under the Exchange Act) are effective to ensure that information
required to be disclosed by us in our Exchange Act filings is
recorded, processed, summarized and reported within the time
periods specified in the Commissions rules and forms.
Managements Report on Internal Control over Financial
Reporting. The Companys management is
responsible for establishing and maintaining adequate internal
control over financial reporting, as such term is defined in
Exchange Act
Rules 13a-15(f)
and
15d-15(f).
Under the supervision and with the participation of our
management, including our Chief Executive Officer and Chief
Financial Officer, we conducted an evaluation of the
effectiveness of our internal control over financial reporting
as of December 31, 2005 based on the framework in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO). Based on that evaluation, our management concluded that
our internal control over financial reporting was effective as
of December 31, 2005.
Managements assessment of the effectiveness of our
internal control over financial reporting as of
December 31, 2005 has been audited by Ernst &
Young LLP, an independent registered public accounting firm, as
stated in their report included herein, which expresses an
unqualified opinion on managements assessment and on the
effectiveness of the Companys internal control over
financial reporting as of December 31, 2005.
Changes in Internal Control over Financial
Reporting. There were no changes in our internal
control over financial reporting identified in connection with
the evaluation referred to above that have materially affected,
or are reasonably likely to materially affect, our internal
control over financial reporting.
|
|
Item 9B.
|
Other
Information
|
None.
43
PART III
|
|
Item 10.
|
Directors
and Executive Officers of the Registrant
|
The information required by Item 10 is incorporated by
reference from our definitive proxy statement for the 2006
annual meeting of stockholders to be held on June 1, 2006.
Our Code of Ethical Business Conduct is located on our website
at www.gptrust.com.
|
|
Item 11.
|
Executive
Compensation
|
The information required by Item 11 is incorporated by
reference from our definitive proxy statement for the 2006
annual meeting of stockholders to be held on June 1, 2006.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
The information required by Item 12 is incorporated by
reference from our definitive proxy statement for the 2006
annual meeting of stockholders to be held on June 1, 2006.
|
|
Item 13.
|
Certain
Relationships and Related Transactions
|
The information required by Item 13 is incorporated by
reference from our definitive proxy statement for the 2006
annual meeting of stockholders to be held on June 1, 2006.
|
|
Item 14.
|
Principal
Accountant Fees and Services
|
The information required by Item 14 is incorporated by
reference from our definitive proxy statement for the 2006
annual meeting of stockholders to be held on June 1, 2006.
PART IV
|
|
Item 15.
|
Exhibits and
Financial Statement Schedules
|
(a)(1) Financial Statements
See Index to Financial Statements on
page F-1
of this
Form 10-K.
(a)(2) Financial Statement Schedules
Schedule III Real Estate and Accumulated
Depreciation as of December 31, 2005
All other schedules for which provision is made in the
applicable accounting regulations of the SEC are not required
under the related instructions or are inapplicable and therefore
have been omitted.
(a)(3) Exhibits
|
|
|
|
|
|
3
|
.1
|
|
Charter (incorporated by reference
to exhibit 3.1 to our registration statement on
Form S-11
(file
no. 333-109565))
|
|
3
|
.2
|
|
Bylaws (incorporated by reference
to exhibit 3.2 to our registration statement on
Form S-11
(file
no. 333-109565))
|
|
4
|
.1
|
|
Form of Common Stock Certificate
(incorporated by reference to exhibit 4.1 to our
registration statement on
Form S-11
(file no.
333-109565))
|
|
10
|
.1
|
|
2003 Equity Incentive Plan
(incorporated by reference to exhibit 10.1 to our
registration statement on
Form S-11
(file no.
333-109565))
|
|
10
|
.2
|
|
Form of Indemnification Agreement
(incorporated by reference to exhibit 10.2 to our
registration statement on
Form S-11
(file no.
333-109565))
|
|
10
|
.3
|
|
Chief Executive Officer Employment
Agreement (incorporated by reference to exhibit 10.3 to our
registration statement on
Form S-11
(file
no. 333-109565))
|
44
|
|
|
|
|
|
10
|
.4
|
|
Letter of
Intent College Park, Maryland property
(incorporated by reference to exhibit 10.7 to our
registration statement on
Form S-11
(file
no. 333-109565))
|
|
10
|
.5
|
|
Purchase and Sale
Agreement Parkersburg, West Virginia property
(incorporated by reference to exhibit 10.8 to our
registration statement on
Form S-11
(file
no. 333-109565))
|
|
10
|
.6
|
|
Letter of
Intent Baton Rouge, Louisiana property
(incorporated by reference to exhibit 10.9 to our
registration statement on
Form S-11
(file
no. 333-109565))
|
|
10
|
.7
|
|
Letter of
Intent Pittsburgh, Pennsylvania property
(incorporated by reference to exhibit 10.10 to our
registration statement on
Form S-11
(file
no. 333-109565))
|
|
10
|
.8
|
|
Purchase and Sale
Agreement Mineral Wells, West Virginia property
(incorporated by reference to exhibit 10.11 to our
registration statement on
Form S-11
(file
no. 333-109565))
|
|
10
|
.9
|
|
Purchase and Sale
Agreement Harlingen, Texas INS properties
(incorporated by reference to exhibit 10.12 to our
registration statement on
Form S-11
(file
no. 333-109565))
|
|
10
|
.10
|
|
Purchase and Sale
Agreement Harlingen, Texas USBP property
(incorporated by reference to exhibit 10.13 to our
registration statement on
Form S-11
(file
no. 333-109565))
|
|
10
|
.11
|
|
Revolving Credit Agreement dated
November 21, 2005 (incorporated by reference to
exhibit 10.16 to our
Form 8-K
filed on November 23, 2005)
|
|
12
|
.1
|
|
Ratio of Earnings to Fixed Charges
|
|
21
|
.1
|
|
Subsidiaries of the Registrant
|
|
23
|
.1
|
|
Consent of Ernst & Young
LLP
|
|
31
|
.1
|
|
Certification of Chief Executive
Officer
|
|
31
|
.2
|
|
Certification of Principal
Financial Officer
|
|
32
|
.1
|
|
Certification of Chief Executive
Officer
|
|
32
|
.2
|
|
Certification of Principal
Financial Officer
|
(b) Exhibits
See (a)(3).
(c) Financial Statement Schedules
See (a)(2).
45
GOVERNMENT
PROPERTIES TRUST, INC.
INDEX TO FINANCIAL STATEMENTS
|
|
|
|
|
Consolidated Financial
Statements:
|
|
|
|
|
|
|
|
F-2
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
|
|
|
F-8
|
|
Financial Statement
Schedule
|
|
|
|
|
|
|
|
F-21
|
|
F-1
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors
Government Properties Trust, Inc.
We have audited the accompanying consolidated balance sheets of
Government Properties Trust, Inc., as of December 31, 2005
and 2004, and the related consolidated statements of operations,
changes in stockholders equity and cash flows for each of
the three years in the period ended December 31, 2005. Our
audits also included the financial statement schedule listed in
the Index at Item 15(a). These financial statements and
schedule are the responsibility of the management of Government
Properties Trust, Inc. Our responsibility is to express an
opinion on these financial statements and schedule based on our
audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Government Properties Trust, Inc. at
December 31, 2005 and 2004, and the consolidated results of
its operations and its cash flows for each of the three years in
the period ended December 31, 2005, in conformity with U.S.
generally accepted accounting principles. Also, in our opinion,
the related financial statement schedule, when considered in
relation to the basic financial statements taken as a whole,
presents fairly in all material respects the information set
forth therein.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of Government Properties Trust, Inc.s
internal control over financial reporting as of
December 31, 2005, based on criteria established in
Internal Control-Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission and our
report dated March 10, 2006 expressed an unqualified
opinion thereon.
Chicago, Illinois
March 10, 2006
F-2
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors
Government Properties Trust, Inc.
We have audited managements assessment, included in the
accompanying Managements Annual Report on Internal Control
Over Financial Reporting included at Item 9A, that
Government Properties Trust, Inc. maintained effective internal
control over financial reporting as of December 31, 2005,
based on criteria established in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(the COSO criteria). Government Properties Trust, Inc.s
management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting. Our
responsibility is to express an opinion on managements
assessment and an opinion on the effectiveness of the
companys internal control over financial reporting based
on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Government
Properties Trust, Inc. maintained effective internal control
over financial reporting as of December 31, 2005 is fairly
stated, in all material respects, based on the COSO criteria.
Also, in our opinion, Government Properties Trust, Inc.
maintained, in all material respects, effective internal control
over financial reporting as of December 31, 2005, based on
the COSO criteria.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets as of December 31, 2005 and
2004, and the related consolidated statements of operations,
changes in stockholders equity and cash flows for each of
the three years in the period ended December 31, 2005 of
Government Properties Trust, Inc. and our report dated
March 10, 2006, expressed an unqualified opinion thereon.
Chicago, Illinois
March 10, 2006
F-3
GOVERNMENT
PROPERTIES TRUST, INC.
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2005
|
|
|
2004
|
|
|
ASSETS
|
Real estate at cost:
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
32,800,037
|
|
|
$
|
13,713,237
|
|
Buildings and improvements
|
|
|
280,860,609
|
|
|
|
117,069,518
|
|
Tenant origination costs
|
|
|
60,404,925
|
|
|
|
26,628,718
|
|
Real estate under development
|
|
|
16,576,562
|
|
|
|
1,180,523
|
|
Furniture and equipment
|
|
|
456,483
|
|
|
|
185,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
391,098,616
|
|
|
|
158,777,814
|
|
Accumulated depreciation
|
|
|
(13,294,727
|
)
|
|
|
(3,407,147
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
377,803,889
|
|
|
|
155,370,667
|
|
Cash and cash equivalents
|
|
|
4,857,381
|
|
|
|
93,814,813
|
|
Restricted cash escrows
|
|
|
16,887,198
|
|
|
|
2,103,338
|
|
Tenant receivables
|
|
|
6,872,748
|
|
|
|
1,501,850
|
|
Notes receivable from tenant
|
|
|
602,578
|
|
|
|
665,216
|
|
Deferred costs, net
|
|
|
4,019,571
|
|
|
|
937,156
|
|
Real estate deposits
|
|
|
450,000
|
|
|
|
685,993
|
|
Other assets
|
|
|
1,583,785
|
|
|
|
1,241,554
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
413,077,150
|
|
|
$
|
256,320,587
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
$
|
8,420,578
|
|
|
$
|
3,226,655
|
|
Dividends payable
|
|
|
3,109,500
|
|
|
|
3,104,340
|
|
Lines of credit
|
|
|
17,500,000
|
|
|
|
|
|
Mortgage notes payable
|
|
|
225,032,958
|
|
|
|
77,584,897
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
254,063,036
|
|
|
|
83,915,892
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Common stock ($0.01 par
value; 50,000,000 shares authorized, 20,721,612 and
20,695,567 shares issued and outstanding at
December 31, 2005 and 2004, respectively)
|
|
|
205,879
|
|
|
|
205,223
|
|
Additional paid-in capital
|
|
|
189,122,870
|
|
|
|
188,259,230
|
|
Accumulated deficit
|
|
|
(30,916,124
|
)
|
|
|
(16,059,758
|
)
|
Accumulated other comprehensive
income
|
|
|
601,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
159,014,114
|
|
|
|
172,404,695
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
413,077,150
|
|
|
$
|
256,320,587
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-4
GOVERNMENT
PROPERTIES TRUST, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
26,876,727
|
|
|
$
|
9,091,592
|
|
|
$
|
2,812,476
|
|
Tenant reimbursements
|
|
|
1,323,617
|
|
|
|
366,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
28,200,344
|
|
|
|
9,458,319
|
|
|
|
2,812,476
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operations
|
|
|
4,883,451
|
|
|
|
1,849,838
|
|
|
|
623,178
|
|
Real estate taxes
|
|
|
2,712,050
|
|
|
|
964,934
|
|
|
|
238,170
|
|
Depreciation and amortization
|
|
|
9,887,580
|
|
|
|
2,649,747
|
|
|
|
764,089
|
|
General and administrative
|
|
|
4,959,908
|
|
|
|
4,020,414
|
|
|
|
440,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
22,442,989
|
|
|
|
9,484,933
|
|
|
|
2,066,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
5,757,355
|
|
|
|
(26,614
|
)
|
|
|
746,371
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1,521,348
|
|
|
|
1,719,925
|
|
|
|
21,635
|
|
Interest expense
|
|
|
(9,344,890
|
)
|
|
|
(2,481,219
|
)
|
|
|
(1,188,050
|
)
|
Expense from issuance and exercise
of warrant
|
|
|
|
|
|
|
(2,097,900
|
)
|
|
|
|
|
Amortization of deferred financing
fees
|
|
|
(355,926
|
)
|
|
|
(271,595
|
)
|
|
|
(9,230
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(2,422,113
|
)
|
|
|
(3,157,403
|
)
|
|
|
(429,274
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from disposal of property
|
|
|
|
|
|
|
313,857
|
|
|
|
|
|
Income from operations of disposed
property
|
|
|
|
|
|
|
100,015
|
|
|
|
47,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
|
|
|
|
413,872
|
|
|
|
47,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,422,113
|
)
|
|
$
|
(2,743,531
|
)
|
|
$
|
(382,116
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (basic and
diluted):
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
$
|
(0.12
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.51
|
)
|
Income from discontinued operations
|
|
|
|
|
|
|
0.02
|
|
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(0.12
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.46
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared per share
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares
outstanding
|
|
|
20,568,819
|
|
|
|
19,071,652
|
|
|
|
836,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,422,113
|
)
|
|
$
|
(2,743,531
|
)
|
|
$
|
(382,116
|
)
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized derivative gain on
forward-starting interest rate swaps
|
|
|
601,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
$
|
(1,820,624
|
)
|
|
$
|
(2,743,531
|
)
|
|
$
|
(382,116
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-5
GOVERNMENT
PROPERTIES TRUST, INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
Years
Ended December 31, 2005, 2004 and 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Common
|
|
|
Paid In
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
|
|
|
|
Stock
|
|
|
Capital
|
|
|
Deficit
|
|
|
Income
|
|
|
Total
|
|
|
Balance at December 31, 2002
|
|
$
|
2,967,008
|
|
|
$
|
|
|
|
$
|
(4,470
|
)
|
|
$
|
|
|
|
|
2,962,538
|
|
Issuance of common stock
|
|
|
5,715,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,715,220
|
|
Dividends declared
|
|
|
|
|
|
|
|
|
|
|
(517,277
|
)
|
|
|
|
|
|
|
(517,277
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(382,116
|
)
|
|
|
|
|
|
|
(382,116
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2003
|
|
|
8,682,228
|
|
|
|
|
|
|
|
(903,863
|
)
|
|
|
|
|
|
|
7,778,365
|
|
Reclass from change in par value of
common stock
|
|
|
(8,672,473
|
)
|
|
|
8,672,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock
|
|
|
193,368
|
|
|
|
176,764,184
|
|
|
|
|
|
|
|
|
|
|
|
176,957,552
|
|
Issuance and exercise of warrant
|
|
|
2,100
|
|
|
|
2,097,900
|
|
|
|
|
|
|
|
|
|
|
|
2,100,000
|
|
Issuance of restricted stock
|
|
|
|
|
|
|
724,673
|
|
|
|
|
|
|
|
|
|
|
|
724,673
|
|
Dividends declared
|
|
|
|
|
|
|
|
|
|
|
(12,412,364
|
)
|
|
|
|
|
|
|
(12,412,364
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(2,743,531
|
)
|
|
|
|
|
|
|
(2,743,531
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
|
205,223
|
|
|
|
188,259,230
|
|
|
|
(16,059,758
|
)
|
|
|
|
|
|
|
172,404,695
|
|
Issuance of restricted stock
|
|
|
656
|
|
|
|
863,640
|
|
|
|
|
|
|
|
|
|
|
|
864,296
|
|
Dividends declared
|
|
|
|
|
|
|
|
|
|
|
(12,434,253
|
)
|
|
|
|
|
|
|
(12,434,253
|
)
|
Unrealized derivative gain on
forward-starting interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
601,489
|
|
|
|
601,489
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(2,422,113
|
)
|
|
|
|
|
|
|
(2,422,113
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
$
|
205,879
|
|
|
$
|
189,122,870
|
|
|
$
|
(30,916,124
|
)
|
|
$
|
601,489
|
|
|
$
|
159,014,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-6
GOVERNMENT
PROPERTIES TRUST, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,422,113
|
)
|
|
$
|
(2,743,531
|
)
|
|
$
|
(382,116
|
)
|
Adjustments to reconcile net loss
to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
9,887,580
|
|
|
|
2,649,747
|
|
|
|
764,089
|
|
Amortization of deferred financing
fees
|
|
|
355,926
|
|
|
|
271,595
|
|
|
|
9,230
|
|
Amortization of premium on notes
payable
|
|
|
(50,528
|
)
|
|
|
|
|
|
|
|
|
Expense from issuance and exercise
of warrants
|
|
|
|
|
|
|
2,097,900
|
|
|
|
|
|
Compensation expense
|
|
|
894,886
|
|
|
|
864,673
|
|
|
|
|
|
Gain from disposal of property
|
|
|
|
|
|
|
(313,857
|
)
|
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Tenant receivables
|
|
|
(5,370,898
|
)
|
|
|
(1,169,199
|
)
|
|
|
(332,651
|
)
|
Restricted cash escrows
|
|
|
(1,446,683
|
)
|
|
|
(953,411
|
)
|
|
|
(268,885
|
)
|
Other assets
|
|
|
259,258
|
|
|
|
(829,947
|
)
|
|
|
(254,979
|
)
|
Accounts payable and accrued
expenses
|
|
|
1,100,021
|
|
|
|
1,527,457
|
|
|
|
193,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating Activities
|
|
|
3,207,449
|
|
|
|
1,401,427
|
|
|
|
(271,508
|
)
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for real estate
|
|
|
(198,917,618
|
)
|
|
|
(104,464,536
|
)
|
|
|
(34,702,876
|
)
|
Development of real estate assets
|
|
|
(11,332,727
|
)
|
|
|
(1,180,523
|
)
|
|
|
|
|
Expenditures for furniture and
equipment
|
|
|
(270,665
|
)
|
|
|
(151,332
|
)
|
|
|
|
|
Restricted cash escrows
|
|
|
(13,337,177
|
)
|
|
|
(881,042
|
)
|
|
|
|
|
Notes receivable from tenant
|
|
|
62,638
|
|
|
|
(553,443
|
)
|
|
|
(111,773
|
)
|
Proceeds from sale of real estate
|
|
|
|
|
|
|
1,457,223
|
|
|
|
|
|
Deposits on future real estate
purchases
|
|
|
(265,000
|
)
|
|
|
(500,993
|
)
|
|
|
(500,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(224,060,549
|
)
|
|
|
(106,274,646
|
)
|
|
|
(35,314,649
|
)
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing fees
|
|
|
(3,438,341
|
)
|
|
|
(1,113,289
|
)
|
|
|
(134,709
|
)
|
Net borrowings (repayments) under
lines of credit
|
|
|
17,500,000
|
|
|
|
(3,047,655
|
)
|
|
|
2,709,788
|
|
Proceeds from mortgage notes payable
|
|
|
131,982,219
|
|
|
|
37,000,000
|
|
|
|
24,821,134
|
|
(Repayments) proceeds of mortgage
note payable affiliate
|
|
|
|
|
|
|
(1,639,219
|
)
|
|
|
1,639,219
|
|
(Repayments) proceeds of advances
from affiliate
|
|
|
|
|
|
|
(102,873
|
)
|
|
|
(93,589
|
)
|
Principal payments on mortgage
notes payable
|
|
|
(1,719,117
|
)
|
|
|
(754,852
|
)
|
|
|
(173,656
|
)
|
Net proceeds from sale of common
stock
|
|
|
|
|
|
|
193,202,095
|
|
|
|
5,715,220
|
|
Deferred offering costs paid
|
|
|
|
|
|
|
(16,161,474
|
)
|
|
|
(80,969
|
)
|
Dividends paid
|
|
|
(12,429,093
|
)
|
|
|
(9,455,560
|
)
|
|
|
(369,741
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
131,895,668
|
|
|
|
197,927,173
|
|
|
|
34,032,697
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash
|
|
|
(88,957,432
|
)
|
|
|
93,053,954
|
|
|
|
(1,553,460
|
)
|
Cash and cash equivalents,
beginning of year
|
|
|
93,814,813
|
|
|
|
760,859
|
|
|
|
2,314,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
year
|
|
$
|
4,857,381
|
|
|
$
|
93,814,813
|
|
|
$
|
760,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Cash Financing
Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumption of mortgage note payable
included in real estate, net
|
|
$
|
15,753,309
|
|
|
$
|
16,650,000
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred offering costs included in
accounts payable and accrued expenses
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,741,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Cash Operating
Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses included in real estate, net
|
|
$
|
4,063,312
|
|
|
$
|
1,200,000
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-7
GOVERNMENT
PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
1.
|
Nature of
Business and Operations
|
Government Properties Trust, Inc. (the Company) was
incorporated in Michigan in 1998. In January 2004, the Company
completed a public offering of its common stock and listed its
common stock on the New York Stock Exchange. In connection with
this offering, the Company reincorporated in Maryland and
changed its name to Government Properties Trust, Inc. The
historical operations included in the consolidated financial
statements are those of its predecessor company (Gen-Net Lease
Income Trust, Inc.). References to the Company for
periods prior to 2004 refer to Gen-Net Lease Income Trust, Inc.
and to Government Properties Trust, Inc. for subsequent periods.
The Company made an election to operate as a real estate
investment trust (REIT) under the Internal Revenue
Code of 1986, as amended, for federal income tax purposes,
beginning in 2003.
The Company began formal operations with its first property
acquisition in December 2002 and, as of December 31, 2005,
the Company owned nineteen properties located throughout the
United States. The Company acquires properties through various
operating entities, which are wholly-owned by the Company. The
Company operates in one segment.
Genesis Financial Group, Inc. (Genesis), a
stockholder of the Company, provided property management and
administrative services to the Company from inception through
January 2004 and acquisition related services to the Company
through January 2005. The Company had no full-time employees
during 2003.
Between October 2002 and August 2003, the Company sold
955,552 shares of its common stock at $10 per share.
In January 2004, the Company sold 19.3 million shares of
its common stock (the Offering) at $10 per
share and listed its common stock on the New York Stock
Exchange. The Offering raised approximately $177 million in
net proceeds.
During the year ended December 31, 2005, 2004 and 2003, the
Company declared dividends of $0.60 per common share, which
were paid quarterly in the months of April, July, October and
January. The April and July 2003 dividends were paid on a pro
rata basis.
|
|
2.
|
Summary
of Significant Accounting Policies
|
Basis
of Presentation
Property holding entities and other subsidiaries of which the
Company owns 100% of the equity (voting shares or partnership
interests) are consolidated (currently the Company only has 100%
equity owned subsidiaries). All inter-company balances and
transactions have been eliminated. For entities in which the
Company may own less than 100% of the equity interest, the
Company may consolidate the property if it has a controlling
financial interest evidenced by ownership of a majority voting
interest (subject only to protective rights of minority owners).
For entities in which the Company owns less than 100% and does
not have a controlling financial interest or the direct or
indirect ability to make decisions, but does exert significant
influence over the entities activities, the Company will
record its ownership in the entity using the equity method of
accounting.
The preparation of financial statements in conformity with
U.S. generally accepted accounting principles
(GAAP) requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
Certain amounts in the prior period consolidated financial
statements have been reclassified to conform to the current
period presentation, with no effect on the Companys
consolidated financial position or results of operations.
F-8
GOVERNMENT
PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Real
Estate
The Company allocates the purchase price of properties to net
tangible and identified intangible assets acquired based on
their fair values in accordance with the provisions of Statement
of Financial Accounting Standards (SFAS)
No. 141 Business Combinations
(SFAS 141). In making estimates of fair values
for purposes of allocating purchase price, the Company utilizes
a number of sources, including independent appraisals that may
be obtained in connection with the acquisition or financing of
the respective property and other market data. The Company also
considers information obtained about each property as a result
of its pre-acquisition due diligence, marketing and leasing
activities in estimating the fair value of the tangible and
intangible assets acquired.
The Company allocates a portion of the purchase price to
above-market and below-market in-place lease values for acquired
properties based on the present value (using an interest rate
which reflects the risks associated with the leases acquired) of
the difference between (i) the contractual amounts to be
paid pursuant to the in-place leases and
(ii) managements estimate of fair market lease rates
for the corresponding in-place leases, measured over the
remaining non-cancelable term of the lease. In the case of below
market leases, the Company considers the remaining contractual
lease period and renewal periods, taking into consideration the
likelihood of the tenant exercising its renewal options. The
capitalized above-market lease values (which would be presented
as lease intangibles in consolidated balance sheets) would be
amortized as a reduction of rental income over the remaining
non-cancelable terms of the respective leases. The capitalized
below-market lease values (presented as deferred income) are
amortized as an addition to rental income over the remaining
contractual lease period including any renewal periods included
in the valuation analysis. Should a tenant terminate its lease,
the unamortized portion of the lease intangibles would be
charged to expense.
The Company allocates a portion of the purchase price to the
value of leases acquired based on the difference between
(i) the property valued with existing in-place leases
adjusted to market rental rates and (ii) the property
valued as if vacant. The Company utilizes independent appraisals
or its estimates to determine the respective in-place lease
values. The Companys estimates of value are made using
methods similar to those used by independent appraisers. Factors
management considers in its analysis include an estimate of
carrying costs during the expected
lease-up
periods considering current market conditions, and costs to
execute similar leases. In estimating carrying costs, management
includes real estate taxes, insurance and other operating
expenses and estimates of lost rentals at market rates during
the expected
lease-up
periods. The Company also estimates costs to execute similar
leases including tenant improvements, leasing commissions, legal
and other related expenses.
The Company also considers an allocation of purchase price to
in-place lease that have a related customer relationship
intangible values. Characteristics management considers in
allocating these values include the nature and extent of
existing business relationships with the tenant, growth
prospects for developing new business with the tenant, the
tenants credit quality and expectations of lease renewals,
among other factors. The Company currently has the
U.S. Government as its major tenant, but has not yet
developed a relationship that it would consider to have any
current intangible value.
The value of in-place leases (presented as tenant origination
costs in consolidated balance sheet) is amortized to expense
over the remaining initial term of the respective leases. The
value of customer relationship intangibles is amortized to
expense over the remaining initial term, including any renewal
periods included in the valuation analysis for the respective
leases, but in no event does the amortization period for
intangible assets exceed the remaining depreciable life of the
building. Should a tenant terminate its lease, the unamortized
portion of the tenant origination costs and customer
relationship intangibles would be charged to expense.
Tenant origination costs, net at December 31, 2005, were
approximately $54.4 million. Amortization expense related
to tenant origination costs was $4.6 million,
$1.1 million and $0.4 million for the year ended
December 31, 2005, 2004 and 2003. The weighted average life
for these tenant origination costs at December 31, 2005 is
10.4 years.
F-9
GOVERNMENT
PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Future amortization of tenant origination costs at
December 31, 2005 is as follows:
|
|
|
|
|
Year Ending
December 31
|
|
Amount
|
|
|
2006
|
|
$
|
6,740,549
|
|
2007
|
|
|
6,690,349
|
|
2008
|
|
|
6,652,149
|
|
2009
|
|
|
6,548,323
|
|
2010
|
|
|
5,385,691
|
|
Thereafter
|
|
|
22,410,805
|
|
|
|
|
|
|
|
|
$
|
54,427,866
|
|
|
|
|
|
|
Amounts allocated to tangible land, building, tenant
improvements, equipment and fixtures are based on independent
appraisals or our own analysis of comparable properties in the
existing portfolio.
All development projects and related carrying costs are
capitalized and reported on the Consolidated Balance Sheet as
Real estate under development. As each project is
completed and becomes available for lease, the total cost of the
project is depreciated over the estimated useful life. Interest
cost directly related to the development are capitalized as part
of the real estate under development to the extent that such
charges do not cause the carrying value of the asset to exceed
its net realizable value. Included in non-cash operating
activities is $4,063,312 of real estate under development which
is included in accounts payable and accrued expenses at
December 31, 2005.
Depreciation is calculated on the straight-line method over the
estimated useful lives of the related assets, which are as
follows:
|
|
|
Building and improvements
|
|
39 years
|
Tenants origination costs
|
|
Remaining term of the related lease
|
Lease intangibles
|
|
Remaining term of the related
lease (included as a reduction of rental revenue)
|
Tenant improvements
|
|
Term of related leases
|
Furniture and equipment
|
|
3-7 years
|
Real estate is carried at depreciated cost. Expenditures for
ordinary maintenance and repairs are expensed to operations as
incurred. Significant renovations and improvements, which
improve
and/or
extend the useful life of the asset are capitalized and
depreciated over their estimated useful life. In accordance with
Statement of Financial Accounting Standards (SFAS)
No. 144, Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to Be Disposed Of
(SFAS 144), the Company records impairment
losses on long-lived assets used in operations when events and
circumstances indicate that the assets might be impaired and the
undiscounted cash flows estimated to be generated by those
assets during the expected holding period are less than the
carrying amounts of those assets. Impairment losses are measured
as the difference between carrying value and fair value of
assets. For assets held for sale, impairment is measured as the
difference between carrying value and fair value, less cost to
dispose. Fair value is based on estimated cash flows discounted
at a risk-adjusted rate of interest.
Cash
Equivalents
Certificates of deposit and short-term investments with
remaining maturities of three months or less when acquired are
considered cash equivalents.
F-10
GOVERNMENT
PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Allowance
for Doubtful Accounts
Allowance for doubtful accounts is maintained for estimated
losses resulting from the inability of certain tenants to meet
the contractual obligations under their lease agreements. The
Company had no allowance for doubtful accounts as of
December 31, 2005 and 2004.
Concentration
of Credit Risk
Financial instruments that potentially subject the Company to a
concentration of credit risk are primarily cash investments and
accounts receivable from tenants. In order to limit credit risk,
the Company places its cash and investments in investment-grade
short-term instruments. The cash and investment account balances
at each financial institution typically exceed Federal Deposit
Insurance Corporation (FDIC) insurance coverage.
Real
Estate Deposits
The Company makes deposits on proposed property purchases. At
December 31, 2005 and 2004 the deposits were $450,000 and
$685,993, respectively. The deposits were made on properties
acquired in 2005 or to be acquired in 2006.
Deferred
Costs
Costs incurred in connection with financings, refinancings or
debt modifications are capitalized as deferred financing costs
and are amortized on the straight-line method over the lives of
the related loans. Leasing commissions and other leasing costs
directly attributable to tenant leases are capitalized as
deferred leasing costs and are amortized on the straight-line
method over the terms of the related lease agreements. Costs
incurred prior to the completion of the Offering that directly
related to the Offering were deferred and then netted against
proceeds received from the Offering.
Rental
Revenue
Rental revenue is recorded on the straight-line method over the
terms of the related lease agreements for new leases and the
remaining terms of existing leases for acquired properties.
Differences between rental revenue earned and amounts due per
the respective lease agreements are credited or charged, as
applicable, to deferred rent receivable which is included in
tenant receivables in the Consolidated Balance Sheets. Rental
payments received prior to their recognition as income are
classified as rent received in advance which is included in
accounts payable and accrued expenses in the Consolidated
Balance Sheets. Deferred rent receivables included in tenant
receivables in the Consolidated Balance Sheets were $2,841,473
and $48,295 at December 31, 2005 and 2004, respectively.
Derivative
Instruments
The Company measures derivative instruments at fair value and
records them as an asset or liability, depending on the
Companys rights or obligations under the applicable
derivative contract. For derivatives designated and qualifying
as fair value hedges, the changes in the fair value of both the
derivative instrument and the hedged item are recorded in
earnings. For derivatives designated as cash flow hedges, the
effective portions of the derivative are reported in other
comprehensive income (OCI) and are subsequently
reclassified into earnings when the hedged item affects
earnings. Changes in fair value of derivative instruments not
designated as hedging and ineffective portions of hedges are
recognized in earnings in the affected period.
Comprehensive
Income
SFAS No. 130, Reporting Comprehensive
Income, establishes guidelines for the reporting and
display of comprehensive income and its components in financial
statements. Comprehensive income includes net income and
F-11
GOVERNMENT
PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
all other non-owner charges in stockholders equity during
a period including unrealized gains and losses from value
adjustments on certain derivative instruments.
Fair
Value of Financial Instruments
The Company believes that the interest rates associated with its
line-of-credit
and mortgage notes payable approximate the market interest rates
for these types of debt instruments and as such, the carrying
amount of the mortgages payable approximate their fair value.
The carrying amount of notes receivable, cash equivalents,
escrows and deposits, accounts receivable, and accounts payable
and accrued expenses, approximate fair value because of the
relatively short maturity of these instruments.
New
Accounting Pronouncements
In December 2004, the Financial Accounting Standards Board
(FASB) issued SFAS No. 123(R), to expand
and clarify SFAS No. 123 in several areas. The
Statement requires companies to measure the cost of employee
services received in exchange for an award of an equity
instrument based on the grant-date fair value of the award. The
cost is recognized over the requisite service period (usually
the vesting period) for the estimated number of instruments
where service is expected to be rendered. This Statement is
effective beginning in the first quarter of 2006 for all
unvested awards. Since the Company previously adopted the
provisions of expensing stock-based compensation using the fair
value based method of accounting as permitted under
SFAS No. 123, the Company does not expect its
financial statements will be materially impacted by
SFAS No. 123(R).
In March 2005, the FASB issued FASB Interpretation No. 47,
Accounting for Conditional Asset Retirement
Obligations, an Interpretation of FASB Statement
No. 143, Asset Retirement Obligations (FIN 47).
A conditional asset retirement obligation refers to a legal
obligation to retire assets where the timing
and/or
method of settlement are conditioned on future events.
FIN 47 requires an entity to recognize a liability for the
fair value of a conditional asset retirement obligation when
incurred if the liabilitys fair value can be reasonably
estimated. The Company adopted the provisions of FIN 47 for
the year ended December 31, 2005. The adoption of this
Interpretation did not have a material impact on our
consolidated financial position, results of operations or cash
flows.
Income
Taxes
The Company has elected to be taxed as a REIT under the Internal
Revenue Code of 1986, as amended. As a REIT, the Company
generally will not be subject to federal income tax to the
extent that it distributes at least 90% of the Companys
taxable income to its stockholders. REITs are subject to a
number of organizational and operational requirements. If the
Company fails to qualify as a REIT in any taxable year, the
Company will be subject to federal income tax (including any
applicable alternative minimum tax) on its taxable income at
regular corporate tax rates. No federal income taxes have been
recorded in 2005, 2004 and 2003. Even if the Company qualifies
for taxation as a REIT, the Company may be subject to certain
state and local taxes on its income and property. The aggregate
cost of land and depreciable property, net of accumulated tax
depreciation, for federal income tax purposes as of
December 31, 2005 and 2004 was approximately
$382.1 million and $158.8 million, respectively. For
federal income tax purposes, all distributions made by the
Company have been considered return of capital.
F-12
GOVERNMENT
PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following is a reconciliation between the GAAP net income
and taxable income for the Company for the years ended
December 31, 2005, 2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
GAAP net loss
|
|
$
|
(2,422,113
|
)
|
|
$
|
(2,743,530
|
)
|
|
$
|
(382,117
|
)
|
|
|
|
|
Add: Book amortization
|
|
|
4,564,186
|
|
|
|
1,100,539
|
|
|
|
358,193
|
|
|
|
|
|
Less: Tax amortization
|
|
|
(1,106,386
|
)
|
|
|
(367,482
|
)
|
|
|
(77,569
|
)
|
|
|
|
|
Straight-line rent adjustments
|
|
|
(2,793,177
|
)
|
|
|
(48,295
|
)
|
|
|
|
|
|
|
|
|
Other book/tax differences, net
|
|
|
59,095
|
|
|
|
9,758
|
|
|
|
31,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable income subject to 90%
dividend requirement
|
|
$
|
(1,698,395
|
)
|
|
$
|
(2,049,010
|
)
|
|
$
|
(70,112
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock and Earnings Per Share
The Company reports earnings per share pursuant to
SFAS No. 128, Earnings Per Share. Basic
loss per share attributable for all periods presented is
computed by dividing the loss to common stockholders by the
weighted average number of common shares outstanding during the
period. The Company had no common stock equivalents outstanding
in 2003. The Company had nonvested stock grants of 152,857 and
146,302 shares outstanding during 2005 and 2004,
respectively, which were not included in the computation of
diluted earnings per share because the effect would have been
anti-dilutive.
Deferred costs consist of the following at December 31,
2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Financing costs
|
|
$
|
4,656,322
|
|
|
$
|
1,217,981
|
|
Accumulated amortization
|
|
|
(636,751
|
)
|
|
|
(280,825
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,019,571
|
|
|
$
|
937,156
|
|
|
|
|
|
|
|
|
|
|
The Company has a 2003 Equity Incentive Plan, which reserved
1,000,000 shares of Common Stock for issuance thereunder.
The purposes of the plan are to optimize the Companys
profitability and growth through long-term incentives which are
consistent with the Companys objectives and which link the
interests of participants to those of the Companys
stockholders, provide participants with an incentive for
excellence in individual performance and promote teamwork among
participants and give the Company a significant advantage in
attracting and retaining officers, key employees and directors.
Any key employee, non-employee director, consultant or advisor
is eligible to be granted awards under the plan. The plan is
currently administered by the Companys compensation
committee.
The plan authorizes the grant of: (a) stock options, which
may be either incentive stock options meeting the requirements
of Section 422 of the Internal Revenue Code or
non-qualified stock options; (b) stock appreciation rights;
(c) restricted stock; and (d) performance units. If
any shares subject to awards granted under the plan, or to which
any award relates, are forfeited or if an award otherwise
terminates, expires or is cancelled prior to the delivery of all
of the shares or other consideration issuable or payable
pursuant to the award, then such shares will be available for
the granting of new awards under the plan.
From time to time, the Company awards restricted stock shares
under the 2003 Equity Incentive Plan to members of the Board of
Directors and employees. The Company recognizes compensation
expense for restricted
F-13
GOVERNMENT
PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
shares issued based upon the fair market value of the common
stock at the grant date. Compensation expense is recognized on a
straight-line basis over the service period which is typically
the vesting period and is included in general and administrative
expense in the accompanying consolidated statement of
operations. The Company began issuing restricted shares in
February 2004. The Company granted restricted shares of 26,198
and 190,045 in 2005 and 2004, respectively, to members of the
Board of Directors and employees. During 2005 there were
184 restricted shares forfeited. The Company recorded
$894,886 and $864,673 of compensation expense related to the
restricted stock grants in 2005 and 2004, respectively. As of
December 31, 2005, there are 783,941 shares available
for grant under the Plan.
|
|
5.
|
Mortgage
Notes Payable and
Lines-of-Credit
|
Mortgage notes payable and
lines-of-credit
consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Mortgage
Notes Payable(A),(B),(C)
|
|
|
|
|
|
|
|
|
Mortgage notes payable to various
financial institutions, collateralized by various properties,
interest at fixed rates ranging from 5.09% to 8.23% per
annum, with principal and interest payable monthly through 2026.
The weighted average rate at December 31, 2005 and
December 31, 2004 was 5.80% and 5.87%, respectively
|
|
$
|
223,601,308
|
|
|
$
|
77,584,897
|
|
|
|
|
|
|
|
|
|
|
Lines of
Credit(D),(E)
|
|
|
|
|
|
|
|
|
Line-of-credit
with a financial institution for property acquisitions (maximum
borrowing level of $50,000,000 and available through
November 20, 2008), interest at December 31, 2005
equal to 5.57%. Advances are collateralized by various properties
|
|
$
|
17,500,000
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
The mortgages notes payable are subject to various operating
covenants. In addition, the Company must periodically fund and
maintain escrow accounts, to make future real estate taxes,
repairs and maintenance and insurance payments, as well as to
fund certain tenant releasing costs. These are included in
restricted cash escrows. |
|
(B) |
|
Certain of the Companys real estate assets have been
pledged as collateral for its mortgages notes payable and
lines-of-credit.
The amount of gross assets that have been encumbered is
$308,991,015 and $105,174,043 for 2005 and 2004 respectively. |
|
(C) |
|
Amounts exclude a premium of $1,431,650 at December 31,
2005 related to the above market interest rate on a mortgage
assumed. |
|
(D) |
|
The
line-of-credit
facility at December 31, 2005 was obtained in November 2005
and bears an interest rate equal to either (a) a base rate
determined by the higher of the prime rate or the federal funds
rate plus
1/2
of 1%, or (b) an applicable margin, based upon the
Companys total indebtedness to total asset value, plus
LIBOR. At December 31, 2005, the margin is LIBOR plus 1.2%.
Payments are interest only through the term and are payable at
least quarterly. The
line-of-credit
facility contains certain covenants including maintenance of
leverage, minimum fixed charge coverage ratios, minimum tangible
net worth and limitations on certain indebtedness, guarantees
and cash dividends. Advances under the
line-of-credit
totaled $17.5 million during the year ended
December 31, 2005. The
line-of-credit
facility is guaranteed by the Company. The amount of gross
assets that have been encumbered is $81,522,485 for 2005. |
F-14
GOVERNMENT
PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
(E) |
|
The
line-of-credit
facility at December 31, 2004 had a maximum borrowing level
of $50 million and was terminated in November 2005. There
were no advances made on the
line-of-credit
during the year ended December 31, 2005. |
Total interest paid on the mortgage notes payable and
lines-of-credit
was $9,210,996, $2,432,908 and $966,420 for the year ended
December 31, 2005, 2004 and 2003, respectively.
The following represents future minimum principal payments due
on the Companys mortgage notes payable outstanding at
December 31, 2005:
|
|
|
|
|
Year Ending
December 31
|
|
Amount
|
|
|
2006
|
|
$
|
2,915,740
|
|
2007
|
|
|
3,993,870
|
|
2008
|
|
|
4,224,117
|
|
2009
|
|
|
30,575,150
|
|
2010
|
|
|
4,126,330
|
|
Thereafter
|
|
|
177,766,101
|
|
|
|
|
|
|
|
|
$
|
223,601,308
|
|
|
|
|
|
|
|
|
6.
|
Future
Minimum Lease Payments
|
The Company has lease agreements with tenants with lease terms
through 2020. The leases generally provide for increases in base
rent based upon inflation and for tenants to pay their share of
real estate taxes over specified base amounts. Approximately
96 percent and 100 percent of the Companys
rental revenue for the years ended December 31, 2005 and
2004 was received from the U.S. government.
The total future minimum rents to be received by us under such
non-cancelable operating leases in effect at December 31,
2005, exclusive of future inflation increases and real estate
tax reimbursements, are as follows:
|
|
|
|
|
Year Ending
December 31
|
|
Amount
|
|
|
2006
|
|
$
|
36,485,158
|
|
2007
|
|
|
37,981,213
|
|
2008
|
|
|
37,983,556
|
|
2009
|
|
|
37,471,953
|
|
2010
|
|
|
33,505,819
|
|
Thereafter
|
|
|
172,977,748
|
|
|
|
|
|
|
|
|
$
|
356,405,447
|
|
|
|
|
|
|
|
|
7.
|
Derivative
Instruments and Hedging Activities
|
Statement of Financial Accounting Standards No. 133,
Accounting for Derivative Instruments and Hedging
Activities (SFAS 133), as amended and interpreted,
establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded
in other contracts, and for hedging activities. As required by
SFAS 133, the Company records all derivatives on the
balance sheet at fair value. The accounting for changes in the
fair value of derivatives depends on the intended use of the
derivative and the resulting designation. Derivatives used to
hedge the exposure to changes in the fair value of an asset,
liability, or firm commitment attributable to a particular risk,
such as interest rate risk, are considered fair value hedges.
Derivatives used to hedge the exposure to variability in
expected future cash flows, or other types of forecasted
transactions, are considered cash flow hedges.
F-15
GOVERNMENT
PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For derivatives designated as cash flow hedges, the effective
portion of changes in the fair value of the derivative is
initially reported in other comprehensive income (outside of
earnings) and subsequently reclassified to earnings when the
hedged transaction affects earnings, and the ineffective portion
of changes in the fair value of the derivative is recognized
directly in earnings. The Company assesses the effectiveness of
each hedging relationship by comparing the changes in fair value
or cash flows of the derivative hedging instrument with the
changes in fair value or cash flows of the designated hedged
item or transaction. For derivatives not designated as hedges,
changes in fair value are recognized in earnings.
The Companys objective in using derivatives is to add
stability to interest expense and to manage its exposure to
interest rate movements or other identified risks. To accomplish
this objective, the Company primarily uses interest rate swaps
as part of its cash flow hedging strategy. Interest rate swaps
designated as cash flow hedges involve the receipt of
variable-rate amounts in exchange for fixed-rate payments over
the life of the agreements without exchange of the underlying
principal amount. In 2005 the Company entered into two
forward-starting interest rate swap contracts with an aggregate
notional amount of $50 million to fix a portion of the
interest rate associated with the anticipated issuance of future
financings that are expected to occur in 2006. The period of
time over which the Company expects to hedge its continued
exposure to variability in future cash flows for the forecasted
transactions is approximately ten months.
As of December 31, 2005, no derivatives were designated as
fair value hedges or hedges of net investments in foreign
operations. Additionally, the Company does not use derivatives
for trading or speculative purposes. At December 31, 2005,
derivatives with a fair value of $601,489 were included in other
assets. The amounts reported in accumulated other comprehensive
income relate to those derivatives described above. Upon the
expected settlement of the derivatives in 2006, the amount paid
or received will be amortized to interest expense over the term
of the Companys hedged debt.
|
|
8.
|
Related
Party Transactions
|
Genesis, the sponsor of the initial public offering by the
predecessor company Gen-Net Lease Income Trust, Inc., provided
the Company with property acquisition services through January
2005 for a fee of up to 1% of the property purchase price plus
up to 2% of the acquisition fee for acquisition related
expenses. The Company has not incurred any acquisition fees with
Genesis in 2005. The Company incurred and paid acquisition fees
of $1,090,486 for the year ended December 31, 2004 which is
included in real estate, at cost in the Consolidated Balance
Sheets.
Advances from Genesis totaling $102,873 were outstanding at
December 31, 2003 and were repaid in 2004 with funds
received in connection with the Offering. In addition, Genesis
owes the Company $310,000 (included in other assets) at
December 31, 2005 and 2004 for previous offering costs
pursuant to a conditional agreement between Genesis and the
Company. The amount owed is non-interest bearing and is secured
by an irrevocable letter of credit which expires on
June 30, 2006.
F-16
GOVERNMENT
PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company acquired the following properties in 2005 and 2004.
The results of their operations are included in the
Companys consolidated statements of operations from their
respective dates of acquisition.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
|
Month
|
|
Property
|
|
Location
|
|
|
Cost
|
|
|
Acquired
|
|
|
2004 acquisitions(A):
|
|
|
|
|
|
|
|
|
|
|
|
|
Bureau of Public Debt (Mineral
Wells BPD Property)(B)
|
|
|
Mineral Wells, WV
|
|
|
$
|
5,109,486
|
|
|
|
March
|
|
Federal Bureau of Investigation
(Pittsburgh FBI Property)
|
|
|
Pittsburgh, PA
|
|
|
|
28,682,675
|
|
|
|
May
|
|
USDA District Offices (Lenexa FDA
Property)
|
|
|
Lenexa, KS
|
|
|
|
10,525,293
|
|
|
|
June
|
|
Veterans Administration Outpatient
Clinic (Baton Rouge VA Property)
|
|
|
Baton Rouge, LA
|
|
|
|
6,046,520
|
|
|
|
September
|
|
Federal Courthouse (Charleston Fed
Court Property)
|
|
|
Charleston, SC
|
|
|
|
19,277,829
|
|
|
|
September
|
|
Food & Drug
Administration (College Park FDA Property)(C)
|
|
|
College Park, MD
|
|
|
|
22,895,421
|
|
|
|
October
|
|
Immigration Services (Pittsburgh
USCIS Property)
|
|
|
Pittsburgh, PA
|
|
|
|
10,582,553
|
|
|
|
October
|
|
Bureau of Public Debt (Parkersburg
BPD Property)(D)
|
|
|
Parkersburg, WV
|
|
|
|
20,227,362
|
|
|
|
November
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
123,347,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 acquisitions(A):
|
|
|
|
|
|
|
|
|
|
|
|
|
1201 Lloyd Boulevard (Portland
Property)
|
|
|
Portland, OR
|
|
|
$
|
50,652,915
|
|
|
|
March
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Niagara Center (Buffalo Niagara
Center Property)
|
|
|
Buffalo, NY
|
|
|
|
71,672,611
|
|
|
|
May
|
|
Social Security Administration
(Buffalo SSA Property)
|
|
|
Buffalo, NY
|
|
|
|
5,434,681
|
|
|
|
May
|
|
Drug Enforcement Administration
(Sterling DEA Property)(E)
|
|
|
Sterling, VA
|
|
|
|
21,070,541
|
|
|
|
June
|
|
Internal Revenue Service
(Martinsburg IRS Property)(F)
|
|
|
Martinsburg, WV
|
|
|
|
30,642,912
|
|
|
|
July
|
|
Social Security Administration
(Dallas SSA Property)
|
|
|
Dallas, TX
|
|
|
|
9,583,396
|
|
|
|
September
|
|
Army Corps of Engineers (Vicksburg
MS, Inc.)
|
|
|
Vicksburg, MS
|
|
|
|
26,850,250
|
|
|
|
November
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
215,907,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
In accordance with SFAS 141, the Company allocated the
purchase price for these properties to net tangible and
identified intangible assets acquired based on their fair values
(including land, buildings, tenant improvements, acquired above
and below market leases and the origination cost of acquired
in-place leases) and acquired liabilities, and allocated the
purchase price based on these assessments, including land at
appraised value and buildings at replacement costs. The Company
assessed fair value based on estimated cash flow projections
that utilize discount and capitalization rates deemed
appropriate by management and available market information. Such
estimates are subject to refinement as additional valuation
information |
F-17
GOVERNMENT
PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
is received. The value of tenant origination costs are amortized
over the remaining term of the respective leases. |
|
(B) |
|
Included in the acquisition cost amount is a note receivable
from tenant in the original amount of $694,293 which the Company
assumed with the purchase of this property. The interest on the
note receivable is fixed at 8% per annum with principal and
interest payable monthly through 2012. |
|
(C) |
|
In connection with the purchase of this property, the Company
assumed a first mortgage note in the amount of $16,650,000.
Acquisition cost includes $1,200,000 which was paid to the
seller in April 2005. |
|
(D) |
|
The federal government has exercised a consolidation option
whereby the Company will expand the Parkersburg Property by an
additional 102,000 rentable square feet. The cost of the
expansion to the Property will total approximately $22,500,000
and is being paid over the term of the expansion scheduled for
completion in 2006. At December 31, 2005 the Company held
$11,229,485 of restricted cash escrows to fund, in part, the
cost of the expansion. Costs capitalized as of December 31,
2005 and 2004 totaled $16,447,930 and $1,180,523, respectively,
and is included in real estate under development in the
accompanying Consolidated Balance Sheets. |
|
(E) |
|
In connection with the purchase of this property, the Company
assumed a first mortgage note in the amount of $15,753,309. Also
included in the acquisition cost is an amount of $1,482,178
related to the premium recognized on the above market interest
rate on the assumed mortgage. |
|
(F) |
|
Under terms of the existing lease, the federal government has an
option to purchase the Martinsburg IRS Property for
approximately $24.8 million. Real estate at cost, net of
accumulated depreciation of the Martinsburg IRS Property was
$30.2 million at December 31, 2005. |
|
|
10.
|
Issuance
and Exercise of Warrant
|
In connection with providing a line of credit, an affiliate of
one of the Companys underwriters in the Offering was
issued a warrant to purchase up to 210,000 shares of common
stock. The underwriters affiliate exercised the warrants
and the Company recognized an expense of approximately
$2.1 million in 2004.
F-18
GOVERNMENT
PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
11.
|
Discontinued
Operations
|
In accordance with SFAS No. 144, Accounting for
the Impairment or Disposal of Long-Lived Assets, the
Company reflects the historical operating results of properties
sold or held for sale, as well as the gain or loss on sale from
these properties, as discontinued operations in the consolidated
statements of operations for periods prior to their sale. In
October 2004, the Company sold the Harahan property for a gain
of $313,857, upon receiving sales proceeds of
$1,457,223 net of the assumption of the related mortgage
note payable of $3,112,770. The results of discontinued
operations related to the Harahan property were comprised of the
following for the year ended December 31, 2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
2003
|
|
|
Rental income
|
|
$
|
284,304
|
|
|
$
|
363,440
|
|
|
|
|
|
|
|
|
|
|
Property operations
|
|
|
13,091
|
|
|
|
12,354
|
|
Depreciation and amortization
|
|
|
29,358
|
|
|
|
117,653
|
|
|
|
|
|
|
|
|
|
|
Total expense
|
|
|
42,449
|
|
|
|
130,007
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
241,855
|
|
|
|
233,433
|
|
Amortization of deferred financing
fees
|
|
|
(420
|
)
|
|
|
|
|
Interest expense
|
|
|
(141,420
|
)
|
|
|
(186,275
|
)
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
100,015
|
|
|
|
47,158
|
|
Gain on sale of property
|
|
|
313,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income from discontinued
operations
|
|
$
|
413,872
|
|
|
$
|
47,158
|
|
|
|
|
|
|
|
|
|
|
In 2004, the Company established a 401(k) Plan to cover all
employees of the Company. The 401(k) Plan permits eligible
persons to defer an amount of their annual compensation into the
401(k) Plan subject to certain limitations imposed by the
Internal Revenue Code. Employees elective deferrals are
immediately vested upon contribution to the 401(k) Plan. The
Company matches employee contribution to the 401(k) Plan dollar
for dollar up to 4% of the employees annual salary. The
Company made contributions of $41,037 and $28,677 which were
charged to expense during the year ended December 31, 2005
and 2004, respectively.
|
|
13.
|
Unaudited
Pro Forma Condensed Consolidated Financial Information
|
The accompanying unaudited Pro Forma Condensed Consolidated
Financial Information is presented as if, at January 1,
2004, the Company acquired the properties described in
Note 9 Property Acquisitions and the
shares outstanding at December 31, 2005 were also
outstanding at January 1, 2004. The properties listed as
follows began operations during 2004 or 2005 and therefore their
historical results of operations are included in the Pro Forma
Condensed Consolidated Financial Information from the date
indicated. In managements opinion, all adjustments
necessary to reflect the effects of the above transactions have
been made.
|
|
|
|
|
Date Property
|
|
|
Began Operation
|
|
Pittsburgh USCIS Property
|
|
March 2004
|
Baton Rouge VA Property
|
|
June 2004
|
College Park FDA Property
|
|
September 2004
|
Parkersburg BPD Property
|
|
September 2004
|
Buffalo Niagara Center Property
|
|
December 2004
|
Buffalo SSA Property
|
|
June 2005
|
Dallas SSA Property
|
|
August 2005
|
F-19
GOVERNMENT
PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The unaudited Pro Forma Condensed Consolidated Financial
Information is not necessarily indicative of what the actual
results of operations would have been assuming the above
mentioned transactions had occurred at the dates indicated
above, nor does it purport to represent our future results of
operations.
Pro Forma
Condensed Consolidated Financial Information
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(Unaudited)
|
|
|
Total Revenue
|
|
$
|
35,747,365
|
|
|
$
|
23,820,550
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations(A)
|
|
$
|
(3,394,185
|
)
|
|
$
|
(6,478,197
|
)
|
|
|
|
|
|
|
|
|
|
Loss per diluted common share
|
|
$
|
(0.16
|
)
|
|
$
|
(0.31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
Includes expense of approximately $2.1 million in the first
quarter of 2004 for issuance of warrants See
Note 10. |
In February 2006, the Company acquired the County of
Riversides three building, two story office complex
located in Riverside, California for an approximate purchase
price of $18.2 million. The acquisition was acquired with
cash and an assumption of a mortgage loan in the amount of
$8.9 million. The County of Riverside office complex,
completed from 1989 through 1994, totals approximately
120,000 rentable square feet (unaudited) of office space
situated on a
6.31-acre
site (unaudited) and is 100% occupied by the County of Riverside
Department of Child Support Services.
The mortgage loan matures in December 2014. The unpaid principal
balance of the note bears interest at a rate of 5.79% per
annum. Monthly payments are amortized on a
30-year
schedule, with a balloon payment due in December 2014.
F-20
GOVERNMENT
PROPERTIES TRUST, INC.
SCHEDULE III REAL ESTATE AND
ACCUMULATED DEPRECIATION
As of December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to
|
|
|
|
|
|
Encumbrances(1)
|
|
|
Initial Cost
|
|
|
Acquisition
|
|
|
Gross Amount Carried at Close of
Period 12/31/05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Acquisition
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
Building
|
|
|
|
|
|
Depreciation At
|
|
|
Contribution
|
|
|
December 31
|
|
|
|
|
|
and
|
|
|
|
|
|
And
|
|
|
|
|
|
and
|
|
|
|
|
|
December 31
|
|
|
Placed in
|
|
|
2005
|
|
|
Land
|
|
|
Improvements
|
|
|
Land
|
|
|
Improvements
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
2005,(2)
|
|
|
Service
|
|
Property Name
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEA Bakersfield
|
|
$
|
1,427,700
|
|
|
$
|
446,000
|
|
|
$
|
1,939,805
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
446,000
|
|
|
$
|
1,939,805
|
|
|
$
|
2,385,805
|
|
|
$
|
285,074
|
|
|
January 2003
|
Charleston SSA
|
|
|
13,547,576
|
|
|
|
3,066,587
|
|
|
|
15,363,298
|
|
|
|
|
|
|
|
36,816
|
|
|
|
3,066,587
|
|
|
|
15,400,114
|
|
|
|
18,466,701
|
|
|
|
1,381,112
|
|
|
April 2003
|
Clarksburg GSA
|
|
|
8,055,969
|
|
|
|
508,050
|
|
|
|
10,481,067
|
|
|
|
|
|
|
|
40,150
|
|
|
|
508,050
|
|
|
|
10,521,217
|
|
|
|
11,029,267
|
|
|
|
931,923
|
|
|
April 2003
|
Kingsport SSA
|
|
|
2,208,633
|
|
|
|
525,000
|
|
|
|
2,467,130
|
|
|
|
|
|
|
|
|
|
|
|
525,000
|
|
|
|
2,467,130
|
|
|
|
2,992,130
|
|
|
|
274,214
|
|
|
April 2003
|
Mineral Wells BPD
|
|
|
|
|
|
|
762,600
|
|
|
|
3,652,594
|
|
|
|
|
|
|
|
|
|
|
|
762,600
|
|
|
|
3,652,594
|
|
|
|
4,415,194
|
|
|
|
266,440
|
|
|
March 2004
|
Pittsburgh FBI
|
|
|
20,519,363
|
|
|
|
1,135,000
|
|
|
|
27,547,675
|
|
|
|
|
|
|
|
|
|
|
|
1,135,000
|
|
|
|
27,547,675
|
|
|
|
28,682,675
|
|
|
|
1,612,622
|
|
|
May 2004
|
Lenexa FDA
|
|
|
7,828,347
|
|
|
|
1,250,000
|
|
|
|
9,275,293
|
|
|
|
|
|
|
|
370,073
|
|
|
|
1,250,000
|
|
|
|
9,645,366
|
|
|
|
10,895,366
|
|
|
|
568,545
|
|
|
June 2004
|
VA Baton Rouge
|
|
|
4,782,794
|
|
|
|
1,096,000
|
|
|
|
4,835,242
|
|
|
|
|
|
|
|
115,278
|
|
|
|
1,096,000
|
|
|
|
4,950,520
|
|
|
|
6,046,520
|
|
|
|
231,906
|
|
|
September 2004
|
Charleston Fed Court
|
|
|
14,443,779
|
|
|
|
1,500,000
|
|
|
|
17,777,829
|
|
|
|
|
|
|
|
|
|
|
|
1,500,000
|
|
|
|
17,777,829
|
|
|
|
19,277,829
|
|
|
|
738,266
|
|
|
September 2004
|
College Park FDA
|
|
|
16,279,197
|
|
|
|
1,974,000
|
|
|
|
20,921,423
|
|
|
|
|
|
|
|
|
|
|
|
1,974,000
|
|
|
|
20,921,423
|
|
|
|
22,895,423
|
|
|
|
1,043,778
|
|
|
October 2004
|
Pittsburgh USCIS
|
|
|
7,843,894
|
|
|
|
350,000
|
|
|
|
10,232,553
|
|
|
|
|
|
|
|
|
|
|
|
350,000
|
|
|
|
10,232,553
|
|
|
|
10,582,553
|
|
|
|
490,650
|
|
|
October 2004
|
Parkersburg BPD
|
|
|
31,800,000
|
|
|
|
1,100,000
|
|
|
|
19,127,361
|
|
|
|
|
|
|
|
|
|
|
|
1,100,000
|
|
|
|
19,127,361
|
|
|
|
20,227,361
|
|
|
|
767,484
|
|
|
November 2004
|
GPT Portland, OR 1201 Lloyd LLC
|
|
|
39,100,000
|
|
|
|
6,180,000
|
|
|
|
44,472,915
|
|
|
|
|
|
|
|
261,441
|
|
|
|
6,180,000
|
|
|
|
44,734,356
|
|
|
|
50,914,356
|
|
|
|
1,561,524
|
|
|
March 2005
|
Acquest Government Leases
|
|
|
|
|
|
|
2,000,000
|
|
|
|
69,672,611
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000
|
|
|
|
69,672,611
|
|
|
|
71,672,611
|
|
|
|
1,935,794
|
|
|
May 2005
|
Buffalo SSA
|
|
|
|
|
|
|
1,100,000
|
|
|
|
4,334,681
|
|
|
|
|
|
|
|
|
|
|
|
1,100,000
|
|
|
|
4,334,681
|
|
|
|
5,434,681
|
|
|
|
194,908
|
|
|
May 2005
|
Sterling DEA
|
|
|
15,527,971
|
|
|
|
1,500,000
|
|
|
|
19,570,541
|
|
|
|
|
|
|
|
|
|
|
|
1,500,000
|
|
|
|
19,570,541
|
|
|
|
21,070,541
|
|
|
|
329,921
|
|
|
June 2005
|
Martinsburg IRS
|
|
|
19,600,000
|
|
|
|
3,200,000
|
|
|
|
27,442,912
|
|
|
|
|
|
|
|
|
|
|
|
3,200,000
|
|
|
|
27,442,912
|
|
|
|
30,642,912
|
|
|
|
431,302
|
|
|
July 2005
|
Dallas SSA
|
|
|
6,236,085
|
|
|
|
3,180,000
|
|
|
|
6,403,396
|
|
|
|
|
|
|
|
|
|
|
|
3,180,000
|
|
|
|
6,403,396
|
|
|
|
9,583,396
|
|
|
|
70,486
|
|
|
September 2005
|
Vicksburg COE
|
|
|
14,400,000
|
|
|
|
1,926,800
|
|
|
|
24,923,450
|
|
|
|
|
|
|
|
|
|
|
|
1,926,800
|
|
|
|
24,923,450
|
|
|
|
26,850,250
|
|
|
|
113,402
|
|
|
November 2005
|
Real estate under development
|
|
|
|
|
|
|
|
|
|
|
16,576,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,576,562
|
|
|
|
16,576,562
|
|
|
|
|
|
|
Various
|
Corporate Assets
|
|
|
|
|
|
|
|
|
|
|
456,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
456,483
|
|
|
|
456,483
|
|
|
|
65,376
|
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
223,601,308
|
|
|
$
|
32,800,037
|
|
|
$
|
357,474,821
|
|
|
$
|
|
|
|
$
|
823,758
|
|
|
$
|
32,800,037
|
|
|
$
|
358,298,579
|
|
|
$
|
391,098,616
|
|
|
$
|
13,294,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Note 5 Mortgage Notes Payable and
Lines-of-Credit
to these Consolidated Financial Statements for a description of
our mortgage notes payable. |
|
(2) |
|
Depreciation is calculated on the straight-line method over the
estimated useful lives of assets, which are as follows: |
|
|
|
Building and improvements
|
|
39 years
|
Tenants origination costs
|
|
Remaining term of the related lease
|
Lease intangibles
|
|
Remaining term of the related
lease (included as a reduction of rental revenue)
|
Tenant improvements
|
|
Term of related leases
|
Furniture and equipment
|
|
3-7 years
|
F-21
The aggregate cost and net basis of land, real estate under
development and depreciable property for federal income tax
purposes as of December 31, 2005 was approximately
$391.1 million and $382.1 million, respectively. The
following table reconciles the real estate investments
historical cost for the years ended December 31, 2005, 2004
and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Balance at beginning of year
|
|
$
|
158,777,814
|
|
|
$
|
34,831,423
|
|
|
$
|
|
|
Acquisitions and development
|
|
|
232,050,137
|
|
|
|
123,795,059
|
|
|
|
34,796,937
|
|
Capital expenditures
|
|
|
270,665
|
|
|
|
151,332
|
|
|
|
34,486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
391,098,616
|
|
|
$
|
158,777,814
|
|
|
$
|
34,831,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table reconciles the accumulated depreciation on
real estate investments for the years ended December 31,
2005, 2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Balance at beginning of year
|
|
$
|
3,407,147
|
|
|
$
|
757,400
|
|
|
$
|
|
|
Assets reclassified as
held-for-sale
|
|
|
|
|
|
|
|
|
|
|
(6,689
|
)
|
Depreciation and amortization
expense
|
|
|
9,887,580
|
|
|
|
2,649,747
|
|
|
|
764,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
13,294,727
|
|
|
$
|
3,407,147
|
|
|
$
|
757,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-22
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Government Properties
Trust, Inc.
|
|
|
|
By:
|
/s/ Thomas
D. Peschio
|
Thomas D. Peschio
President and Chief Executive Officer
(Principal Executive Officer)
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
date indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ Thomas
D. Peschio
Thomas
D. Peschio
|
|
President, Chief Executive Officer
and Director
|
|
March 15, 2006
|
|
|
|
|
|
/s/ Nancy
D. Olson
Nancy
D. Olson
|
|
Chief Financial Officer and
Treasurer
|
|
March 15, 2006
|
|
|
|
|
|
/s/ Jerry
D. Bringard
Jerry
D. Bringard
|
|
Chairman of the Board of Directors
|
|
March 15, 2006
|
|
|
|
|
|
/s/ Robert
M. Ames
Robert
M. Ames
|
|
Director
|
|
March 15, 2006
|
|
|
|
|
|
/s/ Philip
S. Cottone
Philip
S. Cottone
|
|
Director
|
|
March 15, 2006
|
|
|
|
|
|
/s/ Robert
A. Peck
Robert
A. Peck
|
|
Director
|
|
March 15, 2006
|
|
|
|
|
|
/s/ Richard
H. Schwachter
Richard
H. Schwachter
|
|
Director
|
|
March 15, 2006
|
Exhibit Index
|
|
|
Exhibit
|
|
Description of
Document
|
|
3.1
|
|
Charter (incorporated by reference
to exhibit 3.1 to our registration statement on
Form S-11
(file
no. 333-109565))
|
3.2
|
|
Bylaws (incorporated by reference
to exhibit 3.2 to our registration statement on
Form S-11
(file
no. 333-109565))
|
4.1
|
|
Form of Common Stock Certificate
(incorporated by reference to exhibit 4.1 to our
registration statement on
Form S-11
(file no.
333-109565))
|
10.1
|
|
2003 Equity Incentive Plan
(incorporated by reference to exhibit 10.1 to our
registration statement on
Form S-11
(file no.
333-109565))
|
10.2
|
|
Form of Indemnification Agreement
(incorporated by reference to exhibit 10.2 to our
registration statement on
Form S-11
(file no.
333-109565))
|
10.3
|
|
Chief Executive Officer Employment
Agreement (incorporated by reference to exhibit 10.3 to our
registration statement on
Form S-11
(file
no. 333-109565))
|
10.4
|
|
Letter of
Intent College Park, Maryland property
(incorporated by reference to exhibit 10.7 to our
registration statement on
Form S-11
(file
no. 333-109565))
|
10.5
|
|
Purchase and Sale
Agreement Parkersburg, West Virginia property
(incorporated by reference to exhibit 10.8 to our
registration statement on
Form S-11
(file
no. 333-109565))
|
10.6
|
|
Letter of
Intent Baton Rouge, Louisiana property
(incorporated by reference to exhibit 10.9 to our
registration statement on
Form S-11
(file
no. 333-109565))
|
10.7
|
|
Letter of
Intent Pittsburgh, Pennsylvania property
(incorporated by reference to exhibit 10.10 to our
registration statement on
Form S-11
(file
no. 333-109565))
|
10.8
|
|
Purchase and Sale
Agreement Mineral Wells, West Virginia property
(incorporated by reference to exhibit 10.11 to our
registration statement on
Form S-11
(file
no. 333-109565))
|
10.9
|
|
Purchase and Sale
Agreement Harlingen, Texas INS properties
(incorporated by reference to exhibit 10.12 to our
registration statement on
Form S-11
(file
no. 333-109565))
|
10.10
|
|
Purchase and Sale
Agreement Harlingen, Texas USBP property
(incorporated by reference to exhibit 10.13 to our
registration statement on
Form S-11
(file
no. 333-109565))
|
10.11
|
|
Revolving Credit Agreement dated
November 21, 2005 (incorporated by reference to
exhibit 10.16 to our
Form 8-K
filed on November 23, 2005)
|
12.1
|
|
Ratio of Earnings to Fixed Charges
|
21.1
|
|
Subsidiaries of the Registrant
|
23.1
|
|
Consent of Ernst & Young
LLP
|
31.1
|
|
Certification of Chief Executive
Officer
|
31.2
|
|
Certification of Principal
Financial Officer
|
32.1
|
|
Certification of Chief Executive
Officer
|
32.2
|
|
Certification of Principal
Financial Officer
|