SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                            -------------------------

                                    FORM 10-Q
              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                    For the Quarter Ended September 30, 2001
                                       OR
              ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the Transition Period from _____to_____

                               MIRANT CORPORATION
             (Exact name of registrant as specified in its charter)

              Delaware                                   58-2056305
--------------------------------------------------------------------------------
 (State or other Jurisdiction of            (I.R.S. Employer Identification No.)
  Incorporation or Organization)

 1155 Perimeter Center West, Suite 100, Atlanta, Georgia             30338
--------------------------------------------------------------------------------
      (Address of Principal Executive Offices)                     (Zip Code)

                                 (678) 579-5000
--------------------------------------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)

                                   ----------
     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No___

                                   __________

  The number of shares outstanding of the Registrant's Common Stock, par value
             $0.01 per share, at October 31, 2001, was 340,615,252.








                       Mirant Corporation and Subsidiaries

                                      INDEX

                For the Quarterly Period Ended September 30, 2001



                                                                                                         Page
                                                                                                        Number
                                                                                                       
DEFINITIONS                                                                                                  3
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION                                                   4
                         PART I - FINANCIAL INFORMATION

Item 1. Interim Financial Statements (Unaudited):
         Condensed Consolidated Statements of Income                                                         5
         Condensed Consolidated Balance Sheets                                                               6
         Condensed Consolidated Statements of Stockholders' Equity                                           8
         Condensed Consolidated Statements of Cash Flows                                                     9
         Notes to the Condensed Consolidated Financial Statements                                           10
Item 2. Management's Discussion and Analysis of Results of Operations and Financial Condition               32
Item 3. Quantitative and Qualitative Disclosures about Market Risk                                          44

                           PART II - OTHER INFORMATION
Item 1. Legal Proceedings                                                                                   46
Item 2. Changes in Securities and Use of Proceeds                                                 Inapplicable
Item 3. Defaults Upon Senior Securities                                                           Inapplicable
Item 4. Submission of Matters to a Vote of Security Holders                                       Inapplicable
Item 5. Other Information                                                                         Inapplicable
Item 6. Exhibits and Reports on Form 8-K                                                                    48
Signatures



                                       i




                                   DEFINITIONS
TERM                               MEANING
--------------------------------   --------------------------------------------
Bewag                              Bewag AG
BNDES                              Banco Nacional de Desenvolvimento
                                      Economico e Social
BP Amoco                           BP Amoco, plc
CAISO                              California Independent System Operator
CEMIG                              Companhia Energetica de Minas Gerais
Clean Air Act                      Clean Air Act Amendments of 1990
the Company                        Mirant Corporation and its subsidiaries
CPUC                               California Public Utilities Commission
DWR                                California Department of Water Resources
EDELNOR                            Empresa Electrica del Norte Grande S.A.
EPA                                U. S. Environmental Protection Agency
FASB                               Financial Accounting Standards Board
FERC                               Federal Energy Regulatory Commission
Hyder                              Hyder Limited
LIBOR                              London Interbank Offering Rate
Mirant Americas Energy Marketing   Mirant Americas Energy Marketing, L. P.
Mirant Americas Energy Capital     Mirant Americas Energy Capital, LP
Mirant Americas Generation         Mirant Americas Generation, LLC
Mirant Asia-Pacific                Mirant Asia-Pacific Ventures, Inc.
Mirant                             Mirant Corporation and its subsidiaries
Mirant California                  Mirant California, LLC
Mirant Delta                       Mirant Delta, LLC
Mirant Potrero                     Mirant Potrero, LLC
Mobile Energy                      Mobile Energy Services Company, L.L.C.
MW                                 Megawatts
NYISO                              New York Independent System Operator
OCI                                Other comprehensive income
OTC                                Over-the-counter
Pacific Gas and Electric           Pacific Gas and Electric Co.
PEPCO                              Potomac Electric Power Company
Perryville                         Perryville Energy Partners, LLC
PX                                 California Power Exchange Corporation
RMR                                Reliability-Must-Run
SCE                                Southern California Edison
SEB                                Southern Electric Brasil Participacoes Ltda
SEC                                Securities and Exchange Commission
Securities Act                     Securities Act of 1933
SE Finance                         SE Finance Capital Corporation
SFAS                               Statement of Financial Accounting Standards
SIPD                               Shandong International Power Development
                                      Company Limited
Southern                           Southern Company
State Line                         State Line Energy, L.L.C.
SWALEC                             South Wales Electricity plc
Vastar                             Vastar Resources Inc.
WPD                                South Western Electricity plc trading as
                                      Western Power Distribution
WPD Holdings                       WPD Holdings UK
WPDL                               WPD Limited



                                       1




           CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

     The  information  presented in this quarterly  report on Form 10-Q includes
forward-looking  statements,  in  addition  to  historical  information.   These
statements  involve  known and unknown  risks and relate to future  events,  our
future  financial  performance  or projected  business  results.  In some cases,
forward-looking  statements  may be  identified  by  terminology  such as "may,"
"will," "should," "expects," "plans,"  "anticipates,"  "believes,"  "estimates,"
"predicts,"  "targets," "potential" or "continue" or the negative of these terms
or other comparable terminology.

     Forward-looking  statements are only predictions.  Actual events or results
may differ materially from any forward-looking  statement as a result of various
factors, which include:

o    legislative and regulatory initiatives regarding  deregulation,  regulation
     or restructuring of the electric utility industry;

o    the extent and timing of the entry of additional competition in the markets
     of our subsidiaries and affiliates;

o    our pursuit of potential  business  strategies,  including  acquisitions or
     dispositions of assets or internal restructuring;

o    state,  federal  and other  rate  regulation  in the  United  States and in
     foreign countries in which our subsidiaries and affiliates operate;

o    changes in or application of  environmental  and other laws and regulations
     to which we and our subsidiaries and affiliates are subject;

o    political,  legal,  market,  (including,  but not  limited  to,  energy and
     commodity  supply and pricing  developments)  and economic  conditions  and
     developments  in the United  States and in foreign  countries  in which our
     subsidiaries and affiliates operate;

o    financial market conditions and the results of our financing efforts;

o    changes in commodity prices and interest rates;

o    weather and other natural phenomena;

o    performance  of our projects  undertaken  and the success of our efforts to
     invest in and develop new opportunities;

o    developments in the California  power markets,  including,  but not limited
     to, governmental intervention,  deterioration in the financial condition of
     our counterparties,  default on receivables due, adverse results in current
     or future  litigation and adverse  changes in the tariffs of the California
     Power  Exchange  Corporation  or  California  Independent  System  Operator
     Corporation;

o    the direct or indirect effects on our business,  including the availability
     of insurance, resulting from the terrorist attacks on September 11, 2001 or
     any other terrorist actions or responses to such actions;

o    the  direct  and  indirect  effects  on our  business  resulting  from  the
     inability of  significant  energy market  participants  to perform on their
     delivery or payment obligations to us, or to a third party; and

o    other factors,  discussed  elsewhere herein and in other reports (including
     our Form 10-K filed on March 21, 2001, as amended by Form 10-K/A,  filed on
     June 29, 2001,  our Form 10-Q filed on May 10, 2001 and our Form 10-Q filed
     on August 10,  2001,  as amended by Form 10-Q/A  filed on August 22,  2001)
     described from time to time in our filings with the SEC.

     Although we believe that the expectations  reflected in the forward-looking
statements are reasonable, we cannot guarantee future results, events, levels of
activity,  performance or achievements. We do not undertake a duty to update any
of the forward-looking statements.

                                       2

                       MIRANT CORPORATION AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)



                                                            For the Three Months      For the Nine Months
                                                            Ended September 30,       Ended September 30,
                                                              2001        2000          2001         2000
                                                                                          
                                                           ----------- -----------  -------------  ----------
                                                         (in millions, except per   (in millions, except per
                                                                 share data)               share data)
Operating Revenues:                                         $8,185     $ 4,198        $24,295      $5,357
                                                         ----------- -----------  -------------  ----------

Operating Expenses:
Cost of fuel, electricity and other products                 7,303       3,569         21,811       3,965
Maintenance                                                     32          36            103         104
Depreciation and amortization                                  100          89            284         244
Selling, general and administrative                            209         209            748         323
Impairment loss (Note B)                                         3           5             96          19
Other                                                           81          73            265         175
                                                        ----------- -----------  -------------  ----------
   Total operating expenses                                  7,728       3,981         23,307       4,830
                                                        ----------- -----------  -------------  ----------
Operating Income                                               457         217            988         527
                                                        ----------- -----------  -------------  ----------
Other Income (Expense), net:
Interest income                                                 27          42            111         123
Interest expense                                              (142)       (162)          (428)       (461)
Equity in income of affiliates                                  38          69            164         132
Other, net                                                       9          27             30          66
                                                        ----------- -----------  -------------  ----------
   Total other income (expense), net                           (68)        (24)          (123)       (140)
                                                        ----------- -----------  -------------  ----------
Income From Continuing Operations Before
  Income Taxes and Minority Interest                           389         193            865         387
Provision for Income Taxes                                     137          85            284          55
Minority Interest                                               18          17             48          60
                                                        ----------- -----------  -------------  ----------
Income From Continuing Operations                              234          91            533         272
                                                        ----------- -----------  -------------  ----------
Income from  Discontinued  Operations,
  net of tax benefit of $3 for 2001 and $6
  and $15 for the three and nine months ended
  September 30, 2000, respectively                               -           7              5          20
                                                        ----------- -----------  -------------  ----------
Net Income                                                  $  234     $    98        $   538      $  292
                                                        =========== ===========  =============  ==========

Earnings Per Share:
Basic:
  From continuing operations                                 $0.69       $0.33         $ 1.57       $1.00
  From discontinued operations                                   -        0.03           0.01        0.07
                                                        ----------- -----------  -------------  -----------
  Net income                                                 $0.69       $0.36         $ 1.58       $1.07
                                                        =========== ===========  =============  ===========
Diluted (Pro forma for 2000):
  From continuing operations                                 $0.67       $0.27         $ 1.53       $0.79
  From discontinued operations                                   -        0.02           0.02        0.06
                                                        ----------- -----------  -------------  ----------
  Net income                                                 $0.67       $0.29         $ 1.55       $0.85
                                                        =========== ===========  =============  ==========


The  accompanying  notes are an integral  part of these  condensed  consolidated
statements.


                                        3


                       MIRANT CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS



                                                                                At September 30,
                                                                                      2001             At December 31,
ASSETS:                                                                            (Unaudited)              2000
                                                                                ------------------  ---------------------
                                                                                                      
                                                                                            (in millions)
Current Assets:
Cash and cash equivalents                                                         $  1,488               $  1,280
Receivables:
  Customer accounts, less provision for uncollectibles
    of $152 and $72 for 2001 and 2000, respectively                                  1,508                  3,399
  Other, less provision for uncollectibles
    of $31 and $22 for 2001 and 2000, respectively                                     573                    629
Notes receivable                                                                       165                    365
Assets from risk management activities (Note F)                                      1,200                  2,678
Derivative hedging instruments (Notes A, C and F)                                      506                      -
Deferred income taxes                                                                  373                    275
Other                                                                                  676                    526
                                                                                ------------------  ---------------------
  Total current assets                                                               6,489                  9,152
                                                                                ------------------  ---------------------

Property, Plant and Equipment:
Property, plant and equipment                                                        4,691                  3,648
Less accumulated provision for depreciation                                           (421)                  (228)
                                                                                ------------------  ---------------------
                                                                                     4,270                  3,420
Leasehold interest, net of accumulated amortization
    of $277 and $216 for 2001 and 2000, respectively                                 1,788                  1,843
Construction work in progress                                                        1,229                    418
                                                                                ------------------  ---------------------
  Total property, plant and equipment, net                                           7,287                  5,681
                                                                                ------------------  ---------------------

Noncurrent Assets:
Investments (Note G)                                                                 2,329                  1,797
Notes and other receivables, less provision for uncollectibles
  of $47 and $49 for 2001 and 2000, respectively                                        72                    213
Notes receivable from related parties                                                    -                    979
Assets from risk management activities (Note F)                                      1,130                  1,230
Goodwill, net of accumulated amortization
  of $254 and $184 for 2001 and 2000, respectively                                   3,269                  3,292
Other intangible assets, net of accumulated amortization
  of $57 and $34 for 2001 and 2000, respectively                                       674                    738
Investment in leveraged leases                                                           -                    596
Derivative hedging instruments (Notes A, C and F)                                      403                      -
Deferred income taxes                                                                  466                    334
Miscellaneous deferred charges                                                         213                    124
                                                                                ------------------  ---------------------
  Total noncurrent assets                                                            8,556                  9,303
                                                                                ------------------  ---------------------
  Total assets                                                                    $ 22,332               $ 24,136
                                                                                ==================  =====================







The  accompanying  notes are an integral  part of these  condensed  consolidated
balance sheets.


                                        4





                       MIRANT CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                                                                At September 30,
                                                                                      2001             At December 31,
LIABILITIES AND STOCKHOLDERS' EQUITY:                                              (Unaudited)              2000
                                                                                                       
                                                                                ------------------  ---------------------
                                                                                             (in millions)
Current Liabilities:
Short-term debt                                                                   $   2,115               $  1,289
Current portion of long-term debt                                                       984                    201
Accounts payable                                                                      1,969                  4,240
Taxes accrued                                                                           401                    216
Liabilities from risk management activities (Note F)                                  1,228                  2,899
Obligations under energy delivery commitments                                           571                    790
Derivative hedging instruments (Notes A, C and F)                                       527                      -
Other                                                                                   151                    140
                                                                                ------------------  ---------------------
  Total current liabilities                                                           7,946                  9,775
                                                                                ------------------  ---------------------

Noncurrent Liabilities:
Subsidiary obligated mandatorily redeemable preferred securities                          -                    950
Notes payable                                                                         4,469                  5,206
Other long-term debt                                                                  1,227                    390
Liabilities from risk management activities (Note F)                                  1,022                    906
Deferred income taxes                                                                   106                     53
Obligations under energy delivery commitments                                         1,517                  1,514
Derivative hedging instruments (Notes A, C and F)                                       327                      -
Miscellaneous deferred credits                                                          326                    307
                                                                                ------------------  ---------------------
  Total noncurrent liabilities                                                        8,994                  9,326
                                                                                ------------------  ---------------------

Preferred Stock held by Southern Company                                                  -                    242
Minority Interest in Subsidiary Companies                                               350                    312
Company Obligated Mandatorily Redeemable Securities of a
   Subsidiary Holding Solely Parent Company Debentures                                  345                    345
Commitments and Contingent Matters (Notes I and K)
Stockholders' Equity:
Common stock, $.01 par value, per share                                                   3                      3
  Authorized -- 2,000,000,000 shares
  Issued   -- September 30, 2001:  340,451,333 shares;
           -- December 31, 2000:  338,701,000 shares
  Treasury   -- September 30, 2001:  100,000 shares
Additional paid-in capital                                                            4,125                  4,084
Retained earnings                                                                       699                    166
Accumulated other comprehensive loss                                                   (128)                  (117)
Treasury stock, at cost                                                                  (2)                     -
                                                                                ------------------  ---------------------
  Total stockholders' equity                                                          4,697                  4,136
                                                                                ------------------  ---------------------

  Total liabilities and stockholders' equity                                      $  22,332               $ 24,136
                                                                                ==================  =====================








The  accompanying  notes are an integral  part of these  condensed  consolidated
balance sheets.

                                        5



                       MIRANT CORPORATION AND SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)





                                                                                     Accumulated
                                                       Additional                       Other
                                           Common       Paid-In       Retained      Comprehensive      Treasury      Comprehensive
                                           Stock        Capital       Earnings      Income (Loss)        Stock        Income (Loss)
                                        ------------- ------------- ------------- ---------------- ---------------- ----------------
                                                                                                         
                                                                             (in millions)
Balance, December 31, 2000                $ 3           $ 4,084        $ 166          $  (117)          $  -
   Net income                               -                 -          538                -              -             $ 538
   Other comprehensive loss                 -                 -            -              (11)             -               (11)
                                                                                                                   -----------------
   Comprehensive income                     -                 -            -                -              -             $ 527
                                                                                                                   =================
   Dividends and return of capital          -                 -           (5)               -              -
   Issuance of common stock                 -                41            -                -              -
   Common stock repurchased, at cost        -                 -            -                -             (2)
                                        -----------------------------------------------------------------------
Balance, September 30, 2001               $ 3           $ 4,125        $ 699          $  (128)          $ (2)
                                        =======================================================================







The  accompanying  notes are an integral  part of these  condensed  consolidated
statements.


                                        6

                       MIRANT CORPORATION AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)



                                                                                                     For the Nine Months
                                                                                                     Ended September 30,
                                                                                                  2001             2000
                                                                                                             
                                                                                            ----------------- ----------------
                                                                                              (in millions)
Cash Flows from Operating Activities:
Net income                                                                                   $     538          $   292
                                                                                            ----------------- ----------------
Adjustments   to  reconcile  net  income  to  net  cash  provided  by  operating
  activities:
  Equity in income of affiliates                                                                  (162)            (115)
  Depreciation and amortization                                                                    306              254
  Obligations under energy delivery commitments                                                   (217)               -
  Impairment loss (Note B)                                                                          96               19
  Risk management activities, net                                                                   23               86
  Deferred income taxes                                                                             92              137
  Minority interest                                                                                 48               60
  Other, net                                                                                        13              (87)
  Changes in certain assets and liabilities, exluding effects from acquisitions:
    Receivables, net                                                                             1,946             (534)
    Other current assets                                                                          (121)             (39)
    Accounts payable                                                                            (2,406)             371
    Taxes accrued                                                                                  188               91
    Other current liabilities                                                                       30              (67)
    Other                                                                                          (71)               -
                                                                                            ----------------- ----------------
      Total adjustments                                                                           (235)             176
                                                                                            ----------------- ----------------
      Net cash provided by operating activities                                                    303              468
                                                                                            ----------------- ----------------
Cash Flows from Investing Activities:
Capital expenditures                                                                            (1,183)            (365)
Cash paid for acquisitions                                                                        (864)            (292)
Proceeds received from the sale of investments                                                       1               33
Issuance of notes receivable                                                                      (116)            (511)
Repayments on notes receivable                                                                     511              172
Disposal of Southern Company affiliates                                                            (77)               -
Property insurance proceeds                                                                         13                -
Dividends received from equity investments                                                          81               15
                                                                                            ----------------- ----------------
      Net cash used in investing activities                                                     (1,634)            (948)
                                                                                            ----------------- ----------------
Cash Flows from Financing Activities:
Payment of dividends to Southern Company                                                             -             (503)
Proceeds from issuance of common stock                                                              28                -
Proceeds from issuance of short-term debt, net                                                     607            1,560
Proceeds from issuance of long-term debt                                                         3,200              289
Repayment of long-term debt                                                                     (2,341)            (504)
Other                                                                                               27               38
                                                                                            ----------------- ----------------
      Net cash provided by financing activities                                                  1,521              880
                                                                                            ----------------- ----------------
Effect of Exchange Rate Changes on Cash and Cash Equivalents                                        18              (13)
                                                                                            ----------------- ----------------
Net Increase in Cash and Cash Equivalents                                                          208              387
Cash and Cash Equivalents, beginning of period                                                   1,280              323
                                                                                            ----------------- ----------------
Cash and Cash Equivalents, end of period                                                     $   1,488          $   710
                                                                                            ================= ================
Supplemental Cash Flow Disclosures:
Cash paid for interest, net of amounts capitalized                                           $     409          $   559
Cash paid (refunds received) for income taxes                                                $      11          $  (109)
Business Acquisitions:
Fair value of assets acquired                                                                $   1,530          $ 2,545
Less cash paid                                                                                     864              292
                                                                                            ----------------- ----------------
      Liabilities assumed                                                                    $     666          $ 2,253
                                                                                            ================= ================



The  accompanying  notes are an integral  part of these  condensed  consolidated
statements.




                                     7





                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

A.       Accounting and Reporting Policies

     Basis of Accounting

     These unaudited condensed  consolidated financial statements should be read
in conjunction with Mirant's audited 2000 consolidated  financial statements and
the accompanying footnotes which are contained in the Company's annual report on
Form 10-K,  as amended on Form  10-K/A,  for the year ended  December  31, 2000.
Management  believes  that the  accompanying  unaudited  condensed  consolidated
financial  statements  reflect all  adjustments,  consisting of normal recurring
items,  necessary  for a fair  statement  of  results  for the  interim  periods
presented. Certain prior-year amounts have been reclassified to conform with the
audited  2000  consolidated   financial  statement  and  current-year  financial
statement presentation. Specifically generation and energy marketing revenue and
selling,  general and  administrative  expenses  for 2000 have been  adjusted to
reflect the  reclassification  of provisions  taken related to revenues from the
Company's  California  operations  under RMR contracts.  The results for interim
periods are not necessarily indicative of the results for the entire year.

     Accounting Changes

     Effective  January 1, 2001,  Mirant adopted SFAS No. 133,  "Accounting  for
Derivative Instruments and Hedging Activities," which establishes accounting and
reporting  standards for  derivative  instruments  and hedging  activities.  The
statement  requires  that  certain  derivative  instruments  be  recorded in the
balance sheet as either assets or liabilities  measured at fair value,  and that
changes in the fair value be recognized  currently in earnings,  unless specific
hedge  accounting  criteria are met. If the  derivative  is designated as a fair
value hedge,  the changes in the fair value of the  derivative and of the hedged
item  attributable to the hedged risk are recognized  currently in earnings.  If
the derivative is designated as a cash flow hedge, the changes in the fair value
of the  derivative are recorded in OCI and the gains and losses related to these
derivatives  are  recognized in earnings in the same period as the settlement of
the  underlying  hedged  transaction.  If the  derivative is designated as a net
investment  hedge,  the  changes  in the fair value of the  derivative  are also
recorded in OCI.  Any  ineffectiveness  relating to these  hedges is  recognized
currently  in  earnings.  The  assets  and  liabilities  related  to  derivative
instruments  for  which  hedge  accounting  criteria  is met  are  reflected  as
derivative  hedging   instruments  in  the  accompanying   unaudited   condensed
consolidated balance sheet at September 30, 2001.

    In July 2001,  the FASB issued SFAS No. 141,  "Business  Combinations,"  and
SFAS No. 142,  "Goodwill and Other Intangible  Assets." SFAS No. 141 establishes
that all business  combinations will be accounted for using the purchase method.
Use of the  pooling-of-interests  method is no longer allowed. The provisions of
SFAS No. 141 are effective for all business  combinations  initiated  after June
30, 2001 and all business  combinations  accounted for using the purchase method
for  which  the date of  acquisition  is July 1,  2001 or  later.  SFAS No.  142
addresses  financial  accounting  and reporting for acquired  goodwill and other
intangible  assets  and,  generally,  adopts  a  non-amortization  and  periodic
impairment-analysis  approach to goodwill  and  indefinitely-lived  intangibles.
SFAS No. 142 is  effective  for the  Company's  2002 fiscal year or for business
combinations  initiated  after July 1, 2001.  Mirant is currently  assessing the
financial  statement  impact of both  pronouncements  but has not yet determined
their final impact.

     In  August  2001,  the FASB  issued  SFAS No.  143,  "Accounting  for Asset
Retirement  Obligations."  SFAS  No.  143  addresses  financial  accounting  and
reporting  obligations  associated  with the  retirement of tangible  long-lived
assets and the associated asset retirement costs. The provisions of SFAS No. 143
are effective for the Company's 2003 fiscal year. Mirant is currently  assessing
the financial statement impact of this pronouncement.

                                       8




                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

     In  October  2001,  the FASB  issued  SFAS  No.  144,  "Accounting  for the
Impairment  or Disposal of Long-Lived  Assets,"  which  supersedes  SFAS No. 121
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed of" and APB Opinion No. 30  "Reporting  the Results of  Operations -
Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary,
Unusual and Infrequently Occurring Events and Transactions." SFAS No. 144 amends
accounting  and  reporting  standards for the disposal of segments of a business
and addresses  various  issues  related to the  accounting  for  impairments  or
disposals of long-lived assets. The provisions of SFAS No. 144 are effective for
the  Company's  2002 fiscal year.  Mirant is currently  assessing  the financial
statement impact of this pronouncement.

     Concentration of Revenues and Credit Risk

      Revenues earned from Enron  Corporation  through energy marketing and risk
management  operations  approximated 19% of Mirant's total revenues for both the
three and nine months ended September 30, 2001 as compared to 10% and 8% for the
same  periods  in  2000.  Mirant's  credit  exposure  to  this  counterparty  is
significant  less than revenues due to the offset of purchases and other netting
activities.  As of September 30, 2001,  only one  counterparty,  the  California
Department  of Water  Resources,  represented  more than 10% of  Mirant's  total
credit  exposure.  The  Company's  total  credit  exposure  is computed as total
accounts and notes  receivable,  adjusted  for risk  management  and  derivative
hedging activities, netting where appropriate.

B.       Write-off of Assets

     Mirant,  through  its  subsidiaries,  has an 82.3%  ownership  interest  in
EDELNOR,  a partially  integrated  electric  utility  engaged in the generation,
transmission and marketing of electric power in the interconnected power grid in
northern Chile. In December 1998,  Mirant  announced its intention to pursue the
sale of its  interest  in  EDELNOR.  Mirant is  currently  in  discussions  with
interested  parties  with  respect  to a sale  transaction.  Based  on  Mirant's
expectations  as to the possible  outcome of these  negotiations,  in the second
quarter of 2001 the Company wrote off its remaining investment in EDELNOR of $88
million ($57 million after tax).

C.       Comprehensive Income

     Comprehensive  income  includes  unrealized  gains and  losses  on  certain
derivatives that qualify as cash flow hedges and hedges of net  investments,  as
well as the translation effects of foreign net investments.  The following table
sets  forth  the  comprehensive  income  for the  three  and nine  months  ended
September 30, 2001 and 2000 (in millions):

                                   Three Months Ended        Nine Months Ended
                                     September 30,             September 30,
                              ------------------------- ------------------------
                                 2001          2000          2001        2000
                                 ----          ----          ----        ----
Net income                      $ 234          $ 98         $ 538       $ 292
Other comprehensive income
 (loss)                           (61)            4           (11)        (15)
                               --------      ---------     ---------   ---------
Comprehensive income            $ 173          $102         $ 527       $ 277
                               ========      =========     =========   =========

                                       9




                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

Accumulated other comprehensive loss consisted of the following,  net of tax (in
millions):

 Balance, December 31, 2000                                    $ (117)

 Other comprehensive income (loss) for the period:
   Transitional adjustment from adoption of SFAS No. 133         (310)
   Change in fair value of derivative instruments                 289
   Reclassification to earnings                                   (14)
   Cumulative translation adjustment                               12
   Share of affiliates' OCI                                        12
                                                                ------
 Other comprehensive loss                                         (11)
                                                                ------
 Balance, September 30, 2001                                   $ (128)
                                                                ======

     Mirant  estimates  that  $13  million  of net  derivative  after-tax  gains
included in OCI as of September 30, 2001 will be  reclassified  into earnings or
otherwise   settled  within  the  next  twelve  months  as  certain   forecasted
transactions relating to commodity contracts,  foreign denominated contracts and
interest payments are realized.

D.       Earnings Per Share

     Mirant calculates basic earnings per share by dividing the income available
to  common  stockholders  by  the  weighted  average  number  of  common  shares
outstanding.  The following  table shows the  computation  of basic earnings per
share  for the three  and nine  months  ended  September  30,  2001 and 2000 (in
millions,  except per share  data) after  giving  effect to the stock split that
occurred prior to the offering of common stock during 2000. Diluted earnings per
share for 2001 gives effect to stock options,  as well as the assumed conversion
of convertible trust preferred securities and related after-tax interest expense
addback to net income of  approximately $4 million and $11 million for the three
and nine months ended  September 30, 2001.  Mirant had no  potentially  dilutive
securities outstanding during the first nine months of 2000.

     Pro forma earnings per share for the three and nine months ended  September
30, 2000 shown below gives effect to the Company's  public offering of shares as
though it had occurred for all periods, as well as to the conversion of Mirant's
standard value  creation plan ("VCP") units,  the grant of new stock options and
issuance  of  convertible  trust  preferred  securities  as  though  potentially
dilutive for all periods.  Net income has been  increased  by  approximately  $5
million and $6 million to take into  account  the  standard  stock  appreciation
right ("SAR") conversion for the three and nine months ended September 30, 2000.

                                       10



                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)




                                             Three Months Ended             Nine Months Ended
                                                September 30,                 September 30,
                                            2001           2000            2001          2000
                                            ----           ----            ----          ----
                                                                             
Income from continuing operations          $ 234           $ 91            $ 533         $ 272
Discontinued operations                        0              7                5            20
                                           -------       --------        ---------      --------
Net income                                 $ 234           $ 98            $ 538         $ 292
                                           =======       ========        =========      ========

Basic
-----
Weighted average shares outstanding          340.4          272.0           339.7         272.0
     Earnings per share from:
       Continuing operations               $  0.69      $    0.33         $  1.57     $    1.00
       Discontinued operations                0.00           0.03            0.01          0.07
                                           --------     ----------       --------     ----------
       Net income                          $  0.69      $    0.36         $  1.58     $    1.07
                                           ========      =========       ========     ==========
Diluted
-------
Weighted average shares outstanding          340.4          272.0           339.7         272.0
Shares due to assumed exercise of stock
  options and equivalents                      2.8              -             2.9             -
Shares due to assumed conversion of trust
  preferred securities                        12.5              -            12.5             -
                                            --------    ----------     ----------     ----------
Adjusted shares                              355.7          272.0           355.1         272.0
                                            ========    ==========     ==========     ==========
     Earnings per share from:
       Continuing operations               $  0.67      $    0.33        $   1.53     $    1.00
       Discontinued operations                0.00           0.03            0.02          0.07
                                           --------     ----------     ----------     ----------
       Net income                          $  0.67      $    0.36        $   1.55     $    1.07
                                           =======      ==========     ==========     ==========


                                       11




                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

                                            Three Months      Nine Months Ended
                                           Ended September      September 30,
                                              30, 2000               2000
                                           --------------    -------------------
Pro Forma Basic
---------------
Weighted average shares outstanding               338.7            338.7
     Earnings per share from:
       Continuing operations                    $  0.27        $    0.80
       Discontinued operations                     0.02             0.06
                                                -------        ---------
       Net income                               $  0.29        $    0.86
                                                =======        =========
Pro Forma Diluted
-----------------
Weighted average shares outstanding               338.7            338.7
Shares due to assumed conversion of stock
  options and equivalents                           1.2              1.2
Shares due to assumed conversion of trust
  preferred securities                             12.7             12.7
                                                -------        ---------
Adjusted shares                                   352.6            352.6
                                                =======        =========

     Earnings per share from:
       Continuing operations                    $  0.27        $    0.79
       Discontinued operations                     0.02             0.06
                                                -------        ---------
       Net income                               $  0.29             0.85
                                                =======        =========

E.       Debt

     On July 17, 2001,  Mirant closed $2,250 million of new corporate  revolving
credit  facilities,  comprised  of a $1,125  million  364-day  revolving  credit
facility and a $1,125 million 4-year revolving  credit facility.  Funds from the
new revolving credit facilities were used to replace existing credit facilities.

     As of September  30, 2001,  Mirant had borrowed $625 million under the July
$1,125  million  364-day  credit  facility and $400 million  under the July 2001
$1,125 million 4-year  facility.  Mirant also issued letters of credit  totaling
$287 million and $216 million under the April 1999 $450 million credit  facility
and the $1,125 million 4-year facility, respectively.

     In August  2001,  Mirant  Americas  Generation,  an indirect  wholly  owned
subsidiary  of the  Company,  exercised  its right to extend the maturity of its
$695 million acquisition  facility and its $150 million working capital facility
and converted the drawn  balances of $750 million into a term loan with maturity
in September 2002. Under this facility,  Mirant Americas Generation may elect to
rollover the borrowings at a base rate or at the LIBOR plus an applicable margin
based  on its  credit  rating  on the  date  of the  rollover.  The  outstanding
borrowings under the term loan were $750 million at an interest rate of 4.68% at
September 30, 2001.

F.       Financial Instruments

Risk Management Activities

     Mirant  provides  risk  management  services  associated  with  the  energy
industry to its  customers in the North  American and  European  markets.  These
services are provided  through a variety of  exchange-traded  energy  contracts,
forward  contracts,  futures  contracts,  option  contracts and  financial  swap
agreements.

                                       12



                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

     These contractual  commitments are presented as assets and liabilities from
risk management activities in the accompanying  unaudited condensed consolidated
balance  sheets  and are  accounted  for  using  the  mark-to-market  method  of
accounting.  Accordingly,  they are reflected at fair value in the  accompanying
unaudited condensed consolidated balance sheets. The net changes in their market
values are recognized in income in the period of change.

     The marketing  operations  engage in risk management  activities.  All such
transactions and related expenses are recorded on a trade-date basis.  Financial
instruments  and  contractual  commitments  utilized  in  connection  with these
activities  are accounted  for using the  mark-to-market  method of  accounting.
Under  the  mark-to-market  method  of  accounting,  financial  instruments  and
contractual  commitments,  including  derivatives  used for these purposes,  are
recorded  at fair  value.  The  determination  of fair value  considers  various
factors, including closing exchange or over-the-counter market price quotations,
time  value  and  volatility   factors   underlying   options  and   contractual
commitments.

     The volumetric  weighted average maturities at September 30, 2001, were 2.7
years and 3.8 years for the North  American  portfolio  and European  portfolio,
respectively.  The  net  notional  amount  of the  risk  management  assets  and
liabilities  at  September  30, 2001,  was  approximately  7 million  equivalent
megawatt-hours. The notional amount is indicative only of the volume of activity
and not of the amount  exchanged  by the parties to the  financial  instruments.
Consequently, these amounts are not a measure of market risk.

    In addition,  certain financial  instruments that Mirant uses to manage risk
exposure  to energy  prices do not meet the hedge  criteria  under SFAS No. 133.
Therefore,  the fair  values of these  instruments  are  included  in assets and
liabilities from risk management activities.  The fair values of Mirant's assets
and  liabilities  from risk  management  activities  recorded  in the  unaudited
condensed  consolidated  balance  sheet as of September 30, 2001 are included in
the following table (in millions):

                                                    Risk Management
                                                    ---------------
                                                Assets          Liabilities
                                                ------          ------------
   Energy commodity instruments:
   Electricity                               $    784            $    683
   Natural gas                                  1,444               1,457
   Crude oil                                       45                  47
   Other                                           57                  63
                                            -----------         ------------
     Total                                   $  2,330            $  2,250
                                            ===========         ============

Derivative Hedging Instruments

     Mirant uses derivative instruments to manage exposures arising from changes
in  interest  rates,  commodity  prices and  foreign  currency  exchange  rates.
Mirant's  objectives for holding derivatives are to minimize the risks using the
most effective methods to eliminate or reduce the impacts of these exposures.

     Derivative gains and losses arising from cash flow hedges that are included
in OCI are  reclassified  into earnings in the same period as the  settlement of
the underlying  transaction.  During the three months ended  September 30, 2001,
$229 million of pre-tax  derivative  gains was  reclassified to operating income
and $8  million of  pre-tax  derivative  losses  was  reclassified  to  interest
expense. During the nine months ended September 30, 2001, $29 million of pre-tax
derivative  gains was reclassified to operating  income,  $14 million of pre-tax
derivative  losses  was  reclassified  to  interest  expense,  and $9 million of
pre-tax  derivative gains was reclassified to other income,  net. The derivative
gains and losses  reclassified  to earnings were partly offset by realized gains
and losses arising from the settlement of the underlying physical transactions

                                       13



                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

being  hedged.  During the nine months ended  September  30, 2001, $1 million of
pre-tax  losses arising from hedge  ineffectiveness  was recognized in operating
income.  The  maximum  term  over  which  Mirant  is  hedging  exposures  to the
variability of cash flows is through 2012.

Interest Rate Hedging

     Mirant's policy is to manage interest expense using a combination of fixed-
and variable-rate  debt. To manage this mix in a cost-efficient  manner,  Mirant
enters into  interest  rate swaps in which it agrees to  exchange,  at specified
intervals,   the  difference  between  fixed-  and   variable-interest   amounts
calculated by reference to agreed-upon  notional principal amounts.  These swaps
are designated to hedge underlying debt obligations.  For qualifying hedges, the
changes in the fair value of gains and losses of the swaps are  deferred in OCI,
net of tax, and the  interest  rate  differential  is  reclassified  from OCI to
interest  expense as an adjustment over the life of the swaps.  Gains and losses
resulting  from the  termination  of  qualifying  hedges  prior to their  stated
maturities  are  recognized  ratably  over  the  remaining  life  of the  hedged
instrument.

Commodity Price Management

     Mirant enters into commodity financial instruments in order to hedge market
risk and  exposure  to  electricity  and to natural  gas,  coal and other  fuels
utilized by its generation assets. These financial instruments primarily include
forwards, futures and swaps. Where these derivatives are designated as cash flow
hedges,  the gains and losses are  recognized  in earnings in the same period as
the settlement of the underlying physical  transaction.  Where these derivatives
are not  designated  as cash  flow  hedges  because  they do not meet the  hedge
criteria under SFAS No. 133, the gains and losses  resulting from the net change
in market value are recognized in earnings in the period of change.

     At  September  30,  2001,  Mirant  had a net  derivative  hedging  asset of
approximately  $161 million  related to these  financial  instruments.  The fair
value of its non-trading  commodity  financial  instruments is determined  using
various factors,  including  closing exchange or  over-the-counter  market price
quotations, time value and volatility factors underlying options and contractual
commitments.

     At September 30, 2001, Mirant had contracts that related to periods through
2010. The net notional amount of the derivative hedging instruments at September
30,  2001 was 5  million  equivalent  megawatt-hours.  The  notional  amount  is
indicative only of the volume of activity and not of the amount exchanged by the
parties to the financial instruments. Consequently, this amount is not a measure
of market risk.

Foreign Currency Hedging

     Mirant uses  cross-currency  swaps and  currency  forwards to hedge its net
investments  in  certain  foreign   subsidiaries.   Gains  or  losses  on  these
derivatives  designated  as hedges of net  investments  are offset  against  the
translation effects reflected in OCI, net of tax.

     Mirant also  utilizes  currency  forwards  intended to offset the effect of
exchange rate  fluctuations  on forecasted  transactions  arising from contracts
denominated  in  a  foreign   currency.   In  addition,   Mirant  also  utilizes
cross-currency  swaps that offset the effect of exchange  rate  fluctuations  on
foreign currency denominated debt and fixes the interest rate exposure.  Certain
other assets are exposed to foreign currency risk.  Mirant  designates  currency
forwards as hedging  instruments  used to hedge the impact of the variability in
exchange rates on accounts receivable denominated in certain foreign currencies.
All of these hedging

                                       14



                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

strategies  qualify  as  cash  flow  hedges,  where  gains  and  losses  on  the
derivatives  are deferred in OCI, net of tax, until the  forecasted  transaction
affects earnings.  The reclassification is then made from OCI to earnings to the
same revenue or expense category as the hedged transaction.

G.       Investments in Affiliates

     The  following  table  sets  forth  certain   summarized  income  statement
information of Mirant's investments in 50% or less-owned  investments  accounted
for under the equity  method for the three and nine months ended  September  30,
2001 and 2000. The figures below represent 100% of the results of the underlying
entities in which Mirant owns a portion. These figures are not comparable to the
Company's  equity income from  affiliates  due to purchase  accounting and other
adjustments.

                                           Three Months            Nine Months
                                              Ended                   Ended
                                           September 30,           September 30,
                                          2001      2000        2001        2000
                                          ----      ----        ----        ----
                                                       (in millions)
Revenues                                $ 2,342   $ 1,595     $ 4,609    $ 4,678
Operating income                            440       421       1,063        642
Net income from continuing operations       115       196         516        127

H.       Business Developments

     In July  2001,  Mirant  began  commercial  operation  of a  150-MW  natural
gas-fired  simple-cycle unit at its Monroe,  Louisiana power plant site. This is
the first phase of the project.  The second phase,  expected to begin commercial
operation in June 2002, includes a 540-MW  combined-cycle  unit. The project was
financed by a group of banks under a $300 million project financing which closed
on June 7, 2001.  The project is jointly owned on a 50/50 basis and is accounted
for using the equity method.

    On  July  31,  2001,  Mirant  announced  plans  to  build a  286-MW  natural
gas-fired,  combined-cycle  facility located in the Mint Farm Industrial Park in
Longview,  Washington.  Mirant  anticipates  the  facility  will come on-line by
summer 2003.

     In July 2001, Mirant entered into an agreement to acquire a 97.5% ownership
interest in EcoElectrica  Holdings Ltd.  ("EcoElectrica"),  a 540-MW,  liquefied
natural gas ("LNG")-fired,  combined-cycle cogeneration facility, a desalination
facility and a LNG facility located in Penuelas, Puerto Rico. The purchase price
is   approximately   $586  million,   plus  the  assumption  of  liabilities  of
approximately  $700 million and is subject to applicable  regulatory  approvals.
The  acquisition is expected to close before the end of 2001. The facility began
commercial  operations in March 2000. The Puerto Rico Electric  Power  Authority
("PREPA")  purchases  power from  EcoElectrica  pursuant  to a  long-term  power
purchase agreement that extends through March 2022. Under this agreement,  PREPA
is obligated to purchase up to 507 MW of energy and capacity from  EcoElectrica.
In  addition,  Mirant  acquired  the rights to a  twenty-year  tolling  services
agreement for the unloading,  storing,  redelivery and  vaporization  of LNG, as
well as access to excess  capacity in the facility's LNG terminal,  storage tank
and  vaporizers.  EcoElectrica  has also entered into a LNG purchase  agreement,
which  extends  until  2019 and which  provides  for the  purchase  of an annual
contract quantity equal to nine gamma standard cargoes.

                                       15





                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

     In August 2001, Mirant took effective control of a 640-MW natural gas-fired
power plant in  Thomaston,  Georgia.  The plant is comprised of four  combustion
turbines  and has been  operational  since  June  2000.  Mirant  finalized  this
acquisition  in October  2001.  Mirant will  continue to provide  power from the
plant to customers under a variety of power purchase agreements.

     In August  2001,  Mirant  announced  plans to  develop a  1,200-MW  natural
gas-fired  power plant in Gastonia,  North  Carolina.  Construction of the power
facility is scheduled to begin early in 2002 with commercial operation scheduled
for summer 2004.

     In August 2001,  Mirant  acquired a 75% working  interest in 18 natural gas
and oil producing  fields as well as 206,000 acres of mineral rights in southern
Louisiana from Castex Energy, Inc. ("Castex") and a number of its affiliates for
approximately  $162 million.  Castex, a privately held Houston-based oil and gas
producer, will retain an interest in the properties and will continue to operate
them.

    In September  2001,  Mirant  recorded a $58 million ($35 million  after-tax)
loss on an energy  requirements  contract  primarily  resulting  from new market
regulatory  requirements.  Mirant  believes that it has adequately  provided for
estimated  future  losses under this  contract,  which  terminates at the end of
2003; however,  Mirant is subject to subsequent  regulatory and commercial risks
under this  contract and no assurance can be given that  additional  losses will
not occur.

    In September 2001, Mirant announced that the partnership discussions related
to the possible  combination of Bewag,  VEAG, Laubag and HEW, the so-called Neue
Kraft,  were  terminated.  Mirant  continues  to  own  approximately  45% of the
integrated utility, Bewag, which serves the city of Berlin.

I.       Commitments and Contingent Matters

Litigation and Other Contingencies

Western United States Power Markets:

Reliability-Must-Run   Agreements:  Mirant's  subsidiaries  acquired  generation
assets from Pacific Gas and Electric in April 1999,  subject to RMR  agreements.
These agreements allow the CAISO, under certain  conditions,  to require certain
of  Mirant's  subsidiaries  to run the  acquired  generation  assets in order to
support the reliability of the California electric  transmission system.  Mirant
assumed these agreements from Pacific Gas and Electric prior to the outcome of a
FERC proceeding  initiated in October 1997 that will determine the percentage of
a $158.8  million  annual fixed revenue  requirement to be paid to Mirant by the
CAISO under the RMR agreements.  This revenue requirement was negotiated as part
of a prior settlement of a FERC rate proceeding. Mirant contends that the amount
paid by the CAISO should  reflect an  allocation  based on the CAISO's  right to
call on the units (as defined by the  reliability-must-run  agreements)  and the
CAISO's actual calls. This approach would result in annual payments by the CAISO
of approximately $120 million, or 75% of the settled fixed revenue  requirement.
The  decision  in this case will  affect the amount the CAISO will pay to Mirant
for the period from June 1, 1999 through December 31, 2001. On June 7, 2000, the
ALJ  presiding  over  the  proceeding   issued  an  initial  decision  in  which
responsibility  for payment of approximately  3% of the revenue  requirement was
allocated to the CAISO.  On July 7, 2000,  Mirant appealed the ALJ's decision to
the FERC.

                                       16




                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

     If Mirant is unsuccessful  in its appeal of the ALJ's decision,  it will be
required to refund certain amounts of the revenue  requirement paid by the CAISO
for the period from June 1, 1999 until the final disposition of the appeal.  The
amount of this refund as of  September  30,  2001 would have been  approximately
$198  million;  however,  there  would have been no effect on net income for the
periods under review as adequate  reserves have been recorded.  This amount does
not include interest that may be payable in the event of a refund.  If Mirant is
unsuccessful in its appeal, Mirant plans to pursue other options available under
the reliability-must-run agreements to mitigate the impact of the ALJ's decision
upon its future operations.  The outcome of this appeal is uncertain, and Mirant
cannot provide assurance that it will be successful.

     In 2001, the CAISO failed to pay a total of approximately  $19.6 million to
Mirant's  subsidiaries  under the  reliability-must-run  agreements  assumed  by
Mirant from Pacific Gas and Electric. Mirant has submitted notices of default to
the CAISO.  Payments  have been  received for amounts that became due  following
Pacific Gas and Electric's April 6, 2001 petition for bankruptcy.

Defaults by SCE and Pacific Gas and Electric and  Bankruptcy  of Pacific Gas and
Electric:  On January 16 and 17, 2001, SCE and Pacific Gas and Electric's credit
and debt  ratings  were  lowered by Moody's  and S&P to  "non-investment  grade"
status.  On January 16, 2001, SCE indicated  that it would suspend  indefinitely
certain  obligations  including a $215 million  payment due to the PX and a $151
million payment due to a qualifying facility.  On April 6, 2001, Pacific Gas and
Electric filed a voluntary  petition under Chapter 11 of the Bankruptcy  Code in
the U.S.  Bankruptcy  Court  for the  Northern  District  of  California  in San
Francisco.  It is not known at this time what effect the bankruptcy will have on
the ultimate recovery of amounts owed by Pacific Gas and Electric.

DWR Power Purchases:  On January 17, 2001, the Governor of California  issued an
emergency  proclamation  giving the DWR authority to enter into  arrangements to
purchase  power in order to mitigate the effects of electrical  shortages in the
state.  The DWR began  purchasing  power under that  authority  the next day. On
February  1, 2001,  the  Governor  of  California  signed  Assembly  Bill No. 1X
authorizing the DWR to purchase power in the wholesale  markets to supply retail
consumers  in  California  on a  long-term  basis.  The  Bill  became  effective
immediately  upon its  execution  by the  Governor.  The Bill did not,  however,
address the payment of amounts owed for power  previously  supplied to the CAISO
or PX for  purchase by SCE and Pacific Gas and  Electric.  The CAISO and PX have
not paid the full amounts owed to Mirant's  subsidiaries  for power delivered to
the  CAISO and PX in prior  months  and are  expected  to pay less than the full
amount owed on further  obligations  coming due in the future for power provided
to the CAISO for sales that were not arranged by the DWR. The ability of the DWR
to make  future  payments  is subject to the DWR  having a  continued  source of
funding, whether from legislative or other emergency appropriations, from a bond
issuance or from  amounts  collected  from SCE and Pacific Gas and  Electric for
deliveries to their customers.

     On  May  10,  2001,  Governor  Davis  signed  Bill  SB31x  into  law.  This
legislation  permits the DWR to issue up to approximately $13 billion in revenue
bonds to finance the purchase of electrical energy. The Bill became effective on
August 8, 2001. On May 24, 2001,  Mirant entered into a 19-month  agreement with
the  DWR to  provide  the  State  of  California  with  approximately  500 MW of
electricity. The contract runs from June 1, 2001 to December 31, 2002.

California  Price  Mitigation and Refund  Proceeding:  The FERC has issued proxy
market price orders for the months of January,  February,  March,  April and May
2001. The potential refund exposure for Mirant for January,  February, March and
May was  approximately  $3  million.  The proxy  market  price for April was not
applicable  to  any  sales  made.  These  refunds  are  being  addressed  in the
California Refund Proceeding

                                       17



                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

currently  pending before the FERC ALJ.  Mirant cannot give any assurances  that
the FERC will accept the  justification  and decline to order refunds of some or
all of these amounts.

     In March 2001,  the FERC staff  issued its  recommendation  regarding a new
market mitigation plan which included  continued price mitigation during Stage 3
emergencies.  On April 6, 2001, the CAISO filed a proposed market  stabilization
plan at the FERC. On April 26, 2001,  the FERC issued an order adopting a market
monitoring and price  mitigation plan by its staff.  The April 26 order provides
for  price  mitigation  in all  hours in which  power  reserves  fall  below 7.5
percent,  a level that  corresponds  to the CAISO's Stage 1 emergency.  In these
hours,  the  FERC  will  use a  formula  based  on  the  marginal  costs  of the
highest-cost generator called on to run to determine the overall market-clearing
price.  In the event that a  generator  sells  power at prices  higher  than the
formula  price set by the FERC,  the generator is required to submit data to the
FERC  within  seven days to justify  the higher  price.  The April 26 order also
provides for: (a) increased  coordination and control of generation plan outages
by the CAISO, (b) all in-state generation, including generation owned by sellers
not subject to the FERC's jurisdiction, to offer all available power for sale in
real time, (c) load-serving public utilities to establish by June 1, 2001 demand
response mechanisms identifying the price at which load would be curtailed,  (d)
the FERC to  continue  to  monitor  closely  behavior  of  market  participants,
including  bidding  behavior and plant outages,  (e) interested  parties to file
comments on whether the CAISO should be required to institute,  on a prospective
basis,  a surcharge on power sales to cover  payments due to  generators  by the
California  utilities,  and (f) the FERC to  institute  an  investigation  under
Section 206 of the Federal  Power Act into the rates,  terms and  conditions  of
certain  short-term  wholesale  power  sales in the western  markets  outside of
California.  This mitigation  program became effective on May 29, 2001, and will
terminate after one year. In addition,  the order identified  certain prohibited
bidding  practices by entities having market rate authority (which would include
certain of Mirant's  subsidiaries) and has stated that it would impose sanctions
on entities that engage in the prohibited practices.

     On June 19,  2001,  the FERC issued an order on  rehearing  of the April 26
order.  The June 19 order  affirmed  many of the key  provisions of the April 26
order,  but also  broadened  the scope of that order to include  all spot market
sales in markets  throughout the Western System  Coordinating  Council ("WSCC").
The price mitigation plan to be implemented pursuant to the June 19 order became
effective  June 20, 2001,  and will extend until  September 30, 2002.  Under the
June 19 order,  the FERC retained the use of a single market  clearing price for
sales in the  CAISO's  spot  markets in reserve  deficiency  hours  (i.e.,  when
reserves are below 7% in California), as well as the requirement that all public
and non-public  utilities which own or control  non-hydroelectric  generation in
California  must offer  power in the  CAISO's  spot  markets,  to the extent the
output is not scheduled for delivery in the hour. However,  the FERC revised the
method  for  calculating  the  market  clearing  price,   specifying  that:  (a)
generation unit owners must submit bids during reserve  deficiencies that are no
higher  than the  seller's  marginal  gas  costs  plus  variable  operating  and
maintenance  costs set at $6 per MWh; (b) generation unit owners may not reflect
start-up  fuel and  emissions  costs in the energy  price,  but must invoice the
CAISO  separately  for  these  costs,  which the CAISO  will  recover  through a
new-imposed  system-wide  charge; (c) the ability to cost-justify a higher price
is available only to generation  owners;  marketers may not bid above the market
clearing price; and (d) the CAISO must add 10% to the market clearing price paid
to  generators  for all  prospective  sales in its  markets  to  reflect  credit
uncertainty.  The  additional  10% will not be reflected in the market price for
the rest of the WSCC.  For the months of June and July 2001, the FERC denied the
requests of generators  to charge a higher price than the mitigated  price based
on claimed  justifications for such higher prices. Mirant cannot predict how the
FERC will rule on any future  requests/justifications for prices higher than the
mitigated price during future months.
                                       18


                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

     The June 19 order also extended the FERC's price  mitigation  regime to the
rest of the WSCC and to  non-reserve  deficiency  hours.  For spot market  sales
outside the CAISO single price auction (i.e.,  bilateral sales in California and
sales in the balance of the WSCC),  the June 19 order provides that sellers will
receive the price they  negotiate,  up to the CAISO spot market price,  and that
all public and non-public utilities in the remainder of the WSCC must offer in a
spot market of their choosing any  non-hydroelectric  resource  whether owned or
under  contract to the extent the output is not  scheduled  for  delivery in the
hour. In all  non-reserve  deficiency  hours (i.e.,  when reserve  levels in the
CAISO  exceed 7%), the June 19 order  provides  that the market  clearing  price
within  California  and  throughout  the WSCC will be set at 85% of the  highest
CAISO hourly market  clearing price  established  during the most recent reserve
deficiency period.  This price will remain in place until reserves fall below 7%
and a new price is set.

     In  addition,  the June 19 order  called  for a  settlement  conference  to
address any and all issues concerning the California markets,  including payment
for past due amounts,  refunds related to past periods and creditworthiness.  In
accordance  with the June 19 order,  the FERC's Chief  Administrative  Law Judge
convened a 15-day settlement conference on June 25. Parties in the San Diego Gas
&  Electric  Co.  complaint  proceeding,  the  State  of  California  and  other
interested parties participated in the settlement  conference.  The parties were
unable to reach a settlement on the issues at the conference.  On July 12, 2001,
the Chief Judge issued a  recommendation  to the FERC, which included a proposed
methodology for the FERC to adopt and issue refunds for sales into the CAISO and
PX markets.  The  recommendation  also included a hearing procedure to determine
the appropriate  amount of refunds for each  jurisdictional  seller. On July 25,
2001, the FERC issued an order requiring hearings to determine the amount of any
refunds and amounts  owed for sales made to the  CAISO/PX  from  October 1, 2000
through June 20, 2001.  Hearings are  scheduled to be held in December  2001 and
February 2002.

     In the July 25 order issued in the California refund  proceeding,  the FERC
also  ordered that a  preliminary  evidentiary  proceeding  be held to develop a
factual  record on whether there have been unjust and  unreasonable  charges for
spot market  bilateral  sales in the Pacific  Northwest  from  December 25, 2000
through  June 20,  2001.  In the  proceeding,  the DWR filed to recover  certain
refunds from parties,  including a Mirant  subsidiary,  for  bilateral  sales of
electricity to the DWR at the California/Oregon border, claiming that such sales
took place in the Pacific Northwest. A FERC ALJ recently concluded a preliminary
evidentiary  hearing related to possible  refunds for power sales in the Pacific
Northwest.  In a preliminary ruling issued September 24, 2001, the ALJ indicated
that she would order no refunds because the complainants had failed to prove any
exercise of market  power or that any prices were  unjust or  unreasonable.  The
FERC may accept or reject this  preliminary  ruling and the FERC's  decision may
itself be  appealed.  At this time,  Mirant  cannot  predict the outcome of this
proceeding.   If  the  Company  were  required  to  refund  such  amounts,   its
subsidiaries would be required to refund amounts previously received pursuant to
sales made on their behalf.  In addition,  Mirant's  subsidiaries  would be owed
amounts for  purchases  made on their  behalf from other  sellers in the Pacific
Northwest.

Western Power Markets  Investigations:  The CPUC, the California Senate, the San
Joaquin  District  Attorney and the Attorney  General's  offices of  Washington,
Oregon and California have each launched civil and criminal  investigations into
the California energy markets that have resulted in the issuance of subpoenas to
several of Mirant's entities. In addition,  the CPUC has had personnel onsite on
a periodic basis at Mirant's  California  generating  facilities  since December
2000. The California  Attorney General issued its subpoena to Mirant in February
2001  under  the  following  caption:  "In the  Matter of the  Investigation  of
Possibly Unlawful,  Unfair, or Anti-Competitive  Behavior Affecting  Electricity
Prices in  California."  Each of these  subpoenas,  as well as the plant visits,
could impose significant compliance costs on Mirant or its subsidiaries. Also on
April 18, 2001, the Attorney General filed suit against the Company in the San

                                       19



                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

 Francisco  Superior  Court  seeking  to compel it to produce  documents  in the
investigation.  With  respect  to both  the  CPUC  and the  California  Attorney
General's office,  there is ongoing litigation between Mirant and these agencies
regarding the scope of the subpoenas  and the  confidentiality  of the Company's
documents.  Despite  various  measures taken to protect the  confidentiality  of
sensitive  information  provided  to these  agencies,  there  remains  a risk of
governmental  disclosure  of the  confidential,  proprietary  and  trade  secret
information obtained by these agencies throughout this process.

     While Mirant will  vigorously  defend against any claims of potential civil
liability  or  criminal   wrongdoing   asserted   against  the  Company  or  its
subsidiaries, the results of such investigations cannot now be determined.

California Rate Payer Litigation:  Six lawsuits have been filed and consolidated
in the superior  courts of California  alleging that certain  owners of electric
generation  facilities in California  and energy  marketers,  including  Mirant,
Mirant Americas Energy Marketing,  Mirant Delta,  Mirant Potrero,  and Southern,
engaged in various unlawful and anti-competitive  acts that served to manipulate
wholesale power markets and inflate wholesale  electricity prices in California.
Four of the suits seek class  action  status.  One lawsuit  alleges  that,  as a
result of the defendants' conduct,  customers paid approximately $4 billion more
for  electricity  than they  otherwise  would  have and seeks an award of treble
damages,  as well as other  injunctive  and equitable  relief.  One lawsuit also
names certain of Mirant's  officers  individually as defendants and alleges that
the state had to spend more than $6 billion  purchasing  electricity and that if
an injunction is not issued,  the state will be required to spend more than $150
million per day  purchasing  electricity.  The other suits  likewise seek treble
damages  and  equitable  relief.  While  two of the  suits  name  Southern  as a
defendant,  it appears that the allegations,  as they may relate to Southern and
its subsidiaries,  are directed to activities of Mirant's subsidiaries. One such
suit names  Mirant  Corporation  itself as a  defendant.  Southern  has notified
Mirant of its claim for  indemnification for costs associated with these actions
under  the  terms of the  Master  Separation  Agreement  that  governs  Mirant's
separation  from  Southern,  and Mirant has undertaken the defense of all of the
claims.

    In September  2001, the defendants in the California  rate payer  litigation
served upon the  plaintiffs  in each case a Joint  Demurrer,  a Joint  Motion to
Strike  and a Joint  Motion  to  Stay.  The  Joint  Demurrer  asserts  that  the
defendants  should be granted judgment as a matter of law on the claims asserted
by the plaintiffs. The Joint Motion to Strike asserts that if the court does not
conclude that plaintiffs'  claims are barred  entirely,  then all claims seeking
monetary recovery should be stricken based on the filed rate doctrine. The Joint
Motion to Stay  asserts  that any claims not  dismissed in response to the Joint
Demurrer or stricken in response to the Motion to Strike  should be stayed until
the FERC has entered a final order in the ongoing  proceedings before it related
to the investigations of the California wholesale markets.  These pleadings have
been  served  on the  plaintiffs  in each of the six cases but will not be filed
with the court  until a  determination  is made  regarding  whether  the actions
should be coordinated  and, if so, before which court.  The  plaintiffs  seek to
have the cases coordinated before a court in San Francisco, while the defendants
have  asked for the cases to be  coordinated  before a court in San  Diego.  The
California  Judicial Council has sent the coordination  motions to the presiding
judge for the  Superior  Court for the County of San Diego,  who has  assigned a
judge to hear the  coordination  petitions.  The judge will  decide  whether the
cases  should be  coordinated  and,  if so,  will  recommend  to the  California
Judicial  Council which court should hear the coordinated  actions.  The Company
cannot predict the outcome of these cases.

CAISO Claim  before the FERC:  The CAISO  asserted in a March 22, 2001 filing at
the FERC that sellers in the California wholesale  electricity market have, as a
group,  charged  amounts in the period from May 2000 through  February 2001 that
exceeded just and reasonable  charges by an amount in excess of $6 billion.  The
CAISO also asserted that during that period  generators in California bid prices
into the CAISO real time

                                       20



                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

markets that exceeded just and reasonable  amounts by approximately $505 million
in the aggregate, of which a single generator (subsequently identified in a news
report as Mirant  Corporation)  was alleged by the CAISO to have  overcharged by
approximately  $97  million.  These  claims  are  being  addressed  in the  FERC
California Refund proceeding scheduled for December 2001 and February 2002.

     On June 7,  2001,  the CAISO  filed a motion  with the FERC to  revoke  the
market-based   rate  authority  issued  by  the  FERC  to  several  of  Mirant's
subsidiaries engaged in the California market. The CAISO also requested that the
FERC order  refunds  for sales  dating  back to May 1,  2000,  and that the FERC
investigate  whether Mirant exercised market power prior to May 1, 2000. If this
motion were to be fully approved,  it would subject the applicable  subsidiaries
to cost-based rates under the FERC's jurisdiction. While Mirant does not believe
that the CAISO will gain full approval of its motion,  Mirant  cannot  currently
predict what action the FERC will take, if any or what impact the CAISO's motion
will  have on its  operations.  Mirant  cannot  predict  the  outcome  of  these
proceedings at this time.

Consumers Union  Complaint:  On June 15, 2001, the Consumers Union of U.S., Inc.
filed a petition at the FERC requesting  immediate  action to protect  consumers
against unjust and  unreasonable  charges for  electricity in the western United
States,  including (1) immediate  suspension of market-based  rate authority for
all sellers subject to the FERC's jurisdiction, (2) the requirement of seller to
make cost of service  filings with the FERC, (3) the  determination  of just and
reasonable rates for sellers based on their cost of service and (4) the ordering
of refunds for any unjust or unreasonable  rates and charges.  On July 16, 2001,
several of Mirant's subsidiaries filed a response to the petition,  arguing that
the petition  should be  dismissed.  Mirant  cannot  determine at this time what
action, if any, the FERC will take with respect to this complaint.

Environmental  Suit and Notice of Intent to File Suit: On June 19, 2001, a Clean
Air Act  citizen  suit was filed in the  United  States  District  Court for the
Northern  District of California by Bayview Hunters Point  Community  Advocates,
Communities  for a  Better  Environment  and Our  Children's  Earth  Foundation,
against  Mirant  and the Bay  Area Air  Quality  Management  District,  alleging
violations of federal  permitting  requirements  resulting from Mirant's Potrero
peaking units  exceeding  permit limits on total annual hours of operation.  The
lawsuit also  alleges that the  District's  agreement  with Mirant  implementing
Executive  Orders of the Governor of  California  and allowing  operation of the
Potrero  peaking units beyond their  permitted  operating  hours (under  limited
conditions  specified in the agreement)  violates the  California  Environmental
Quality  Act  ("CEQA").  Also on June  19,  2001,  the City  and  County  of San
Francisco  filed a similar  suit in the same  court  against  Mirant  only,  and
excluding the CEQA allegations.  EPA Region 9 has issued an Administrative Order
on Consent in recognition of Mirant's agreement with the District and specifying
a compliance schedule.  The suits seek an injunction preventing operation of the
units,  federal civil  penalties of up to $27,500 per day per  violation,  state
civil  penalties of $2,500 for each act of unfair  competition,  disgorgement of
any profits obtained  through unfair business  practices and invalidation of the
agreement between Mirant and the District.

     On June 19, 2001,  Bayview Hunters Point Community  Advocates,  Communities
for a Better Environment and Our Children's Earth Foundation,  collectively, and
the City and  County  of San  Francisco,  each  delivered  to Mirant a Notice of
Intent to File Suit Under the Clean Air Act. These notices state that on 60 days
from June 19, the parties will file Clean Air Act citizen suits  against  Mirant
alleging  violations of the California  State  Implementation  Plan, the Title V
operating permit for the Potrero facility,  and federal permitting  requirements
for modified  facilities.  These violations are alleged to result from operation
of the Potrero peaking units beyond their permit limits on total annual hours of
operation.  The parties state that they seek  injunctive  relief,  penalties and
costs of litigation if the matters are not resolved within the 60-day period. On
June 26, 2001, Mirant filed with the FERC an Emergency Request for clarification
seeking

                                       21



                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

     confirmation  by the FERC that the Potrero  jets are exempt from the FERC's
"must run" requirements, once they exceed their permitted operating limits.

Pacific Gas and Electric Bankruptcy:  On April 6, 2001, Pacific Gas and Electric
filed a voluntary  petition under Chapter 11 of the Bankruptcy  Code in the U.S.
Bankruptcy Court for the Northern District of California in San Francisco. It is
not  known at this time  what  effect  the  bankruptcy  filing  will have on the
ultimate  recovery  of amounts  owed to Mirant by Pacific Gas and  Electric.  On
September  20,  2001,  Pacific  Gas  and  Electric  filed  a  proposed  plan  of
reorganization.  Under the terms of the proposed plan,  unsecured creditors such
as Mirant would receive 60% of the amounts owed upon  approval of the plan.  The
remaining 40% would be paid in negotiable debt with terms from 10 to 30 years.

CARE  Complaint:  On April 16, 2001,  Californians  for Renewable  Energy,  Inc.
("CARE") filed a complaint at the FERC against Mirant and three other  suppliers
alleging that those suppliers  withheld power to contrive an energy shortage and
to test their market power in  violation of the Federal  Power Act,  federal and
state  anti-trust  laws,  Title VI of the Civil Rights Act of 1964 and the North
American Free Trade  Agreement.  The complaint  seeks refunds of overcharges and
unspecified  damages.  Mirant  cannot  predict at this time the  outcome of this
proceeding.

PX Bankruptcy:  On March 9, 2001, the PX filed for  bankruptcy.  Mirant Americas
Energy Marketing has been named to the participants' committee. The PX's ability
to repay its debt is directly  dependent on the extent that it receives payments
from Pacific Gas and Electric and SCE, and on the outcome of its litigation with
the California state government.  At this point, it is uncertain what effect the
PX's bankruptcy will have on the receivables owed to the Company.

     As of September 30, 2001,  the total amount owed to Mirant by the CAISO and
the PX was $373  million.  The total amount of  provisions  made during 2000 and
2001 in  relation  to  uncertainties  in the  California  power  market was $295
million pre-tax.

NYISO Automatic Mitigation Plan:

     On June  28,  2001,  the  FERC  issued  an order  accepting  the  Automatic
Mitigation Procedure as proposed by the NYISO effective immediately and expiring
on October 31, 2001.  The Automatic  Mitigation  Procedure  compares bids in the
day-ahead  energy  market that exceed $150 MWh to  "reference  bids"  reflecting
historical  bids over the  previous 90 days or a shorter  time  period.  If bids
exceed the reference bids by more than a stated margin, the bid is automatically
mitigated  down to the  reference  bid level.  The actual price  received in the
day-ahead  market is  determined  by the highest  daily bid  accepted  among all
suppliers.  As the unmitigated clearing price information is not made available,
the nature and extent of the  possible  impact on the  Company is not  currently
known.

Mobile Energy:

     Mobile  Energy  is the  owner of a  facility  that  generates  electricity,
produces  steam  and in the past  processed  black  liquor as part of a pulp and
paper complex in Mobile,  Alabama. On January 14, 1999, Mobile Energy and Mobile
Energy Services  Holdings,  Inc.,  which  guaranteed debt  obligations of Mobile
Energy,  filed voluntary petitions in the United States Bankruptcy Court for the
Southern District of Alabama,  seeking protection under Chapter 11 of the United
States Bankruptcy Code. Southern has guaranteed certain potential  environmental
and  certain  other  obligations  of  Mobile  Energy  that  represent  a maximum
contingent liability of $19 million as of September 30, 2001. A major portion of
the maximum

                                       22



                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

contingent liability escalates at the rate equal to the producer price index. As
part of its separation  from Southern,  Mirant has agreed to indemnify  Southern
for any obligations incurred under such guarantees.

State Line:

     On July 28, 1998,  an explosion  occurred at the State Line plant causing a
fire and substantial damage to the plant. The precise cause of the explosion and
fire has not been determined. Thus far, seven personal injury lawsuits have been
filed against Mirant, five of which were filed in Cook County, Illinois.  Mirant
filed a motion to dismiss  these  five  cases in 1998 for lack of "in  personam"
jurisdiction  and  subsequently  filed  appeals  regarding  the  denial of these
motions.  The  outcome  of these  proceedings  cannot now be  determined  and an
estimated range of loss cannot be made.

CEMIG:

     In September 1999, the State of Minas Gerais,  Brazil, filed a lawsuit in a
state court seeking temporary relief against exercising voting rights of SEB, of
which Mirant holds a 25% indirect  economic  interest,  under the  shareholders'
agreement,  between the State and SEB regarding SEB's interest in CEMIG, as well
as a permanent  rescission  of the  agreement.  In March 2000,  a state court in
Minas Gerais ruled that the  shareholders  agreement  was invalid.  In September
2001,  the  Company's  appeal of that  ruling to the state  appellate  court was
denied.  Mirant believes that this is a temporary situation and expects that the
shareholders agreement will be fully restored. Failure to prevail in this matter
has limited Mirant's  influence on the daily operations of CEMIG.  However,  SEB
continues  to have 33% of the voting  shares of CEMIG and holds 4 of 11 seats on
CEMIG's  Board of  Directors.  The  significant  rights SEB would lose relate to
supermajority  rights and the right to  participate  in the daily  operations of
CEMIG.  SEB obtained  financing  from BNDES for  approximately  50% of the total
purchase price of the CEMIG shares which is secured by a pledge of its shares in
CEMIG.  The  temporary  suspension of the  shareholders  agreement has adversely
impacted SEB's influence over the  performance of CEMIG and the  remuneration of
the shareholders.

     In  addition  to the  matters  discussed  above,  Mirant  is party to legal
proceedings  arising  in the  ordinary  course of  business.  In the  opinion of
management,  the  disposition of these matters will not have a material  adverse
impact on the  Company's  consolidated  results  of  operations,  cash  flows or
financial position.

Commitments and Capital Expenditures

     Mirant  has  made  firm  commitments  to  buy  materials  and  services  in
connection  with its  ongoing  operations  and  planned  expansion  and has made
financial  guarantees  relative  to  some  of  its  investments.   The  material
commitments are as follows:

Turbine Purchases and Other Construction-Related Commitments

     Mirant has  entered  into  agreements  to  purchase  49 turbines to support
ongoing and planned construction efforts. Mirant also has options to purchase an
additional 32 turbines. Minimum termination amounts under all purchase contracts
were $8 million at September 30, 2001.  At September 30, 2001,  total amounts to
be paid under the  agreements  if all  turbines  are  purchased  as planned  are
estimated to be $680 million. At September 30, 2001, other  construction-related
commitments totaled $923 million.

     In  addition  to  these  commitments,   Mirant  has  assigned  to  separate
third-party owners purchase contracts for 46 turbines and purchase contracts for
nine engineered equipment packages ("power

                                       23



                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

islands").  As part  of  these  assignments,  Mirant  has  entered  into  agency
agreements with the respective  third-party owners whereby Mirant is required to
manage procurement of all of this equipment. Under the agency agreements, Mirant
maintains  purchase  options for each  individual  turbine and power island.  In
addition to the purchase  options under the  agreements,  Mirant also  maintains
options  to lease the  turbines  and the power  islands.  If upon the end of the
respective  terms of the  agreements  Mirant has failed to  exercise  either its
purchase options or lease options for each turbine and power island,  Mirant may
participate  in the  re-marketing  of this  equipment.  In the  event  that  the
equipment is remarketed,  Mirant has  guaranteed  the recovery of  approximately
89.9 percent of certain equipment  procurement costs borne by third parties,  of
which  approximately  $263  million  was  incurred  as of  September  30,  2001.
Additionally,  if Mirant had  elected to  exercise  its  purchase  options  with
respect  to all  of  the  turbines  and  power  islands  and  to  terminate  the
procurement  contracts at September 30, 2001, minimum termination amounts due to
the third party owners under the turbine and power island procurement  contracts
would have been $283 million.

     In June 2001, Mirant entered into an air permit guarantee and a waste water
discharge  permit  guarantee  in  connection  with  a  loan  agreement   between
Perryville and a financial  institution.  Under these guarantee agreements,  the
Company guaranteed the debt payments under the loan agreement if Perryville does
not obtain or achieve necessary air and waste water discharge permit compliance.
The Company has a 50%  ownership  interest in  Perryville  that is accounted for
using  the  equity  method.   Perryville   began  to   commercially   operate  a
150-megawatt, natural gas-fired, simple-cycle unit in Louisiana in July 2001 and
is constructing a 540-megawatt  natural  gas-fired  combined-cycle  unit that is
expected to be completed in 2002. At September 30, 2001, the outstanding balance
under the loan agreement was approximately $136 million. Mirant has entered into
a separate agreement with Cleco Midstream  Resources,  LLC ("Cleco"),  who holds
the  remaining  50%  ownership  interest in  Perryville,  under which  Mirant is
compensated for providing the loan agreement guarantees on behalf of Cleco.

Long-Term Service Agreements

     The  Company  has  entered  into  long-term  service   agreements  for  the
maintenance  and repair by third  parties of many of its  combustion-turbine  or
combined-cycle  generating  plants.  These  agreements  may be terminated in the
event a planned  construction  project is cancelled.  At September 30, 2001, the
total estimated  commitment for completed and in-process  construction  projects
was $496  million,  and the  total  estimated  commitment  if all  turbines  are
purchased as planned is approximately $2,240 million.

Long-Term Purchase Power Agreement

     In  April  2001,  the  Company  entered  into a  long-term  power  purchase
agreement with  Perryville,  which expires in December 2022, under which it will
receive  all the  generation  output of the  Perryville  facility  for a monthly
reservation  charge. The total estimated minimum commitment under this agreement
over the life of the agreement is approximately $924 million.

Operating Leases

     Mirant has  commitments  under  operating  leases  with  various  terms and
expiration   dates.   Expenses   associated  with  these   commitments   totaled
approximately $31 million and $94 million during the three and nine months ended
September  30,  2001 as  compared  to $4 million  and $11  million  for the same
periods in 2000. As of September 30, 2001,  estimated minimum rental commitments
for non-cancelable operating leases were approximately $3,249 million.


                                       24

                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)
    J. Segment Reporting

    The Company's principal business segments primarily relate to the geographic
areas  in  which  the  Company  conducts  business:   the  Americas  Group,  the
Asia-Pacific  Group and the Europe Group. The other reportable  business segment
is Corporate.



                            Financial Data by Segment
             For the Three Months Ended September 30, 2001 and 2000

                                                                                                   Corporate and
                                               Americas             Europe        Asia-Pacific     Eliminations     Consolidated
                                            ----------------------------------------------------------------------------------------
                                              2001     2000     2001     2000     2001     2000    2001    2000     2001     2000
                                                                                                 
                                                                                (in millions)
Operating Revenues:
    Generation and energy marketing          $7,695    $3,953  $ 201     $  -   $ 127      $123   $  -     $  -    $8,023   $4,076
    Distribution & integrated utility
      revenues                                  154        43      -       71       -         -      -        -       154      114
    Other                                         3         -      -        -       5         4      -        4         8        8
                                             --------- ------- --------- ------- --------- ------ -------- ------- ------- ---------
    Total operating revenues                  7,852     3,996    201       71     132       127      -        4     8,185    4,198
                                             --------- ------- --------- ------- --------- ------ -------- ------- ------- ---------

Operating Expenses:
    Cost of fuel, electricity and
      other products                          7,098     3,562    204        7       1         -      -        -     7,303    3,569
    Depreciation and amortization                65        38      1       17      33        32      1        2       100       89
    Other operating expenses                    254       213      7       28      29        30     35       52       325      323
                                             --------- ------- --------- ------- --------- ------ -------- ------- ------- ---------
    Total operating expenses                  7,417     3,813    212       52      63        62     36       54     7,728    3,981
                                             --------- ------- --------- ------- --------- ------ -------- ------- ------- ---------
Operating Income (Loss)                         435       183    (11)      19      69        65    (36)     (50)      457      217

Other Income (Expense):
    Interest expense, net                       (40)      (28)    (9)     (25)    (26)      (27)   (40)     (40)     (115)    (120)
    Equity in income of affiliates                1        23     24       28      13        18      -        -        38       69
    Other                                         2        14      1        6       9        (4)    (3)      11         9       27

Income (Loss) From Continuing Operations
                                             --------- ------- --------- ------- --------- ------ -------- ------- ------- ---------
    Before Income Taxes and Minority Interest   398       192      5       28      65        52    (79)     (79)      389      193

Provision (benefit) for income taxes            172        75     (7)       6       4         9    (32)      (5)      137       85
Minority interest                                 4         4      -        3       8        10      6        -        18       17
                                             --------- ------- --------- ------- --------- ------ -------- ------- ------- ---------
Income (Loss) From Continuing Operations        222       113     12       19      53        33    (53)     (74)      234       91

Income From Discontinued Operations,
  Net of Tax Benefit                              -         -      -        -       -         -      -        7         -        7
                                             --------- ------- --------- ------- --------- ------ -------- ------- ------- ---------
Net Income (Loss)                            $  222    $  113  $  12     $ 19   $  53      $ 33   $(53)    $(67)   $  234   $   98
                                             ========= ======= ========= ======= ========= ====== ======== ======= ======= =========












                                       25




                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

                            Financial Data by Segment
              For the Nine Months Ended September 30, 2001 and 2000

                                                                                                  Corporate and
                                               Americas            Europe        Asia-Pacific      Eliminations       Consolidated
                                            ----------------------------------------------------------------------------------------
                                             2001       2000     2001    2000    2001    2000     2001     2000     2001      2000
                                                                                                 
                                                                                   (in millions)
Operating Revenues:
    Generation and energy marketing         $ 23,353   $4,582  $ 211    $ (2)   $ 376    $369     $  -    $  -    $23,940    $4,949
    Distribution & integrated utility
      revenues                                   334      126      -     263        -       -        -       -        334       389
    Other                                          5        -      -       -       16      10        -       9         21        19
                                            ---------- ------- ------- -------- ------ --------- -------- ------- ---------- -------
    Total operating revenues                  23,692    4,708    211     261      392     379        -       9     24,295     5,357
                                            ---------- ------- ------- -------- ------ --------- -------- ------- ---------- -------

Operating Expenses:
    Cost of fuel, electricity and
      other products                          21,545    3,942    261      23        5       -        -       -     21,811     3,965
    Depreciation and amortization                182       87      1      58       98      97        3       2        284       244
    Other operating expenses                     981      381     29      99       90      60      112      81      1,212       621
                                            ---------- ------- ------- -------- ------ --------- -------- ------- ---------- -------
    Total operating expenses                  22,708    4,410    291     180      193     157      115      83     23,307     4,830
                                            ---------- ------- ------- -------- ------ --------- -------- ------- ---------- -------
Operating Income (Loss)                          984      298    (80)     81      199     222     (115)    (74)       988       527

Other Income (Expense):
    Interest expense, net                       (126)     (97)   (18)    (79)     (75)    (79)     (98)    (83)      (317)     (338)
    Equity in income of affiliates                12       27    116      56       36      49        -       -        164       132
    Other                                          8       22      2      14       20      15        -      15         30        66

Income (Loss) From Continuing Operations
                                            ---------- ------- ------- -------- ------ --------- -------- ------- ---------- -------
    Before Income Taxes and Minority Interest    878      250     20      72      180     207     (213)   (142)       865       387

Provision (benefit) for income taxes             375      104    (40)    (16)       7      (1)     (58)    (32)       284        55
Minority interest                                  8        5      -      26       24      28       16       1         48        60
                                            ---------- ------- ------- -------- ------ --------- -------- ------- ---------- -------
Income (Loss) From Continuing Operations         495      141     60      62      149     180     (171)   (111)       533       272

Income From Discontinued Operations,
  Net of Tax Benefit                               -        -      -       -        -       -        5      20          5        20
                                            ---------- ------- ------- -------- ------ --------- -------- ------- ---------- -------
Net Income (Loss)                           $    495   $  141  $  60    $ 62    $ 149    $180    $(166)   $(91)   $   538    $  292
                                            ========== ======= ======= ======== ====== ========= ======== ======= ========== =======









                                       26


                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)




                  Selected Balance Sheet Information by Segment
                              At September 30, 2001

                                                                                      Corporate and
                                     Americas        Europe        Asia-Pacific       Eliminations            Total
                                     ---------      ---------     ---------------   ------------------     -------------
                                                                                                
                                                                    (in millions)
Current assets                         $5,883          $ 143               $ 905               $ (442)          $ 6,489

Property, plant & equipment,
  including leasehold interest          5,256              2               1,808                  221             7,287

Total assets                           16,268          2,044               4,599                 (579)           22,332

Total debt                              4,039            618               2,047                2,091             8,795

Common equity                           3,811          1,198               1,860               (2,172)            4,697










                                       27



                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

K.       Subsequent Events

     On October 2, 2001,  the CPUC refused to approve a rate  agreement with the
DWR. The  Treasurer of  California  has  indicated  that this rate  agreement is
closely related to the issuance of approximately $13 billion in revenue bonds to
finance the purchase of electric energy.  Mirant bears the risk of nonpayment by
the CAISO,  the PX and the DWR for power  purchased by the CAISO,  the PX or the
DWR.

     On October 2, 2001, the California  Governor  rescinded the executive order
calling for a third special session of the state legislature. The purpose of the
third special session was to consider legislation to restore SCE to solvency. In
view  of the  announced  settlement  between  the  California  Public  Utilities
Commission and SCE,  California's  Governor  declared the third special  session
unnecessary.

     On October 2, 2001,  the CPUC and SCE announced a settlement of SCE's filed
rate  doctrine  lawsuit,  which is  pending  in  federal  district  court in Los
Angeles.  The terms of the proposed settlement provide that SCE will fully repay
what the settlement agreement calls "Procurement Related Liabilities" by the end
of 2003. Although the proposed settlement  agreement purports to provide for the
payment of all Procurement Related Liabilities, which includes $920 million owed
to the PX and the  CAISO (a  portion  of which is owed to  Mirant),  there is no
specific  information  about when any particular  creditor or class of creditors
can  expect  repayment.  Further,  SCE has  agreed to work with the CPUC and the
California Attorney General in pursuing litigation against energy sellers and to
meet and  confer  with the CPUC as to all  significant  strategic  and  tactical
decisions   in  existing   or  future   litigation,   including   administrative
proceedings.  Effective  March  1,  2002,  CPUC  approval  is  required  of  any
settlement of existing or future litigation, and, if the CPUC rejects a proposed
settlement, SCE is required to continue with such litigation.

     The  impact  of  the  proposed  settlement   agreement  on  Mirant  remains
uncertain,   but  could  include  delayed  payment,   extended  litigation,   or
discriminatory treatment in the repayment process. Mirant is currently analyzing
the proposed  settlement  agreement  and its  analysis  may indicate  that other
available remedies are preferable to this settlement proposal. Such remedies may
include  participation in an effort to file an involuntary  bankruptcy  petition
against  SCE.  On October  5,  2001,  the U.S.  District  Court for the  Central
District of California approved the proposed settlement agreement.  The District
Court's judgement was temporarily  stayed on October 30, 2001 by the 9th Circuit
Court of Appeals for a 14-day period while a motion is addressed by the District
Court.

    On October 3, 2001,  the  Illinois  Supreme  Court  denied  Mirant's  appeal
regarding the proper  jurisdiction of the lawsuits related to State Line. Mirant
is considering whether to appeal this issue to the United States Supreme Court.

    In October 2001,  Mirant Americas  Generation  issued $750 million in senior
unsecured notes under Rule 144A of the Securities Act. The notes issued included
$300 million of 7.2% senior notes due 2008 and $450 million of 8.5% senior notes
due 2021.  The net proceeds from these notes as well as operating cash flow were
used to repay the a $750 million term loan, which was  subsequently  terminated,
and to pay  breakage  costs  on  interest  rate  swaps  entered  into in 2000 in
anticipation   of  this  debt  offering.   Interest  on  the  notes  is  payable
semiannually  beginning April 1, 2002. Mirant Americas Generation may redeem the
notes,  in whole or in part, at any time at a redemption  price equal to 100% of
the  principal  amount plus  accrued  interest,  plus a make-whole  premium,  as
defined in the note  agreements.  Furthermore,  Mirant  Americas  Generation  is
obligated  to  consummate  an  exchange  offer under an  effective  registration
statement or cause  re-sale of the notes to be registered  under the  Securities
Act within 270 days of the issuance of these notes or the annual  interest  rate
will increase by 0.5% per annum.

                                       28



                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

     In October 2001,  Mirant  entered into an agreement to acquire the majority
of the gas marketing business of TransCanada  PipeLines Limited. The transaction
would include the purchase of the majority of TransCanada's  natural gas trading
and marketing  business and the related natural gas  transportation  and storage
contracts.  TransCanada  also agreed to sell to Mirant the "netback pool," which
markets the  aggregated  supply from 550  Canadian  natural gas  producers.  The
transaction  would add  approximately  5.1 billion  cubic feet a day to Mirant's
natural gas physical marketing volumes, assuming year 2000 marketing and trading
volume numbers remain consistent. Mirant expects to close the transaction in the
fourth  quarter  of this year,  subject  to,  among  other  things,  regulatory,
producer and customer approvals.

     On  October  15,  2001,   Mobile   Energy  filed  a  new  amended  plan  of
reorganization  that  outlines  alternative  ways by  which  the  Mobile  Energy
bondholders  would acquire  ownership of Mobile  Energy.  Under either  proposed
approach,  Southern  Company's  interest would be  terminated.  Approval of that
proposed  plan of  reorganization  would result in a  termination  of Southern's
direct and indirect ownership  interests in both entities,  but would not affect
Southern's continuing guarantee  obligations that are described previously.  The
amended plan has no effect on the Company's  indemnity  obligations to Southern.
The final outcome of this matter cannot now be determined.

     On October  24,  2001,  CARE filed a  complaint  with the FERC  against the
Independent Energy Producers  Association  ("IEPA"),  which includes Mirant, and
other parties,  claiming that they had violated  various  California and federal
laws to unlawfully  manipulate the  California  wholesale  energy  market.  CARE
requests  that the FERC (1) order  refunds  of  approximately  $2  billion  from
sellers of electricity in the California  market,  (2) void any long-term energy
contracts  with  such  sellers  and  DWR/CERS,  and  (3)  revoke  any  licenses,
certificates  or permits  for any siting,  construction  or  operation  of power
plants in California. Mirant is in the process of responding to this complaint.

    In October 2001,  Mirant  acquired a 480-MW natural  gas-fired  plant in New
Port Richey,  Florida (north of Tampa).  The Florida  plant,  comprised of three
combustion  turbines,  is scheduled to begin commercial operation in March 2002.
Mirant  will  continue  to  provide  power from the plant to  customers  under a
variety of power purchase agreements.

    In October 2001,  Mirant  announced that it had signed a letter of intent to
acquire a 50% interest in the 280-MW Coyote  Springs 2 power project from Avista
Corporation.  The plant, currently under construction near Boardman,  Oregon, is
scheduled to begin operations in mid-2002.  Pending  regulatory  approvals,  the
sale is expected to close during the fourth quarter 2001.

     In October  2001,  Mirant  agreed to a consent  decree with all  plaintiffs
resolving all issues related to the  environmental  suit and notice of intent to
file suit in connection  with Mirant's  Potrero  peaking units.  The agreed-upon
settlements are subject to final  approvals and notices by various  governmental
agencies.

    In October 2001, Mirant Americas  Development Capital, LLC ("Mirant Americas
Development Capital") closed a $1,800 million synthetic lease equipment revolver
facility.  Tranch one of the  facility  is $700  million.  The second  tranch of
$1,100  million  requires  cash  collateralization  in  order to be  drawn.  The
obligations of Mirant Americas Development Capital under the facility are 89.9 %
guaranteed  by Mirant.  This facility  will be used to fund  equipment  progress
payments due under purchase  contracts which have been assigned to a third party
trust.  Mirant  Americas  Development  Capital acts as the trust's  agent and is
obligated as such to perform the  obligations  under the  contracts.  Currently,
there are contracts  for 46 turbines  assigned to the trust.  In addition,  this
facility will be used to fund future equipment purchases.

                                       29



                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

    In October 2001,  the Company filed an appeal of the state court's  decision
concerning  CEMIG in Brazilian  Federal Court.  The final outcome of this matter
cannot now be determined.

     The worldwide  commercial  insurance industry has steadily contracted since
mid-year 2000 making insurance  coverage less available and more expensive.  The
September  11,  2001,  attacks  on the World  Trade  Center  and  Pentagon  have
exacerbated the markets' condition.  Mirant's deductibles for property insurance
will  increase  from an average of  $750,000  per  occurrence  to $5 million per
occurrence,  and business interruption deductibles will increase from an average
of 45 days per occurrence to 60 days per occurrence.  While the threshold is not
yet final,  Mirant's maximum exposure for catastrophic events has increased from
$10 million to a minimum of $20 million. The limits available for such insurance
have also been reduced,  except in the cases of terrorism  and  sabotage,  still
exceed several hundred  million dollars per occurrence.  This change took effect
at the November 1, 2001 renewal date.

     The availability of terrorism and sabotage  insurance is also significantly
reduced due to the September 11 attacks.  In response,  Mirant has a new program
for physical damage and business interruption arising from terrorism or sabotage
events. The program provides for worldwide coverage limited to $100 million with
deductibles  of $5  million  for  physical  damage  and  60  days  for  business
interruption.

     Mirant  indirectly  holds a 91.9% interest in the 1,218-MW  coal-fired Sual
plant and an 87.2% interest in the 735-MW coal-fired Pagbilao plant, each in the
Philippines. The Sual and Pagbilao plants are financed with non-recourse project
debt. As of October 31, 2001, the aggregate  principal amounts outstanding under
the Sual and Pagbilao credit facilities were approximately $827 million and $369
million,  respectively.  Under the  respective  credit  agreements,  the project
companies  are  required  to  provide  certain  specified  levels  and  types of
insurance  coverage.  Although  Mirant  has  secured  such  types and  levels of
insurance  for the Sual and  Pagbilao  facilities  as it believes are normal for
prudent operators of similar  facilities,  the Company has been unable to secure
certain  types  and  levels  of  insurance  required  by the  respective  credit
agreements as a result of changes in the insurance  markets,  including  changes
attributable to the terrorist attacks on September 11, 2001, and. As of November
1, 2001, Sual and Pagbilao were in default under these credit  agreements.  Each
of the lenders under the Sual and Pagbilao  facilities  have executed  temporary
waivers  of  default,  the  effectiveness  of  which  are  subject  to  specific
conditions.  Mirant is working with the respective  lender groups to satisfy the
conditions to the effectiveness of the temporary  waivers.  At this time, Mirant
does not  anticipate  that the Sual and  Pagbilao  lenders will  accelerate  the
respective  loans as a result  of such  defaults.  However,  Mirant  can give no
assurance  that the lenders  will  continue to  cooperate  with its requests for
waivers,  provide permanent  waivers or additional  temporary waivers or refrain
from accelerating the loans. In the event of acceleration, Mirant intends and is
currently  able to  refinance  the Sual and  Pagbilao  credit  facilities  using
currently available long-term borrowing capacity,  however, if conditions change
it can give no assurance  to such effect.  If Mirant does not repay or refinance
such  loans upon an  acceleration,  the loss of the cash flow and assets of Sual
and Pagbilao would have a material  adverse effect on the Company.  Further,  if
Mirant  was to  refinance  such  loans,  it can  give no  assurances  that  such
refinancing would not result in substantial costs and be on less favorable terms
than it currently has in place. Further,  during the terms of such defaults, the
respective Sual and Pagbilao project entities are prohibited under the financing
documentation from making  distributions and, thus, amounts that would otherwise
be  available  for  distribution   will  not  be  available  to  Mirant  or  the
intermediate   holding  companies  to  repay  indebtedness  or  fund  investment
activities.  Mirant does not consider  the defaults  under the Sual and Pagbilao
credit  facilities,  or the inability to secure the insurance  coverage required
thereunder,  a  breach  of the  terms  of  their  respective  energy  conversion
agreements with National Power Corporation of the Philippines.

                                       30



                       MIRANT CORPORATION AND SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

     In addition,  on November 5, 2001, as a result of the above  defaults under
the Sual and Pagbilao credit agreements,  Mirant  Asia-Pacific,  a subsidiary of
Mirant and an indirect  parent  company of Sual and  Pagbilao,  gave notice of a
cross-default to the lenders under its credit facility.  As of October 31, 2001,
the aggregate  principal amount outstanding under the Mirant Asia-Pacific credit
facility was  approximately  $792 million.  Although no assurances  can be given
that, the Mirant  Asia-Pacific  lenders will refrain from declaring a default or
accelerating the loan, Mirant does not anticipate at this time that such lenders
will declare a default and  accelerate  the loan. In addition,  although  Mirant
believes  that, in the event of an  acceleration,  it would be able to refinance
the Mirant  Asia-Pacific  loan,  it can give no  assurances  to such effect.  If
Mirant does not repay or refinance such loan upon acceleration,  the loss of the
cash flow and assets of Mirant Asia-Pacific would have a material adverse effect
on Mirant. Further, the Mirant Asia-Pacific loan matures in January 2002 and, as
a result of the  existence of the  cross-defaults,  Mirant  Asia-Pacific  may be
unable to refinance  such loan on acceptable  terms.  In such event,  Mirant may
repay  the  Mirant  Asia-Pacific  loan with  amounts  borrowed  by Mirant  under
existing Mirant credit facilities, using Mirant borrowing capacity that could be
used to fund other investment activities.  Further, in the event that the Mirant
Asia-Pacific  lenders  declare  a  default  under the  credit  facility,  Mirant
Asia-Pacific  would be prohibited under the financing  documentation from making
distributions   and,  thus,  amounts  that  would  otherwise  be  available  for
distribution  would not be  available  to Mirant to repay  indebtedness  or fund
investment activities.


                                       31



                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                    THIRD QUARTER 2001 vs. THIRD QUARTER 2000
                                       AND
                     YEAR-TO-DATE 2001 vs. YEAR-TO-DATE 2000

OVERVIEW

     We are a global  competitive  energy company with leading energy  marketing
and risk management  expertise.  We have extensive  operations in North America,
Europe and Asia. With an integrated business model, we develop,  construct,  own
and operate power plants, and buy and sell wholesale electricity,  gas and other
energy-related  commodity  products.  We own or control  more than  22,300 MW of
electric generating capacity around the world, with approximately 9,400 MW under
development.  We consider a project under development when we have contracted to
purchase  machinery for the project;  we own or control the project site and are
in the  permitting  process.  These projects may or may not have received all of
the necessary  permits and approvals to begin  construction.  We cannot  provide
assurance  that these  projects or pending  acquisitions  will be completed.  In
North America,  we also control access to  approximately  2.6 billion cubic feet
per day of natural gas  production,  more than 2.2 billion cubic feet per day of
natural gas  transportation  and  approximately 42 billion cubic feet of natural
gas storage.

     Through our business development offices in the United States,  Canada, The
Netherlands, Hong Kong, Singapore, Brazil, Italy, Switzerland, Germany, mainland
China, The Philippines and others, we monitor U.S. and  international  economies
and energy markets to identify and capitalize on business opportunities. Through
construction  and  acquisition,  we have  built a  portfolio  of  power  plants,
electric  distribution  companies  and  electric  utilities,  giving  us  a  net
ownership  and  leasehold  interest  of over  19,900 MW of  electric  generating
capacity around the world, and control of over 2,400 MW of additional generating
capacity through management contracts. Our business also includes managing risks
associated  with  market  price   fluctuations   of  energy  and   energy-linked
commodities for us and our customers. We use our risk management capabilities to
optimize the value of our  generating  and gas assets and offer risk  management
services to others. We also own electric utilities with generation  transmission
and distribution capabilities and electricity distribution companies.

The Power and Gas Markets

    In the United  States  during 2000,  the Energy  Information  Administration
estimates that the power industry had an end-user market of over $228 billion of
electricity  sales  produced by an aggregate base power  generation  capacity of
approximately  793,000 MW (North American Electric  Reliability Council ("NERC")
2001 Summer Assessment).  The NERC anticipates that near-term electricity demand
will grow by 60,500 MW in the  period  from  2000-2004  (Reliability  Assessment
2000-2009: The Reliability of Bulk Electric Systems in North America).

    Historically,  the  power  generation  industry  has been  characterized  by
electric utility monopolies  selling to a franchised  customer base. In response
to increasing  customer  demand for access to low-cost  electricity and enhanced
services,  new regulatory initiatives have been and are continuing to be adopted
to increase competition in the power industry.  As a result of the recent energy
crisis  in  California,   some  states  have  either   discontinued  or  delayed
implementation  of initiatives  involving retail  deregulation.  In deregulating
markets,  industry trends and regulatory  initiatives are transforming  existing
franchise  customer markets,  which are characterized by vertically  integrated,
price-regulated  utilities,  into markets in which generators  compete with each
other  for  their  principal  customers  (wholesale  power  suppliers  and major
end-users) on the basis of price, service quality and other factors.

                                       32



                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

    During  the late  1980s and early  1990s  deregulation  of the  natural  gas
markets  created  a robust  competitive  wholesale  gas  market.  Gas  demand is
expected to grow from 23  trillion  cubic feet per year in 2000 to a 30 trillion
cubic feet per year by 2010.  The majority of this growth is being driven by the
electric  generation market. The competitive  electric  generation market favors
low-cost generation  technologies such as natural gas-fired  combustion turbines
or  combined-cycle  plants to serve  growing  electricity  demand and to replace
older, less-efficient units. Additionally,  natural gas continues to be the most
cost-effective   fuel  source  that  meets  increasingly   stringent  clean  air
requirements.  Currently,  16% of US power  generation is fueled by natural gas.
Cambridge  Energy  Research  Associates  estimates  that 90% of  proposed  power
generation  development over the next four years in North America is expected to
use natural gas as its primary energy source.  While the likelihood  that all of
the proposed  additions will actually enter  commercial  service as scheduled is
low, it does appear  likely that natural gas demand  driven by power  generation
will be significant.  Consequently,  the natural gas and power commodity markets
are  converging  rapidly.  The  converging  power and gas markets  could  create
significant arbitrage opportunities for us as a top-five marketer of natural gas
and power and an owner and controller of significant gas and power assets.

    We view our gas and power marketing and risk management and power generation
businesses as an integrated  unit. As the natural gas and power markets continue
to deregulate,  unbundle and converge, we believe that our marketing experience,
risk management capabilities and products and control of selected assets in both
commodities  potentially afford us a wide range of value creation  opportunities
which could benefit both us and our customers.  The ongoing restructuring of the
power industry should continue to transform traditional  vertically  integrated,
price-regulated  markets into more  competitive,  more  volatile  markets.  This
transformation requires that generators and their principal customers manage the
risks associated with producing and delivering energy commodities. As such, this
transformation  of  the  energy  markets  could  have  the  effect  of  creating
opportunities for us to market energy commodities and provide services to manage
these risks. We believe the move towards competitive  marketplaces will increase
in the U.S. and abroad, potentially providing additional opportunities for us to
grow our risk management business.

    Outside  of the United  States,  we expect  many  governments  in  developed
economies to privatize their utilities, having realized that their energy assets
can be sold to raise capital without  impairing  system  reliability.  We expect
these countries to develop regulatory structures to encourage competition in the
electricity  sector.  In developing  countries,  the demand for  electricity  is
expected  to grow  rapidly.  In order to satisfy  this  anticipated  increase in
demand,  some developing  countries have adopted government programs designed to
encourage  private  investment  in power  plants.  We believe  that these market
trends will  continue  to create  opportunities  to acquire  and  develop  power
generation plants outside the United States.

Strategy

    Our strategy is to expand our business through ownership, leasing or control
of  additional  natural gas and  electricity  assets and to  continue  our rapid
growth by capitalizing on opportunities in markets where our unique  combination
of strengths in physical asset management, electricity generation, management of
gas assets and energy  marketing and risk  management  services  allows us to be
positioned  as a  leading  provider  of energy  products  and  services.  We are
implementing   our  strategy   through  the  development  of  new  power  plants
(greenfield  projects),  the  expansion  of existing  power  plants  (brownfield
projects),  acquisitions of power and gas assets competitively positioned in our
targeted  markets,  contractual  arrangements  for  the  control  of  generation
capacity and gas management facilities,  the expansion of our marketing and risk
management  activities  and the  implementation  of  information  technology and
e-commerce applications. We continually review acquisition opportunities and are
currently in discussions with a number of parties in

                                       33



                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

regard to potential  acquisitions,  including potential acquisitions in the U.S.
that may be deemed  material to our business.  Our  willingness  to pursue these
opportunities may be dependent on many factors,  including,  but not limited to,
the market price of our common stock. To secure wholesale  supply  agreements or
to  provide  additional  opportunities  for  growth,  profitability  or  revenue
stability,  we  may  enter  into  agreements  to  acquire,   control  or  manage
distribution  and supply  businesses  or other  energy  aggregators  in selected
markets.  We expect to fund our growth  strategy in both the long and short-term
through a combination of cash flows from  operations as well as debt  financings
and equity offerings that are currently under evaluation.

    While we believe that our experience and expertise in assessing and managing
market and credit risk will allow us to remain  competitive  during  volatile or
otherwise  adverse  market  circumstances,  we may suffer from some  competitive
disadvantages which impede our ability to implement this strategy.

Competition

    As a global competitive energy company,  we face intense  competition in all
phases of the  business  in which we compete,  both in the United  States and in
international  markets.  We encounter  competition  from companies of all sizes,
having varying levels of experience, financial and human resources and differing
strategies.  In the power generation  markets, we compete in the development and
operation of  energy-producing  projects,  and our  competitors in this business
include various utilities,  industrial companies and independent power producers
(including affiliates of utilities). In our energy marketing and risk management
operations,  we compete with  international,  national and regional full service
energy providers, merchants, producers and pipelines in our ability to aggregate
competitively  priced  supplies  from a variety of sources and  locations and to
utilize efficient transmission or transportation.

    The  following  summarizes  our  competitive  position in several of our key
markets:

    o   North America:  We were ranked the fifth and  sixth-largest  competitive
        power company in July 2001 and July 2000, respectively, according to the
        Platts  "Global Power  Report." In addition,  for the second  quarter of
        2001, our marketing and risk management  operations were ranked by Power
        Markets Weekly as the seventh-largest  North American power marketer and
        by Gas Daily as the third-largest North American gas marketer.

    o   Europe: In the European market, in general,  we were ranked among the 10
        largest  private  power  companies  based on total  dollars  invested in
        private power assets according to Cambridge Energy Research  Associates.
        In  addition,  according  to 1999  data,  Bewag  was  the  sixth-largest
        electricity  producer  in  Germany  based  on  total  electricity  sales
        (approximately  13 TWh). These rankings are based on a report by VDEW, a
        German electricity association.

    o   Asia-Pacific:  As of July  2001,  we  ranked  sixth in the  Asia-Pacific
        market among the twenty largest  private power companies and we were the
        second-largest U.S. developer,  as measured by MW's of equity ownership,
        according to Cambridge Energy Research Associates. Specifically, we have
        an  approximate  20%  share  of  the  total  installed  capacity  in the
        Philippines,  and we are the largest private  producer of electricity in
        that country.  In general,  our coal-fired plants in the Philippines are
        among the lowest operating cost plants in their market and have exceeded
        their contractual availability  requirements.  In addition, we also hold
        interests  in  power  plants  located  in  the  Guangdong  and  Shandong
        provinces of China.
                                       34




                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

    During the transition of the energy industry to competitive  markets,  it is
difficult  for us to assess our position  versus the position of existing  power
providers and new entrants,  due to the fact that each company may employ widely
differing  strategies in their fuel supply and power sales contracts with regard
to pricing,  terms and conditions.  Further  difficulties in making  competitive
assessments  of our company  arise from the fact that many states and  countries
are considering or implementing  different types of regulatory and privatization
initiatives  that are aimed at  increasing  competition  in the power  industry.
Increased  competition  that has  resulted  from some of these  initiatives  has
already  contributed  to a reduction in  electricity  prices and put pressure on
electric  utilities  to lower  their  costs,  including  the  cost of  purchased
electricity. Additionally, our business is rapidly becoming more competitive due
to technological  advances in power generation,  e-commerce enabling new ways of
conducting business,  the increased role of full service providers and increased
efficiency of energy markets.

    In  general,  however,  we believe  that our  experience  and  expertise  in
assessing  and  managing  market  and  credit  risk  will  allow  us  to  remain
competitive during volatile or otherwise adverse market circumstances.

RESULTS OF OPERATIONS

    In August of 2000 we acquired the  remaining 40% of Mirant  Americas  Energy
Marketing, which is now consolidated in our financial statements and in December
of 2000 we  deconsolidated  WPD. Due to these events some items in our financial
statements  have been  significantly  affected and  therefore  affect  period to
period comparisons.

     Significant  income statement items appropriate for discussion  include the
following:



                                                                      Increase (Decrease)
                                                       -------------------------------------------
                                                            Third Quarter       Year-To-Date
                                                       ------------------------ ------------------
                                                                              
                                                                      (in millions)

Operating revenues....................................    $3,987      95%    $18,938     354%
Operating expenses
   Cost of fuel, electricity and other products.......     3,734     105%     17,846     450%
   Maintenance........................................        (4)    (11%)        (1)     (1%)
   Depreciation and amortization......................        11      12%         40      16%
   Selling, general and administrative................         0       0%        425     132%
   Impairment loss....................................        (2)    (40%)        77     405%
   Other operating....................................         8      11%         90      51%
Other income/expense
   Interest expense, net..............................        (5)     (4%)       (21)     (6)%
   Equity in income of affiliates.....................       (31)    (45%)        32      24%
   Other, net.........................................       (18)    (67%)       (36)    (55)%
Provision for income taxes............................        52      61%        229     416%
Minority interest.....................................         1       6%        (12)    (20)%





                                       35



                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     Operating  revenues.  Our operating  revenues for the three and nine months
ended September 30, 2001 were $8,185 million and $24,295 million,  respectively,
an increase of $3,987 million and $18,938 million over the same periods in 2000.
The following factors were responsible for the increase in operating revenues:

o    Revenues from  generation and energy  marketing  products for the three and
     nine months  ended  September  30,  2001,  were $8,023  million and $23,940
     million,  respectively,  compared to $4,076  million and $4,949 million for
     the same periods in 2000.  These  increases  of $3,947  million and $18,991
     million  resulted  primarily from our  acquisition in August of 2000 of the
     remaining 40% interest of Mirant  Americas Energy  Marketing,  which is now
     consolidated  in our financial  statements.  The increases in revenues were
     also attributable to the contribution of the plants we acquired in Maryland
     and Virginia in December of 2000, increased prices of and market demand for
     natural  gas  and  power  in the  western  U.S.  and  the  commencement  of
     operations  at our Wisconsin  plant in May 2000,  at our Michigan  plant in
     June 2001 and for the first and  second  phases of our Texas  plant in June
     2000 and 2001,  respectively.  In  addition,  the 2000 amounts also reflect
     provisions  taken related to revenues from our California  operations under
     RMR contracts.

o    Distribution and integrated  utility revenues for the three and nine months
     ended September 30, 2001, were $154 million and $334 million, respectively,
     compared  to $114  million and $389  million for the same  periods in 2000.
     These variances were  attributable to our acquisition of an 80% interest in
     the Jamaican  Public Service  Company Limited in March 2001 and were offset
     by the deconsolidation of WPD effective December 1, 2000.

     Operating expenses.  Operating expenses for the three and nine months ended
September 30, 2001, were $7,728 million and $23,307  million,  respectively,  an
increase of $3,747  million and $18,477  million  over the same periods in 2000.
The following factors were responsible for the increase in operating expenses:

o    Cost of fuel,  electricity and other products for the three and nine months
     ended  September  30,  2001,  was  $7,303  million  and  $21,811   million,
     respectively,  compared to $3,569  million and $3,965  million for the same
     periods in 2000.  These  increases  of $3,734  million and $17,846  million
     resulted primarily from our acquisition in August 2000 of the remaining 40%
     of Mirant  Americas  Energy  Marketing,  which is now  consolidated  in our
     financial statements.  These increases were also attributable to additional
     costs from the plants we acquired in Maryland  and  Virginia in December of
     2000, our acquisition of 80% of the Jamaican Public Service Company Limited
     in March of 2001, increased prices of and market demand for natural gas and
     power  in the  western  U.S.  and the  commencement  of  operations  at our
     Wisconsin  plant in May 2000, at our Michigan plant in June 2001 and at our
     Texas  plant  for the  first  and  second  phase  in June  2000  and  2001,
     respectively.

o    Maintenance  expense and  depreciation  and  amortization  expenses for the
     three and nine months ended  September 30, 2001, were $132 million and $387
     million,  respectively,  compared to $125  million and $348 million for the
     same periods in 2000. This increase of $7 million for the quarter  resulted
     primarily from the plants and businesses we acquired in the Americas.  This
     was offset  somewhat by the  deconsolidation  of WPD effective  December 1,
     2000. The year-to-date  increase of $39 million resulted primarily from the
     plants we  acquired  in Maryland  and  Virginia  in  December of 2000,  our
     acquisition of 80% of the Jamaican  Public Service Company Limited in March
     of 2001 and the  commencement  of operations at our Wisconsin  plant in May
     2000,  at our  Michigan  plant in June 2001 and at our Texas  plant for the
     first and second phase in June 2000 and 2001, respectively. These increases
     were offset somewhat by the  deconsolidation  of WPD effective  December 1,
     2000.
                                       36




                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

o    Selling,  general and administrative  expense for the three and nine months
     ended September 30, 2001, was $209 million and $748 million,  respectively,
     compared to $209 million and $323 million for the same periods in 2000. The
     quarterly  amounts and the majority of the  year-to-date  increases of $425
     million resulted from expenses associated with the operations of the plants
     we acquired in Maryland and Virginia in December of 2000,  our  acquisition
     of 80% of the Jamaican  Public Service Company Limited in March of 2001 and
     our  acquisition  in August 2000 of the  remaining  40% of Mirant  Americas
     Energy  Marketing,  which is now consolidated in our financial  statements.
     These  increases  were  partially  offset  by  the  deconsolidation  of WPD
     effective  December  1,  2000 and  costs  related  to our  transition  to a
     publicly  traded  company  recorded  in the  third  quarter  of  2000.  The
     year-to-date  increases  were  also  attributable  to  provisions  taken in
     relation to uncertainties in the California power market and a reduction of
     bad debt  expense  in the first  quarter of 2000  related to the  Shajiao C
     venture.

o    Impairment  loss for the  nine  months  ended  September  30,  2001 was $96
     million,  compared to $19 million for the same period in 2000.  The loss is
     primarily  attributable  to the $88 million  write-off of our investment in
     our Chilean subsidiary, EDELNOR ,taken in the second quarter of 2001.

o    Other  operating  expense for the three and nine months ended September 30,
     2001,  was $81  million  and $265  million,  respectively,  compared to $73
     million and $175  million  for the same  periods in 2000.  The  majority of
     these  increases  of $8 million  and $90  million  resulted  from  expenses
     related to the plants we acquired in Maryland  and  Virginia in December of
     2000, our acquisition of 80% of the Jamaican Public Service Company Limited
     in March of 2001 and increased  property taxes. These increases were offset
     partially by the deconsolidation of WPD effective December 1, 2000.

     Total other income  (expense).  Other expense for the three and nine months
ended  September  30,  2001,  was $68  million and $123  million,  respectively,
compared to other  expense of $24 million and $140 million from the same periods
in 2000.  The increase of $44 million and decrease of $17 million were primarily
due to:

o    Interest  expense,  net for the three and nine months ended  September  30,
     2001,  was $115 million and $317  million,  respectively,  compared to $120
     million and $338 million for the same periods in 2000.  These  decreases of
     $5 million and $21 million were primarily due to the deconsolidation of WPD
     effective  December 1, 2000.  This was offset by  interest  expense in 2001
     related to  additional  debt  financings to fund  acquisitions  and working
     capital,  increased expense resulting from the acquisition of the remaining
     40% of  Mirant  Americas  Energy  Marketing  in August  2000,  which is now
     consolidated in our financial statements and greater use of lines of credit
     to support growth in the energy marketing business.

o    Equity  in  income  of  affiliates  for the  three  and nine  months  ended
     September  30,  2001,  was $38 million and $164  million,  respectively,  a
     decrease  of $31  million  and an  increase  of $32  million  from the same
     periods in 2000.  The decrease for the quarter was  primarily  due to lower
     earnings  from  Bewag,  due in part to  increased  fuel cost in the current
     quarter. In addition,  Bewag's third quarter income for 2000 was higher due
     to the impact of a German income tax rate reduction. In the Americas we had
     income from Mirant  Americas Energy  Marketing  prior to its  consolidation
     resulting from our acquisition of the remaining 40% in August 2000. In Asia
     we had lower  earnings  from our Shajiao C venture due to a forced  outage.
     This was  offset by income  from WPD  after the  deconsolidation  effective
     December 1, 2000 which includes income from SWALEC after our acquisition of
     Hyder.  The  year-to-date  increases  were primarily due to income from WPD
     after the deconsolidation effective December 1, 2000 and income from SWALEC
     after  our   acquisition  of  Hyder.   This  was  somewhat  offset  by  the
     consolidation of

                                       37



                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     Mirant  Americas  Energy  Marketing in August of 2000 after  acquiring  the
     remaining 40% and by lower earnings from our Shajiao C venture.

o    Other income for the three and nine months ended September 30, 2001, was $9
     million  and $30  million,  respectively,  compared  to $27 million and $66
     million from the same periods in 2000.  These  decreases were primarily the
     result of gains recognized from the sale of miscellaneous assets in 2000.

     Provision  for income  taxes.  The provision for income taxes for the three
and nine months ended  September  30, 2001,  was $137 million and $284  million,
respectively,  an increase of $52 million and $229  million for the same periods
in 2000. These increases are primarily due to the substantial increase in income
generated by the Americas Group.  This was offset somewhat by the recording of a
U.S.  income tax expense in the third quarter of 2000 related to our  investment
in Bewag. In addition,  the year-to-date increase also includes additional taxes
related to a change in our cash  repatriation  strategy for our Asian operations
and additional  provisions related to our consolidated tax position taken in the
first quarter of 2001.

     Minority  interest.  Minority  interest for the three and nine months ended
September 30, 2001, was $18 million and $48 million,  respectively,  an increase
of $1 million and a decrease of $12  million for the same  periods in 2000.  The
year-to-date  variance was primarily due to the deconsolidation of WPD effective
December  1,  2000,  offset by the  accrued  dividends  on the  trust  preferred
securities in 2001 and income from our acquisition of 80% of the Jamaican Public
Service Company Limited in March of 2001.

Earnings

     Our consolidated  income from continuing  operations for the three and nine
months ended  September 30, 2001,  was $234 million ($.67 per diluted share) and
$533 million,  respectively.  Adjusting  for the final  write-off of our Chilean
investment  ($57 million net of tax),  taken in the second  quarter of 2001, and
costs of $28 million  related to our  transition  to a publicly  traded  company
recorded in the third quarter of 2000, our income from  operations for the three
and nine months  ended  September  30,  2001,  was $234 million and $590 million
($0.67 and $1.69 per diluted share,  respectively)  compared to $119 million and
$300  million  ($0.35  and  $1.00  per  diluted  share,  respectively)  for  the
corresponding   periods  of  2000.   This  excludes  the  net  income  from  our
discontinued  operations  (SE  Finance) of $7 million for the three months ended
September  30,  2000,  and $5 million and $20 million for the nine months  ended
September  30,  2001 and  2000,  respectively.  The  increases  in  income  from
operations  of $115  million,  or 97%, and $290  million,  or 97%, from the same
periods in 2000 are attributable to our business segments as follows:

   Americas
    Income from  continuing  operations  for the  Americas  Group  totaled  $222
million and $552 million for the three and nine months ended  September 30, 2001
(excluding  the  write-off  of our  investment  in  EDELNOR  taken in the second
quarter of 2001).  This  represents an increase of $109 million and $411 million
from the same periods in 2000 and is primarily  attributable to the contribution
of the plants we  acquired  in Maryland  and  Virginia in December of 2000,  our
acquisition of 80% of the Jamaican  Public Service  Company  Limited in March of
2001 and the  commencement of operations at our Wisconsin plant in May 2000, our
plant in  Michigan  in June 2001 and the first  and  second  phases of our Texas
plant in June 2000 and 2001, respectively. This increase was partially offset by
a $35 million  loss during the three  months ended  September  30,  2001,  on an
energy  requirements  contract  primarily  resulting from new market  regulatory
requirements.  We believe that we have adequately  provided for estimated future
losses under this contract, which terminates at the end of 2003; however, we are
subject to subsequent regulatory and commercial risks under this contract and no
assurance can be given that additional  losses will not occur.  The year-to-date
increase was also  attributable to increased price  volatility and market demand
for natural gas and power in

                                       38



                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

    the U.S. and natural gas in Canada.  This increase was  partially  offset by
$147  million  ($245  million  pre-tax)  which was  provided  in relation to the
uncertainties  in the California  power market in the first quarter of 2001. The
total  amount of  provisions  made  during  2000 and 2001 in  relation  to these
uncertainties was $177 million ($295 million pre-tax). As of September 30, 2001,
the total amount owed to us by the CAISO and the PX was $373 million.

   Europe
     Income from continuing operations from the Europe Group totaled $12 million
and $60  million for the three and nine  months  ended  September  30,  2001,  a
decrease  of $7  million  and $2  million  from the same  periods  in 2000.  The
decrease for the quarter was primarily attributable to lower earnings from Bewag
due to increased  fuel cost in the current  quarter,  net losses from the energy
marketing operations and increased business development expenses.  This decrease
was offset by  earnings  from WPD which  includes  the  results  from the SWALEC
electricity  distribution business purchased as part of the Hyder acquisition in
the fourth  quarter of 2000. The  year-to-date  decrease is primarily due to net
losses from the energy  marketing  operations  offset by earnings from WPD which
includes the results from the SWALEC electricity distribution business.

   Asia-Pacific
     Income from continuing  operations from the Asia-Pacific  Group totaled $53
million and $149 million for the three and nine months ended September 30, 2001,
an increase of $20 million and a decrease of $31 million  from the same  periods
in 2000. The increase for the quarter was primarily due to the final  settlement
of a commercial dispute with an outside advisor and additional income due to the
commencement of the energy supply business partially offset by lower income from
our Shajiao C venture due to a forced outage.  The year-to-date  decrease in net
income  includes an increase in accrued  income taxes in 2001  resulting  from a
change  in our  cash  repatriation  strategy  for our  Asian  operations,  lower
earnings  from our Shajiao C venture due to a forced  outage and a reduction  of
bad debt  expense in 2000 related to the Shajiao C venture.  These  amounts were
partially  offset by  additional  income due to the  commencement  of the energy
supply business, and higher income from SIPD.

   Corporate
     After-tax corporate expenses produced a net loss from continuing operations
of $53 million and $171  million for the three and nine months  ended  September
30, 2001.  Excluding  the costs of $28 million  related to our  transition  to a
publicly traded company recorded in the third quarter of 2000, our net loss from
operations  for the three  and nine  months  ended  September  30,  2000 was $46
million and $83 million, respectively, an increase of $7 million and $88 million
from the same  periods in 2000.  The  increased  costs for the quarter  resulted
primarily  from the accrued  dividends on the trust  preferred  securities.  The
year-to-date  increase  reflects the accrued  dividends  on the trust  preferred
securities,  increased  advertising,  additional tax  provisions  related to our
consolidated tax position and increased interest expense on corporate borrowings
used to fund  acquisitions  and  working  capital and  various  other  Corporate
expenses.

    During the third  quarter,  we entered into a derivative  contract to reduce
the  cash  and  earnings   volatility   associated  with  the  majority  of  its
stock-related compensation programs. In accordance with SFAS 133, the derivative
is accounted for under fair value accounting in our financial statements.

                                       39



                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

FINANCIAL CONDITION

     Cash provided by operating  activities  totaled  approximately $303 million
for the nine months ended September 30, 2001 as compared to  approximately  $468
million for the same period last year. This decrease and the difference  between
net income and cash from operations is primarily due to the payment of operating
costs related to amounts owed from the CAISO and  California PX and  obligations
under energy  delivery  contracts and power purchase  agreements  with PEPCO. In
addition,  the cash flows of WPD are now reflected as cash flows from  investing
activities as we receive  dividends from this affiliate.  In the prior year, the
cash flows of WPD were reflected in cash flows from  operating  activities as we
were consolidating them prior to December 2000.

     Cash used in  investing  activities  totaled  $1,634  million  for the nine
months ended September 30, 2001, as compared to $948 million for the same period
in  2000.  The  increase  is  primarily   attributable  to  additional   capital
expenditures in North America,  the acquisition of an additional  18.8% interest
in Bewag in June 2001,  our Jamaican  investment  in March 2001 and our southern
Louisiana  investment  in August 2001.  The increase was somewhat  offset by the
issuance of notes in 2000 to finance the Hyder acquisition.

     Cash provided by financing activities totaled  approximately $1,521 million
for the nine months ended  September  30, 2001,  as compared to $880 million for
the same period in 2000. The increase is primarily  attributable  to payments of
$503  million of dividends  to Southern in 2000.  We  primarily  used cash flows
provided by financing activities to finance investments in our subsidiaries.

      We expect our cash and  financing  needs over the next several years to be
met  through a  combination  of cash  flows  from  operations,  debt and  equity
financings  and  potential  asset  sales.  We  have a  significant  part  of our
investments in subsidiaries financed under arrangements  requiring extensions of
credit  to  be  repaid  solely  from  each  of  our  subsidiaries'  cash  flows.
Subsidiaries  financed in this manner are often  restricted  in their ability to
pay dividends and management fees periodically to us by their respective project
credit documents.  These limitations  usually require that debt service payments
be current, debt service coverage ratios be met and there be no default or event
of  default  under the  relevant  credit  documents.  There are also  additional
limitations that are adapted to the particular  characteristics  of each project
affiliate.

     On July 17,  2001,  we closed  $2,250  million of new  corporate  revolving
credit  facilities,  comprised  of a $1,125  million  364-day  revolving  credit
facility and a $1,125 million 4-year revolving  credit facility.  Funds from the
new revolving credit facilities were used to replace existing credit facilities.
On July 20, 2001, we repaid a $62 million term loan facility.  On July 23, 2001,
we repaid the balance of $427 million and cancelled  the  commitment on our $450
million credit facility. Letters of credit totaling $96 million were transferred
to the new 4-year credit facility and our $100 million letter of credit facility
was cancelled.

     As of September 30, 2001, sources of liquidity included the April 1999 $450
million credit  facility C, the July 2001 $1,125 million 364-day credit facility
and the July 2001 $1,125 million 4-year  facility.  We have the option to extend
the  outstanding  amounts on the  $1,125  million  364-day  credit  facility  at
maturity  for  up to an  additional  year.  Our  existing  facilities  and  cash
position,  along  with  existing  credit  facilities  at  our  subsidiaries  and
additional  planned  financings to fund construction  costs and working capital,
are  expected  to provide  sufficient  liquidity  for new  investments,  working
capital and capital expenditures,

                                       40



                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

including letters of credit,  over the next 12 months. As of September 30, 2001,
we had  borrowed  $625  million  under the July $1,125  million  364-day  credit
facility and $400 million under the July 2001 $1,125 million 4-year facility. We
also issued  letters of credit  totaling $287 million and $216 million under the
April 1999 $450 million credit facility and the $1,125 million 4-year  facility,
respectively.

    In August 2001, Mirant Americas Generation exercised its right to extend the
maturity of its $695 million  acquisition  facility and its $150 million working
capital  facility and converted  the drawn  balances of $750 million into a term
loan with  maturity in September  2002.  Under this  facility,  Mirant  Americas
Generation  may elect to rollover the  borrowings at a base rate or at the LIBOR
plus  an  applicable  margin  based  on its  credit  rating  on the  date of the
rollover. The outstanding borrowings under the term loan were $750 million at an
interest rate of 4.68% at September 30, 2001.

    As of September  30, 2001,  Mirant  Americas  Generation  had separate  $250
million and $50 million revolving credit  facilities.  The commitments under the
$250  million  and $50  million  revolving  credit  facilities,  with an  annual
commitment fee of 17.5 basis points per annum,  remain available through October
2004.  Under the revolving  credit  facilities,  Mirant Americas  Generation may
elect to borrow at a base rate or at the LIBOR plus an  applicable  margin based
on its  credit  rating on the date of  borrowing.  Interest  is  payable  on the
maturity of the chosen interest period.  No amounts were outstanding on the $250
million and $50 million revolving credit facilities at September 30, 2001.

     On September 17, 2001, our Board of Directors approved the repurchase of up
to 10 million  shares of our  common  stock.  The  authorization  was  effective
immediately   and  continued   for  a  period  of  30  days.   Pursuant  to  the
authorization,   100,000   shares  of  our  common  stock  were   purchased  for
approximately   $2  million  in  the  open  market,   in  privately   negotiated
transactions and/or in block transactions.

    On October 9, 2001, Mirant Americas Generation issued $750 million in senior
unsecured notes under Rule 144A of the Securities Act. The notes issued included
$300 million of 7.2% senior notes due 2008 and $450 million of 8.5% senior notes
due 2021.  The net proceeds from these notes as well as operating cash flow were
used to repay the $750 million term loan, which was subsequently terminated, and
to  pay  breakage  costs  on  interest  rate  swaps  entered  into  in  2000  in
anticipation   of  this  debt  offering.   Interest  on  the  notes  is  payable
semiannually  beginning April 1, 2002. Mirant Americas Generation may redeem the
notes,  in whole or in part, at any time at a redemption  price equal to 100% of
the  principal  amount plus  accrued  interest,  plus a make-whole  premium,  as
defined in the note  agreements.  Furthermore,  Mirant  Americas  Generation  is
obligated  to  consummate  an  exchange  offer under an  effective  registration
statement or cause  re-sale of the notes to be registered  under the  Securities
Act within 270 days of the issuance of these notes or the annual  interest  rate
will increase by 0.5% per annum.

     We indirectly  hold a 91.9% interest in the 1,218-MW  coal-fired Sual plant
and an 87.2%  Interest  in the 735-MW  coal-fired  Pagbilao  plant,  each in the
Philippines. The Sual and Pagbilao plants are financed with non-recourse project
debt. As of October 31, 2001, the aggregate  principal amounts outstanding under
the Sual and Pagbilao credit facilities were approximately $827 million and $369
million,  respectively.  Under the  respective  credit  agreements,  the project
companies  are  required  to  provide  certain  specified  levels  and  types of
insurance coverage.  Although we have secured such types and levels of insurance
for the Sual and  Pagbilao  facilities  as we believe  are  normal  for  prudent
operators of similar facilities, we have been unable to secure certain types and
levels of insurance  required by the respective credit agreements as a result of
changes  in  the  insurance  markets,  including  changes  attributable  to  the
terrorist  attacks on  September  11,  2001.  As of November  1, 2001,  Sual and
Pagbilao  were in default  under these  credit  agreements.  Each of the lenders
under the Sual and  Pagbilao  facilities  have  executed  temporary  waivers  of
default, the effectiveness of which are subject to specific  conditions.  We are
working with the respective  lender groups to  satisfy  the  conditions  to  the

                                       41



                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION


effectiveness of the temporary waivers.  At this time, we do not anticipate that
the Sual and Pagbilao  lenders will accelerate the respective  loans as a result
of such  defaults.  However,  we can give no  assurance  that the  lenders  will
continue  to  cooperate  with our  requests  for  waivers or  provide  permanent
waivers, additional temporary waivers or refrain from accelerating the loans. In
the event of  acceleration,  we intend and are  currently  able to refinance the
Sual  and  Pagbilao  credit  facilities  using  currently   available  long-term
borrowing  capacity,  however,  if conditions change we can give no assurance to
such effect.  If we do not repay or refinance  such loans upon an  acceleration,
the loss of the cash flow and assets of Sual and Pagbilao  would have a material
adverse effect on us.  Further,  if we were to refinance such loans, we can give
no assurances that such refinancing would not result in substantial costs and be
on less  favorable  terms than we currently have in place.  Further,  during the
terms of such defaults,  the respective Sual and Pagbilao  project  entities are
prohibited  under the financing  documentation  from making  distributions  and,
thus,  amounts that would  otherwise be available for  distribution  will not be
available to us or the intermediate  holding companies to repay  indebtedness or
fund investment  activities.  We do not consider the defaults under the Sual and
Pagbilao credit  facilities,  or the inability to secure the insurance  coverage
required thereunder, a breach of the terms of their respective energy conversion
agreements with National Power Corporation of the Philippines.

     In addition,  on November 5, 2001, as a result of the above  defaults under
the Sual and Pagbilao credit agreements,  Mirant  Asia-Pacific,  a subsidiary of
ours and an  indirect  parent  company of Sual and  Pagbilao,  gave  notice of a
cross-default to the lenders under its credit facility.  As of October 31, 2001,
the aggregate  principal amount outstanding under the Mirant Asia-Pacific credit
facility was  approximately  $792 million.  Although no assurances  can be given
that the Mirant  Asia-Pacific  lenders will refrain from  declaring a default or
accelerating  the loan, we do not anticipate at this time that such lenders will
declare a default and  accelerate  the loan.  In  addition,  although we believe
that, in the event of an acceleration,  we would be able to refinance the Mirant
Asia-Pacific  loan, we can give no assurances to such effect. If we do not repay
or refinance such loans upon acceleration,  the loss of the cash flow and assets
of Mirant Asia-Pacific would have a material adverse effect on us. Further,  the
Mirant  Asia-Pacific  loan  matures  in  January  2002  and,  as a result of the
existence of the cross-defaults,  Mirant Asia-Pacific may be unable to refinance
such  loan  on  acceptable  terms.  In  such  event,  we may  repay  the  Mirant
Asia-Pacific  loan with  amounts  borrowed by us under  existing  Mirant  credit
facilities,  using  our  borrowing  capacity  that  could be used to fund  other
investment  activities.  Further,  in the  event  that the  Mirant  Asia-Pacific
lenders declare a default under the credit facility,  Mirant  Asia-Pacific would
be prohibited under the financing  documentation from making  distributions and,
thus,  amounts that would otherwise be available for  distribution  would not be
available to us to repay indebtedness or fund investment activities.


                                       42




                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     The market price of our common  stock at September  30, 2001 was $21.90 per
share and the book value was $13.80 per share based on the  340,351,333  million
shares outstanding at September 30, 2001, representing a market-to-book ratio of
159%.

Litigation and Other Contingencies

     Reference is made to Note I to the  financial  statements  filed as part of
this quarterly report on Form 10-Q relating to the following  litigation matters
and other contingencies:

Litigation:

o        Reliability-Must-Run Agreements
o        Defaults by SCE and Pacific Gas and Electric and Bankruptcy of  Pacific
         Gas and Electric
o        DWR Power Purchases
o        California Price Mitigation and Refund Proceeding
o        Western Power Market Investigations
o        California Rate Payer Litigation
o        CAISO Claim before the FERC
o        Consumers Union Complaint
o        Environmental Suit and Notice of Intent to File Suit
o        Pacific Gas and Electricity Bankruptcy
o        CARE Complaint
o        PX Bankruptcy
o        NYISO Automatic Mitigation Plan
o        Mobile Energy
o        State Line
o        CEMIG

Other Contingencies:

o        Turbine Purchases and Other Construction-Related Commitments
o        Long-Term Service Agreements
o        Long-Term Purchase Power Agreement
o        Operating Leases

     Additionally,   for  recent  events  occurring  after  September  30,  2001
reference is made to Note K to the  financial  statements  filed as part of this
quarterly report on Form 10-Q.

     In addition to the  proceedings  described  above,  we  experience  routine
litigation from time to time in the normal course of our business,  which is not
expected  to  have a  material  adverse  effect  on our  consolidated  financial
condition, cash flows or results of operations.


                                       43



           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     As part of our energy marketing  activities,  our energy marketing and risk
management subsidiaries enter into a variety of contractual commitments, such as
swaps,  swap  options,  cap and floor  agreements,  futures  contracts,  forward
purchase and sale agreements and option  contracts.  These  contracts  generally
require future  settlement  and are either  executed on an exchange or traded as
OTC  instruments.  Contractual  commitments  have widely  varying terms and have
durations  that  range  from a few days to a number of years,  depending  on the
instrument.

     The way in which we account for and present contractual  commitments in our
financial  statements  depends on both the type and  purpose of the  contractual
commitment held or issued.  As discussed in the summary of accounting  policies,
we record all contractual commitments used for trading purposes, including those
used to hedge trading  positions,  at fair value.  Consequently,  changes in the
amounts  recorded  in  our  unaudited  condensed   consolidated  balance  sheets
resulting from  movements in fair value are included in trading  revenues in the
period in which they  occur.  Contractual  commitments  expose us to both market
risk and credit risk.

Market Risk

     Market Risk is the potential  loss that we may incur as a result of changes
in the fair value of a particular  instrument  or  commodity.  All financial and
commodities-related  instruments,  including derivatives,  are subject to market
risk.  Our  exposure  to  market  risk is  determined  by a number  of  factors,
including the size, duration, composition, and diversification of positions held
and the  absolute  and  relative  levels of  interest  rates,  as well as market
volatility  and  liquidity.  For  instruments  such as options,  the time period
during  which the option  may be  exercised  and the  relationship  between  the
current market price of the underlying  instrument and the option's  contractual
strike or  exercise  price  also  affects  the level of  market  risk.  The most
significant  factor influencing the overall level of market risk to which we are
exposed is our use of various risk management techniques.  We manage market risk
by actively  monitoring  compliance with stated risk management policies as well
as monitoring the  effectiveness of our hedging policies and strategies  through
our risk oversight committees.  Our risk oversight committees review and monitor
compliance  with risk  management  policies  that  limit the amount of total net
exposure  during the stated  periods.  These  policies,  including  related risk
limits, are approved by the Group Boards of Directors and are regularly assessed
by  management  to  ensure  their  appropriateness  given  our  objectives.  Our
corporate  risk  control  officer  is a  member  of  the  Group  risk  oversight
committees to ensure that  information is communicated to our senior  management
and audit committee as needed.

     We employ a systematic  approach to the  evaluation  and  management of the
risks  associated  with  our  energy   marketing  and  risk   management-related
contracts,  including  Value-at-Risk ("VaR"). VaR is defined as the maximum loss
that is not expected to be exceeded with a given degree of confidence and over a
specified holding period.  We use a 95% confidence  interval and holding periods
that vary by commodity and tenor,  to evaluate our VaR exposure.  Based on a 95%
confidence  interval and employing a one-day  holding  period for all positions,
our  portfolio  of  positions  had a VaR of $11 million at  September  30, 2001.
During the nine months  ending  September  30, 2001,  the actual daily change in
fair value exceeded the corresponding  daily VaR calculation  twice, which falls
within our 95% confidence  interval.  In addition to VaR, we utilize  additional
risk control  mechanisms such as commodity position limits and stress testing of
the total portfolio and its components.

     The  determination  of net  notional  amounts  does not consider any of the
market risk factors discussed above. Net notional amounts are indicative only of
the volume of activity and are not a measure of market risk. Market risk is also
influenced by the relationship  among the various  off-balance sheet categories,
as

                                       44




           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

well as by the relationship  between  off-balance sheet items and items recorded
in our condensed  consolidated  balance  sheets.  For all of these reasons,  the
interpretation  of net  notional  amounts as a measure  of market  risk could be
misleading.

     The fair values of our assets from risk management  activities  recorded in
the unaudited condensed  consolidated balance sheets at September 30, 2001, were
comprised  primarily of  approximately  34% electricity and 62% natural gas. The
fair values of the liabilities from risk management  activities  recorded in the
unaudited  condensed  consolidated  balance  sheets at September 30, 2001,  were
comprised primarily of approximately 30% electricity and 65% natural gas.

Credit Risk

     In conducting  our energy  marketing  and risk  management  activities,  we
regularly transact business with a broad range of entities and a wide variety of
end  users,  trading  companies,  and  financial  institutions.  Credit  risk is
measured  by the loss we would  record if our  counterparties  failed to perform
pursuant  to the  terms  of  their  contractual  obligations  and the  value  of
collateral  held,  if any,  were not  adequate  to cover  such  losses.  We have
established   controls  to  determine  and  monitor  the   creditworthiness   of
counterparties,  as well as the quality of pledged  collateral,  and uses master
netting  agreements  whenever  possible to mitigate our exposure to counterparty
credit  risk.  Master  netting  agreements  enable us to net certain  assets and
liabilities by  counterparty.  We also net across product lines and against cash
collateral,  provided such  provisions are established in the master netting and
cash  collateral  agreements.  Additionally,  we may require  counterparties  to
pledge additional collateral when deemed necessary.

     Concentrations  of  credit  risk  from  financial  instruments,   including
contractual  commitments,  exist  when  groups of  counterparties  have  similar
business  characteristics  or are  engaged in like  activities  that would cause
their ability to meet their contractual commitments to be adversely affected, in
a similar  manner,  by changes in the  economy or other  market  conditions.  We
monitor credit risk on both an individual basis and a group counterparty basis.



                                       45




PART II     OTHER INFORMATION

Item 1.       Legal Proceedings

     The  following  information  updates  previously  reported  litigation.   A
background  for  these  updates  can be found in Notes I and K to the  financial
statements  herein or our Form 10-K  filed  March 21,  2001,  as amended by Form
10-K/A,  filed on June 29, 2001 or our quarterly  reports on Form 10-Q filed May
10, 2001 and August 10,  2001,  as amended by Form  10-Q/A,  filed on August 22,
2001.

    CEMIG.  In September  2001, our appeal to the state  appellate  court in the
suit against the State of Minas Gerais, Brazil, concerning our interest in CEMIG
was  denied.  On  October  31,  2001,  we filed an appeal  of the state  court's
decision in Brazilian Federal Court.

     State Line.  On October 3, 2001,  the  Illinois  Supreme  Court  denied our
appeal  regarding the proper  jurisdiction  of the lawsuits.  We are considering
whether to appeal this issue to the United States Supreme Court.

    California Rate Payer  Litigation.  On September 21, 2001, the defendants in
the California rate payer  litigation  served upon the plaintiffs in each case a
Joint  Demurrer,  a Joint Motion to Strike and a Joint Motion to Stay. The Joint
Demurrer  asserts that the defendants  should be granted judgment as a matter of
law on the claims asserted by the plaintiffs. The Joint Motion to Strike asserts
that if the court does not conclude that plaintiffs' claims are barred entirely,
then all claims seeking monetary  recovery should be stricken based on the filed
rate doctrine. The Joint Motion to Stay asserts that any claims not dismissed in
response  to the Joint  Demurrer or stricken in response to the Motion to Strike
should  be  stayed  until  the FERC has  entered  a final  order in the  ongoing
proceedings before it related to the investigations of the California  wholesale
markets.  These  pleadings have been served on the plaintiffs in each of the six
cases  but will  not be  filed  with the  court  until a  determination  is made
regarding  whether the actions  should be  coordinated  and, if so, before which
court. The plaintiffs seek to have the cases  coordinated  before a court in San
Francisco,  while the  defendants  have  asked  for the cases to be  coordinated
before  a court in San  Diego.  The  California  Judicial  Council  has sent the
coordination  motions  to the  presiding  judge for the  Superior  Court for the
County  of San  Diego,  who has  assigned  a  judge  to  hear  the  coordination
petitions. The judge will decide whether the cases should be coordinated and, if
so, will  recommend to the California  Judicial  Council which court should hear
the coordinated actions. We cannot predict the outcome of these cases.

     CARE Complaints.  On October 24, 2001, CARE filed a complaint with the FERC
against the Independent Energy Producers  Association  ("IEPA"),  which includes
us, and other parties,  claiming that they had violated  various  California and
federal laws to unlawfully  manipulate the California  wholesale  energy market.
CARE requests that the FERC (1) order refunds of  approximately  $2 billion from
sellers of electricity in the California  market,  (2) void any long-term energy
contracts  with  such  sellers  and  DWR/CERS,  and  (3)  revoke  any  licenses,
certificates  or permits  for any siting,  construction  or  operation  of power
plants in California. We are in the process of responding to this complaint.

    FERC Developments Relating to the Western U.S. Power Markets

    CAISO  and PX Price  Caps.  On July  12,  2001,  the  Chief  Judge  issued a
recommendation  to the FERC, which included a proposed  methodology for the FERC
to adopt  and  issue  refunds  for sales  into the  CAISO  and PX  markets.  The
recommendation  also included a hearing  procedure to determine the  appropriate
amount of refunds for each  jurisdictional  seller.  On July 25, 2001,  the FERC
issued an order  requiring  hearings to determine  the amount of any refunds and
amounts  owed for sales made to the  CAISO/PX  from October 1, 2000 through June
20, 2001. Hearings are scheduled to be held in December 2001 and February 2002.

    In the July 25 order issued in the California  refund  proceeding,  the FERC
also  ordered that a  preliminary  evidentiary  proceeding  be held to develop a
factual  record on whether there have been unjust and  unreasonable  charges for
                                       46


spot market  bilateral  sales in the Pacific  Northwest  from  December 25, 2000
through  June 20,  2001.  In the  proceeding,  the DWR filed to recover  certain
refunds from parties,  including a Mirant  subsidiary,  for  bilateral  sales of
electricity to the DWR at the California/Oregon border, claiming that such sales
took place in the Pacific Northwest. A FERC ALJ recently concluded a preliminary
evidentiary  hearing related to possible  refunds for power sales in the Pacific
Northwest.  In a preliminary ruling issued September 24, 2001, the ALJ indicated
that she would order no refunds because the complainants had failed to prove any
exercise of market  power or that any prices were  unjust or  unreasonable.  The
FERC may accept or reject this  preliminary  ruling and the FERC's  decision may
itself  be  appealed.  At this  time,  we cannot  predict  the  outcome  of this
proceeding. If we are required to refund such amounts, our subsidiaries would be
required to refund amounts  previously  received pursuant to sales made on their
behalf. In addition,  our subsidiaries  would be owed amounts for purchases made
on their behalf from other sellers in the Pacific Northwest.

    Consumers Union  Complaint.  On July 16, 2001,  several of our  subsidiaries
filed a response to the petition, arguing that the petition should be dismissed.
We cannot  determine at this time what  action,  if any, the FERC will take with
respect to this complaint.

    Environmental  Suit and Notice of Intent to File Suit.  In October  2001, we
agreed to a consent decree with all  plaintiffs  resolving all issues related to
the  environmental  suit and  notice of intent to file suit in  connection  with
Mirant's Potrero peaking units. The agreed-upon settlements are subject to final
approvals and notices by various governmental agencies.

    Pacific Gas and Electric Bankruptcy.  On September 20, 2001, Pacific Gas and
Electric  filed a  proposed  plan of  reorganization.  Under  the  terms  of the
proposed plan,  unsecured  creditors such as we would receive 60% of the amounts
owed upon  approval of the plan.  The  remaining 40% would be paid in negotiable
debt with terms from 10 to 30 years.

    DWR  Purchases.  On  October  2,  2001,  the CPUC  refused to approve a rate
agreement with the DWR. The Treasurer of California has indicated that this rate
agreement  is closely  related to the issuance of  approximately  $13 billion in
revenue  bonds to finance the purchase of electric  energy.  We bear the risk of
nonpayment  by the CAISO,  the PX and the DWR for power  purchased by the CAISO,
the PX or the DWR.

    Defaults by SCE and Pacific Gas and Electric and  Bankruptcy  of Pacific Gas
and  Electric.  On  October 2,  2001,  the  California  Governor  rescinded  the
executive  order calling for a third special  session of the state  legislature.
The purpose of the third special session was to consider  legislation to restore
SCE to solvency.  In view of the  announced  settlement  between the  California
Public Utilities  Commission and SCE,  California's  Governor declared the third
special session unnecessary.

     On October 2, 2001,  the CPUC and SCE announced a settlement of SCE's filed
rate  doctrine  lawsuit,  which is  pending  in  federal  district  court in Los
Angeles.  The terms of the proposed settlement provide that SCE will fully repay
what the settlement agreement calls "Procurement Related Liabilities" by the end
of 2005. Although the proposed settlement  agreement purports to provide for the
payment of all Procurement Related Liabilities, which includes $920 million owed
to the PX and the CAISO (a portion of which is owed to us), there is no specific
information about when any particular  creditor or class of creditors can expect
repayment.  Further,  SCE has  agreed to work  with the CPUC and the  California
Attorney General in pursuing  litigation  against energy sellers and to meet and
confer with the CPUC as to all significant  strategic and tactical  decisions in
existing or future litigation,  including administrative proceedings.  Effective
March 1, 2002, CPUC approval is required of any settlement of existing or future
litigation,  and, if the CPUC rejects a proposed settlement,  SCE is required to
continue with such litigation.

     The impact of the proposed settlement agreement on us remains uncertain but
could include delayed payment,  extended litigation, or discriminatory treatment
in the repayment  process.  We are currently  analyzing the proposed  settlement
agreement  and our  analysis  may  indicate  that other  available  remedies are
preferable to this settlement proposal.  Such remedies may include participation
in an effort to file an involuntary  bankruptcy petition against SCE. On October
                                       47


5, 2001, the U.S. District Court for the Central District of California approved
the  proposed   settlement   agreement.   The  District  Court's  judgement  was
temporarily stayed on October 30, 2001 by the 9th Circuit Court of Appeals for a
14-day period while a motion is addressed by the District Court.

Item 6.       Exhibits and Reports on Form 8-K

(a)      Exhibits.
         --------

10.25   Amendment to Change in Control Agreement with S. Marce Fuller
10.26   Amendment to Change in Control Agreement with Raymond D. Hill
10.27   Amendment to Change in Control Agreement with Richard J. Pershing
10.28   Change in Control Agreement with Douglas L. Miller
10.33   Change in Control Agreement with Vance N. Booker
10.34   Change in Control Agreement with James Ward
10.35   Amended and Restated Change in Control Agreement with Frederick D.
        Kuester
10.36   Amended and Restated Change in Control Agreement with Barney Rush
10.37   Stock Purchase Agreement between Edison Mission Energy, EME del
        Caribe, Mirant Corporation,  Mirant EcoElectrica Investments I,
        Ltd. and Mirant EcoElectrica Finance, Ltd.  EcoElectrica,  L.P.
        Penuelas,  Puerto Rico, dated July 25, 2001.  (Portions of this
        exhibit containing  confidential  information have been omitted
        pursuant  to a request  for  confidential  treatment  submitted
        under Rule 24b-2 under the Securities  Exchange Act of 1934, as
        amended.  An unredacted  version of this exhibit has been filed
        separately with the Commission.)
10.38   Stock Purchase  Agreement  between Enron Asset  Holdings,  LLC,
        Mirant  EcoElectrica  Investments I, Ltd., Mirant  EcoElectrica
        Finance,  Ltd.  and Mirant  Corporation,  dated July 25,  2001.
        (Confidential treatment has been requested for portions of this
        exhibit  that contain  confidential  commercial  and  financial
        information   pursuant  to  Rule  24b-2  under  the  Securities
        Exchange Act of 1934, as amended.  Unredacted  versions of this
        exhibit have been filed separately with the Commission.)

(b)  Reports on Form 8-K.
     --------------------

     During the quarter ended  September 30, 2001, we filed a Current  Report on
Form  8-K  dated  September  17,  2001.  Item 5 was  reported  and no  financial
statements were filed.






                                       48






                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on our  behalf by the
undersigned thereunto duly authorized.  The signature of the undersigned company
shall be deemed to relate only to matters  having  reference to such company and
any subsidiaries thereof.


    MIRANT CORPORATION



    By  /s/ James A. Ward
        ------------------------------------------------
         James A. Ward
         Senior Vice President, Finance
         And Accounting
         (Principal Accounting Officer)

                                                         Date: November 9, 2001