|
(Mark
One)
|
x
|
ANNUAL
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE
ACT OF 1934.
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934.
|
California
|
95-3353465
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or Organization)
|
Identification
No.)
|
|
26115-A
Mureau Road
|
||
Calabasas,
California
|
91302
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
|
Registrant’s
Telephone Number, Including Area Code:
|
(818)
880-6700
|
Part I
|
|||
Item
1
|
Business
|
3 | |
Item
1A
|
Risk Factors | 14 | |
Item
1B
|
Unresolved Staff Comments | 21 | |
Item
2
|
Properties
|
21 | |
Item
3
|
Legal
Proceedings
|
21 | |
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
22 | |
Part II
|
|||
Item
5
|
Market
for Registrant's Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
22 | |
Item
6
|
Selected Financial Data | ||
Item
7
|
Management’s
Discussions and Analysis of Financial Condition and Results of
Operations
|
23 | |
Item
7A
|
Quantitative and Qualitative Disclosures About Market Risk | 32 | |
Item
8
|
Financial
Statements and Supplementary Data
|
33 | |
Item
9
|
Changes
In and Disagreements with Accountants on Accounting and Financial
Disclosure
|
33 | |
Item
9A(T)
|
Controls
and Procedures
|
33 | |
Item
9B
|
Other
Information
|
34 | |
Part III
|
|||
Item
10
|
Directors,
Executive Officers and Corporate Goverance
|
34 | |
Item
11
|
Executive
Compensation
|
34 | |
Item
12
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
35 | |
Item
13
|
Certain
Relationships and Related Transactions, and Director
Independence
|
35 | |
Item
14
|
Principal
Accountant Fees and Services
|
35 | |
Item
15
|
Exhibits
and Financial Statement Schedules
|
35 | |
Signatures
|
37 |
·
|
Allscripts. Aspyra
has a reciprocal agreement with Allscripts, allowing Aspyra to promote
Allscripts' Practice Management (PM), Electronic Medical Record (EMR),
Revenue Cycle Management (RCM) and Emergency Department solutions
nationally to new and existing Aspyra customers. The reciprocal agreement
also allows Allscripts to promote Aspyra's laboratory (LIS) and radiology
(RIS) information systems, and Picture Archiving Communication System
(PACS) solutions to new and existing Allscripts
customers.
|
|
·
|
Ciprico.
Ciprico provides NAS storage with high redundancy, high speed, and high
volume capabilities. Ciprico has been a provider for the entertainment
industry and is moving into the healthcare arena. They specialize in
handling large volumes of image
data.
|
|
·
|
IMIX Americas.
IMIX is a manufacturer/distributor of Digital Radiography (DR) systems for
diagnostic use in hospitals, imaging centers and clinics. Aspyra resells
and promotes IMIX’s DR systems nationally to new and existing ASPYRA
AccessNET and AccessMED PACS
customers.
|
|
·
|
InSite One.
ASPYRA and InSite One, Inc. have formed an alliance to provide
ASPYRA’s software to InSite One customers and InSite One’s remote and
on-site archive and disaster recovery capabilities to ASPYRA customers.
This partnership offers facilities another method of compliance with
HIPAA’s requirements for the protection of patient information. It also
provides a high level of redundancy and disaster recovery capabilities at
an affordable price.
|
|
·
|
Konica Minolta Medical
Imaging USA. Konica is a manufacturer/distributor of digital and
traditional imaging products for diagnostic use by hospitals, imaging
centers, clinics and private practice physicians - the same audience
Aspyra markets its RIS and PACS product solutions to. Aspyra resells
Konica Minolta’s Xpress CR product line nationally to new and existing
Aspyra PACS customers.
|
|
·
|
Meridian
Technique. ASPYRA has formed a partner relationship with Meridian
Technique to provide customers with their OrthoView® product for
orthopedic templating. Meridian’s OrthoView provides access to templates
from prosthetic manufacturer.
|
|
·
|
Microsoft®.
As a Microsoft®
Certified Partner, the Company reached the highest level within the
program by earning the ISV/Software Solutions Competency for its AccessNET
PACS, and the Networking Infrastructure Solutions
Competency.
|
|
·
|
NAI Tech
Products. NAI Tech Products provides DICOM connectivity solutions
for non-DICOM compliant imaging
modalities.
|
|
·
|
Barco /
Voxar®.
Post processing options provide additional methods to review patient
information and make a diagnosis. MedVIEW®
5.0 integrates with Voxar’s 3D Plug n’ View to provide image
post-processing options.
|
|
·
|
be
time consuming to defend;
|
|
·
|
result
in costly litigation;
|
|
·
|
divert
management’s time and attention from our
business;
|
|
·
|
require
us to stop selling, to delay shipping or to redesign our products;
or
|
|
·
|
require
us to pay monetary amounts as damages to our
customers.
|
|
·
|
deterioration
in economic conditions in any of the healthcare information technology
industry, which could reduce customer demand and ability to pay for our
products and services;
|
|
·
|
political
and military instability, which could slow spending within our target
markets, delay sales cycles and otherwise adversely affect our ability to
generate revenues and operate
effectively;
|
|
·
|
budgetary
constraints of customers, which are influenced by corporate earnings and
spending objectives;
|
|
·
|
earthquakes,
floods or other natural disasters affecting our headquarters located in
Calabasas, California, an area known for seismic activity, or our other
locations worldwide;
|
|
·
|
acts
of war or terrorism; and
|
|
·
|
inadvertent
errors.
|
|
·
|
potential
loss of proprietary information due to piracy, misappropriation or laws
that may be less protective of our intellectual property
rights;
|
|
·
|
imposition
of foreign laws and other governmental controls, including trade and
employment restrictions;
|
|
·
|
enactment
of additional regulations or restrictions on imports and
exports;
|
|
·
|
fluctuations
in currency exchange rates and economic instability such as higher
interest rates and inflation, which could make our products more expensive
in those countries;
|
|
·
|
limitations
on future growth or inability to maintain current levels of revenues from
international sales if we do not invest sufficiently in our international
operations;
|
|
·
|
longer
payment cycles for sales in foreign countries and difficulties in
collecting accounts receivable;
|
|
·
|
difficulties
in staffing, managing and operating our international
operations;
|
|
·
|
difficulties
in coordinating the activities of our geographically dispersed and
culturally diverse operations; and
|
|
·
|
political
unrest, war or terrorism, particularly in areas in which we have
facilities.
|
|
·
|
announcements
of quarterly operating results and revenue and earnings forecasts by us,
our competitors or our customers;
|
|
·
|
failure
to achieve financial forecasts, either because expected sales do not occur
or because they occur at lower prices or on terms that are less favorable
to us;
|
|
·
|
rumors,
announcements or press articles regarding changes in our management,
organization, operations or prior financial
statements;
|
|
·
|
changes
in revenue and earnings estimates by securities
analysts;
|
|
·
|
announcements
of planned acquisitions by us or by our
competitors;
|
|
·
|
announcements
of new or planned products by us, our competitors or our
customers;
|
|
·
|
gain
or loss of a significant customer;
|
|
·
|
inquiries
by the SEC, American Stock Exchange, law enforcement or other regulatory
bodies; and
|
|
·
|
acts
of terrorism, the threat of war and economic slowdowns in
general.
|
|
·
|
effectively
align sales resources to meet customer needs and address market
opportunities;
|
|
·
|
effectively
respond to competitive pressures;
and
|
|
·
|
effectively
manage our operating expense
levels.
|
|
·
|
reduced
demand for any of our products;
|
|
·
|
timing
and amount of orders by customers and seasonality in the buying patterns
of customers;
|
|
·
|
cancellation,
deferral or limitation of orders by
customers;
|
|
·
|
fluctuations
in foreign currency exchange rates;
and
|
|
·
|
weakness
or uncertainty in general economic or industry
conditions.
|
High
|
Low
|
|||||||
Fiscal
2007 ending December 31,
|
||||||||
First
Quarter
|
$ | 2.45 | $ | 1.60 | ||||
Second
Quarter
|
2.45 | 1.64 | ||||||
Third
Quarter
|
2.35 | 1.60 | ||||||
Fourth
Quarter
|
2.61 | 1.50 | ||||||
Fiscal
2008 ending December 31,
|
||||||||
First
Quarter
|
1.79 | 0.34 | ||||||
Second
Quarter
|
0.90 | 0.32 | ||||||
Third
Quarter
|
0.82 | 0.18 | ||||||
Fourth
Quarter
|
0.71 | 0.01 |
Plan Category
|
Number of
securities to be
issued upon
exercise of
options,
warrants
and rights
|
Weighted-average
exercise price of
outstanding options,
warrants, and rights
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
the first column)
|
||||
Equity
Compensation Plans approved by security holders
|
1,290,875
|
$
|
1.28
|
255,875
|
|||
Equity
Compensation Plans not approved by security holders
|
1,750,000
|
-
|
1,750,000
|
||||
Total
|
3,040,875
|
1.28
|
2,005,875
|
Fiscal Year Ended
December 31, 2008
|
Fiscal Year Ended
December 31, 2007
|
|||||||
Revenues:
|
||||||||
System
sales
|
20.6 | % | 31.5 | % | ||||
Service
revenues
|
79.4 | 68.5 | ||||||
Total
revenues
|
100.0 | 100.0 | ||||||
Cost
of products and services sold:
|
||||||||
System
sales
|
25.3 | 24.9 | ||||||
Service
revenues
|
28.8 | 27.7 | ||||||
Total
cost of products and services
|
54.1 | 52.6 | ||||||
Gross
profit
|
45.9 | 47.4 | ||||||
Operating
expenses:
|
||||||||
Selling,
general and administrative
|
72.9 | 65.4 | ||||||
Impairment
of goodwill
|
6.8 | — | ||||||
Research
and development
|
21.4 | 22.9 | ||||||
Total
operating
expenses
|
101.1 | 88.3 | ||||||
Operating
loss
|
(55.2 | ) | (40.9 | ) | ||||
Loss
before provision for income taxes
|
(60.8 | ) | (41.0 | ) | ||||
Provision
for income
taxes
|
0.1 | — | ||||||
Net
loss
|
(60.9 | ) | (41.0 | ) | ||||
Deemed
dividend
|
— | (7.7 | ) | |||||
Net
loss applicable to common shareholders
|
(60.9 | ) | (48.7 | ) |
Contractual
Obligations
|
Total
|
Less than 1
Year
|
1-3 Years
|
4-5 Years
|
After 5
Years
|
|||||||||||||||
Operating
leases
|
$ | 1,923,386 | $ | 533,512 | $ | 1,063,547 | $ | 326,327 | $ | — | ||||||||||
Debt
(1)
|
$ | 845,525 | $ | 845,525 | $ | — | $ | — | $ | — | ||||||||||
Convertible
notes
|
$ | 2,460,000 | $ | — | $ | 2,460,000 | $ | — | $ | — | ||||||||||
Capital
lease
|
$ | 421,879 | $ | 190,231 | $ | 231,648 | $ | — | $ | — | ||||||||||
Total
|
$ | 5,650,790 | $ | 1,569,268 | $ | 3,755,195 | $ | 326,327 | $ | — |
|
(1)
|
Includes
payment of interest of $50,560 in
2009.
|
|
Off-Balance
Sheet Arrangements
|
2.
1
|
(1)
|
Agreement
and Plan of Reorganization, dated August 16, 2005, by and among
Creative Computer Applications, Inc., StorCOMM, Inc. and
Xymed.com, Inc.
|
||
2.
1.1
|
(1)
|
Agreement
and Plan of Reorganization Side Letter, dated October 20, 2005, by
and among Creative Computer Applications, Inc., StorCOMM, Inc.
and Xymed.com, Inc.
|
||
2.
2
|
(2)
|
Asset
Purchase Agreement.
|
||
3.
1
|
(3)
|
Restated
Articles of Incorporation, as Amended.
|
||
3.
2
|
(1)
|
Amendment
to the Restated Articles of Incorporation filed with the Secretary of the
State of California on November 21, 2005.
|
||
3.
3
|
(3)
|
By-Laws,
as amended.
|
||
4.
1
|
(3)
|
Specimen
Share Certificate.
|
||
4.
2
|
(4)
|
Specimen
Warrant Certificate.
|
||
4.
3
|
(4)
|
Form of
Underwriter’s Warrant.
|
||
4.
4
|
(3)†
|
1982
Non-Qualified Stock Option Plan.
|
||
4.
5
|
(4)†
|
1982
Incentive Stock Option Plan, as amended.
|
||
4.
6
|
(2)†
|
1992
Incentive Stock Option Plan.
|
||
4.
7
|
(5)†
|
1992
Non-Qualified Stock Option Plan.
|
||
4.
8
|
(6)†
|
1997
Stock Option Plan.
|
||
4.
9
|
(2)
|
Warrant
Agreement and Warrant Certificate between Creative Computer
Applications, Inc. and Western States Pharmacy Consultants,
Ltd.
|
||
4.
10
|
(2)
|
Warrant
Agreement and Warrant Certificate between Creative Computer
Applications, Inc. and James L.D. Roser.
|
||
4.
11
|
(2)
|
Warrant
Agreement and Warrant Certificate between Creative Computer
Applications, Inc. and
The
Roser Partnership.
|
||
4.
12
|
(2)
|
Warrant
Agreement and Warrant Certificate between Creative Computer
Applications, Inc. and Epigen, Inc.
|
||
4.
13
|
(7)
|
Registration
Rights Agreement.
|
||
4.
14
|
(1)
|
Form of
Warrant.
|
||
4.
15
|
(1)
|
Registration
Rights Agreement, dated August 18, 2005.
|
||
4.
16
|
(1)
|
2005
Equity Incentive Plan.
|
||
4.
17
|
(13)
|
Specimen
Share Certificate.
|
||
4.
18
|
(13)
|
A
Form of Warrant issued in Private Placement closed on
November 22, 2005.
|
||
4.
19
|
(13)
|
A
Form of Warrant issued in Private Placement closed on May 17,
2006.
|
||
4.
20
|
(15)
|
Form
of Note issued in the Private Placement that closed on March 26,
2008
|
||
4.
21
|
(15)
|
Form
of Warrant issued in the Private Placement that closed on March 26,
2008
|
||
4.
22
|
(16)
|
Form
of Secured Convertible Promissory Note issued in the Private
Placement that closed on February 12, 2009
|
||
4.
23
|
(16)
|
Form
of Warrant issued in the Private Placement that closed on February 12,
2009
|
||
10.
1
|
(4)
|
Warrant
Agreement.
|
||
10.
2
|
(4)
|
The
Company’s product warranties.
|
||
10.
3
|
(4)†
|
Bruce
Miller Employment Agreement.
|
||
10.
4
|
(4)†
|
Steven
M. Besbeck Employment Agreement.
|
||
10.
5
|
(3)
|
14%
Subordinated Convertible Debenture due December 21,
1987.
|
||
10.
6
|
(3)
|
Form of
1983 Warrants.
|
||
10.
7
|
(3)
|
Form of
1982 Warrant.
|
||
10.
8
|
(4)
|
Original
Equipment Manufacturer Contracts.
|
||
10.
9
|
(4)
|
Michael
Miller Consulting Agreement.
|
||
10.
10
|
(4)
|
Boehringer
Mannheim (Canada) Joint Marketing Agreement.
|
||
10.
12
|
(8)
|
Lease
for Premises at 26664 Agoura Road, Calabasas,
California.
|
||
10.
13
|
(8)
|
SAC
Shareholders’ Agreement.
|
||
10.
14
|
(7)
|
Lease
for Premises at 26115-A Mureau Road, Calabasas,
California.
|
||
10.
15
|
(7)
|
Mission
Park
Agreement.
|
10.
16
|
(9)†
|
Change
in Control Agreements, by and between Creative Computer
Applications, Inc. and Steven M. Besbeck, dated February 7,
2005.
|
||
10.
17
|
(9)†
|
Change
in Control Agreements, by and between Creative Computer
Applications, Inc. and Bruce M. Miller, dated February 7,
2005.
|
||
10.
18
|
(9)†
|
Change
in Control Agreements, by and between Creative Computer
Applications, Inc. and James R. Helms, dated February 7,
2005.
|
||
10.
19
|
(10)†
|
Employment
Agreement, by and between Creative Computer Applications, Inc. and
Samuel G. Elliott, dated October 1, 2005.
|
||
10.
20
|
(10)†
|
Employment
Agreement, by and between Creative Computer Applications, Inc. and
William W. Peterson, dated October 1, 2005.
|
||
10.
21
|
(10)
|
Shareholder
Support Agreement, by and among StorCOMM, Inc., Steven M. Besbeck,
Bruce M. Miller and James R. Helms, dated September 29,
2005.
|
||
10.
22
|
(10)
|
Stockholder
Support Agreement, by and among Creative Computer Applications, Inc.,
Xymed.com, Inc., Giving Productively, Inc. and TITAB, LLC, dated
September 29, 2005.
|
||
10.
23
|
(1)
|
Common
Stock and Warrant Purchase Agreement, dated August 18,
2005.
|
||
10.
24
|
(10)
|
Option
Agreement Side Letter, by and between Creative Computer
Applications, Inc. and StorCOMM, Inc., dated October 20,
2005.
|
||
10.
25
|
(10)
|
Promissory
Note dated September 29, 2005.
|
||
10.
26
|
(12)
|
Common
Stock and Warrant Purchase Agreement, dated May 4,
2006.
|
||
10.
27
|
(12)
|
Registration
Rights Agreement, dated May 4, 2006.
|
||
10.
28
|
(14)
|
Separation
Agreement and General Release, dated as of December 20, 2007 by and
between Aspyra, Inc. and Steven M. Besbeck.
|
||
10.
29
|
(15)
|
Securities
Purchase Agreement, dated as of March 26, 2008
|
||
10.
30
|
(15)
|
Security
Agreement, dated as of March 26, 2008
|
||
10.
31
|
(15)
|
Registration
Rights Agreement, dated March 26, 2008
|
||
10.
32
|
(16)
|
Securities
Purchase Agreement, dated February 12, 2009
|
||
10.
33
|
(16)
|
Security
Agreement dated as of February 12, 2009
|
||
10.
34
|
(17)
|
Separation
Agreement and General Release, dated as of April 1, 2009 by and between
Aspyra, Inc. and Bruce M. Miller.
|
||
14.
1
|
(11)
|
Code
of Ethics.
|
||
21.
1
|
(10)
|
Subsidiaries
of the Registrant.
|
||
23.1 |
*
|
Consent of BDO Seidman, LLP | ||
31.
1
|
*
|
Certification
of Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
||
31.
2
|
*
|
Certification
of Chief Accounting Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
||
32.
1
|
*
|
Certification
of Chief Executive Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
||
32.
2
|
*
|
Certification
of Chief Accounting Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
||
|
(1)
|
Included
as an Annex to the joint proxy statement/prospectus that is part of the
Company’s Registration Statement on Form S-4, originally filed on
October 3, 2005, SEC File
No. 333-128795.
|
|
(2)
|
Previously
filed as an exhibit to the Company’s Form 8-K dated October 21,
1992.
|
|
(3)
|
Previously
filed as an exhibit to the Company’s Registration Statement on
Form S-18 dated September 22, 1983, SEC File No. 2-
85265.
|
|
(4)
|
Previously
filed as an exhibit to the Company’s Registration Statement on
Form S-1 dated October 1, 1985 SEC File
No. 2-99878.
|
|
(5)
|
Previously
filed as an addendum to the Company’s Proxy Statement and Notice of Annual
Meeting of Shareholders dated April 10,
1992.
|
|
(6)
|
Previously
filed as an exhibit to the Company’s Proxy Statement and Notice of Annual
Meeting of Shareholders dated March 24,
1997.
|
|
(7)
|
Previously
filed as an exhibit to the Company’s Form 10-K for the year ended
August 31, 1992.
|
|
(8)
|
Previously
filed as an exhibit to the Company’s Form 10-K for the year ended
August 31, 1986.
|
|
(9)
|
Form of
Change in Control Agreement previously filed as an exhibit to the
Company’s Form 8-K dated February 9,
2005.
|
|
(10)
|
Previously
filed as an exhibit to the Company’s Registration Statement on
Form S-4, originally filed on October 3, 2005 (SEC File
No. 333-128795).
|
|
(11)
|
Previously
filed as an exhibit to the Company’s Form 10-KSB for the year ended
December 31, 2005.
|
|
(12)
|
Previously
filed as an exhibit to the Company’s Form 8-K, dated May 18,
2006.
|
|
(13)
|
Previously
filed as an exhibit to the Company’s Registration Statement on
Form S-3 dated June 9, 2006 SEC File
No. 333-134926.
|
(14) | Previously filed as an exhibit to the Company’s Form 8-K/A, dated December 27, 2007. | |
(15) | Previously filed as an exhibit to the Company’s Form 8-K, dated April 1, 2008. | |
(16) | Previously filed as an exhibit to the Company’s Form 8-K, dated February 19, 2009. | |
(17) | Previously filed as an exhibit to the Company’s Form 8-K, dated April 3, 2009. |
†
|
Executive
compensation plans and
arrangements.
|
*
|
Filed
with this Annual Report on
Form 10-K.
|
ASPYRA,
INC.
|
||
Dated:
April 10, 2009
|
By:
|
|
/S/
Rodney W. Schutt
|
||
Rodney
W. Schutt
|
||
Chief
Executive Officer
|
||
(principal
executive officer)
|
Signatures
|
Title
|
Date
|
||
/S/Rodney
W. Schutt
|
Chief
Executive Officer and Director
|
April 10,
2009
|
||
Rodney
W. Schutt
|
(principal
executive officer)
|
|||
/S/
Anahita Villafane
|
Chief
Financial Officer and Secretary
|
April 10,
2009
|
||
Anahita
Villafane
|
(principal
accounting and financial officer)
|
|||
/S/
Ademola Lawal
|
Chief
Operating Officer
|
April 10,
2009
|
||
Ademola
Lawal
|
||||
/S/
James R. Helms
|
Vice
President of Strategic Analysis
|
April 10,
2009
|
||
James
R. Helms
|
||||
/S/
Robert Pruter
|
Senior
Vice President, Sales and Marketing
|
April 10,
2009
|
||
Robert
Pruter
|
||||
/S/
John Mutch
|
Chairman
|
April 10,
2009
|
||
John
Mutch
|
||||
/S/
James Zierick
|
Director
|
April 10,
2009
|
||
James
Zierick
|
||||
/S/
Lawrence S. Schmid
|
Director
|
April 10,
2009
|
||
Lawrence
S. Schmid
|
||||
/S/
Robert S. Fogerson, Jr.
|
Director
|
April 10,
2009
|
||
Robert
S. Fogerson, Jr.
|
||||
/S/
Norman R. Cohen
|
Director
|
April 10,
2009
|
||
Norman
R. Cohen
|
||||
/S/
Jeffrey Tumbleson
|
Director
|
April 10,
2009
|
||
Jeffrey
Tumbleson
|
||||
/S/
C. Ian Sym-Smith
|
Director
|
April 10,
2009
|
||
C.
Ian Sym-Smith
|
Report
of Independent Registered Public Accounting Firm
|
39
|
|
Consolidated
Financial Statements
|
||
Balance
Sheet - December 31, 2008 and 2007
|
40
|
|
Statements
of Operations - Years ended December 31, 2008 and
2007
|
41
|
|
Statements
of Shareholders’ Equity and Comprehensive Loss - Years ended
December 31, 2008 and 2007
|
42
|
|
Statements
of Cash Flows - Years ended December 31, 2008 and
2007
|
43
|
|
Notes
to Consolidated Financial Statements
|
44
|
/s/
BDO SEIDMAN, LLP
|
|
Los
Angeles, California
|
|
April 10,
2009
|
December 31,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
|
$ | 779,630 | $ | 803,392 | ||||
Receivables,
net
|
806,996 | 921,212 | ||||||
Inventory
|
27,358 | 49,802 | ||||||
Prepaid
expenses
|
225,971 | 126,139 | ||||||
TOTAL
CURRENT ASSETS
|
1,839,955 | 1,900,545 | ||||||
PROPERTY
AND EQUIPMENT, net
|
498,395 | 839,889 | ||||||
OTHER
ASSETS
|
182,698 | 86,529 | ||||||
INVENTORY
OF COMPONENT PARTS
|
27,693 | 74,896 | ||||||
CAPITALIZED
SOFTWARE COSTS, net of accumulated amortization of $798,919 and
$875,165, respectively
|
2,851,327 | 2,839,232 | ||||||
INTANGIBLES,
net
|
3,072,490 | 3,760,982 | ||||||
GOODWILL
|
6,692,000 | 7,268,434 | ||||||
$ | 15,164,558 | $ | 16,770,507 | |||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Notes
payable
|
$ | 794,965 | $ | 1,200,605 | ||||
Accounts
payable
|
710,157 | 784,735 | ||||||
Accrued
liabilities:
|
||||||||
Vacation
pay
|
357,798 | 363,239 | ||||||
Accrued
compensation
|
333,712 | 518,737 | ||||||
Accrued
interest
|
226,635 | 106,646 | ||||||
Deferred
rent
|
75,511 | 65,143 | ||||||
Cutomer
deposits
|
373,928 | 218,994 | ||||||
Other
|
254,928 | 343,725 | ||||||
Deferred
service contract income
|
1,914,979 | 1,724,650 | ||||||
Deferred
revenue on system sales
|
521,520 | 431,746 | ||||||
Capital
lease — current portion
|
150,237 | 150,237 | ||||||
TOTAL
CURRENT LIABILITIES
|
5,714,370 | 5,908,457 | ||||||
CAPITAL
LEASE, LESS CURRENT PORTION
|
198,048 | 348,285 | ||||||
NOTES
PAYABLE
|
2,460,000 | — | ||||||
TOTAL
LIABILITIES
|
8,372,418 | 6,256,742 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
SHAREHOLDERS’
EQUITY:
|
||||||||
Common
shares, no par value; 40,000,000 shares authorized; 12,437,150 shares
issued and outstanding at December 31, 2008 and 2007
|
22,761,951 | 22,761,951 | ||||||
Additional
paid-in capital
|
2,587,065 | 1,178,354 | ||||||
Accumulated
deficit
|
(18,556,512 | ) | (13,366,612 | ) | ||||
Accumulated
other comprehensive loss
|
(364 | ) | (59,928 | ) | ||||
TOTAL
SHAREHOLDERS’ EQUITY
|
6,792,140 | 10,513,765 | ||||||
$ | 15,164,558 | $ | 16,770,507 |
Years ended
|
||||||||
December 31,
2008
|
December 31,
2007
|
|||||||
NET
SYSTEM SALES AND SERVICE REVENUE:
|
||||||||
System
sales
|
$ | 1,755,276 | $ | 3,235,870 | ||||
Service
revenue
|
6,770,766 | 7,036,377 | ||||||
TOTAL
SYSTEM SALES AND SERVICE REVENUE
|
8,526,042 | 10,272,247 | ||||||
COSTS
OF PRODUCTS AND SERVICES SOLD:
|
||||||||
System
sales
|
2,156,384 | 2,559,367 | ||||||
Service
revenue
|
2,453,159 | 2,841,286 | ||||||
TOTAL
COSTS OF PRODUCTS AND SERVICES SOLD
|
4,609,543 | 5,400,653 | ||||||
GROSS
PROFIT
|
3,916,499 | 4,871,594 | ||||||
RESEARCH
AND DEVELOPMENT EXPENSES
|
1,826,787 | 2,353,574 | ||||||
IMPAIRMENT
OF GOODWILL
|
576,434 | — | ||||||
SELLING
AND ADMINISTRATIVE EXPENSES
|
6,215,924 | 6,715,491 | ||||||
TOTAL
OPERATING EXPENSES
|
8,619,145 | 9,069,065 | ||||||
OPERATING
LOSS
|
(4,702,646 | ) | (4,197,471 | ) | ||||
OTHER
INCOME (EXPENSE):
|
||||||||
Interest
income
|
299,094 | 150,568 | ||||||
Interest
and other expense
|
(777,749 | ) | (167,991 | ) | ||||
TOTAL
OTHER EXPENSE
|
(478,655 | ) | (17,423 | ) | ||||
LOSS
BEFORE PROVISION FOR INCOME TAXES
|
(5,181,301 | ) | (4,214,894 | ) | ||||
PROVISION
FOR INCOME TAXES
|
8,599 | 2,117 | ||||||
NET
LOSS
|
$ | (5,189,900 | ) | $ | (4,217,011 | ) | ||
DEEMED
DIVIDEND ON EXERCISE OF WARRANTS
|
— | (789,021 | ) | |||||
NET
LOSS APPLICABLE TO COMMON SHAREHOLDERS
|
$ | (5,189,900 | ) | $ | (5,006,032 | ) | ||
LOSS
PER SHARE:
|
||||||||
Basic
and Diluted
|
$ | (.42 | ) | $ | (.44 | ) | ||
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING:
|
||||||||
Basic
and Diluted
|
12,437,150 | 11,336,483 |
Common
Shares
|
Common
Shares
Amount
|
Additional
Paid-In Capital
|
Accumulated
Deficit
|
Accumulated
Other
Comprehensive
Loss
|
Total
Shareholders’
Equity
|
||||||||||||||||||||
BALANCE,
January 1, 2007
|
10,783,150 | $ | 21,044,071 | $ | 160,572 | $ | (8,360,580 | ) | $ | (44,731 | ) | $ | 12,799,332 | ||||||||||||
Components
of comprehensive loss:
|
|||||||||||||||||||||||||
Net
loss
|
— | — | — | (4,217,011 | ) | — | (4,217,011 |
)
|
|||||||||||||||||
Foreign
currency translation adjustment
|
— | — | — | — | (15,197 | ) | (15,197 |
)
|
|||||||||||||||||
Total
comprehensive loss
|
(4,232,208 |
)
|
|||||||||||||||||||||||
Deemed
dividend on exercise of warrants
|
— | — | 789,021 | (789,021 | ) | — | — | ||||||||||||||||||
Compensation
expense
|
— | — | 228,761 | — | — | 228,761 | |||||||||||||||||||
Exercise
of stock options
|
4,000 | 2,880 | — | — | — | 2,880 | |||||||||||||||||||
Exercise
of warrants (net of $100,000 costs)
|
1,650,000 | 1,715,000 | — | — | — | 1,715,000 | |||||||||||||||||||
BALANCE,
December 31, 2007
|
12,437,150 | 22,761,951 | 1,178,354 | (13,366,612 | ) | (59,928 | ) | 10,513,765 | |||||||||||||||||
Components
of comprehensive loss:
|
|||||||||||||||||||||||||
Net
loss
|
— | — | — | (5,189,900 | ) | — | (5,189,900 |
)
|
|||||||||||||||||
Foreign
currency translation adjustment
|
— | — | — | — | 59,564 | 59,564 | |||||||||||||||||||
Total
comprehensive loss
|
(5,130,336 |
)
|
|||||||||||||||||||||||
Compensation
expense
|
— | — | 435,711 | — | — | 435,711 | |||||||||||||||||||
Beneficial
conversion feature related to private placement
|
— | — | 133,000 | — | — | 133,000 | |||||||||||||||||||
Value
of warrants granted in private placement
|
— | — | 840,000 | — | — | 840,000 | |||||||||||||||||||
BALANCE,
December 31,
2008
|
12,437,150 | $ | 22,761,951 | $ | 2,587,065 | $ | (18,556,512 | ) | $ | (364 | ) | $ | 6,792,140 |
Years ended
|
||||||||
December 31,
2008
|
December 31,
2007
|
|||||||
OPERATING
ACTIVITIES
|
||||||||
Net
loss
|
$ | (5,189,900 | ) | $ | (4,217,011 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
350,487 | 428,859 | ||||||
Amortization
of capitalized software costs
|
518,218 | 473,486 | ||||||
Warrant
discount and beneficial conversion amortization
|
443,626 | — | ||||||
Amortization
of acquired intangibles
|
688,492 | 688,500 | ||||||
Impairment
of goodwill
|
576,434 | — | ||||||
Provision
for doubtful accounts
|
24,739 | 65,993 | ||||||
Stock
based compensation
|
435,711 | 228,761 | ||||||
Increase
(decrease) from changes in:
|
||||||||
Receivables
|
89,477 | 346,948 | ||||||
Inventories
|
69,648 | 111,711 | ||||||
Prepaid
expenses and other assets
|
18,374 | 121,679 | ||||||
Accounts
payable
|
(74,578 | ) | (102,282 | ) | ||||
Accrued
liabilities
|
83,145 | 365,767 | ||||||
Deferred
service contract income
|
190,329 | 215,608 | ||||||
Deferred
revenue on system sales
|
89,774 | (346,054 | ) | |||||
Net
cash used in operating activities
|
(1,686,024 | ) | (1,618,035 | ) | ||||
INVESTING
ACTIVITIES
|
||||||||
Additions
to property and equipment
|
(23,337 | ) | (95,935 | ) | ||||
Additions
to capitalized software costs
|
(530,313 | ) | (825,412 | ) | ||||
Net
cash used in investing activities
|
(553,650 | ) | (921,347 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Borrowings
on line of credit and notes payable
|
2,775,000 | 1,026,477 | ||||||
Forgiveness
of debt
|
(171,197 | ) | (96,929 | ) | ||||
Payments
on line of credit and notes payable
|
(311,562 | ) | (1,152,460 | ) | ||||
Payments
on capital lease obligations
|
(150,237 | ) | (150,237 | ) | ||||
Decrease
in restricted cash
|
— | 1,000,000 | ||||||
Exercise
of stock options and warrants
|
— | 1,717,880 | ||||||
Net
cash provided by financing activities
|
2,142,004 | 2,344,731 | ||||||
Foreign
currency translation adjustment
|
73,908 | (16,589 | ) | |||||
NET
DECREASE IN CASH
|
(23,762 | ) | (211,240 | ) | ||||
CASH,
beginning of year
|
803,392 | 1,014,632 | ||||||
CASH,
end of year
|
$ | 779,630 | $ | 803,392 |
December 31,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
Billed
receivables
|
$ | 258,236 | $ | 854,901 | ||||
Unbilled
receivables
|
586,373 | 214,143 | ||||||
Allowance
for doubtful accounts
|
(37,613 | ) | (147,832 | ) | ||||
$ | 806,996 | $ | 921,212 |
December 31,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
Beginning
of year balance
|
$ | (147,832 | ) | $ | (82,840 | ) | ||
Charged
to costs and expenses
|
(24,739 | ) | (65,993 | ) | ||||
Write
offs
|
134,958 | 1,001 | ||||||
End
of year balance
|
$ | (37,613 | ) | $ | (147,832 | ) |
December 31,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
Machinery
and equipment
|
$ | 264,549 | $ | 264,001 | ||||
Furniture
and fixtures
|
476,650 | 476,650 | ||||||
Data
processing equipment
|
2,315,046 | 2,511,366 | ||||||
Leasehold
improvements
|
106,330 | 106,330 | ||||||
3,162,575 | 3,358,347 | |||||||
Accumulated
depreciation
|
(2,664,180 | ) | (2,518,458 | ) | ||||
$ | 498,395 | $ | 839,889 |
December 31,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
Acquired
technology
|
$ | 3,080,000 | $ | 3,080,000 | ||||
Customer
relationships
|
2,000,000 | 2,000,000 | ||||||
Channel
partners
|
110,000 | 110,000 | ||||||
5,190,000 | 5,190,000 | |||||||
Accumulated
amortization
|
(2,117,510 | ) | (1,429,018 | ) | ||||
Intangible
assets, net
|
$ | 3,072,490 | $ | 3,760,982 | ||||
Goodwill
|
$ | 6,692,000 | $ | 7,268,434 |
Fiscal year ending December 31,
|
||||
2009
|
$
|
685,635
|
||
2010
|
661,000
|
|||
2011
|
539,744
|
|||
2012
|
133,333
|
|||
2013
|
133,333
|
|||
Thereafter
|
919,445
|
|||
Total
|
$
|
3,072,490
|
December 31,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
Line
of credit in the aggregate amount of $1,300,000 with a bank with interest
at rate of prime plus 3.00% (prime at 12/31/08 was 3.25%).
The
line matures on May 27, 2010
|
$ | 744,965 | $ | 1,026,477 | ||||
Unsecured
note acquired in conjunction with StorCOMM merger with interest rate of
8.00%. This note is due upon demand
|
50,000 | 174,128 | ||||||
Convertible
notes issued in private placement transaction on March 26, 2008 at
interest rate of 8.00% net of discount of $525,000. The notes
mature on August 26, 2010
|
2,460,000 | — | ||||||
Total
|
3,254,965 | 1,200,605 | ||||||
Less:
current portion
|
794,965 | 1,200,605 | ||||||
Long-term
portion
|
$ | 2,460,000 | $ | — |
Fiscal year ending December 31,
|
||||
2009
|
$
|
50,000
|
||
2010
|
3,204,965
|
|||
Total
|
$
|
3,254,965
|
Operating
|
||||
Fiscal year ending December 31,
|
Leases
|
|||
2009
|
$
|
533,512
|
||
2010
|
534,098
|
|||
2011
|
529,449
|
|||
2012
|
326,327
|
|||
Total
minimum lease payments
|
$
|
1,923,386
|
Capital
|
||||
Fiscal year ending December 31,
|
Leases
|
|||
2009
|
$
|
190,231
|
||
2010
|
174,967
|
|||
2011
|
56,680
|
|||
Total
minimum lease payments
|
421,878
|
|||
Less:
Amount representing maintenance
|
15,264
|
|||
Less:
Amount representing interest
|
58,329
|
|||
Total
capital lease obligations
|
348,285
|
|||
Less:
current maturities of capital lease obligations
|
150,237
|
|||
Long
term capital lease obligations
|
$
|
198,048
|
Weighted
|
||||||||||||
Average
|
||||||||||||
Weighted-
|
Remaining
|
Aggregate
|
||||||||||
Average
|
Contractual
|
Intrinsic
|
||||||||||
Stock Options
|
Shares
|
Exercise Price
|
Term
|
Value
|
||||||||
Outstanding
at January 1, 2007
|
631,898
|
$
|
2.20
|
30.7
mos.
|
$
|
62,175
|
||||||
Granted
|
310,000
|
$
|
1.83
|
|||||||||
Exercised
|
(4,000
|
)
|
$
|
0.72
|
||||||||
Canceled
or Expired
|
(154,883
|
)
|
$
|
2.54
|
||||||||
Outstanding
at December 31, 2007
|
783,015
|
$
|
2.00
|
30.8
mos.
|
$
|
22,088
|
||||||
Granted
|
565,000
|
$
|
0.80
|
|||||||||
Exercised
|
—
|
$
|
—
|
|||||||||
Canceled
or Expired
|
(313,015
|
)
|
$
|
2.20
|
||||||||
Outstanding
at December 31, 2008
|
1,035,000
|
$
|
1.28
|
41.4
mos.
|
$
|
—
|
||||||
Exercisable
at December 31, 2008
|
466,664
|
$
|
1.39
|
38.1
mos.
|
$
|
—
|
Non-vested Options
|
Shares
|
Weighted-
Average
Grant-Date
Fair Value
|
||||||
Non-vested
at January 1, 2008
|
425,833 | $ | 1.87 | |||||
Granted
|
565,000 | 0.80 | ||||||
Vested
|
(374,997 | ) | 1.30 | |||||
Forfeited
or expired
|
(47,500 | ) | 1.75 | |||||
Non-vested
at December 31, 2008
|
568,336 | $ | 1.19 |
Outstanding
|
Exercisable
|
|||||||||||||
Weighted Average
|
Weighted Average
|
|||||||||||||
Exercise Price
Per Share
|
Shares
|
Life
(Months)
|
Exercise
Price
|
Shares
|
Exercise
Price
|
|||||||||
Incentive
Stock Option Plan:
|
||||||||||||||
$ | 1.51 |
10,000
|
2.0
|
$
|
1.51
|
10,000
|
$
|
1.51
|
||||||
$ | 1.66 |
10,000
|
2.0
|
$
|
1.66
|
10,000
|
$
|
1.66
|
||||||
$ | 1.76 |
60,000
|
31.5
|
$
|
1.76
|
30,000
|
$
|
1.76
|
||||||
$ | 0.36 |
125,000
|
51.8
|
$
|
0.36
|
—
|
$
|
0.36
|
||||||
$ | 0.70 |
150,000
|
53.9
|
$
|
0.70
|
—
|
$
|
0.70
|
||||||
$ | 0.56 |
15,000
|
54.7
|
$
|
0.56
|
—
|
$
|
0.56
|
||||||
370,000
|
46.8
|
$
|
0.80
|
50,000
|
$
|
1.69
|
||||||||
Non-Qualified
Stock Option Plan:
|
||||||||||||||
$ | 1.51 |
30,000
|
2.0
|
$
|
1.51
|
30,000
|
$
|
1.51
|
||||||
$ | 2.48 |
50,000
|
30.0
|
$
|
2.48
|
25,000
|
$
|
2.48
|
||||||
$ | 1.82 |
300,000
|
32.0
|
$
|
1.82
|
133,331
|
$
|
1.82
|
||||||
$ | 2.25 |
10,000
|
32.5
|
$
|
2.25
|
3,333
|
$
|
2.25
|
||||||
$ | 1.75 |
50,000
|
48.1
|
$
|
1.75
|
—
|
$
|
1.75
|
||||||
$ | 1.05 |
112,500
|
50.0
|
$
|
1.05
|
112,500
|
$
|
1.05
|
||||||
$ | 0.80 |
112,500
|
53.2
|
$
|
0.80
|
112,500
|
$
|
0.80
|
||||||
665,000
|
38.3
|
$
|
1.55
|
416,664
|
$
|
1.36
|
||||||||
Warrants:
|
||||||||||||||
$ | 0.55 |
5,496,646
|
27.16
|
$
|
0.55
|
5,496,646
|
$
|
0.55
|
Year Ended December 31
|
||||||||
2008
|
2007
|
|||||||
Current
taxes:
|
||||||||
Federal
|
$ | — | $ | — | ||||
State
|
8,599 | 2,117 | ||||||
8,599 | 2,117 | |||||||
Deferred
|
||||||||
Federal
|
(1,112,400 | ) | (2,219,200 | ) | ||||
State
|
— | — | ||||||
(1,112,400 | ) | (2,219,200 | ) | |||||
Change
in valuation allowance
|
1,112,400 | 2,219,200 | ||||||
Income
tax provision
|
$ | 8,559 | $ | 2,117 |
Year Ended December 31
|
||||||||
2008
|
2007
|
|||||||
Net
loss:
|
||||||||
Domestic
|
5,167,865 | 4,765,821 | ||||||
Foreign
|
(22,035 | ) | 240,211 | |||||
Total
|
5,189,900 | 5,006,032 |
Year Ended December 31,
|
||||||||
2008
|
2007
|
|||||||
Computed
provision (benefit) for taxes based on income at statutory
rate
|
(34.0 | )% | (34.0 | )% | ||||
State
taxes, net of benefit of state net operating loss
carryforward
|
— | — | ||||||
Change
in valuation allowance
|
24.1 | 38.0 | ||||||
Permanent
differences and other
|
10.1 | (3.9 | ) | |||||
0.2 | % | 0.1 | % |
December 31,
|
||||||||
2008
|
2007
|
|||||||
Deferred
tax assets:
|
||||||||
Allowance
for doubtful accounts
|
$ | 15,000 | $ | 59,100 | ||||
Inventory
uniform capitalization and reserve
|
57,700 | 72,000 | ||||||
Accrued
vacation
|
134,500 | 103,000 | ||||||
Accrued
bonus
|
4,200 | — | ||||||
Deferred
revenue
|
395,400 | 341,900 | ||||||
Depreciation
and amortization
|
10,900 | — | ||||||
Unexercised
vested stock options
|
199,900 | 84,300 | ||||||
Net
operating loss carryforwards
|
8,074,100 | 6,822,100 | ||||||
Tax
credits
|
1,488,200 | 1,323,100 | ||||||
Other
|
20,900 | 72,300 | ||||||
Gross
deferred tax assets
|
10,400,800 | 8,877,800 | ||||||
Deferred
tax liability:
|
||||||||
Deferred
tax liability on intangible assets
|
(1,229,000 | ) | (1,504,400 | ) | ||||
Depreciation
and amortization
|
— | (16,900 | ) | |||||
Capitalized
software costs
|
(1,140,500 | ) | (880,800 | ) | ||||
Gross
deferred tax liability
|
(2,369,500 | ) | (2,402,100 | ) | ||||
Valuation
allowance
|
(8,031,300 | ) | (6,475,700 | ) | ||||
Net
deferred tax assets
|
$ | — | $ | — |
Years Ended
|
||||||||
December 31,
2008
|
December 31,
2007
|
|||||||
Basic
weighted average shares outstanding
|
12,437,150 | 11,336,483 | ||||||
Dilutive
effect of stock options and warrants
|
— | — | ||||||
Diluted
weighted average shares outstanding
|
12,437,150 | 11,336,483 |
Year Ended
|
||||||||
December 31,
2008
|
December 31,
2007
|
|||||||
Supplemental
cash flow disclosure:
|
||||||||
Interest
|
$ | 107,086 | $ | 118,193 | ||||
Income
taxes
|
$ | 17,154 | $ | 6,935 | ||||