UNITED STATES SECURITIES AND EXCHANGE COMMISSION
|
|||
Washington, D.C. 20549
|
|||
FORM 10-Q
|
|||
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|||
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|||
For the quarterly period ended: March 31, 2014
|
|||
OR
|
|||
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|||
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|||
For the transition period from __________ to __________
|
|||
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
|||
(Exact name of registrant as specified in its charter)
|
|||
North Carolina
|
|||
(State or other jurisdiction of incorporation or organization)
|
|||
000-27205
|
56-2132396
|
||
(Commission File No.)
|
(IRS Employer Identification No.)
|
||
518 West C Street, Newton, North Carolina
|
28658
|
||
(Address of principal executive offices)
|
(Zip Code)
|
||
(828) 464-5620
|
|||
(Registrant’s telephone number, including area code)
|
|||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
Yes
|
X |
No
|
Yes
|
X |
No
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
|
Large Accelerate Filer
|
Accelerated Filer
|
Non-Accelerated Filer
|
Smaller Reporting Company
|
X
|
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2 of the Exchange Act).
|
Yes
|
No
|
X |
Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.
5,617,125 shares of common stock, outstanding at April 30, 2014.
|
INDEX
|
||||
PART I.
|
FINANCIAL INFORMATION
|
PAGE(S)
|
||
Item 1.
|
Financial Statements
|
|||
Consolidated Balance Sheets at March 31, 2014 (Unaudited) and
|
||||
December 31, 2013 (Audited)
|
3
|
|||
Consolidated Statements of Earnings for the three months ended March
|
||||
31, 2014 and 2013 (Unaudited)
|
4
|
|||
Consolidated Statements of Comprehensive Income for the three months
|
||||
ended March 31, 2014 and 2013 (Unaudited)
|
5
|
|||
Consolidated Statements of Cash Flows for the three months ended March
|
||||
31, 2014 and 2013 (Unaudited)
|
6-7
|
|||
Notes to Consolidated Financial Statements (Unaudited)
|
8-22
|
|||
Item 2.
|
Management's Discussion and Analysis of Financial Condition
|
|||
and Results of Operations
|
23-35
|
|||
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
36
|
||
Item 4T.
|
Controls and Procedures
|
37
|
||
PART II.
|
OTHER INFORMATION
|
|||
Item 1.
|
Legal Proceedings
|
38
|
||
Item 1A.
|
Risk Factors
|
38
|
||
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
38
|
||
Item 3.
|
Defaults upon Senior Securities
|
38
|
||
Item 5.
|
Other Information
|
38
|
||
Item 6.
|
Exhibits
|
38-41
|
||
Signatures
|
42
|
|||
Certifications
|
43-45
|
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
|||||
Consolidated Balance Sheets
|
|||||
March 31, 2014 and December 31, 2013
|
|||||
(Dollars in thousands)
|
|||||
March 31,
|
December 31,
|
||||
Assets
|
2014
|
2013
|
|||
(Unaudited)
|
(Audited)
|
||||
Cash and due from banks, including reserve requirements
|
$ | 50,906 | 49,902 | ||
of $9,463 at 3/31/14 and $11,472 at 12/31/13
|
|||||
Interest-bearing deposits
|
28,006 | 26,871 | |||
Cash and cash equivalents
|
78,912 | 76,773 | |||
Investment securities available for sale
|
300,756 | 297,890 | |||
Other investments
|
4,706 | 4,990 | |||
Total securities
|
305,462 | 302,880 | |||
Mortgage loans held for sale
|
635 | 497 | |||
Loans
|
618,040 | 620,960 | |||
Less allowance for loan losses
|
(12,978 | ) | (13,501 | ) | |
Net loans
|
605,062 | 607,459 | |||
Premises and equipment, net
|
16,419 | 16,358 | |||
Cash surrender value of life insurance
|
13,809 | 13,706 | |||
Other real estate
|
3,282 | 1,679 | |||
Accrued interest receivable and other assets
|
15,183 | 15,332 | |||
Total assets
|
$ | 1,038,764 | 1,034,684 | ||
Liabilities and Shareholders' Equity
|
|||||
Deposits:
|
|||||
Non-interest bearing demand
|
$ | 195,465 | 195,265 | ||
NOW, MMDA & savings
|
399,847 | 386,893 | |||
Time, $100,000 or more
|
116,200 | 115,268 | |||
Other time
|
99,023 | 101,935 | |||
Total deposits
|
810,535 | 799,361 | |||
Securities sold under agreements to repurchase
|
43,319 | 45,396 | |||
FHLB borrowings
|
65,000 | 65,000 | |||
Junior subordinated debentures
|
20,619 | 20,619 | |||
Accrued interest payable and other liabilities
|
10,880 | 20,589 | |||
Total liabilities
|
950,353 | 950,965 | |||
Commitments
|
|||||
Shareholders' equity:
|
|||||
Series A preferred stock, $1,000 stated value; authorized | |||||
5,000,000 shares; no shares issued and outstanding
|
- | - | |||
Common stock, no par value; authorized
|
|||||
20,000,000 shares; issued and outstanding
|
|||||
5,613,495 shares in 2014 and 2013
|
48,133 | 48,133 | |||
Retained earnings
|
39,109 | 36,758 | |||
Accumulated other comprehensive income (loss)
|
1,169 | (1,172 | ) | ||
Total shareholders' equity
|
88,411 | 83,719 | |||
Total liabilities and shareholders' equity
|
$ | 1,038,764 | 1,034,684 | ||
See accompanying Notes to Consolidated Financial Statements.
|
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
||||
Consolidated Statements of Earnings
|
||||
Three Months Ended March 31, 2014 and 2013
|
||||
(Dollars in thousands, except per share amounts)
|
||||
2014
|
2013
|
|||
(Unaudited)
|
(Unaudited)
|
|||
Interest income:
|
||||
Interest and fees on loans
|
$ | 7,401 | 7,640 | |
Interest on due from banks
|
12 | 12 | ||
Interest on investment securities:
|
||||
U.S. Government sponsored enterprises
|
847 | 378 | ||
State and political subdivisions
|
1,177 | 984 | ||
Other
|
108 | 89 | ||
Total interest income
|
9,545 | 9,103 | ||
Interest expense:
|
||||
NOW, MMDA & savings deposits
|
126 | 218 | ||
Time deposits
|
334 | 467 | ||
FHLB borrowings
|
545 | 661 | ||
Junior subordinated debentures
|
96 | 100 | ||
Other
|
10 | 17 | ||
Total interest expense
|
1,111 | 1,463 | ||
Net interest income
|
8,434 | 7,640 | ||
Provision for loan losses
|
(349 | ) | 1,053 | |
Net interest income after provision for loan losses
|
8,783 | 6,587 | ||
Non-interest income:
|
||||
Service charges
|
1,129 | 1,039 | ||
Other service charges and fees
|
419 | 373 | ||
Gain on sale of securities
|
26 | 263 | ||
Mortgage banking income
|
104 | 384 | ||
Insurance and brokerage commissions
|
198 | 139 | ||
(Loss)/gain on sale and write-down of
|
||||
other real estate
|
(162 | ) | 12 | |
Miscellaneous
|
1,127 | 1,217 | ||
Total non-interest income
|
2,841 | 3,427 | ||
Non-interest expense:
|
||||
Salaries and employee benefits
|
4,276 | 4,190 | ||
Occupancy
|
1,521 | 1,312 | ||
Other
|
2,326 | 2,236 | ||
Total non-interest expense
|
8,123 | 7,738 | ||
Earnings before income taxes
|
3,501 | 2,276 | ||
Income tax expense
|
923 | 518 | ||
Net earnings
|
2,578 | 1,758 | ||
Dividends and accretion of preferred stock
|
- | 157 | ||
Net earnings available to common shareholders
|
$ | 2,578 | 1,601 | |
Basic and diluted net earnings per common share
|
$ | 0.46 | 0.29 | |
Cash dividends declared per common share
|
$ | 0.04 | 0.03 | |
See accompanying Notes to Consolidated Financial Statements.
|
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
|||||
Consolidated Statements of Comprehensive Income
|
|||||
Three Months Ended March 31, 2014 and 2013
|
|||||
(Dollars in thousands)
|
|||||
2014
|
2013
|
||||
(Unaudited)
|
(Unaudited)
|
||||
Net earnings
|
$ | 2,578 | 1,758 | ||
Other comprehensive income (loss):
|
|||||
Unrealized holding gains (losses) on securities
|
|||||
available for sale
|
3,860 | (1,214 | ) | ||
Reclassification adjustment for gains on
|
|||||
securities available for sale
|
|||||
included in net earnings
|
(26) | (263 | ) | ||
Total other comprehensive income (loss),
|
|||||
before income taxes
|
3,834 | (1,477 | ) | ||
Income tax expense (benefit) related to other
|
|||||
comprehensive income (loss):
|
|||||
Unrealized holding gains (losses) on securities
|
|||||
available for sale
|
1,503 | (473 | ) | ||
Reclassification adjustment for gains on sales
|
|||||
of securities available for sale
|
|||||
included in net earnings
|
(10) | (102 | ) | ||
Total income tax expense (benefit) related to
|
|||||
other comprehensive income (loss)
|
1,493 | (575 | ) | ||
Total other comprehensive income (loss),
|
|||||
net of tax
|
2,341 | (902 | ) | ||
Total comprehensive income
|
$ | 4,919 | 856 | ||
See accompanying Notes to Consolidated Financial Statements.
|
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
|||||
Consolidated Statements of Cash Flows
|
|||||
Three Months Ended March 31, 2014 and 2013
|
|||||
(Dollars in thousands)
|
|||||
2014
|
2013
|
||||
(Unaudited)
|
(Unaudited)
|
||||
Cash flows from operating activities:
|
|||||
Net earnings
|
$ | 2,578 | 1,758 | ||
Adjustments to reconcile net earnings to
|
|||||
net cash (used) provided by operating activities:
|
|||||
Depreciation, amortization and accretion
|
1,712 | 2,213 | |||
Provision for loan losses
|
(349 | ) | 1,053 | ||
Gain on sale of investment securities
|
(26 | ) | (263 | ) | |
Loss/(gain) on sale of other real estate
|
10 | (51 | ) | ||
Write-down of other real estate
|
152 | 39 | |||
Restricted stock expense
|
82 | 26 | |||
Change in:
|
|||||
Mortgage loans held for sale
|
(138 | ) | 3,088 | ||
Cash surrender value of life insurance
|
(103 | ) | (106 | ) | |
Other assets
|
(1,428 | ) | 1,147 | ||
Other liabilities
|
(9,709 | ) | (883 | ) | |
Net cash (used) provided by operating activities
|
(7,219 | ) | 8,021 | ||
Cash flows from investing activities:
|
|||||
Purchases of investment securities available for sale
|
(10,566 | ) | (22,646 | ) | |
Proceeds from calls, maturities and paydowns of investment securities
|
|||||
available for sale
|
9,738 | 17,781 | |||
Proceeds from sales of investment securities available for sale
|
677 | 5,781 | |||
FHLB stock redemption
|
284 | 384 | |||
Net change in loans
|
500 | 8,326 | |||
Purchases of premises and equipment
|
(627 | ) | (1,188 | ) | |
Proceeds from sales of other real estate and repossessions
|
482 | 2,284 | |||
Net cash provided by investing activities
|
488 | 10,722 | |||
Cash flows from financing activities:
|
|||||
Net change in deposits
|
11,174 | 2,307 | |||
Net change in securities sold under agreements to repurchase
|
(2,077 | ) | 2,810 | ||
Cash dividends paid on preferred stock
|
- | (157 | ) | ||
Cash dividends paid on common stock
|
(227 | ) | (168 | ) | |
Net cash provided by financing activities
|
8,870 | 4,792 | |||
Net change in cash and cash equivalent
|
2,139 | 23,535 | |||
Cash and cash equivalents at beginning of period
|
76,773 | 48,843 | |||
Cash and cash equivalents at end of period
|
$ | 78,912 | 72,378 |
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
|||||
Consolidated Statements of Cash Flows, continued
|
|||||
Three Months Ended March 31, 2014 and 2013
|
|||||
(Dollars in thousands)
|
|||||
2014
|
2013
|
||||
(Unaudited)
|
(Unaudited)
|
||||
Supplemental disclosures of cash flow information:
|
|||||
Cash paid during the period for:
|
|||||
Interest
|
$ | 1,267 | 1,513 | ||
Income taxes
|
$ | - | 101 | ||
Noncash investing and financing activities:
|
|||||
Change in unrealized gain on investment securities
|
|||||
available for sale, net
|
$ | 2,341 | (902 | ) | |
Transfers of loans to other real estate and repossessions
|
$ | 2,246 | 642 | ||
Financed portion of sales of other real estate
|
$ | - | 24 | ||
See accompanying Notes to Consolidated Financial Statements.
|
(1)
|
Summary of Significant Accounting Policies
|
(2)
|
Investment Securities
|
(Dollars in thousands)
|
||||||||
March 31, 2014
|
||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized Losses
|
Estimated Fair Value
|
|||||
Mortgage-backed securities
|
$ | 121,262 | 1,208 | 516 | 121,954 | |||
U.S. Government
|
||||||||
sponsored enterprises
|
25,698 | 92 | 173 | 25,617 | ||||
State and political subdivisions
|
146,374 | 3,231 | 2,731 | 146,874 | ||||
Corporate bonds
|
3,509 | 12 | 39 | 3,482 | ||||
Trust preferred securities
|
1,250 | - | - | 1,250 | ||||
Equity securities
|
748 | 831 | - | 1,579 | ||||
Total
|
$ | 298,841 | 5,374 | 3,459 | 300,756 |
(Dollars in thousands)
|
||||||||
December 31, 2013
|
||||||||
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated Fair Value
|
|||||
Mortgage-backed securities
|
$ | 123,706 | 1,040 | 769 | 123,977 | |||
U.S. Government
|
||||||||
sponsored enterprises
|
22,115 | 97 | 69 | 22,143 | ||||
State and political subdivisions
|
148,468 | 1,987 | 5,087 | 145,368 | ||||
Corporate bonds
|
3,522 | 11 | 70 | 3,463 | ||||
Trust preferred securities
|
1,250 | - | - | 1,250 | ||||
Equity securities
|
748 | 941 | - | 1,689 | ||||
Total
|
$ | 299,809 | 4,076 | 5,995 | 297,890 |
(Dollars in thousands)
|
||||||||||||
March 31, 2014
|
||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized
Losses
|
|||||||
Mortgage-backed securities
|
$ | 37,706 | 495 | 7,749 | 21 | 45,455 | 516 | |||||
U.S. Government
|
||||||||||||
sponsored enterprises
|
13,898 | 173 | - | - | 13,898 | 173 | ||||||
State and political subdivisions
|
49,309 | 1,620 | 17,448 | 1,111 | 66,757 | 2,731 | ||||||
Corporate bonds
|
996 | 4 | 525 | 35 | 1,521 | 39 | ||||||
Total
|
$ | 101,909 | 2,292 | 25,722 | 1,167 | 127,631 | 3,459 | |||||
(Dollars in thousands)
|
||||||||||||
December 31, 2013 | ||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized
Losses
|
|||||||
Mortgage-backed securities | 40,857 | 691 | 10,128 | 78 | 50,985 | 769 | ||||||
U.S. Government
|
||||||||||||
sponsored enterprises
|
9,714 | 69 | - | - | 9,714 | 69 | ||||||
State and political subdivisions
|
77,187 | 4,863 | 1,824 | 224 | 79,011 | 5,087 | ||||||
Corporate bonds
|
1,984 | 16 | 511 | 54 | 2,495 | 70 | ||||||
Total
|
$ | 129,742 | 5,639 | 12,463 | 356 | 142,205 | 5,995 |
March 31, 2014
|
||||
(Dollars in thousands)
|
||||
Amortized
Cost
|
Estimated Fair
Value
|
|||
Due within one year
|
$ | 2,069 | 2,080 | |
Due from one to five years
|
30,261 | 31,010 | ||
Due from five to ten years
|
122,174 | 121,717 | ||
Due after ten years
|
22,327 | 22,416 | ||
Mortgage-backed securities
|
121,262 | 121,954 | ||
Equity securities
|
748 | 1,579 | ||
Total
|
$ | 298,841 | 300,756 |
(3)
|
Loans
|
(Dollars in thousands)
|
||||
March 31, 2014
|
December 31, 2013
|
|||
Real estate loans
|
||||
Construction and land development
|
$ | 61,162 | 63,742 | |
Single-family residential
|
196,447 | 195,975 | ||
Single-family residential -
|
||||
Banco de la Gente stated income
|
48,926 | 49,463 | ||
Commercial
|
211,882 | 209,287 | ||
Multifamily and farmland
|
11,566 | 11,801 | ||
Total real estate loans
|
529,983 | 530,268 | ||
Loans not secured by real estate
|
||||
Commercial loans
|
65,456 | 68,047 | ||
Farm loans
|
16 | 19 | ||
Consumer loans
|
9,440 | 9,593 | ||
All other loans
|
13,145 | 13,033 | ||
Total loans
|
618,040 | 620,960 | ||
Less allowance for loan losses
|
12,978 | 13,501 | ||
Total net loans
|
$ | 605,062 | 607,459 | |
·
|
Construction and land development loans – The risk of loss is largely dependent on the initial estimate of whether the property’s value at completion equals or exceeds the cost of property construction and the availability of take-out financing. During the construction phase, a number of factors can result in delays or cost overruns. If the estimate is inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan, sale of the property, or by seizure of collateral. As of March 31, 2014, construction and land development loans comprised approximately 10% of the Bank’s total loan portfolio.
|
·
|
Single-family residential loans – Declining home sales volumes, decreased real estate values and higher than normal levels of unemployment could contribute to losses on these loans. As of March 31, 2014, single-family residential loans comprised approximately 40% of the Bank’s total loan portfolio, and include Banco de la Gente single-family residential stated income loans, which were approximately 8% of the Bank’s total loan portfolio.
|
·
|
Commercial real estate loans – Repayment is dependent on income being generated in amounts sufficient to cover operating expenses and debt service. These loans also involve greater risk because they are generally not fully amortizing over a loan period, but rather have a balloon payment due at maturity. A borrower’s ability to make a balloon payment typically will depend on being able to either refinance the loan or timely sell the underlying property. As of March 31, 2014, commercial real estate loans comprised approximately 34% of the Bank’s total loan portfolio.
|
·
|
Commercial loans – Repayment is generally dependent upon the successful operation of the borrower’s business. In addition, the collateral securing the loans may depreciate over time, be difficult to appraise, be illiquid, or fluctuate in value based on the success of the business. As of March 31, 2014, commercial loans comprised approximately 11% of the Bank’s total loan portfolio.
|
March 31, 2014
|
||||||||||||
(Dollars in thousands)
|
||||||||||||
Loans 30-
89 Days
Past Due
|
Loans 90
or More
Days Past
Due
|
Total
Past Due
Loans
|
Total
Current
Loans
|
Total
Loans
|
Accruing
Loans 90 or
More Days
Past Due
|
|||||||
Real estate loans
|
||||||||||||
Construction and land development
|
$ | 735 | 4,986 | 5,721 | 55,441 | 61,162 | - | |||||
Single-family residential
|
4,358 | 988 | 5,346 | 191,101 | 196,447 | 10 | ||||||
Single-family residential -
|
||||||||||||
Banco de la Gente stated income
|
8,004 | 763 | 8,767 | 40,159 | 48,926 | - | ||||||
Commercial
|
767 | 941 | 1,708 | 210,174 | 211,882 | - | ||||||
Multifamily and farmland
|
132 | - | 132 | 11,434 | 11,566 | - | ||||||
Total real estate loans
|
13,996 | 7,678 | 21,674 | 508,309 | 529,983 | 10 | ||||||
Loans not secured by real estate
|
||||||||||||
Commercial loans
|
448 | 78 | 526 | 64,930 | 65,456 | 49 | ||||||
Farm loans
|
- | - | - | 16 | 16 | - | ||||||
Consumer loans
|
120 | 1 | 121 | 9,319 | 9,440 | 1 | ||||||
All other loans
|
- | - | - | 13,145 | 13,145 | - | ||||||
Total loans
|
$ | 14,564 | 7,757 | 22,321 | 595,719 | 618,040 | 60 |
December 31, 2013
|
||||||||||||
(Dollars in thousands)
|
||||||||||||
Loans 30-
89 Days
Past Due
|
Loans 90
or More Days
Past Due
|
Total
Past Due
Loans
|
Total
Current
Loans
|
Total
Loans
|
Accruing
Loans 90 or
More Days
Past Due
|
|||||||
Real estate loans
|
||||||||||||
Construction and land development
|
$ | 3,416 | 5,426 | 8,842 | 54,900 | 63,742 | - | |||||
Single-family residential
|
4,518 | 1,555 | 6,073 | 189,902 | 195,975 | - | ||||||
Single-family residential -
|
||||||||||||
Banco de la Gente stated income
|
9,833 | 1,952 | 11,785 | 37,678 | 49,463 | 881 | ||||||
Commercial
|
1,643 | 486 | 2,129 | 207,158 | 209,287 | - | ||||||
Multifamily and farmland
|
177 | - | 177 | 11,624 | 11,801 | - | ||||||
Total real estate loans
|
19,587 | 9,419 | 29,006 | 501,262 | 530,268 | 881 | ||||||
Loans not secured by real estate
|
||||||||||||
Commercial loans
|
424 | 29 | 453 | 67,594 | 68,047 | - | ||||||
Farm loans
|
- | - | - | 19 | 19 | - | ||||||
Consumer loans
|
181 | 3 | 184 | 9,409 | 9,593 | 1 | ||||||
All other loans
|
- | - | - | 13,033 | 13,033 | - | ||||||
Total loans
|
$ | 20,192 | 9,451 | 29,643 | 591,317 | 620,960 | 882 | |||||
(Dollars in thousands)
|
||||
March 31, 2014
|
December 31, 2013
|
|||
Real estate loans
|
||||
Construction and land development
|
$ | 5,279 | 6,546 | |
Single-family residential
|
2,537 | 2,980 | ||
Single-family residential -
|
||||
Banco de la Gente stated income
|
1,708 | 1,990 | ||
Commercial
|
1,770 | 2,043 | ||
Total real estate loans
|
11,294 | 13,559 | ||
Loans not secured by real estate
|
||||
Commercial loans
|
224 | 250 | ||
Consumer loans
|
50 | 27 | ||
Total
|
$ | 11,568 | 13,836 |
March 31, 2014
|
||||||||||||
(Dollars in thousands)
|
||||||||||||
Unpaid
Contractual
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Recorded
Investment
in Impaired
Loans
|
Related
Allowance
|
Average
Outstanding
Impaired
Loans
|
|||||||
Real estate loans
|
||||||||||||
Construction and land development
|
$ | 7,107 | 5,465 | 741 | 6,206 | 45 | 6,683 | |||||
Single-family residential
|
7,438 | 1,835 | 5,009 | 6,844 | 129 | 8,041 | ||||||
Single-family residential -
|
||||||||||||
Banco de la Gente stated income
|
21,955 | - | 21,380 | 21,380 | 1,229 | 20,223 | ||||||
Commercial
|
4,983 | 2,854 | 1,605 | 4,459 | 187 | 4,497 | ||||||
Multifamily and farmland
|
171 | - | 171 | 171 | 1 | 174 | ||||||
Total impaired real estate loans
|
41,654 | 10,154 | 28,906 | 39,060 | 1,591 | 39,618 | ||||||
Loans not secured by real estate
|
||||||||||||
Commercial loans
|
971 | 253 | 696 | 949 | 7 | 965 | ||||||
Consumer loans
|
317 | 257 | 58 | 315 | 1 | 307 | ||||||
Total impaired loans
|
$ | 42,942 | 10,664 | 29,660 | 40,324 | 1,599 | 40,890 |
December 31, 2013
|
||||||||||||
(Dollars in thousands)
|
||||||||||||
Unpaid
Contractual
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Recorded
Investment
in Impaired
Loans
|
Related
Allowance
|
Average
Outstanding
Impaired
Loans
|
|||||||
Real estate loans
|
||||||||||||
Construction and land development
|
$ | 9,861 | 6,293 | 868 | 7,161 | 53 | 8,289 | |||||
Single-family residential
|
7,853 | 1,428 | 5,633 | 7,061 | 123 | 7,859 | ||||||
Single-family residential -
|
||||||||||||
Banco de la Gente stated income
|
22,034 | - | 21,242 | 21,242 | 1,300 | 21,242 | ||||||
Commercial
|
5,079 | 3,045 | 1,489 | 4,534 | 182 | 4,171 | ||||||
Multifamily and farmland
|
177 | - | 177 | 177 | 1 | 184 | ||||||
Total impaired real estate loans
|
45,004 | 10,766 | 29,409 | 40,175 | 1,659 | 41,745 | ||||||
Loans not secured by real estate
|
||||||||||||
Commercial loans
|
999 | 257 | 724 | 981 | 15 | 826 | ||||||
Consumer loans
|
302 | 264 | 35 | 299 | 1 | 247 | ||||||
Total impaired loans
|
$ | 46,305 | 11,287 | 30,168 | 41,455 | 1,675 | 42,818 |
(Dollars in thousands)
|
|||||||||||||||||||||
Real Estate Loans
|
|||||||||||||||||||||
Construction
and Land
Development
|
Single-
Family
Residential
|
Single-
Family
Residential -
Banco de la
Gente
Stated
Income
|
Commercial
|
Multifamily
and
Farmland
|
Commercial
|
Farm
|
Consumer
and All
Other
|
Unallocated
|
Total
|
||||||||||||
Three months ended March 31, 2014
|
|||||||||||||||||||||
Allowance for loan losses:
|
|||||||||||||||||||||
Beginning balance
|
$ | 3,218 | 3,123 | 1,863 | 2,219 | 37 | 1,069 | - | 245 | 1,727 | 13,501 | ||||||||||
Charge-offs
|
(260 | ) | (22 | ) | (32 | ) | (111 | ) | - | (12 | ) | - | (138 | ) | - | (575 | ) | ||||
Recoveries
|
279 | 9 | 12 | 60 | - | 5 | - | 36 | - | 401 | |||||||||||
Provision
|
(104 | ) | 22 | (76 | ) | 28 | (1 | ) | (117 | ) | - | 87 | (188 | ) | (349 | ) | |||||
Ending balance
|
$ | 3,133 | 3,132 | 1,767 | 2,196 | 36 | 945 | - | 230 | 1,539 | 12,978 | ||||||||||
Allowance for loan losses March 31, 2014:
|
|||||||||||||||||||||
Ending balance: individually
|
|||||||||||||||||||||
evaluated for impairment
|
$ | - | 68 | 1,187 | 174 | - | - | - | - | - | 1,429 | ||||||||||
Ending balance: collectively
|
|||||||||||||||||||||
evaluated for impairment
|
3,133 | 3,064 | 580 | 2,022 | 36 | 945 | - | 230 | 1,539 | 11,549 | |||||||||||
Ending balance
|
$ | 3,133 | 3,132 | 1,767 | 2,196 | 36 | 945 | - | 230 | 1,539 | 12,978 | ||||||||||
Loans March 31, 2014:
|
|||||||||||||||||||||
Ending balance
|
$ | 61,162 | 196,447 | 48,926 | 211,882 | 11,566 | 65,456 | 16 | 22,585 | - | 618,040 | ||||||||||
Ending balance: individually
|
|||||||||||||||||||||
evaluated for impairment
|
$ | 5,464 | 3,220 | 19,625 | 3,577 | - | 253 | - | 257 | - | 32,396 | ||||||||||
Ending balance: collectively
|
|||||||||||||||||||||
evaluated for impairment
|
$ | 55,698 | 193,227 | 29,301 | 208,305 | 11,566 | 65,203 | 16 | 22,328 | - | 585,644 |
(Dollars in thousands)
|
|||||||||||||||||||||
Real Estate Loans
|
|||||||||||||||||||||
Construction
and Land
Development
|
Single-
Family
Residential
|
Single-
Family
Residential -
Banco de la
Gente
Stated
Income
|
Commercial
|
Multifamily
and
Farmland
|
Commercial
|
Farm
|
Consumer
and All
Other
|
Unallocated
|
Total
|
||||||||||||
Three months ended March 31, 2013
|
|||||||||||||||||||||
Allowance for loan losses:
|
|||||||||||||||||||||
Beginning balance
|
$ | 4,399 | 3,231 | 1,998 | 2,049 | 28 | 1,088 | - | 245 | 1,385 | 14,423 | ||||||||||
Charge-offs
|
(497 | ) | (364 | ) | (152 | ) | - | - | (21 | ) | - | (147 | ) | - | (1,181 | ) | |||||
Recoveries
|
1 | 18 | - | 48 | - | 11 | - | 35 | - | 113 | |||||||||||
Provision
|
882 | 297 | 130 | (286 | ) | 2 | 131 | - | 99 | (198 | ) | 1,057 | |||||||||
Ending balance
|
$ | 4,785 | 3,182 | 1,976 | 1,811 | 30 | 1,209 | - | 232 | 1,187 | 14,412 | ||||||||||
Allowance for loan losses March 31, 2013:
|
|||||||||||||||||||||
Ending balance: individually
|
|||||||||||||||||||||
evaluated for impairment
|
$ | 102 | 110 | 1,245 | - | - | 247 | - | - | - | 1,704 | ||||||||||
Ending balance: collectively
|
|||||||||||||||||||||
evaluated for impairment
|
4,683 | 3,072 | 731 | 1,811 | 30 | 962 | - | 232 | 1,187 | 12,708 | |||||||||||
Ending balance
|
$ | 4,785 | 3,182 | 1,976 | 1,811 | 30 | 1,209 | - | 232 | 1,187 | 14,412 | ||||||||||
Loans March 31, 2013:
|
|||||||||||||||||||||
Ending balance
|
$ | 72,389 | 194,557 | 51,410 | 192,355 | 9,401 | 65,058 | 27 | 24,768 | - | 609,965 | ||||||||||
Ending balance: individually
|
|||||||||||||||||||||
evaluated for impairment
|
$ | 9,594 | 4,616 | 20,102 | 3,971 | - | 347 | - | - | - | 38,630 | ||||||||||
Ending balance: collectively
|
|||||||||||||||||||||
evaluated for impairment
|
$ | 62,795 | 189,941 | 31,308 | 188,384 | 9,401 | 64,711 | 27 | 24,768 | - | 571,335 |
·
|
Risk Grade 1 – Excellent Quality: Loans are well above average quality and a minimal amount of credit risk exists. CD or cash secured loans or properly margined actively traded stock or bond secured loans would fall in this grade.
|
·
|
Risk Grade 2 – High Quality: Loans are of good quality with risk levels well within the Company’s range of acceptability. The organization or individual is established with a history of successful performance though somewhat susceptible to economic changes.
|
·
|
Risk Grade 3 – Good Quality: Loans of average quality with risk levels within the Company’s range of acceptability but higher than normal. This may be a new organization or an existing organization in a transitional phase (e.g. expansion, acquisition, market change).
|
·
|
Risk Grade 4 – Management Attention: These loans have higher risk and servicing needs but still are acceptable. Evidence of marginal performance or deteriorating trends is observed. These are not problem credits presently, but may be in the future if the borrower is unable to change its present course.
|
·
|
Risk Grade 5 – Watch: These loans are currently performing satisfactorily, but there has been some recent past due history on repayment and there are potential weaknesses that may, if not corrected, weaken the asset or inadequately protect the Company’s position at some future date.
|
·
|
Risk Grade 6 – Substandard: A Substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or the collateral pledged (if there is any). There is a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. There is a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
|
·
|
Risk Grade 7 – Doubtful: Loans classified as Doubtful have all the weaknesses inherent in loans classified Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. Doubtful is a temporary grade where a loss is expected but is presently not quantified with any degree of accuracy. Once the loss position is determined, the amount is charged off.
|
·
|
Risk Grade 8 – Loss: Loans classified as Loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be realized in the future. Loss is a temporary grade until the appropriate authority is obtained to charge the loan off.
|
March 31, 2014
|
||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Real Estate Loans
|
||||||||||||||||||||
Construction
and Land
Development
|
Single-
Family
Residential
|
Single-
Family
Residential -
Banco de la
Gente
Stated
Income
|
Commercial
|
Multifamily
and
Farmland
|
Commercial
|
Farm
|
Consumer
|
All Other
|
Total
|
|||||||||||
1- Excellent Quality
|
$ | - | 14,330 | - | - | - | 403 | - | 1,374 | - | 16,107 | |||||||||
2- High Quality
|
8,513 | 63,063 | - | 33,394 | 698 | 8,302 | - | 3,436 | 2,026 | 119,432 | ||||||||||
3- Good Quality
|
23,551 | 72,892 | 21,827 | 125,258 | 6,378 | 38,225 | 16 | 3,945 | 8,848 | 300,940 | ||||||||||
4- Management Attention
|
13,359 | 33,715 | 8,104 | 38,895 | 1,594 | 16,837 | - | 310 | 2,271 | 115,085 | ||||||||||
5- Watch
|
7,402 | 6,530 | 7,454 | 10,376 | 2,725 | 864 | - | 30 | - | 35,381 | ||||||||||
6- Substandard
|
8,337 | 5,917 | 11,541 | 3,959 | 171 | 796 | - | 341 | - | 31,062 | ||||||||||
7- Doubtful
|
- | - | - | - | - | 29 | - | - | - | 29 | ||||||||||
8- Loss
|
- | - | - | - | - | - | - | 4 | - | 4 | ||||||||||
Total
|
$ | 61,162 | 196,447 | 48,926 | 211,882 | 11,566 | 65,456 | 16 | 9,440 | 13,145 | 618,040 |
December 31, 2013
|
||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Real Estate Loans
|
||||||||||||||||||||
Construction
and Land
Development
|
Single-
Family
Residential
|
Single-
Family
Residential -
Banco de la
Gente
Stated
Income
|
Commercial
|
Multifamily
and Farmland
|
Commercial
|
Farm
|
Consumer
|
All Other
|
Total
|
|||||||||||
1- Excellent Quality
|
$ | 7 | 15,036 | - | - | - | 365 | - | 1,270 | - | 16,678 | |||||||||
2- High Quality
|
7,852 | 60,882 | - | 33,340 | 715 | 8,442 | - | 3,519 | 2,139 | 116,889 | ||||||||||
3- Good Quality
|
22,899 | 73,118 | 22,255 | 123,604 | 7,882 | 44,353 | 19 | 4,061 | 8,565 | 306,756 | ||||||||||
4- Management Attention
|
14,464 | 34,090 | 8,369 | 42,914 | 286 | 13,704 | - | 358 | 2,329 | 116,514 | ||||||||||
5- Watch
|
8,163 | 6,806 | 8,113 | 5,190 | 2,741 | 320 | - | 50 | - | 31,383 | ||||||||||
6- Substandard
|
10,357 | 6,043 | 10,726 | 4,239 | 177 | 863 | - | 330 | - | 32,735 | ||||||||||
7- Doubtful
|
- | - | - | - | - | - | - | - | - | - | ||||||||||
8- Loss
|
- | - | - | - | - | - | - | 5 | - | 5 | ||||||||||
Total
|
$ | 63,742 | 195,975 | 49,463 | 209,287 | 11,801 | 68,047 | 19 | 9,593 | 13,033 | 620,960 |
Three months ended March 31, 2014
|
||||||
(Dollars in thousands)
|
||||||
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
||||
Real estate loans
|
||||||
Construction and land development
|
1 | $ | 316 | 316 | ||
Single-family residential
|
1 | 737 | 737 | |||
Single-family residential -
|
||||||
Banco de la Gente stated income
|
6 | 497 | 497 | |||
Total real estate TDR loans
|
8 | 1,550 | 1,550 | |||
Total TDR loans
|
8 | $ | 1,550 | 1,550 |
Three months ended March 31, 2013
|
||||||
(Dollars in thousands)
|
||||||
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
||||
Real estate loans
|
||||||
Construction and land development
|
1 | $ | 117 | 117 | ||
Single-family residential -
|
||||||
Banco de la Gente stated income
|
3 | 332 | 331 | |||
Total real estate TDR loans
|
4 | 449 | 448 | |||
Total TDR loans
|
4 | $ | 449 | 448 |
(4)
|
Net Earnings Per Common Share
|
For the three months ended March 31, 2014
|
|||||||
Net Earnings
Available to
Common
Shareholders
(Dollars in
thousands)
|
Common Shares
|
Per Share
Amount
|
|||||
Basic earnings per common share
|
$ | 2,578 | 5,613,495 | $ | 0.46 | ||
Effect of dilutive securities:
|
|||||||
Stock options
|
- | 19,359 | |||||
Diluted earnings per common share
|
$ | 2,578 | 5,632,854 | $ | 0.46 |
For the three months ended March 31, 2013
|
|||||||
Net Earnings
Available to
Common
Shareholders
(Dollars in
thousands)
|
Common Shares
|
Per Share
Amount
|
|||||
Basic earnings per common share
|
$ | 1,601 | 5,613,495 | $ | 0.29 | ||
Effect of dilutive securities:
|
|||||||
Stock options
|
- | 4,778 | |||||
Diluted earnings per common share
|
$ | 1,601 | 5,618,273 | $ | 0.29 |
(5)
|
Stock-Based Compensation
|
(6)
|
Fair Value
|
·
|
Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.
|
·
|
Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
·
|
Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
|
(Dollars in thousands)
|
||||||||
March 31, 2014
|
||||||||
Fair Value
Measurements
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
|||||
Mortgage-backed securities
|
$ | 121,954 | - | 121,954 | - | |||
U.S. Government
|
||||||||
sponsored enterprises
|
$ | 25,617 | - | 25,617 | - | |||
State and political subdivisions
|
$ | 146,874 | - | 146,874 | - | |||
Corporate bonds
|
$ | 3,482 | - | 3,482 | - | |||
Trust preferred securities
|
$ | 1,250 | - | - | 1,250 | |||
Equity securities
|
$ | 1,579 | 1,579 | - | - |
(Dollars in thousands)
|
||||||||
December 31, 2013
|
||||||||
Fair Value
Measurements
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
|||||
Mortgage-backed securities
|
$ | 123,977 | - | 123,977 | - | |||
U.S. Government
|
||||||||
sponsored enterprises
|
$ | 22,143 | - | 22,143 | - | |||
State and political subdivisions
|
$ | 145,368 | - | 145,368 | - | |||
Corporate bonds
|
$ | 3,463 | - | 3,463 | - | |||
Trust preferred securities
|
$ | 1,250 | - | - | 1,250 | |||
Equity securities
|
$ | 1,689 | 1,689 | - | - |
(Dollars in thousands)
|
||
Investment Securities
Available for Sale
|
||
Level 3 Valuation
|
||
Balance, beginning of period
|
$ | 1,250 |
Change in book value
|
- | |
Change in gain/(loss) realized and unrealized
|
- | |
Purchases/(sales)
|
- | |
Transfers in and/or (out) of Level 3
|
- | |
Balance, end of period
|
$ | 1,250 |
Change in unrealized gain/(loss) for assets still held in Level 3
|
$ | - |
(Dollars in thousands)
|
|||||||||||
Fair Value Measurements
March 31, 2014
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Total Gains/(Losses) for
the Three Months Ended
March 31, 2014
|
|||||||
Impaired loans
|
$ | 38,725 | - | - | 38,725 | (124 | ) | ||||
Other real estate
|
$ | 3,282 | - | - | 3,282 | (162 | ) |
(Dollars in thousands)
|
|||||||||||
Fair Value Measurements
December 31, 2013
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Total Gains/(Losses) for
the Year Ended
December 31, 2013
|
|||||||
Impaired loans
|
$ | 39,780 | - | - | 39,780 | (3,207 | ) | ||||
Other real estate
|
$ | 1,679 | - | - | 1,679 | (581 | ) |
(Dollars in thousands)
|
||||||||||
Fair Value Measurements at March 31, 2014
|
||||||||||
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||
Assets:
|
||||||||||
Cash and cash equivalents
|
$ | 78,912 | 78,912 | - | - | 78,912 | ||||
Investment securities available for sale
|
300,756 | 1,579 | 297,927 | 1,250 | 300,756 | |||||
Other investments
|
4,706 | - | - | 4,706 | 4,706 | |||||
Mortgage loans held for sale
|
635 | - | - | 635 | 635 | |||||
Loans, net
|
605,062 | - | - | 608,839 | 608,839 | |||||
Cash surrender value of life insurance
|
13,809 | - | 13,809 | - | 13,809 | |||||
Liabilities:
|
||||||||||
Deposits
|
$ | 810,535 | - | 809,558 | - | 809,558 | ||||
Securities sold under agreements
|
||||||||||
to repurchase
|
43,319 | - | 43,319 | - | 43,319 | |||||
FHLB borrowings
|
65,000 | - | 65,948 | - | 65,948 | |||||
Junior subordinated debentures
|
20,619 | - | 20,619 | - | 20,619 | |||||
(Dollars in thousands)
|
||||||||||
Fair Value Measurements at December 31, 2013
|
||||||||||
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||
Assets:
|
||||||||||
Cash and cash equivalents
|
$ | 76,773 | 76,773 | - | - | 76,773 | ||||
Investment securities available for sale
|
297,890 | 1,689 | 294,951 | 1,250 | 297,890 | |||||
Other investments
|
4,990 | - | - | 4,990 | 4,990 | |||||
Mortgage loans held for sale
|
497 | - | - | 497 | 497 | |||||
Loans, net
|
607,459 | - | - | 612,132 | 612,132 | |||||
Cash surrender value of life insurance
|
13,706 | - | 13,706 | - | 13,706 | |||||
Liabilities:
|
||||||||||
Deposits
|
$ | 799,361 | - | 798,460 | - | 798,460 | ||||
Securities sold under agreements
|
||||||||||
to repurchase
|
45,396 | - | 45,396 | - | 45,396 | |||||
FHLB borrowings
|
65,000 | - | 65,891 | - | 65,891 | |||||
Junior subordinated debentures
|
20,619 | - | 20,619 | - | 20,619 |
(7)
|
Derivative Instruments and Hedging Activities
|
(Dollars in thousands)
|
||||||||
March 31, 2014
|
||||||||
Fair Value
Measurements
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
|||||
Mortgage-backed securities
|
$ | 121,954 | - | 121,954 | - | |||
U.S. Government
|
||||||||
sponsored enterprises
|
$ | 25,617 | - | 25,617 | - | |||
State and political subdivisions
|
$ | 146,874 | - | 146,874 | - | |||
Corporate bonds
|
$ | 3,482 | - | 3,482 | - | |||
Trust preferred securities
|
$ | 1,250 | - | - | 1,250 | |||
Equity securities
|
$ | 1,579 | 1,579 | - | - |
(Dollars in thousands)
|
||||||||
December 31, 2013
|
||||||||
Fair Value
Measurements
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
|||||
Mortgage-backed securities
|
$ | 123,977 | - | 123,977 | - | |||
U.S. Government
|
||||||||
sponsored enterprises
|
$ | 22,143 | - | 22,143 | - | |||
State and political subdivisions
|
$ | 145,368 | - | 145,368 | - | |||
Corporate bonds
|
$ | 3,463 | - | 3,463 | - | |||
Trust preferred securities
|
$ | 1,250 | - | - | 1,250 | |||
Equity securities
|
$ | 1,689 | 1,689 | - | - |
(Dollars in thousands)
|
||
Investment Securities
Available for Sale
|
||
Level 3 Valuation
|
||
Balance, beginning of period
|
$ | 1,250 |
Change in book value
|
- | |
Change in gain/(loss) realized and unrealized
|
- | |
Purchases/(sales)
|
- | |
Transfers in and/or (out) of Level 3
|
- | |
Balance, end of period
|
$ | 1,250 |
Change in unrealized gain/(loss) for assets still held in Level 3
|
$ | - |
(Dollars in thousands)
|
|||||||||||
Fair Value
Measurements
March 31, 2014
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Total Gains/(Losses) for
the Three Months Ended
March 31, 2014
|
|||||||
Impaired loans
|
$ | 38,725 | - | - | 38,725 | (124 | ) | ||||
Other real estate
|
$ | 3,282 | - | - | 3,282 | (162 | ) | ||||
(Dollars in thousands)
|
|||||||||||
Fair Value
Measurements
December 31, 2013
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Total Gains/(Losses) for
the Year Ended
December 31, 2013
|
|||||||
Impaired loans
|
$ | 39,780 | - | - | 39,780 | (3,207 | ) | ||||
Other real estate
|
$ | 1,679 | - | - | 1,679 | (581 | ) |
Three months ended
|
Three months ended
|
|||||||||||
March 31, 2014
|
March 31, 2013
|
|||||||||||
(Dollars in thousands)
|
Average
Balance
|
Interest
|
Yield /
Rate
|
Average
Balance
|
Interest
|
Yield /
Rate
|
||||||
Interest-earning assets:
|
||||||||||||
Loans receivable
|
$ | 617,461 | 7,401 | 4.86% | 621,077 | 7,640 | 4.99% | |||||
Investments - taxable
|
130,593 | 791 | 2.46% | 149,063 | 341 | 0.93% | ||||||
Investments - nontaxable*
|
173,999 | 1,932 | 4.50% | 143,639 | 1,596 | 4.51% | ||||||
Other
|
20,670 | 12 | 0.24% | 23,041 | 12 | 0.21% | ||||||
Total interest-earning assets
|
942,723 | 10,136 | 4.36% | 936,820 | 9,589 | 4.15% | ||||||
Cash and due from banks
|
43,386 | 25,754 | ||||||||||
Other assets
|
46,766 | 56,391 | ||||||||||
Allowance for loan losses
|
(13,600 | ) | (14,708 | ) | ||||||||
Total assets
|
$ | 1,019,275 | 1,004,257 | |||||||||
Interest-bearing liabilities:
|
||||||||||||
NOW, MMDA & savings deposits
|
$ | 386,278 | 126 | 0.13% | 368,441 | 218 | 0.24% | |||||
Time deposits
|
219,449 | 334 | 0.62% | 242,414 | 467 | 0.78% | ||||||
FHLB borrowings
|
65,000 | 545 | 3.40% | 70,000 | 661 | 3.83% | ||||||
Trust preferred securities
|
20,619 | 96 | 1.89% | 20,619 | 100 | 1.98% | ||||||
Other
|
43,555 | 10 | 0.09% | 36,748 | 17 | 0.19% | ||||||
Total interest-bearing liabilities
|
734,901 | 1,111 | 0.61% | 738,222 | 1,463 | 0.80% | ||||||
Demand deposits
|
192,570 | 162,790 | ||||||||||
Other liabilities
|
5,589 | 4,507 | ||||||||||
Shareholders' equity
|
87,712 | 99,381 | ||||||||||
Total liabilities and shareholder's equity
|
$ | 1,020,772 | 1,004,900 | |||||||||
Net interest spread
|
9,025 | 3.75% | 8,126 | 3.35% | ||||||||
Net yield on interest-earning assets
|
3.88% | 3.52% | ||||||||||
Taxable equivalent adjustment
|
||||||||||||
Investment securities
|
591 | 486 | ||||||||||
Net interest income
|
8,434 | 7,640 | ||||||||||
*Includes U.S. Government agency securities that are non-taxable for state income tax purposes of $22.9 million in 2014 and $19.2 million in 2013. Effective tax rates of 6.00% and 6.90% were used to calculate the tax equivalent yield on these securities in 2014 and 2013, respectively.
|
Three months ended March 31, 2014
compared to three months ended March
31, 2013
|
Three months ended March 31, 2013
compared to three months ended March
31, 2012
|
||||||||||||
(Dollars in thousands)
|
Changes in
average
volume
|
Changes in
average
rates
|
Total
Increase
(Decrease)
|
Changes in
average
volume
|
Changes in
average
rates
|
Total
Increase
(Decrease)
|
|||||||
Interest income:
|
|||||||||||||
Loans: Net of unearned income
|
$ | (44 | ) | (195 | ) | (239 | ) | (627 | ) | (158 | ) | (785 | ) |
Investments - taxable
|
(77 | ) | 527 | 450 | (252 | ) | (489 | ) | (741 | ) | |||
Investments - nontaxable
|
337 | (1 | ) | 336 | 497 | (150 | ) | 347 | |||||
Other
|
(1 | ) | 1 | 0 | 9 | - | 9 | ||||||
Total interest income
|
215 | 332 | 547 | (373 | ) | (797 | ) | (1,170 | ) | ||||
Interest expense:
|
|||||||||||||
NOW, MMDA & savings deposits
|
8 | (100 | ) | (92 | ) | 14 | (140 | ) | (126 | ) | |||
Time deposits
|
(40 | ) | (93 | ) | (133 | ) | (197 | ) | (368 | ) | (565 | ) | |
FHLB borrowings
|
(45 | ) | (71 | ) | (116 | ) | (13 | ) | (16 | ) | (29 | ) | |
Trust preferred securities
|
- | (4 | ) | (4 | ) | - | (13 | ) | (13 | ) | |||
Other
|
2 | (9 | ) | (7 | ) | (5 | ) | (17 | ) | (22 | ) | ||
Total interest expense
|
(75 | ) | (277 | ) | (352 | ) | (201 | ) | (554 | ) | (755 | ) | |
Net interest income
|
$ | 290 | 609 | 899 | (172 | ) | (243 | ) | (415 | ) |
(Dollars in thousands)
|
||||||||||||||||||||||||||
Net charge-offs
|
Net charge-offs as a percent of average loans outstanding
|
|||||||||||||||||||||||||
Three months ended March 31,
|
Years ended December 31,
|
Three months ended March 31,
|
Years ended December 31,
|
|||||||||||||||||||||||
2014
|
2013
|
2013
|
2012
|
2011
|
2010
|
2014
|
2013
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||
Real estate loans
|
||||||||||||||||||||||||||
Construction and land development
|
$ | (19 | ) | 496 | 400 | 4,201 | 6,923 | 10,135 | -0.03% | 0.68% | 0.58% | 4.99% | 6.40% | 6.84% | ||||||||||||
Single-family residential
|
13 | 345 | 1,613 | 814 | 2,049 | 2,853 | 0.01% | 0.17% | 0.82% | 0.39% | 0.91% | 1.15% | ||||||||||||||
Single-family residential -
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||||||||||||
Banco de la Gente stated income
|
21 | 152 | 132 | 668 | 675 | 425 | 0.04% | 0.29% | 0.26% | 1.25% | 1.23% | 0.98% | ||||||||||||||
Commercial
|
50 | (52 | ) | 395 | 563 | 1,247 | 753 | 0.02% | -0.03% | 0.20% | 0.27% | 0.59% | 0.43% | |||||||||||||
Multifamily and farmland
|
- | - | - | - | - | - | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||||||
Total real estate loans
|
65 | 941 | 2,540 | 6,246 | 10,894 | 14,166 | 0.01% | 0.18% | 0.48% | 1.12% | 1.80% | 2.14% | ||||||||||||||
- | - | - | - | - | - | |||||||||||||||||||||
Loans not secured by real estate
|
||||||||||||||||||||||||||
Commercial loans
|
7 | 11 | 458 | 451 | 193 | 1,668 | 0.01% | 0.02% | 0.73% | 0.75% | 0.34% | 3.41% | ||||||||||||||
Farm loans
|
- | - | - | - | - | - | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||||||
Consumer loans (1)
|
102 | 116 | 508 | 408 | 434 | 524 | 1.09% | 1.14% | 5.27% | 4.00% | 4.05% | 4.73% | ||||||||||||||
All other loans
|
- | - | - | - | - | - | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||||||
Total loans
|
$ | 174 | 1,068 | 3,506 | 7,105 | 11,521 | 16,358 | 0.03% | 0.17% | 0.57% | 1.10% | 1.65% | 2.16% | |||||||||||||
Provision for loan losses for the period
|
$ | (349 | ) | 1,057 | 2,584 | 4,924 | 12,632 | 16,438 | ||||||||||||||||||
Allowance for loan losses at end of period
|
$ | 12,978 | 14,412 | 13,501 | 14,423 | 16,604 | 15,493 | |||||||||||||||||||
Total loans at end of period
|
$ | 618,040 | 609,965 | 620,960 | 619,974 | 670,497 | 726,160 | |||||||||||||||||||
Non-accrual loans at end of period
|
$ | 11,568 | 19,667 | 13,836 | 17,630 | 21,785 | 40,062 | |||||||||||||||||||
Allowance for loan losses as a percent of
|
||||||||||||||||||||||||||
total loans outstanding at end of period
|
2.10 | % | 2.36 | % | 2.17% | 2.33% | 2.48% | 2.13% | ||||||||||||||||||
Non-accrual loans as a percent of
|
||||||||||||||||||||||||||
total loans outstanding at end of period
|
1.87 | % | 3.22 | % | 2.23% | 2.84% | 3.25% | 5.52% | ||||||||||||||||||
(1) The loss ratio for Consumer loans is elevated because overdraft charge-offs related to DDA and NOW accounts are reported in Consumer Loan charge-offs and recoveries. The net overdraft charge-offs are not considered material and are therefore not shown separately.
|
(Dollars in thousands)
|
|||||||
Number of
Loans
|
Balance
Outstanding
|
Non-accrual
Balance
|
|||||
Land acquisition and development - commercial purposes
|
62 | $ | 13,851 | $ | 30 | ||
Land acquisition and development - residential purposes
|
279 | 37,224 | 5,249 | ||||
1 to 4 family residential construction
|
40 | 6,099 | - | ||||
Commercial construction
|
8 | 3,988 | - | ||||
Total construction and land development
|
389 | $ | 61,162 | $ | 5,279 |
·
|
the Bank’s loan loss experience;
|
·
|
the amount of past due and non-performing loans;
|
·
|
specific known risks;
|
·
|
the status and amount of other past due and non-performing assets;
|
·
|
underlying estimated values of collateral securing loans;
|
·
|
current and anticipated economic conditions; and
|
·
|
other factors which management believes affect the allowance for potential credit losses.
|
Percentage of Loans
|
|||
By Risk Grade
|
|||
Risk Grade
|
03/31/2014
|
12/31/2013
|
|
Risk Grade 1 (Excellent Quality)
|
2.32%
|
2.40%
|
|
Risk Grade 2 (High Quality)
|
19.32%
|
18.82%
|
|
Risk Grade 3 (Good Quality)
|
48.80%
|
49.49%
|
|
Risk Grade 4 (Management Attention)
|
18.55%
|
18.69%
|
|
Risk Grade 5 (Watch)
|
5.72%
|
5.05%
|
|
Risk Grade 6 (Substandard)
|
5.00%
|
5.25%
|
|
Risk Grade 7 (Doubtful)
|
0.00%
|
0.00%
|
|
Risk Grade 8 (Loss)
|
0.00%
|
0.00%
|
(Dollars in thousands)
|
||||
March 31, 2014
|
December 31, 2013
|
|||
Contractual Cash Obligations
|
||||
Long-term borrowings
|
$ | 65,000 | 65,000 | |
Junior subordinated debentures
|
20,619 | 20,619 | ||
Operating lease obligations
|
3,598 | 3,743 | ||
Total
|
$ | 89,217 | 89,362 | |
Other Commitments
|
||||
Commitments to extend credit
|
$ | 152,376 | 146,243 | |
Standby letters of credit and financial guarantees written
|
3,592 | 4,361 | ||
Total
|
$ | 155,968 | 150,604 |
PART II.
|
OTHER INFORMATION
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Not required for smaller reporting companies.
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
|||||||||||
Total | |||||||||||
Number of | |||||||||||
Shares | Maximum | ||||||||||
Purchased as | Number of | ||||||||||
Part of | Shares that | ||||||||||
Total | Publicly | May Yet Be | |||||||||
Number of | Average | Announced | Purchased | ||||||||
Shares | Price Paid | Plans or | Under the Plans | ||||||||
Period | Purchased | per Share | Programs | or Programs | |||||||
January 1 - 31, 2014
|
788 | $ | 15.40 | - | - | ||||||
February 1 - 28, 2014
|
- | - | - | - | |||||||
March 1 - 31, 2014
|
291 | 15.72 | - | - | |||||||
Total
|
1,079 | (1) | $ | 15.49 | - | ||||||
(1) The Company purchased 1,079 shares on the open market in the three months ended March 31, 2014 for its deferred compensation plan. All purchases were funded by participant contributions to the plan.
|
Item 3.
|
Defaults Upon Senior Securities
|
Not applicable
|
|
Item 5.
|
Other Information
|
Not applicable
|
Item 6.
|
Exhibits
|
Exhibit (3)(1)
|
Articles of Amendment dated December 19, 2008, regarding the Series A
|
|
Preferred Stock, incorporated by reference to Exhibit (3)(1) to the Form 8-K filed
|
||
with the Securities and Exchange Commission on December 29, 2008
|
Exhibit (3)(2)
|
Articles of Amendment dated February 26, 2010, incorporated by reference to
|
|
Exhibit (3)(2) to the Form 10-K filed with the Securities and Exchange
|
||
Commission on March 25, 2010
|
||
Exhibit (3)(i)
|
Articles of Incorporation of the Registrant, incorporated by reference to
|
|
Exhibit (3)(i) to the Form 8-A filed with the Securities and Exchange
|
||
Commission on September 2, 1999
|
||
Exhibit (3)(ii)
|
Amended and Restated Bylaws of the Registrant, incorporated by reference to
|
|
Exhibit (3)(ii) to the Form 10-K filed with the Securities and Exchange
|
||
Commission on March 25, 2010
|
||
Exhibit (4)
|
Specimen Stock Certificate, incorporated by reference to Exhibit (4) to the Form
|
|
8-A filed with the Securities and Exchange Commission on September 2, 1999
|
||
Exhibit (4)(1)
|
Form of Certificate for the Series A Preferred Stock, incorporated by reference to
|
|
Exhibit (4)(1) to the Form 8-K filed with the Securities and Exchange
|
||
Commission on December 29, 2008
|
||
Exhibit (10)(a)(iii)
|
Amended and Restated Executive Salary Continuation Agreement between
|
|
Peoples Bank and Tony W. Wolfe dated December 18, 2008, incorporated by
|
||
reference to Exhibit (10)(a)(iii) to the Form 8-K filed with the Securities and
|
||
Exchange Commission on December 29, 2008
|
||
Exhibit (10)(b)(i)
|
Employment Letter Agreement dated December 23, 2008 between the Registrant
|
|
and Joseph F. Beaman, Jr., incorporated by reference to Exhibit (10(b)(i) to the
|
||
Form 8-K filed with the Securities and Exchange Commission on December 29,
|
||
2008
|
||
Exhibit (10)(b)(ii)
|
Amendment to Employment Agreement between Peoples Bank and Joseph F.
|
|
Beaman, Jr. dated December 18, 2008, incorporated by reference to Exhibit
|
||
(10)(b)(ii) to the Form 8-K filed with the Securities and Exchange Commission
|
||
on December 29, 2008
|
||
Exhibit (10)(b)(iii)
|
Amended and Restated Executive Salary Continuation Agreement between
|
|
Peoples Bank and Joseph F. Beaman, Jr. dated December 18, 2008, incorporated
|
||
by reference to Exhibit (10)(b)(iii) to the Form 8-K filed with the Securities and
|
||
Exchange Commission on December 29, 2008
|
||
Exhibit (10)(c)(i)
|
Employment Letter Agreement dated December 23, 2008 between the Registrant
|
|
and William D. Cable, Sr., incorporated by reference to Exhibit (10(c)(i) to the
|
||
Form 8-K filed with the Securities and Exchange Commission on December 29,
|
||
2008
|
||
Exhibit (10)(c)(ii)
|
Amendment to Employment Agreement between Peoples Bank and William D.
|
|
Cable, Sr. dated December 18, 2008, incorporated by reference to Exhibit
|
||
(10)(c)(ii) to the Form 8-K filed with the Securities and Exchange Commission
|
||
on December 29, 2008
|
||
Exhibit (10)(c)(iii)
|
Amended and Restated Executive Salary Continuation Agreement between
|
|
Peoples Bank and William D. Cable, Sr. dated December 18, 2008, incorporated
|
||
by reference to Exhibit (10)(c)(iii) to the Form 8-K filed with the Securities and
|
||
Exchange Commission on December 29, 2008
|
||
Exhibit (10)(d)(i)
|
Employment Letter Agreement dated December 23, 2008 between the Registrant
|
|
and Lance A. Sellers, incorporated by reference to Exhibit (10(d)(i) to the Form
|
||
8-K filed with the Securities and Exchange Commission on December 29, 2008
|
||
Exhibit (10)(d)(ii)
|
Amendment to Employment Agreement between Peoples Bank and Lance A.
|
|
Sellers dated December 18, 2008, incorporated by reference to Exhibit (10)(d)(ii)
|
||
to the Form 8-K filed with the Securities and Exchange Commission on
|
||
December 29, 2008
|
Exhibit (10)(d)(iii)
|
Amended and Restated Executive Salary Continuation Agreement between
|
|
Peoples Bank and Lance A. Sellers dated December 18, 2008, incorporated by
|
||
reference to Exhibit (10)(d)(iii) to the Form 8-K filed with the Securities and
|
||
Exchange Commission on December 29, 2008
|
||
Exhibit (10)(e)
|
Peoples Bancorp of North Carolina, Inc. Omnibus Stock Ownership and Long
|
|
Term Incentive Plan incorporated by reference to Exhibit (10)(f) to the Form 10-K
|
||
filed with the Securities and Exchange Commission on March 30, 2000
|
||
Exhibit (10)(e)(i)
|
Amendment No. 1 to the Peoples Bancorp of North Carolina, Inc. Omnibus Stock
|
|
Ownership and Long Term Incentive Plan incorporated by reference to Exhibit
|
||
(10)(e)(i) to the Form 10-K filed with the Securities and Exchange Commission
|
||
on March 15, 2007
|
||
Exhibit (10)(f)(i)
|
Employment Letter Agreement dated December 23, 2008 between the Registrant
|
|
and A. Joseph Lampron, Jr., incorporated by reference to Exhibit (10(f)(i) to the
|
||
Form 8-K filed with the Securities and Exchange Commission on December 29,
|
||
2008
|
||
Exhibit (10)(f)(ii)
|
Amendment to Employment Agreement between Peoples Bank and A. Joseph
|
|
Lampron, Jr. dated March 18, 2010 incorporated by reference to Exhibit
|
||
(10)(f)(ii) to the Form 10-K filed with the Securities and Exchange Commission
|
||
on March 25, 2010
|
||
Exhibit (10)(f)(iii)
|
Amended and Restated Executive Salary Continuation Agreement between
|
|
Peoples Bank and A. Joseph Lampron, Jr. dated December 18, 2008, incorporated
|
||
by reference to Exhibit (10)(f)(iii) to the Form 8-K filed with the Securities and
|
||
Exchange Commission on December 29, 2008
|
||
Exhibit (10)(g)
|
Peoples Bank Directors' and Officers' Deferral Plan, incorporated by reference
|
|
to Exhibit (10)(h) to the Form 10-K filed with the Securities and Exchange
|
||
Commission on March 28, 2002
|
||
Exhibit (10)(h)
|
Rabbi Trust for the Peoples Bank Directors' and Officers' Deferral Plan,
|
|
incorporated by reference to Exhibit (10)(i) to the Form 10-K filed with the
|
||
Securities and Exchange Commission on March 28, 2002
|
||
Exhibit (10)(i)
|
Description of Service Recognition Program maintained by Peoples Bank,
|
|
incorporated by reference to Exhibit (10)(i) to the Form 10-K filed with the
|
||
Securities and Exchange Commission on March 27, 2003
|
||
Exhibit (10)(j)
|
Capital Securities Purchase Agreement dated as of June 26, 2006, by and among
|
|
the Registrant, PEBK Capital Trust II and Bear, Sterns Securities Corp.,
|
||
incorporated by reference to Exhibit (10)(j) to the Form 10-Q filed with the
|
||
Securities and Exchange Commission on November 13, 2006
|
||
Exhibit (10)(k)
|
Amended and Restated Trust Agreement of PEBK Capital Trust II, dated as of
|
|
June 28, 2006, incorporated by reference to Exhibit (10)(k) to the Form 10-Q filed
|
||
with the Securities and Exchange Commission on November 13, 2006
|
||
Exhibit (10)(l)
|
Guarantee Agreement of the Registrant dated as of June 28, 2006, incorporated
|
|
by reference to Exhibit (10)(l) to the Form 10-Q filed with the Securities and
|
||
Exchange Commission on November 13, 2006
|
||
Exhibit (10)(m)
|
Indenture, dated as of June 28, 2006, by and between the Registrant and LaSalle
|
|
Bank National Association, as Trustee, relating to Junior Subordinated Debt
|
||
Securities Due September 15, 2036, incorporated by reference to Exhibit (10)(m)
|
||
to the Form 10-Q filed with the Securities and Exchange Commission on
|
||
November 13, 2006
|
Exhibit (10)(n)
|
Form of Amended and Restated Director Supplemental Retirement Agreement
|
|
between Peoples Bank and Directors Robert C. Abernethy, James S. Abernethy,
|
||
Douglas S. Howard, John W. Lineberger, Jr., Gary E. Matthews, Dr. Billy L.
|
||
Price, Jr., Larry E. Robinson, W. Gregory Terry, Dan Ray Timmerman, Sr. and
|
||
Benjamin I. Zachary, incorporated by reference to Exhibit (10)(n) to the Form
|
||
8-K filed with the Securities and Exchange Commission on December 29, 2008
|
||
Exhibit (10)(o)
|
2009 Omnibus Stock Ownership and Long Term Incentive Plan incorporated
|
|
by reference to Exhibit (10)(o) to the Form 10-K filed with the Securities and
|
||
Exchange Commission on March 20, 2009
|
||
Exhibit (10)(p)
|
Underwriting Agreement with Merrill Lynch, Pierce, Fenner & Smith
|
|
Incorporated and Sandler O'Neill & Partners, L.P., as representatives of the
|
||
several underwriters listed on Schedule A thereto and the UST incorporated by
|
||
reference to Exhibit 1.1 to the Form 8-K filed with the Securities and Exchange
|
||
Commission on June 29, 2012
|
||
Exhibit (14)
|
Code of Business Conduct and Ethics of Peoples Bancorp of North Carolina,
|
|
Inc., incorporated by reference to Exhibit (14) to the Form 10-K filed with the
|
||
Securities and Exchange Commission on March 25, 2005
|
||
Exhibit (31)(a)
|
Certification of principal executive officer pursuant to section 302 of the
|
|
Sarbanes-Oxley Act of 2002
|
||
Exhibit (31)(b)
|
Certification of principal financial officer pursuant to section 302 of the
|
|
Sarbanes-Oxley Act of 2002
|
||
Exhibit (32)
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
|
|
906 of the Sarbanes-Oxley Act of 2002
|
||
Exhibit (101)
|
The following materials from the Company's 10-Q Report for the quarterly
|
|
period ended March 31, 2014, formatted in XBRL: (i) the Condensed Consolidated
|
||
Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the
|
||
Condensed Consolidated Statements of Changes in Shareholders' Equity, (iv) the
|
||
Condensed Consolidated Statements of Cash Flows, and (v) the Notes to the
|
||
Condensed Consolidated Financial Statements, tagged as blocks of text.*
|
||
*Furnished, not filed.
|
Peoples Bancorp of North Carolina, Inc.
|
||
May 8, 2014
|
/s/ Lance A. Sellers
|
|
Date
|
Lance A. Sellers
|
|
President and Chief Executive Officer
|
||
(Principal Executive Officer)
|
||
May 8, 2014
|
/s/ A. Joseph Lampron, Jr.
|
|
Date
|
A. Joseph Lampron, Jr.
|
|
Executive Vice President and Chief Financial Officer
|
||
(Principal Financial and Principal Accounting Officer)
|