UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K
ý Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the fiscal year ended December 31, 2004 or
o Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the transition period from to .
Commission file number: 1-9158
MAI Systems Corporation
(Exact name of registrant as specified in its charter)
Delaware |
|
22-2554549 |
(State or other jurisdiction of |
|
(IRS Employer Identification No.) |
incorporation or organization) |
|
|
26110 Enterprise Way, Lake Forest, CA 92630
Address of principal executive offices
Registrants telephone number including area code (949) 598-6000
Securities registered pursuant to Section 12(b) of the Act: |
|
None |
|
|
|
Securities registered pursuant to Section 12(g) of the Act: |
|
Common Stock, Par Value $0.01 |
|
|
Preferred Stock, Par Value $0.01 |
|
|
(Title of Class) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes o No ý
The aggregate market value of the common stock held by non-affiliates of the registrant, based upon the last sale price of the Common Stock reported on the National Association of Securities Dealers Automated Quotation National Market System on June 27, 2003 was $1,403,684.
The number of shares of common stock outstanding as of July 18, 2005 was 57,847,862. The aggregate market value of the common stock held by non-affiliates of the registrant, based upon the last sale price of the Common Stock reported on the Over-the-counter Bulletin Board on September 16, 2005 was $510,669.
DOCUMENTS INCORPORATED BY REFERENCE
(To the Extent Indicated Herein)
PART I
THE COMPANY
We provide total information technology solutions to the hospitality, resort and destination industry. The solutions provided by us typically include applications software, computer hardware, peripherals and wide and local area network design, implementation, installation and support. The software applications are generally our proprietary software, or software which is licensed to us on an exclusive basis. The hardware, peripherals and networking systems are generally third-party products, which we distribute. Directly and through arrangements with third parties, we provide on-site and off-site service and support to users of our solutions. We were incorporated under the laws of the State of Delaware on September 6, 1984. Our name was changed from MAI Basic Four, Inc. to MAI Systems Corporation on November 6, 1990. We commenced operations on January 29, 1985.
On April 9, 2004, an investor group, consisting of Canyon Capital Advisors (Canyon), our Chairman of the Board, Chief Executive Officer & President and Chief Financial & Operating Officer (Investor Group), acquired 2,433,333 shares of our common stock held by CSA Private Limited (CSA) and $3,133,344 of secured indebtedness owed to CSA for $1 million in cash. On September 22, 2004, we received approval from our shareholders for the Investor Group to convert the secured indebtedness acquired from CSA plus any accrued interest through the date of conversion for shares of the our common stock based upon a conversion price of $0.10 per share. Additionally, the shareholders also approved for the Investor Group to invest $1,000,000 of new cash proceeds into the company, which we received on September 24, 2004, in a private placement at $0.10 per share (the Management Equity/Conversion Transaction). On November 1, 2004, we issued 10 million shares of its common stock to the Investor Group in exchange for the $1,000,000 of cash proceeds and the $3,133,344 secured note, together with $183,867 of accrued interest, was converted into 33,172,110 shares of our common stock. See Notes 2 and 8 of the Notes to the Consolidated Financial Statements, Item 15 of Part IV of this report, incorporated herein by reference.
DESCRIPTION OF THE BUSINESS
Our mission is to put in place long-term information technology systems for our customers by designing, installing and supporting industry-specific total information management solutions. Focusing on the hotel, motel, government and resort destinations industry, we design, sell, install and support enterprise information management solutions. We provide a wide array of products and services to our installed base of customers and continue to make direct sales of certain products and services which enhance, upgrade and extend the useful life and functionality of our installed systems.
We market our products and services primarily through a team selling approach, which utilizes our nationwide network of sales offices. This approach involves a coordinated effort between our field sales personnel, and our corporate office software development, marketing, contract administration and financial staff. All of our products and services are also available through a limited number of distributors, independent value-added resellers (VARs), authorized service representatives and independent software vendors (ISVs).
Our activities are conducted principally in the United States, the United Kingdom, Malaysia, Hong Kong and Singapore. We also operate offices in the Peoples Republic of China in Beijing and Shanghai.
We provide software support services (both procedural and technical support) to our hospitality customers from our offices in the United States, the United Kingdom, Kuala Lumpur, Singapore and Hong Kong. In some countries, we rely on certain foreign distributors of our products to provide software support services to customers located within the distributors territories.
We provide complete enterprise products and services to serve the needs of local and multinational chains, franchisees and independent operators of hotels, resorts and destination properties. Our products have been installed in over 4,100 properties, throughout 84 countries, and in properties with up to 5,000 rooms from limited service and business hotels to convention centers and five star luxury resorts or urban luxury hotels.
Our HIS epitomeÔ solutions, including our established products (epitome for windows, formerly LodgingTouch, epitome for Unix, formerly CLS and epitome for i-series, formerly Paragon as well as our new internet native suite of products written in java (epitomeÔ Enterprise) which became available for general release in the first quarter of 2005), which represented all of our revenue during the three-year period ended December 31, 2004, enables hospitality enterprises to increase revenue, improve guest loyalty and reduce costs by centralizing and streamlining their operations while maximizing existing technology investments. A majority of our historical revenue relates to our property management systems
2
applications associated with our established products. Our new internet native corporate application suite is a component-based architecture. The epitomeÔ Enterprise suite includes software, services and integration for Business Intelligence, Corporate Information, Channel Reservation, Channel Management and Property Management systems. The products are deployable on multiple platforms using intelligent transport and messaging technology.
Our epitomeÔ Enterprise services include systems integration, consulting, project management, implementation, training, documentation, online help, long-term support, maintenance and specialized engineering, with particular expertise in the implementation of local and wide-area networks for the hospitality industry.
Summarized below are the features of epitomeÔ Enterprise which has been general released in Q1 of 2005.
Our epitome multidimensional Business Intelligence (BI) provides a suite of sophisticated Multidimensional Online Analytical Processing (MOLAP) tools for strategic analysis and planning for the entire enterprise. Not only can hoteliers analyze and report on data consolidated from multiple sources, they can perform complex modeling against industry standard Key Performance Indicators (KPIs), including Revenue Per Available Room (RevPAR) and Revenue Per Available Customer (RevPAC). These tools include a relational data warehouse, subject-specific data marts, MOLAP tools and a library of standard analyses and reports. This combination results in a system that provides executives with just-in-time strategic intelligence to analyze operations and grow market share, revenue and occupancy.
Our epitome Central Information Systems (CIS) provides essential information and management tools to centralize operations at a corporate headquarters. With the increasing number of mergers, acquisitions and individual properties desiring to associate with an established chain or flag, centralizing the data for consolidated marketing, accounting and reporting tasks have become popular cost-savings tools. Additionally, hotel guests now expect their preferences and history to be available at local properties, corporate locations and online. To accomplish this, corporate systems must capture and share all guest information to provide quality service during the reservation process as well as comprehensive marketing and financial information to facilitate corporate marketing and finance strategies. Our HIS corporate tools consolidate information about each guest such as identity, spending patterns, preferred accommodations, amenity requests, billing details, commission accumulations and more.
Specialized functionality of the CIS includes centralized travel agency production statistics and transaction payments, more accurate and effective corporate Accounts Receivable invoicing and collections, and consistent guest spending patterns to better facilitate corporate affinity programs and more.
Our epitome Central Reservation Systems (CRS) provides chains and management companies with the functionality required to process reservations and availability from a centralized location. Over time, CRS products have evolved to provide the same features and functions as reservation modules in Property Management Systems. However, a CRS must be more efficient at guest preference requirements, multiple property itineraries, history retrievals, travel agent processing and general corporate billing and transaction processing. These products are perfectly suited for small and medium reservation call centers.
Hoteliers are reducing the cost of guest acquisition and improving guest loyalty through branded Internet booking engines. However, we understand that the explosion of Internet channels and travel procurement software has been difficult for hoteliers to manage effectively. Our epitome Channel Reservation and Channel Management Tools deliver more benefits than a simple branded booking engine or any one wholesale reservation portal. It allows hoteliers the tools to manage their rates, availability and guests through all their channels of distribution. The goal and foundation of the design are to provide a more cost-effective and efficient tool for the properties using the epitome enterprise suite of applications.
It also provides guests with the ability to search multiple (related) properties, to check availability of rooms and to maintain reservations for rooms, and allows the property the ability to use room allocation features already in the epitome PMS, to modify or customize its web reservations screens and to reduce transaction fees of costly intermediaries.
Our epitome Property Management Systems (PMS) provide a complete solution for the management of rates, availability and affinity programs for single and multi-property enterprises. These tools are specifically designed and optimized for comprehensive guest management, including modules for web and central reservations, room and revenue management and group and wholesaler management.
3
Specialized functionality offers flexible guest-focused features including guest service notification, availability and occupancy controls for long-term stay and gender-specific environments, sophisticated revenue and taxation capabilities, casino accounting and condominium management. Multi-property integration of availability, itinerary reservations and guest accounting is also available. Additional tools include modules for report writing, emulation, data extraction and transfer and more.
The HIS epitome Interfaces and Integrations provide multiple levels of data exchange and application integration, from simple send and receive interfaces to intelligent business application integration. The high-level of integration available between the HIS PMS, CRS, CIS and BI enables chains and management companies to deploy an enterprise solution with customizable functionality at each location, while consolidating critical controls, statistics and revenue analysis. Our HIS epitome Enterprise Solutions includes a library of over 400 device-type interfaces. Some examples include Call Accounting, Energy Management, In-room Facsimile, In-room Internet, Mini Bar, Point Of Sale, Telephone Management, Video Services and Voice Mail.
We also specialize in application-type integrations, which are typically more complex than device-type interfaces, requiring additional management and auditing of the data exchange. It often includes the exchange of guest and group information, availability, contractual room rates and more. Each product also adds complexity, as the platform, data and method of communication vary from product to product. It is very rare that any of these elements are similar to the platform, database and method of communication in the core business applications.
Our integration solutions offer integration of the core business applications (PMS, CRS and CIS) with other disparate business applications (Sales, Catering, Revenue Management and more). It allows for standardized communication processes, configuration controls and audit trails. The data mapping is accomplished through a series of application-specific and common industry Application Programming Interfaces (APIs). All communication and data exchange are actually handled through a central integration product, providing our core business applications and the third party products with a common ground for data exchange and consolidation.
From property transactions to corporate intelligence our HIS epitome Enterprise Solutions provides complete products and services for every level of the enterprise. With different platforms, applications, deployment methods and database management technologies, hoteliers can implement the epitome of technology for their enterprise.
We market our products and services primarily through a team-selling approach, which utilizes our worldwide network of sales offices and our Irvine, California-based account representatives. We also market certain products and services through limited numbers of distributors, authorized service representatives and ISVs.
In the United States, our systems are marketed by a direct sales and marketing organization which included, 13 sales and marketing personnel located in the corporate headquarters and satellite offices. In addition, we market our systems internationally through our subsidiaries which operate in the United Kingdom, Hong Kong, Malaysia and Singapore, and through various distributors that are exclusive in their jurisdictions. Our international subsidiaries employed 19 sales and marketing personnel who are engaged in the marketing of MAI products from sales offices in the United Kingdom, Hong Kong, Singapore, Malaysia and the Peoples Republic of China.
During 2004, our aggregate revenue was derived from geographic areas as follows:
|
|
Percentage of |
|
|
|
|
|
United States |
|
75.4 |
% |
Asia |
|
16.9 |
% |
United Kingdom |
|
7.7 |
% |
|
|
|
|
Total |
|
100.0 |
% |
Our financial performance is affected by the fluctuation in value of the US dollar in relation to the local currencies of the countries in which we do business. In addition, our foreign operations are subject to the usual risks that may affect such operations, including possible expropriation or other governmental actions, taxes and political changes. However, as only 24.6% of our 2004 revenue was generated outside the United States, the risk associated with these foreign operations in relation to our overall financial performance is limited.
4
The provision of around-the-clock customer service is a cornerstone of our business. As of December 31, 2004, we had support and maintenance agreements with approximately 1,738 customers. We employ approximately 56 technicians to provide support for our applications software products.
Telephonic support, which is primarily to assist licensees of our applications products, is provided from our response centers located in Lake Forest, California, Concord, California, Singapore, Hong Kong, Malaysia and the United Kingdom. We utilize current developments in telephony and call center technology to enable our support technicians to quickly identify and resolve customers software related computing problems.
Our maintenance services are generally provided pursuant to individual maintenance contracts with customers, although time and material services are provided in some areas. Such support and maintenance are of varying duration, provide prospective cancellation rights and require advance payment of fees to us. Substantially all of the revenue earned by maintenance operations is invoiced to customers in advance and recognized evenly over the related contract period.
In response to market demand for standardized hardware and software products, all of our current systems offerings utilize open systems architecture, which means that they will operate on a wide variety of third-party hardware equipment. At present, we have relationships with a number of suppliers including Microsoft, Cognos, BEA, Compaq Computer, Data General, Hewlett Packard, Seagull Software, Visual Legacy, IBM, Southern Datacom and distributors such as MicroAge and Ingram Micro. Management believes that these relationships have enabled us to reduce product costs, permit earlier availability of new technology and offer customers products with superior performance at competitive prices. We no longer manufacture proprietary hardware products.
Delay or failure in the delivery of products or components purchased from third parties could adversely affect our shipments and our ability to conclude sales. We have purchased many products and components from single sources of supply. Because our current products are industry standard, or are comprised of industry-standard components, management believes that alternative sources of supply of similar products would be available to us in the event of any interruption of delivery of a single source supplier.
We record and enter into backlog a purchase order for equipment and software when we receive a customers written order requesting delivery within twelve months, and systems configuration and contract provisions are verified. Orders that are canceled by the customer and orders that are not shipped within one year are removed from backlog. Orders that are removed from backlog for non-shipment are restored if they are reinstated by the customer. We include in backlog signed government contracts which have not yet been fully funded that are expected to commence delivery within the next twelve months. As of December 31, 2004, we have approximately $9.7 million included in backlog relating to the United States Air Force, of which $1.2 million is expected to be shipped within fiscal 2005 and the balance of the contract shipped by December 31, 2008.
Set forth below is certain information concerning orders, shipments and backlog for 2003 and 2004:
|
|
(dollars in millions) |
|
||||
|
|
2003 |
|
2004 |
|
||
|
|
|
|
|
|
||
Orders received (net of cancellations) |
|
$ |
2.9 |
|
$ |
17.9 |
|
Shipments |
|
4.3 |
|
7.5 |
|
||
Backlog (at year end) |
|
1.8 |
|
12.2 |
|
||
Our backlog is not necessarily indicative of future revenues.
Our research and development activities are focused on the development of products for the hospitality, resort and destination industry.
As of December 31, 2004, we employed 62 engineers, programmers and other technical personnel in research and development activities. During 2002, 2003, and 2004, we incurred $3,307,000 (net of capitalized software of $861,000), $2,828,000 (net of capitalized software of $896,000) and $3,708,000 (net of capitalized software of $1,065,000) respectively, for research and development activities. Our research and development expenditures related to the support and extension of existing software products and the development of new products.
5
Our customers in hospitality are both chain and independent hotels and resorts. During 2002 and 2003, Joint Armed Services (JAS) was the only customer accounting for ten percent or more of our revenues. Total revenue from JAS for 2002 and 2003 was $2,880,000 and $3,535,000 respectively. There were no customers accounting for ten percent or more of our revenues for 2004.
Competition is vigorous in all sectors of the worldwide market for computer-based applications systems, networked solutions and the maintenance and support of the software and hardware, which comprise those systems. We have numerous competitors (and potential competitors) varying widely in their size, capabilities, market segment and geographic area, most of which are larger and have financial resources far greater than ours.
Within our targeted application markets, we have positioned ourselves to sell complete enterprise solutions to our customers. Within this marketplace, competition comes primarily from vendors of competing information technology in the markets in which we compete. There are several providers of information technology to the hotel, resort and destination industry against which we regularly compete. We have several primary competitors, which are substantially larger than us, and provide application software that is similar to ours in quality but have the ability to aggressively compete on price.
We are the owner or licensee of certain trademarks, copyrights and other property rights associated with our businesses, including rights associated with our proprietary application software. We own or have licensing rights, generally with terms of three years, to the principal application software products marketed by us. Such licensing rights are generally renewable. Although there is some risk that independent vendors who own such products may elect not to renew their licensing agreements with us and enter into exclusive arrangements with, or elect to install their software on systems sold by competitors of ours, such vendors generally tend to continue to support our marketing efforts so long as our systems provide a good opportunity for them to market their products. These independent vendors do not represent a significant part of our revenues.
We are party to license agreements with Microsoft, Cognos, BEA, Compaq Computer, Data General, Hewlett Packard, Seagull Software, Visual Legacy, IBM and Southern Datacom, Novell and with a number of other suppliers of software products. These licenses are terminable at our option and certain of the licenses require us to make royalty payments.
As of December 31, 2004, we had 226 employees, of which 129 were employed in the United States, 12 in the United Kingdom and 85 in Asia (Hong Kong, Singapore, Malaysia and the Peoples Republic of China). We have not experienced any work stoppages and consider our relationship with our employees to be good.
RISK FACTORS
The following discussion should be read in conjunction with the audited consolidated financial statements contained herein. In addition to the factors set forth herein, there may be other factors, or factors that arise in the future which may affect our future performance.
Our operating results for the twelve months ended December 31, 2004 were negatively affected by continuing threat of worldwide terrorism, war in Iraq and other world events. Weakness in the hospitality and tourism industries as a result of terrorist attacks and armed conflicts arising there from have caused the Company to experience cancellations, delays and reductions in certain purchases by its hospitality customers. There can be no guarantee that this slow-down will be only short-term. Many of our hospitality customers experienced severe declines in occupancy and room rates at most of their hotels in the weeks following the attacks. We are operating our business under the assumption that the weakness in the hospitality industry will be short-term. It is not possible, however, to predict the magnitude or duration of the declines or the potential impact on our results of operations, financial condition or cash flow, if the existing political and economic risks continue unabated, or if there is future major terrorist activity.
6
On April 9, 2004, an investor group, consisting of our Chairman of the Board, Chief Executive Officer & President, Chief Financial & Operating Officer and our principal lender, Canyon Capital Advisors (Investor Group), acquired 2,433,333 shares of the Companys common stock held by CSA and approximately $3.2 million of our secured indebtedness to CSA for $1 million in cash.
On September 22, 2004, the Company received approval from its shareholders for the Investor Group to convert the indebtedness the Investor Group acquired from CSA plus any accrued interest through the date of conversion for shares of the our common stock based upon a conversion price of $0.10 per share. Additionally, the shareholders also approved for the Investor Group to invest $1,000,000 of new cash proceeds into the Company, which we received on September 24, 2004, in a private placement at $0.10 per share (the Management Equity/Conversion Transaction). On November 1, 2004, the Company converted $3,317,211 of its indebtedness to the Investor Group on such date, at $0.10 per share, and issued 33,172,110 shares of its common stock together with 10,000,000 shares of its common stock relating to the $1,000,000 private placement to the Investor Group. Such stock is subject to certain terms and conditions, including the fact that it will initially be restricted stock, not available for sale. If this Investor Group decides not sell its shares of Common Stock or sells the shares in a block to a third party, either this shareholder or the party or parties it sells to in any block sale may be able to exert significant influence over our affairs because they have approximately 85% of the voting control on any matter that may be submitted for a shareholder vote.
Our Board of Directors and the Investor Group are in the process of furnishing an information statement to all holders of record of the issued and outstanding shares of our common stock, $0.01 par value, in connection with a proposed Amendment to our Amended and Restated Certificate of Incorporation (Amendment) to effectuate a 1-for-150 reverse stock split. If consummated, the reverse stock split would enable us to terminate our periodic reporting obligations under Sections 13 and 15(d) of the Securities Exchange Act of 1934, as amended (Exchange Act), the registration of our common stock under Section 12(g) of the Exchange Act and the quotation of our common stock on the OTC Bulletin Board and we will become a private company.
This concentration of ownership could have the effect of delaying or preventing a change in our control or otherwise discouraging a potential acquirer from attempting to obtain control of us. Additionally, the consummation of the going private transaction could have a material and adverse effect on the market price of our common stock.
Approximately 85% of our issued and outstanding Common Stock is held by the Investor Group and the personal holdings of the members of the Investor Group. Sales by these shareholders of a part or substantially all of their shares of our Common Stock in the market or the perception that sales may occur could cause the market price of our Common Stock to drop.
As defined under Rule 144 under the Securities Act of 1933, the shares held by the Investor Group are restricted securities. These shares may be sold pursuant to registration under the Securities Act, or to the extent permitted by Rule 144 or another exemption under the Securities Act.
We have agreements with Wamco 32, Ltd. (Wamco), previously Coast Business Credit (Coast) whose loan was sold to Wamco on May 15, 2003, and two other creditors that require substantial on-going payments and affect the availability of our cash flow to be used for other material company operations. On January 13, 2003 and again on March 31, 2004, we restructured our debt with Wamco and Canyon. We also restructured our subordinated debt with CSA on March 31, 2004. Currently, these obligations are follows:
A balance due to Wamco of approximately $774,000 under a term loan with a current monthly principal and interest payment obligation of approximately $58,000, maturing in February 28, 2006;
A balance due under our 11% subordinated notes payable to an investment fund managed by Canyon Capital Management LP (Canyon) of approximately $5,660,000, with a current monthly interest payment obligation of $52,000;
A balance due under a 12.5% secured promissory note due to CSA in the amount of $500,000, with monthly principal and interest payments of $10,000.
7
As of December 31, 2004 we were current on our payment obligations to Wamco and Canyon. In connection with the restructuring of the Wamco and Canyon debt, the covenants were revised and were effective commencing with the quarter ended March 31, 2003, to include a minimum quick ratio of 0.20 to 1.00 and minimum debt service coverage ratio of 0.50 to l.00. We are currently not in compliance with but received waivers for these covenants through December 31, 2004. We are currently in default with our payment obligations to CSA and have not made any payments on the $500,000 secured promissory note. In the event that we are unable to meet the required payments to our primary secured lenders, they are entitled to exercise certain rights under the respective agreements we have with them, including but not limited to, foreclosing on all of our tangible and intangible assets. Such action would have a substantial adverse effect on our ability to continue as a going concern.
We incurred a net loss for the years ended December 31, 2002 and 2004. We cannot assure you that we will attain profitability on a consistent basis or avoid losses on a quarterly or annual basis in the future.
Our annual and quarterly operating results may fluctuate significantly in the future as a result of numerous factors, including:
Market demand for information technology in the hospitality industry in general;
Completion of development, launch and market success and acceptance of our software solutions;
Price, performance, quality and other characteristics of the Companys products and of competing and substitute products rumored, announced or introduced by other vendors;
Emergence of any competing solutions as industry standards;
Success of the Company in meeting targeted availability dates for new and enhanced products;
Success of the Companys efforts to provide and maintain customer service and satisfaction;
Public perception of the Company and its products, including statements made by industry analysts or consumers and adverse publicity resulting from such statements or from litigation filed against the Company;
Worldwide economic conditions, including overall market demand for information technology and other products with which the Companys products can be used;
Ability of the Company to profitably and efficiently manage its development of products and key components, and to avoid disruptions in the development thereof;
Ability of the Company to maintain profitable relationships with distributors and other resellers of the Companys products;
The Companys ability to attract and retain competent, motivated employees;
Ability of the Company to comply with applicable laws, regulations, ordinances and other legal requirements in the numerous countries in which it does business;
Ability of the Company to successfully manage litigation, including enforcing its rights, protecting its interests and defending itself from claims made against it and;
Ability of the Company to successfully implement its restructuring of debt, to achieve and maintain an appropriate cost structure and to minimize unforeseen and extraordinary expenses.
Typically, the orders we receive in one quarter are delivered and installed by the following quarter. However, many of our sales involve lengthy sales cycles. Consequently, it is not possible to predict with any reliability the periods within which a sale may close or when we will recognize revenue. As a result, our operating results may be materially affected if a single large transaction is earlier or later than expected. It is likely that in some future periods our operating results will be below the expectations of securities analysts and investors. If this happens, the trading price of our Common Stock would likely be materially adversely affected.
As stated above, the Company has successfully restructured the terms of certain secured debt, including extending the maturity dates. The restructured debt, pursuant to the original inter-creditor agreement between Canyon Capital and Coast, which was sold to Wamco on May 15, 2003, contains various restrictions and covenants, including a minimum quick ratio of .20 to 1.00 and a minimum debt service coverage ratio of .50 to l.00. In the event that the Company were not in compliance with the various restrictions and covenants and were unable to receive waivers for non-compliance, the term
8
debt would be immediately due and payable. The Company was not in compliance with but received waivers for its covenants through December 31, 2004. There is no guaranty that the Company will meet its debt covenants in the future. Any additional debt financing or other financing of securities senior to Common Stock will likely include financial and other covenants that will restrict our flexibility. At a minimum, we expect these covenants to include restrictions on our ability to pay dividends on our Common Stock. Any failure to comply with these covenants or to repay such indebtedness when due would have a material adverse effect on our business, prospects, financial condition and results of operation.
The software industry for hospitality management is subject to rapid and significant technological change. We cannot predict the effect of technological changes on our business. We expect that new products and services will emerge in the markets in which we compete. These new products and services may be superior to the products and services that we use or these products and services may render our products and services obsolete. Our failure to anticipate or respond adequately to the changes in technology and customer preferences, or to develop and introduce new products in a timely fashion, could materially adversely affect our business and operating results.
The recent trading volume for our Common Stock has been small, and the market for our common stock has been less liquid than that of many other publicly traded companies. During the twelve months ended December 31, 2004, the average daily trading volume has been approximately 15,000 shares, whereas the average daily trading volume for an American Stock Exchange listed stock is substantially higher. There can be no assurance that a stockholder who desires to sell shares of Common Stock can sell all of the shares that the stockholder desires to sell, either at all or at the desired times or prices.
Approximately 25% of our revenues in the year ended December 31, 2004 were derived from foreign operations and approximately 43% of our work force is based outside the United States. Our financial performance is affected to some extent by the fluctuation in value of the US dollar in relation to the local currencies of the countries in which we do business. In addition, our foreign operations are subject to the usual risks that may affect such operations, including import and export restrictions, possible expropriation or other governmental actions, taxes and political changes. International sales are subject to inherent risks, including:
recessions in economies outside the United States,
limited protection of intellectual property rights in some countries,
political instability,
terrorism,
unexpected changes in regulatory requirements and tariffs,
difficulties in staffing and managing foreign operations,
the possibility of subsidization of our competitors and the nationalization of business,
longer payment cycles,
greater difficulty in accounts receivable collection, and
potentially adverse tax consequences.
9
Our success depends to a significant degree upon our proprietary technology upon and our licensing rights to the principal application software products that we market. We rely on a combination of trademark, trade secret and copyright law and contractual restrictions to protect our proprietary technology. However, these measures provide only limited protection, and we may not be able to detect unauthorized use or take appropriate steps to enforce our intellectual property rights, particularly in foreign countries where the laws may not protect our proprietary rights as fully as in the United States. Any litigation to enforce our intellectual property rights would be expensive and time-consuming, would divert management resources and may not be adequate to protect our business.
We could be subject to claims that we have infringed the intellectual property rights of others. In addition, we may be required to indemnify our resellers and users for similar claims made against them. Any claims against us could require us to spend significant time and money in litigation, pay damages, develop new intellectual property or acquire licenses to intellectual property that is the subject of the infringement claims. These licenses, if required, may not be available at all or on acceptable terms. As a result, intellectual property claims against us could have a material adverse effect on our business, prospects, financial condition and results of operations.
In June 2003, we were de-listed from the American Stock Exchange (AMEX) and our stock began trading on the Over-the-counter Bulletin Board. Thus, investors may find it more difficult to trade in our Common Stock or obtain accurate, current information concerning market prices. This may have had a negative impact on the trading prices and the liquidity of the market for our Common Stock. In addition, there may be a more negative perception of our company by investors, customers and third parties doing business or considering doing business with us. Also, our company may be treated less favorably with respect to regulatory requirements that are dependent upon listing on a national stock exchange.
Some statements under the caption Risk Factors, and elsewhere in this prospectus or in the documents incorporated by reference in this prospectus are forward-looking statements. These forward-looking statements include, but are not limited to, statements about our industry, plans, objectives, expectations, intentions and assumptions and other statements that are not historical facts. When used in this prospectus or in the incorporated documents, the words expect, anticipate, intend, plan, believe, seek, estimate and similar expressions are generally intended to identify forward-looking statements. Because these forward-looking statements involve risks and uncertainties, including those described in this Risk Factors section, actual results may differ materially from those expressed or implied by these forward-looking statements. We do not intend to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Access to Company Information
We electronically file our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K with the Securities and Exchange Commission (SEC). The public may read and copy any of the reports that are filed with the SEC at the SECs Public Reference Room at 450 Fifth Street, NW, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site (www.sec.gov) that contains reports, proxy and information statements and other information regarding issuers that file electronically.
We make available, free of charge, through our website at www.hotelinfosys.com, and by responding to requests addressed to our investor relations department the annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. These reports are available as soon as reasonably practicable after such material is electronically filed with or furnished to the SEC. Our website address is www.hotelinfosys.com and these reports are available for review at or downloading from that site. The information contained on our website is not part of this document.
Use of NOLs
The Company has Federal and state net operating losses (NOL) carryovers that will expire in the years 2005 through 2021. The Companys utilization of a portion of its NOL carryovers is subject to various uncertainties including an annual limitation under Section 382 of the Internal Revenue Code of approximately $80,000 for NOLs as of December 31, 2004.
10
ITEM 2. PROPERTIES
As of July 12, 2005, the principal properties utilized by the Company were as follows:
Type of Facility |
|
Approximate Total |
|
Location |
|
|
|
|
|
|
|
Corporate and Hospitality Headquarters, warehousing, administration, marketing, sales, development and support |
|
26,955 |
|
Lake Forest, California |
|
Sales and support |
|
600 |
|
Boston, Massachusetts |
|
Sales and support |
|
500 |
|
Allen, Texas |
|
Hotel Information Systems (Ltd) Hong Kong headquarters, marketing, sales, and support |
|
2,902 |
|
Hong Kong |
|
Hotel Information Systems (Ltd) Singapore sales and support |
|
4,529 |
|
Singapore |
|
Hospitality Services & Solutions (Ltd) Malaysia support and development. |
|
6,300 |
|
Malaysia |
|
Hotel Information Solutions Limited, European Headquarters, marketing, sales and support |
|
2,225 |
|
London |
|
All of the properties noted above were occupied by the Company pursuant to leases with various expiration dates. In addition to the premises identified above, the Company leases 2 other locations around the world. Generally such leases are for terms of five years or less. We believe that our current facilities are suitable for our needs.
None.
None.
PART II
In June 2003, the Company was de-listed from the American Stock Exchange (AMEX) and began trading on the Over-the-counter Bulletin Board under the symbol MAIY.OB and is currently being traded on under the symbol MAIY.PK. Prior to listing on the AMEX, which occurred August 29, 1995, our shares were traded on the Over-the-Counter Bulletin Board by various market makers under the ticker symbol MAIS. The following table sets forth the high and low closing sales prices for our Common Stock for the indicated periods during 2003, 2004 and 2005, as reported by the AMEX and Over-the-counter Bulletin Board. On September 16, 2005, the closing price of our Common Stock as reported by the Over-the-counter Bulletin Board was $0.055 and there were 485 stockholders of record (See Risk Factors American Stock Exchange Market Listing).
11
We have never paid any dividends and do not anticipate declaring or paying cash dividends in the foreseeable future. We intend to retain future earnings, if any, to reinvest in our business. The covenants in our current or future financing agreements may prohibit or limit our ability to declare or pay cash dividends.
Period |
|
High |
|
Low |
|
||
|
|
|
|
|
|
||
Fiscal 2003 |
|
|
|
|
|
||
First Quarter |
|
$ |
0.55 |
|
$ |
0.06 |
|
Second Quarter |
|
$ |
0.28 |
|
$ |
0.05 |
|
Third Quarter |
|
$ |
0.25 |
|
$ |
0.06 |
|
Fourth Quarter |
|
$ |
0.15 |
|
$ |
0.08 |
|
|
|
|
|
|
|
||
Fiscal 2004: |
|
|
|
|
|
||
First Quarter |
|
$ |
0.26 |
|
$ |
0.14 |
|
Second Quarter |
|
$ |
0.34 |
|
$ |
0.16 |
|
Third Quarter |
|
$ |
0.24 |
|
$ |
0.15 |
|
Fourth Quarter |
|
$ |
0.21 |
|
$ |
0.10 |
|
|
|
|
|
|
|
||
Fiscal 2005: |
|
|
|
|
|
||
First Quarter |
|
$ |
0.16 |
|
$ |
0.09 |
|
Second Quarter |
|
$ |
0.08 |
|
$ |
0.04 |
|
The information required by this item is incorporated by reference to our Annual Report under the heading, Selected Financial Information.
The information required by this item is incorporated by reference to our Annual Report under the heading, Managements Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion about our market risk disclosures contains forward-looking statements. Forward-looking statements are subject to risks and uncertainties. Actual results could differ materially from those discussed in the forward-looking statements. We are exposed to market risk related to changes in interest rates and foreign currency exchange rates. We do not have derivative financial instruments for hedging, speculative, or trading purposes.
Interest Rate Sensitivity
Of our $7.7 million principal amount of indebtedness at December 31, 2004, none bears interest at a variable rate. However, $5.7 million bears interest at a fixed rate of 11%, $0.5 million bears interest at a fixed rate of 12.5%, $0.8 million bears interest at 9.25% and $0.7 million bears fixed interest rates ranging from zero to 6%. Since these debt instruments bear interest at fixed rates, we have exposure to decreases in interest rates because we still are required to pay the fixed rate even if current interest rates are lower.
Foreign Currency Risk
We believe that our exposure to currency exchange fluctuation risk is reduced because our transactions with international vendors and customers are generally transacted in US dollars. The currency exchange impact on intercompany transactions was immaterial in 2002, 2003, and 2004.
12
The information required by this item is incorporated by reference to our Annual Report under the headings, Consolidated Balance Sheets, Consolidated Statements of Operations, Consolidated Statements of Stockholders Deficiency and Comprehensive Income (Loss), Consolidated Statements of Cash Flows, Notes to Consolidated Financial Statements and Report of Independent Registered Accounting Firm.
Schedule II Valuation and Qualifying Accounts is set forth in this Annual Report on Form 10-K.
All other schedules and financial statements are omitted because they are not applicable or the required information is shown in the consolidated financial statements or notes thereto.
None.
The Company maintains controls and procedures designed to ensure that it is able to collect the information it is required to disclose in the reports it files with the SEC, and to process, summarize and disclose this information within the time periods specified in the rules of the SEC. The Companys Chief Executive and Chief Financial Officers are responsible for establishing and maintaining these procedures, and, as required by the rules of the SEC, evaluate their effectiveness. Based on their evaluation of the Companys disclosure controls and procedures which took place as of a date within 90 days of the filing date of this report, the Chief Executive and Chief Financial Officers believe that these procedures are effective to ensure that the Company is able to collect, process and disclose the information it is required to disclose in the reports it files with the SEC within the required time periods.
A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues if any, within a company have been detected.
On November 17, 2004, the Companys independent auditors orally notified the Companys Audit Committee that they had identified significant deficiencies regarding the Companys internal controls. The deficiencies noted were mainly (a) the lack of segregation of duties and (b) the lack of adequate account analysis and reconciliations, and (c) insufficient supervision of the Companys accounting personnel. The Company believes such deficiencies were primarily attributable to changes in personnel within the accounting department combined with the lack of adequate resources given the size of the Company. However, the Company has taken steps to improve these internal control weaknesses such as hiring of additional accounting personnel and the reallocation of duties to better facilitate segregation of duties and supervision. Additionally, the Company has implemented procedures for timely and complete account analysis and reconciliations. We have implemented new accounting software during the first quarter of 2005, which we believe mitigates certain weaknesses in our systems to ensure our financial statements are fairly presented in accordance with United States Generally Accepted Accounting Principles.
Based on the investigation by the Companys Audit Committee and additional procedures performed by management, the principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective and will timely alert the Companys management to material information relating to the Company that is required to be included in our periodic Securities and Exchange Committee filings, and that the internal controls are sufficient to provide reasonable assurance that the consolidated financial statements are fairly presented in conformity with generally accepted accounting principles.
Since the date of the most recent evaluation of the Companys internal controls by the Chief Executive and Chief Financial Officers, there have been no significant changes in such controls or in other factors that could have significantly affected those controls, including and corrective actions with regard to significant deficiencies and material weaknesses.
13
PART III
Directors
The name, business address and experience of each of our directors for at least the past five years and certain other information concerning each director has been furnished by the director and is set forth below.
Richard S. Ressler, 46, has been the Chairman of the Board and a director since 1995. He was our Chief Executive Officer from October 1994 until February 1997 and our President from October 1994 until May 1995. He has served in each of these capacities pursuant to a consulting agreement between our company and Orchard Capital Corporation. Mr. Ressler is the founder and President of Orchard Capital, a firm that provides investment capital and advice to companies (including MAI) in which Orchard Capital or its affiliates invest. He has been a principal of Orchard Capital since 1994. His present business address is 6922 Hollywood Boulevard, Suite 900, Hollywood, California 90028. Mr. Ressler is Chairman of CIM Group, Inc., which acts as an integrated real estate investment and management services firm for institutional investors. He has been a principal of CIM Group and its predecessor since 1994. Mr. Ressler has been Chairman of the Board and a director of j2 Global Communications, Inc., a leading unified messaging service provider, since 1997, and served as Chief Executive Officer of j2 Global from March 1997 until January 2000, serving in each of these capacities pursuant to a consulting agreement between j2 Global and Orchard Capital.
Zohar Loshitzer, 47, was appointed to our Board of Directors in January 1998. From July 1997 through December 31, 2000, he was Chief Information Officer, and in 2001 he became Executive Vice President, Corporate Strategy, for j2 Global Communications, Inc., a leading unified messaging services provider. His present business address is 6922 Hollywood Boulevard, Suite 900, Hollywood, California 90028. From July 1997 through November 29, 2000, he also served as a member of the Board of Directors of j2 Global Communications, Inc. From August 2000 through December 31, 2001 he acted as a consultant with MAI Systems Corporation. Since 1995, he has also been a Managing Director of Orchard Telecom, a telecommunications-consulting firm. From 1987 until 1995, he was the general manager and part owner of Life Alert, a nationwide emergency response service.
Stephen Ross, 57, was elected to our Board of Directors in May 2001. He is currently a consultant for Warner Bros. His present business address is 4000 Warner Boulevard, Building 2, Suite 208, Burbank, California 91522. From 1989 to 2001, he was employed by Warner Bros. as Executive Vice President, Special Projects. He also served from 1992 through 2001 as a director of the Sea World Property Trust (an Australian theme park company). From 1986 through 1989, he was employed by Lorimar Telepictures Corp. as Senior Vice President and General Counsel. From 1981 through 1986, he worked with Telepictures Corp. where he was Senior Vice President, General Counsel and a member of its board of directors. He also serves as a director of Grill Concepts, Inc., a restaurant company.
Steven F. Mayer, 45, was elected to our Board of Directors in May 2001. Since December 2002, he has been Managing Director of Cerberus Capital Management, LLC, a private investment firm that manages funds and accounts with approximately $12.5 billion in aggregate committed capital. His present business address is 11812 San Vicente Boulevard, Suite 300, Los Angeles, California 90049. Cerberus invests primarily in businesses exhibiting the potential for business improvement and manages holdings in the United States and worldwide. From February 2002 until November 2002, Mr. Mayer was Executive Managing Director of Gores Technology Group, LLC, a private investment and management firm. From November 1996 until September 2001, he was a Managing Director and co-head of Corporate Finance of U.S. Bancorp Libra, the leveraged finance investment-banking unit of U.S. Bancorp, and its predecessor company. He was also a Managing Director of Libra Capital Partners, L.P., an affiliated private equity firm that sponsors and invests in management-led buyouts, later stage growth financings, leveraged recapitalizations, corporate divestitures, and acquisitions. From June 1994 until November 1996, Mr. Mayer was a managing director of Aries Capital Group, LLC, a private investment firm that he co-founded. From April 1992 until June 1994, when he left to co-found Aries Capital Group, Mr. Mayer was a principal with Apollo Advisors, L.P. and Lion Advisors, L.P., affiliated private investment firms. Prior to that time, Mr. Mayer was an attorney with Sullivan & Cromwell specializing in mergers, acquisitions, divestitures, leveraged buyouts and corporate finance. Mr. Mayer currently serves as a director of Acterna Corporation, a leading telecommunications test and measurement company and Airway Industries, Inc., a leading luggage and travel accessories company.
14
Executive Officers
The name, business address and experience for at least the past five years and certain other information concerning each such executive officer has been furnished by the executive officer and is set forth below.
W. Brian Kretzmer, 51, has been our Chief Executive Officer since August 1999 and was appointed as our President on September 10, 2000. His present business address is 26110 Enterprise Way, Lake Forest, California 92630. He also served as our Chief Financial Officer from August 1999 until March 2000. From August 1997 until July 1999, he was Executive Vice President and Chief Financial Officer for Segue Corporation, a California-based private company focused on providing support services to computer manufacturers utilizing Internet commerce. From July 1991 until July 1997 he held various positions with us, including Vice President, Corporate Development, Controller, Vice President, Finance, Chief Financial Officer, and Chief Information Officer. From July 1995 until July 1996 he also served as the President and Chief Operating Officer of Gaming Systems International, which was at that time a wholly-owned subsidiary of ours.
James W. Dolan, 46, has been our Chief Financial Officer since March 2000 and our Chief Operating Officer since March 2001. His present business address is 26110 Enterprise Way, Lake Forest, California 92630. Previously, he served as our Vice President, Finance from September 1999 until March 2000. From 1985 to 1999, Mr. Dolan served in positions of increasing responsibility with the accounting firm of KPMG LLP, where he managed audit and consulting projects for companies ranging in size from start-up operations to large public multinational organizations. Mr. Dolan also served as KPMGs senior audit manager to MAI from 1994 through 1997.
Code of Business Conduct and Ethics
We have adopted a Code of Business Conduct and Ethics, a code of ethics that applies to all employees, including our executive officers. In addition, we have adopted a supplemental code of ethics for our chief executive officer and chief financial officer and other senior accounting officers. A copy of both documents setting forth our Code of Business Conduct and Ethics is posted on our Internet site at www.hotelinfosys.com. In the event we make any amendments to, or grant any waivers of, a provision of the Code of Business Conduct and Ethics that applies to the principal executive officer, principal financial officer, or principal accounting officer that requires disclosure under applicable SEC rules, we intend to disclose such amendment or waiver and the reasons therefore on a Form 8-K or on our next periodic report.
Summary Compensation Table
The following table shows, as to our Chairman, our Chief Executive Officer, and one other executive officer who served during the last fiscal year, information concerning all compensation paid for services in all capacities during the last three fiscal years.
SUMMARY COMPENSATION TABLE
|
|
Annual Compensation |
|
Long Term |
|
||||||||||||||
Name and Principal |
|
Year |
|
Salary($) |
|
Bonus($) |
|
Other |
|
Restricted |
|
Securities |
|
All |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Richard S. Ressler(1) |
|
2004 |
|
$ |
144,000 |
(2) |
$ |
0 |
|
$ |
0 |
|
12,500 |
(3) |
0 |
|
$ |
0 |
|
Chairman |
|
2003 |
|
252,000 |
(2) |
0 |
|
0 |
|
12,500 |
|
6,250 |
|
0 |
|
||||
|
|
2002 |
|
288,000 |
(2) |
0 |
|
0 |
|
12,500 |
|
6,250 |
|
0 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
W. Brian Kretzmer(4) |
|
2004 |
|
$ |
306,000 |
|
$ |
0 |
|
$ |
0 |
|
62,500 |
(5) |
0 |
|
$ |
0 |
|
Chief Executive Officer & |
|
2003 |
|
240,000 |
|
55,000 |
|
0 |
|
62,500 |
|
0 |
|
0 |
|
||||
President |
|
2002 |
|
240,000 |
|
0 |
|
0 |
|
62,500 |
|
100,000 |
|
0 |
|
15
(1) Mr. Ressler is an employee of Orchard Capital Corporation, which provides his services to us through a consulting agreement.
(2) A portion of Mr. Resslers 2002, 2003 and 2004 compensation has been accrued and not yet paid.
(3) Mr. Ressler presently holds 37,500 shares of vested restricted stock as of December 31, 2004.
(4) Mr. Kretzmer was appointed to the position of Chief Executive Officer effective August 2, 1999 and he assumed the position of Chief Financial Officer effective August 17, 1999 (Mr. Kretzmer subsequently resigned as Chief Financial Officer on March 24, 2000 when Mr. Dolan was elected to this position). He assumed the position of President effective September 10, 2000.
(5) Mr. Kretzmer presently holds 187,500 shares of vested restricted stock as of December 31, 2004.
(6) Mr. Dolan was appointed to the position of Chief Financial Officer effective March 24, 2000 and to the position of Chief Operating Officer effective March 10, 2001. Previously, from September 1999 through March 2000 he served as our Vice President, Finance.
(7) Mr. Dolan presently holds 112,500 shares of vested restricted stock as of December 31, 2004.
The following table sets forth certain information regarding grants of stock options made during the fiscal year ended December 31, 2004 to the Companys chairman and executive officers named in the Summary Compensation Table:
|
|
Number of |
|
% of Total |
|
Exercise Price |
|
Expiration |
|
Potential Realizable Value at
Assumed Annual Rates |
|
||
Name |
|
Granted (2) |
|
In Fiscal Year (3) |
|
($/Share) (4) |
|
Date |
|
5% ($) |
|
10% ($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Richard Ressler |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
W. Brian Kretzmer |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
James Dolan |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
(1) Potential realizable value is based on the assumption that the Common Stock appreciates at the annual rate shown (compounded annually) from the date of grant until the expiration of the option term. These numbers are calculated based on the requirements promulgated by the Securities and Exchange Commission and do not represent an estimate by the Company of future stock price growth.
(2) There were no stock options granted by us in 2004.
(3) Options are granted at an exercise price equal to the market value of the Common Stock as listed on the OTC Bulletin Board.
(3) The exercise price and tax withholding obligations may be paid in cash and, subject to certain conditions or restrictions, by delivery of already-owned shares or pursuant to a cashless exercise procedure under which the optionee provides irrevocable instructions to a brokerage firm to sell the purchased shares and to remit to the Company, out of the sale proceeds, an amount equal to the exercise price plus all applicable withholding taxes.
16
Aggregated Option Exercises in Last Fiscal Year and Fiscal Year End Option Values
No options were exercised by any of the executive officers during the year ended December 31, 2004. The value of the options held at the end of the year are set forth in the following table:
VALUE OF UNEXERCISED STOCK OPTIONS AT END OF YEAR
|
|
Number of Securities Underlying |
|
Value of Unexercised |
|
||||||
Name |
|
Exercisable |
|
Unexercisable |
|
Exercisable |
|
Unexercisable |
|
||
Richard S. Ressler |
|
14,063 |
|
4,688 |
|
$ |
0.00 |
|
$ |
0.00 |
|
W. Brian Kretzmer |
|
591,667 |
(2) |
33,333 |
|
$ |
0.00 |
|
$ |
0.00 |
|
James W. Dolan |
|
233,333 |
|
16,667 |
|
$ |
0.00 |
|
$ |
0.00 |
|
(1) Market value of underlying securities at fiscal year end ($0.14 per share), minus the exercise price.
(2) Includes 225,000 warrants issued to Mr. Kretzmer in May 2000 which have a ten year term with an exercise price of $0.56 per share. The exercise price of these warrants will increase with the fair market value of Common Stock when the fair market value exceeds $2.81 per share.
REPORT OF THE COMPENSATION COMMITTEE OF THE BOARD OF DIRECTORS ON EXECUTIVE COMPENSATION
General
The policy of the Company regarding the compensation of its executive officers is to maintain a total compensation program which would retain the services of key executives and (a) assure the availability of their skills for the benefit of the Company, (b) secure to the Company freedom from competition by such persons within reasonable and lawful limits, and (c) provide appropriate base compensation, benefits, and financial incentives through bonus, severance and other employment-related programs. The Compensation Committee of the Board of Directors recommends, subject to the Boards approval, executive compensation, including the compensation of the Chairman and the Chief Executive Officer. The Compensation Committee or the Board of Directors determines and approves stock option grants for all employees, including the Chief Executive Officer. The Committee currently comprises two non-employee directors, one of whose services are provided pursuant to a consulting agreement between MAI and his employer.
Compensation Philosophy
The Company operates in the highly competitive and rapidly changing high technology industry. The goals of the Companys compensation program are to align compensation with the Companys overall business objectives and performance, to foster teamwork, and to enable the Company to attract, retain and reward employees who contribute to its long-term success. The Committee also seeks to establish compensation policies that allow the Company flexibility to respond to changes in its business environment.
Compensation Components
Compensation for the Companys executive officers generally consists of salary, annual incentive, and stock option and restricted stock awards. The Committee assesses past performance, anticipated future contributions and various subjective factors such as their responsibilities, qualifications, and years of experience in establishing the total amount and mix of each element of compensation.
Salary. The salaries of the executive officers are determined annually by the Compensation Committee based upon various subjective factors such as the executives responsibilities, position, qualifications, years of experience, and individual performance. In no such case does the Committee undertake a formal survey of analysis of compensation paid by other companies.
Annual Incentive. The Committee annually reviews and approves an executive compensation plan. A target, expressed as a percentage of salary, is established for each corporate officer, based on the scope of his or her responsibility. Actual payment is computed as a percentage of that target based on the Companys performance in achieving specified objectives, and the individual performance of executives.
17
Stock Options, Warrants and Restricted Stock. Stock option, warrants and restricted stock awards are designed to align the interests of executives with the long-term interests of the stockholders. The Committee approves option, warrant and restricted stock grants subject to vesting periods (usually over a three or four-year period) to retain executives and encourage sustained contributions. The exercise price of options and warrants, or the issue price in relation to restricted stock, is the market price on the date of grant.
The Company is subject to Section 162(m) of the Internal Revenue Code, adopted in 1993, which limits the deductibility of certain compensation payments to its officers. The Company does not have a policy requiring the Committee to qualify all compensation for deductibility under this provision. The Company does not currently have any non-deductible compensation plans. The Company believes that any compensation expense incurred in connection with the exercise of stock options granted under its 1993 Employee Stock Option Plan will continue to be deductible as performance-based compensation.
In awarding stock options to its corporate level executive officers, the Committee considers the executives performance as well as options previously granted when determining additional option awards. The Committee does not currently have a targeted percentage of equity ownership for executives.
Compensation of Chairman
Richard Resslers services as Chairman (and formerly as Chief Executive Officer) have been provided pursuant to a consulting agreement dated August 15, 1994 (amended as of August 16, 1997, August 24, 1997, August 24, 1998, August 24, 1999, August 24, 2000, August 24, 2001, August 24, 2002, August 24, 2003) with Orchard Capital Corporation, Mr. Resslers employer. Pursuant to that agreement, Orchard was paid $24,000 per month up through and including September 30, 2003, at which time this amount was voluntarily reduced to $12,000 per month, for the balance of the term through August 31, 2006.
In August 1994, Orchard was granted warrants to purchase up to 625,000 shares of the Companys Common Stock at $1.90 per share (which Orchard immediately transferred to Mr. Ressler). Mr. Ressler exercised 157,895 of these warrants in September 1997. The remainder of the $1.90 warrants expired on August 14, 2003 (these warrants were originally scheduled to expire on August 14, 1999, but the Committee approved two extensions). In March 1997, Orchard was issued warrants to purchase up to 50,000 shares of Common Stock at $7.50 per share (which it immediately transferred to Mr. Ressler). In order for the Company to raise equity capital, the exercise price of these warrants was adjusted to $3.04 on September 12, 1997 and the warrants were subsequently exercised. In August, 1999, Orchard was granted options under the Companys 1993 Employee Stock Option Plan to purchase 225,000 shares of Common Stock at $2.50 per share. One-third of these options became exercisable on each of the first three anniversaries of the grant, and the options expire in August, 2009. The options to purchase 225,000 shares of Common Stock were voluntarily canceled during 2004.
Commencing in 1999, Mr. Ressler became eligible to receive stock options under the Companys Non-Employee Directors Option Plan. He currently holds options to acquire 50,000 shares of Common Stock under the Plan. Additionally, Mr. Ressler participates in the Companys 2001 Restrictive Stock Plan and has received a grant of 50,000 shares of restricted Common Stock, of which 37,500 shares have vested. During 2004, options to purchase 31,250 shares of Common Stock were voluntarily canceled.
Compensation of Chief Executive Officer
The Company considers that the compensation level of the Chief Executive Officer should be comparable to those companies in the computer software and services peer group (including certain peer companies that are included in the S&P Application Software composite index). Based upon these factors, the Committee determined that Brian Kretzmer should receive a base salary of $300,000. For fiscal 2004, Mr. Kretzmer did not participate in an incentive compensation plan. Additionally, Mr. Kretzmer participates in the Companys 2001 Restrictive Stock Plan and has received a grant of 250,000 shares of restricted Common Stock, of which 250,000 shares have vested as of December 31, 2004.
Respectfully submitted,
Zohar Loshitzer, Chairman
Richard S. Ressler
Date: September 16, 2005
18
REPORT OF THE AUDIT COMMITTEE OF THE BOARD OF DIRECTORS
The role of the Audit Committee is to assist the Board of Directors in its oversight of the Companys financial reporting process. The Board of Directors, in its business judgment, has determined that all current members of the Committee are independent, as required by the listing standards of the American Stock Exchange.
The Committee operates pursuant to a Charter that was adopted by the Board on June 12, 2000, and amended and restated on March 15, 2001 and again on March 25, 2004. As set forth in the Charter, management of the Company is responsible for the preparation, presentation and integrity of the Companys financial statements, the Companys accounting and financial reporting principles and internal controls and procedures designed to assure compliance with accounting standards and applicable laws and regulations. The independent registered public accounting firm is responsible for auditing the Companys financial statements and expressing an opinion as to their conformity with generally accepted accounting principles.
In the performance of its oversight function, the Committee has considered and discussed the audited financial statements with management and the independent registered public accounting firm. The Committee has also discussed with the independent registered public accounting firm the matters required to be discussed by Statement on Auditing Standards No. 61, Communication with Audit Committees, as currently in effect. Finally, the Committee has received the written disclosures and the letter from the independent registered public accounting firm required by Independence Standards Board Standard No. 1, Independence Discussions with Audit Committees, as currently in effect.
The members of the Audit Committee are not professionally engaged in the practice of auditing or accounting and are not experts in the fields of accounting or auditing, including in respect of auditor independence. We do not currently have a financial expert serving on the Audit Committee. We do not presently have specific plans with respect adding a director who would constitute a financial expert, as defined by SEC rules. Members of the Committee rely without independent verification on the information provided to them and on the representations made by management and the independent registered public accounting firm. Accordingly, the Audit Committees oversight does not provide an independent basis to determine that management has maintained appropriate accounting and financial reporting principles or appropriate internal control and procedures designed to assure compliance with accounting standards and applicable laws and regulations. Furthermore, the Audit Committees considerations and discussions referred to above do not assure that the audit of the Companys financial statements has been carried out in accordance with generally accepted auditing standards, that the financial statements are presented in accordance with generally accepted accounting principles or that the Companys auditors are in fact independent.
Based upon the reports and discussions described in this report, and subject to the limitations on the role and responsibilities of the Committee referred to above and in the Charter, the Committee recommended to the Board that the audited financial statements be included in the Companys Annual Report on Form 10-K for the year ended December 31, 2004 to be filed with the Securities and Exchange Commission.
Respectfully submitted,
Steven F. Mayer
Stephen Ross
Date: September 16, 2005
19
PERFORMANCE GRAPH
Set forth below is a line graph comparing the annual percentage change in the cumulative return to the stockholders of the Companys Common Stock with the cumulative return of the S&P 500 Index and the S&P Computer Systems Index for the period commencing January 1, 2000 and ending December 31, 2004. The information contained in the performance graph shall not be deemed soliciting material or to be filed with the Securities and Exchange Commission, nor shall such information be incorporated by reference into any future filing under the Securities Act of 1933 as amended (the Securities Act) or Exchange Act, except to the extent that the Company specifically incorporates it by reference into such filing. The stock price performance on the following graph is not necessarily indicative of future stock price performance.
COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*
AMONG MAI SYSTEMS CORPORATION, THE S & P 500 INDEX
AND THE S & P APPLICATION SOFTWARE INDEX
* $100 invested on 12/31/99 in stock or index-including reinvestment of dividends. Fiscal year ending December 31.
Copyright © 2002, Standard & Poors, a division of The McGraw-Hill Companies, Inc. All rights reserved.
www.researchdatagroup.com/S&P.htm
|
Graph produced by Research Data Group, Inc. |
7/21/2005 |
20
The following table sets forth information regarding the beneficial ownership of the persons listed below as of December 31, 2004. Beneficial ownership is determined in accordance with Rule 13d-3 promulgated by the Commission under the Exchange Act and generally includes voting or investment power with respect to securities. Except as indicated below, we believe each holder possesses sole voting and investment power with respect to all of the shares of common stock owned by that holder, subject to community property laws where applicable. In computing the number of shares beneficially owned by a holder and the percentage ownership of that holder, shares of common stock subject to options or warrants held by that holder that are currently exercisable or are exercisable within 60 days after the date of the table are deemed outstanding. Those shares, however, are not deemed outstanding for the purpose of computing the percentage ownership of any other person or group. The inclusion of shares in this table as beneficially owned is not an admission of beneficial ownership
Our controlling stockholder is HIS Holding, LLC, which we also refer to in this Annual Report on Form 10-K as the Investor Group. This entity is a Delaware limited liability company that was formed on March 23, 2004 to act as a holding company for investments in hospitality companies. Voting and dispositive power over shares of our common stock held by HIS Holding, LLC is held by Richard S. Ressler as the managing member. The other members of HIS Holding, LLC are James W. Dolan, W. Brian Kretzmer and Canyon Capital Advisors, LLC.
|
|
Number of |
|
Percentage |
|
Name and Address |
|
Shares |
|
of Class (1) |
|
|
|
|
|
|
|
Canyon Capital Advisors LLC (2) |
|
2,515,600 |
|
4.35 |
% |
|
|
|
|
|
|
Richard S. Ressler (3) |
|
44,787,897 |
|
77.42 |
% |
|
|
|
|
|
|
W. Brian Kretzmer (4) |
|
1,086,033 |
|
1.88 |
% |
|
|
|
|
|
|
James W. Dolan (5) |
|
650,000 |
|
1.12 |
% |
|
|
|
|
|
|
Investor Group (6) |
|
43,172,110 |
|
74.63 |
% |
(1) For each individual and group in the table, percentage ownership is calculated by dividing the number of shares beneficially owned by such person or group, plus shares acquirable within 60 days of the date of this table by such person or group, by the sum of 57,847,862 shares of common stock outstanding on the date which is within 60 days of the date of this table plus shares of common stock acquirable within 60 days of the date of this table by such person or group.
(2) Canyon Capital Advisors LLC, The Value Realization Fund L.P., The Value Realization Fund B, L.P., C.P.I. Securities, L.P., The Canyon Value Realization Fund (Cayman), Ltd., GRS Partners II, Mitchell R. Julis, Joshua S. Friedman and R. Christian B. Evensen, as a group, beneficially own 2,515,600 shares of common stock. Power to vote or dispose of the shares beneficially owned by Canyon Capital Advisors, LLC is held jointly by Messrs. Julis and Friedman, as managing partners. The address of all of the above-referenced entities is 9665 Wilshire Boulevard, Suite 200, Beverly Hills, California 90212.
(3) Mr. Resslers address is c/o Orchard Capital Corporation, 6922 Hollywood Boulevard, Suite 900, Hollywood, California 90028. Includes 14,063 shares of common stock issuable upon exercise of options held by Mr. Ressler which are currently exercisable and exercisable within 60 days of the date of this table. Also includes 43,172,110 shares of common stock issued to the Investor Group over which Mr. Ressler has voting and dispositive control.
(4) Includes 650,000 shares of common stock issuable upon exercise of options or warrants held by Mr. Kretzmer that are currently exercisable and exercisable within 60 days of the date of this table.
(5) Includes 250,000 shares of common stock issuable upon exercise of options held by Mr. Dolan which are currently exercisable and exercisable within 60 days of the date of this table.
(6) The Investor Group consists of certain members of senior management and/or our Board of Directors (Richard S. Ressler is the Chairman of our Board of Directors, W. Brian Kretzmer is our Chief Executive Officer and President and James W. Dolan is our Chief Financial and Operating Officer) and our principal senior lender, Canyon Capital Advisors, LLC. Mr. Ressler and Canyon Capital Advisors, LLC own 37.5% each, and Messrs. Kretzmer and Dolan own 12.5% each,
21
of the shares held by HIS Holding. Under certain circumstances, based upon their performance and the our performance, Messrs. Kretzmers and Dolans percentage ownership interest in HIS Holding may be increased to 20% each. The managing member of HIS Holding, LLC is Orchard Capital Corporation, a California corporation, of which Richard S. Ressler is president and the controlling shareholder. The address for HIS Holding, LLC is 6922 Hollywood Boulevard, Suite 900, Los Angeles, California 90028.
The following table provides information as of December 31, 2004 regarding compensation plans (including individual compensation arrangements) under which equity securities of the Company are authorized for issuance.
Plan Category |
|
Number of securities to be |
|
Weighted-average exercise |
|
Number of securities |
|
|
|
|
(a) |
|
(b) |
|
(c) |
|
|
|
|
|
|
|
|
|
|
|
Equity Compensation Plans Approved By Security Holders |
|
1,372,750 |
|
$ |
0.94 |
|
850,397 |
|
Equity Compensation Plans not Approved By Security Holders |
|
1,275,000 |
|
$ |
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
2,647,750 |
|
$ |
1.44 |
|
850,397 |
|
See note 12 to the Consolidated Financial Statements for information regarding the material features of the above plans.
22
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Information with respect to relationships, if any between our directors and officers may be found in Item 10 above captioned Directors and Executive Officers of the Registrant. Information with respect to related transactions between our directors and officers, may be found in Part I, Item I of this report.
Compensation Committee Interlocks and Insider Participation
The Compensation Committee currently consists of Messrs. Loshitzer and Ressler. One of our former officers, Richard S. Ressler, but no current officer, serves on the Compensation Committee. Mr. Ressler provides, and Mr. Loshitzer has provided, consulting services to the Company pursuant to consulting agreements that are disclosed below.
Mr. Resslers services as Chairman (and formerly as Chief Executive Officer) have been provided pursuant to a consulting agreement dated August 15, 1994 (amended as of August 16, 1997, August 24, 1997, August 24, 1998, August 24, 1999, August 24, 2000, August 24, 2001, August 24, 2002, August 24, 2003) with Orchard Capital Corporation, Mr. Resslers employer. Pursuant to that agreement, for Mr. Resslers services Orchard was paid $20,000 per month up through and including August 15, 1996, and was paid $24,000 per month up until October 1, 2003, at which time Orchard voluntarily decreased its fee to $12,000 per month.
In August, 1999, Orchard was granted options under the Companys 1993 Employee Stock Option Plan to purchase 225,000 shares of Common Stock at $2.50 per share. All of these options were voluntarily canceled during 2004.
Commencing in 1999, Mr. Ressler became eligible to receive stock options under the Companys Non-Employee Directors Option Plan. He currently holds options to acquire 50,000 shares of Common Stock under the Plan. Additionally, Mr. Ressler participates in the Companys 2001 Restricted Stock Plan and has received a grant of 50,000 shares of restricted Common Stock, of which 37,500 shares are vested, and another 12,500 shares will become vested on May 21, 2005. During 2004, options to purchase 31,250 shares of Common Stock were voluntarily canceled.
The compensation paid to Orchard pursuant to the consulting agreement and the amendments thereto was determined by the Compensation Committee and the Board of Directors based upon various subjective factors such as Mr. Resslers responsibilities, qualifications, years of experience, individual performance, and perceived contributions to the Company.
Employment Contracts and Change of Control Arrangements
We currently have no employment contracts with any of our executive officers named in the Summary Compensation Table above (but we do have a consulting agreement with Orchard Capital Corporation which supplies the services of Richard S. Ressler, our Chairman). (See Compensation Committee Interlocks and Investor Participation.). Our 1993 Employee Stock Option Plan and Non-Employee Directors Stock Option Plan each provide that upon a change of control all options granted pursuant to the plans shall become immediately exercisable in full. There are similar provisions in effect for warrants and restricted stock granted to officers and directors.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The Board of Directors selected BDO Seidman, LLP to audit our financial statements for the fiscal year ending December 31, 2004. The decision of the Board of Directors to appoint BDO Seidman, LLP was based on the recommendation of the Audit Committee. Before making its recommendation to the Board of Directors, the Audit Committee carefully considered that firms qualities as independent registered public accounting firm. This included a review of the qualifications of the engagement team, the quality control procedures the firm has established, and any issues raised by the most recent quality control review of the firm; as well as its reputation for integrity and competence in the fields of accounting and auditing. The Audit Committees review also included matters required to be considered under the SECs Rules on Auditor Independence, including the nature and extent of non-audit services, to ensure that they will not impair the independence of the accountants. The Audit Committee expressed its satisfaction with BDO Seidman, LLP in all these respects.
The Audit Committee has established rules governing our use of BDO Seidman, LLP for non-audit services. The Audit Committee has determined that the accounting advice and tax services provided by BDO Seidman, LLP is compatible with maintaining BDO Seidman LLPs independence.
23
Auditor Fee Disclosure
The following is a summary of fees billed by BDO Seidman, LLP for audit and other professional services during fiscal years 2004 and 2003:
|
|
2004 |
|
2003 |
|
||
|
|
|
|
|
|
||
AUDIT FEES include the review of interim consolidated financial statements, annual audit of the consolidated financial statements, required statutory audits of certain foreign subsidiaries and assistance with SEC filings |
|
$ |
211,000 |
|
$ |
166,000 |
|
|
|
|
|
|
|
||
AUDIT RELATED FEES include the annual audit of the 401(k) plan |
|
$ |
12,000 |
|
$ |
5,000 |
|
|
|
|
|
|
|
||
TAX FEES include tax compliance, transactional consulting, and tax advice for multi-state and global restructuring and assistance with certain foreign regulatory filings and tax issues |
|
$ |
10,000 |
|
$ |
11,000 |
|
|
|
|
|
|
|
||
ALL OTHER FEES include license fees for online financial reporting and assurance literature. There were no fees for Financial Information Design and Implementation in fiscal years 2004 and 2003 |
|
$ |
|
|
$ |
8,000 |
|
|
|
|
|
|
|
||
TOTAL FEES |
|
$ |
233,000 |
|
$ |
190,000 |
|
The Audit Committee is directly responsible for determining the compensation of the independent registered public accounting firm and has established pre-approval policies and procedures for all BDO Seidman, LLP services. All work was pre-approved by the Audit Committee. When considering matters that could bear on the independence of BDO Seidman, LLP, the Committee takes into account both the nature of any potential work performed and the related fees. The Audit Committee has considered whether the provision of the non-audit services described above is compatible with maintaining BDO Seidmans independence and has concluded that it is compatible. The Committee aggregates all audit-related and recurring, non-audit costs when evaluating the potential impact of BDO Seidman fees for discretionary projects on auditor independence.
24
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULE AND REPORTS ON FORM 8-K
(a) |
1. Financial Statements |
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
Consolidated Statements of Stockholders Deficiency and Comprehensive Income (Loss) |
|
|
|
|
|
||
|
|
|
||
|
|
|
|
|
|
|
The consolidated financial statements of the Company, the notes thereto and the Report of the Independent Registered Public Accounting Firm are incorporated herein by reference to the Companys 2004 Annual Report. |
||
|
|
|
||
|
2. Financial Statement Schedule |
|
||
|
|
|
|
|
|
|
|
||
|
|
|
||
|
3. Exhibits: |
|
||
Number |
|
Exhibit |
|
|
|
2.1 |
|
First Amended Joint Chapter II Plan of Reorganization of MAI Systems Corporation, Brooke Acquisition Corp. and CLS Software, Inc., as confirmed by the United States Bankruptcy Court for the District of Delaware, on November 13, 1993, filed as Exhibit 2.1 to the Registrants Current Report on Form 8-K dated January 15, 1994. |
|
|
|
2.2 |
|
Consent Order Modifying Confirmed Plan of Reorganization and Fixing Effective Date, as entered by the United States Bankruptcy Court for the district of Delaware on January 27, 1994, as filed as Exhibit 2.2 to the Registrants Current Report on form 8-K dated February 9, 1994. |
|
|
|
3.1 |
|
Amended and Restated Certificate of Incorporation of MAI Systems Corporation, filed as Exhibit 3.1 to the Companys 1996 Annual Report on Form 10-K. |
|
|
|
3.2 |
|
Amendment No. 1 to the Amended and Restated Certificate of Incorporation of MAI Systems Corporation, filed as Exhibit 3.2 to the Companys 1996 Annual Report on Form 10-K. |
|
|
|
3.3 |
|
By-laws of MAI Systems Corporation, filed as Exhibit 2(b) to the Registrants Registration Statement on Form 8-A/A filed with the Securities and Exchange Commission on February 24, 1994. |
|
|
|
3.4 |
|
Amendment No. 2 to the Amended and Restated Certificate of Incorporation of MAI Systems Corporation, filed as Exhibit 3.4 to the Companys 1998 Annual Report on Form 10-K. |
|
|
|
3.5 |
|
Amendment No. 3 to the Amended and Restated Certificate of Incorporation of MAI Systems Corporation, filed on August 25, 2004 as Appendix B to the Companys Definitive Proxy Statement. |
|
|
|
*10.1 |
|
Amended and Restated MAI Systems Corporation 1993 Stock Option Plan (previously filed). |
|
|
|
*10.2 |
|
Amended and Restated 1995 Non-Employee Directors Stock Option Plan (previously filed). |
|
|
|
10.3 |
|
Amended and Restated 2001 Restricted Stock Plan, filed on August 25, 2004 as Appendix C to the Companys Definitive Proxy Statement. |
|
|
|
10.4 |
|
Coast Business Credit Loan and Security Agreement, dated April 23, 1998, filed as Exhibit 10.2 to the Companys 1998 Annual Report on Form 10-K. |
|
|
|
10.5 |
|
Amendment Number One dated September 30, 1998 to the Loan and Security Agreement between Coast Business Credit and the Company dated April 23, 1998, filed as Exhibit 10.2 to the Companys 1999 Annual Report on Form 10-K. |
|
|
|
10.6 |
|
Amendment Number Two dated March 2, 1999 to the Loan and Security Agreement between Coast Business Credit and the Company dated April 23, 1998, filed as Exhibit 10.3 to the Companys 1999 Annual Report on Form 10-K. |
25
10.7 |
|
Amendment Number Three dated June 16, 1999 to the Loan and Security Agreement between Coast Business Credit and the Company dated April 23, 1998, filed as Exhibit 10.4 to the Companys 1999 Annual Report on Form 10-K. |
|
|
|
10.8 |
|
Amendment Number Four dated July 28, 1999 to the Loan and Security Agreement between Coast Business Credit and the Company dated April 23, 1998, filed as Exhibit 10.3 to the Companys Quarterly Report on Form 10-Q for the period ending September 30, 1999. |
|
|
|
10.9 |
|
Letter Agreement Amendment dated October 1, 1999 to the Loan and Security Agreement between Coast Business Credit and the Company dated April 23, 1998, filed as Exhibit 10.6 to the Companys 1999 Annual Report on Form 10-K. |
|
|
|
10.10 |
|
Amendment Number Five dated April 13, 2000, to the Loan and Security Agreement between Coast Business Credit and the Company dated April 23, 1998, filed as Exhibit 10.20 to the Companys 1999 Annual Report on Form 10-K. |
|
|
|
10.11 |
|
Amendment Number Six dated September 12, 2000, to the Loan and Security Agreement between Coast Business Credit and the Company dated April 23, 1998, filed as Exhibit 10.31 to the Companys 2000 Annual Report on Form 10-K. |
|
|
|
10.12 |
|
Amendment Number Seven dated September 13, 2001, to the Loan and Security Agreement between Coast Business Credit and the Company dated April 23, 1998, filed as Exhibit 10.12 to the Companys 2001 Annual Report on Form 10-K. |
|
|
|
*10.13 |
|
Amendment Number Eight dated January 13, 2003, to the Loan and Security Agreement between Coast Business Credit and the Company dated April 23, 1998 (previously filed) |
|
|
|
10.14 |
|
Pledge, Assignment and Security Agreement dated September 7, 2001 between Coast Business Credit, the Company, MAI Systems International and MAI Development Corporation, filed as Exhibit 10.13 to the Companys 2001 Annual Report on Form 10-K. |
|
|
|
10.15 |
|
Collateral Release Agreement dated September 28, 2001 between Coast Business Credit and the Company filed as Exhibit 10.14 to the Companys 2001 Annual Report on Form 10-K. |
|
|
|
10.17 |
|
Forebearance Agreement between MAI Systems Corporation and CPI Securities LP, The Value Realization Fund, L.P., The Canyon Value Realization Fund and GRS Partners II dated October 28, 1999, filed as Exhibit 10.7 to the Companys Quarterly Report on Form 10-Q for the period ending September 30, 1999. |
|
|
|
10.18 |
|
Amendment No. 1 dated February 14, 2000 to Forebearance Agreement between MAI Systems Corporation and CPI Securities LP, The Value Realization Fund, L.P., The Canyon Value Realization Fund and GRS Partners II dated October 28, 1999, filed as Exhibit 10.18 to the Companys 1999 Annual Report on Form 10-K. |
|
|
|
10.19 |
|
Amendment No. 2 dated April 13, 2000 to Forebearance Agreement between MAI Systems Corporation and CPI Securities LP, The Value Realization Fund, L.P., The Canyon Value Realization Fund and GRS Partners II dated October 28, 1999, filed as Exhibit 10.19 to the Companys 1999 Annual Report on Form 10-K. |
|
|
|
10.20 |
|
Supplement and Amendment dated January 31, 2001 to Forebearance Agreement between MAI Systems Corporation and CPI Securities LP, The Value Realization Fund, L.P., The Canyon Value Realization Fund and GRS Partners II dated October 28, 1999, filed as Exhibit 10.32 to the Companys 2000 Annual Report on Form 10-K. |
|
|
|
*10.21 |
|
Collateral Release Agreement dated September 28, 2001 between MAI Systems Corporation and CPI Securities LP, The Value Realization Fund, L.P., The Canyon Value Realization Fund and GRS Partners II (previously filed). |
|
|
|
*10.22 |
|
Amendment No. 3 dated January 13, 2003 to Note Purchase Agreement between MAI Systems Corporation and CPI Securities LP, The Value Realization Fund, L.P., The Canyon Value Realization Fund and GRS Partners II dated October 28, 1999 (previously filed). |
|
|
|
*10.23 |
|
Amendment No. One dated January 13, 2003 to Intercreditor and Subordination Agreement dated April 23, 1998 between MAI Systems Corporation and CPI Securities LP, The Value Realization Fund, L.P., The Canyon Value Realization Fund, GRS Partners II and Coast Business Credit (previously filed). |
|
|
|
*10.24 |
|
Warrant Agreement between CPI Securities LP, The Value Realization Fund, L.P., The Canyon Value Realization Fund and GRS Partners II (previously filed). |
|
|
|
*10.25 |
|
Registration Rights Agreement between CPI Securities LP, The Value Realization Fund, L.P., The Canyon Value Realization Fund and GRS Partners II (previously filed). |
26
10.26 |
|
Settlement Agreement dated December 1, 2000 between CSA and MAI Systems Corporation, filed as Exhibit 10.27 to the Companys 2000 Annual Report on Form 10-K. |
|
|
|
|
|
10.27 |
|
Security Agreement dated December 1, 2000 between CSA and MAI Systems Corporation, filed as Exhibit 10.28 to the Companys 2000 Annual Report on Form 10K. |
|
|
|
|
|
10.28 |
|
Amendment to Subordinated Note Due 2003 dated as of April 18, 2002 between CSA Private Limited and MAI Systems Corporation, filed as an Exhibit to the Companys Quarterly Report on Form 10-Q for the period ending March 31, 2002. |
|
|
|
|
|
10.29 |
|
Consulting Agreement dated as of August 15, 1994, as amended as of October 17, 1994, August 16, 1996, August 31, 1997, August 31, 1998, August 31, 1999, August 31, 2000, August 31, 2001, August 31, 2002 and August 31, 2003 by and between the Company and Orchard Capital Corporation, relating to the services of Richard S. Ressler, Chairman of the Board. The original agreement and the October 17, 1994 amendment are incorporated herein by reference to the Companys 1994 Annual Report on Form 10-K. The August 16, 1996 amendment is incorporated herein by reference to the Companys 1996 Annual Report on Form 10-K. The August 31, 1997 amendment is incorporated herein by reference to the Companys 1997 Annual Report on Form 10-K. The August 31, 1998 amendment is incorporated herein by reference to the Companys 1998 Annual Report on Form 10-K. The August 31, 1999 amendment is incorporated herein by reference to the Companys 1999 Annual Report on Form 10-K. The August 2000 amendment is incorporated herein by reference to the Companys 2000 Annual Report on Form 10-K. The August 2001 amendment is incorporated herein by reference to the Companys 2001 Annual Report on Form 10-K. The August 2002 amendment is incorporated herein by reference to the Companys 2002 Annual Report on Form 10-K. The August 2003 amendment is incorporated herein by reference to the Companys 2003 Annual Report on Form 10-K. |
|
|
|
|
|
10.30 |
|
Stock Purchase Agreement dated March 31, 2004 between CSA Private Limited and HIS Holding, LLC; filed on April 20, 2004 as Exhibit 99.1 to the Schedule 13D filed by HIS Holding, LLC. |
|
|
|
|
|
10.31 |
|
Stock Purchase Agreement between MAI Systems Corporation and HIS Holding, LLC for the acquisition of 10,000,000 shares of MAI Systems Corporation common stock by HIS Holding, LLC, filed on November 12, 2004 as Exhibit 99(a) to the Schedule 13D filed by HIS Holding, LLC; |
|
|
|
|
|
10.32 |
|
Secured Subordinated Promissory Note dated March 31, 2004 which has been converted to 33,172,110 shares of MAI Systems Corporation common stock,. filed on November 12, 2004 as Exhibit 99(b) to the Schedule 13D filed by HIS Holding, LLC. |
|
|
|
|
|
10.33 |
|
Limited Liability Company (Operating) Agreement for HIS Holding, LLC, filed on March 18, 2005 as Exhibit 99D to Amendment No. 2 to the Companys Schedule 13E-3. |
|
|
|
|
|
14.1 |
|
Code of Ethics (All Employees) |
|
|
|
|
|
14.2 |
|
Code of Ethics (Chief Executive and Chief Financial Officers and Other Senior Accounting Personnel) |
|
|
|
|
|
21.1 |
|
Subsidiaries of MAI Systems Corporation. |
|
|
|
|
|
23.1 |
|
Report of Independent Registered Public Accounting Firm from BDO Seidman LLP. |
|
|
|
|
|
23.2 |
|
Consent of BDO Seidman, LLP. |
|
|
|
|
|
31.1 |
|
Certification of Chief Executive Officer as required by Section 302 of Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
31.2 |
|
Certification of Chief Financial Officer as required by Section 302 of Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
32.1 |
|
Certification of Chief Executive Officer as required by 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
32.2 |
|
Certification of Chief Financial Officer as required by 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
(b) |
|
Reports on Form 8-K |
|
|
|
|
|
|
|
1. |
Filed April 5, 2004 |
|
|
2. |
Filed April 12, 2004 |
|
|
3. |
Filed June 3, 2004 |
|
|
4. |
Filed September 28, 2004 |
|
|
5. |
Filed October 1, 2004 |
|
|
6. |
Filed December 2, 2004 |
|
|
7. |
Filed December 8, 2004 |
27
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
MAI SYSTEMS CORPORATION |
|
|
|
|
|
|
|
By: |
/s/ William B. Kretzmer |
|
|
|
|
|
William B. Kretzmer |
|
|
|
|
|
Chief Executive Officer and President |
|
|
|
Dated: September 21, 2005 |
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on September 19, 2005.
Signatures |
|
Title |
|
|
|
/s/Richard S. Ressler |
|
Chairman, Director |
Richard S. Ressler |
|
|
|
|
|
|
|
|
/s/William B. Kretzmer |
|
Chief Executive Officer and President |
William B. Kretzmer |
|
(Principal Executive Officer) |
|
|
|
|
|
|
/s/James W. Dolan |
|
Chief Operating Officer and Chief Financial Officer |
James W. Dolan |
|
(Principal Financial and Accounting Officer) |
|
|
|
|
|
|
/s/Zohar Loshitzer |
|
Director |
Zohar Loshitzer |
|
|
|
|
|
|
|
|
/s/Stephen Ross |
|
Director |
Stephen Ross |
|
|
|
|
|
|
|
|
/s/Steven F. Mayer |
|
Director |
Steven F. Mayer |
|
|
28
QUARTERLY DATA (Unaudited)
(in millions, except share data)
|
|
1st |
|
2nd |
|
3rd |
|
4th |
|
1st |
|
2nd |
|
3rd |
|
4th |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue |
|
$ |
5.2 |
|
$ |
4.8 |
|
$ |
4.8 |
|
$ |
4.6 |
|
$ |
5.2 |
|
$ |
4.9 |
|
$ |
4.9 |
|
$ |
5.1 |
|
Gross profit |
|
3.7 |
|
3.5 |
|
3.5 |
|
3.1 |
|
3.7 |
|
3.7 |
|
3.5 |
|
3.6 |
|
||||||||
Income (loss) before income taxes |
|
0.2 |
|
(0.1 |
) |
0.1 |
|
0.1 |
|
0.2 |
|
0.1 |
|
(0.1 |
) |
(1.3 |
) |
||||||||
Net income (loss) |
|
0.3 |
|
(0.1 |
) |
0.1 |
|
0.1 |
|
0.2 |
|
0.1 |
|
(0.1 |
) |
(1.3 |
) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.02 |
|
$ |
(0.01 |
) |
$ |
0.01 |
|
$ |
|
|
$ |
0.01 |
|
$ |
0.01 |
|
$ |
|
|
$ |
(0.03 |
) |
Diluted |
|
0.02 |
|
(0.01 |
) |
0.01 |
|
|
|
0.01 |
|
0.01 |
|
|
|
$ |
(0.03 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares used in determining income (loss) per share (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic |
|
14,426 |
|
14,426 |
|
14,575 |
|
14,575 |
|
14,575 |
|
14,676 |
|
14,676 |
|
43,458 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted |
|
14,876 |
|
14,426 |
|
14,875 |
|
14,875 |
|
14,875 |
|
14,676 |
|
14,676 |
|
43,458 |
|
(1) The fourth quarter ended December 31, 2004 represents the combined pre- and post- recapitalization periods of January 1, 2004 through October 31, 2004 and November 1, 2004 through December 31, 2004, respectively, as a result of the Management Equity/Conversion Transaction. Additionally, in connection with the Management Equity/Conversion Transaction, in the fourth quarter of 2004, the company recorded a $995,000 debt modification charge and a $187,500 stock compensation charge (see note 2 to the consolidated financial statements).
29
Exhibit 13.1 THE COMPANYS ANNUAL REPORT TO STOCKHOLDERS
Sections of the Registrants Annual Report to Stockholders Incorporated by Reference:
13.1.1 Selected Financial Information
13.1.2 Managements Discussion and Analysis of Financial Condition and Results of Operations
13.1.3 Report of Independent Registered Public Accounting Firm
13.1.4 Consolidated Balance Sheets
13.1.5 Consolidated Statements of Operations
13.1.6 Consolidated Statements of Stockholders Deficiency and Comprehensive Income (Loss)
13.1.7 Consolidated Statements of Cash Flows
13.1.8 Notes to Consolidated Financial Statements
30
Exhibit 13.1.1 SELECTED FINANCIAL INFORMATION
The following table summarizes our selected financial data derived from our financials statements.
The financial data set forth below should be read in conjunction with, and is qualified in reference to, Managements Discussion and Analysis of Financial Condition and Results of Operations, our consolidated financial statements and the related notes to those financial statements, included elsewhere in this report.
SELECTED FINANCIAL DATA
(in thousands, except per share data)
STATEMENT OF OPERATIONS DATA
|
|
|
|
For the Periods |
|
||||||||||||||
|
|
|
|
Jan. 1, 2004 |
|
Nov. 1, 2004 |
|
||||||||||||
For the Years Ended December 31, |
|||||||||||||||||||
2000 |
|
2001 |
|
2002 |
|
2003 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenue |
|
$ |
27,321 |
|
$ |
23,768 |
|
$ |
21,937 |
|
$ |
19,346 |
|
$ |
16,317 |
|
$ |
3,754 |
|
Income (loss) from continuing operations |
|
1,444 |
|
3,657 |
|
417 |
|
353 |
|
(1,158 |
) |
(37 |
) |
||||||
Income (loss) from discontinued operations |
|
(627 |
) |
(1,525 |
) |
(1,767 |
) |
|
|
|
|
|
|
||||||
Net income (loss) |
|
817 |
|
2,132 |
|
(1,350 |
) |
353 |
|
(1,158 |
) |
(37 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income (loss) per share from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic income (loss) per share |
|
$ |
0.13 |
|
$ |
0.28 |
|
$ |
0.03 |
|
$ |
0.02 |
|
$ |
(0.08 |
) |
$ |
|
|
Diluted income (loss) per share |
|
$ |
0.13 |
|
$ |
0.28 |
|
$ |
0.03 |
|
$ |
0.02 |
|
$ |
(0.08 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income (loss) per share from discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic income (loss) per share |
|
$ |
(0.06 |
) |
$ |
(0.12 |
) |
$ |
(0.13 |
) |
$ |
|
|
$ |
|
|
$ |
|
|
Diluted income (loss) per share |
|
$ |
(0.06 |
) |
$ |
(0.12 |
) |
$ |
(0.13 |
) |
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net Income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic income (loss) per share |
|
$ |
0.07 |
|
$ |
0.16 |
|
$ |
(0.10 |
) |
$ |
0.02 |
|
$ |
(0.08 |
) |
$ |
|
|
Diluted income (loss) per share |
|
$ |
0.07 |
|
$ |
0.16 |
|
$ |
(0.10 |
) |
$ |
0.02 |
|
$ |
(0.08 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average common shares used in determining income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic |
|
10,923 |
|
13,091 |
|
13,945 |
|
14,538 |
|
14,676 |
|
57,848 |
|
||||||
Diluted |
|
11,206 |
|
13,263 |
|
13,945 |
|
14,838 |
|
14,676 |
|
57,848 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
BALANCE SHEET DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Working capital deficiency |
|
(10,811 |
) |
(3,787 |
) |
(8,649 |
) |
(10,399 |
) |
(7,311 |
)(2) |
(7,536 |
) |
||||||
Total assets |
|
16,445 |
|
8,288 |
|
6,177 |
|
7,465 |
|
16,611 |
(2) |
15,921 |
|
||||||
Long-term debt |
|
7,792 |
|
10,966 |
|
10,523 |
|
10,781 |
|
7,781 |
(2) |
7,652 |
|
||||||
Stockholders deficiency (1) |
|
(12,110 |
) |
(12,992 |
) |
(14,782 |
) |
(14,586 |
) |
(1,086 |
)(2) |
(2,213 |
) |
(1) No cash dividends have been declared by the Company.
(2) Unaudited
31
Exhibit 13.1.2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the audited consolidated financial statements included elsewhere herein. Except for the historical information contained herein, the matters discussed in this Annual Report are forward-looking statements that involve a number of risks and uncertainties. There are certain important factors and risks, including the rapid change in hardware and software technology, market conditions, competitive factors, seasonality and other variations in the buying cycles of certain of our customers, the timing of product announcements, the release of new or enhanced products, the introduction of competitive products and services by existing or new competitors, the significant risks associated with the acquisition of new products, product rights, technologies or businesses, our ability to retain technical, managerial and other personnel, and the other risks detailed from time to time in our SEC reports, including reports on Form 10-K and Form 10-Q, that could cause results to differ materially from those anticipated by the statements made herein. Therefore, historical results and percentage relationships will not necessarily be indicative of the operating results of any future period. See Risk Factors elsewhere in this Annual Report on Form 10-K.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect our reported assets, liabilities, revenues and expenses. On an on-going basis, we evaluate our estimates, including those related to revenue recognition, accounts receivable and intangible assets. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. This forms the basis of judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may materially differ from these estimates under different assumptions or conditions.
We believe the following critical accounting policies and the related judgments and estimates affect the preparation of our consolidated financial statements:
Software Development Costs
All costs incurred to establish the technological feasibility of software products to be sold to others are expensed as research and development. Once technological feasibility has been established, all software production costs are capitalized. Amortization is computed on an individual product basis and is recognized over the greater of the remaining economic lives of each product or the ratio that current gross revenues for a product bear to the total of current and anticipated revenues for that product, commencing when the products become available for general release to customers. Software development costs are generally amortized over a three-year period. The Company continually assesses the recoverability of software development costs by comparing the carrying value of individual products to their net realizable value.
The Company capitalized $896,000 and $1,065,000 of software development costs during 2003 and 2004 respectively, relating to our new N-Tier, Internet-native corporate application suite of products written in java. The modules to this suite of applications became available for general release in the first quarter of 2005 at which time amortization of such costs shall commence. We believe that these new products will produce new sales adequate to recover amounts capitalized.
Revenue Recognition
The Company earns revenue from sales of hardware, software and professional services and from arrangements involving multiple elements of each of the above. Revenue for multiple element arrangements are recorded by allocating revenue to the various elements based on their respective fair values as evidenced by vendor specific objective evidence. The fair value in multi-element arrangements is determined based upon the price charged when sold separately. Revenue is not recognized until persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable and collectibility is probable. Sales of network and computer equipment are recorded when title and risk of loss transfers. Software revenues are recorded when application software programs are shipped to end users, resellers and distributors, provided the Company is not required to provide services essential to the functionality of the software or significantly modify, customize or produce the software. Professional services fees for software development, training and installation are recognized as the services are provided. Maintenance revenues are recorded evenly over the related contract period.
32
Accounts Receivable
We maintain allowances for doubtful accounts for estimated losses resulting from the inability of our customers to make required payments. The amount of our reserves is based on historical experience and our analysis of the accounts receivable balances outstanding. If the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required which would result in an additional general and administrative expense in the period such determination was made. While such credit losses have historically been within our expectations and the provisions established, we cannot guarantee that we will continue to experience the same credit loss rates that we have in the past.
Intangible and Long-Lived Assets
At December 31, 2003 and 2004, goodwill and other long-lived assets represented 49% and 80%, respectively, of the Companys total assets.
Goodwill must be tested at least annually for impairment at a level of reporting referred to as the reporting unit and more frequently if adverse events or changes in circumstances indicate that the asset may be impaired. The Company did not record an impairment charge upon its annual impairment reviews at December 31, 2002, 2003 and 2004.
Long-lived assets consist of property and equipment and other identifiable intangible assets. These assets are depreciated or amortized over their estimated useful life, and are subject to impairment reviews. The Company periodically reviews long-lived assets whenever adverse events or changes in circumstances indicate the carrying value of such assets may not be recoverable. In assessing recoverability, the Company must make assumptions regarding estimated future cash flows and other factors to determine if an impairment loss may exist, and, if so, estimate fair value. The Company also must estimate and make assumptions regarding the useful lives assigned to its long-lived assets. If these estimates, or their related assumptions, change in the future, the Company may be required to record impairment losses or change the useful life including accelerating depreciation or amortization for these assets.
Accrued Expenses
The Company reviews its contingent liabilities, which arise primarily from litigation and litigation defense costs, in accordance with Statement of Financial Accounting Standards No. 5 (SFAS 5), Accounting for Contingencies. Contingent liabilities are recorded as liabilities when it is probable that a liability has been incurred and the amount of the loss is reasonably estimable. Contingent liabilities are often resolved over long periods. Estimating probable losses requires judgments about both the amount of liability, which may or may not be readily determinable, and the likelihood of liability, which involves ranges of probability that can at times be broad and depend on the potential actions of third parties.
Provision for Income Taxes
Provision for income taxes is based upon the Companys estimate of taxable income or loss for each respective accounting period. An asset or liability is recognized for the deferred tax consequences of temporary differences between the tax bases of assets and liabilities and their reported amounts in the financial statements. These temporary differences will result in taxable or deductible amounts in future periods when the reported amounts of assets are recovered or liabilities are settled. The Company regularly reviews its deferred tax assets to determine the amount that is more likely than not to be realized. When this amount is less than the deferred tax asset recorded, the Company records a valuation allowance to reduce the asset to its estimated realizable value. If the Company determined that it was not going to be able to fully realize its recorded deferred tax assets, it would make an adjustment to the valuation allowance. This would reduce net income in the period that the Company made its determination. Similarly, if the Company realized that it was going to be able to fully realize a deferred tax asset in excess of its net recorded value, net income would be increased in the period that the Company made its determination.
The Company also reviews its deferred tax liabilities on a regular basis to determine that the amount recorded is adequate to cover the expected reversal of temporary income tax liabilities. In the event that the amount recorded was less than adequate, the deferred tax liability would be increased to its estimated realizable value and net income would be decreased accordingly. In the event that the deferred tax liability was determined to be overstated, it would be reduced to its estimated realizable value and net income would increase accordingly.
The Company generally determines its effective tax rate by considering the statutory federal income tax rate, the statutory state and local tax rates (net of the federal income tax benefit) and any nondeductible expenses. This rate could also be affected by increases or decreases to deferred tax assets or liabilities as described above.
33
Liquidity and Capital Resources
At December 31, 2004, our working capital deficiency improved from a working capital deficiency of $10,399,000 at December 31, 2003 to a working capital deficiency of $7,536,000. Excluding unearned revenue of $3,456,000, working capital deficiency at December 31, 2004 was $4,080,000. Excluding unearned revenue of $3,209,000, the Companys working capital deficiency at December 31, 2003 would be $7,190,000. Excluding unearned revenue, the decrease in the working capital deficiency of $3,110,000 was primarily attributable to decreases in current portion of long term debt of $2,643,000, customer deposits of $1,088,000, accrued liabilities of $158,000 offset by an increase in accounts payable of $173,000 and decreases in cash of $469,000, accounts receivable of $77,000 and prepaids and other assets of $66,000. The decrease in the current portion of long term debt was mainly attributable to the conversion of approximately $3,317,000 indebtedness to common stock on November 1, 2004.
Net cash used in investing activities for the period ended December 31, 2004 totaled $1,260,000, which is comprised of capital expenditures of $195,000 and capitalized software of $1,065,000.
Net cash provided by financing activities for the period ended December 31, 2004 totaled $124,000, which represents $1,000,000 of new cash proceeds into the company from a private placement in September 2004 offset by $876,000 in repayments on long-term debt. On January 13, 2003, the Company converted its credit facility to a term loan which requires monthly principal and interest payments of $58,000 and matures on February 28, 2006. In addition, the Company amended its subordinated note to require monthly interest only payments of $52,000 through February 28, 2006, at which time it will convert to a term loan to be amortized over a three year period. The restructured debt, pursuant to the original intercreditor agreement between Canyon and Coast, which was sold to Wamco on May 15, 2003, contains various restrictions and covenants, including a minimum quick ratio of 0.20 to 1.00 and minimum debt service coverage ratio of .50 to l.00. In the event that we were not in compliance with the various restrictions and covenants and were unable to receive waivers for non-compliance, the term debt would be immediately due and payable. The Company was not in compliance with but received waivers for its covenants through December 31, 2004. There is no guaranty that the Company will meet its debt covenants in the future.
Stockholders deficiency decreased from $14,586,000 at December 31, 2003 to $2,213,000 at December 31, 2004, mainly as a result of the purchase accounting adjustments recorded in connection with the Management Equity/Conversion Transaction (see note 2 to the consolidated financial statements).
Although the Company has a net stockholders deficiency of $2,213,000 and a working capital deficit of $7,536,000 at December 31, 2004, the Company believes it will generate sufficient funds from operations or obtain additional financing to meet its operating and capital requirements for at least the next 12 months. The Company expects to generate positive cash flow from its continuing operations during 2005 from shipping out products and services from its current backlog as of December 31, 2004 as well as new orders. In the event that the Company cannot generate positive cash flow from its continuing operations during 2005, the Company can substantially reduce its research and development efforts to mitigate cash outflow to help sustain its operations. There can be no assurance that the Company will be able to sustain profitability generate positive cash flow from operations or obtain additional financing as necessary. These financial statements have been prepared assuming the Company will continue to operate as a going concern. If the Company is unsuccessful in the aforementioned efforts, the Company could be forced to liquidate certain of its assets, reorganize its capital structure and, if necessary, seek other remedies available to the Company.
34
Contractual Obligations and Commercial Commitments
The following table summarizes the Companys obligations and commitments as of December 31, 2004:
|
|
Payments Due by Period (in thousands) |
|
|||||||||||||
Contractual Cash Obligations |
|
Total |
|
Less Than 1 Year |
|
2-3 Years |
|
4-5 Years |
|
After 5 Years |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-Term Debt |
|
$ |
7,652 |
|
$ |
1,003 |
|
$ |
3,496 |
|
$ |
2,570 |
|
$ |
583 |
|
Operating Leases |
|
3,160 |
|
594 |
|
885 |
|
804 |
|
877 |
|
|||||
Consulting Agreements |
|
96 |
|
96 |
|
|
|
|
|
|
|
|||||
|
|
$ |
10,908 |
|
$ |
1,693 |
|
$ |
4,381 |
|
$ |
3,374 |
|
$ |
1,460 |
|
Factors Affecting Future Operating Results
Demand for the Companys Products and Operating Efficiencies
The Companys future operating results will depend, in large part, upon the Companys ability to achieve and maintain a significant market demand and presence for its products and to operate profitably and efficiently. The Companys ability to accomplish these objectives will depend on a number of factors, including the following:
Market demand for information technology in the hospitality industry in general;
Completion of development, launch and market success and acceptance of our software solutions;
Price, performance, quality and other characteristics of the Companys products and of competing and substitute products rumored, announced or introduced by other vendors;
Emergence of any competing solutions as industry standards;
Success of the Company in meeting targeted availability dates for new and enhanced products;
Success of the Companys efforts to provide and maintain customer service and satisfaction;
Public perception of the Company and its products, including statements made by industry analysts or consumers and adverse publicity resulting from such statements or from litigation filed against the Company;
Worldwide economic conditions, including overall market demand for information technology and other products with which the Companys products can be used;
Ability of the Company to profitably and efficiently manage its development of products and key components, and to avoid disruptions in the development thereof;
Ability of the Company to maintain profitable relationships with distributors and other resellers of the Companys products;
The Companys ability to attract and retain competent, motivated employees;
Ability of the Company to comply with applicable laws, regulations, ordinances and other legal requirements in the numerous countries in which it does business;
Ability of the Company to successfully manage litigation, including enforcing its rights, protecting its interests and defending itself from claims made against it and;
Ability of the Company to successfully implement its restructuring of debt, to achieve and maintain an appropriate cost structure and to minimize unforeseen and extraordinary expenses.
The Company cannot provide any assurance that it will be able to successfully manage, satisfy or influence any of these factors.
35
(dollars in thousands) |
|
December 31, |
|
Percentage of |
|
December 31, |
|
Percentage of |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
19,346 |
|
100.0 |
% |
20,071 |
|
100.0 |
% |
Gross profit |
|
13,826 |
|
71.5 |
% |
14,487 |
|
72.2 |
% |
Selling, general and administrative expenses |
|
9,596 |
|
49.6 |
% |
9,427 |
|
47.0 |
% |
Research and development costs |
|
2,828 |
|
14.6 |
% |
3,708 |
|
18.5 |
% |
Amortization of intangibles |
|
|
|
|
|
96 |
|
0.5 |
% |
Stock compensation expense |
|
|
|
|
|
188 |
|
0.9 |
% |
Other operating expense |
|
62 |
|
0.3 |
% |
92 |
|
0.5 |
% |
Interest expense, net |
|
1,217 |
|
6.3 |
% |
2,112 |
|
10.5 |
% |
Other non-operating expense |
|
81 |
|
0.4 |
% |
28 |
|
0.1 |
% |
Income tax (benefit) expense |
|
(311 |
) |
(1.6 |
)% |
31 |
|
0.2 |
% |
Net income (loss) |
|
353 |
|
1.8 |
% |
(1,195 |
) |
(6.0 |
)% |
(1) The year ended December 31, 2004 represents the combined pre- and post- recapitalization periods of January 1, 2004 through October 31, 2004 and November 1, 2004 through December 31, 2004, respectively, as a result of the Management Equity/Conversion Transaction (see note 2 to the consolidated financial statements).
The increase in revenue in 2004 was mainly attributable to an increase in service volume and rates as the general health of the hospitality industry continues to improve from the detrimental effects of 9/11 that severely affected the hospitality and travel industries, which resulted in an increase of approximately $726,000. Revenue for 2004 was $20,071,000 compared to $19,346,000 in 2003 or a 3.8% increase. The increase was mainly a result of increased professional and software support services driven by an increase in the number of customers combined with slight price increases. Our continuing hospitality business is expected to generate sufficient cash from operations to adequately fund its ongoing operating activities.
Gross profit for 2004 increased to $14,487,000 from $13,826,000 in 2003. The increase in gross profit is mainly due to the increase in professional and support services revenues.
Selling, general and administrative expenses (SG&A) decreased from $9,596,000 in 2003 to $9,427,000 in 2004. The decrease is mainly due to the closing of the Companys Mexico office in January, 2004 and the ongoing effects of the management cost control program resulting in reduced, building rent and consulting services.
Research and development costs increased from $2,828,000 in 2003 to $3,708,000 in 2004. The company capitalized $896,000 and $1,065,000 of software development costs in 2003 and 2004, respectively. The increase is mainly due to the Company continued efforts to invest in product development of its new internet native suite of applications as well as our core product offerings. The increase was primarily the result of the addition of approximately 15 engineers and quality assurance personnel in the Companys Malaysia operations, including associated overhead costs as well as engineering consulting services contracted in the United States.
Amortization of intangibles was $96,000 in 2004 as a result of the Company recording approximately $10.1 million of intangible assets in connection with the Management Equity/Conversion Transaction on November 1, 2004, of which approximately $7,684,000 related to identifiable intangible assets which commenced amortization in November 2004 over their estimated useful lives of seven to fifteen years.
The Company incurred a charge of $187,500 of non-cash compensation expense relating to the private placement of $1 million into the Company by the Investor Group at a below market price. There was no such transaction during 2003.
Net interest expense was $1,217,000 in 2003 compared to $2,112,000 in 2004. The increase was due to a $995,000 debt modification charge relating to the conversion of approximately $3.3 million of indebtedness by the Investor Group to the Companys common stock at a below market price recorded to interest expense during 2004. There was no such transaction during 2003. This charge was offset by lower balances of interest bearing debt during 2004 as compared to 2003 mainly due to the conversion of approximately $3.3 million of indebtedness by the Investor Group to the Companys common stock on November 1, 2004.
The income tax benefit in 2003 is due to the Company recording a domestic income tax receivable during the period to recover taxes previously paid. There were no such receivables recorded in 2004.
36
Results of Operations
(dollars in thousands) |
|
December 31, |
|
Percentage of |
|
December 31, |
|
Percentage of |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
21,937 |
|
100.0 |
% |
19,346 |
|
100.0 |
% |
Gross profit |
|
15,017 |
|
68.5 |
% |
13,826 |
|
71.5 |
% |
Selling, general and administrative expenses |
|
9,363 |
|
42.7 |
% |
9,596 |
|
49.6 |
% |
Research and development costs |
|
3,307 |
|
15.1 |
% |
2,828 |
|
14.6 |
% |
Amortization of intangibles |
|
134 |
|
0.6 |
% |
|
|
|
|
Other operating expense |
|
212 |
|
1.0 |
% |
62 |
|
(0.3 |
)% |
Interest expense, net |
|
1,490 |
|
6.8 |
% |
1,217 |
|
6.3 |
% |
Other non-operating expense |
|
64 |
|
0.3 |
% |
81 |
|
0.4 |
% |
Income tax expense (benefit) |
|
30 |
|
0.1 |
% |
(311 |
) |
(1.6 |
)% |
Income from continuing operations |
|
417 |
|
1.9 |
% |
353 |
|
1.8 |
% |
Loss on disposal of discontinued operations |
|
(1,021 |
) |
(4.7 |
)% |
|
|
|
|
Loss from discontinued operations |
|
(746 |
) |
(3.4 |
)% |
|
|
|
|
Net income (loss) |
|
(1,350 |
) |
(6.2 |
)% |
353 |
|
1.8 |
% |
Revenue for 2003 was $19,346,000 compared to $21,937,000 in 2002 or a 12.0% decrease. Revenue decreased $2,591,000 in 2003, as a result of decreased professional services and maintenance services mainly due to decreased capital spending on information technology in 2003 due to the effects of a downturn and post 9/11 economy on the hospitality industry.
The decrease in revenue in 2003 was mainly attributable to a decrease in service volume and rates as many hotels have reduced their operating costs by canceling or reducing contracted services, including support, as well as reduced volume of product purchases, in a post 9/11 economy, which resulted in a decrease of approximately $1.1 million in the volume of revenue from professional services and a decrease of approximately $1.2 million in software and hardware revenue from 2002 to 2003. Many hotels have requested that their suppliers reduce the cost of service or delay any price increases while they are experiencing reduced guest occupancy and lower average daily rates on their inventory of rooms. Certain hotels have also established their own help desks to further reduce costs. As a result, the Company postponed increasing its support prices until the first quarter of 2003 and agreed, with certain of its clients, to provide, at reduced rates, a second line of support versus a first line of support that was previously provided to such clients, which resulted in a decrease in support revenues of approximately $285,000 from 2002 to 2003. Our continuing hospitality business is expected to generate sufficient cash from operations to adequately fund its ongoing operating activities.
Gross profit for 2003 decreased to $13,826,000 (71.5%) from $15,017,000 (68.5%) in 2002. The decrease in gross profit is mainly due to the decrease in software and maintenance services revenues, which was offset by the Companys cost reductions during the period.
Selling, general and administrative expenses (SG&A) increased from $9,363,000 in 2002 to $9,596,000 in 2003. The increase is mainly due to an increase in marketing expenses for trade shows, advertisement and travel as the Company continues to actively and aggressively market its enterprise suite of applications and services which are scheduled for general release in the first quarter of 2005.
Research and development costs decreased from $3,307,000 in 2002 to $2,828,000 in 2003. The decrease is due to the capitalization of $861,000 and $896,000 of software development costs in 2002 and 2003, respectively, associated with the Companys product development of its new internet native suite of applications. The decrease is also due to a decrease in headcount associated with the Companys focus on reducing costs.
Other operating expense was $212,000 in 2002 and $62,000 in 2003. Other operating expense in 2003 was offset due to receipt of approximately $46,000 of cash resulting from a legal settlement.
The decrease in amortization of intangibles in 2003 versus the comparable period of 2002 is due to the fact that the Company amortized $134,000 of software development costs in 2002 relating to costs capitalized in 1999. These costs were fully amortized during 2002.
Net interest expense was $1,490,000 in 2002 compared to $1,217,000 in 2003. The decrease is due to lower balances of interest bearing debt during 2003 as compared to 2002.
Other non-operating expense increased from $64,000 in 2002 to $81,000 in 2003. Non-operating expense relates to pension expense under a defined benefit plan for former employees.
The income tax benefit in 2003 is due to a settlement agreement on a tax claim with the United States Internal Revenue Service that resulted in a one-time gain of $262,000 (see note 8 to the consolidated financial statements), as well as the Company recording a domestic income tax receivable during the period to recover taxes previously paid.
During 2002, loss from discontinued operations was $746,000. In the fourth quarter of 2002, the Company sold all the assets and liabilities of its Process Manufacturing and Canadian subsidiaries to third parties, resulting in a loss on disposal of discontinued operations of $1,021,000.
37
RECENT ACCOUNTING PRONOUNCEMENTS
In December 2004, the FASB issued SFAS No. 123r, Share-Based Payment (SFAS 123r). SFAS 123r provides accounting guidance for stock-based payments to employees. SFAS 123r revises SFAS 123 by eliminating the choice of using the recognition and measurement provisions of APB No. 25 and requiring all companies to use the fair value method of measuring stock compensation expense. SFAS 123r clarifies and expands SFAS 123s guidance in several areas, including measuring fair value, classifying an award as equity or a liability, attributing compensation cost to reporting periods as well as adding several new disclosure requirements. SFAS 123r also changes the accounting for the tax effects of options, including the presentation of the tax effects on the consolidated statements of cash flows. SFAS 123r is effective for public companies with the first interim or annual period that begins after June 15, 2005. As discussed above, the Company is currently accounting for all of its stock-based compensation under the intrinsic value method as outlined in APB 25 and will adopt SFAS 123r beginning in the first quarter of 2006. The Company still needs to evaluate the impacts of SFAS 123r.
In December 2004, the FASB issued SFAS No. 153 (SFAS 153), Exchanges of Nonmonetary Assets, an amendment of APB Opinion No. 29, Accounting for Nonmonetary Transactions. SFAS 153 eliminates the exception from fair value measurement for nonmonetary exchanges of similar productive assets in paragraph 21(b) of APB Opinion No. 29, Accounting for Nonmonetary Transactions, and replaces it with an exception for exchanges that do not have commercial substance. SFAS 153 specifies that a nonmonetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. SFAS 153 is effective for periods beginning after June 15, 2005. We do not expect that adoption of SFAS 153 will have a material effect on our consolidated financial position, consolidated results of operations, or liquidity.
38
Exhibit 13.1.3
The Board of Directors and Stockholders of
MAI Systems Corporation
Lake Forest, California
We have audited the accompanying consolidated balance sheets of MAI Systems Corporation and subsidiaries as of December 31, 2003 and 2004 and the related consolidated statements of operations, stockholders deficiency and comprehensive income (loss) and cash flows for each of the years in the two-year period ended December 31, 2003 and for the period from January 1, 2004 to October 31, 2004 and for the period from November 1, 2004 to December 31, 2004. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of MAI Systems Corporation and subsidiaries as of December 31, 2003 and 2004 and the results of their operations and their cash flows for each of the years in the two-year period ended December 31, 2003 and for the period from January 1, 2004 to October 31, 2004 and for the period from November 1, 2004 to December 31, 2004, in conformity with accounting principles generally accepted in the United States of America.
|
/s/ BDO Seidman, LLP |
|
Costa Mesa, California
April 25, 2005
39
Exhibit 13.1.4 Consolidated Balance Sheets
MAI SYSTEMS CORPORATION
|
|
As of December 31, |
|
||||
|
|
(in thousands, except share data) |
|
||||
|
|
2003 |
|
2004 |
|
||
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash |
|
$ |
664 |
|
$ |
195 |
|
Receivables, less allowance for doubtful accounts of $335 in 2003 and $321 in 2004 |
|
2,248 |
|
2,171 |
|
||
Inventories, net |
|
47 |
|
71 |
|
||
Prepaids and other assets |
|
814 |
|
748 |
|
||
|
|
|
|
|
|
||
Total current assets |
|
3,773 |
|
3,185 |
|
||
|
|
|
|
|
|
||
Furniture, fixtures and equipment, net |
|
758 |
|
629 |
|
||
Intangibles, net |
|
1,755 |
|
7,470 |
|
||
Goodwill |
|
1,121 |
|
4,622 |
|
||
Other assets |
|
58 |
|
15 |
|
||
|
|
|
|
|
|
||
Total assets |
|
$ |
7,465 |
|
$ |
15,921 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS DEFICIENCY |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Current portion of long-term debt |
|
$ |
3,646 |
|
$ |
1,003 |
|
Accounts payable |
|
904 |
|
1,077 |
|
||
Customer deposits |
|
3,269 |
|
2,181 |
|
||
Accrued liabilities |
|
3,059 |
|
2,901 |
|
||
Income taxes payable |
|
85 |
|
103 |
|
||
Unearned revenue |
|
3,209 |
|
3,456 |
|
||
|
|
|
|
|
|
||
Total current liabilities |
|
14,172 |
|
10,721 |
|
||
|
|
|
|
|
|
||
Long-term debt |
|
7,135 |
|
6,649 |
|
||
Other liabilities |
|
744 |
|
764 |
|
||
|
|
|
|
|
|
||
Total liabilities |
|
22,051 |
|
18,134 |
|
||
|
|
|
|
|
|
||
Stockholders deficiency: |
|
|
|
|
|
||
Preferred Stock, par value $0.01 per share; 1,000,000 shares authorized, none issued or outstanding |
|
|
|
|
|
||
Common Stock, par value $0.01 per share; authorized 99,000,000 shares; 14,675,752 and 57,847,862 shares issued and outstanding at December 31, 2003 and 2004, respectively |
|
152 |
|
584 |
|
||
Additional paid-in capital |
|
218,112 |
|
47,856 |
|
||
Accumulated other comprehensive loss: |
|
|
|
|
|
||
Minimum pension liability |
|
(1,005 |
) |
(1,250 |
) |
||
Foreign currency translation |
|
(2 |
) |
(69 |
) |
||
Unearned compensation |
|
(53 |
) |
|
|
||
Accumulated deficit |
|
(231,790 |
) |
(49,334 |
) |
||
Total stockholders deficiency |
|
(14,586 |
) |
(2,213 |
) |
||
|
|
|
|
|
|
||
Total liabilities and stockholders deficiency |
|
$ |
7,465 |
|
$ |
15,921 |
|
The accompanying notes are an integral part of these consolidated financial statements.
40
Exhibit 13.1.5 Consolidated Statements of Operations
MAI SYSTEMS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
For the Years Ended December 31, |
|
For the Periods |
|
||||||||
(in thousands, except per share data) |
|
|
|
Jan. 1, 2004 |
|
Nov. 1, 2004 |
|
||||||
2002 |
|
2003 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
||||
Software |
|
$ |
4,585 |
|
$ |
3,855 |
|
$ |
3,223 |
|
$ |
766 |
|
Network and computer equipment |
|
996 |
|
485 |
|
386 |
|
87 |
|
||||
Services |
|
16,356 |
|
15,006 |
|
12,708 |
|
2,901 |
|
||||
Total revenue |
|
21,937 |
|
19,346 |
|
16,317 |
|
3,754 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Direct costs: |
|
|
|
|
|
|
|
|
|
||||
Software |
|
437 |
|
587 |
|
381 |
|
111 |
|
||||
Network and computer equipment |
|
770 |
|
370 |
|
318 |
|
79 |
|
||||
Services |
|
5,713 |
|
4,563 |
|
3,823 |
|
872 |
|
||||
Total direct costs |
|
6,920 |
|
5,520 |
|
4,522 |
|
1,062 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Gross profit |
|
15,017 |
|
13,826 |
|
11,795 |
|
2,692 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
9,363 |
|
9,596 |
|
7,656 |
|
1,771 |
|
||||
Research and development costs |
|
3,307 |
|
2,828 |
|
3,039 |
|
669 |
|
||||
Amortization of intangibles |
|
134 |
|
|
|
|
|
96 |
|
||||
Stock compensation charge |
|
|
|
|
|
188 |
|
|
|
||||
Other operating expense |
|
212 |
|
62 |
|
64 |
|
28 |
|
||||
Operating income |
|
2,001 |
|
1,340 |
|
848 |
|
128 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
5 |
|
2 |
|
1 |
|
|
|
||||
Interest expense (including debt modification charge) |
|
(1,495 |
) |
(1,219 |
) |
(1,966 |
) |
(147 |
) |
||||
Other non-operating expense |
|
(64 |
) |
(81 |
) |
(26 |
) |
(2 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations before income taxes |
|
447 |
|
42 |
|
(1,143 |
) |
(21 |
) |
||||
Income tax benefit (expense) |
|
(30 |
) |
311 |
|
(15 |
) |
(16 |
) |
||||
Income (loss) from continuing operations |
|
417 |
|
353 |
|
(1,158 |
) |
(37 |
) |
||||
Discontinued operations: |
|
|
|
|
|
|
|
|
|
||||
Loss on disposal of discontinued operations |
|
(1,021 |
) |
|
|
|
|
|
|
||||
Loss from discontinued operations |
|
(746 |
) |
|
|
|
|
|
|
||||
Total loss from discontinued operations |
|
(1,767 |
) |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) |
|
$ |
(1,350 |
) |
$ |
353 |
|
$ |
(1,158 |
) |
$ |
(37 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) per share: |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Continuing Operations: |
|
|
|
|
|
|
|
|
|
||||
Basic income (loss) per share |
|
$ |
0.03 |
|
$ |
0.02 |
|
$ |
(0.08 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted income (loss) per share |
|
$ |
0.03 |
|
$ |
0.02 |
|
$ |
(0.08 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
||||
Basic (loss) per share |
|
$ |
(0.13 |
) |
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted (loss) per share |
|
$ |
(0.13 |
) |
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Basic income (loss) per share |
|
$ |
(0.10 |
) |
$ |
0.02 |
|
$ |
(0.08 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted income (loss) per share |
|
$ |
(0.10 |
) |
$ |
0.02 |
|
$ |
(0.08 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares used in determining income (loss) per share: |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
13,945 |
|
14,538 |
|
14,676 |
|
57,848 |
|
||||
Diluted |
|
13,945 |
|
14,838 |
|
14,676 |
|
57,848 |
|
The accompanying notes are an integral part of these consolidated financial statements.
41
Exhibit 13.1.6 Consolidated Statements of Stockholders Deficiency
MAI SYSTEMS CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIENCY AND COMPREHENSIVE INCOME (LOSS)
(in thousands)
|
|
Common Stock |
|
Additional |
|
Accumulated |
|
Unearned |
|
Accumulated |
|
Total |
|
Total |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at December 31, 2001 |
|
140 |
|
218,022 |
|
(361 |
) |
|
|
(230,793 |
) |
(12,992 |
) |
$ |
1,691 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Issuance of common stock |
|
3 |
|
74 |
|
|
|
|
|
|
|
77 |
|
|
|
|||||||
Minimum pension liability |
|
|
|
|
|
(457 |
) |
|
|
|
|
(457 |
) |
(457 |
) |
|||||||
Exercise of stock options |
|
1 |
|
8 |
|
|
|
|
|
|
|
9 |
|
|
|
|||||||
Unearned compensation |
|
6 |
|
147 |
|
|
|
(153 |
) |
|
|
|
|
|
|
|||||||
Amortization of unearned compensation |
|
|
|
|
|
|
|
62 |
|
|
|
62 |
|
|
|
|||||||
Translation adjustments |
|
|
|
|
|
(131 |
) |
|
|
|
|
(131 |
) |
(131 |
) |
|||||||
Net loss |
|
|
|
|
|
|
|
|
|
(1,350 |
) |
(1,350 |
) |
(1,350 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at December 31, 2002 |
|
$ |
150 |
|
$ |
218,251 |
|
$ |
(949 |
) |
$ |
(91 |
) |
$ |
(232,143 |
) |
$ |
(14,782 |
) |
$ |
(1,938 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Issuance of common stock |
|
2 |
|
18 |
|
|
|
|
|
|
|
20 |
|
|
|
|||||||
Issuance of warrants |
|
|
|
42 |
|
|
|
|
|
|
|
42 |
|
|
|
|||||||
Legal settlement |
|
|
|
(199 |
) |
|
|
|
|
|
|
(199 |
) |
|
|
|||||||
Minimum pension liability |
|
|
|
|
|
(87 |
) |
|
|
|
|
(87 |
) |
(87 |
) |
|||||||
Amortization of unearned compensation |
|
|
|
|
|
|
|
38 |
|
|
|
38 |
|
|
|
|||||||
Translation adjustments |
|
|
|
|
|
29 |
|
|
|
|
|
29 |
|
29 |
|
|||||||
Net loss |
|
|
|
|
|
|
|
|
|
353 |
|
353 |
|
353 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at December 31, 2003 |
|
$ |
152 |
|
$ |
218,112 |
|
$ |
(1,007 |
) |
$ |
(53 |
) |
$ |
(231,790 |
) |
$ |
(14,586 |
) |
$ |
295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Push down accounting adjustments |
|
|
|
(175,324 |
) |
835 |
|
17 |
|
183,651 |
|
9,179 |
|
|
|
|||||||
Issuance of common stock for cash |
|
100 |
|
900 |
|
|
|
|
|
|
|
1,000 |
|
|
|
|||||||
Issuance of common stock as a result of debt conversion |
|
332 |
|
2,985 |
|
|
|
|
|
|
|
3,317 |
|
|
|
|||||||
Debt modification charge |
|
|
|
995 |
|
|
|
|
|
|
|
995 |
|
|
|
|||||||
Stock compensation charge |
|
|
|
188 |
|
|
|
|
|
|
|
188 |
|
|
|
|||||||
Amortization of unearned compensation |
|
|
|
|
|
|
|
31 |
|
|
|
31 |
|
|
|
|||||||
Translation adjustments |
|
|
|
|
|
(52 |
) |
|
|
|
|
(52 |
) |
(52 |
) |
|||||||
Net loss |
|
|
|
|
|
|
|
|
|
(1,158 |
) |
(1,158 |
) |
(1,158 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at October 31, 2004 |
|
$ |
584 |
|
$ |
47,856 |
|
$ |
(224 |
) |
$ |
(5 |
) |
$ |
(49,297 |
) |
$ |
(1,086 |
) |
$ |
(1,210 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Minimum pension liability |
|
|
|
|
|
(1,037 |
) |
|
|
|
|
(1,037 |
) |
(1,037 |
) |
|||||||
Amortization of unearned compensation |
|
|
|
|
|
|
|
5 |
|
|
|
5 |
|
|
|
|||||||
Translation adjustments |
|
|
|
|
|
(58 |
) |
|
|
|
|
(58 |
) |
(58 |
) |
|||||||
Net loss |
|
|
|
|
|
|
|
|
|
(37 |
) |
(37 |
) |
(37 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at December 31, 2004 |
|
$ |
584 |
|
$ |
47,856 |
|
$ |
(1,319 |
) |
$ |
|
|
$ |
(49,334 |
) |
$ |
(2,213 |
) |
$ |
(1,132 |
) |
The accompanying notes are an integral part of these consolidated financial statements.
42
Exhibit 13.1.7 Consolidated Statements of Cash Flows
MAI SYSTEMS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
For the years ended December 31, |
|
For the Periods |
|
||||||||
|
|
|
|
Jan. 1, 2004 |
|
Nov. 1, 2004 |
|
||||||
2002 |
|
2003 |
|||||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
||||
Net income (loss) |
|
$ |
(1,350 |
) |
$ |
353 |
|
$ |
(1,158 |
) |
$ |
(37 |
) |
Loss from discontinued operations |
|
746 |
|
|
|
|
|
|
|
||||
Loss (gain) on disposal of discontinued operations |
|
1,021 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations |
|
417 |
|
353 |
|
(1,158 |
) |
(37 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Adjustments to reconcile income from continuing operations to net cash provided by (used in) operating activities, net of business acquisitions and dispositions: |
|
|
|
|
|
|
|
|
|
||||
Gain on IRS settlement |
|
|
|
(262 |
) |
|
|
|
|
||||
Amortization of intangibles |
|
134 |
|
38 |
|
|
|
136 |
|
||||
Depreciation and amortization |
|
515 |
|
474 |
|
448 |
|
54 |
|
||||
Amortization of debt discount |
|
170 |
|
44 |
|
39 |
|
8 |
|
||||
Debt modification charge |
|
|
|
|
|
995 |
|
|
|
||||
Stock compensation charge |
|
62 |
|
|
|
188 |
|
|
|
||||
Provision for doubtful accounts receivable and inventory |
|
89 |
|
66 |
|
170 |
|
76 |
|
||||
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
||||
(Increase) decrease in receivables |
|
592 |
|
469 |
|
(208 |
) |
(58 |
) |
||||
(Increase) decrease in inventories |
|
30 |
|
|
|
(31 |
) |
4 |
|
||||
(Increase) decrease in prepaids and other asset |
|
327 |
|
(185 |
) |
138 |
|
(114 |
) |
||||
(Increase) decrease in other assets |
|
68 |
|
(67 |
) |
44 |
|
(1 |
) |
||||
(Decrease) increase in accounts payable and customer deposits |
|
(445 |
) |
366 |
|
(799 |
) |
(116 |
) |
||||
(Decrease) increase in accrued liabilities |
|
(522 |
) |
1,052 |
|
363 |
|
496 |
|
||||
(Decrease) increase in income taxes payable |
|
(151 |
) |
(4 |
) |
17 |
|
1 |
|
||||
(Decrease) increase in unearned revenue |
|
1,700 |
|
(484 |
) |
367 |
|
(120 |
) |
||||
(Decrease) increase in other liabilities |
|
42 |
|
(421 |
) |
(286 |
) |
61 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net cash provided by (used in) continuing operations |
|
3,028 |
|
1,439 |
|
287 |
|
390 |
|
||||
Net cash provided by (used in) discontinued operations |
|
(2,509 |
) |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net cash provided by (used in) operating activities |
|
519 |
|
1,439 |
|
287 |
|
390 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
||||
Capital expenditures |
|
(101 |
) |
(346 |
) |
(129 |
) |
(66 |
) |
||||
Payments received on note receivable |
|
500 |
|
250 |
|
|
|
|
|
||||
Software development costs |
|
(861 |
) |
(896 |
) |
(906 |
) |
(159 |
) |
||||
Acquisition of unconsolidated subsidiary |
|
|
|
(79 |
) |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net cash used in investing activities |
|
(462 |
) |
(1,071 |
) |
(1,035 |
) |
(225 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
||||
Repayments of long-term debt |
|
(102 |
) |
(239 |
) |
(739 |
) |
(137 |
) |
||||
Net decrease in line of credit |
|
(623 |
) |
|
|
|
|
|
|
||||
Issuance of common stock |
|
|
|
|
|
1,000 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net provided by (cash used) in financing |
|
(725 |
) |
(239 |
) |
261 |
|
(137 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Effect of exchange rate changes on cash |
|
(11 |
) |
(10 |
) |
(4 |
) |
(6 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Net increase (decrease) in cash |
|
(679 |
) |
119 |
|
(491 |
) |
22 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Cash at beginning of period |
|
1,224 |
|
545 |
|
664 |
|
173 |
|
||||
Cash at end of period |
|
$ |
545 |
|
$ |
664 |
|
$ |
173 |
|
$ |
195 |
|
|
|
|
|
|
|
|
|
|
|
||||
Cash paid during the period for: |
|
|
|
|
|
|
|
|
|
||||
Interest |
|
$ |
990 |
|
$ |
826 |
|
$ |
535 |
|
$ |
20 |
|
Income taxes |
|
$ |
176 |
|
$ |
6 |
|
$ |
35 |
|
$ |
|
|
Supplemental disclosure of noncash investing and financing activities (see note 2)
The accompanying notes are an integral part of these consolidated financial statements.
43
Exhibit 13.1.8 Notes to Consolidated Financial Statements
MAI SYSTEMS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of the Business
MAI Systems Corporation (the Company or MAI) provides total information technology solutions to the hospitality, resort and destination industry. The solutions provided by the Company typically include applications software, computer hardware, peripherals and wide and local area network design, implementation, installation and support. The software applications are generally the Companys proprietary software, or software which is licensed to the Company on an exclusive basis. The hardware, peripherals and networking systems are generally third-party products, which we distribute. Directly and through arrangements with third parties, we provide on-site and off-site service and support to users of network and systems hardware.
Liquidity
Although the Company has a net stockholders deficiency of $2,213,000 and a working capital deficit of $7,536,000 at December 31, 2004, the Company believes it will continue to generate sufficient funds from operations or obtain additional financing to meet its operating and capital requirements for at least the next 12 months. The Company expects to generate positive cash flow from its continuing operations during 2005 from shipping out products and services from its current backlog as of December 31, 2004 as well as new orders. In the event that the Company cannot generate positive cash flow from its continuing operations during 2005, the Company can substantially reduce its research and development efforts to mitigate cash outflow to help sustain its operations. There can be no assurance that the Company will be able to sustain profitability, generate positive cash flow from operations or obtain additional financing as necessary. These financial statements have been prepared assuming the Company will continue to operate as a going concern. If the Company is unsuccessful in the aforementioned efforts, the Company could be forced to liquidate certain of its assets, reorganize its capital structure and, if necessary, seek other remedies available to the Company.
The restructured debt, pursuant to the original inter-creditor agreement between Canyon Capital and Coast, which was sold to Wamco on May 15, 2003, contains various restrictions and covenants. In the event that the Company were not in compliance with the various restrictions and covenants and were unable to receive waivers for non-compliance, the term debt would be immediately due and payable. The Company was not in compliance with, but have received waivers for, its covenants through December 31, 2004 (see note 8). There is no guaranty that the Company will meet its debt covenants in the future.
Principles of Consolidation
The consolidated financial statements of the Company include the accounts of its domestic operations and its majority and wholly owned subsidiaries. All significant intercompany transactions and accounts have been eliminated in consolidation.
Use of Estimates
The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the dates of the balance sheets and revenues and expenses for the periods. Actual results could materially differ from those estimates.
Revenue Recognition
The Company earns revenue from sales of hardware, software and professional services and from arrangements involving multiple elements of each of the above. Revenue for multiple element arrangements are recorded by allocating revenue to the various elements based on their respective fair values as evidenced by vendor specific objective evidence. The fair value in multi-element arrangements is determined based upon the price charged when sold separately. Revenue is not recognized until persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable and collectibility
44
is probable. Sales of network and computer equipment are recorded when title and risk of loss transfers. Software revenues are recorded when application software programs are shipped to end users, resellers and distributors, provided the Company is not required to provide services essential to the functionality of the software or significantly modify, customize or produce the software. Professional services fees for software development, training and installation are recognized as the services are provided. Maintenance revenues are recorded evenly over the related contract period.
Cash Equivalents
Cash equivalents consist of highly liquid investments which are readily convertible into known amounts of cash and have original maturities of three months or less, when purchased.
Allowance for Doubtful Accounts
The Company records an allowance for doubtful accounts based on specifically identified amounts that it believes are uncollectible. The Company also records additional allowances based upon certain percentages of our aged receivables, which are determined based on historical experience and or assessment of the general financial conditions affecting our customer base. If the Companys actual collection experience changes, revisions to its allowance may be required. Any unanticipated change in the Companys customers credit worthiness or other matters affecting the collectibility of amounts due from such customers, could have a material affect on its results of operations in the period in which such changes or events occur. After all attempts to collect a receivable have failed, the receivable is written off against the allowance.
Inventories
Inventories are valued at the lower of first in, first out cost or market.
Furniture, Fixtures and Equipment
Furniture, fixtures and equipment are recorded at cost and depreciated on a straight-line basis over estimated useful lives ranging from 3 to 5 years. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or their estimated useful lives. Expenditures for additions and major improvements are capitalized. Repairs and maintenance costs are charged to operations as incurred. Management of the Company assesses the recoverability of property and equipment by determining whether the depreciation and amortization of such assets over their remaining lives can be recovered through projected, undiscounted cash flows.
Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed Of
Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets provides a single accounting model for long-lived assets to be disposed of. SFAS No. 144 also changes the criteria for classifying an asset as held for sale, and broadens the scope of businesses to be disposed of that qualify for reporting as discontinued operations and changes the timing of recognizing losses on such operations.
In accordance with SFAS No. 144, long-lived assets, such as furniture, fixtures and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, and an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposed group classified as held for sale would be presented separately in the appropriate asset and liability sections of the balance sheet.
Goodwill
Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets, (SFAS No. 142) provides that goodwill and all intangible assets having indefinite useful economic lives are not to be amortized until their lives are determined to be finite, however, a recognized intangible asset with an indefinite useful life should be tested for impairment annually or on an interim basis if events or circumstances indicate that the fair value of the asset has decreased below its carrying value. At December 31, 2004, the Company evaluated its goodwill and determined that fair value had not decreased below carrying value and no adjustment to impair goodwill was necessary in accordance with SFAS No. 142.
45
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The realizability of the deferred tax asset is assessed throughout the year and a valuation allowance is established accordingly.
Comprehensive Income (Loss)
In accordance with SFAS No. 130, Reporting Comprehensive Income, the Company reports accumulated other comprehensive income (loss) in its Consolidated Balance Sheets. Comprehensive income (loss) includes net income (loss), minimum pension liability and other comprehensive income (loss), which includes current period foreign currency translation adjustments and amortization of unearned compensation.
Stock Option Plans
In December 2002, the FASB issued FAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, which amended FAS No. 123, Accounting for Stock-Based Compensation. The new standard provides alternative methods of transition for a voluntary change to the fair market value based method for accounting for stock-based employee compensation. Additionally, the statement amends the disclosure requirements of FAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. In compliance with FAS No. 148, the Company elected to continue to follow the intrinsic value method in accounting for its stock-based employee compensation plan as defined by APB No. 25.
At December 31, 2004, the Company had two stock-based employee compensation plans, which are described more fully in Note 12. Under APB No. 25, compensation expense relating to employee stock options is determined based on the excess of the market price of the Companys stock over the exercise price on the date of grant, the intrinsic value method, versus the fair value method as provided under FAS No. 123. Had compensation cost for the Companys stock option plans been determined based on the fair value at the grant date for awards for years ended December 31, 2002, 2003 and 2004 (which includes the periods for January 1, 2004 through October 31, 2004 and November 1, 2004 through December 31, 2004), consistent with the provisions of FAS No. 123, the Companys net loss and loss per share or net income and net income and net income per share would have increased or decreased respectively.
46
The following table represents the effect on net income and earnings per share if the Company had applied the fair value based method and recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation:
|
|
Years ended December 31, |
|
For the Periods |
|
||||||||||
(in thousands, except per share data) |
|
|
|
Jan. 1,
2004 |
|
Nov. 1,
2004 |
|
||||||||
2002 |
|
2003 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss): |
|
As reported |
|
$ |
(1,350 |
) |
$ |
353 |
|
$ |
(1,158 |
) |
$ |
(37 |
) |
|
|
Add: Stock-based employee compensation expense recorded |
|
62 |
|
|
|
|
|
|
|
||||
|
|
Less: Stock based employee compensation expense determined under fair value calculations |
|
(193 |
) |
(67 |
) |
(32 |
) |
(6 |
) |
||||
|
|
Pro forma |
|
$ |
(1,481 |
) |
$ |
286 |
|
$ |
(1,190 |
) |
$ |
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic income (loss) per share: |
|
As reported |
|
$ |
(0.10 |
) |
$ |
0.02 |
|
$ |
(0.08 |
) |
$ |
|
|
|
|
Add: Stock-based employee compensation expense recorded |
|
|
|
|
|
|
|
|
|
||||
|
|
Less: Stock based employee compensation expense determined under fair value calculations |
|
(0.01 |
) |
|
|
|
|
|
|
||||
|
|
Pro forma |
|
$ |
(0.11 |
) |
$ |
0.02 |
|
$ |
(0.08 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted income (loss) per share: |
|
As reported |
|
$ |
(0.10 |
) |
$ |
0.02 |
|
$ |
(0.08 |
) |
$ |
|
|
|
|
Add: Stock-based employee compensation expense recorded |
|
|
|
|
|
|
|
|
|
||||
|
|
Less: Stock based employee compensation expense determined under fair value calculations |
|
(0.01 |
) |
|
|
|
|
|
|
||||
|
|
Pro forma |
|
$ |
(0.11 |
) |
$ |
0.02 |
|
$ |
(0.08 |
) |
$ |
|
|
Pension Plan
The Company established a defined benefit plan for employees that were employed by the Companys maintenance service business acquired in 1988. The plan provides benefits based upon a percentage of the participants career income with the Company or years of service while an employee of the Company. The funding policy is to contribute annually an amount to fund pension costs as actuarially determined by an independent pension consulting firm.
Foreign Currency Translation
The functional currency for all foreign subsidiaries is the applicable local currency. Accordingly, all translation adjustments for foreign subsidiaries, and gains and losses on intercompany foreign currency transactions that are of a long-term nature, are included in accumulated other comprehensive income (loss) as a separate component of stockholders deficiency.
There were no material net foreign currency transaction gains (losses) in 2002, 2003 and 2004. These amounts are included in selling, general and administrative expenses in the accompanying consolidated statements of operations.
Software Development Costs
All costs incurred to establish the technological feasibility of software products to be sold to others are expensed as research and development. Once technological feasibility has been established, all software production costs are capitalized. Amortization is computed on an individual product basis and is recognized over the greater of the remaining economic lives of each product or the ratio that current gross revenues for a product bear to the total of current and anticipated revenues for that product, commencing when the products become available for general release to customers. Software development costs are generally amortized over a three-year period. The Company continually assesses the recoverability of software development costs by comparing the carrying value of individual products to their net realizable value.
The Company capitalized $896,000 and $1,065,000 of software development costs during 2003 and 2004 (which includes the periods for January 1, 2004 through October 31, 2004 and November 1, 2004 through December 31, 2004), respectively, relating to our new N-Tier, Internet-native corporate application suite of products written in java. The modules to this suite of applications became available for general release in the first quarter of 2005 at which time amortization of such costs commenced. We believe that these new products will produce new sales adequate to recover amounts capitalized.
47
Research and Development Costs
During 2002, 2003, and 2004, we incurred $3,307,000, $2,828,000 and $3,708,000, respectively (net of capitalized software of $861,000, $896,000 and $1,065,000 for 2002, 2003 and 2004 (which includes the periods for January 1, 2004 through October 31, 2004 and November 1, 2004 through December 31, 2004), respectively) for research and development activities, which are expensed as incurred. Our research and development expenditures related to the support and extension of existing software products and the development of new products.
Fair Value of Financial Instruments
As of December 31, 2003 and 2004, the carrying value of account receivables, accounts payable, accrued liabilities, income taxes payable and other liabilities approximate fair value due to the short-term nature of such instruments. The carrying value of long-term debt approximates fair value as the related interest rates approximate rates currently available to the Company.
Income (Loss) per Share of Common Stock
Basic and diluted income (loss) per share is computed using the weighted average shares of common stock outstanding during the period. Consideration is also given in the dilutive income per share calculation for the dilutive effect of common stock equivalents which might result from the exercise of stock options and warrants.
Recent Accounting Pronouncements
In December 2004, the FASB issued SFAS No. 123r, Share-Based Payment (SFAS 123r). SFAS 123r provides accounting guidance for stock-based payments to employees. SFAS 123r revises SFAS 123 by eliminating the choice of using the recognition and measurement provisions of APB No. 25 and requiring all companies to use the fair value method of measuring stock compensation expense. SFAS 123r clarifies and expands SFAS 123s guidance in several areas, including measuring fair value, classifying an award as equity or a liability, attributing compensation cost to reporting periods as well as adding several new disclosure requirements. SFAS 123r also changes the accounting for the tax effects of options, including the presentation of the tax effects on the consolidated statements of cash flows. SFAS 123r is effective for public companies with the first interim or annual period that begins after June 15, 2005. As discussed above, the Company is currently accounting for all of its stock-based compensation under the intrinsic value method as outlined in APB 25 and will adopt SFAS 123r beginning in the first quarter of 2006. The Company still needs to evaluate the impacts of SFAS 123r.
In December 2004, the FASB issued SFAS No. 153 (SFAS 153), Exchanges of Nonmonetary Assets, an amendment of APB Opinion No. 29, Accounting for Nonmonetary Transactions. SFAS 153 eliminates the exception from fair value measurement for nonmonetary exchanges of similar productive assets in paragraph 21(b) of APB Opinion No. 29, Accounting for Nonmonetary Transactions, and replaces it with an exception for exchanges that do not have commercial substance. SFAS 153 specifies that a nonmonetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. SFAS 153 is effective for periods beginning after June 15, 2005. We do not expect that adoption of SFAS 153 will have a material effect on our consolidated financial position, consolidated results of operations, or liquidity.
Reclassifications
Certain prior year amounts have been reclassified to conform with the 2004 presentation.
NOTE 2 MANAGEMENT EQUITY/CONVERSION TRANSACTION AND PRIVATIZATION PLANS
Management Equity/Conversion Transaction
On April 9, 2004, an investor group, consisting of Canyon, the Companys Chairman of the Board, Chief Executive Officer & President and Chief Financial & Operating Officer (Investor Group), acquired 2,433,333 shares of the Companys common stock held by CSA and $3,133,344 of secured indebtedness owed to CSA for $1 million in cash (see note 8). On September 22, 2004, the Company received approval from its shareholders for the Investor Group to convert the Companys secured indebtedness acquired from CSA plus any accrued interest through the date of conversion for shares of the Companys common stock based upon a conversion price of $0.10 per share. Additionally, the shareholders also approved for the Investor Group to invest $1,000,000 of new cash proceeds into the Company, which the Company received on September 24, 2004, in a private placement at $0.10 per share (the Management Equity/Conversion Transaction). On November 1, 2004, the Company issued 10 million shares of its common stock to the Investor Group in exchange for the $1,000,000 of cash proceeds and the $3,133,344 secured note, together with $183,867 of accrued interest, was converted into 33,172,110 shares of the Companys common stock.
48
As the carrying value of the acquired indebtedness of $3,317,211 as of November 1, 2004 was lower than the fair value (quoted market price) of the 33,172,110 shares issued in connection with the debt conversion of $4,312,374 (33,172,110 shares $0.13 per share), the Company recorded a debt extinguishment charge of $995,163, which has been measured as of the conversion date (commitment date) of November 1, 2004 for accounting purposes.
In addition, the market price for our common stock was $0.13 per share on November 1, 2004, the date of issuance of the 10,000,000 shares of our common stock to the Investor Group. Accordingly, we recorded a $187,500 charge to stock compensation expense since certain members of our management are also members of the Investor Group. The amount of the charge is based on the 6,250,000 shares attributable to members of management based on their ownership share in the Investor Group multiplied by the amount that the market price of our common stock of $0.13 per share exceeded the $0.10 per share on the date of issuance of such shares.
We believe that the aforementioned transaction permits but does not require us to use new basis or push down accounting since the members of the Investor Group will hold between 80% and 94% of the voting shares of the company upon completion of the transaction. Application of push-down accounting requires that the acquiring parent or control group obtain at least an 80% ownership interest, either in a single transaction, or though a series of transactions. The Investor Group has acquired 78.84%, and the members of the Investor Group previously personally held 17.85% ownership, not within the Investor Group. The 17.85% personal ownership of the members outside of the Investor Group was reduced to 4.53% after the Investor Groups acquisition of 78.84% of the Companys common stock. The basis for considering the members as part of a control group is due to the fact that the groups intent was to mutually promote the acquisition and to collaborate on the subsequent control of the Company and, as such, should be viewed effectively as one investor/group. The 78.84% interest held by the Investor Group effectively ties the four members together into a control group, and that the remaining outside holdings of 4.53% (totaling 83.37%) should also be treated as held by the control group for purposes of applying push-down accounting (therefore the Investor Group controls 83.37% of the Companys common stock). Accordingly, the Company has elected to apply push down accounting, and in accordance with SFAS No. 141 and using the guidance in Topic D-97. This has resulted in a new valuation of the assets and liabilities of the Company based upon fair values as of the date of the transaction.
As of November 1, 2004, the Company had a stockholders deficit of approximately $14,582,000 (excluding the $1 million of cash infused by the Investor Group) and an accumulated deficit of approximately $232 million. After application of the push down accounting, the portion of the historic deficit attributable to the Investor Groups new ownership was eliminated, and stockholders deficit has been partially reset based on the Investor Groups new basis in the Company of $2.0 million. Post push down stockholders deficiency was calculated as follows (in thousands):
Non-Investor Group: |
|
|
|
|
|
|
|
||
Adjusted historic stockholders deficiency at November 1, 2004 |
|
$ |
(14,582 |
) |
|
|
(a) |
|
|
Non-Investor Group Ownership (100% - 83.37%) |
|
16.63 |
% |
|
|
|
|
||
Non-Investor Group basis to carry over |
|
|
|
$ |
(2,425 |
) |
|
|
|
|
|
|
|
|
|
|
|
||
Investor Group: |
|
|
|
|
|
|
|
||
New basis to push down |
|
|
|
$ |
2,000 |
|
(b) |
|
|
Adjusted historic stockholders deficiency at November 1, 2004 |
|
$ |
(14,582 |
) |
|
|
|
|
|
Investor Group pre-existing ownership percentage |
|
4.53 |
% |
|
|
|
|
||
|
|
|
|
(661 |
) |
|
|
||
|
|
|
|
|
|
|
|
||
New stockholders deficiency as of November 1, 2004 |
|
|
|
$ |
(1,086 |
) |
|
|
(a) Historic stockholders deficiency was adjusted to exclude the $1 million of common stock subscribed by the Investor Group on September 24, 2004 since the amount has been included in the Investor Groups new basis calculation (see note (b) below).
(b) The Investor Groups new basis is calculated as follows:
Investor Groups cash to purchase MAI common stock and indebtedness from CSA |
|
$ |
1,000,000 |
|
Investor Groups cash to purchase 10 million shares of MAI common stock |
|
1,000,000 |
|
|
|
|
|
|
|
Investor Groups new basis |
|
$ |
2,000,000 |
|
49
Based on the balance sheet as of November 1, 2004, and considering the additional equity investment and debt conversion by the Investor Group, application of push down accounting resulted in a step-up in basis of the net assets of the Company of approximately $10,179,000 calculated as follows (in thousands):
Adjusted historical stockholders deficiency at November 1, 2004 |
|
$ |
(14,582 |
) |
Conversion of Investor Group debt at book value |
|
3,317 |
|
|
Step up in value of net assets |
|
10,179 |
|
|
Post push-down accounting stockholders deficiency |
|
$ |
(1,086 |
) |
Below is the purchase price allocation relating to the net liabilities acquired (representing the excess of fair value over net historical net assets). The Company completed a valuation of its assets and liabilities and determined the fair value to be the book value for all assets and liabilities except for furniture, fixtures and equipment (valued at estimated replacement costs) and intangible assets (valued based upon estimated future revenue streams). Following is our allocation of the purchase price at estimated fair values (in thousands):
|
|
Adjusted |
|
Fair Value |
|
Excess of Fair |
|
Investor |
|
Purchase |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Furniture, fixtures and equipment |
|
$ |
470 |
|
$ |
687 |
|
$ |
217 |
|
$ |
142 |
|
$ |
612 |
|
Capitalized software development costs |
|
2,661 |
|
2,503 |
|
(158 |
) |
(158 |
) |
2,503 |
|
|||||
Goodwill |
|
1,121 |
|
7,374 |
|
6,253 |
|
5,251 |
|
6,372 |
|
|||||
Trade names |
|
|
|
4,059 |
|
4,059 |
|
2,659 |
|
2,659 |
|
|||||
Customer relationships |
|
|
|
3,487 |
|
3,487 |
|
2,285 |
|
2,285 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other net liabilities |
|
(15,517 |
) |
(15,517 |
) |
|
|
|
|
(15,517 |
) |
|||||
Net Book /Fair Value of Assets and Liabilities |
|
$ |
(11,265 |
) |
|
|
|
|
$ |
10,179 |
|
$ |
(1,086 |
) |
||
(1) Other net liabilities exclude the $3,317,000 of secured debt that was converted to equity in conjunction with the application of push down accounting. Historical book value is adjusted to exclude the $1 million of common stock subscribed by the Investor Group on September 24, 2004 since the amount has been included in the Investor Groups new basis calculation (see note (b) above and note 7).
(2) Investor Groups percentage of excess of fair value over book value represents the Investor Groups acquired ownership percentage of 78.84% less the decrease in the Investor Groups previously personally held ownership of 13.32% (17.85% before the transaction reduced to 4.53% after the transaction).
In connection with the Management Equity/Conversion Transaction, the Company assigned a new useful life for furniture, fixtures and equipment effective as of November 1, 2004. Following is our allocation of the purchase price at estimated fair values and amortization periods (useful lives) for the groups of assets affected:
|
|
Allocation of |
|
Amortization |
|
|
|
|
|
|
|
|
|
Furniture, fixtures and equipment |
|
$ |
612,000 |
|
3 years |
|
Intangible assets: |
|
|
|
|
|
|
Goodwill |
|
$ |
5,251,000 |
|
|
* |
Tradenames |
|
2,659,000 |
|
15 years |
|
|
Customer relationships |
|
2,285,000 |
|
7 years |
|
|
Capitalized software |
|
2,503,000 |
|
7 years |
|
|
|
|
$ |
12,698,000 |
|
|
|
* Reviewed annually for impairment, not amortized, as goodwill has an indefinite life (in accordance with SFAS No. 142).
50
The following reflects the unaudited pro forma effect of the Management Equity/Conversion Transaction on continuing operations for the year ended December 31, 2003 and for the period from January 1, 2004 to October 31, 2004 (in thousands):
|
|
Year ended |
|
Period from |
|
||
|
|
|
|
|
|
||
Revenue |
|
$ |
19,346 |
|
$ |
16,317 |
|
Operating income (loss) |
|
747 |
|
(593 |
) |
||
Net income (loss) |
|
92 |
|
(1,328 |
) |
||
Net income (loss) per share |
|
$ |
0.01 |
|
$ |
(0.09 |
) |
The unaudited pro forma information provided above has been prepared by adjusting historical amounts for the periods to give effect to the Management Equity/Conversion Transaction as if it had occurred on January 1, 2003 and 2004, respectively. The pro forma adjustments to the historical results of operations for the year ended December 31, 2003 and the period from January 1, 2004 to October 31, 2004 include the pro forma impact of the push down accounting resulting in the reduction of depreciation expense of $268,000 and $272,000, respectively, and an increase of amortization of identifiable intangible assets of $861,000 and $718,000, respectively. The pro forma adjustments to the historical results of operations for the year ended December 31, 2003 and the period from January 1, 2004 to October 31, 2004 include the pro forma impact of the debt conversion resulting in the reduction of interest expense of $332,000 and $276,000, respectively.
Privatization Plans
Our Board of Directors and the Investor Group are in the process of furnishing an information statement to all holders of record of the issued and outstanding shares of our common stock, $0.01 par value, in connection with a proposed Amendment to the Companys Amended and Restated Certificate of Incorporation (Amendment) to effectuate a 1-for-150 reverse stock split. If consummated, the reverse stock split would enable the Company to terminate its periodic reporting obligations under Sections 13 and 15(d) of the Securities Exchange Act of 1934, as amended (Exchange Act), the registration of our common stock under Section 12(g) of the Exchange Act and the quotation of our common stock on the OTC Bulletin Board and become a private company.
NOTE 3 INVENTORIES, NET
Inventories are summarized as follows:
|
|
December 31, |
|
||||
|
|
(in thousands) |
|
||||
|
|
2003 |
|
2004 |
|
||
|
|
|
|
|
|
||
Finished goods |
|
$ |
39 |
|
$ |
65 |
|
Replacement parts |
|
8 |
|
6 |
|
||
|
|
|
|
|
|
||
|
|
$ |
47 |
|
$ |
71 |
|
The Company has purchased many products and components from single sources of supply. Because the Companys current products are industry standard, the Company believes that alternative sources of supply of similar products would be available to the Company in the event of any interruption of delivery of a single source supplier.
NOTE 4 BUSINESSES HELD FOR SALE
In the fourth quarter of 2001, the Companys Board of Directors adopted a plan to sell its Process manufacturing and Legacy divisions. The Process manufacturing business division designed, sold, installed and supported total technology solutions featuring complex wide and local area networks to the process manufacturing industry. The Legacy business provided a wide array of products and services to its customers who continued to use its proprietary host-based computer
51
systems, including field engineering services, new and replacement equipment, operating systems and software application products. These products and services upgraded, enhanced and integrated the legacy systems with currently available computer technologies.
During the fourth quarter of 2002, the Company successfully sold its Process Manufacturing and Legacy businesses (see note 6).
In accordance with SFAS No. 144, the Company has reflected the operating results of these businesses as discontinued operations in the consolidated statements of operations for all periods presented.
Summarized below is historical financial information about Process Manufacturing and Legacy (in thousands):
|
|
2002 |
|
|
|
|
|
|
|
Revenue |
|
$ |
2,344 |
|
Loss, net of tax of zero |
|
$ |
(1,767 |
) |
NOTE 5 FURNITURE, FIXTURES AND EQUIPMENT
The major classes of furniture, fixtures and equipment are as follows:
|
|
2003 |
|
2004 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
||
Furniture, fixtures and equipment |
|
$ |
914 |
|
$ |
108 |
|
Office equipment |
|
793 |
|
425 |
|
||
Leasehold improvements |
|
247 |
|
144 |
|
||
Total |
|
1,954 |
|
677 |
|
||
|
|
|
|
|
|
||
Less: accumulated depreciation and amortization |
|
(1,196 |
) |
(48 |
) |
||
|
|
|
|
|
|
||
|
|
$ |
758 |
|
$ |
629 |
|
During 2003, the Company moved its corporate office and wrote off certain fully depreciated assets that were disposed of pursuant to the move.
NOTE 6 ACQUISITIONS, DIVESTITURE, AGREEMENTS AND FINANCING
Hospitality Services & Solutions
On June 23, 2002, the Company acquired substantially all of the assets and assumed certain liabilities of Hospitality Services & Solutions (HSS) including a 35% ownership in AMDB HIS (AMDB) pursuant to a stock purchase agreement for 100,000 shares of common stock valued at $32,000 (the quoted market price of the common stock at the time the terms were agreed), and $75,000 in cash. Additionally, the shareholders of HSS received a 20% minority interest in the Companys combined operations in Asia. HSS was acquired for the Company to expand its operations in the Asian marketplace, strengthen its management team in the territory and create new opportunities for its new enterprise capable suite of products. The assets acquired from HSS are used in the business of software design, engineering and service relating to hotel information systems. The assets also include subsidiaries of HSS in Malaysia, Singapore and Thailand. The net liabilities of HSS acquired by the Company totaled $190,000. The Company recorded $297,000 of goodwill (deductible for tax purposes) in connection with the acquisition of HSS.
Included in the acquired assets of HSS was a 35% interest in AMDB, an online reservation service, originally purchased by HSS for $66,000. On February 20, 2003, the Company entered into an agreement whereby it acquired the remaining 65% for $79,000 payable over 6 month installments. The net liabilities of $15,000 acquired are used to support an online reservation service related to hotel information systems. The Company recorded $159,000 of goodwill in connection with the acquisition of AMDB.
52
Gaming Systems International
On June 19, 1999, the Company sold Gaming Systems International (GSI) for an amount in excess of the book value of net assets sold. Assets sold of approximately $3,749,000 consisted of accounts receivable of $1,514,000, inventories of $364,000, furniture, fixtures and equipment of $218,000, intangible assets of $1,573,000 and prepaid expenses of $80,000. Liabilities assumed by the buyer consisted of accounts payable and accrued liabilities of $197,000, deposits of $100,000, unearned revenue of $351,000 and long-term debt of 446,000. The Company received three promissory notes totaling $4,925,000 with face values of $1,100,000, $1,500,000 and $2,325,000, respectively. Interest was paid monthly at the rate of 10% per annum on both the $1,100,000 and $1,500,000 notes, with the principal due and payable on June 19, 2001 and June 19, 2003, respectively. The $1,100,000 promissory note was guaranteed by a third party. Principal payments and interest, at prime plus 1%, was to commence for the $2,325,000 promissory note on October 1, 2002 in 48 monthly installments of approximately $48,000 of principal, plus accrued interest.
On April 6, 2001 the Company entered into an agreement with the maker of the Notes whereby the maker reconveyed 100% of the Common Stock of GSI to the Company for the purpose of selling GSI to a third party. In connection with the agreement, the Company canceled the Notes and entered into a new $1.1 million secured promissory note with the same party. The maker will be paid a commission of 30% of cash receipts from the third party, which will be first applied to the $1.1 million note and paid in cash to the maker thereafter. On July 27, 2001, the Company entered into an Asset Purchase Agreement (Agreement) with the third party for approximately $3.2 million whereby all of the assets of GSI were acquired and all of the liabilities assumed, except for approximately $300,000 of obligations, which will remain with GSI. The payment terms under the Agreement required a $1 million non-refundable cash payment to the Company, which was received on July 27, 2001 and a $1.5 million payment, which was received in December 2001. The Company also received a secured promissory note in the amount of $750,000, of which $500,000 was received in December 2002 and $250,000 in January 2003. The third party was also required to pay an additional $250,000 subject to a maximum $250,000 reduction pursuant to the resolution of certain uncertainties as of the date of the Agreement, which, as part of the settlement, in January 2003 the Company received $46,000.
MAI Canada
On December 6, 2002, the Company sold all the assets and certain liabilities of its Canadian operations, including all legacy divisions, to the management of this subsidiary pursuant to a stock purchase agreement. In connection with the sale, the Company also entered into a software distribution agreement whereby the buyer has a non-exclusive right and license to market and install the Companys hospitality products in Canada. The sale resulted in a loss of approximately $630,000, which is included in the loss on disposal of discontinued operations. Prior to the sale, the Canadian operations incurred a net loss of $305,000 during 2002, which is included in loss from discontinued operations in the accompanying statements of operations.
Process Manufacturing
On December 6, 2002, the Company entered into an Asset Purchase Agreement whereby all the assets and certain liabilities of its process manufacturing software division were sold to a third party for cash of $250,000. The sale resulted in a loss of approximately $391,000, which is included in the loss on disposal of discontinued operations. Prior to the sale, Process Manufacturing operations incurred a net loss of $441,000 during 2002, which is included in loss from discontinued operations in the accompanying statements of operations.
NOTE 7 INTANGIBLE ASSETS AND GOODWILL
As of December 31, 2004, intangible assets consist of developed technology, software trade names, customer lists and goodwill (which represents the excess of the purchase price over the estimated fair value of the net assets of the acquired businesses) and capitalized software. Identifiable intangible assets other than goodwill are amortized on a straight-line basis over their estimated useful lives. Goodwill is not to be amortized until its life is determined to be finite, however, a recognized intangible asset with an indefinite useful life should be tested for impairment annually or on an interim basis if events or circumstances indicate that the fair value of the asset has decreased below its carrying value. At December 31, 2004, the Company evaluated its goodwill and determined that fair value had not decreased below carrying value and no adjustment to impair goodwill was necessary.
53
Intangible assets as of December 31, 2003 and 2004 are as follows:
|
|
December 31, |
|
||||
|
|
(in thousands) |
|
||||
|
|
2003 |
|
2004 |
|
||
Gross carrying amount of intangible assets: |
|
|
|
|
|
||
Capitalized software |
|
$ |
1,755 |
|
$ |
2,662 |
|
Software trade names |
|
|
|
2,659 |
|
||
Customer relationships |
|
|
|
2,285 |
|
||
Total intangible assets |
|
1,755 |
|
7,606 |
|
||
|
|
|
|
|
|
||
Accumulated amortization: |
|
|
|
|
|
||
Capitalized software |
|
|
|
(39 |
) |
||
Software trade names |
|
|
|
(41 |
) |
||
Customer relationships |
|
|
|
(56 |
) |
||
Total accumulated amortization |
|
|
|
(136 |
) |
||
|
|
|
|
|
|
||
Intangible assets, net |
|
$ |
1,755 |
|
$ |
7,470 |
|
|
|
|
|
|
|
||
Goodwill |
|
$ |
1,121 |
|
$ |
4,622 |
|
As of December 31, 2003, goodwill is comprised of $665,000 on the purchase of Hotel Information Systems Inc. (HIS) in 1996, $297,000 on the purchase of HSS in 2002 and $159,000 on the purchase of AMDB in 2003 (see note 6).
A roll forward of goodwill for the year ended December 31, 2004 is as follows (in thousands):
Goodwill at December 31, 2002 |
|
$ |
962 |
|
Goodwill from purchase of AMDB |
|
159 |
|
|
|
|
|
|
|
Goodwill at December 31, 2003 |
|
1,121 |
|
|
Goodwill from Management Equity/Conversion Transaction |
|
5,251 |
|
|
Private placement by Investor Group (note 2) |
|
(1,000 |
) |
|
Year end adjustment to minimum pension liability |
|
(750 |
) |
|
Impairment identified in 2004 |
|
|
|
|
|
|
|
|
|
Goodwill at December 31, 2004 |
|
$ |
4,622 |
|
The Companys amortization period for customer relationships is the greater of seven years on a straight line basis or specific identification. Capitalized software and software trade names are being amortized on a straight line basis over seven and fifteen years, respectively. The following table shows the estimated amortization expense for these assets for each of the succeeding years:
Year Ending December 31, |
|
|||
(in thousands) |
|
|||
2005 |
|
$ |
861 |
|
2006 |
|
861 |
|
|
2007 |
|
861 |
|
|
2008 |
|
861 |
|
|
2009 |
|
861 |
|
|
Thereafter |
|
3,165 |
|
|
|
|
$ |
7,470 |
|
NOTE 8 LONG-TERM DEBT
Wamco 32 Ltd.
On January 13, 2003, the Company re-negotiated the terms of its credit facility with Coast Business Credit (Coast) whereby the outstanding balance of $1,828,000 was converted to a secured term loan which accrues interest at 9.25% per annum and requires monthly payments of $58,000 over a 36 months period commencing March 1, 2003. The loan is secured by all the tangible and intangible assets for the Company, including intellectual property. On February 7, 2003, the Federal Deposit Insurance Corporation (FDIC) put Coast and its parent company, Southern Pacific Bank, into receivership and held all of Coasts assets for sale to third parties. On May 15, 2003, the loan was sold to Wamco 32, Ltd. (Wamco). This sale of the loan by the FDIC did not change any of the terms of the Companys loan agreement.
54
The loan matures on February 28, 2006, at which time all remaining principal and accrued interest is due and payable. The Company will also be required to pay Wamco additional principal payments on a quarterly basis based upon an EBITDA-based formula commencing March 31, 2003. For the years ended December 31, 2003 and 2004, there were no additional principal payments required under the EBITDA-based formula. As of December 31, 2003 and 2004, the balance of the term loan was $1,366,000 and $774,000 respectively.
The loan, pursuant to the original inter-creditor agreement between Canyon Capital and Coast, which was sold to Wamco on May 15, 2003, contains various restrictions and covenants, including a minimum quick ratio of .20 to 1.00 and minimum debt service coverage ratio of .50 to l.00. In the event that the Company were not in compliance with the various restrictions and covenants and were unable to receive waivers for non-compliance, the term loan would be immediately due and payable. The Company was not in compliance with, but has received waivers for, such covenants through December 31, 2004. There is no guaranty that the Company will meet its debt covenants in the future.
Canyon Capital Management LP
On January 13, 2003, the Company modified its 11% secured subordinated notes payable agreement with Canyon Capital Management LP (Canyon), whereby the Company is required to make monthly interest payments of $52,000 until the Wamco term loan is paid off in full at which time the note payable will be converted into a three-year amortizing loan which will accrue interest at 11% per annum and requires equal monthly payments of principal and interest such that the subordinated debt will be paid in full at the end of the amended term. Upon the repayment of the Wamco debt in full, the Company will also be required to pay Canyon additional principal payments on a quarterly basis based upon an EBITDA-based formula. Additionally, in connection with the January 13, 2003 modification, the Company issued to Canyon 200,000 shares of its common stock valued at $20,000 (the quoted market price of the common stock at the time the terms were agreed) and agreed to issue one million warrants at an exercise price of $0.40 per share valued at $42,000 (using the Black-Scholes option-pricing model with the following weighted-average assumptions: risk-free interest rate of 6.5%, volatility of 80% and an expected life of 5 years). The $62,000 is being amortized to interest expense over the term of the modified note. The subordinated notes are secured by all the tangible and intangible assets for the Company, including intellectual property, which lien is junior to the lien granted to Wamco. The principal balance outstanding on the subordinate notes payable to Canyon was approximately $5,662,000 and $5,660,000 at December 31, 2003 and 2004, respectively.
CSA Private Limited
In connection with a settlement agreement in February 2001 with CSA Private Limited (CSA), the Company issued $2.8 million of subordinated debt to CSA. The $2.8 million of debt was secured by all the tangible and intangible assets for the Company, including intellectual property, which was subordinate to Wamco and Canyon, accrued interest at 10% per annum and required payments of $37,500 from March 1, 2002 through September 1, 2002 and monthly payments of $107,500 commencing on October 1, 2002 until October 2003 when all remaining unpaid principal and accrued interest was to be paid in full.
The agreement with CSA was amended whereby the Company was required to make payments under the subordinated note unless and until it paid $1 million by December 31, 2002. Upon payment of the $1 million, contractual payments under the subordinated note would have ceased until a final payment in the amount of $400,000 is paid by February 28, 2003. If the Company did not make all of the modified payments to CSA, the subordinated note would revert back to its original terms. The Company did not make the modified payment and have not made any payments since September 2002. CSA did not formally notify the Company of its default.
On April 9, 2004, the Company successfully amended its agreement with CSA whereby the principal balance and accrued interest through March 31, 2004, totaling $3,633,000, were converted to two new secured notes. The first note for $500,000 accrues interest at 10% per annum and provides for monthly payments of $10,000 until the Wamco and Canyon debt is paid in full. Thereafter, the note provides for monthly payments in an amount equal to the greater of i) $10,000 or ii) the amount required to fully amortize all remaining principal and interest in 24 equal monthly payments. The second note for $3,133,344 (Other Note) also accrues interest at 10% per annum and provides for monthly payments of $7,500, or such other interest amount, not to exceed $10,000 per month, that Wamco and Canyon will allow. Under the terms of the amended subordination agreement between Wamco, Canyon and CSA, all payments under the new notes are subordinated to the payment in full of the Wamco and Canyon loan agreements. The Company has not made any payments on the $500,000 note as of December 31, 2004 and is currently in default. The interest rate has been increased to 12.5% in line with the terms of that note until the Company becomes current on its contractual payments. As of December 31, 2004, the Companys accrued and unpaid interest relating to the $500,000 secured note was $49,000.
55
On April 9, 2004, an investor group, consisting of Canyon, the Companys Chairman of the Board, Chief Executive Officer and Chief Financial and Operating Officer (Investor Group), acquired 2,433,333 shares of the Companys common stock held by CSA and the Other Note for $1 million in cash . On November 1, 2004, the $3,133,344 Other Note, together with $183,867 of accrued interest, was converted into 33,172,110 shares of the Companys common stock (see note 2).
Tax Claims
On September 30, 2003, the Company entered into a settlement agreement with the United States Internal Revenue Service (the Service) on a tax claim which resulted from the Companys 1993 Chapter 11 proceedings whereby it agreed to pay $489,000 in equal monthly installments of $7,438 over a period of six (6) years at an interest rate of 6%. The $489,000 settlement is reflected as debt in the financial statements and resulted in a one-time gain of $262,000 which is included in income tax benefit. In the event that the Company fails to pay the Service any payment, and such payment failure continues for sixty days after written notice of such failure, $1,832,100, plus accrued interest thereon, less any payments made by the Company will be immediately due and payable to the Service. As of December 31, 2003 and 2004, the debt balance was $428,000 and $363,000, respectively.
In connection with the settlement agreement with the Service, the Companys 1993 Chapter 11 proceedings were officially closed pursuant to Court order effective as of September 30, 2003.
Long-term debt outstanding is as follows:
|
|
December 31, |
|
||||
|
|
(in thousands) |
|
||||
|
|
2003 |
|
2004 |
|
||
|
|
|
|
|
|
||
11% subordinated debt, net of discount of $50,000 and 37,000, respectively |
|
$ |
5,612 |
|
$ |
5,623 |
|
12.5% subordinated debt |
|
2,800 |
|
500 |
|
||
9.25% debt |
|
1,366 |
|
774 |
|
||
Tax Claims |
|
428 |
|
363 |
|
||
Other |
|
575 |
|
392 |
|
||
|
|
10,781 |
|
7,652 |
|
||
Less: current installments |
|
(3,646 |
) |
(1,003 |
) |
||
|
|
|
|
|
|
||
Non-current portion |
|
$ |
7,135 |
|
$ |
6,649 |
|
Aggregate maturities of long-term debt are as follows:
Year Ending December 31, |
|
|||
(in thousands) |
|
|||
2005 |
|
$ |
1,003 |
|
2006 |
|
1,557 |
|
|
2007 |
|
1,939 |
|
|
2008 |
|
2,145 |
|
|
2009 |
|
425 |
|
|
Thereafter |
|
583 |
|
|
|
|
$ |
7,652 |
|
NOTE 9 - ACCRUED LIABILITIES
Accrued liabilities consist of the following:
|
|
2003 |
|
2004 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
||
Salaries, wages and commissions |
|
$ |
960 |
|
$ |
768 |
|
Accrued insurance & sales taxes |
|
85 |
|
148 |
|
||
Accrued vacation |
|
409 |
|
469 |
|
||
Accrued interest |
|
747 |
|
274 |
|
||
Other |
|
858 |
|
1,242 |
|
||
|
|
|
|
|
|
||
Total |
|
$ |
3,059 |
|
$ |
2,901 |
|
56
NOTE 10 - INCOME TAXES
The components of income (loss) from continuing operations before income taxes are as follows (in thousands):
|
|
Years Ended December 31, |
|
For the Periods |
|
||||||||
|
|
|
|
Jan. 1, 2004 |
|
Nov. 1, 2004 |
|
||||||
2002 |
|
2003 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||
U.S. |
|
$ |
702 |
|
$ |
454 |
|
$ |
(1,805 |
) |
$ |
(31 |
) |
Foreign |
|
(255 |
) |
(412 |
) |
662 |
|
10 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
447 |
|
$ |
42 |
|
$ |
(1,143 |
) |
$ |
(21 |
) |
The income tax provision (benefit) is comprised of the following (in thousands):
|
|
Years Ended December 31, |
|
For the Periods |
|
||||||||
|
|
|
|
Jan. 1, 2004 |
|
Nov. 1, 2004 |
|
||||||
2002 |
|
2003 |
|||||||||||
Current: |
|
|
|
|
|
|
|
|
|
||||
U.S. Federal |
|
$ |
|
|
$ |
(326 |
) |
$ |
5 |
|
$ |
1 |
|
State |
|
3 |
|
6 |
|
|
|
|
|
||||
Foreign |
|
27 |
|
9 |
|
10 |
|
15 |
|
||||
|
|
30 |
|
(311 |
) |
15 |
|
16 |
|
||||
Deferred: |
|
|
|
|
|
|
|
|
|
||||
U.S. Federal |
|
|
|
|
|
|
|
|
|
||||
Foreign |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
30 |
|
$ |
(311 |
) |
$ |
15 |
|
$ |
16 |
|
Deferred tax assets and liabilities result from differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The significant components of the deferred income tax assets and deferred income tax liabilities are as follows:
|
|
December 31, |
|
||||
|
|
(in thousands) |
|
||||
|
|
2003 |
|
2004 |
|
||
|
|
|
|
|
|
||
Deferred tax assets: |
|
|
|
|
|
||
Net operating loss carryforwards |
|
$ |
21,521 |
|
$ |
2,922 |
|
Furniture, fixture and equipment |
|
69 |
|
25 |
|
||
Capitalized software and intangibles |
|
363 |
|
|
|
||
Inventory write-downs |
|
10 |
|
3 |
|
||
Allowance for doubtful accounts |
|
58 |
|
92 |
|
||
Accrued expenses |
|
167 |
|
396 |
|
||
|
|
|
|
|
|
||
Total deferred tax assets |
|
22,188 |
|
3,438 |
|
||
|
|
|
|
|
|
||
Deferred tax liability: |
|
|
|
|
|
||
Furniture, fixtures and equipment |
|
|
|
(57 |
) |
||
Identifiable intangible assets |
|
|
|
(3,121 |
) |
||
|
|
|
|
|
|
||
Total deferred tax liabilities |
|
|
|
(3,178 |
) |
||
|
|
|
|
|
|
||
Net deferred tax assets |
|
22,188 |
|
260 |
|
||
|
|
|
|
|
|
||
Less: valuation allowance |
|
(22,188 |
) |
(260 |
) |
||
|
|
|
|
|
|
||
Net deferred tax assets |
|
$ |
|
|
$ |
|
|
The Company has recorded a valuation allowance in the amount set forth above for certain deductible temporary differences where it is not more likely than not the Company will receive future tax benefits. The net change in the valuation allowance for the years ended 2002, 2003 and 2004 was $(3,806,000), $(179,000) and $(18,750,000), respectively. As a result of the Company applying purchase accounting (see note 2), the Company has adjusted its deferred tax assets to reflect the change in the difference between the carrying amounts for certain assets and liabilities for income tax purposes versus the carrying
57
amounts for financial statement purposes. These differences resulted, most notably, in the recording of a deferred tax liability related to certain intangible assets. The recording of this deferred tax liability resulted in a corresponding reduction in the amount of valuation allowance required.
As of December 31, 2004, the Company has Federal and state net operating losses (NOL) carryovers of approximately $7,309,000 and $2,800,000, respectively. These NOL carryovers will expire in the years 2005 through 2021. The Company has net operating losses that may be subject to limitations under Internal Revenue Code (IRC) section 382; which is triggered in the event of an ownership change. During the current period the Company experienced an ownership change, as defined under IRC section 382. The Company is currently evaluating the impact of the IRC section 382 limitation. The Company believes that the amount of net operating losses shown in the financial statements as deferred tax assets represents the expected minimum amount of net operating losses available for future use under the IRC section 382 base limitation; however, the Company will continue to evaluate available IRC guidance that could increase the limitation, and in the event the limitation is increased, the Company will increase the amount of net operating losses shown as deferred tax assets, which increase will be fully offset with a valuation allowance, resulting in a net zero impact to the financial statements.
On September 11, 2002, the State of California enacted one of the budget trailer bills that implemented the states 2002-2003 Budget Bill (A425). The new law suspends the NOL carryover deduction for tax years 2002 and 2003. To compensate for the deduction suspension, the period of availability for these NOL deductions has been extended for two years. In 2004, the NOL suspension expired and commencing on January 1, 2004, NOLs generated are applied at 100% and carried forward up to ten years.
The provision (benefit) for income taxes differs from the amount computed by applying the Federal corporate income tax rate of 34% to income (loss) from continuing operations before income taxes as follows (in thousands):
|
|
Years Ended December 31, |
|
For the Periods |
|
||||||||
|
|
|
|
Jan. 1, 2004 |
|
Nov. 1, 2004 |
|
||||||
2002 |
|
2003 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Statutory tax at 34% |
|
$ |
152 |
|
$ |
14 |
|
$ |
(389 |
) |
$ |
(7 |
) |
Change in valuation allowance |
|
(3,036 |
) |
(187 |
) |
(395 |
) |
(18,354 |
) |
||||
Expiration of state NOLs |
|
22 |
|
|
|
48 |
|
|
|
||||
Effect of foreign operations |
|
2,729 |
|
140 |
|
(215 |
) |
11 |
|
||||
Adjustments of NOL carry forwards and deferred tax assets pursuant to the finalization of the IRS examination and other analysis |
|
|
|
(326 |
) |
803 |
|
18,466 |
|
||||
Stock compensation charge |
|
|
|
|
|
64 |
|
|
|
||||
Change in estimates |
|
|
|
48 |
|
|
|
|
|
||||
Other |
|
163 |
|
|
|
99 |
|
(100 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense (benefit) |
|
$ |
30 |
|
$ |
(311 |
) |
$ |
15 |
|
$ |
16 |
|
Undistributed earnings of the Companys foreign subsidiaries are considered to be indefinitely reinvested and, accordingly, no provision for U.S. federal and state income taxes has been provided thereon. Upon distribution of those earnings in the form of dividends or otherwise, the Company would be subject to U.S. income taxes and possibly withholding taxes payable to the foreign countries, but may be able to offset unrecognized foreign tax credit carryforwards. Determination of the amount of unrecognized deferred U.S. income tax liability is not practicable because of the complexities associate with its hypothetical calculation.
58
NOTE 11 - SEGMENTS
The Company provides total information technology solutions to the hospitality, resort and destination industry. The solutions provided by the Company typically include applications software, computer hardware, peripherals and wide and local area network design, implementation, installation and support. The Company is organized and operates in three segments: United States, Asia and United Kingdom. For purposes of applying SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information, management views the United States, Asia and United Kingdom segments separately in operating the business, although the products and services are similar for each segment.
.Information with respect to the Companys operations by significant geographic area is set forth below. Other foreign includes operations in Mexico and Canada, both of which have been discontinued. Asia includes operations in Singapore, Malaysia, Hong Kong and China.
|
|
Years ended December 31, |
|
For the Periods |
|
||||||||
|
|
|
|
Jan. 1, 2004 |
|
Nov. 1, 2004 |
|
||||||
2002 |
|
2003 |
|||||||||||
Revenue from unaffiliated customers (based on subsidiary location): |
|
|
|
|
|
|
|
|
|
||||
United States |
|
$ |
17,592 |
|
$ |
15,439 |
|
$ |
12,313 |
|
$ |
2,832 |
|
Asia |
|
2,783 |
|
2,871 |
|
2,691 |
|
695 |
|
||||
United Kingdom |
|
1,110 |
|
1,024 |
|
1,314 |
|
227 |
|
||||
Other foreign |
|
452- |
|
12 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
21,937 |
|
$ |
19,346 |
|
$ |
16,317 |
|
$ |
3,754 |
|
|
|
|
|
|
|
|
|
|
|
||||
United States revenue from foreign affiliates |
|
$ |
298 |
|
$ |
313 |
|
$ |
495 |
|
$ |
132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss): |
|
|
|
|
|
|
|
|
|
||||
United States |
|
$ |
2,256 |
|
$ |
1,748 |
|
$ |
(303 |
) |
$ |
118 |
|
Asia |
|
70 |
|
185 |
|
199 |
|
33 |
|
||||
United Kingdom |
|
(176 |
) |
(463 |
) |
(43 |
) |
(23 |
) |
||||
Other foreign |
|
(149 |
) |
(130 |
) |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
2,001 |
|
$ |
1,602 |
|
$ |
(147 |
) |
$ |
128 |
|
|
|
|
|
|
|
|
|
|
|
||||
Identifiable assets: |
|
|
|
|
|
|
|
|
|
||||
United States |
|
$ |
4,329 |
|
$ |
4,985 |
|
$ |
14,953 |
|
$ |
14,146 |
|
Asia |
|
1,352 |
|
1,159 |
|
1,375 |
|
1,502 |
|
||||
United Kingdom |
|
422 |
|
314 |
|
283 |
|
273 |
|
||||
Other foreign |
|
74 |
|
72 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
6,177 |
|
$ |
6,530 |
|
$ |
16,611 |
|
$ |
15,921 |
|
|
|
|
|
|
|
|
|
|
|
||||
Long-lived assets: |
|
|
|
|
|
|
|
|
|
||||
United States |
|
$ |
2,315 |
|
$ |
3,109 |
|
$ |
12,540 |
|
$ |
12,198 |
|
Asia |
|
492 |
|
541 |
|
492 |
|
494 |
|
||||
United Kingdom |
|
46 |
|
38 |
|
45 |
|
44 |
|
||||
Other foreign |
|
7 |
|
4 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
2,860 |
|
$ |
3,692 |
|
$ |
13,077 |
|
$ |
12,736 |
|
United States revenue from foreign affiliates consists of net intercompany sales and services from the United States to the Companys foreign subsidiaries and is eliminated from consolidated net revenue. Intercompany sales are based on current selling prices or list prices less discounts. Discounts typically are influenced by competitive pricing, market conditions and relative foreign exchange rates.
Customers
During 2002 and 2003, the Joint Armed Services was the only customer accounting for ten percent or more of our revenues. Total revenue from the Joint Armed Services for 2002 and 2003 was $2,880,000 and $3,535,000, respectively. There were no customers that accounted for ten percent or more of our revenues in 2004.
59
NOTE 12 - STOCKHOLDERS DEFICIENCY
Stock Option Plans
The Company adopted the MAI Systems Corporation 1993 Stock Option Plan (the 1993 Plan) which became effective on January 27, 1994. Under the 1993 Plan, 2,500,000 authorized shares of Common Stock are reserved for issuance of options. Options under the 1993 Plan may be granted at exercise prices determined by the Compensation Committee of the Board of Directors, provided that the exercise prices shall not be less than the fair market value of the Common Stock on the date of grant. At December 31, 2004, 1,266,500 and 1,121,667 options under the 1993 Plan were outstanding and exercisable, respectively, and the weighted-average exercise price of these options was $0.99.
In July 1995, the Board of Directors adopted the Non-Employee Directors Stock Option Plan (the Directors Plan). Under the Directors Plan, certain directors who are not employees of the Company or any affiliate of the Company are eligible to receive stock options. The Directors Plan provides that each non-employee director may also be granted an option to purchase 6,250 shares of Common Stock on the date of each annual meeting of the Companys stockholders at which the director is reelected to the Companys Board. These options vest 25% on the date of each subsequent annual meeting of the Companys stockholders which the director is reelected to the Board. The number of shares of Common Stock reserved for issuance pursuant to the Directors Plan is 250,000 shares. The exercise price shall not be lower than the fair market value of the Common Stock on the date of grant. As of December 31, 2004, 106,250 and 87,500 options under the Directors Plan were outstanding and exercisable, respectively, and the weighted-average exercise price of these options was $1.48.
At December 31, 2004, there were 850,397 additional shares available for grant under the stock option plans. The per share weighted-average fair value of stock options granted during 2002 was $0.22, on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions: risk-free interest rate of 6.5%, volatility of 80% and an expected life of 5 years.
On April 26, 2002, the Company granted 424,500 options to purchase shares of the Companys common stock to employees for services rendered. The exercise price of the options is $0.34 per share. The options vest 33.3% per year and have a term of 10 years. The Company recorded no expense related to the granting of options to these employees.
On June 24, 2002, the Company granted 50,000 options to purchase shares of the Companys common stock to an employee for services rendered. The exercise price of the options is $0.32 per share. The options vest 33.3% per year and have a term of 10 years. The Company recorded no expense related to the granting of options to this employee.
On June 3, 2002, the Company granted 25,000 options to purchase shares of the Companys common stock to members of the board of directors for services rendered. The exercise price of the options is $0.32 per share. The options vest 33.3% per year and have a term of 10 years. The Company recorded no expense related to the granting of options to the members of the board of directors.
The Company accounts for stock-based compensation utilizing the intrinsic value method in accordance with the provisions of Accounting Principles Board Opinion No. 25 (APB 25) Accounting for Stock Issued to Employees and related interpretations. Accordingly, no compensation expense is recognized for fixed option plans because the exercise prices of employee stock options equaled or exceeded the market prices of the underlying stock on the dates of grant.
The following is a summary of stock option activity under the Companys stock option plans:
|
|
Number of shares |
|
Weighted-average |
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2001 |
|
1,670,667 |
|
$ |
1.58 |
|
|
|
|
|
|
|
|
Granted |
|
499,500 |
|
0.34 |
|
|
Exercised |
|
(107,167 |
) |
|
|
|
Forfeited |
|
(41,250 |
) |
0.67 |
|
|
Options outstanding at December 31, 2002 |
|
2,021,750 |
|
0.79 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
(192,750 |
) |
2.28 |
|
|
Options outstanding at December 31, 2003 |
|
1,829,000 |
|
1.10 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
(456,250 |
) |
1.58 |
|
|
Options outstanding at October 31 and December 31, 2004 |
|
1,372,750 |
|
$ |
0.94 |
|
60
At December 31, 2004, the exercise prices ranged from $0.28 to $9.75 per share and the weighted-average remaining contractual life of outstanding options under the Companys stock option plans was 6.7 years.
The following is a summary of stock options as of December 31, 2004:
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
Range |
|
Number Outstanding |
|
Remaining |
|
Weighted Average |
|
Number Exercisable |
|
|||
Exercise Prices |
|
December 31, 2004 |
|
Contractual Life |
|
Exercise Price |
|
December 31, 2004 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.28 |
- |
$0.63 |
|
952,250 |
|
7.50 |
|
$ |
0.34 |
|
788,667 |
|
1.00 |
- |
1.65 |
|
131,250 |
|
4.54 |
|
1.03 |
|
131,250 |
|
|
2.38 |
- |
2.81 |
|
262,500 |
|
4.69 |
|
2.75 |
|
262,500 |
|
|
3.25 |
- |
9.75 |
|
26,750 |
|
3.74 |
|
4.14 |
|
26,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,372,750 |
|
|
|
|
|
1,209,167 |
|
|
Restricted Stock Plan
In May 2001, the Board of Directors adopted the 2001 Restricted Stock Plan. Under the plan, 5,500,000 authorized shares of the Companys Common Stock are reserved for issuance to officers and directors of the Company. The shares will be issued as Restricted Stock within the meaning of Rule 144 of the Securities Act of 1933, as amended. The Compensation Committee of the Board of Directors shall have the discretion to determine what terms and conditions shall apply, including the imposition of a vesting schedule.
In May 2002, the Company issued 612,500 shares of restricted common stock to its members of the board of directors and certain of its corporate officers which vest equally over a four-year period. Recipients are not required to provide consideration to the Company other than rendering the service and have the right to vote the shares. Under APB 25, compensation cost is recognized for the fair value of the restricted stock awarded, which is its quoted market price at the date of grant, which was $0.25 per share. The total market value of the shares of $153,000 was treated as unearned compensation and is being amortized to expense in proportion to the vesting schedule. The unamortized balance as of December 31, 2003 is $53,000 and is included in accumulated other comprehensive loss in the accompanying consolidated balance sheet. Unearned compensation was fully amortized as of December 31, 2004.
Preferred Stock
On May 20, 1997, the Company authorized the issuance of up to 1,000,000 shares of $0.01 par value preferred stock. The Board of Directors has the authority to issue the preferred stock, in one or more series, and to fix the rights, preferences, privileges and restrictions thereof without any further vote by the holders of Common Stock.
Stock Warrants
On January 13, 2003, in connection with the modification of the subordinated notes payable with Canyon (see note 8), the Company granted one million warrants to Canyon at an exercise price of $0.40 per share valued at $42,000 which is being amortized to interest expense over the term of the modified note. The warrants vest equally over a period of five years and expire on February 1, 2010.
On April 26, 2002, the Company granted 25,000 warrants to purchase shares of the Companys common stock to a consultant for services rendered. The exercise price of the warrants is $0.34 per share. The warrants vest equally over a three-year period and have a term of 10 years. The Company recorded no expense related to the granting of warrants to this consultant.
On February 2, 2001, the Company granted 25,000 warrants to purchase shares of the Companys common stock to a consultant for services rendered. The exercise price of the warrants is $0.36 per share. The warrants vest equally over a three-year period and have a term of 10 years. The Company recorded no expense related to the granting of warrants to this consultant.
On May 26, 2000, the Company issued warrants to its Chief Executive Officer to purchase 225,000 shares of Common Stock at $0.56 per share. The exercise price of these warrants will increase with the fair market value of Common Stock when the fair market value exceeds $2.81 per share. As the exercise price is not fixed, the warrants are accounted for as a variable award and, accordingly, are re-measured at each reporting date. The warrants vest equally over a three-year period and expire on March 24, 2010.
61
NOTE 13 - EMPLOYEE BENEFITS
Savings Plans
On October 1, 1995, the Company established a Savings and Investment Plan covering substantially all the Companys domestic employees (the Domestic Plan). The Domestic Plan qualifies under Sections 401(k) and 401(a) of the Internal Revenue Code. Participating employees are allowed to contribute from 1% to 15% of their annual compensation. During 2002, 2003 and 2004 the Company did not make contributions to the Domestic Plan.
Defined Benefit Plans
The Company established a defined benefit plan for employees that were employed by the Companys maintenance service business acquired in 1988.
In April 1992, the Company elected to cease benefit accruals under the defined benefit plan to current participants. The curtailment had no effect on the accrued pension cost of the defined benefit plan and, accordingly, the Companys accumulated benefit obligation and projected benefit obligation are the same as of the end of each of the years presented below.
Company contributions under this plan are funded annually. Plan assets are comprised primarily of guaranteed investment/annuity contracts. Employee benefits are based on years of service and the employees compensation during their employment.
The actuarially computed components of net periodic benefit cost included the following components (in thousands):
|
|
Year Ended December 31, |
|
|||||||
|
|
2002 |
|
2003 |
|
2004(1) |
|
|||
|
|
|
|
|
|
|
|
|||
Service costs |
|
$ |
|
|
$ |
|
|
$ |
|
|
Interest costs |
|
142 |
|
143 |
|
143 |
|
|||
Amortization of unrecognized loss |
|
16 |
|
38 |
|
39 |
|
|||
Expected return on plan assets |
|
(107 |
) |
(100 |
) |
(144 |
) |
|||
|
|
|
|
|
|
|
|
|||
Net periodic pension expense |
|
$ |
51 |
|
$ |
81 |
|
$ |
38 |
|
The following table sets forth the funded status and amounts recognized in the Companys consolidated statements of operations (in thousands):
|
|
Years Ended December 31, |
|
|||||||
|
|
2002 |
|
2003 |
|
2004(1) |
|
|||
|
|
|
|
|
|
|
|
|||
Change in Benefit Obligation: |
|
|
|
|
|
|
|
|||
Projected Benefit Obligation, beginning of year |
|
$ |
1,993 |
|
$ |
2,154 |
|
$ |
2,331 |
|
Service cost |
|
|
|
|
|
|
|
|||
Interest cost |
|
142 |
|
143 |
|
143 |
|
|||
Benefits paid |
|
(79 |
) |
(83 |
) |
(86 |
) |
|||
Actuarial loss/(gain) |
|
98 |
|
117 |
|
225 |
|
|||
|
|
|
|
|
|
|
|
|||
Projected Benefit Obligation, end of year |
|
$ |
2,154 |
|
$ |
2,331 |
|
$ |
2,613 |
|
|
|
|
|
|
|
|
|
|||
Change in Plan Assets: |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Plan assets, beginning of year |
|
$ |
1,531 |
|
$ |
1,236 |
|
$ |
1,685 |
|
Actual return on plan assets |
|
(279 |
) |
182 |
|
86 |
|
|||
Employer contribution |
|
63 |
|
350 |
|
276 |
|
|||
Benefits paid |
|
(79 |
) |
(83 |
) |
(86 |
) |
|||
|
|
|
|
|
|
|
|
|||
Plan assets, end of year |
|
$ |
1,236 |
|
$ |
1,685 |
|
$ |
1,961 |
|
|
|
|
|
|
|
|
|
|||
Unfunded status |
|
$ |
(918 |
) |
$ |
(646 |
) |
$ |
(652 |
) |
Unrecognized (gain)/loss |
|
1,008 |
|
1,005 |
|
1,250 |
|
|||
|
|
|
|
|
|
|
|
|||
Net amount recognized |
|
$ |
90 |
|
$ |
359 |
|
$ |
598 |
|
(1) The year ended December 31, 2004 represents the combined pre- and post- recapitalization periods of January 1, 2004 through October 31, 2004 and November 1, 2004 through December 31, 2004, respectively, as a result of the Management Equity/Conversion Transaction (see note 2).
62
The weighted average discount rates used in determining the actuarial present value of the benefit obligations were 6.75%, 6.25% and 5.75% for 2002, 2003 and 2004, respectively. The long-term rate of return on assets was 7%, 8% and 8% for 2002, 2003 and 2004, respectively.
The Company expects to contribute approximately $197,000 to the defined benefit plan during 2005. Expected benefit payments are as follows:
Year Ending December 31, |
|
|||
(in thousands) |
|
|||
2005 |
|
$ |
197 |
|
2006 |
|
140 |
|
|
2007 |
|
155 |
|
|
2008 |
|
177 |
|
|
2009 |
|
188 |
|
|
Thereafter |
|
1,124 |
|
|
The following table describes the plan asset descriptions and allocation of investment funds:
|
|
|
|
Percentage of Plan Assets at |
|
||
Asset Category |
|
Target Allocation |
|
2003 |
|
2004 |
|
|
|
|
|
|
|
|
|
a. Equity Securities |
|
55.0 |
% |
56.0 |
% |
57.0 |
% |
b. Bond Fund |
|
45.0 |
% |
44.0 |
% |
43.0 |
% |
|
|
|
|
|
|
|
|
e. Total |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
The policy, as established by the Pension Finance Committee, is to provide for growth of capital with a moderate level of volatility by investing assets per the target allocations stated above. The assets will be reallocated quarterly to meet the above target allocations. The investment policy will be reviewed on a quarterly basis, under the advisement of a certified investment advisor, to determine if the policy should be changed.
The expected long-term rate of return for the plans total assets is based on the expected return of each of the above categories, weighted based on the median of the target allocation for each class. Equity securities are expected to return 10% to 11% over the long-term, while bond funds are expected to return between 4% and 6%. Based on historical experience, the Committee expects that the Plans asset managers will provide a modest (.5% to 1.0% per annum) premium to their respective market benchmark indices.
NOTE 14 - COMMITMENTS AND CONTINGENCIES
Leases
The Company leases certain facilities and equipment, under both month-to-month and fixed-term agreements. The aggregate minimum rentals under operating leases with non-cancelable terms of one year or more are as follows:
Year Ending December 31, |
|
|||
(in thousands) |
|
|||
2005 |
|
$ |
594 |
|
2006 |
|
499 |
|
|
2007 |
|
386 |
|
|
2008 |
|
397 |
|
|
2009 |
|
407 |
|
|
Thereafter |
|
877 |
|
|
|
|
$ |
3,160 |
|
63
Rental expense was approximately, $953,000, $755,000and $716,000 for the years ended December 31, 2002, 2003, and 2004, respectively.
Legal Proceedings
Hotel Information Systems, Inc.
On March 25, 2003, the Company entered into a settlement agreement with Hotel Information Systems (HIS) and one of its former corporate officers whereby (i) the parties dismissed all claims, known and unknown, against each other; (ii) the Company forgave and wrote off a note receivable from the former corporate officer of HIS in the amount of $66,000 (which was expensed to other expense in the 2002 consolidated statement of operations); (iii) the Company paid $50,000 in cash and issued a non-interest bearing unsecured promissory note which requires 35 consecutive monthly payments of $5,000 each commencing April 1, 2003; and (iv) the remaining 374,116 shares in the escrow account will be released to the Company. If the Company is delinquent four times in any twelve-month period during the term of the unsecured promissory note in making its $5,000 monthly payments to HIS, and HIS issues respective valid default notices, the Company will be subject to a $225,000 penalty. As of December 31, 2004, the Company was current on its payments to HIS. The 374,116 shares have been received by MAI together with the HIS authorization to legally transfer such shares to MAI.
Logix Development Corporation
The Company entered into a settlement agreement with Logix Development Corporation (Logix) in July of 2002 whereby we (i) issued Logix 200,000 shares of our Common Stock (ii) required the Company to make various cash installment payments totaling $175,000 to be paid within 1 year and (iii) executed a contract with Logix for a consulting project in the amount of $50,000. The Company has made all required payments to Logix under this settlement agreement.
In December 2003, the Company entered into another settlement agreement with Logix whereby it (i) issued 200,000 free trading shares in exchange for the 200,000 restricted Common Shares from the original settlement agreement in July 2002 (ii) required the Company to make monthly payments totaling $187,500 over a 25 month period and (iii) mutually released each other of all past, present and future claims associated with the lawsuit. As of December 31, 2004, the Company was current on its payments to Logix.
Other Litigation
The Company is also involved in various other legal proceedings that are incident to its business. Management believes the ultimate outcome of these matters will not have a material adverse effect on our consolidated financial position, results of operations or liquidity.
Related Party Transactions
Under the terms of a consulting agreement, and subsequent amendments (which expired on August 31, 2003 but which is automatically renewed each year unless proper notice is given between either party), between Orchard Capital Corporation (Orchard) and the Company, Orchard provides the services of Richard S. Ressler as the Companys Chairman. Orchard was paid a consulting fee of $24,000 per month through September 30, 2004 when the consulting fee was modified to $12,000 per month. The consulting agreement was automatically renewed through August 31, 2005.
64
NOTE 15 - INCOME (LOSS) PER SHARE
The following table illustrates the computation of basic and diluted income (loss) per share under the provisions of SFAS No. 128.
|
|
Year Ending December 31, |
|
For the Periods |
|
||||||||
(in thousands) |
|
|
|
Jan. 1, 2004 |
|
Nov. 1, 2004 |
|
||||||
2002 |
|
2003 |
|||||||||||
Numerator: |
|
|
|
|
|
|
|
|
|
||||
Numerator for basic and diluted income (loss) per share - net income (loss) |
|
$ |
(1,350 |
) |
$ |
353 |
|
$ |
(1,158 |
) |
$ |
(37 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Denominator: |
|
|
|
|
|
|
|
|
|
||||
Denominator for basic income (loss) per share - weighted average number of common shares outstanding during the period |
|
13,945 |
|
14,538 |
|
14,676 |
|
57,848 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Incremental common shares attributable to restricted stock grants and to the exercise of outstanding options and warrants |
|
|
|
300 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Denominator for diluted income (loss) per share |
|
13,945 |
|
14,838 |
|
14,676 |
|
57,848 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Basic income (loss) per share |
|
$ |
(0.10 |
) |
$ |
0.02 |
|
$ |
(0.08 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted income (loss) per share |
|
$ |
(0.10 |
) |
$ |
0.02 |
|
$ |
(0.08 |
) |
$ |
|
|
The number of antidilutive options and warrants that were excluded from the computation of incremental common shares were, 2,676,355, 3,104,000 and 2,647,750 in 2002, 2003 and 2004, respectively.
65
NOTE 16 QUARTERLY RESULTS OF OPERATIONS (Unaudited)
(in millions, except share data)
|
|
1st |
|
2nd Quarter 2003 |
|
3rd |
|
4th |
|
1st |
|
2nd |
|
3rd |
|
4th |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue |
|
$ |
5.2 |
|
$ |
4.8 |
|
$ |
4.8 |
|
$ |
4.6 |
|
$ |
5.2 |
|
$ |
4.9 |
|
$ |
4.9 |
|
$ |
5.1 |
|
Gross profit |
|
3.7 |
|
3.5 |
|
3.5 |
|
3.1 |
|
3.7 |
|
3.7 |
|
3.5 |
|
3.6 |
|
||||||||
Income (loss) before income taxes |
|
0.2 |
|
(0.1 |
) |
0.1 |
|
0.1 |
|
0.2 |
|
0.1 |
|
(0.1 |
) |
(1.3 |
) |
||||||||
Net income (loss) |
|
0.3 |
|
(0.1 |
) |
0.1 |
|
0.1 |
|
0.2 |
|
0.1 |
|
(0.1 |
) |
(1.3 |
) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.02 |
|
$ |
(0.01 |
) |
$ |
0.01 |
|
$ |
|
|
$ |
0.01 |
|
$ |
0.01 |
|
$ |
|
|
$ |
(0.03 |
) |
Diluted |
|
0.02 |
|
(0.01 |
) |
0.01 |
|
|
|
0.01 |
|
0.01 |
|
|
|
$ |
(0.03 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares used in determining income (loss) per share (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic |
|
14,426 |
|
14,426 |
|
14,575 |
|
14,575 |
|
14,575 |
|
14,676 |
|
14,676 |
|
43,458 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted |
|
14,876 |
|
14,426 |
|
14,875 |
|
14,875 |
|
14,875 |
|
14,676 |
|
14,676 |
|
43,458 |
|
(1) The fourth quarter ended December 31, 2004 represents the combined pre- and post- recapitalization periods of January 1, 2004 through October 31, 2004 and November 1, 2004 through December 31, 2004, respectively, as a result of the Management Equity/Conversion Transaction. Additionally, in connection with the Management Equity/Conversion Transaction, in the fourth quarter of 2004, the company recorded a $995,000 debt modification charge and a $187,500 stock compensation charge (see note 2).
66
Valuation and Qualifying Accounts
Years Ended December 31, 2002 and 2003 and for the periods from January 1, 2004 through October 31, 2004 and November 1, 2004 through December 31, 2004
(dollars in thousands)
|
|
Balance |
|
Charged to |
|
Reductions |
|
Write-offs |
|
Balances |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Year ended December 31, 2002: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for doubtful accounts |
|
$ |
1,023 |
|
$ |
89 |
|
$ |
(103 |
) |
$ |
(673 |
) |
$ |
336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Year ended December 31, 2003: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for doubtful accounts |
|
$ |
336 |
|
$ |
52 |
|
$ |
|
|
$ |
(53 |
) |
$ |
335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
January 1, 2004 through October 31, 2004: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for doubtful accounts |
|
$ |
335 |
|
$ |
205 |
|
$ |
|
|
$ |
(217 |
) |
$ |
323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
November 1, 2004 through December 31, 2004: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for doubtful accounts |
|
$ |
323 |
|
$ |
41 |
|
$ |
|
|
$ |
(43 |
) |
$ |
321 |
|
67