DELAWARE
|
04-3005815
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
129
MORGAN DRIVE, NORWOOD, MASSACHUSETTS 02062
|
(Address
of principal executive offices)
|
(781)
551-9450
|
(Registrant’s
telephone number, including area
code)
|
NOT
APPLICABLE
|
(Former
name, former address and former fiscal year,
|
if
changed since last report)
|
Large accelerated
filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
(Do
not check if a smaller
Reporting
company)
|
Smaller reporting
company x
|
PART I - FINANCIAL
INFORMATION
|
|
Item 1 - Financial
Statements
|
|
3
|
|
4
|
|
5
|
|
6
|
|
23
|
|
33
|
|
Item 4T - Controls and Procedures
|
33
|
PART II - OTHER
INFORMATION
|
|
Item 1 - Legal
Proceedings
|
34
|
Item 1A - Risk
Factors
|
35
|
37
|
|
Item 3 - Defaults Upon Senior
Securities
|
37
|
38
|
|
Item 5 - Other Information
|
38
|
Item 6 - Exhibits
|
39
|
40
|
JUNE
30,
2009
|
DECEMBER 31,
2008
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | — | $ | — | ||||
Accounts
receivable, net of allowance for doubtful accounts of $9,377 in 2009 and
2008
|
— | — | ||||||
Prepaid
expenses and other current assets
|
42,152 | 8,335 | ||||||
Total
current assets
|
42,152 | 8,335 | ||||||
Property
and equipment, net
|
79,074 | 111,152 | ||||||
Other
assets
|
||||||||
Patents,
net
|
121,463 | 148,889 | ||||||
$ | 242,689 | $ | 268,376 | |||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIENCY
|
||||||||
Current
liabilities
|
||||||||
Bank
overdraft
|
$ | 24,300 | $ | 49,236 | ||||
Accounts
payable and accrued expenses
|
2,650,817 | 2,267,273 | ||||||
Officer
loans and notes payable
|
914,291 | 783,524 | ||||||
Shareholder
loans and notes payable
|
1,037,471 | 882,431 | ||||||
Other
loans and notes payable
|
705,070 | 259,622 | ||||||
Total
current liabilities
|
5,331,949 | 4,242,086 | ||||||
Commitments
and Contingencies
|
— | — | ||||||
Stockholders’
deficiency
|
||||||||
Preferred
stock, par value $0.0001 per share; 5,000,000 shares authorized, none
issued and outstanding
|
— | — | ||||||
Common
stock, $0.01 par value; 40,000,000 shares authorized, 12,132,332 issued
and outstanding at June 30, 2009 and December 31, 2008
|
121,323 | 121,323 | ||||||
Additional
paid-in capital
|
18,890,539 | 18,786,046 | ||||||
Accumulated
deficit
|
(21,891,704 | ) | (21,891,704 | ) | ||||
Accumulated
deficit during development stage
|
(2,209,418 | ) | (989,375 | ) | ||||
Total
stockholders’ deficiency
|
(5,089,260 | ) | (3,973,710 | ) | ||||
$ | 242,689 | $ | 268,376 |
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
Cumulative
from Re-entering Development Stage on October 1, 2008 to June 30,
2009
|
||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||
Revenues
|
||||||||||||||||||||
Product
sales
|
$ | — | $ | — | $ | — | $ | 21,951 | $ | — | ||||||||||
Royalties
|
— | 25,606 | — | 25,606 | — | |||||||||||||||
— | 25,606 | — | 47,557 | — | ||||||||||||||||
Costs
and expenses
|
||||||||||||||||||||
Product
sales
|
— | — | — | 696 | — | |||||||||||||||
Research
and development
|
159,072 | 366,111 | 433,743 | 779,198 | 912,822 | |||||||||||||||
Selling,
general and administrative
|
272,752 | 804,059 | 604,365 | 1,488,390 | 1,042,967 | |||||||||||||||
431,824 | 1,170,170 | 1,038,108 | 2,268,284 | 1,955,789 | ||||||||||||||||
Operating
loss
|
(431,824 | ) | (1,144,564 | ) | (1,038,108 | ) | (2,220,727 | ) | (1,955,789 | ) | ||||||||||
Other
income (expense)
|
||||||||||||||||||||
Interest
and other expense
|
(98,424 | ) | (33,463 | ) | (183,041 | ) | (46,940 | ) | (255,419 | ) | ||||||||||
Interest
and other income
|
1,000 | 6,401 | 1,106 | 7,644 | 1,790 | |||||||||||||||
(97,424 | ) | (27,062 | ) | (181,935 | ) | (39,296 | ) | (253,629 | ) | |||||||||||
Net
loss
|
$ | (529,248 | ) | $ | (1,171,626 | ) | $ | (1,220,043 | ) | $ | (2,260,023 | ) | $ | (2,209,418 | ) | |||||
Accumulated
deficit - beginning
|
$ | (23,571,874 | ) | $ | (19,948,965 | ) | $ | (22,881,079 | ) | $ | (18,860,568 | ) | $ | — | ||||||
Accumulated
deficit - ending
|
$ | (24,101,122 | ) | $ | (21,120,591 | ) | $ | (24,101,122 | ) | $ | (21,120,591 | ) | $ | (2,209,418 | ) | |||||
Basic
and diluted loss per common share
|
$ | (0.04 | ) | $ | (0.10 | ) | $ | (0.10 | ) | $ | (0.19 | ) | $ | (0.18 | ) | |||||
Weighted
average common shares outstanding - basic and diluted
|
12,132,332 | 12,110,772 | 12,132,332 | 12,039,552 | 12,132,332 |
SIX
MONTHS ENDED
JUNE
30,
|
Cumulative
from Re-entering Development Stage on
OCTOBER
1, 2008
through
JUNE
30, 2009
|
|||||||||||
2009
|
2008
|
|||||||||||
Cash
flows from operations
|
||||||||||||
Net
loss
|
$ | (1,220,043 | ) | $ | (2,260,023 | ) | $ | (2,209,418 | ) | |||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||||
Provision
for doubtful accounts
|
— | (1,193 | ) | — | ||||||||
Depreciation
and amortization
|
51,450 | 43,840 | 108,901 | |||||||||
Stock
compensation expense for employees and directors
|
45,471 | 32,767 | 73,850 | |||||||||
Original
issue discount
|
53,377 | 12,581 | 75,862 | |||||||||
Termination
of license
|
— | 22,329 | — | |||||||||
Patent
impairment
|
17,267 | — | 205,674 | |||||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Accounts
receivable
|
— | 11,729 | — | |||||||||
Prepaid
expenses and other current assets
|
(33,817 | ) | 33,184 | (7,039 | ) | |||||||
Accounts
payable and accrued expenses
|
383,543 | 903,776 | 778,582 | |||||||||
Net
cash used in operating activities
|
(702,752 | ) | (1,201,010 | ) | (973,588 | ) | ||||||
Cash
flows from investing activities
|
||||||||||||
Purchases
of property and equipment
|
— | (8,322 | ) | — | ||||||||
Patent
costs
|
(9,212 | ) | (55,736 | ) | (31,328 | ) | ||||||
Net
cash used by investing activities
|
(9,212 | ) | (64,058 | ) | (31,328 | ) | ||||||
Cash
flows from financing activities
|
||||||||||||
Bank
overdraft
|
(24,936
|
) | — |
20,016
|
||||||||
Proceeds
for shareholder loans and notes payable
|
156,000 | 465,000 | 334,000 | |||||||||
Proceeds
from officer loans and notes payable
|
130,900 | 355,000 | 155,900 | |||||||||
Proceeds
from other loans and notes payable
|
450,000 | — | 495,000 | |||||||||
Proceeds
from sale of equity securities
|
— | 164,000 | — | |||||||||
Net
cash provided by financing activities
|
711,964
|
984,000 |
1,004,916
|
|||||||||
Increase
(decrease) in cash and cash equivalents
|
— |
(281,068
|
) | — | ||||||||
Cash
and cash equivalents — beginning
|
— | 320,524 | — | |||||||||
Cash
and cash equivalents — ending
|
$ | — | $ | 39,456 | $ | — | ||||||
Supplemental
Cash Flow Information:
|
||||||||||||
Cash
paid for interest
|
$ | — | $ | 5,933 | $ | — | ||||||
Warrants
issued in connection with notes payable – non-cash
|
$ | 59,023 | $ | 29,128 | $ | 69,865 | ||||||
Income
taxes
|
$ | — | $ | — | $ | — |
1.
|
The
Company and Basis of Presentation
|
2.
|
Summary
of Significant Accounting Policies
|
Stock Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
|
|||
Outstanding
at December 31, 2008
|
3,068,100
|
$
|
4.4048
|
|||
Granted
|
—
|
|||||
Exercised
|
—
|
|||||
Cancelled
or expired
|
80,000
|
0.6933
|
||||
Outstanding
at June 30, 2009
|
2,988,100
|
$
|
4.5042
|
4.6168
|
||
Vested
at June 30, 2009
|
2,615,500
|
$
|
5.0116
|
4.1188
|
||
Exercisable
at June 30, 2009
|
2,615,500
|
$
|
5.0116
|
4.1188
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||
Range of Exercise
Prices
|
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Term
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
|||||||||||||||
$0.25
— 1.69
|
1,089,900 | 6.7143 | $ | 1.0214 | 717,300 | $ | 1.0677 | |||||||||||||
$2.71
— 6.59
|
1,299,200 | 2.7644 | $ | 5.4017 | 1,299,200 | $ | 5.4017 | |||||||||||||
$8.45
— 12.15
|
599,000 | 4.8180 | $ | 8.8883 | 599,000 | $ | 8.8883 | |||||||||||||
Total
at June 30, 2009
|
2,988,100
|
4.6168 | $ | 4.5042 | 2,515,500 | $ | 5.0116 |
3.
|
Accounts
Receivable
|
Accounts
Receivable
|
June
30,
|
December
31,
|
||||||
|
2009
|
2008
|
||||||
Distributor
|
$ | — | $ | — | ||||
Direct
customers
|
9,377 | 9,377 | ||||||
$ | 9,377 | $ | 9,377 | |||||
Less
allowance for doubtful accounts
|
$ | (9,377 | ) | (9,377 | ) | |||
Net
accounts receivable
|
$ | — | $ | — |
4.
|
Property
and Equipment
|
Property
and Equipment
|
June
30,
|
December 31,
|
||||||
|
2009
|
2008
|
||||||
Equipment
|
$ | 189,781 | $ | 189,781 | ||||
Software
|
32,943 | 32,943 | ||||||
Furniture
and fixtures
|
22,047 | 22,047 | ||||||
Leasehold
improvements
|
92,892 | 92,892 | ||||||
$ | 337,663 | $ | 337,663 | |||||
Less
accumulated depreciation
|
(258,589 | ) | (226,511 | ) | ||||
$ | 79,074 | $ | 111,152 |
Description
|
Depreciable Lives
|
||
Equipment
|
5
years
|
||
Software
|
3
years
|
||
Furniture
and fixtures
|
7
years
|
||
Leasehold
improvements
|
Term
of lease
|
5.
|
Asset
Impairment
|
Gross
Carrying
Value
|
Accumulated
Amortization
|
Accumulated
Impairment
|
Net
Book Value
|
|||||||||||||
December
31, 2008
|
$ | 414,523 | (37,227 | ) | (228,407 | ) | $ | 148,889 | ||||||||
March
31, 2009
|
$ | 420,524 | (46,833 | ) | (245,674 | ) | $ | 128,017 | ||||||||
June
30, 2009
|
$ | 423,736 | (56,599 | ) | (245,674 | ) | $ | 121,463 |
Year
ended December 31,
|
||
Six
months ended December 2009
|
15,946
|
|
2010
|
34,558
|
|
2011
|
34,558
|
|
2012
|
34,558
|
|
2013
|
1,843
|
6.
|
Accounts
Payable and Accrued Expenses
|
Accounts
Payable
|
June
30,
|
December 31,
|
||||||
2009
|
2008
|
|||||||
Legal
and accounting expenses
|
$ | 1,700,000 | $ | 1,612,000 | ||||
Consulting
expenses
|
77,000 | 137,000 | ||||||
Interest
owed to Promissory Note holders
|
242,000 | 113,000 | ||||||
Corporate
insurance expenses
|
11,000 |
5,000
|
||||||
Director
and Advisory Committee fees
|
72,000 | 43,000 | ||||||
Rent
expenses
|
44,000 | 18,000 | ||||||
Other
expenses
|
294,000 |
184,000
|
||||||
$ | 2,440,000 | $ |
2,112,000
|
Accrued
Expenses
|
June
30,
|
December 31,
|
||||||
2009
|
2008
|
|||||||
Accrued
audit expenses
|
$ | 105,000 | $ | 60,000 | ||||
Accrued
legal expenses
|
22,000 | 15,000 | ||||||
Accrued
consulting expenses
|
47,000 | 56,000 | ||||||
Other
accrued expenses
|
5,000 | 24,000 | ||||||
$ | 179,000 | $ | 155,000 |
7.
|
Promissory
Notes, Loans and Warrants
|
Promissory
Notes
and
Loans Due To
David
Spiegel
|
|||||||||||||
Date
of
Promissory
Note
|
Amount
|
Maturity
Date
|
Initial
Interest
Rate
|
Current
Interest
Rate
|
|||||||||
December
11, 2007
|
$ | 150,000 |
March
10, 2008
|
8.00 | % | 12.00 | % | ||||||
February
21, 2008
|
100,000 |
August
19, 2008
|
8.00 | % | 12.00 | % | |||||||
March
20, 2008
|
100,000 |
September
16, 2008
|
8.00 | % | 12.00 | % | |||||||
April
1, 2008
|
50,000 |
September
28, 2008
|
8.00 | % | 12.00 | % | |||||||
May
15, 2008
|
50,000 |
November
11, 2008
|
8.00 | % | 12.00 | % | |||||||
June
16, 2008
|
65,000 |
December
13, 2008
|
8.00 | % | 12.00 | % | |||||||
June
18, 2008
|
50,000 |
December
15, 2008
|
8.00 | % | 12.00 | % | |||||||
July
15, 2008
|
50,000 |
January
11, 2009
|
8.00 | % | 12.00 | % | |||||||
July
28, 2008
|
50,000 |
January
24, 2009
|
8.00 | % | 12.00 | % | |||||||
August
12, 2008
|
35,000 |
February
8, 2009
|
8.00 | % | 12.00 | % | |||||||
August
27, 2008
|
35,000 |
February
23, 2009
|
8.00 | % | 12.00 | % | |||||||
September
5, 2008
|
35,000 |
March
4, 2009
|
8.00 | % | 12.00 | % | |||||||
October
27, 2008
|
35,000 |
April
25, 2009
|
8.00 | % | 12.00 | % | |||||||
January
6, 2009
|
80,000 |
July
5, 2009
|
8.00 | % | 12.00 | % | |||||||
March
19, 2009
|
64,000 |
September
15, 2009
|
8.00 | % | 12.00 | % | |||||||
May
19, 2009
|
35,000 |
November
15, 2009
|
8.00 | % | 12.00 | % | |||||||
June
10, 2009
|
25,000 |
December
7, 2009
|
8.00 | % | 12.00 | % | |||||||
July
1, 2009
|
32,000 |
December
28, 2009
|
8.00 | % | 12.00 | % | |||||||
$ | 1,041,000 |
Promissory
Notes
and
Loans Due To
Herbert
M. Stein
|
|||||||||||||
Date
of
Promissory
Note
|
Amount
|
Maturity
Date
|
Initial
Interest
Rate
|
Current
Interest
Rate
|
|||||||||
December
11, 2007
|
$ | 250,000 |
March
10, 2008
|
8.00 | % | 12.00 | % | ||||||
February
21, 2008
|
100,000 |
August
19, 2008
|
8.00 | % | 12.00 | % | |||||||
March
20, 2008
|
50,000 |
September
16, 2008
|
8.00 | % | 12.00 | % | |||||||
April
1, 2008
|
50,000 |
September
28, 2008
|
8.00 | % | 12.00 | % | |||||||
May
15, 2008
|
50,000 |
November
11, 2008
|
8.00 | % | 12.00 | % | |||||||
June
16, 2008
|
35,000 |
December
13, 2008
|
8.00 | % | 12.00 | % | |||||||
June
18, 2008
|
40,000 |
December
15, 2008
|
8.00 | % | 12.00 | % | |||||||
July
15, 2008
|
30,000 |
January
11, 2009
|
8.00 | % | 12.00 | % | |||||||
July
28, 2008
|
50,000 |
January
24, 2009
|
8.00 | % | 12.00 | % | |||||||
August
12, 2008
|
35,000 |
February
8, 2009
|
8.00 | % | 12.00 | % | |||||||
August
27, 2008
|
35,000 |
February
23, 2009
|
8.00 | % | 12.00 | % | |||||||
September
5, 2008
|
35,000 |
March
4, 2009
|
8.00 | % | 12.00 | % | |||||||
October
27, 2008
|
25,000 |
April
25, 2009
|
8.00 | % | 12.00 | % | |||||||
February
2, 2009
|
30,000 |
August
1, 2009
|
8.00 | % | 12.00 | % | |||||||
February
17, 2009
|
10,000 |
August
16, 2009
|
8.00 | % | 12.00 | % | |||||||
March
19, 2009
|
25,900 |
September
15, 2009
|
8.00 | % | 12.00 | % | |||||||
April
13, 2009
|
33,000 |
October
10, 2009
|
8.00 | % | 12.00 | % | |||||||
May
18, 2009
|
12,000 |
November
14, 2009
|
8.00 | % | 12.00 | % | |||||||
July
1, 2009
|
20,000 |
December
28, 2009
|
8.00 | % | 12.00 | % | |||||||
$ | 915,900 |
Promissory
Notes
and
Loans Due To
Robert
Schacter et al
|
|||||||||||||
Date
of
Promissory
Note
|
Amount
|
Maturity
Date
|
Initial
Interest
Rate
|
Current
Interest
Rate
|
|||||||||
September
5, 2008
|
$ | 140,000 |
March
4, 2009
|
8.00 | % | 12.00 | % | ||||||
October
27, 2008
|
100,000 |
April
25, 2009
|
8.00 | % | 12.00 | % | |||||||
January
8, 2009
|
100,000 |
July
7, 2009
|
8.00 | % | 12.00 | % | |||||||
February
2, 2009
|
50,000 |
August
1, 2009
|
8.00 | % | 12.00 | % | |||||||
February
17, 2009
|
50,000 |
August
16, 2009
|
8.00 | % | 12.00 | % | |||||||
March
19, 2009
|
50,000 |
September
15, 2009
|
8.00 | % | 12.00 | % | |||||||
April
13, 2009
|
20,000 |
October
10, 2009
|
8.00 | % | 12.00 | % | |||||||
June
10, 2009
|
25,000 |
December
7, 2009
|
8.00 | % | 12.00 | % | |||||||
November
5, 2009*
|
25,000 |
May
4, 2010
|
8.00 | % | 8.00 | % | |||||||
$ | 560,000 |
Promissory
Notes
and
Loans Due To
Others
|
|||||||||||||
Date
of
Promissory
Note
|
Amount
|
Maturity
Date
|
Initial
Interest
Rate
|
Current
Interest
Rate
|
|||||||||
July
28, 2008
|
$ | 20,000 |
March
4, 2009
|
8.00 | % | 12.00 | % | ||||||
October
27, 2008
|
6,000 |
April
25, 2009
|
8.00 | % | 12.00 | % | |||||||
January
6, 2009
|
500 |
July
5, 2009
|
8.00 | % | 12.00 | % | |||||||
February
17, 2009
|
37,000 |
August
16, 2009
|
8.00 | % | 12.00 | % | |||||||
March
19, 2009
|
500 |
September
15, 2009
|
8.00 | % | 12.00 | % | |||||||
April
13, 2009
|
61,500 |
August
16, 2009
|
8.00 | % | 12.00 | % | |||||||
May
18, 2009
|
32,500 |
November
14, 2009
|
8.00 | % | 12.00 | % | |||||||
$ | 158,000 |
*
|
This
amount excludes funds received subsequent to June 30, 2009. Total received
$50,000.
|
Officer
Loans Herbert M. Stein
|
Shareholder
Loans
David
Spiegel
|
Total
|
||||||||||
Total
proceeds from Loans and Promissory Notes
|
$ | 915,900 | $ | 1,041,000 | $ | 1,956,900 | ||||||
Discount (Fair
Market Value of Warrants)
|
(1,609 | ) | (3,529 | ) | (5,138 | ) | ||||||
$ | 914,291 | $ | 1,037,471 | $ | 1,951,762 |
Loans
Robert
Schacter et al
|
Loans
Others
|
Total
|
||||||||||
Total
proceeds from Loans and Promissory Notes
|
$ | 560,000 | $ | 158,000 | $ | 718,000 | ||||||
Discount
(Fair Market Value of Warrants)
|
(8,547 | ) | (4,384 | ) | (12,931 | ) | ||||||
$ | 551,453 | $ | 153,616 | $ | 705,069 |
David
Spiegel
|
|||||||||||||||||||||||||||||
Date
of Warrant
|
Number
of
Shares
|
Stock
Price
At
Date of
Issuance
|
Term
of
Warrant
|
Strike
Price
|
Risk
Free
Interest
Rate
|
Volatility
|
Value
Per
Warrant
|
Total
Value
|
|||||||||||||||||||||
February
21, 2008
|
10,000 | $ | 0.65 |
3
Years
|
$ | 1.00 | 2.23 | 98.45824 | % | $ | 0.3462 | $ | 3,462.00 | ||||||||||||||||
March
20, 2008
|
10,000 | $ | 0.70 |
3
Years
|
$ | 1.00 | 1.71 | 99.87467 | % | $ | 0.3867 | 3,867.00 | |||||||||||||||||
April
1, 2008
|
5,000 | $ | 0.85 |
3
Years
|
$ | 1.00 | 1.94 | 100.00925 | % | $ | 0.5042 | 2,526.00 | |||||||||||||||||
May
15, 2008
|
5,000 | $ | 0.83 |
3
Years
|
$ | 1.00 | 2.70 | 102.78266 | % | $ | 0.5036 | 2,518.00 | |||||||||||||||||
June
16, 2008
|
6,500 | $ | 0.63 |
3
Years
|
$ | 1.00 | 3.33 | 104.12541 | % | $ | 0.3555 | 2,310.75 | |||||||||||||||||
June
18, 2008
|
5,000 | $ | 0.61 |
3
Years
|
$ | 1.00 | 3.19 | 104.07197 | % | $ | 0.3397 | 1,698.50 | |||||||||||||||||
July
15, 2008
|
5,000 | $ | 0.87 |
3
Years
|
$ | 1.00 | 2.70 | 104.55357 | % | $ | 0.5429 | 2,714.50 | |||||||||||||||||
July
28, 2008
|
5,000 | $ | 0.75 |
3
Years
|
$ | 1.00 | 2.90 | 104.54508 | % | $ | 0.4481 | 2,240.60 | |||||||||||||||||
August
12, 2008
|
3,500 | $ | 0.75 |
3
Years
|
$ | 1.00 | 2.73 | 104.93498 | % | $ | 0.4488 | 1,570.80 | |||||||||||||||||
August
27, 2008
|
3,500 | $ | 0.85 |
3
Years
|
$ | 1.00 | 2.58 | 106.26182 | % | $ | 0.5331 | 1,865.85 | |||||||||||||||||
September
5, 2008
|
3,500 | $ | 0.86 |
3
Years
|
$ | 1.00 | 2.44 | 106.21122 | % | $ | 0.5404 | 1,891.40 | |||||||||||||||||
October
27, 2008
|
3,500 | $ | 0.60 |
3
Years
|
$ | 1.00 | 1.83 | 108.82589 | % | $ | 0.3431 | 1,200.85 | |||||||||||||||||
January
6, 2009
|
8,000 | $ | 0.75 |
3
Years
|
$ | 1.00 | 1.10 | 108.80131 | % | $ | 0.4566 | 3,652.80 | |||||||||||||||||
March
19, 2009
|
6,400 | $ | 0.68 |
3
Years
|
$ | 1.00 | 1.21 | 109.80676 | % | $ | 0.4057 | 2,596.48 | |||||||||||||||||
May
19, 2009
|
3,500 | $ | 0.70 |
3
Years
|
$ | 1.00 | 1.37 | 111.74849 | % | $ | 0.4288 | 1,500.80 | |||||||||||||||||
June
10, 2009
|
2,500 | $ | 0.60. |
3
Years
|
$ | 1.00 | 2.00 | 126.10551 | % | $ | 0.3959 | 989.75 | |||||||||||||||||
Total
|
85,900 | $ | 36,605.98 |
Herbert
M. Stein
|
|||||||||||||||||||||||||||||
Date
of Warrant
|
Number
of
Shares
|
Stock
Price
At
Date of
Issuance
|
Term
of
Warrant
|
Strike
Price
|
Risk
Free
Interest
Rate
|
Volatility
|
Value
Per
Warrant
|
Total
Value
|
|||||||||||||||||||||
February
21, 2008
|
10,000 | $ | 0.65 |
3
Years
|
$ | 1.00 | 2.23 | 98.45824 | % | $ | 0.3462 | $ | 3,462.00 | ||||||||||||||||
March
20, 2008
|
5,000 | $ | 0.70 |
3
Years
|
$ | 1.00 | 1.71 | 99.87467 | % | $ | 0.3867 | 1,933.50 | |||||||||||||||||
April
1, 2008
|
5,000 | $ | 0.85 |
3
Years
|
$ | 1.00 | 1.94 | 100.00925 | % | $ | 0.5042 | 2,526.00 | |||||||||||||||||
May
15, 2008
|
5,000 | $ | 0.83 |
3
Years
|
$ | 1.00 | 2.70 | 102.78266 | % | $ | 0.5036 | 2,518.00 | |||||||||||||||||
June
16, 2008
|
3,500 | $ | 0.63 |
3
Years
|
$ | 1.00 | 3.33 | 104.12541 | % | $ | 0.3555 | 1,244.25 | |||||||||||||||||
June
18, 2008
|
4,000 | $ | 0.61 |
3
Years
|
$ | 1.00 | 3.19 | 104.07197 | % | $ | 0.3397 | 1,358.80 | |||||||||||||||||
July
15, 2008
|
3,000 | $ | 0.87 |
3
Years
|
$ | 1.00 | 2.70 | 104.55357 | % | $ | 0.5429 | 1,628.70 | |||||||||||||||||
July
28, 2008
|
5,000 | $ | 0.75 |
3
Years
|
$ | 1.00 | 2.90 | 104.545 08 | % | $ | 0.4481 | 2,240.60 | |||||||||||||||||
August
12, 2008
|
3,500 | $ | 0.75 |
3
Years
|
$ | 1.00 | 2.73 | 104.93498 | % | $ | 0.4488 | 1,570.80 | |||||||||||||||||
August
27, 2008
|
3,500 | $ | 0.85 |
3
Years
|
$ | 1.00 | 2.58 | 106.26182 | % | $ | 0.5331 | 1,865.85 | |||||||||||||||||
September
5, 2008
|
3,500 | $ | 0.86 |
3
Years
|
$ | 1.00 | 2.44 | 106.21122 | % | $ | 0.5404 | 1,891.40 | |||||||||||||||||
October
27, 2008
|
2,500 | $ | 0.60 |
3
Years
|
$ | 1.00 | 1.83 | 108.82589 | % | $ | 0.3431 | 857.75 | |||||||||||||||||
February
2, 2009
|
3,000 | $ | 0.70 |
3
Years
|
$ | 1.00 | 1.27 | 109.04276 | % | $ | 0.4188 | 1,256.40 | |||||||||||||||||
February
17, 2009
|
1,000 | $ | 0.83 |
3
Years
|
$ | 1.00 | 1.22 | 109.04322 | % | $ | 0.5219 | 521.90 | |||||||||||||||||
March
19, 2009
|
2,590 | $ | 0.68 |
3
Years
|
$ | 1.00 | 1.21 | 109.80676 | % | $ | 0.4057 | 1,050.76 | |||||||||||||||||
April
13, 2009
|
3,300 | $ | 0.60 |
3
Years
|
$ | 1.00 | 1.27 | 110.59204 | % | $ | 0.3469 | 1,144.77 | |||||||||||||||||
May
18, 2009
|
1,200 | 0.70 |
3
Years
|
$ | 1.00 | 1.36 | 111.77410 | % | $ | 0.4288 | 514.56 | ||||||||||||||||||
Total
|
64,590 | $ | 27,585.94 |
Robert
Schacter et al*
|
|||||||||||||||||||||||||||||
Date
of Warrant
|
Number
of
Shares
|
Stock
Price
At
Date of
Issuance
|
Term
of
Warrant
|
Strike
Price
|
Risk
Free
Interest
Rate
|
Volatility
|
Value
Per
Warrant
|
Total
Value
|
|||||||||||||||||||||
September
5, 2008
|
14,000 | $ | 0.86 |
3
Years
|
$ | 1.00 | 2.44 | 106.21122 | % | $ | 0.5404 | $ | 7,565.60 | ||||||||||||||||
October
27, 2009
|
25,000 | $ | 0.60 |
3
Years
|
$ | 1.00 | 1.83 | 108.82589 | % | $ | 0.3431 | 8,577.50 | |||||||||||||||||
January
8, 2009
|
25,000 | $ | 0.90 |
3
Years
|
$ | 1.00 | 1.16 | 108.85621 | % | $ | 0.5777 | 14,442.50 | |||||||||||||||||
February
2, 2009
|
12,500 | $ | 0.70 |
3
Years
|
$ | 1.00 | 1.27 | 109.04276 | % | $ | 0.4188 | 5,235.00 | |||||||||||||||||
February
17, 2009
|
12,500 | $ | 0.83 |
3
Years
|
$ | 1.00 | 1.22 | 109.04322 | % | $ | 0.5219 | 6,523.75 | |||||||||||||||||
March
19, 2009
|
12,500 | $ | 0.68 |
3
Years
|
$ | 1.00 | 1.21 | 109.80676 | % | $ | 0.4057 | 5,071.25 | |||||||||||||||||
April
13, 2009
|
5,000 | $ | 0.60 |
3
Years
|
$ | 1.00 | 1.27 | 110.59204 | % | $ | 0.3469 | 1,734.50 | |||||||||||||||||
June
10, 2009
|
6,250 | $ | 0.60. |
3
Years
|
$ | 1.00 | 2.00 | 126.10551 | % | $ | 0.3959 | 2,474.38 | |||||||||||||||||
Total
|
112,750 | $ | 51,624.48 |
Others
|
|||||||||||||||||||||||||||||
Date
of Warrant
|
Number
of
Shares
|
Stock
Price
At
Date of
Issuance
|
Term
of
Warrant
|
Strike
Price
|
Risk
Free
Interest
Rate
|
Volatility
|
Value
Per
Warrant
|
Total
Value
|
|||||||||||||||||||||
July
28, 2008
|
2,000 | $ | 0.75 |
3
Years
|
$ | 1.00 | 2.90 | 104.545 08 | % | $ | 0.4460 | $ | 892.00 | ||||||||||||||||
October
27, 2008
|
600 | $ | 0.60 |
3
Years
|
$ | 1.00 | 1.83 | 108.82589 | % | $ | 0.3431 | 205.86 | |||||||||||||||||
January
6, 2009
|
50 | $ | 0.75 |
3
Years
|
$ | 1.00 | 1.10 | 108.80131 | % | $ | 0.4566 | 22.83 | |||||||||||||||||
February
17, 2009
|
8,950 | $ | 0.83 |
3
Years
|
$ | 1.00 | 1.22 | 109.04322 | % | $ | 0.5219 | 4,671.01 | |||||||||||||||||
March
19, 2009
|
50 | $ | 0.68 |
3
Years
|
$ | 1.00 | 1.21 | 109.80676 | % | $ | 0.4057 | 20.29 | |||||||||||||||||
April
13, 2009
|
10,650 | $ | 0.60 |
3
Years
|
$ | 1.00 | 1.27 | 110.59204 | % | $ | 0.3469 | 3,694.49 | |||||||||||||||||
May
18, 2009
|
3,200 | 0.70 |
3
Years
|
$ | 1.00 | 1.36 | 111.77410 | % | $ | 0.4288 | 1,372.15 | ||||||||||||||||||
May
19 2009
|
50 | $ | 0.70 |
3
Years
|
$ | 1.00 | 1.37 | 111.74849 | % | $ | 0.4288 | 21.44 | |||||||||||||||||
Total
|
25,550 | $ | 10,900.07 |
8.
|
Stockholders’
Deficiency
|
|
9.
|
Related
Party Transactions
|
10.
|
Legal
and Related Indemnification Arrangements with our Executives and
Others
|
11.
|
Tax
Loss Carryforwards
|
December 31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Net
operating loss carryforwards
|
||||||||
Federal
|
$ | 19,000,000 | $ | 15,000,000 | ||||
State
|
$ | 12,000,000 | $ | 9,200,000 |
December 31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Business
credits available in the future
|
||||||||
Federal
|
$ | 940,000 | $ | 980,000 | ||||
State
|
$ | 330,000 | $ | 300,000 |
12.
|
Supplemental
Cash Flow Information
|
13.
|
Subsequent
Events
|
Date
of
Loan
or Promissory
Note
and Warrant
|
Amount
of
Loan
or
Note
|
Maturity
Date
|
Interest
|
Number
of
Warrants
|
Risk
Free
Interest
Rate
|
Volatility
|
Value
Per
Warrant
|
Total
Value
of
Warrants
|
|||||||||||||||||||||
David
Spiegel
|
|||||||||||||||||||||||||||||
November
5, 2009
|
$ | 103,000 |
May
4, 2010
|
8.00 | % | 10,300 | 1.44 | 131.4589 | % | $ | 0.7681 | $ | 7,911.43 | ||||||||||||||||
December
21, 2009
|
68,000 |
June
19, 2010
|
8.00 | % | 6,800 | 1.42 | 133.8376 | % | $ | 0.8029 | $ | 5,459.72 | |||||||||||||||||
December
29, 2009
|
4,665 | ||||||||||||||||||||||||||||
$ | 175,665 |
Date
of
Loan
or Promissory
Note
and Warrant
|
Amount
of
Loan
or
Note
|
Maturity
Date
|
Interest
|
Number
of
Warrants
|
Risk
Free
Interest
Rate
|
Volatility
|
Value
Per
Warrant
|
Total
Value
of
Warrants
|
|||||||||||||||||||||
Herbert
M. Stein
|
|||||||||||||||||||||||||||||
November
5, 2009
|
$ | 42,500 |
May
4, 2010
|
8.00 | % | 4,250 | 1.44 | 131.4589 | % | $ | 0.7681 | $ | 3,264.43 | ||||||||||||||||
December
21, 2009
|
83,500 |
June
19, 2010
|
8.00 | % | 8,350 | 1.42 | 133.8376 | % | $ | 0.8029 | $ | 6,704.22 | |||||||||||||||||
December
30, 2009
|
27,000 | ||||||||||||||||||||||||||||
January
7, 2010
|
15,000 | ||||||||||||||||||||||||||||
January
8, 2010
|
10,000 | ||||||||||||||||||||||||||||
January
14, 2010
|
27,000
|
||||||||||||||||||||||||||||
$ |
205,000
|
Date
of
Loan
or Promissory
Note
and Warrant
|
Amount
of
Loan
or
Note
|
Maturity
Date
|
Interest
|
Number
of
Warrants
|
Risk
Free
Interest
Rate
|
Volatility
|
Value
Per
Warrant
|
Total
Value
of
Warrants
|
|||||||||||||||||||||
Robert
Schacter et al
|
|||||||||||||||||||||||||||||
November
5, 2009*
|
$ | 25,000 |
May
4, 2010
|
8.00 | % | 10,0000 | 1.44 | 131.4589 | % | $ | 0.7681 | $ | 7,681.00 |
Date
of
Loan
or Promissory
Note
and Warrant
|
Amount
of
Loan
or
Note
|
Maturity
Date
|
Interest
|
Number
of
Warrants
|
Risk
Free
Interest
Rate
|
Volatility
|
Value
Per
Warrant
|
Total
Value
of
Warrants
|
|||||||||||||||||||||
Leo
Spiegel
|
|||||||||||||||||||||||||||||
November
5, 2009
|
$ | 10,000 |
May
4, 2010
|
8.00 | % | 1,000 | 1.44 | 131.4589 | % | $ | 0.7681 | $ | 768.10 | ||||||||||||||||
Erica
Stein
|
|||||||||||||||||||||||||||||
November
5, 2009
|
$ | 60,000 |
May
4, 2010
|
8.00 | % | 15,000 | 1.44 | 131.4589 | % | $ | 0.7681 | $ | 11,521.50 | ||||||||||||||||
$ | 70,000 |
Date
of
Loan
or Promissory
Note
and Warrant
|
Amount
of
Loan
or
Note
|
Maturity
Date
|
Interest
|
Number
of
Warrants
|
Risk
Free
Interest
Rate
|
Volatility
|
Value
Per
Warrant
|
Total
Value
of
Warrants
|
|||||||||||||||||||||
Others
|
|||||||||||||||||||||||||||||
December
21, 2009
|
$ | 2,563 |
June
19, 2010
|
8.00 | % | 256 | 1.42 | 133.8376 | % | $ | 0.8029 | $ | 205.43 | ||||||||||||||||
January
6, 2010
|
30,000 | ||||||||||||||||||||||||||||
$ | 32,563 |
*
|
This
amount excluded funds received prior to June 30, 2009. Total received
$50,000.
|
For the Three-Month Period
Ended
June 30,
|
For the Six-Month Period
Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Statement
of Operations Data:
|
||||||||||||||||
Revenue
|
$ | — | $ | 25,606 | $ | — | $ | 47,557 | ||||||||
Costs
and expenses
|
(431,824 | ) | (1,170,170 | ) | (1,038,108 | ) | (2,268,284 | ) | ||||||||
Other
Income (expenses)
|
(97,424 | ) | (27,062 | ) | (181,935 | ) | (39,296 | ) | ||||||||
Net
Loss
|
$ | (529,248 | ) | $ | (1,171,626 | ) | $ | (1,220,043 | ) | $ | (2,260,023 | ) | ||||
Shares
Outstanding
|
12,132,332 | 12,132,332 | 12,132,332 | 12,132,332 | ||||||||||||
Total
Assets
|
$ | 242,689 | $ | 570,071 | $ | 242,689 | $ | 570,071 | ||||||||
Stockholders’
deficiency
|
$ | (5,089,260 | ) | $ | (2,294,184 | ) | $ | (5,089,260 | ) | $ | (2,294,184 | ) | ||||
Loss
per share (basic and fully diluted)
|
$ | (0.04 | ) | $ | (0.10 | ) | $ | (0.10 | ) | $ | (0.19 | ) |
Cumulative
from Re-entering Development Stage on
October
1, 2008
through
June
30, 2009
|
||||
Statement
of Operations Data:
|
||||
Revenue
|
$ | — | ||
Costs
and expenses
|
(1,955,789 | ) | ||
Other
Income (expenses)
|
(253,629 | ) | ||
Net
Loss
|
$ | (2,209,418 | ) | |
Shares
Outstanding
|
12,132,332 | |||
Total
Assets
|
$ | 242,689 | ||
Stockholders’
deficiency
|
$ | (2,209,418 | ) | |
Loss
per share (basic and fully diluted)
|
$ | (0.18 | ) |
Interest
Incurred
|
||||||||||||||||
Name
on
|
3
Months ended June 30,
|
6
Months ended June 30,
|
||||||||||||||
Promissory
Note
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
David
Spiegel
|
$ | 33,924 | $ | 16,015 | $ | 63,994 | $ | 21,885 | ||||||||
Herbert
Stein
|
27,700 | 17,448 | 54,079 | 25,055 | ||||||||||||
Robert
Schacter et al
|
30,758 | — | 56,395 | — | ||||||||||||
Others
|
6,042 | — | 8,573 | — | ||||||||||||
$ | 98,424 | $ | 33,463 | $ | 183,041 | $ | 46,940 |
Herbert
M. Stein
|
|||||||||||||
Date
of
Promissory
Note
|
Amount
|
Maturity
Date
|
Initial
Interest
Rate
|
Current
Interest
Rate
|
|||||||||
December
11, 2007
|
$ | 250,000 |
March
10, 2008
|
8.00 | % | 12.00 | % | ||||||
February
21, 2008
|
100,000 |
August
19, 2008
|
8.00 | % | 12.00 | % | |||||||
March
20, 2008
|
50,000 |
September
16, 2008
|
8.00 | % | 12.00 | % | |||||||
April
1, 2008
|
50,000 |
September
28, 2008
|
8.00 | % | 12.00 | % | |||||||
May
15, 2008
|
50,000 |
November
11, 2008
|
8.00 | % | 12.00 | % | |||||||
June
16, 2008
|
35,000 |
December
13, 2008
|
8.00 | % | 12.00 | % | |||||||
June
18, 2008
|
40,000 |
December
15, 2008
|
8.00 | % | 12.00 | % | |||||||
July
15, 2008
|
30,000 |
January
11, 2009
|
8.00 | % | 12.00 | % | |||||||
July
28, 2008
|
50,000 |
January
24, 2009
|
8.00 | % | 12.00 | % | |||||||
August
12, 2008
|
35,000 |
February 8,
2009
|
8.00 | % | 12.00 | % | |||||||
August
27, 2008
|
35,000 |
February
23, 3009
|
8.00 | % | 12.00 | % | |||||||
September
5, 2008
|
35,000 |
March
4, 2009
|
8.00 | % | 12.00 | % | |||||||
October
27, 2008
|
25,000 |
April
25, 2009
|
8.00 | % | 12.00 | % | |||||||
February
2, 2009
|
30,000 |
August
1, 2009
|
8.00 | % | 12.00 | % | |||||||
February
17, 2009
|
10,000 |
August
16 2009
|
8.00 | % | 12.00 | % | |||||||
March
19, 2009
|
25,900 |
September
15, 2009
|
8.00 | % | 12.00 | % | |||||||
April
13, 2009
|
33,000 |
October
10, 2009
|
8.00 | % | 12.00 | % | |||||||
May
18, 2009
|
12,000 |
November
14, 2009
|
8.00 | % | 12.00 | % | |||||||
July
1, 2009
|
20,000 |
December
28, 2009
|
8.00 | % | 12.00 | % | |||||||
November
5, 2009
|
42,500 |
May
4, 2010
|
8.00 | % | 8.00 | % | |||||||
December
21, 2009
|
83,500 |
June
19, 2010
|
8.00 | % | 8.00 | % | |||||||
December
30, 2009
|
27,000 | ||||||||||||
January
7, 2010
|
15,000 | ||||||||||||
January
8, 2010
|
10,000 | ||||||||||||
January
14, 2010
|
27,000 | ||||||||||||
$ | 1,120,900 |
David
Spiegel
|
|||||||||||||
Date
of
Promissory
Note
|
Amount
|
Maturity
Date
|
Initial
Interest
Rate
|
Current
Interest
Rate
|
|||||||||
December
11, 2007
|
$ | 150,000 |
March
10, 2008
|
8.00 | % | 12.00 | % | ||||||
February
21, 2008
|
100,000 |
August
19, 2008
|
8.00 | % | 12.00 | % | |||||||
March
20, 2008
|
100,000 |
September
16, 2008
|
8.00 | % | 12.00 | % | |||||||
April
1, 2008
|
50,000 |
September
28, 2008
|
8.00 | % | 12.00 | % | |||||||
May
15, 2008
|
50,000 |
November
11, 2008
|
8.00 | % | 12.00 | % | |||||||
June
16, 2008
|
65,000 |
December
13, 2008
|
8.00 | % | 12.00 | % | |||||||
June
18, 2008
|
50,000 |
December
15, 2008
|
8.00 | % | 12.00 | % | |||||||
July
15, 2008
|
50,000 |
January
11, 2009
|
8.00 | % | 12.00 | % | |||||||
July
28, 2008
|
50,000 |
January
24, 2009
|
8.00 | % | 12.00 | % | |||||||
August
12, 2008
|
35,000 |
February
8, 2009
|
8.00 | % | 12.00 | % | |||||||
August
27, 2008
|
35,000 |
February
23, 3009
|
8.00 | % | 12.00 | % | |||||||
September
5, 2008
|
35,000 |
March
4, 2009
|
8.00 | % | 12.00 | % | |||||||
October
27, 2008
|
35,000 |
April
25, 2009
|
8.00 | % | 12.00 | % | |||||||
January
6, 2009
|
80,000 |
July
5, 2009
|
8.00 | % | 12.00 | % | |||||||
March
19, 2009
|
64,000 |
September
15, 2009
|
8.00 | % | 12.00 | % | |||||||
May
19, 2009
|
35,000 |
November
15, 2009
|
8.00 | % | 12.00 | % | |||||||
June
10, 2009
|
25,000 |
December
7, 2009
|
8.00 | % | 12.00 | % | |||||||
July
1, 2009
|
32,000 |
December
28, 2009
|
8.00 | % | 12.00 | % | |||||||
November
5, 2009
|
103,000 |
May
4, 2010
|
8.00 | % | 8.00 | % | |||||||
December
21, 2009
|
68,000 |
June
19, 2010
|
8.00 | % | 8.00 | % | |||||||
December
29, 2009
|
4,665 | ||||||||||||
$ | 1,216,665 |
Robert
Schacter et al
|
||||||||||||||
Date
of
Promissory
Notes
|
Name
on
Promissory
Note
|
Amount
|
Maturity
Date
|
Initial
Interest
Rate
|
Current
Interest
Rate
|
|||||||||
September
5, 2008
|
TYJO
Corporation Money Purchase Pension Plan
|
$ | 100,000 |
March
4, 2009
|
8.00 | % | 12.00 | % | ||||||
September
5 2008
|
Mr.
Robert Schacter, as Custodian for Tyler Schacter
UTMA/CA
|
20,000 |
March
4, 2009
|
8.00 | % | 12.00 | % | |||||||
September
5 2008
|
Mr.
Robert Schacter, as Custodian for Joseph Schacter UTMA/CA
|
20,000 |
March
4, 2009
|
8.00 | % | 12.00 | % | |||||||
October
27, 2008
|
TYJO
Corporation Money Purchase Pension Plan
|
100,000 |
April
25, 2009
|
8.00 | % | 12.00 | % | |||||||
January
8, 2009
|
TYJO
Corporation Money Purchase Pension Plan
|
100,000 |
July
7, 2009
|
8.00 | % | 12.00 | % | |||||||
February
2, 2009
|
TYJO
Corporation Money Purchase Pension Plan
|
50,000 |
August
1, 2009
|
8.00 | % | 12.00 | % | |||||||
February
17, 2009
|
TYJO
Corporation Money Purchase Pension Plan
|
50,000 |
August
16, 2009
|
8.00 | % | 12.00 | % | |||||||
March
19, 2009
|
TYJO
Corporation Money Purchase Pension Plan
|
50,000 |
September
15, 2009
|
8.00 | % | 12.00 | % | |||||||
April
13, 2009
|
TYJO
Corporation Money Purchase Pension Plan
|
20,000 |
October
10, 2009
|
8.00 | % | 12.00 | % | |||||||
June
10, 2009
|
TYJO
Corporation Money Purchase Pension Plan
|
25,000 |
December
7, 2009
|
8.00 | % | 12.00 | % | |||||||
November
5, 2009
|
TYJO
Corporation Money Purchase Pension Plan
|
50,000 |
May
10, 2010
|
8.00 | % | 8.00 | % | |||||||
$ | 585,000 |
Promissory
Notes and Loans Due to
Spiegel
et al, JAZFund, Erica Stein and Friedrich Reiner
|
||||||||||||||
Date
of
Promissory
Note
|
Name
on
Promissory
Note
|
Amount
|
Maturity
Date
|
Initial
Interest
Rate
|
Current
Interest
Rate
|
|||||||||
February
3, 2009
|
Leo
Spiegel
|
$ | 35,000 |
August
16, 2009
|
8.00 | % | 12.00 | % | ||||||
November
5, 2009
|
Leo
Spiegel
|
10,000 |
May
4, 2010
|
8.00 | % | 8.00 | % | |||||||
April
13, 2009
|
Spiegel
Family Limited Partnership
|
31,000 |
October
10, 2009
|
8.00 | % | 12.00 | % | |||||||
May
18, 2009
|
Spiegel
Family Limited Partnership
|
32,000 |
November
14, 2009
|
8.00 | % | 12.00 | % | |||||||
April
13, 2009
|
JAZFund
LLC
|
30,000 |
October
10, 2009
|
12.00 | % | 16.00 | % | |||||||
November
5, 2009
|
Erica
Stein
|
60,000 |
May
4, 2010
|
8.00 | % | 8.00 | % | |||||||
January
6, 2010
|
Friedrich
Reiner
|
30,000 | ||||||||||||
$ | 228,000 |
Others
|
|||||||||||||
Date
of
Promissory
Note
|
Amount
|
Maturity
Date
|
Initial
Interest
Rate
|
Current
Interest
Rate
|
|||||||||
July
28, 2008
|
$ | 20,000 |
January
24, 2009
|
8.00 | % | 12.00 | % | ||||||
October
27, 2008
|
6,000 |
April
25, 2009
|
8.00 | % | 12.00 | % | |||||||
January
6, 2009
|
500 |
July
6, 2009
|
8.00 | % | 12.00 | % | |||||||
February
17, 2009
|
2,000 |
August
16, 2009
|
8.00 | % | 12.00 | % | |||||||
March
19, 2009
|
500 |
September
15, 2009
|
8.00 | % | 12.00 | % | |||||||
April
13, 2009
|
500 |
October
10, 2009
|
8.00 | % | 12.00 | % | |||||||
May
19, 2009
|
500 |
November
15, 2009
|
8.00 | % | 12.00 | % | |||||||
December
21, 2009
|
2,563 |
June
19, 2010
|
8.00 | % | 8.00 | % | |||||||
$ | 32,563 |
Combined
Loan Amounts
|
||||||||||||||||
Name
on
|
3
Months ended June 30,
|
6
Months ended June 30,
|
||||||||||||||
Promissory
Note
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
David
Spiegel
|
$ | 92,000 | $ | 215,000 | $ | 156,000 | $ | 465,000 | ||||||||
Herbert
Stein
|
32,000 | 155,000 | 130,900 | 355,000 | ||||||||||||
Robert
Schacter et al
|
50,000 | — | 320,000 | — | ||||||||||||
Leo
Spiegel
|
— | — | 35,000 | — | ||||||||||||
Spiegel
Family Limited Partnership
|
32,000 | — | 63,000 | — | ||||||||||||
JAZFund,
LLC
|
— | — | 30,000 | — | ||||||||||||
Others
|
500 | — | 2,000 | — | ||||||||||||
$ | 206,500 | $ | 370,000 | $ | 736,900 | $ | 820,000 |
|
·
|
anticipated
financing activities;
|
|
·
|
anticipated
strategic alliances or arrangements with development or marketing
partners;
|
|
·
|
anticipated
research and product development
results;
|
|
·
|
projected
development and commercialization
timelines;
|
|
·
|
descriptions
of plans or objectives of management for future operations, products or
services;
|
|
·
|
forecasts
of future economic performance; and
|
|
·
|
descriptions
or assumptions underlying or relating to any of the above
items.
|
David
Spiegel
|
|||||
Date
of
Promissory
Note
|
Maturity
Date
|
Amount
Accruing
Post
Maturity
Interest
Interest
at 12%
|
|||
December
12, 2007
|
March
10, 2008
|
$ | 150,000 | ||
February
21, 2008
|
August
19, 2008
|
100,000 | |||
March
20, 2008
|
September
16, 2008
|
100,000 | |||
April
1, 2008
|
September
28, 2008
|
50,000 | |||
May
15, 2008
|
November
11, 2008
|
50,000 | |||
June
16, 2008
|
December
13, 2008
|
65,000 | |||
June
18, 2008
|
December
15, 2008
|
50,000 | |||
July
15, 2008
|
January
11, 2009
|
50,000 | |||
July
28, 2008
|
January
24, 2009
|
50,000 | |||
August
12, 2008
|
February
8, 2009
|
35,000 | |||
August
27, 2008
|
February
23, 2009
|
35,000 | |||
September
5, 2008
|
March
4, 2009
|
35,000 | |||
October
27,2008
|
April
25 ,2009
|
35,000 | |||
Total
|
$ | 805,000 |
Herbert
M. Stein
|
|||||
Date
of
Promissory
Note
|
Maturity
Date
|
Amount
Accruing
Post
Maturity
Interest
Interest
at 12%
|
|||
December
12, 2007
|
March
10, 2008
|
$ | 250,000 | ||
February
21, 2008
|
August
19, 2008
|
100,000 | |||
March
20, 2008
|
September
16, 2008
|
50,000 | |||
April
1, 2008
|
September
28, 2008
|
50,000 | |||
May
15, 2008
|
November
11, 2008
|
50,000 | |||
June
16, 2008
|
December
13, 2008
|
35,000 | |||
June
18, 2008
|
December
15, 2008
|
40,000 | |||
July
15, 2008
|
January
11, 2009
|
30,000 | |||
July
28, 2008
|
January
24, 2009
|
50,000 | |||
August
12, 2008
|
February
8, 2009
|
35,000 | |||
August
27, 2008
|
February
23, 2009
|
35,000 | |||
September
5, 2008
|
March
4, 2009
|
35,000 | |||
October
27, 2008
|
April
25, 2009
|
25,000 | |||
Total
|
$ | 785,000 |
Robert
Schacter et al
|
|||||
Date
of
Promissory
Note
|
Maturity
Date
|
Amount
Accruing
Post
Maturity
Interest
Interest
at 12%
|
|||
September
5, 2009
|
March
4, 2009
|
$ | 240,000 | ||
October
27, 2008
|
April
25, 2009
|
100,000 | |||
Total
|
$ | 240,000 |
Others
|
|||||
Date
of
Promissory
Note
|
Maturity
Date
|
Amount
Accruing
Post
Maturity
Interest
Interest
at 12%
|
|||
July
28, 2008
|
January
24, 2009
|
$ | 20,000 | ||
October
27, 2008
|
April
25, 2009
|
6,000 | |||
Total
|
$ | 26,000 |
Exhibit
|
||
Number
|
Description
|
|
10.1
|
Promissory
Note dated as of March 20, 2009, as amended, by and between Apogee
Technology, Inc. and David Spiegel. (Previously filed on a
Current Report on Form 8-K/A, April 7, 2009.)
|
|
10.2+
|
Promissory
Note dated as of April 13, 2009 by and between Apogee Technology, Inc. and
Herbert M. Stein. (Previously filed on a Current Report on Form
8-K, April 15, 2009.)
|
|
10.3+
|
Promissory
Note dated as of April 13, 2009 by and between Apogee Technology, Inc. and
TYJO Corporation Money Purchase Pension Plan. (Previously filed
on a Current Report on Form 8-K, April 15, 2009.)
|
|
10.4+
|
Promissory
Note dated as of April 13, 2009 by and between Apogee Technology, Inc. and
the Spiegel Family Limited Partnership. (Previously filed on a
Current Report on Form 8-K, April 15, 2009.)
|
|
10.5+
|
Promissory
Note dated as of April 13, 2009 by and between Apogee Technology, Inc. and
JAZFund LLC. (Previously filed on a Current Report on Form 8-K,
April 15, 2009.)
|
|
10.6+
|
Promissory
Note dated as of April 13, 2009 by and between Apogee Technology, Inc. and
Annette Jaynes.
|
|
10.7+
|
Form
of Warrant. (Previously filed on a Current Report on Form 8-K, April 15,
2009.)
|
|
10.8+
|
Promissory
Note dated as of May 18, 2009 by and between Apogee Technology, Inc. and
Herbert M. Stein. (Previously filed on a Current Report on Form
8-K, May 20, 2009.)
|
|
10.9+
|
Promissory
Note dated as of May 18, 2009 by and between Apogee Technology, Inc. and
the Spiegel Family Limited Partnership. (Previously filed on a
Current Report on Form 8-K, May 20, 2009.)
|
|
10.10+
|
Form
of Warrant. (Previously filed on a Current Report on Form 8-K, May 20,
2009.)
|
|
10.11+
|
Promissory
Note dated as of May 19, 2009 by and between Apogee Technology, Inc. and
David Spiegel. (Previously filed on a Current Report on Form
8-K, May 20, 2009.)
|
|
10.12+
|
Promissory
Note dated as of May 19, 2009 by and between Apogee Technology, Inc. and
Annette Jaynes.
|
|
10.13+
|
Form
of Warrant. (Previously filed on a Current Report on Form 8-K, May 20,
2009.)
|
|
10.14+
|
Promissory
Note dated as of June 10, 2009 by and between Apogee Technology, Inc. and
David Spiegel. (Previously filed on a Current Report on Form
8-K, June 15, 2009.)
|
|
10.15+
|
Promissory
Note dated as of June 10, 2009, 2009 by and between Apogee Technology,
Inc. and TYJO Corporation Money Purchase Pension
Plan. (Previously filed on a Current Report on Form 8-K, June
15, 2009.)
|
|
10.16+
|
Form
of Warrant. (Previously filed on a Current Report on Form 8-K, June 15,
2009.)
|
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief
Executive Officer.
|
||
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief
Financial Officer.
|
||
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Chief
Executive Officer and Chief Financial
Officer.
|
APOGEE
TECHNOLOGY, INC.
|
|||
Date:
January 15, 2010
|
By:
|
/s/
Herbert M.
Stein
|
|
Name:
Herbert M. Stein
|
|||
Title:
Chairman of the Board,
|
|||
President,
Chief Executive Officer
|
|||
(principal
executive officer)
|
|||
APOGEE
TECHNOLOGY, INC.
|
|||
Date:
January 15, 2010
|
By:
|
/s/
Paul J.
Murphy
|
|
Name:
Paul J. Murphy
|
|||
Title:
Chief Financial Officer and Vice President of Finance
|
|||
(principal
financial officer and principal accounting
officer)
|