|
UNITED STATES
|
SECURITIES AND EXCHANGE COMMISSION
|
Washington, D. C. 20549
|
FORM 10-Q
|
[x]
|
Quarterly report pursuant to section 13 or 15(d) of the Security Exchange Act of 1934
|
for the quarterly period ended: September 30, 2010 or
|
|
[ ]
|
Transition report pursuant to section 13 or 15(d) of the Security Exchange Act of 1934
|
Commission File Number:
|
001-10607
|
OLD REPUBLIC INTERNATIONAL CORPORATION
|
||
(Exact name of registrant as specified in its charter)
|
Delaware
|
No. 36-2678171
|
|
(State or other jurisdiction of
|
(IRS Employer Identification No.)
|
|
incorporation or organization)
|
307 North Michigan Avenue, Chicago, Illinois
|
60601
|
|
(Address of principal executive office)
|
(Zip Code)
|
Large accelerated filer x
|
Accelerated filer ¨
|
Non-accelerated filer ¨
|
Smaller reporting company ¨
|
Class
|
Shares Outstanding
September 30, 2010
|
|
Common Stock / $1 par value
|
241,079,437
|
OLD REPUBLIC INTERNATIONAL CORPORATION
|
||
Report on Form 10-Q / September 30, 2010
|
||
INDEX
|
||
PAGE NO.
|
||
PART I
|
FINANCIAL INFORMATION:
|
|
CONSOLIDATED BALANCE SHEETS
|
3
|
|
CONSOLIDATED STATEMENTS OF INCOME
|
4
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
4
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
5
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
6 - 14
|
|
MANAGEMENT ANALYSIS OF FINANCIAL POSITION AND RESULTS OF OPERATIONS
|
15 - 38
|
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
39
|
|
CONTROLS AND PROCEDURES
|
39
|
|
PART II
|
OTHER INFORMATION:
|
|
ITEM 1 – LEGAL PROCEEDINGS
|
40
|
|
ITEM 1A – RISK FACTORS
|
40
|
|
ITEM 6 – EXHIBITS
|
40
|
|
SIGNATURE
|
41
|
|
EXHIBIT INDEX
|
42
|
Old Republic International Corporation and Subsidiaries
Consolidated Balance Sheets
($ in Millions, Except Share Data)
|
||||||||
(Unaudited)
|
||||||||
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Assets
|
||||||||
Investments:
|
||||||||
Available for sale:
|
||||||||
Fixed maturity securities (at fair value) (amortized cost: $7,493.3 and $7,896.2)
|
$
|
8,185.5
|
$
|
8,326.8
|
||||
Equity securities (at fair value) (adjusted cost: $412.0 and $357.5)
|
619.5
|
502.9
|
||||||
Short-term investments (at fair value which approximates cost)
|
917.3
|
826.7
|
||||||
Miscellaneous investments
|
21.4
|
24.0
|
||||||
Total
|
9,743.8
|
9,680.5
|
||||||
Other investments
|
7.1
|
7.8
|
||||||
Total investments
|
9,751.0
|
9,688.4
|
||||||
Other Assets:
|
||||||||
Cash
|
88.0
|
77.3
|
||||||
Securities and indebtedness of related parties
|
11.1
|
17.1
|
||||||
Accrued investment income
|
105.5
|
113.3
|
||||||
Accounts and notes receivable
|
778.3
|
788.6
|
||||||
Federal income tax recoverable: Current
|
7.8
|
7.3
|
||||||
Prepaid federal income taxes
|
102.9
|
221.4
|
||||||
Reinsurance balances and funds held
|
99.1
|
141.9
|
||||||
Reinsurance recoverable:
|
Paid losses
|
79.0
|
66.7
|
|||||
Policy and claim reserves
|
2,388.8
|
2,491.2
|
||||||
Deferred policy acquisition costs
|
196.0
|
206.9
|
||||||
Sundry assets
|
386.9
|
369.3
|
||||||
4,243.8
|
4,501.6
|
|||||||
Total Assets
|
$
|
13,994.8
|
$
|
14,190.0
|
||||
Liabilities, Preferred Stock, and Common Shareholders’ Equity
|
||||||||
Liabilities:
|
||||||||
Losses, claims, and settlement expenses
|
$
|
7,465.8
|
$
|
7,915.0
|
||||
Unearned premiums
|
1,059.6
|
1,038.1
|
||||||
Other policyholders' benefits and funds
|
181.9
|
185.2
|
||||||
Total policy liabilities and accruals
|
8,707.5
|
9,138.4
|
||||||
Commissions, expenses, fees, and taxes
|
278.0
|
266.3
|
||||||
Reinsurance balances and funds
|
276.5
|
321.3
|
||||||
Federal income tax payable: Deferred
|
155.2
|
47.5
|
||||||
Debt
|
346.4
|
346.7
|
||||||
Sundry liabilities
|
193.2
|
178.0
|
||||||
Commitments and contingent liabilities
|
||||||||
Total Liabilities
|
9,957.1
|
10,298.6
|
||||||
Preferred Stock (1)
|
-
|
-
|
||||||
Common Shareholders’ Equity:
|
||||||||
Common stock (1)
|
241.0
|
240.6
|
||||||
Additional paid-in capital
|
419.4
|
412.4
|
||||||
Retained earnings
|
2,848.7
|
2,927.3
|
||||||
Accumulated other comprehensive income (loss)
|
567.7
|
353.7
|
||||||
Unallocated ESSOP shares (at cost)
|
(39.2)
|
(42.7)
|
||||||
Treasury stock (at cost)(1)
|
-
|
-
|
||||||
Total Common Shareholders' Equity
|
4,037.7
|
3,891.4
|
||||||
Total Liabilities, Preferred Stock and Common Shareholders’ Equity
|
$
|
13,994.8
|
$
|
14,190.0
|
||||
(1)
|
At September 30, 2010 and December 31, 2009, there were 75,000,000 shares of $0.01 par value preferred stock authorized, of which no shares were outstanding. As of the same dates, there were 500,000,000 shares of common stock, $1.00 par value, authorized, of which 241,079,437 at September 30, 2010 and 240,685,448 at December 31, 2009 were issued. At September 30, 2010 and December 31, 2009, there were 100,000,000 shares of Class B Common Stock, $1.00 par value, authorized, of which no shares were issued. There were no common shares classified as treasury stock as of September 30, 2010 and December 31, 2009.
|
See accompanying Notes to Consolidated Financial Statements.
|
Old Republic International Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
($ in Millions, Except Share Data)
|
|||||||||||||
Quarters Ended
|
Nine Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Revenues:
|
|||||||||||||
Net premiums earned
|
$
|
797.7
|
$
|
866.8
|
$
|
2,296.4
|
$
|
2,326.3
|
|||||
Title, escrow, and other fees
|
87.6
|
71.8
|
252.9
|
201.6
|
|||||||||
Total premiums and fees
|
885.4
|
938.7
|
2,549.3
|
2,528.0
|
|||||||||
Net investment income
|
92.6
|
96.7
|
284.0
|
283.9
|
|||||||||
Other income
|
4.5
|
5.7
|
14.2
|
20.0
|
|||||||||
Total operating revenues
|
982.6
|
1,041.2
|
2,847.6
|
2,831.9
|
|||||||||
Realized investment gains (losses):
|
|||||||||||||
From sales
|
5.1
|
.6
|
80.9
|
1.0
|
|||||||||
From impairments
|
(1.2)
|
(1.5)
|
(1.2)
|
(1.5)
|
|||||||||
Total realized investment gains (losses)
|
3.8
|
(.9)
|
79.7
|
(.5)
|
|||||||||
Total revenues
|
986.5
|
1,040.2
|
2,927.3
|
2,831.4
|
|||||||||
Benefits, Claims and Expenses:
|
|||||||||||||
Benefits, claims and settlement expenses
|
602.4
|
669.9
|
1,596.7
|
1,956.7
|
|||||||||
Dividends to policyholders
|
2.4
|
1.2
|
6.6
|
6.0
|
|||||||||
Underwriting, acquisition, and other expenses
|
436.1
|
388.3
|
1,254.4
|
1,060.3
|
|||||||||
Interest and other charges
|
6.2
|
9.8
|
18.1
|
15.8
|
|||||||||
Total expenses
|
1,047.3
|
1,069.4
|
2,875.9
|
3,039.0
|
|||||||||
Income (loss) before income taxes (credits)
|
(60.7)
|
(29.1)
|
51.3
|
(207.6)
|
|||||||||
Income Taxes (Credits):
|
|||||||||||||
Current
|
2.8
|
10.9
|
14.1
|
47.5
|
|||||||||
Deferred
|
(24.5)
|
(47.5)
|
(6.3)
|
(192.7)
|
|||||||||
Total
|
(21.7)
|
(36.5)
|
7.8
|
(145.2)
|
|||||||||
Net Income (Loss)
|
$
|
(38.9)
|
$
|
7.4
|
$
|
43.5
|
$
|
(62.3)
|
|||||
Net Income (Loss) Per Share:
|
|||||||||||||
Basic:
|
$
|
(.16)
|
$
|
.03
|
$
|
.18
|
$
|
(.26)
|
|||||
Diluted:
|
$
|
(.16)
|
$
|
.03
|
$
|
.18
|
$
|
(.26)
|
|||||
Average shares outstanding:
|
Basic
|
236,697,304
|
235,761,056
|
236,552,548
|
235,563,448
|
||||||||
Diluted
|
236,697,304
|
235,878,936
|
236,708,140
|
235,563,448
|
|||||||||
Dividends Per Common Share:
|
|||||||||||||
Cash:
|
$
|
.1725
|
$
|
.1700
|
$
|
.5175
|
$
|
.5100
|
|||||
Consolidated Statements of Comprehensive Income (Unaudited)
|
|||||||||||||
Quarters Ended
|
Nine Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Net income (loss) as reported
|
$
|
(38.9)
|
$
|
7.4
|
$
|
43.5
|
$
|
(62.3)
|
|||||
Other comprehensive income (loss):
|
|||||||||||||
Post-tax net unrealized gains (losses) on securities
|
128.4
|
222.9
|
210.0
|
367.8
|
|||||||||
Other adjustments | 2.7 | 8.3 | 4.0 | 17.2 | |||||||||
Net adjustments
|
131.2
|
231.3
|
214.0
|
385.1
|
|||||||||
Comprehensive income (loss)
|
$
|
92.2
|
$
|
238.7
|
$
|
257.5
|
$
|
322.7
|
See accompanying Notes to Consolidated Financial Statements.
|
Old Republic International Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
($ in Millions)
|
|||||||
Nine Months Ended
|
|||||||
September 30,
|
|||||||
2010
|
2009
|
||||||
Cash flows from operating activities:
|
|||||||
Net income (loss)
|
$
|
43.5
|
$
|
(62.3)
|
|||
Adjustments to reconcile net income (loss) to
|
|||||||
net cash provided by operating activities:
|
|||||||
Deferred policy acquisition costs
|
11.4
|
10.5
|
|||||
Premiums and other receivables
|
13.6
|
(155.0)
|
|||||
Unpaid claims and related items
|
(299.8)
|
478.7
|
|||||
Other policyholders’ benefits and funds
|
(29.8)
|
(42.7)
|
|||||
Income taxes
|
(7.1)
|
(161.3)
|
|||||
Prepaid federal income taxes
|
118.5
|
241.9
|
|||||
Reinsurance balances and funds
|
(14.3)
|
56.7
|
|||||
Realized investment (gains) losses
|
(79.7)
|
.5
|
|||||
Accounts payable, accrued expenses and other
|
70.8
|
71.1
|
|||||
Total
|
(172.9)
|
438.0
|
|||||
Cash flows from investing activities:
|
|||||||
Fixed maturity securities:
|
|||||||
Maturities and early calls
|
568.9
|
825.1
|
|||||
Sales
|
718.7
|
81.5
|
|||||
Sales of:
|
|||||||
Equity securities
|
107.4
|
-
|
|||||
Other - net
|
5.9
|
3.5
|
|||||
Purchases of:
|
|||||||
Fixed maturity securities
|
(856.8)
|
(1,239.2)
|
|||||
Equity securities
|
(130.2)
|
-
|
|||||
Other-net
|
(21.1)
|
(12.9)
|
|||||
Net decrease (increase) in short-term investments
|
(90.1)
|
(105.1)
|
|||||
Other-net
|
2.8
|
(10.4)
|
|||||
Total
|
305.5
|
(457.5)
|
|||||
Cash flows from financing activities:
|
|||||||
Issuance of debentures and notes
|
215.0
|
576.2
|
|||||
Issuance of common shares
|
2.9
|
1.1
|
|||||
Redemption of debentures and notes
|
(218.2)
|
(447.2)
|
|||||
Dividends on common shares
|
(122.1)
|
(119.9)
|
|||||
Other-net
|
.6
|
-
|
|||||
Total
|
(121.7)
|
10.0
|
|||||
Increase (decrease) in cash:
|
10.7
|
(9.4)
|
|||||
Cash, beginning of period
|
77.3
|
63.9
|
|||||
Cash, end of period
|
$
|
88.0
|
$
|
54.5
|
|||
Supplemental cash flow information:
|
|||||||
Cash paid during the period for:
|
Interest
|
$
|
16.1
|
$
|
4.0
|
||
Income taxes
|
$
|
16.1
|
$
|
16.0
|
See accompanying Notes to Consolidated Financial Statements.
|
OLD REPUBLIC INTERNATIONAL CORPORATION
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
($ in Millions, Except Share Data)
|
1.
|
Accounting Policies and Basis of Presentation:
|
2.
|
Common Share Data:
|
Quarters Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||||
Numerator:
|
|||||||||||||||
Net Income (Loss) | $ | (38.9) | $ | 7.4 | $ | 43.5 | $ | (62.3) | |||||||
Numerator for basic earnings per share -
|
|||||||||||||||
income (loss) available to common stockholders
|
(38.9)
|
7.4
|
43.5
|
(62.3)
|
|||||||||||
Adjustment for interest expense incurred on
|
|||||||||||||||
assumed conversions of convertible senior notes
|
-
|
-
|
-
|
-
|
|||||||||||
Numerator for diluted earnings per share -
|
|||||||||||||||
income (loss) available to common stockholders
|
|||||||||||||||
after assumed conversions
|
$
|
(38.9)
|
$
|
7.4
|
$
|
43.5
|
$
|
(62.3)
|
|||||||
Denominator:
|
|||||||||||||||
Denominator for basic earnings per share -
|
|||||||||||||||
weighted-average shares (a)
|
236,697,304
|
235,761,056
|
236,552,548
|
235,563,448
|
|||||||||||
Effect of dilutive securities - stock options
|
-
|
117,880
|
155,592
|
-
|
|||||||||||
Effect of dilutive securities - convertible senior notes
|
-
|
-
|
-
|
-
|
|||||||||||
Denominator for diluted earnings per share -
|
|||||||||||||||
adjusted weighted-average shares
|
|||||||||||||||
and assumed conversions (a)
|
236,697,304
|
235,878,936
|
236,708,140
|
235,563,448
|
|||||||||||
Earnings per share:
|
Basic
|
$
|
(.16)
|
$
|
.03
|
$
|
.18
|
$ |
(.26)
|
||||||
Diluted
|
$
|
(.16)
|
$
|
.03
|
$
|
.18
|
$ |
(.26)
|
|||||||
Anti-dilutive common share equivalents
|
|||||||||||||||
excluded from earnings per share computations:
|
|||||||||||||||
Stock options
|
16,090,404
|
14,510,299
|
14,354,415
|
15,843,895
|
|||||||||||
Convertible senior notes
|
27,457,584
|
27,452,271
|
27,457,584
|
27,452,271
|
|||||||||||
Total
|
43,547,988
|
41,962,570
|
41,811,999
|
43,296,166
|
|||||||||||
(a)
|
In calculating earnings per share, pertinent accounting rules require that common shares owned by the Company’s Employee Savings and Stock Ownership Plan that are as yet unallocated to participants in the plan be excluded from the calculation. Such shares are issued and outstanding, have the same voting and other rights applicable to all other common shares.
|
3.
|
Investments:
|
Gross
|
Gross
|
Estimated
|
||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
Fixed Maturity Securities:
|
||||||||||||
September 30, 2010:
|
||||||||||||
U.S. & Canadian Governments
|
$
|
987.5
|
$
|
79.2
|
$
|
-
|
$
|
1,066.8
|
||||
Tax-exempt
|
1,533.7
|
103.4
|
-
|
1,637.2
|
||||||||
Corporates
|
4,972.0
|
510.6
|
1.1
|
5,481.5
|
||||||||
$
|
7,493.3
|
$
|
693.4
|
$
|
1.2
|
$
|
8,185.5
|
|||||
December 31, 2009:
|
||||||||||||
U.S. & Canadian Governments
|
$
|
937.4
|
$
|
39.6
|
$
|
3.0
|
$
|
974.0
|
||||
Tax-exempt
|
2,209.3
|
135.0
|
.3
|
2,344.0
|
||||||||
Corporates
|
4,749.4
|
273.2
|
14.0
|
5,008.7
|
||||||||
$
|
7,896.2
|
$
|
448.0
|
$
|
17.4
|
$
|
8,326.8
|
Estimated
|
||||||
Amortized
|
Fair
|
|||||
Cost
|
Value
|
|||||
Fixed Maturity Securities:
|
||||||
Due in one year or less
|
$
|
820.6
|
$
|
833.9
|
||
Due after one year through five years
|
3,929.2
|
4,219.6
|
||||
Due after five years through ten years
|
2,682.4
|
3,069.2
|
||||
Due after ten years
|
60.8
|
62.6
|
||||
$
|
7,493.3
|
$
|
8,185.5
|
Gross
|
Gross
|
Estimated
|
||||||||||
Adjusted
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
September 30, 2010
|
$
|
412.0
|
$
|
220.8
|
$
|
13.3
|
$
|
619.5
|
||||
December 31, 2009
|
$
|
357.5
|
$
|
159.0
|
$
|
13.7
|
$
|
502.9
|
12 Months or Less
|
Greater than 12 Months
|
Total
|
|||||||||||||||
Fair
Value
|
Unrealized Losses
|
Fair
Value
|
Unrealized Losses
|
Fair
Value
|
Unrealized Losses
|
||||||||||||
September 30, 2010:
|
|||||||||||||||||
Fixed Maturity Securities:
|
|||||||||||||||||
U.S. & Canadian Governments
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
Tax-exempt
|
8.0
|
-
|
-
|
-
|
8.0
|
-
|
|||||||||||
Corporates
|
1.7
|
-
|
26.6
|
1.1
|
28.3
|
1.1
|
|||||||||||
Subtotal
|
9.8
|
-
|
26.6
|
1.1
|
36.4
|
1.2
|
|||||||||||
Equity Securities
|
61.2
|
2.0
|
93.7
|
11.2
|
154.9
|
13.3
|
|||||||||||
Total
|
$
|
71.0
|
$
|
2.1
|
$
|
120.3
|
$
|
12.4
|
$
|
191.3
|
$
|
14.5
|
|||||
December 31, 2009:
|
|||||||||||||||||
Fixed Maturity Securities:
|
|||||||||||||||||
U.S. & Canadian Governments
|
$
|
307.1
|
$
|
3.0
|
$
|
-
|
$
|
-
|
$
|
307.1
|
$
|
3.0
|
|||||
Tax-exempt
|
13.9
|
.2
|
3.1
|
-
|
17.1
|
.3
|
|||||||||||
Corporates
|
302.5
|
5.1
|
139.3
|
8.9
|
441.8
|
14.0
|
|||||||||||
Subtotal
|
623.6
|
8.4
|
142.5
|
8.9
|
766.1
|
17.4
|
|||||||||||
Equity Securities
|
1.2
|
.2
|
99.5
|
13.4
|
100.8
|
13.7
|
|||||||||||
Total
|
$
|
624.9
|
$
|
8.6
|
$
|
242.1
|
$
|
22.4
|
$
|
867.0
|
$
|
31.1
|
Fair value measurements as of September 30, 2010:
|
|||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
Available for sale:
|
|||||||||||
Fixed maturity securities
|
$
|
338.6
|
$
|
7,817.6
|
$
|
29.2
|
$
|
8,185.5
|
|||
Equity securities
|
617.5
|
-
|
1.8
|
619.5
|
|||||||
Short-term investments
|
$
|
911.4
|
$
|
-
|
$
|
5.8
|
$
|
917.3
|
Quarters Ended
|
Nine Months Ended
|
|||||||||||
September 30,
|
September 30,
|
|||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||
Investment income from:
|
||||||||||||
Fixed maturity securities
|
$
|
90.0
|
$
|
94.8
|
$
|
277.0
|
$
|
273.9
|
||||
Equity securities
|
2.4
|
1.2
|
5.2
|
4.0
|
||||||||
Short-term investments
|
.5
|
.8
|
1.2
|
4.9
|
||||||||
Other sources
|
.3
|
.6
|
2.7
|
3.2
|
||||||||
Gross investment income
|
93.4
|
97.5
|
286.2
|
286.2
|
||||||||
Investment expenses (a) | .7 | .7 | 2.2 | 2.2 | ||||||||
Net investment income
|
$
|
92.6
|
$
|
96.7
|
$
|
284.0
|
$
|
283.9
|
||||
Realized gains (losses) on:
|
||||||||||||
Fixed maturity securities:
|
||||||||||||
Gains
|
$
|
9.9
|
$
|
.7
|
$
|
50.4
|
$
|
1.7
|
||||
Losses
|
-
|
(1.7)
|
(.1)
|
(1.7)
|
||||||||
Net
|
9.9
|
(1.0)
|
50.2
|
-
|
||||||||
Equity securities & other long-term investments
|
(6.0)
|
-
|
29.4
|
(.5)
|
||||||||
Total
|
3.8
|
(.9)
|
79.7
|
(.5)
|
||||||||
Income taxes (credits)(b)
|
1.3
|
(20.8)
|
27.8
|
(54.1)
|
||||||||
Net realized gains (losses)
|
$
|
2.5
|
$
|
19.8
|
$
|
51.8
|
$
|
53.6
|
||||
Changes in unrealized investment gains (losses) on:
|
||||||||||||
Fixed maturity securities
|
$
|
125.4
|
$
|
235.2
|
$
|
260.6
|
$
|
448.5
|
||||
Less: Deferred income taxes (credits)
|
43.8
|
82.3
|
91.0
|
156.9
|
||||||||
Net change
|
$
|
81.6
|
$
|
152.9
|
$
|
169.5
|
$
|
291.6
|
||||
Equity securities & other long-term investments
|
$
|
72.0
|
$
|
107.6
|
$
|
62.2
|
$
|
117.2
|
||||
Less: Deferred income taxes (credits)
|
25.2
|
37.6
|
21.7
|
41.0
|
||||||||
Net change
|
$
|
46.8
|
$
|
69.9
|
$
|
40.4
|
$
|
76.2
|
||||
|
(a)
|
Investment expenses consist of personnel costs and investment management and custody service fees, as well as a negligible amount of interest incurred on funds held.
|
|
(b)
|
Reflects primarily the combination of fully taxable realized investment gains or losses and judgments about the recoverability of deferred tax assets.
|
4.
|
Pension Plans:
|
5.
|
Information About Segments of Business:
|
Quarters Ended
|
Nine Months Ended
|
||||||||||
September 30,
|
September 30,
|
||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||
General Insurance Group:
|
|||||||||||
Net premiums earned
|
$
|
435.0
|
$
|
446.7
|
$
|
1,247.9
|
$
|
1,344.9
|
|||
Net investment income and other income
|
66.1
|
67.6
|
200.7
|
200.3
|
|||||||
Total revenues before realized gains or losses
|
$
|
501.1
|
$
|
514.4
|
$
|
1,448.7
|
$
|
1,545.2
|
|||
Income (loss) before income taxes (credits) and
|
|||||||||||
realized investment gains or losses (a)
|
$
|
25.8
|
$
|
43.7
|
$
|
124.5
|
$
|
148.4
|
|||
Income tax expense (credits) on above
|
$
|
9.3
|
$
|
10.9
|
$
|
37.0
|
$
|
38.3
|
|||
Mortgage Guaranty Group:
|
|||||||||||
Net premiums earned
|
$
|
120.3
|
$
|
221.5
|
$
|
385.7
|
$
|
508.4
|
|||
Net investment income and other income
|
22.1
|
25.6
|
69.3
|
76.6
|
|||||||
Total revenues before realized gains or losses
|
$
|
142.4
|
$
|
247.2
|
$
|
455.1
|
$
|
585.0
|
|||
Income (loss) before income taxes (credits) and
|
|||||||||||
realized investment gains or losses (a)
|
$
|
(94.0)
|
$
|
(77.8)
|
$
|
(150.3)
|
$
|
(360.4)
|
|||
Income tax expense (credits) on above
|
$
|
(33.5)
|
$
|
(28.5)
|
$
|
(55.6)
|
$
|
(130.2)
|
|||
Title Insurance Group:
|
|||||||||||
Net premiums earned
|
$
|
224.1
|
$
|
181.4
|
$
|
600.7
|
$
|
418.9
|
|||
Title, escrow and other fees
|
87.6
|
71.8
|
252.9
|
201.6
|
|||||||
Sub-total
|
311.8
|
253.3
|
853.6
|
620.6
|
|||||||
Net investment income and other income
|
6.9
|
6.4
|
20.7
|
18.4
|
|||||||
Total revenues before realized gains or losses
|
$
|
318.7
|
$
|
259.7
|
$
|
874.3
|
$
|
639.0
|
|||
Income (loss) before income taxes (credits) and
|
|||||||||||
realized investment gains or losses (a)
|
$
|
5.7
|
$
|
4.0
|
$
|
1.1
|
$
|
.6
|
|||
Income tax expense (credits) on above
|
$
|
1.9
|
$
|
1.0
|
$
|
-
|
$
|
(.9)
|
|||
Consolidated Revenues:
|
|||||||||||
Total revenues of above Company segments
|
$
|
962.4
|
$
|
1,021.3
|
$
|
2,778.2
|
$
|
2,769.3
|
|||
Other sources (b)
|
33.9
|
34.0
|
110.5
|
102.1
|
|||||||
Consolidated net realized investment gains (losses)
|
3.8
|
(.9)
|
79.7
|
(.5)
|
|||||||
Consolidation elimination adjustments
|
(13.7)
|
(14.1)
|
(41.1)
|
(39.5)
|
|||||||
Consolidated revenues
|
$
|
986.5
|
$
|
1,040.2
|
$
|
2,927.3
|
$
|
2,831.4
|
|||
Consolidated Income (Loss) Before Taxes (Credits):
|
|||||||||||
Total income (loss) before income taxes (credits)
|
|||||||||||
and realized investment gains or losses of
|
|||||||||||
above Company segments
|
$
|
(62.4)
|
$
|
(30.0)
|
$
|
(24.7)
|
$
|
(211.3)
|
|||
Other sources – net (b)
|
(2.2)
|
1.8
|
(3.6)
|
4.3
|
|||||||
Consolidated net realized investment gains (losses)
|
3.8
|
(.9)
|
79.7
|
(.5)
|
|||||||
Consolidated income (loss)
|
|||||||||||
before income taxes (credits)
|
$
|
(60.7)
|
$
|
(29.1)
|
$
|
51.3
|
$
|
(207.6)
|
Quarters Ended
|
Nine Months Ended
|
||||||||||
September 30,
|
September 30,
|
||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||
Consolidated Income Tax Expense (Credits):
|
|||||||||||
Total income tax expense (credits)
|
|||||||||||
for above Company segments
|
$
|
(22.2)
|
$
|
(16.5)
|
$
|
(18.4)
|
$
|
(92.8)
|
|||
Other sources – net (b)
|
(.8)
|
.8
|
(1.5)
|
1.7
|
|||||||
Income tax expense (credits) on
|
|||||||||||
consolidated net realized investment gains (losses)
|
1.3
|
(20.8)
|
27.8
|
(54.1)
|
|||||||
Consolidated income tax expense (credits)
|
$
|
(21.7)
|
$
|
(36.5)
|
$
|
7.8
|
$
|
(145.2)
|
September 30,
|
December 31,
|
||||||
2010
|
2009
|
||||||
Consolidated Assets:
|
|||||||
General
|
$
|
10,004.5
|
$
|
9,920.8
|
|||
Mortgage
|
2,791.6
|
3,233.4
|
|||||
Title
|
884.8
|
852.8
|
|||||
Other assets (b)
|
599.4
|
503.5
|
|||||
Consolidation elimination adjustments
|
(285.6)
|
(320.5)
|
|||||
Consolidated
|
$
|
13,994.8
|
$
|
14,190.0
|
|||
|
(a)
|
Income (loss) before taxes (credits) is reported net of interest charges on intercompany financing arrangements with Old Republic’s holding company parent for the following segments: General - $5.3 and $16.0 compared to $5.4 and $12.5 for the quarter and nine months ended September 30, 2010 and 2009, respectively; Mortgage - $1.8 and $5.3 compared to $1.7 and $5.5 for the quarter and nine months ended September 30, 2010 and 2009, respectively; and Title - $1.2 and $3.9 compared to $1.6 and $3.9 for the quarter and nine months ended September 30, 2010 and 2009, respectively.
|
|
(b)
|
Represents amounts for Old Republic’s holding company parent, minor corporate services subsidiaries, and a small life and health insurance operation.
|
6.
|
Commitments and Contingent Liabilities:
|
7.
|
Debt:
|
September 30, 2010
|
December 31, 2009
|
|||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||
8% Convertible Senior Notes due 2012
|
$
|
316.2
|
$
|
411.4
|
$
|
316.2
|
$
|
358.9
|
||||
ESSOP debt with an average yield of 3.78%
|
||||||||||||
and 3.85%, respectively
|
25.8
|
25.8
|
27.9
|
27.9
|
||||||||
Other miscellaneous debt
|
4.4
|
4.4
|
2.5
|
2.5
|
||||||||
Total debt
|
$
|
346.4
|
$
|
441.7
|
$
|
346.7
|
$
|
389.4
|
8.
|
Income Taxes:
|
9.
|
Merger:
|
Supplemental Pro Forma
|
||||||
Information
|
||||||
Net Income
|
||||||
(Loss) from
|
||||||
Total
|
Continuing
|
|||||
Revenue
|
Operations
|
|||||
Nine months ended September 30:
|
||||||
2010
|
$
|
3,347.5
|
$
|
74.4
|
||
2009
|
3,232.9
|
(43.0)
|
||||
Quarters ended September 30:
|
||||||
2010
|
1,141.3
|
(19.9)
|
||||
2009
|
$
|
1,173.1
|
$
|
14.6
|
OVERVIEW
|
EXECUTIVE SUMMARY
|
Quarters Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
||||||||||||
Operating revenues:
|
|||||||||||||||||
General insurance
|
$
|
501.1
|
$
|
514.4
|
-2.6
|
%
|
$
|
1,448.7
|
$
|
1,545.2
|
-6.2
|
%
|
|||||
Mortgage guaranty
|
142.4
|
247.2
|
-42.4
|
455.1
|
585.0
|
-22.2
|
|||||||||||
Title insurance
|
318.7
|
259.7
|
22.7
|
874.3
|
639.0
|
36.8
|
|||||||||||
Corporate and other
|
20.2
|
19.8
|
2.1
|
69.4
|
62.6
|
10.9
|
|||||||||||
Total
|
$
|
982.6
|
$
|
1,041.2
|
-5.6
|
%
|
$
|
2,847.6
|
$
|
2,831.9
|
0.6
|
%
|
|||||
Pretax operating income (loss):
|
|||||||||||||||||
General insurance
|
$
|
25.8
|
$
|
43.7
|
-40.8
|
%
|
$
|
124.5
|
$
|
148.4
|
-16.1
|
%
|
|||||
Mortgage guaranty
|
(94.0)
|
(77.8)
|
-20.8
|
(150.3)
|
(360.4)
|
58.3
|
|||||||||||
Title insurance
|
5.7
|
4.0
|
40.7
|
1.1
|
0.6
|
74.2
|
|||||||||||
Corporate and other
|
(2.2)
|
1.8
|
-220.2
|
(3.6)
|
4.3
|
-184.0
|
|||||||||||
Sub-total
|
(64.6)
|
(28.1)
|
-129.2
|
(28.3)
|
(207.0)
|
86.3
|
|||||||||||
Realized investment gains (losses):
|
|||||||||||||||||
From sales
|
5.1
|
0.6
|
80.9
|
1.0
|
|||||||||||||
From impairments
|
(1.2)
|
(1.5)
|
(1.2)
|
(1.5)
|
|||||||||||||
Net realized investment gains (losses)
|
3.8
|
(0.9)
|
N/M
|
79.7
|
(0.5)
|
N/M
|
|||||||||||
Consolidated pretax income (loss)
|
(60.7)
|
(29.1)
|
-108.4
|
51.3
|
(207.6)
|
124.7
|
|||||||||||
Income taxes (credits)
|
(21.7)
|
(36.5)
|
40.5
|
7.8
|
(145.2)
|
105.4
|
|||||||||||
Net income (loss)
|
$
|
(38.9)
|
$
|
7.4
|
N/M
|
$
|
43.5
|
$
|
(62.3)
|
169.8
|
%
|
Consolidated underwriting ratio:
|
|||||||||||||||||
Benefits and claim ratio
|
68.3
|
%
|
71.5
|
%
|
62.9
|
%
|
77.6
|
%
|
|||||||||
Expense ratio
|
48.3
|
40.5
|
48.2
|
40.8
|
|||||||||||||
Composite ratio
|
116.6
|
%
|
112.0
|
%
|
111.1
|
%
|
118.4
|
%
|
Components of diluted
|
|||||||||||||||||
earnings per share:
|
|||||||||||||||||
Net operating income (loss)
|
$
|
(0.17)
|
$
|
(0.05)
|
-240.0
|
%
|
$
|
(0.04)
|
$
|
(0.49)
|
91.8
|
%
|
|||||
Net realized investment gains (losses)
|
0.01
|
0.08
|
-87.5
|
0.22
|
0.23
|
-4.3
|
|||||||||||
Net income (loss)
|
$
|
(0.16)
|
$
|
0.03
|
N/M
|
$
|
0.18
|
$
|
(0.26)
|
169.2
|
%
|
||||||
Cash dividends paid per share
|
$
|
0.1725
|
$
|
0.1700
|
1.5
|
%
|
$
|
0.5175
|
$
|
0.5100
|
1.5
|
%
|
|||||
Quarters Ended
|
Nine Months Ended
|
||||||||||
September 30,
|
September 30,
|
||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||
Realized gains (losses) from sales of
|
|||||||||||
previously impaired securities:
|
|||||||||||
Actual tax basis (loss) on sales
|
$
|
-
|
$
|
-
|
$
|
(44.0)
|
$
|
-
|
|||
Accounting adjustment for impairment
|
|||||||||||
charges taken in prior periods
|
-
|
-
|
71.9
|
-
|
|||||||
Net amount included herein
|
-
|
-
|
27.9
|
-
|
|||||||
Net realized gains from sales of all other securities
|
5.1
|
0.6
|
53.0
|
1.0
|
|||||||
Net gain (loss) from actual sales
|
5.1
|
0.6
|
80.9
|
1.0
|
|||||||
Net realized losses from impairments
|
(1.2)
|
(1.5)
|
(1.2)
|
(1.5)
|
|||||||
Net realized investment gains (losses) reported herein
|
$
|
3.8
|
$
|
(0.9)
|
$
|
79.7
|
$
|
(0.5)
|
General Insurance Group
|
|||||||||||||||||
Quarters Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
||||||||||||
Net premiums earned
|
$
|
435.0
|
$
|
446.7
|
-2.6
|
%
|
$
|
1,247.9
|
$
|
1,344.9
|
-7.2
|
%
|
|||||
Net investment income
|
63.6
|
64.7
|
-1.8
|
192.9
|
191.8
|
0.6
|
|||||||||||
Pretax operating income (loss)
|
$
|
25.8
|
$
|
43.7
|
-40.8
|
%
|
$
|
124.5
|
$
|
148.4
|
-16.1
|
%
|
Claim ratio
|
81.2
|
%
|
77.5
|
%
|
77.1
|
%
|
76.1
|
%
|
|||||||
Expense ratio
|
26.1
|
25.8
|
26.9
|
26.0
|
|||||||||||
Composite ratio
|
107.3
|
%
|
103.3
|
%
|
104.0
|
%
|
102.1
|
%
|
Mortgage Guaranty Group
|
|||||||||||||||||
Quarters Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
||||||||||||
Net premiums earned
|
$
|
120.3
|
$
|
221.5
|
-45.7
|
%
|
$
|
385.7
|
$
|
508.4
|
-24.1
|
%
|
|||||
Net investment income
|
20.7
|
23.8
|
-12.9
|
65.8
|
68.4
|
-3.8
|
|||||||||||
Pretax operating income (loss)
|
$
|
(94.0)
|
$
|
(77.8)
|
-20.8
|
%
|
$
|
(150.3)
|
$
|
(360.4)
|
58.3
|
%
|
Claim ratio
|
179.1
|
%
|
134.2
|
%
|
140.6
|
%
|
170.7
|
%
|
|||||||
Expense ratio
|
14.8
|
10.9
|
14.0
|
12.6
|
|||||||||||
Composite ratio
|
193.9
|
%
|
145.1
|
%
|
154.6
|
%
|
183.3
|
%
|
Quarters Ended
|
Nine Months Ended
|
||||||||||
September 30,
|
September 30,
|
||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||
Increase in net premiums earned
|
$
|
2.7
|
$
|
82.5
|
$
|
13.4
|
$
|
82.5
|
|||
Reduction in incurred claim costs
|
-
|
-
|
51.8
|
-
|
|||||||
Increase in pretax operating income (loss)
|
$
|
2.7
|
$
|
78.4
|
$
|
65.2
|
$
|
78.4
|
|||
Effect on operating cash flows
|
$
|
117.4
|
$
|
77.5
|
$
|
(173.6)
|
$
|
77.5
|
Mortgage Guaranty Group
|
||||||||||||
Quarters Ended
|
Nine Months Ended
|
|||||||||||
September 30,
|
September 30,
|
|||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||
Components of incurred claim ratio as a
|
||||||||||||
percent of earned premiums:
|
||||||||||||
Paid claims:
|
||||||||||||
Excluding captive and pool transactions
|
247.6
|
%
|
107.1
|
%
|
164.9
|
%
|
108.6
|
%
|
||||
Captive and pool transactions
|
-102.4
|
-70.8
|
42.3
|
-31.1
|
||||||||
Paid claim ratio
|
145.2
|
36.3
|
207.2
|
77.5
|
||||||||
Claim reserve provisions:
|
||||||||||||
Excluding captive and pool transactions
|
-64.5
|
106.7
|
-5.3
|
95.2
|
||||||||
Captive and pool transactions
|
98.4
|
-8.8
|
-61.3
|
-2.0
|
||||||||
Claim reserve provision ratio
|
33.9
|
97.9
|
-66.6
|
93.2
|
||||||||
Incurred claim ratio:
|
As reported
|
179.1
|
%
|
134.2
|
%
|
140.6
|
%
|
170.7
|
%
|
|||
Excluding captive
|
||||||||||||
and pool transactions
|
183.1
|
%
|
213.8
|
%
|
159.6
|
%
|
203.7
|
%
|
Title Insurance Group
|
|||||||||||||||||
Quarters Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
||||||||||||
Net premiums and fees earned
|
$
|
311.8
|
$
|
253.3
|
23.1
|
%
|
$
|
853.6
|
$
|
620.6
|
37.5
|
%
|
|||||
Net investment income
|
6.5
|
6.3
|
3.3
|
19.8
|
18.2
|
8.6
|
|||||||||||
Pretax operating income (loss)
|
$
|
5.7
|
$
|
4.0
|
40.7
|
%
|
$
|
1.1
|
$
|
.6
|
74.2
|
%
|
Claim ratio
|
8.3
|
%
|
8.3
|
%
|
7.8
|
%
|
7.6
|
%
|
|||||||
Expense ratio
|
91.9
|
91.1
|
94.4
|
94.4
|
|||||||||||
Composite ratio
|
100.2
|
%
|
99.4
|
%
|
102.2
|
%
|
102.0
|
%
|
Quarters Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
||||||||||||
Life & health premiums earned
|
$
|
18.1
|
$
|
17.0
|
6.3
|
%
|
$
|
61.9
|
$
|
54.0
|
14.7
|
%
|
|||||
Net investment income
|
1.7
|
1.7
|
-2.1
|
5.3
|
5.3
|
-.6
|
|||||||||||
Other income
|
.3
|
.9
|
-63.6
|
2.0
|
3.2
|
-35.1
|
|||||||||||
Benefits and claims
|
10.2
|
6.6
|
53.7
|
31.6
|
24.8
|
27.2
|
|||||||||||
Insurance expenses
|
10.1
|
9.8
|
3.5
|
33.2
|
31.2
|
6.5
|
|||||||||||
Corporate and other expenses-net
|
2.0
|
1.5
|
36.2
|
8.1
|
2.1
|
273.5
|
|||||||||||
Pretax operating income (loss)
|
$
|
(2.2)
|
$
|
1.8
|
-220.2
|
%
|
$
|
(3.6)
|
$
|
4.3
|
-184.0
|
%
|
% Change
|
|||||||||||||||||
September
|
December
|
September
|
Sept '10/
|
Sept '10/
|
|||||||||||||
2010
|
2009
|
2009
|
Dec '09
|
Sept '09
|
|||||||||||||
Cash and invested assets:
|
Fair value basis
|
$
|
9,944.5
|
$
|
9,879.0
|
$
|
9,844.3
|
.7
|
%
|
1.0
|
%
|
||||||
Original cost basis
|
$
|
9,302.7
|
$
|
9,625.9
|
$
|
9,635.0
|
-3.4
|
%
|
-3.4
|
%
|
|||||||
Shareholders’ equity:
|
Total
|
$
|
4,037.7
|
$
|
3,891.4
|
$
|
3,955.0
|
3.8
|
%
|
2.1
|
%
|
||||||
Per common share
|
$
|
17.05
|
$
|
16.49
|
$
|
16.77
|
3.4
|
%
|
1.7
|
%
|
|||||||
Composition of shareholders’ equity per share:
|
|||||||||||||||||
Equity before items below
|
$
|
14.65
|
$
|
14.99
|
$
|
15.32
|
-2.3
|
%
|
-4.4
|
%
|
|||||||
Unrealized investment gains (losses) and other
|
|||||||||||||||||
accumulated comprehensive income (loss)
|
2.40
|
1.50
|
1.45
|
||||||||||||||
Total
|
$
|
17.05
|
$
|
16.49
|
$
|
16.77
|
3.4
|
%
|
1.7
|
%
|
As of and for Periods Ended:
|
||||||||||
September 30,
|
December 31,
|
|||||||||
2010
|
2009
|
2008
|
||||||||
Total value of the two MI investments:
|
Original cost
|
$
|
313.2
|
$
|
416.4
|
$
|
416.4
|
|||
Impaired cost
|
75.6
|
106.8
|
106.8
|
|||||||
Fair value
|
158.3
|
130.7
|
82.7
|
|||||||
Underlying equity(*)
|
$
|
171.3
|
$
|
274.6
|
$
|
515.9
|
||||
Pretax other-than-temporary impairments
|
||||||||||
recorded in income statement of the period
|
$
|
-
|
$
|
-
|
$
|
(375.5)
|
||||
Pretax unrealized investment gains (losses)
|
||||||||||
recorded directly in shareholders’ equity account:
|
||||||||||
For the period
|
$
|
58.8
|
$
|
48.0
|
$
|
(24.1)
|
||||
Cumulatively
|
$
|
82.7
|
$
|
23.9
|
$
|
(24.1)
|
||||
(*) Underlying equity based on latest reports (which may lag by one quarter) issued by investees.
|
Shareholders’ Equity Per Share
|
|||||||||
Quarter
|
Nine Months
|
||||||||
Ended
|
Ended
|
||||||||
September 30,
|
September 30,
|
||||||||
2010
|
2010
|
2009
|
|||||||
Beginning balance
|
$
|
16.84
|
$
|
16.49
|
$
|
15.91
|
|||
Changes in shareholders’ equity:
|
|||||||||
Net operating income (loss)
|
(0.17)
|
(0.04)
|
(0.49)
|
||||||
Net realized investment gains (losses):
|
|||||||||
From sales
|
0.01
|
0.22
|
-
|
||||||
From impairments
|
-
|
-
|
0.23
|
||||||
Subtotal
|
0.01
|
0.22
|
0.23
|
||||||
Net unrealized investment gains (losses)
|
0.54
|
0.89
|
1.56
|
||||||
Total realized and unrealized investment gains (losses)
|
0.55
|
1.11
|
1.79
|
||||||
Cash dividends
|
(0.17)
|
(0.52)
|
(0.51)
|
||||||
Stock issuance, foreign exchange, and other transactions
|
-
|
0.01
|
0.07
|
||||||
Net change
|
0.21
|
0.56
|
0.86
|
||||||
Ending balance
|
$
|
17.05
|
$
|
17.05
|
$
|
16.77
|
DETAILED MANAGEMENT ANALYSIS
|
FINANCIAL ACCOUNTING AND REPORTING POLICIES
|
FINANCIAL POSITION
|
Credit Quality Ratings of Fixed Maturity Securities (a)
|
September 30,
|
December 31,
|
||||||
2010
|
2009
|
||||||
Aaa
|
20.9
|
%
|
22.3
|
%
|
|||
Aa
|
18.4
|
20.3
|
|||||
A
|
31.1
|
30.3
|
|||||
Baa
|
28.2
|
25.7
|
|||||
Total investment grade
|
98.6
|
98.6
|
|||||
All other (b)
|
1.4
|
1.4
|
|||||
Total
|
100.0
|
%
|
100.0
|
%
|
|||
|
(a)
|
Credit quality ratings used are those assigned primarily by Moody’s for U.S. Governments, Agencies and Corporate issuers and by Standard & Poor’s (“S&P”) for U.S. and Canadian Municipal issuers, which are converted to equivalent Moody’s ratings classifications.
|
|
(b)
|
“All other” includes non-investment grade or non-rated issuers.
|
Gross Unrealized Losses Stratified by Industry Concentration for Non-Investment Grade Fixed Maturity Securities
|
September 30, 2010
|
|||||||
Gross
|
|||||||
Amortized
|
Unrealized
|
||||||
Cost
|
Losses
|
||||||
Fixed Maturity Securities by Industry Concentration:
|
|||||||
Banking
|
$
|
18.8
|
$
|
.7
|
|||
Retail
|
4.1
|
.1
|
|||||
Total
|
$
|
23.0
|
(c)
|
$
|
.8
|
||
(c)
|
Represents .3% of the total fixed maturity securities portfolio.
|
Gross Unrealized Losses Stratified by Industry Concentration for Investment Grade Fixed Maturity Securities
|
September 30, 2010
|
|||||||
Gross
|
|||||||
Amortized
|
Unrealized
|
||||||
Cost
|
Losses
|
||||||
Fixed Maturity Securities by Industry Concentration:
|
|||||||
Banking
|
$
|
.9
|
$
|
.2
|
|||
Municipals
|
8.1
|
-
|
|||||
Industrial
|
4.5
|
-
|
|||||
Technology
|
1.0
|
-
|
|||||
Total
|
$
|
14.6
|
(d)
|
$
|
.3
|
||
|
(d)
|
Represents .2% of the total fixed maturity securities portfolio.
|
Gross Unrealized Losses Stratified by Industry Concentration for Equity Securities
|
September 30, 2010
|
||||||||
Gross
|
||||||||
Unrealized
|
||||||||
Cost
|
Losses
|
|||||||
Equity Securities by Industry Concentration:
|
||||||||
Index Funds
|
$
|
112.8
|
$
|
11.2
|
||||
Energy
|
23.7
|
1.4
|
||||||
Health Care
|
21.5
|
.2
|
||||||
Utilities
|
7.9
|
.2
|
||||||
Other (includes 2 industry groups)
|
2.1
|
-
|
||||||
Total
|
$
|
168.2
|
(e)
|
$
|
13.3
|
(f)
|
||
|
(e)
|
Represents 40.8% of the total equity securities portfolio.
|
|
(f)
|
Represents 3.2% of the adjusted cost of the total equity securities portfolio, while gross unrealized gains represent 53.6% of the portfolio.
|
Gross Unrealized Losses Stratified by Maturity Ranges for All Fixed Maturity Securities
|
September 30, 2010
|
|||||||||||||
Amortized Cost
|
|||||||||||||
of Fixed Maturity Securities
|
Gross Unrealized Losses
|
||||||||||||
Non-
|
Non-
|
||||||||||||
Investment
|
Investment
|
||||||||||||
All
|
Grade Only
|
All
|
Grade Only
|
||||||||||
Maturity Ranges:
|
|||||||||||||
Due in one year or less
|
$
|
4.5
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
Due after one year through five years
|
18.9
|
13.4
|
.8
|
.8
|
|||||||||
Due after five years through ten years
|
10.9
|
9.5
|
-
|
-
|
|||||||||
Due after ten years
|
3.2
|
-
|
.2
|
-
|
|||||||||
Total
|
$
|
37.6
|
$
|
23.0
|
$
|
1.2
|
$
|
.8
|
|||||
Gross Unrealized Losses Stratified by Duration and Amount of Unrealized Losses
|
September 30, 2010
|
||||||||||||||
Amount of Gross Unrealized Losses
|
||||||||||||||
Less than
|
Total Gross
|
|||||||||||||
20% of
|
20% to 50%
|
More than
|
Unrealized
|
|||||||||||
Cost
|
of Cost
|
50% of Cost
|
Loss
|
|||||||||||
Number of Months in Loss Position:
|
||||||||||||||
Fixed Maturity Securities:
|
||||||||||||||
One to six months
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Seven to twelve months
|
-
|
-
|
-
|
-
|
||||||||||
More than twelve months
|
.8
|
.2
|
-
|
1.1
|
||||||||||
Total
|
$
|
.9
|
$
|
.2
|
$
|
-
|
$
|
1.2
|
||||||
Equity Securities:
|
||||||||||||||
One to six months
|
$
|
1.7
|
$
|
-
|
$
|
-
|
$
|
1.7
|
||||||
Seven to twelve months
|
.2
|
-
|
-
|
.2
|
||||||||||
More than twelve months
|
11.2
|
-
|
-
|
11.2
|
||||||||||
Total
|
$
|
13.2
|
$
|
-
|
$
|
-
|
$
|
13.3
|
||||||
Number of Issues in Loss Position:
|
||||||||||||||
Fixed Maturity Securities:
|
||||||||||||||
One to six months
|
10
|
-
|
-
|
10
|
||||||||||
Seven to twelve months
|
-
|
-
|
-
|
-
|
||||||||||
More than twelve months
|
4
|
1
|
-
|
5
|
||||||||||
Total
|
14
|
1
|
-
|
15
|
(g)
|
|||||||||
Equity Securities:
|
||||||||||||||
One to six months
|
8
|
-
|
-
|
8
|
||||||||||
Seven to twelve months
|
1
|
-
|
-
|
1
|
||||||||||
More than twelve months
|
1
|
1
|
-
|
2
|
||||||||||
Total
|
10
|
1
|
-
|
11
|
(g)
|
|||||||||
|
|
(g)
|
At September 30, 2010, the number of issues in an unrealized loss position represent .8% as to fixed maturities, and 26.2% as to equity securities of the total number of such issues held by the Company.
|
Age Distribution of Fixed Maturity Securities
|
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Maturity Ranges:
|
||||||||
Due in one year or less
|
11.0
|
%
|
9.3
|
%
|
||||
Due after one year through five years
|
52.4
|
55.0
|
||||||
Due after five years through ten years
|
35.8
|
34.9
|
||||||
Due after ten years through fifteen years
|
.8
|
.8
|
||||||
Due after fifteen years
|
-
|
-
|
||||||
Total
|
100.0
|
%
|
100.0
|
%
|
||||
Average Maturity in Years
|
4.3
|
4.4
|
||||||
Duration (h)
|
3.7
|
3.8
|
||||||
|
(h)
|
Duration is used as a measure of bond price sensitivity to interest rate changes. A duration of 3.7 as of September 30, 2010 implies that a 100 basis point parallel increase in interest rates from current levels would result in a possible decline in the fair value of the long-term fixed maturity investment portfolio of approximately 3.7%.
|
Composition of Unrealized Gains (Losses)
|
September 30,
|
December 31,
|
|||||||||
2010
|
2009
|
|||||||||
Fixed Maturity Securities:
|
||||||||||
Amortized cost
|
$
|
7,493.3
|
$
|
7,896.2
|
||||||
Estimated fair value
|
8,185.5
|
8,326.8
|
||||||||
Gross unrealized gains
|
693.4
|
448.0
|
||||||||
Gross unrealized losses
|
(1.2)
|
(17.4)
|
||||||||
Net unrealized gains (losses)
|
$
|
692.2
|
$
|
430.5
|
||||||
Equity Securities:
|
||||||||||
Original cost
|
$
|
657.4
|
$
|
674.9
|
||||||
Adjusted cost(*)
|
412.0
|
357.5
|
||||||||
Estimated fair value
|
619.5
|
502.9
|
||||||||
Gross unrealized gains
|
220.8
|
159.0
|
||||||||
Gross unrealized losses
|
(13.3)
|
(13.7)
|
||||||||
Net unrealized gains (losses)
|
$
|
207.4
|
$
|
145.3
|
||||||
(*) net of OTTI adjustments
|
RESULTS OF OPERATIONS
|
Revenues: Premiums & Fees
|
Earned Premiums and Fees
|
|||||||||||||||||
% Change
|
|||||||||||||||||
from prior
|
|||||||||||||||||
General
|
Mortgage
|
Title
|
Other
|
Total
|
period
|
||||||||||||
Years Ended December 31:
|
|||||||||||||||||
2007
|
$
|
2,155.1
|
$
|
518.2
|
$
|
850.7
|
$
|
77.0
|
$
|
3,601.2
|
5.9
|
%
|
|||||
2008
|
1,989.3
|
592.5
|
656.1
|
80.1
|
3,318.1
|
-7.9
|
|||||||||||
2009
|
1,782.5
|
644.5
|
888.4
|
73.3
|
3,388.9
|
2.1
|
|||||||||||
Nine Months Ended September 30:
|
|||||||||||||||||
2009
|
1,344.9
|
508.4
|
620.6
|
54.0
|
2,528.0
|
.4
|
|||||||||||
2010
|
1,247.9
|
385.7
|
853.6
|
61.9
|
2,549.3
|
.8
|
|||||||||||
Quarters Ended September 30:
|
|||||||||||||||||
2009
|
446.7
|
221.5
|
253.3
|
17.0
|
938.7
|
12.4
|
|||||||||||
2010
|
$
|
435.0
|
$
|
120.3
|
$
|
311.8
|
$
|
18.1
|
$
|
885.4
|
-5.7
|
%
|
General Insurance Earned Premiums by Type of Coverage
|
|||||||||||||||||
Commercial
|
Inland
|
||||||||||||||||
Automobile
|
Marine
|
||||||||||||||||
(mostly
|
Workers’
|
Financial
|
and
|
General
|
|||||||||||||
trucking)
|
Compensation
|
Indemnity
|
Property
|
Liability
|
Other
|
||||||||||||
Years Ended December 31:
|
|||||||||||||||||
2007
|
35.0
|
%
|
23.5
|
%
|
13.8
|
%
|
9.3
|
%
|
7.8
|
%
|
10.6
|
%
|
|||||
2008
|
34.9
|
21.0
|
16.1
|
9.7
|
7.5
|
10.8
|
|||||||||||
2009
|
36.6
|
21.7
|
13.5
|
9.5
|
8.0
|
10.7
|
|||||||||||
Nine Months Ended September 30:
|
|||||||||||||||||
2009
|
35.9
|
22.0
|
13.4
|
9.5
|
8.2
|
11.0
|
|||||||||||
2010
|
40.0
|
20.8
|
11.7
|
9.3
|
7.0
|
11.2
|
|||||||||||
Quarters Ended September 30:
|
|||||||||||||||||
2009
|
36.3
|
22.0
|
12.6
|
9.3
|
8.1
|
11.7
|
|||||||||||
2010
|
39.3
|
%
|
20.3
|
%
|
13.7
|
%
|
8.8
|
%
|
6.8
|
%
|
11.1
|
%
|
Net CCI Earned Premiums
|
||||||||||
% of General
|
||||||||||
|
Insurance
|
Risk in
|
||||||||
Amount
|
Group
|
Force
|
||||||||
Years Ended December 31:
|
||||||||||
2007
|
$
|
193.4
|
9.0
|
%
|
$
|
2,909.5
|
||||
2008
|
204.3
|
10.3
|
2,613.8
|
|||||||
2009
|
121.4
|
6.8
|
2,004.8
|
|||||||
Nine Months Ended September 30:
|
||||||||||
2009
|
89.4
|
6.7
|
2,171.6
|
|||||||
2010
|
61.5
|
4.9
|
$
|
1,605.4
|
||||||
Quarters Ended September 30:
|
||||||||||
2009
|
26.4
|
5.9
|
||||||||
2010
|
$
|
31.2
|
7.2
|
%
|
Mortgage Guaranty Production by Type
|
||||||||||||
Traditional
|
||||||||||||
New Insurance Written:
|
Primary
|
Bulk
|
Other
|
Total
|
||||||||
Years Ended December 31:
|
||||||||||||
2007
|
$
|
31,841.7
|
$
|
10,800.3
|
$
|
901.6
|
$
|
43,543.7
|
||||
2008
|
20,861.9
|
3.5
|
1,123.5
|
21,989.0
|
||||||||
2009
|
7,899.2
|
-
|
.5
|
7,899.8
|
||||||||
Nine Months Ended September 30:
|
||||||||||||
2009
|
6,778.9
|
-
|
.5
|
6,779.4
|
||||||||
2010
|
2,810.5
|
-
|
-
|
2,810.5
|
||||||||
Quarters Ended September 30:
|
||||||||||||
2009
|
1,993.6
|
-
|
-
|
1,993.6
|
||||||||
2010
|
$
|
1,097.9
|
$
|
-
|
$
|
-
|
$
|
1,097.9
|
Traditional
|
||||||||||||
New Risk Written by Type:
|
Primary
|
Bulk
|
Other
|
Total
|
||||||||
Years Ended December 31:
|
||||||||||||
2007
|
$
|
7,844.5
|
$
|
724.5
|
$
|
15.2
|
$
|
8,584.4
|
||||
2008
|
4,815.0
|
.6
|
11.8
|
4,827.5
|
||||||||
2009
|
1,681.7
|
-
|
-
|
1,681.7
|
||||||||
Nine Months Ended September 30:
|
||||||||||||
2009
|
1,439.4
|
-
|
-
|
1,439.4
|
||||||||
2010
|
659.4
|
-
|
-
|
659.4
|
||||||||
Quarters Ended September 30:
|
||||||||||||
2009
|
428.1
|
-
|
-
|
428.1
|
||||||||
2010
|
$
|
258.7
|
$
|
-
|
$
|
-
|
$
|
258.7
|
Earned Premiums
|
Persistency
|
|||||||||||
Premium and Persistency Trends by Type:
|
Traditional
|
|||||||||||
Years Ended December 31:
|
Direct
|
Net
|
Primary
|
Bulk
|
||||||||
2007
|
$
|
612.7
|
$
|
518.2
|
77.6
|
%
|
73.7
|
%
|
||||
2008
|
698.4
|
592.5
|
83.9
|
88.4
|
||||||||
2009
|
648.6
|
644.5
|
82.8
|
88.3
|
||||||||
Nine Months Ended September 30:
|
||||||||||||
2009
|
496.1
|
508.4
|
83.4
|
89.3
|
||||||||
2010
|
410.4
|
385.7
|
83.4
|
%
|
88.2
|
%
|
||||||
Quarters Ended September 30:
|
||||||||||||
2009
|
160.2
|
221.5
|
||||||||||
2010
|
$
|
126.9
|
$
|
120.3
|
Net Risk in Force
|
||||||||||||
Traditional
|
||||||||||||
Net Risk in Force By Type:
|
Primary
|
Bulk
|
Other
|
Total
|
||||||||
As of December 31:
|
||||||||||||
2007
|
$
|
18,808.5
|
$
|
2,539.9
|
$
|
511.1
|
$
|
21,859.5
|
||||
2008
|
20,463.0
|
2,055.0
|
457.0
|
22,975.1
|
||||||||
2009
|
18,727.9
|
1,776.7
|
297.2
|
20,801.9
|
||||||||
As of September 30:
|
||||||||||||
2009
|
19,279.6
|
1,849.1
|
297.5
|
21,426.4
|
||||||||
2010
|
$
|
17,166.5
|
$
|
1,238.8
|
$
|
260.8
|
$
|
18,666.1
|
Analysis of Risk in Force
|
||||||||||||
FICO
|
||||||||||||
FICO less
|
FICO 620
|
Greater
|
Unscored/
|
|||||||||
Risk in Force Distribution By FICO Scores:
|
than 620
|
to 680
|
than 680
|
Unavailable
|
||||||||
Traditional Primary:
|
||||||||||||
As of December 31:
|
||||||||||||
2007
|
8.5
|
%
|
33.6
|
%
|
55.1
|
%
|
2.8
|
%
|
||||
2008
|
7.0
|
30.5
|
60.5
|
2.0
|
||||||||
2009
|
6.5
|
28.8
|
63.1
|
1.6
|
||||||||
As of September 30:
|
||||||||||||
2009
|
6.6
|
29.1
|
62.7
|
1.6
|
||||||||
2010
|
6.4
|
%
|
27.8
|
%
|
64.3
|
%
|
1.5
|
%
|
||||
Bulk(a):
|
||||||||||||
As of December 31:
|
||||||||||||
2007
|
19.4
|
%
|
34.9
|
%
|
45.4
|
%
|
.3
|
%
|
||||
2008
|
18.2
|
33.7
|
47.9
|
.2
|
||||||||
2009
|
17.6
|
33.1
|
49.2
|
.1
|
||||||||
As of September 30:
|
||||||||||||
2009
|
17.7
|
33.2
|
48.9
|
.2
|
||||||||
2010
|
22.9
|
%
|
32.0
|
%
|
45.0
|
%
|
.1
|
%
|
LTV
|
LTV
|
LTV
|
LTV
|
||||||||||
85.0
|
85.01
|
90.01
|
Greater
|
||||||||||
Risk in Force Distribution By Loan to Value (“LTV”) Ratio:
|
and below
|
To 90.0
|
To 95.0
|
than 95.0
|
|||||||||
Traditional Primary:
|
|||||||||||||
As of December 31:
|
|||||||||||||
2007
|
4.7
|
%
|
34.4
|
%
|
32.0
|
%
|
28.9
|
%
|
|||||
2008
|
5.1
|
35.5
|
31.6
|
27.8
|
|||||||||
2009
|
5.3
|
36.4
|
31.6
|
26.7
|
|||||||||
As of September 30:
|
|||||||||||||
2009
|
5.3
|
36.4
|
31.5
|
26.8
|
|||||||||
2010
|
5.3
|
%
|
36.6
|
%
|
32.1
|
%
|
26.0
|
%
|
|||||
Bulk(a):
|
|||||||||||||
As of December 31:
|
|||||||||||||
2007
|
62.0
|
%
|
20.9
|
%
|
9.3
|
%
|
7.8
|
%
|
|||||
2008
|
63.5
|
20.1
|
8.6
|
7.8
|
|||||||||
2009
|
65.9
|
18.4
|
7.8
|
7.9
|
|||||||||
As of September 30:
|
|||||||||||||
2009
|
65.5
|
18.6
|
7.9
|
8.0
|
|||||||||
2010
|
57.5
|
%
|
22.8
|
%
|
9.7
|
%
|
10.0
|
%
|
|||||
|
(a)
|
Bulk pool risk in-force, which represented 32.1% of total bulk risk in-force at September 30, 2010, has been allocated pro-rata based on insurance in-force.
|
Risk in Force Distribution By Top Ten States:
|
Traditional Primary
|
|||||||||||||||||||||||||||||
FL
|
TX
|
GA
|
IL
|
OH
|
CA
|
NJ
|
VA
|
NC
|
PA
|
||||||||||||||||||||
As of December 31:
|
|||||||||||||||||||||||||||||
2007
|
8.9
|
%
|
7.7
|
%
|
5.3
|
%
|
5.2
|
%
|
3.4
|
%
|
4.5
|
%
|
3.1
|
%
|
2.8
|
%
|
4.5
|
%
|
3.8
|
%
|
|||||||||
2008
|
8.3
|
8.1
|
5.2
|
5.2
|
3.2
|
5.5
|
3.1
|
2.9
|
4.4
|
3.8
|
|||||||||||||||||||
2009
|
8.1
|
8.5
|
5.2
|
5.1
|
3.2
|
5.5
|
3.1
|
2.9
|
4.5
|
4.0
|
|||||||||||||||||||
As of September 30:
|
|||||||||||||||||||||||||||||
2009
|
8.1
|
8.4
|
5.2
|
5.1
|
3.1
|
5.6
|
3.1
|
2.9
|
4.5
|
3.9
|
|||||||||||||||||||
2010
|
7.6
|
%
|
8.6
|
%
|
5.2
|
%
|
5.0
|
%
|
3.2
|
%
|
5.2
|
%
|
3.1
|
%
|
2.9
|
%
|
4.7
|
%
|
4.2
|
%
|
Bulk (a)
|
|||||||||||||||||||||||||||||
FL
|
TX
|
GA
|
IL
|
OH
|
CA
|
NJ
|
AZ
|
CO
|
NY
|
||||||||||||||||||||
As of December 31:
|
|||||||||||||||||||||||||||||
2007
|
9.3
|
%
|
4.8
|
%
|
4.2
|
%
|
4.1
|
%
|
3.1
|
%
|
17.5
|
%
|
3.4
|
%
|
4.2
|
%
|
3.0
|
%
|
5.5
|
%
|
|||||||||
2008
|
10.0
|
4.6
|
4.0
|
3.9
|
3.1
|
18.2
|
3.4
|
4.3
|
2.9
|
5.4
|
|||||||||||||||||||
2009
|
10.4
|
4.6
|
4.0
|
4.0
|
3.2
|
17.8
|
3.5
|
4.1
|
3.0
|
5.4
|
|||||||||||||||||||
As of September 30:
|
|||||||||||||||||||||||||||||
2009
|
10.3
|
4.7
|
4.0
|
4.0
|
3.2
|
17.8
|
3.4
|
4.2
|
3.0
|
5.3
|
|||||||||||||||||||
2010
|
10.0
|
%
|
5.2
|
%
|
4.3
|
%
|
4.0
|
%
|
3.8
|
%
|
16.0
|
%
|
3.3
|
%
|
3.6
|
%
|
3.0
|
%
|
5.9
|
%
|
Full
|
Reduced
|
|||||
Risk in Force Distribution By Level of Documentation:
|
Docu-
|
Docu-
|
||||
Mentation
|
Mentation
|
|||||
Traditional Primary:
|
||||||
As of December 31:
|
||||||
2007
|
88.0
|
%
|
12.0
|
%
|
||
2008
|
90.0
|
10.0
|
||||
2009
|
91.1
|
8.9
|
||||
As of September 30:
|
||||||
2009
|
90.8
|
9.2
|
||||
2010
|
92.1
|
%
|
7.9
|
%
|
||
Bulk (a):
|
||||||
As of December 31:
|
||||||
2007
|
49.6
|
%
|
50.4
|
%
|
||
2008
|
49.1
|
50.9
|
||||
2009
|
49.4
|
50.6
|
||||
As of September 30:
|
||||||
2009
|
49.5
|
50.5
|
||||
2010
|
57.4
|
%
|
42.6
|
%
|
Risk in Force Distribution By Loan Type:
|
Fixed Rate
|
||||||
& ARMS
|
ARMS
|
||||||
with resets
|
with resets
|
||||||
>= 5 years
|
< 5 years
|
||||||
Traditional Primary:
|
|||||||
As of December 31:
|
|||||||
2007
|
94.4
|
%
|
5.6
|
%
|
|||
2008
|
95.8
|
4.2
|
|||||
2009
|
96.3
|
3.7
|
|||||
As of September 30:
|
|||||||
2009
|
96.1
|
3.9
|
|||||
2010
|
96.7
|
%
|
3.3
|
%
|
|||
Bulk (a):
|
|||||||
As of December 31:
|
|||||||
2007
|
70.9
|
%
|
29.1
|
%
|
|||
2008
|
74.4
|
25.6
|
|||||
2009
|
75.4
|
24.6
|
|||||
As of September 30:
|
|||||||
2009
|
75.4
|
24.6
|
|||||
2010
|
69.7
|
%
|
30.3
|
%
|
|||
|
(a)
|
Bulk pool risk in-force, which represented 32.1% of total bulk risk in-force at September 30, 2010, has been allocated pro-rata based on insurance in-force.
|
Title Premium and Fee Production by Source
|
||||||
Independent
|
||||||
Title
|
||||||
Direct
|
Agents &
|
|||||
Operations
|
Other
|
|||||
Years Ended December 31:
|
||||||
2007
|
32.1
|
%
|
67.9
|
%
|
||
2008
|
36.8
|
63.2
|
||||
2009
|
38.5
|
61.5
|
||||
Nine Months Ended September 30:
|
||||||
2009
|
40.0
|
60.0
|
||||
2010
|
36.5
|
63.5
|
||||
Quarters Ended September 30:
|
||||||
2009
|
35.7
|
64.3
|
||||
2010
|
35.1
|
%
|
64.9
|
%
|
Revenues: Net Investment Income
|
Fair
|
Invested
|
|||||||||||||||||||
Invested Assets at Adjusted Cost
|
Value
|
Assets at
|
||||||||||||||||||
Corporate
|
Adjust-
|
Fair
|
||||||||||||||||||
General
|
Mortgage
|
Title
|
and Other
|
Total
|
ment
|
Value
|
||||||||||||||
As of December 31:
|
||||||||||||||||||||
2008
|
$
|
5,618.7
|
$
|
2,099.7
|
$
|
545.8
|
$
|
417.5
|
$
|
8,681.8
|
$
|
1.0
|
$
|
8,682.9
|
||||||
2009
|
5,670.9
|
2,466.3
|
615.2
|
355.2
|
9,107.8
|
580.6
|
9,688.4
|
|||||||||||||
As of September 30:
|
||||||||||||||||||||
2009
|
5,706.0
|
2,378.0
|
596.7
|
427.7
|
9,108.6
|
567.9
|
9,676.5
|
|||||||||||||
2010
|
$
|
5,606.2
|
$
|
2,206.5
|
$
|
605.3
|
$
|
428.2
|
$
|
8,846.4
|
$
|
904.5
|
$
|
9,751.0
|
Net Investment Income
|
Yield at
|
|||||||||||||||||||
Corporate
|
Original
|
Fair
|
||||||||||||||||||
General
|
Mortgage
|
Title
|
and Other
|
Total
|
Cost
|
Value
|
||||||||||||||
Years Ended
|
||||||||||||||||||||
December 31:
|
||||||||||||||||||||
2007
|
$
|
260.8
|
$
|
79.0
|
$
|
27.3
|
$
|
12.7
|
$
|
379.9
|
4.58
|
%
|
4.52
|
%
|
||||||
2008
|
253.6
|
86.8
|
25.1
|
11.6
|
377.3
|
4.27
|
4.33
|
|||||||||||||
2009
|
258.9
|
92.0
|
25.2
|
7.2
|
383.5
|
4.15
|
4.17
|
|||||||||||||
Nine Months Ended
|
||||||||||||||||||||
September 30:
|
||||||||||||||||||||
2009
|
191.8
|
68.4
|
18.2
|
5.3
|
283.9
|
4.09
|
4.12
|
|||||||||||||
2010
|
192.9
|
65.8
|
19.8
|
5.3
|
284.0
|
4.08
|
3.90
|
|||||||||||||
Quarters Ended
|
||||||||||||||||||||
September 30:
|
||||||||||||||||||||
2009
|
64.7
|
23.8
|
6.3
|
1.7
|
96.7
|
4.11
|
4.10
|
|||||||||||||
2010
|
$
|
63.6
|
$
|
20.7
|
$
|
6.5
|
$
|
1.7
|
$
|
92.6
|
4.06
|
%
|
3.83
|
%
|
Revenues: Net Realized Gains (Losses)
|
Realized Gains (Losses) on
|
||||||||||||||||||||
Disposition of Securities
|
Impairment Losses on Securities
|
|||||||||||||||||||
Equity
|
Equity
|
|||||||||||||||||||
securities
|
securities
|
Net
|
||||||||||||||||||
Fixed
|
and miscell-
|
Fixed
|
and miscell-
|
realized
|
||||||||||||||||
maturity
|
aneous
|
maturity
|
aneous
|
gains
|
||||||||||||||||
securities
|
investments
|
Total
|
securities
|
investments
|
Total
|
(losses)
|
||||||||||||||
Years Ended
|
||||||||||||||||||||
December 31:
|
||||||||||||||||||||
2007
|
$
|
2.2
|
$
|
68.1
|
$
|
70.3
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
70.3
|
||||||
2008
|
(25.0)
|
20.9
|
(4.1)
|
(11.5)
|
(470.7)
|
(482.3)
|
(486.4)
|
|||||||||||||
2009
|
4.2
|
11.7
|
15.9
|
(1.5)
|
(8.0)
|
(9.5)
|
6.3
|
|||||||||||||
Nine Months Ended
|
||||||||||||||||||||
September 30:
|
||||||||||||||||||||
2009
|
1.5
|
(.5)
|
1.0
|
(1.5)
|
-
|
(1.5)
|
(.5)
|
|||||||||||||
2010
|
50.2
|
30.6
|
80.9
|
-
|
(1.2)
|
(1.2)
|
79.7
|
|||||||||||||
Quarters Ended
|
||||||||||||||||||||
September 30:
|
||||||||||||||||||||
2009
|
.5
|
-
|
.6
|
(1.5)
|
-
|
(1.5)
|
(.9)
|
|||||||||||||
2010
|
$
|
9.9
|
$
|
(4.8)
|
$
|
5.1
|
$
|
-
|
$
|
(1.2)
|
$
|
(1.2)
|
$
|
3.8
|
Expenses: Benefits and Claims
|
Claim and Loss Adjustment Expense Reserves
|
||||||||||||
September 30, 2010
|
December 31, 2009
|
|||||||||||
Gross
|
Net
|
Gross
|
Net
|
|||||||||
Commercial automobile (mostly trucking)
|
$
|
1,089.1
|
$
|
899.8
|
$
|
1,049.4
|
$
|
860.5
|
||||
Workers’ compensation
|
2,268.2
|
1,265.5
|
2,258.1
|
1,285.6
|
||||||||
General liability
|
1,230.9
|
621.9
|
1,281.8
|
638.7
|
||||||||
Other coverages
|
579.2
|
391.8
|
649.1
|
444.7
|
||||||||
Unallocated loss adjustment expense reserves
|
145.3
|
105.1
|
141.9
|
104.7
|
||||||||
Total general insurance reserves
|
5,312.9
|
3,284.4
|
5,380.4
|
3,334.3
|
||||||||
Mortgage guaranty
|
1,834.5
|
1,699.8
|
2,225.6
|
1,962.6
|
||||||||
Title
|
267.2
|
267.2
|
260.8
|
260.8
|
||||||||
Life and health
|
25.5
|
21.7
|
29.0
|
21.5
|
||||||||
Unallocated loss adjustment expense reserves -
|
||||||||||||
other coverages
|
25.5
|
25.5
|
19.1
|
19.1
|
||||||||
Total claim and loss adjustment expense reserves
|
$
|
7,465.8
|
$
|
5,298.8
|
$
|
7,915.0
|
$
|
5,598.5
|
||||
Asbestosis and environmental claim reserves included
|
||||||||||||
in the above general insurance reserves:
|
||||||||||||
Amount
|
$
|
163.5
|
$
|
131.1
|
$
|
172.8
|
$
|
136.9
|
||||
% of total general insurance reserves
|
3.1%
|
4.0%
|
3.2%
|
4.1%
|
Nine Months Ended September 30,
|
|||||||
2010
|
2009
|
||||||
Reserve increase(decrease):
|
|||||||
General Insurance
|
$
|
(49.9)
|
$
|
8.5
|
|||
Mortgage Guaranty
|
(256.8)
|
473.8
|
|||||
Title Insurance
|
6.9
|
(1.3)
|
|||||
Other
|
.1
|
(1.3)
|
|||||
Total
|
$
|
(299.6)
|
$
|
479.7
|
September 30,
|
December 31,
|
||||||
2010
|
2009
|
||||||
General Insurance
|
$
|
1,615.1
|
$
|
1,621.6
|
|||
Mortgage Guaranty
|
42.5
|
39.7
|
|||||
Title Insurance
|
205.1
|
191.3
|
|||||
Other
|
6.4
|
9.4
|
|||||
Total
|
$
|
1,869.2
|
$
|
1,862.0
|
General
|
Mortgage
|
Title
|
Consolidated
|
|||||||||
Years Ended December 31:
|
||||||||||||
2007
|
67.8
|
%
|
118.8
|
%
|
6.6
|
%
|
60.2
|
%
|
||||
2008
|
73.0
|
199.3
|
7.0
|
81.8
|
||||||||
2009
|
76.3
|
176.0
|
7.9
|
76.7
|
||||||||
Nine Months Ended September 30:
|
||||||||||||
2009
|
76.1
|
170.7
|
7.6
|
77.6
|
||||||||
2010
|
77.1
|
140.6
|
7.8
|
62.9
|
||||||||
Quarters Ended September 30:
|
||||||||||||
2009
|
77.5
|
134.2
|
8.3
|
71.5
|
||||||||
2010
|
81.2
|
%
|
179.1
|
%
|
8.3
|
%
|
68.3
|
%
|
General Insurance Claims Ratios by Type of Coverage
|
|||||||||||||||||||||
Commercial
|
Inland
|
||||||||||||||||||||
Automobile
|
Marine
|
||||||||||||||||||||
All
|
(mostly
|
Workers’
|
Financial
|
and
|
General
|
||||||||||||||||
Coverages
|
trucking)
|
Compensation
|
Indemnity
|
Property
|
Liability
|
Other
|
|||||||||||||||
Years Ended
|
|||||||||||||||||||||
December 31:
|
|||||||||||||||||||||
2007
|
67.8
|
%
|
74.0
|
%
|
70.9
|
%
|
69.6
|
%
|
54.9
|
%
|
59.9
|
%
|
55.9
|
%
|
|||||||
2008
|
73.0
|
76.1
|
69.4
|
95.0
|
60.5
|
64.4
|
53.9
|
||||||||||||||
2009
|
76.3
|
71.5
|
74.9
|
117.8
|
63.0
|
65.6
|
60.1
|
||||||||||||||
Nine Months Ended
|
|||||||||||||||||||||
September 30:
|
|||||||||||||||||||||
2009
|
76.1
|
72.1
|
71.5
|
119.0
|
64.0
|
65.7
|
60.0
|
||||||||||||||
2010
|
77.1
|
72.8
|
71.2
|
131.9
|
60.9
|
62.1
|
66.8
|
||||||||||||||
Quarters Ended
|
|||||||||||||||||||||
September 30:
|
|||||||||||||||||||||
2009
|
77.5
|
72.2
|
68.5
|
116.7
|
70.0
|
76.5
|
63.6
|
||||||||||||||
2010
|
81.2
|
%
|
71.1
|
%
|
66.2
|
%
|
149.0
|
%
|
69.8
|
%
|
74.4
|
%
|
66.1
|
%
|
Effect on
|
||||||||||||||||||||||
General
|
Reported
|
|||||||||||||||||||||
CCI Claim Costs
|
Insurance
|
Delinquency
|
Claim
|
|||||||||||||||||||
Paid
|
Incurred
|
Claim
|
Rate at End
|
Rescissions
|
||||||||||||||||||
Amount
|
Ratio (a)
|
Amount
|
Ratio (a)
|
Ratio (b)
|
of Period
|
and Denials
|
||||||||||||||||
Years Ended December 31:
|
||||||||||||||||||||||
2007
|
$
|
113.0
|
58.4
|
%
|
$
|
176.0
|
91.0
|
%
|
2.3
|
%
|
2.3
|
%
|
$
|
15.8
|
||||||||
2008
|
250.4
|
122.6
|
258.6
|
126.6
|
6.1
|
6.0
|
269.0
|
|||||||||||||||
2009
|
256.9
|
211.6
|
214.7
|
176.9
|
7.3
|
6.8
|
976.0
|
|||||||||||||||
Nine Months Ended September 30:
|
||||||||||||||||||||||
2009
|
198.0
|
221.4
|
158.3
|
176.9
|
7.2
|
7.5
|
738.5
|
|||||||||||||||
2010
|
207.4
|
336.8
|
161.6
|
262.4
|
9.6
|
5.3
|
%
|
$
|
545.1
|
|||||||||||||
Quarters Ended September 30:
|
||||||||||||||||||||||
2009
|
55.4
|
209.4
|
50.7
|
191.4
|
7.2
|
|||||||||||||||||
2010
|
$
|
97.3
|
311.7
|
%
|
$
|
80.9
|
259.0
|
%
|
13.8
|
%
|
||||||||||||
|
(a)
|
Percent of net CCI earned premiums.
|
|
(b)
|
Stated as percentage point increase in the general insurance claim ratio.
|
Average Paid Claim
|
||||||||||||||||
Amount (c)
|
Delinquency Ratio
|
Claim
|
||||||||||||||
Traditional
|
Traditional
|
Rescissions
|
||||||||||||||
Primary
|
Bulk
|
Primary
|
Bulk
|
and Denials
|
||||||||||||
Years Ended December 31:
|
||||||||||||||||
2007
|
$
|
32,214
|
$
|
34,951
|
5.47
|
%
|
6.85
|
%
|
$
|
36.4
|
||||||
2008
|
43,532
|
56,481
|
10.34
|
17.17
|
211.0
|
|||||||||||
2009
|
48,492
|
59,386
|
16.83
|
30.81
|
719.5
|
|||||||||||
Nine Months Ended September 30:
|
||||||||||||||||
2009
|
48,389
|
60,804
|
15.04
|
27.57
|
502.8
|
|||||||||||
2010
|
46,754
|
57,787
|
16.04
|
%
|
24.29
|
%
|
$
|
559.8
|
||||||||
Quarters Ended September 30:
|
||||||||||||||||
2009
|
45,919
|
59,640
|
||||||||||||||
2010
|
$
|
45,657
|
$
|
56,469
|
||||||||||||
|
(c)
|
Amounts are in whole dollars.
|
Traditional Primary Delinquency Ratios for Top Ten States (d):
|
|||||||||||||||||||||||||||||
FL
|
TX
|
GA
|
IL
|
OH
|
CA
|
NJ
|
VA
|
NC
|
PA
|
||||||||||||||||||||
As of December 31:
|
|||||||||||||||||||||||||||||
2007
|
7.7
|
%
|
4.5
|
%
|
7.2
|
%
|
5.4
|
%
|
8.1
|
%
|
6.7
|
%
|
5.4
|
%
|
4.1
|
%
|
4.8
|
%
|
5.2
|
%
|
|||||||||
2008
|
21.9
|
7.1
|
11.1
|
10.8
|
11.0
|
19.8
|
11.4
|
8.1
|
7.6
|
7.7
|
|||||||||||||||||||
2009
|
34.1
|
10.6
|
18.8
|
19.5
|
16.4
|
30.5
|
21.1
|
13.9
|
12.3
|
11.6
|
|||||||||||||||||||
As of September 30:
|
|||||||||||||||||||||||||||||
2009
|
31.2
|
9.2
|
16.2
|
17.1
|
14.7
|
28.5
|
18.9
|
12.5
|
10.8
|
10.6
|
|||||||||||||||||||
2010
|
33.3
|
%
|
10.1
|
%
|
18.2
|
%
|
19.4
|
%
|
16.1
|
%
|
24.9
|
%
|
21.0
|
%
|
12.6
|
%
|
12.2
|
%
|
11.3
|
%
|
Bulk Delinquency Ratios for Top Ten States (d):
|
|||||||||||||||||||||||||||||
FL
|
TX
|
GA
|
IL
|
OH
|
CA
|
NJ
|
NY
|
CO
|
AZ
|
||||||||||||||||||||
As of December 31:
|
|||||||||||||||||||||||||||||
2007
|
7.8
|
%
|
5.4
|
%
|
7.3
|
%
|
8.6
|
%
|
10.6
|
%
|
7.0
|
%
|
6.6
|
%
|
6.6
|
%
|
5.8
|
%
|
5.1
|
%
|
|||||||||
2008
|
27.0
|
10.2
|
16.3
|
19.1
|
17.1
|
22.4
|
16.0
|
13.8
|
9.8
|
18.2
|
|||||||||||||||||||
2009
|
46.5
|
16.3
|
27.6
|
35.7
|
23.4
|
41.3
|
33.3
|
26.8
|
17.0
|
37.5
|
|||||||||||||||||||
As of September 30:
|
|||||||||||||||||||||||||||||
2009
|
42.5
|
14.5
|
23.6
|
31.3
|
21.1
|
37.5
|
30.0
|
23.7
|
15.2
|
34.0
|
|||||||||||||||||||
2010
|
36.4
|
%
|
14.5
|
%
|
23.9
|
%
|
28.8
|
%
|
20.9
|
%
|
27.9
|
%
|
27.6
|
%
|
22.1
|
%
|
17.6
|
%
|
25.4
|
%
|
Total Delinquency Ratios for Top Ten States (includes “other” business) (d):
|
||||||||||||||||||||||||||||||
FL
|
TX
|
GA
|
IL
|
OH
|
CA
|
NJ
|
NY
|
NC
|
PA
|
|||||||||||||||||||||
As of December 31:
|
||||||||||||||||||||||||||||||
2007
|
6.9
|
%
|
4.5
|
%
|
6.7
|
%
|
5.0
|
%
|
8.0
|
%
|
5.5
|
%
|
5.5
|
%
|
5.4
|
%
|
4.1
|
%
|
5.1
|
%
|
||||||||||
2008
|
21.3
|
7.2
|
11.2
|
10.2
|
11.4
|
17.2
|
12.1
|
10.8
|
6.8
|
8.1
|
||||||||||||||||||||
2009
|
36.4
|
11.2
|
19.4
|
20.5
|
17.2
|
33.9
|
24.1
|
20.1
|
11.5
|
12.9
|
||||||||||||||||||||
As of September 30:
|
||||||||||||||||||||||||||||||
2009
|
33.3
|
9.7
|
16.6
|
17.8
|
15.4
|
30.9
|
21.6
|
17.8
|
10.0
|
11.7
|
||||||||||||||||||||
2010
|
32.6
|
%
|
10.3
|
%
|
18.0
|
%
|
19.3
|
%
|
16.4
|
%
|
24.8
|
%
|
21.7
|
%
|
17.8
|
%
|
11.2
|
%
|
11.9
|
%
|
||||||||||
|
(d)
|
As determined by risk in force as of September 30, 2010, these 10 states represent approximately 49.8%, 59.1%, and 50.1%, of traditional primary, bulk, and total risk in force, respectively.
|
Expenses: Underwriting Acquisition and Other Expenses
|
General
|
Mortgage
|
Title
|
Consolidated
|
|||||||||
Years Ended December 31:
|
||||||||||||
2007
|
24.1
|
%
|
17.7
|
%
|
98.1
|
%
|
41.3
|
%
|
||||
2008
|
24.2
|
15.7
|
103.6
|
39.1
|
||||||||
2009
|
25.8
|
12.6
|
93.8
|
41.8
|
||||||||
Nine Months Ended September 30:
|
||||||||||||
2009
|
26.0
|
12.6
|
94.4
|
40.8
|
||||||||
2010
|
26.9
|
14.0
|
94.4
|
48.2
|
||||||||
Quarters Ended September 30:
|
||||||||||||
2009
|
25.8
|
10.9
|
91.1
|
40.5
|
||||||||
2010
|
26.1
|
%
|
14.8
|
%
|
91.9
|
%
|
48.3
|
%
|
Expenses: Total
|
General
|
Mortgage
|
Title
|
Consolidated
|
|||||||||
Years Ended December 31:
|
||||||||||||
2007
|
91.9
|
%
|
136.5
|
%
|
104.7
|
%
|
101.5
|
%
|
||||
2008
|
97.2
|
215.0
|
110.6
|
120.9
|
||||||||
2009
|
102.1
|
188.6
|
101.7
|
118.5
|
||||||||
Nine Months Ended September 30:
|
||||||||||||
2009
|
102.1
|
183.3
|
102.0
|
118.4
|
||||||||
2010
|
104.0
|
154.6
|
102.2
|
111.1
|
||||||||
Quarters Ended September 30:
|
||||||||||||
2009
|
103.3
|
145.1
|
99.4
|
112.0
|
||||||||
2010
|
107.3
|
%
|
193.9
|
%
|
100.2
|
%
|
116.6
|
%
|
Expenses: Income Taxes
|
OTHER INFORMATION
|
OLD REPUBLIC INTERNATIONAL CORPORATION
|
OLD REPUBLIC INTERNATIONAL CORPORATION
|
FORM 10-Q
|
PART II – OTHER INFORMATION
|
|
31.1
|
Certification by Aldo C. Zucaro, Chief Executive Officer, pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification by Karl W. Mueller, Chief Financial Officer, pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification by Aldo C. Zucaro, Chief Executive Officer, pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification by Karl W. Mueller, Chief Financial Officer, pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
SIGNATURE
|
Old Republic International Corporation
|
|||
(Registrant)
|
|||
Date:
|
November 9, 2010
|
||
/s/ Karl W. Mueller | |||
Karl W. Mueller
Senior Vice President,
Chief Financial Officer, and
Principal Accounting Officer
|
Exhibit
|
||
No.
|
Description
|
|
31.1
|
Certification by Aldo C. Zucaro, Chief Executive Officer, pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification by Karl W. Mueller, Chief Financial Officer, pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification by Aldo C. Zucaro, Chief Executive Officer, pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification by Karl W. Mueller, Chief Financial Officer, pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|