================================================================================


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q/A
                                (AMENDMENT NO. 2)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                  For the quarterly period ended March 31, 2004
                                                 --------------

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                         Commission File Number 0-24216


                                IMAX CORPORATION
             (Exact name of registrant as specified in its charter)


                 Canada                                         98-0140269
-----------------------------------------                       ----------
     (State or other jurisdiction of                         (I.R.S. Employer
     incorporation or organization)                       Identification Number)


 2525 Speakman Drive, Mississauga, Ontario, Canada                    L5K 1B1
---------------------------------------------------                -------------
     (Address of principal executive offices)                      (Postal Code)


        Registrant's telephone number, including area code (905) 403-6500
                                                           --------------


                                       N/A
                                       ---
          (Former name or former address, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                 Yes [X] No [ ]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

                                 Yes [X] No [ ]

Indicate the number of shares of each of the issuer's classes of common stock,
as of the latest practicable date:

Class                                           Outstanding as of April 30, 2004
--------------------------                      --------------------------------
Common stock, no par value                                 39,304,991


================================================================================


                                     Page 1



                                IMAX CORPORATION

                                TABLE OF CONTENTS

                                                                            PAGE
PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements..................................................3

Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations........................28

Item 3.  Quantitative and Qualitative Factors about Market Risk...............37

Item 4.  Controls and Procedures..............................................37

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings....................................................38

Item 2.  Change in Securities.................................................39

Item 6.  Listings of Exhibits and Reports on Form 8-K.........................39

Signatures....................................................................40

     IMAX Corporation (the "Company") is filing this amendment no.2 on Form
10-Q/A (the "Form 10-Q/A") to amend and update Item 2 of Part I of its Quarterly
Report on Form 10-Q/A for the quarter ended March 31, 2004, which was originally
filed with Securities and Exchange Commission (the "SEC") on July 27, 2004 (the
"Form 10-Q"). No other information included in the original Form 10-Q is amended
hereby.

     The information included in this Form 10-Q/A has not been updated for any
events that have occurred subsequent to the originally filed Form 10-Q on July
27, 2004. For a discussion of events and developments subsequent to March 31,
2004, see the Company's reports filed with the SEC since July 27, 2004.

SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION

     Certain statements included in this quarterly report may constitute
"forward-looking statements" within the meaning of the United States Private
Securities Litigation Reform Act of 1995. These forward-looking statements
include, but are not limited to, references to future capital expenditures
(including the amount and nature thereof), business strategies and measures to
implement strategies, competitive strengths, goals, expansion and growth of
business and operations, plans and references to the future success of IMAX
Corporation together with its wholly-owned subsidiaries (the "Company") and
expectations regarding the Company's future operating results. These
forward-looking statements are based on certain assumptions and analyses made by
the Company in light of its experience and its perception of historical trends,
current conditions and expected future developments, as well as other factors it
believes are appropriate in the circumstances. However, whether actual results
and developments will conform with the expectations and predictions of the
Company is subject to a number of risks and uncertainties, including, but not
limited to, general economic, market or business conditions; the opportunities
(or lack thereof) that may be presented to and pursued by the Company;
competitive actions by other companies; conditions in the out-of-home
entertainment industry; changes in laws or regulations; conditions in the
commercial exhibition industry; the acceptance of the Company's new
technologies; risks associated with investments and operations in foreign
jurisdictions and any future international expansion, including those related to
economic, political and regulatory policies of local governments and laws and
policies of the United States and Canada; the potential impact of increased
competition in the markets the Company operates within; and other factors, many
of which are beyond the control of the Company. Consequently, all of the
forward-looking statements made in this quarterly report are qualified by these
cautionary statements, and actual results or anticipated developments by the
Company may not be realized, and even if substantially realized, may not have
the expected consequences to, or effects on, the Company. The Company undertakes
no obligation to update publicly or otherwise revise any forward-looking
information, whether as a result of new information, future events or otherwise.


                                     Page 2



                                IMAX CORPORATION


                                                                            PAGE
PART I   FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

         The following Condensed Consolidated Financial Statements are filed as
         part of this Report:

         Condensed Consolidated Balance Sheets as at March 31, 2004 and December
         31, 2003..............................................................4

         Condensed Consolidated Statements of Operations for the three month
         periods ended March 31, 2004 and 2003.................................5

         Condensed Consolidated Statements of Cash Flows for the three month
         periods ended March 31, 2004 and 2003.................................6

         Notes to Condensed Consolidated Financial Statements..................7


                                     Page 3



                                IMAX CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
    IN ACCORDANCE WITH UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
                         (in thousands of U.S. dollars)



                                                                                      MARCH 31,
                                                                                        2004          DECEMBER 31,
                                                                                    (UNAUDITED)           2003
                                                                                  ----------------   ---------------
                                                                                               
ASSETS
Cash and cash equivalents                                                         $         23,187   $        47,282
Restricted cash (note 7(b))                                                                  1,229             4,961
Accounts receivable, net of allowance for doubtful accounts of $7,226
  (2003 - $7,278)                                                                           16,150            13,887
Financing receivables (note 3)                                                              56,808            56,742
Inventories (note 4)                                                                        27,599            28,218
Prepaid expenses                                                                             3,395             1,902
Film assets                                                                                  1,227             1,568
Fixed assets                                                                                34,522            35,818
Other assets                                                                                13,575            13,827
Deferred income taxes (note 11)                                                              3,923             3,756
Goodwill                                                                                    39,027            39,027
Other intangible assets                                                                      3,278             3,388
                                                                                  ----------------   ---------------
   Total assets                                                                   $        223,920   $       250,376
                                                                                  ================   ===============

LIABILITIES
Accounts payable                                                                  $          5,037   $         5,780
Accrued liabilities (note 7(c))                                                             51,388            43,794
Deferred revenue                                                                            60,105            63,344
New Senior Notes due 2010 (note 5)                                                         160,000           160,000
Old Senior Notes due 2005 (note 6)                                                              --            29,234
                                                                                  ----------------   ---------------
   Total liabilities                                                                       276,530           302,152
                                                                                  ----------------   ---------------

COMMITMENTS AND CONTINGENCIES (notes 7 and 8)

SHAREHOLDERS' EQUITY (DEFICIT)
Capital stock - no par value. Authorized -
  unlimited number. Issued and outstanding - 39,304,491 (2003 - 39,301,758)                115,620           115,609
Other equity                                                                                 3,210             3,159
Deficit                                                                                   (172,085)         (171,189)
Accumulated other comprehensive income                                                         645               645
                                                                                  ----------------   ---------------
   Total shareholders' deficit                                                             (52,610)          (51,776)
                                                                                  ----------------   ---------------
   Total liabilities and shareholders' equity (deficit)                           $        223,920   $       250,376
                                                                                  ================   ===============


              (the accompanying notes are an integral part of these
                  condensed consolidated financial statements)


                                     Page 4



                                IMAX CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
    IN ACCORDANCE WITH UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
            (in thousands of U.S. dollars, except per share amounts)
                                   (UNAUDITED)



                                                                                             THREE MONTHS ENDED
                                                                                                  MARCH 31,
                                                                                       -----------------------------
                                                                                            2004            2003
                                                                                       -------------   -------------
                                                                                                 
REVENUE
IMAX systems (note 9(a))                                                               $      16,021   $      22,315
Films                                                                                          4,489           6,835
Theater operations                                                                             3,742           3,166
Other                                                                                            629           1,333
                                                                                       -------------   -------------
                                                                                              24,881          33,649
COSTS OF GOODS AND SERVICES                                                                   12,519          17,648
                                                                                       -------------   -------------
GROSS MARGIN                                                                                  12,362          16,001

Selling, general and administrative expenses (note 9 (b))                                      8,335           8,144
Research and development                                                                       1,144             712
Amortization of intangibles                                                                      151             140
Income from equity-accounted investees                                                            --            (287)
Receivable provisions, net of (recoveries) (note 10)                                            (898)            614
                                                                                       -------------   -------------
EARNINGS FROM OPERATIONS                                                                       3,630           6,678

Interest income                                                                                  126             265
Interest expense                                                                              (4,068)         (4,288)
Loss on retirement of notes (note 6)                                                            (784)             --
                                                                                       -------------   -------------
NET EARNINGS (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                            (1,096)          2,655
Provision for income taxes (note 11)                                                              --            (137)
                                                                                       -------------   -------------
NET EARNINGS (LOSS) FROM CONTINUING OPERATIONS                                                (1,096)          2,518
Net earnings (loss) from discontinued operations (note 15)                                       200             (95)
                                                                                       -------------   -------------
NET EARNINGS (LOSS)                                                                             (896)          2,423
                                                                                       =============   =============

EARNINGS (LOSS) PER SHARE (note 12): Earnings (loss) per share - basic and
diluted:
  Net earnings (loss) from continuing operations                                       $        (0.03) $         0.07
  Net earnings (loss) from discontinued operations                                     $         0.01  $           --
                                                                                       --------------  --------------
  Net earnings (loss)                                                                  $        (0.02) $         0.07
                                                                                       ==============  ==============


              (the accompanying notes are an integral part of these
                  condensed consolidated financial statements)


                                     Page 5



                                IMAX CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
    IN ACCORDANCE WITH UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
                         (in thousands of U.S. dollars)
                                   (UNAUDITED)



                                                                                  THREE MONTHS ENDED MARCH 31,
                                                                            ---------------------------------------
                                                                                   2004                 2003
                                                                            ------------------   ------------------
                                                                                           
CASH PROVIDED BY (USED IN):

OPERATING ACTIVITIES
Net earnings (loss) from continuing operations                              $           (1,096)  $            2,518
Items not involving cash:
   Depreciation and amortization                                                         2,483                2,533
   Write-downs (recoveries)                                                               (898)                 628
   Income from equity-accounted investees                                                   --                 (287)
   Deferred income taxes                                                                  (167)                  --
   Loss on retirement of notes                                                             784                   --
   Stock and other non-cash compensation                                                   561                1,101
   Non-cash foreign exchange (gain) loss                                                   165                 (205)
Premium on repayment of notes                                                             (576)                  --
Investment in film assets                                                                  (71)                (240)
Changes in restricted cash                                                               3,732                 (998)
Changes in other non-cash operating assets and liabilities                                 907               (5,357)
Net cash provided by (used in) operating activities from discontinued
   Operations                                                                               --                 (248)
                                                                            ------------------   ------------------
Net cash provided by (used in) operating activities                                      5,824                 (555)
                                                                            ------------------   ------------------

INVESTING ACTIVITIES
Purchase of fixed assets                                                                  (164)                (302)
Increase in other assets                                                                  (318)                (195)
Increase in other intangible assets                                                        (40)                (172)
Net cash used in investing activities from discontinued operations                          --                  (21)
                                                                            ------------------   ------------------
Net cash used in investing activities                                                     (522)                (690)
                                                                            ------------------   ------------------

FINANCING ACTIVITIES
Repayment of Old Senior Notes due 2005                                                 (29,234)                  --
Financing costs related to New Senior Notes due 2010                                      (347)                  --
Common shares issued                                                                        11                   --
Net cash provided by financing activities from discontinued operations                     200                  200
                                                                            ------------------   ------------------
Net cash provided by (used in) financing activities                                    (29,370)                 200
                                                                            ------------------   ------------------

Effects of exchange rate changes on cash                                                   (27)                  24
                                                                            ------------------   ------------------

DECREASE IN CASH AND CASH EQUIVALENTS FROM CONTINUING    OPERATIONS                    (24,295)                (952)
Increase (decrease) in cash and cash equivalents from discontinued
   operations                                                                              200                  (69)
                                                                            ------------------   ------------------
DECREASE IN CASH AND CASH EQUIVALENTS, DURING THE PERIOD                               (24,095)              (1,021)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                          47,282               33,801
                                                                            ------------------   ------------------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                    $           23,187   $           32,780
                                                                            ==================   ==================


              (the accompanying notes are an integral part of these
                  condensed consolidated financial statements)


                                     Page 6



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

1.       BASIS OF PRESENTATION

         The Condensed Consolidated Financial Statements include the accounts of
         IMAX Corporation together with its wholly owned subsidiaries (the
         "Company"). The nature of the Company's business is such that the
         results of operations for the interim periods presented are not
         necessarily indicative of results to be expected for the fiscal year.
         In the opinion of management, the information contained herein reflects
         all adjustments necessary to make the results of operations for the
         interim periods a fair statement of such operations. All such
         adjustments are of a normal recurring nature, except as discussed in
         the accompanying notes.

         The Company reports its results under United States Generally Accepted
         Accounting Principles ("U.S. GAAP"). The financial statements and
         results referred herein are reported under U.S. GAAP. Significant
         differences between United States and Canadian Generally Accepted
         Accounting Principles are described in note 19.

         These financial statements should be read in conjunction with the
         Company's most recent annual report on Form 10-K/A for the year ended
         December 31, 2003 which should be consulted for a summary of the
         significant accounting policies utilized by the Company. These interim
         financial statements are prepared following accounting policies
         consistent with the Company's financial statements for the year ended
         December 31, 2003, and as described below, except as described in note
         2.

         The Company currently follows the intrinsic value method of accounting
         for employee stock options as prescribed by APB 25. If the fair value
         methodology prescribed by FAS 123 had been adopted by the Company, pro
         forma results for the three months ended March 31, would have been as
         follows:

          
          
                                                                                      2004              2003
                                                                                ----------------  -----------------
                                                                                            
          Net earnings (loss) as reported                                       $          (896)  $          2,423
          Stock based compensation expense, if the methodology
             prescribed by FAS 123 had been adopted                                      (1,594)            (2,223)
                                                                                ----------------  -----------------
          Adjusted net earnings                                                 $        (2,490)  $            200
                                                                                ================  ================

          Earnings per share - basic and diluted:
           Net earnings (loss) as reported                                      $         (0.02)  $          0.07
           FAS 123 stock based compensation expense                                       (0.04)  $         (0.06)
                                                                                ----------------  ----------------
           Adjusted net earnings (loss)                                         $         (0.06)  $          0.01
                                                                                ================  ===============
          

         Of the total stock based compensation expense under FAS 123 for the
         three months ended March 31, 2004 of $1,594, $1,205 relates to stock
         grants made in 2000 at an average exercise price of $24.25. In
         accordance with FAS 123, this expense represents amortization of stock
         option charges that were valued at the grant date using an
         option-pricing model with assumptions that were valid at the time with
         no further update of current stock trends and assumptions.


                                     Page 7



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

1.       BASIS OF PRESENTATION (cont'd)

         The weighted average fair value of common share options granted to
         employees for the three months ended March 31, 2004 at the time of
         grant was $2.49 per share (2003 - $1.55 per share). For the three
         months ended March 31, 2003 and prior, the Company used the
         Black-Scholes option-pricing model to determine the fair value of
         common share options granted as estimated at the grant date. The
         following assumptions were used during the three months ended March 31,
         2003: dividend yield of 0% an average risk free interest rate of 2.1%,
         20% forfeiture of options vesting greater than two years; expected life
         of one to seven years; and expected volatility of 50%. As of April 1,
         2003, the Company adopted a Binomial option-pricing model to determine
         the fair value of common share options at the grant date. For the three
         months ended March 31, 2004, the following assumptions were used:
         dividend yield of 0%; an average risk free interest rate of 3.68%; an
         equity risk premium between 5.23% and 5.53%; a beta between .95 and
         1.03; expected option life between 4.38 and 4.44 years; an average
         expected volatility of 62%; and an annual termination probability of
         9.62%. Had the Company changed from using the Black-Scholes option
         pricing model to a Binomial option pricing model effective January 1,
         2003 rather than April 1, 2003, the impact would not have been
         significant.


2.       ACCOUNTING CHANGES

         In January 2003, the FASB issued FIN 46 (revised 2003 by FIN 46R) which
         requires a variable interest entity ("VIE") to be consolidated by its
         primary beneficiary ("PB"). The PB is the party that absorbs a majority
         of the VIE's expected losses and/or receives a majority of the expected
         residual returns. The Company has evaluated its various variable
         interests to determine whether they are in VIE's.

         The Company reviewed its management agreements relating to theaters
         which the Company manages, and has no equity interest, and concluded
         that such arrangements were not variable interests since the Company's
         fees are commensurate with the level of service and the theater owner
         retains the right to terminate the service.

         The Company has also reviewed its financial arrangements with theaters
         where it shares in the profit or losses of the theater. The Company has
         not evaluated these arrangements under FIN 46R as the arrangements meet
         the scope exceptions defined in the pronouncement.

         The Company has determined that one of its film production companies is
         a VIE with total assets of $0.5 million and total liabilities of $0.6
         million as at March 31, 2004. Since the Company absorbs a majority of
         the VIE's losses, the Company has determined that it is the PB of the
         entity. The Company continues to consolidate this entity with no
         material impact on the operating results or financial condition of the
         Company.


                                     Page 8



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

3.       FINANCING RECEIVABLES

         The Company generally provides its theater systems to customers on a
         long-term lease basis, typically with initial lease terms of 10 to 20
         years. Financing receivables consisting of net investment in leases and
         long term receivables are comprised of the following:

         
         
                                                                              MARCH 31,       DECEMBER 31,
                                                                                2004              2003
                                                                           ---------------  ----------------
                                                                                      
         NET INVESTMENT IN LEASES
         Gross minimum lease amounts receivable                            $        97,248  $         97,408
         Residual value of equipment                                                   824               824
         Unearned finance income                                                   (39,290)          (38,847)
                                                                           ---------------  ----------------
         Present value of minimum lease amounts receivable                          58,782            59,385
         Accumulated allowance for uncollectible amounts                            (5,115)           (5,840)
                                                                           ---------------  ----------------
         Net investment in leases                                                   53,667            53,545
                                                                           ---------------  ----------------

         Long-term receivables                                                       3,141             3,197
                                                                           ---------------  ----------------

         Total financing receivables                                       $        56,808  $         56,742
                                                                           ===============  ================
         

4.       INVENTORIES

         
         
                                                                                MARCH 31,      DECEMBER 31,
                                                                                  2004             2003
                                                                            ---------------  ----------------
                                                                                       
         Raw materials                                                      $         5,765  $          5,868
         Work-in-process                                                              4,671             4,327
         Finished goods                                                              17,163            18,023
                                                                            ---------------  ----------------
                                                                            $        27,599  $         28,218
                                                                            ===============  ================
         

5.       NEW SENIOR NOTES DUE 2010

         As at March 31, 2004, the Company has $160.0 million aggregate
         principal of 9.625% senior notes due December 1, 2010 (the "New Senior
         Notes"). The Company commenced an exchange offer to exchange all
         outstanding New Senior Notes for up to $160.0 million aggregate
         principal amount of senior notes due December 1, 2010 that will be
         registered under the U.S. Securities Act of 1933, as amended (the
         "Registered Notes"). On February 27, 2004, the Company filed a
         registration statement on Form S-4 in relation to the Registered Notes.
         The Registered Notes will continue to be unconditionally guaranteed,
         jointly and severally, by certain of the Company's wholly-owned
         subsidiaries. After the exchange the terms of the Registered Notes will
         be substantially identical to the terms of the New Senior Notes, and
         evidence the same indebtedness as the New Senior Notes, except that the
         Registered Notes will be registered under U.S. securities laws, will
         not contain restrictions on transfer or provisions relating to special
         interest under circumstances related to the timing of the exchange
         offer, will bear a different CUSIP number from the New Senior Notes and
         will not entitle their holders to registration rights.


                                     Page 9



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

6.       OLD SENIOR NOTES DUE 2005

         In December 2003 the Company completed a tender offer and consent
         solicitation for the remaining $152.8 million of principal of senior
         notes due December 1, 2005 bearing interest at a rate of 7.875% per
         annum (the "Old Senior Notes") that were not retired previously. In
         December 2003, $123.6 million in principal of the Old Senior Notes were
         redeemed pursuant to the tender offer. Notice of Redemption for all
         remaining outstanding Old Senior Notes was delivered on December 4,
         2003 and the remaining $29.2 of outstanding Old Senior Notes were
         redeemed on January 2, 2004 using proceeds from its private placement
         (see note 5).

         In the first quarter of 2004, the Company recorded a loss of $0.8
         million related to the retirement of the Company's Old Senior Notes.

7.       COMMITMENTS

(a)      The Company's total minimum annual rental payments to be made under
         operating leases for premises as of March 31, 2004 for each of the
         years ended December 31 are as follows:

                  
                                                           
                  2004                                        $    4,145
                  2005                                             5,827
                  2006                                             5,720
                  2007                                             5,554
                  2008                                             5,339
                  Thereafter                                      37,184
                                                              ----------
                                                              $   63,769
                                                              ==========
                  

(b)      As at March 31, 2004, the Company has letters of credit of $4.3 million
         outstanding of which $1.2 million have been collateralized by cash
         deposits and the remainder have been issued under the credit facility
         arrangement (see note 17).

(c)      In March 2004, the Company received $5.0 million in cash under a film
         financing arrangement which is included in accrued liabilities. The
         Company is required to expend these funds towards the production of a
         future motion picture title.

8.       CONTINGENCIES

(a)      In March 2001, a complaint was filed against the Company by Muvico
         Entertainment, L.L.C. ("Muvico"), alleging misrepresentation and
         seeking rescission in respect of the system lease agreements between
         the Company and Muvico. The complaint was subsequently amended to add
         claims for fraud based upon the same factual allegations underlying its
         prior claims. The Company filed counterclaims against Muvico for breach
         of contract, unjust enrichment unfair competition and/or deceptive
         trade practices and theft of trade secrets, and brought claims against
         MegaSystems, Inc. ("MegaSystems"), a large-format theater system
         manufacturer, for tortious interference and unfair competition and/or
         deceptive trade practices and to enjoin Muvico and MegaSystems from
         using the Company's confidential and proprietary information. The case
         is being heard in the U.S. District Court, Southern District of
         Florida, Miami Division. The Company's motion for a summary judgement
         on its contract claims against Muvico was heard in September 2003; a
         decision has not yet been rendered. The Company believes that the
         allegations made by Muvico in its complaint are entirely without merit
         and will accordingly defend the claims vigorously. The Company further
         believes that the amount of loss, if any, suffered in connection with
         this lawsuit would not have a material impact on the financial position
         or results of operation of the Company, although no assurance can be
         given with respect to the ultimate outcome of any such litigation.


                                    Page 10



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

8.       CONTINGENCIES  (cont'd)

(b)      In May 2003, the Company filed a Statement of Claim in the Ontario
         Superior Court of Justice against United Cinemas International
         Multiplex B.V. ("UCI") for specific performance, or alternatively,
         damages of $25.0 million with respect to the breach of a 1999 agreement
         between the Company and UCI whereby UCI committed to purchase IMAX
         theater systems from the Company. In August 2003, UCI filed a Statement
         of Defence denying it is in breach. On December 10, 2003, UCI and its
         two subsidiaries in the United Kingdom and Japan filed a claim against
         the Company claiming alleged breaches of the 1999 agreement referred to
         in the Company's claim against UCI, and repeating allegations contained
         in UCI's Statement of Defence to the Company's action. The Company
         believes that the allegations made by UCI in its complaint are entirely
         without merit and will accordingly defend the claims vigorously. The
         Company believes that the amount of loss, if any, suffered in
         connection with this lawsuit would not have a material impact on the
         financial position or results of operation of the Company, although no
         assurance can be given with respect to the ultimate outcome of any such
         litigation.

(c)      In November 2001, the Company filed a complaint with the High Court of
         Munich against Big Screen, a German large-screen cinema owner in Berlin
         ("Big Screen"), demanding payment of rental payments and certain other
         amounts owed to the Company. Big Screen has raised a defense based on
         alleged infringement of German antitrust rules, relating mainly to an
         allegation of excessive pricing. Big Screen had brought a number of
         motions for restraining orders in this matter relating to the Company's
         provision of films and maintenance, all of which have been rejected by
         the courts, including the Berlin Court of Appeals, and for which all
         appeals have been exhausted. The Company believes that all of the
         allegations in Big Screen's individual defense are entirely without
         merit and will accordingly continue to prosecute this matter
         vigorously. The Company believes that the amount of the loss, if any,
         suffered in connection with this dispute would not have a material
         impact on the financial position or results of operations of the
         Company, although no assurance can be given with respect to the
         ultimate outcome of any such litigation.

(d)      In January 2004, the Company and IMAX Theater Services Ltd., a
         subsidiary of the Company, commenced an arbitration seeking damages of
         approximately $3.7 million before the International Court of
         Arbitration of the International Chambers of Commerce with respect to
         the breach by Electronic Media Limited ("EML") of its December 2000
         agreement with the Company. In April 2004, EML filed an answer and
         counterclaim seeking the return of funds EML has paid to the Company,
         incidental expenses and punitive damages. The Company believes that the
         allegations made by EML in its counterclaim are entirely without merit
         and will accordingly defend the claims vigorously. The Company believes
         that the amount of loss, if any, suffered in connection with this
         arbitration would not have a material impact on the financial position
         or results of operation of the Company, although no assurance can be
         given with respect to the ultimate outcome of any such litigation.

(e)      In January 2000, Euromax, an association of European large-screen
         cinema owners, filed a compliant against the Company with the European
         Commission based on European Community ("EC") competition rules. The
         complaint alleged illegal tying and excessive pricing practices. The EC
         issued a final written decision in rejecting the complaint in its
         entirety on March 25, 2004.

(f)      In addition to the matters described above, the Company is currently
         involved in other legal proceedings which, in the opinion of the
         Company's management, will not materially affect the Company's
         financial position or future operating results, although no assurance
         can be given with respect to the ultimate outcome of any such
         proceedings.


                                    Page 11



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

9.       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS SUPPLEMENTAL
         INFORMATION

(a)      In the normal course of its business, the Company each year will have
         customers who, for a number of reasons including the inability to
         obtain certain consents, approvals or financing, are unable to proceed
         with theater construction. Once the determination is made that the
         customer will not proceed with installation, the lease agreement with
         the customer is generally terminated by the Company. Upon the customer
         and the Company being released from their future obligations under the
         agreement, the initial lease payments that the customer previously made
         to the Company are recognized as revenue. Included in systems revenue
         for the first quarter of 2004 is $4.5 million (2003 - $2.6 million) for
         amounts recognized under terminated lease agreements.

(b)      Included in selling, general and administrative expenses for 2004 is
         $0.3 million (2003 - $0.4 million gain) for net foreign exchange losses
         related to the translation of foreign currency denominated monetary
         assets, liabilities and integrated subsidiaries.

10.      RECEIVABLE PROVISIONS (RECOVERIES), NET

         
         
                                                                                     THREE MONTHS ENDED
                                                                                          MARCH 31,
                                                                                ----------------------------
                                                                                      2004            2003
                                                                                ------------    ------------
                                                                                          
         Accounts receivable provisions (recoveries), net                       $       (173)   $        614
         Financing receivables provisions (recoveries), net(1)                  $       (725)   $         --
                                                                                ------------    ------------
         Receivable provisions (recoveries), net                                $       (898)   $        614
                                                                                ============    ============
         

         (1)   For the quarter ended March 31, 2004, the Company recorded a
               recovery of previously provided amounts of $0.7 million (2003 -
               $nil) as collectibility uncertainty associated with certain
               leases was resolved by amendment or settlement of the leases.

11.      INCOME TAXES

         The effective tax rate on earnings differs significantly from the
         Canadian statutory rate due to the effect of permanent differences,
         income taxed at differing rates in foreign and other provincial
         jurisdictions and changes in the Company's valuation allowance on
         deferred tax assets. The income tax expense (recovery) for the quarter
         is calculated by applying the estimated average annual effective tax
         rate to quarterly pre-tax income. The Company recorded a current tax
         expense of $nil in the current quarter (2003 - $0.1 million).

         As at March 31, 2004, the Company has recognized net deferred income
         tax assets of $3.9 million, comprised of tax credit carryforwards, net
         operating loss and capital loss carryforwards and other deductible
         temporary differences, which can be utilized to reduce either taxable
         income or taxes otherwise payable in future years. As of March 31,
         2004, the Company had a gross deferred income tax asset of $50.9
         million, against which the Company is carrying a $47.0 million
         valuation allowance.


                                    Page 12



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

12.      CAPITAL STOCK

(a)      STOCK BASED COMPENSATION

         In the first quarter of 2004, an aggregate of 13,335 options with an
         average exercise price of $7.11 to purchase the Company's common stock
         were issued to certain advisors and strategic partners of the Company.
         The Company has calculated the fair value of these options to
         non-employees on the date of grant for the period ended March 31, 2004
         to be $0.05 million (2003 - $0.03 million), using a Binomial
         option-pricing model with the following underlying assumptions:
         dividend yield of 0%; an average risk free interest rate of 2.92%;
         expected option life of 5 years; and an average expected volatility of
         62.0%.

         The Company has recorded a charge of $0.05 million to film cost of
         sales related to the non-employee stock options granted in the quarter
         ended March 31, 2004 (2003 - $0.03 million).

(b)      EARNINGS (LOSS) PER SHARE

         Reconciliations of the numerators and denominators of the basic and
         diluted per-share computations, are comprised of the following:

         
         
                                                                                            THREE MONTHS ENDED
                                                                                                 MARCH 31,
                                                                                        -------------------------
                                                                                            2004          2003
                                                                                        -----------   -----------
                                                                                                
         Net earnings (loss) applicable to common shareholders:
         Net (loss) earnings                                                            $      (896)  $     2,423
                                                                                        ===========   ===========

         Weighted average number of common shares (000's):
         Issued and outstanding, beginning of period                                         39,302        32,973
         Weighted average number of shares issued during the period                               2            --
                                                                                        -----------   -----------
         Weighted average number of shares used in computing basic
           earnings per share                                                                39,304        32,973
         Assumed exercise of stock options, net of shares assumed                                --           300
                                                                                        -----------   -----------
         Weighted average number of shares used in computing diluted
           earnings per share                                                                39,304        33,273
                                                                                        ===========   ===========
         

         The calculation of diluted earnings (loss) per share for the first
         quarter of 2004 excludes options to purchase common shares of stock
         which were outstanding, and for the first quarter of 2003 excludes
         common shares issuable upon conversion of 5.75% convertible
         subordinated notes due April 1, 2003 (the "Subordinated Notes") as the
         impact of these exercises and conversions would be anti-dilutive. The
         balance of the Company's Subordinated Notes was retired April 1, 2003.

13.      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS SUPPLEMENTAL
         INFORMATION

         
         
                                                                                             THREE MONTHS ENDED
                                                                                                  MARCH 31,
                                                                                         -----------   -----------
                                                                                             2004          2003
                                                                                         -----------   -----------
                                                                                                 
         Interest paid                                                                   $        235  $         20
         Income taxes paid                                                               $        576  $        534
         


                                    Page 13



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

14.      SEGMENTED INFORMATION

         The Company has four reportable segments: IMAX systems, films, theater
         operations and other.

         There has been no change in the basis of measurement of segment profit
         or loss from the Company's most recent annual report on form 10-K/A for
         the year ended December 31, 2003. Inter-segment transactions are not
         significant.

         
         
                                                                                         THREE MONTHS ENDED
                                                                                              MARCH 31,
                                                                                     ------------   ------------
                                                                                          2004           2003
                                                                                     ------------   ------------
                                                                                              
         REVENUE
         IMAX systems                                                                $     16,021   $     22,315
         Films                                                                              4,489          6,835
         Theater operations                                                                 3,742          3,166
         Other                                                                                629          1,333
                                                                                     ------------   ------------
         TOTAL                                                                       $     24,881   $     33,649
                                                                                     ============   ============

         EARNINGS (LOSS) FROM OPERATIONS
         IMAX systems                                                                $      9,722   $     10,645
         Films                                                                            (1,103)            630
         Theater operations                                                                   404          (417)
         Other                                                                              (241)          1,064
         Corporate overhead                                                                (5,152)        (5,244)
                                                                                     ------------   ------------
         TOTAL                                                                       $      3,630   $      6,678
                                                                                     ============   ============
         

15.      DISCONTINUED OPERATIONS

(a)      MIAMI THEATER LLC

         On December 23, 2003, the Company closed its owned and operated Miami
         IMAX theater. The Company completed its abandonment of assets and
         removal of its projection system from the theater in the first quarter
         of 2004, with no financial impact. The Company is involved in an
         arbitration proceeding with the landlord of the theater with respect to
         the amount owing to the landlord by the Company for lease and guarantee
         obligations. The minimum amount of loss to the Company has been
         established at $0.8 million, which the Company has accrued. As the
         Company is uncertain as to the outcome of the proceeding no additional
         amount has been recorded.

(b)      DIGITAL PROJECTION INTERNATIONAL

         Effective December 11, 2001, the Company completed the sale of its
         wholly-owned subsidiary, Digital Projection International, including
         its subsidiaries (collectively "DPI"), to a company owned by members of
         DPI management.

         As part of the transaction, the Company restructured its advances to
         DPI, releasing DPI from obligations to repay any amounts in excess of
         $12.7 million previously advanced by the Company, and reorganized the
         remaining $12.7 million of debt owing to the Company into two separate
         loan agreements. During the first quarter of 2004, the Company received
         $0.2 million in cash towards the repayment of this debt, and has
         recorded a corresponding gain in net earnings (loss) from discontinued
         operations (2003 - $0.2 million). As of March 31, 2004, the remaining
         balance is $11.7 million, which has been fully provided for.


                                    Page 14



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

15.      DISCONTINUED OPERATIONS (cont'd)

(c)      CONSOLIDATED STATEMENT OF OPERATIONS FOR MIAMI THEATER AND DPI

         The net earnings (loss) from discontinued operations summarized in the
         Consolidated Statements of Operations, for the periods ended March 31,
         was comprised of the following:

         
         
                                                                                           THREE MONTHS ENDED
                                                                                                MARCH 31,
                                                                                     -----------------------------
                                                                                          2004            2003
                                                                                     -------------   -------------
                                                                                               
         Net earnings (loss) from discontinued operations(1)                         $         200   $         (95)
                                                                                     =============   =============
         

         (1)  Net of income tax provision of $nil in 2004 (2003 - $nil).

16.      DEFINED BENEFIT PLAN

         The Company has a defined benefit pension plan covering its two
         Co-Chief Executive Officers. The plan provides for a lifetime
         retirement benefit from age 55 determined as 75% of the member's best
         average 60 consecutive months of earnings during the 120 months
         proceeding retirement. Once benefit payments begin, the benefit is
         indexed annually to the cost of living and further provides for 100%
         continuance for life to the surviving spouse. The benefits were 50%
         vested as at July 12, 2000, the plan initiation date. The vesting
         percentage increases on a straight-line basis from inception until age
         55. The vesting percentage of a member whose employment terminates
         other than by voluntary retirement shall be 100%. Also, upon the
         occurrence of a change in control of the Company prior to termination
         of a member's employment, the vesting percentage shall become 100%. As
         the plan is unfunded, the Company had not paid any contributions in the
         period ended March 31, 2004 and does not expect to pay any
         contributions in the remainder of the year. The following table
         provides disclosure of pension expense for the defined benefit plan for
         the periods ended March 31:

         
         
                                                                                        THREE MONTHS ENDED
                                                                                              MARCH 31,
                                                                                     -----------------------------
                                                                                        2004             2003
                                                                                     -------------   -------------
                                                                                               
         Service cost                                                                $        516    $         489
         Interest cost                                                                        317              272
         Amortization of prior service cost                                                   349              349
                                                                                     -------------   -------------
         Pension expense                                                             $      1,182    $       1,110
                                                                                     ============    =============
         


                                    Page 15



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

17.      CREDIT FACILITY

         On February 6, 2004, the Company entered into a loan agreement for a
         secured revolving credit facility with Congress Financial Corporation
         (Canada) (the "Credit Facility") The Credit Facility is a three-year
         revolving credit facility with yearly renewal options thereafter,
         permitting maximum aggregate borrowings of $20.0 million, subject to a
         borrowing base calculation which includes the Company's financing
         receivables, and certain reserve requirements. The Credit Facility
         bears interest at Prime + 0.25% per annum or Libor + 2.0% per annum and
         is collateralized by a first priority security interest in all of the
         current and future assets of the Company. The Credit Facility contains
         typical affirmative and negative covenants, including covenants that
         restrict the Company's ability to: incur certain additional
         indebtedness; make certain loans, investments or guarantees; pay
         dividends; make certain asset sales; incur certain liens or other
         encumbrances; conduct certain transactions with affiliates and enter
         into certain corporate transactions or dissolve. In addition, the
         Credit Facility contains customary events of default, including upon an
         acquisition or a change of control that has a material adverse effect
         on the Company's financial condition. The Credit Facility also requires
         the Company to maintain a minimum level of earnings before interest,
         taxes, depreciation and amortization, and cash collections. As at March
         31, 2004, no amount is outstanding on the facility.

18.      SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION

         The Company's New Senior Notes are unconditionally guaranteed, jointly
         and severally by specific wholly-owned subsidiaries of the Company (the
         "Guarantor Subsidiaries"). The main Guarantor Subsidiaries are David
         Keighley Productions 70 MM Inc., Sonics Associates Inc., and the
         subsidiaries that own and operate certain theaters. These guarantees
         are full and unconditional. The information under the column headed
         "Non-Guarantor Subsidiaries" relates to the following subsidiaries of
         the Company: IMAX Japan Inc., IMAX B.V., and IMAX Entertainment Pte.
         Inc., (the "Non-Guarantor Subsidiaries") which have not provided any
         guarantees of the New Senior Notes.

         Investments in subsidiaries are accounted for by the equity method for
         purposes of the supplemental consolidating financial data. Some
         subsidiaries may be unable to pay dividends due to negative working
         capital.


                                    Page 16



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18.      SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Balance Sheets as at March 31, 2004:



                                                  IMAX         GUARANTOR     NON-GUARANTOR    ADJUSTMENTS     CONSOLIDATED
                                               CORPORATION    SUBSIDIARIES    SUBSIDIARIES        AND            TOTAL
                                                                                              ELIMINATIONS
                                                                                              
ASSETS
Cash and cash equivalents                     $      12,910  $      10,080   $         197   $          --   $      23,187
Restricted cash                                       1,229             --              --              --           1,229
Accounts receivable                                  12,335          3,412             403              --          16,150
Financing receivables                                55,407          1,401              --              --          56,808
Inventories                                          27,269            259              71              --          27,599
Prepaid expenses                                      2,964            148             283              --           3,395
Intercompany receivables                             20,267         22,408          17,554         (60,229)             --
Film assets                                              18          1,209              --              --           1,227
Fixed assets                                         32,737          1,782               3              --          34,522
Other assets                                         13,575             --              --              --          13,575
Deferred income taxes                                 3,872             51              --              --           3,923
Goodwill                                             39,027             --              --              --          39,027
Other intangible assets                               3,278             --              --              --           3,278
Investments in subsidiaries                          30,390             --              --         (30,390)             --
                                              -------------  -------------   -------------   -------------   -------------
    Total assets                              $     255,278  $      40,750   $      18,511   $     (90,619)  $     223,920
                                              =============  =============   =============   =============   =============

LIABILITIES
Accounts payable                                      2,126          2,908               3              --           5,037
Accrued liabilities                                  49,416          1,752             220              --          51,388
Intercompany payables                                42,268         35,045          13,269         (90,582)             --
Deferred revenue                                     54,997          4,988             120              --          60,105
Senior notes due 2010                               160,000             --              --              --         160,000
                                              -------------  -------------   -------------   -------------   -------------
    Total liabilities                               308,807         44,693          13,612         (90,582)        276,530
                                              -------------  -------------   -------------   -------------   -------------

SHAREHOLDER'S DEFICIT
Common stock                                        115,620             --             117            (117)        115,620
Other equity/Additional paid in
    capital/Contributed surplus                       2,176         46,960              --         (45,926)          3,210
Deficit                                            (172,584)       (50,289)          4,782          46,006        (172,085)
Accumulated other comprehensive income
    (loss)                                            1,259           (614)             --              --             645
                                              -------------  -------------   -------------   -------------   -------------
    Total shareholders' equity (deficit)      $     (53,529) $      (3,943)  $       4,899   $          37   $     (52,610)
                                              -------------  -------------   -------------   -------------   -------------
    Total liabilities & shareholders'
equity                                        $     255,278  $      40,750   $      18,511   $     (90,619)  $     223,920
                                              =============  =============   =============   =============   =============
    (deficit)


In certain guarantor subsidiaries accumulated losses have exceeded the original
investment balance. As a result of applying equity accounting, the parent
company has consequently reduced intercompany receivable balances with respect
to these guarantor subsidiaries in the amounts of $30.5 million as at March 31,
2004.


                                    Page 17



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18.      SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Balance Sheets as at December 31, 2003:



                                                  IMAX         GUARANTOR     NON-GUARANTOR    ADJUSTMENTS     CONSOLIDATED
                                               CORPORATION    SUBSIDIARIES    SUBSIDIARIES        AND            TOTAL
                                                                                              ELIMINATIONS
                                                                                              
ASSETS
Cash and cash equivalents                     $      41,311  $       5,696   $         275   $          --   $      47,282
Restricted cash                                       4,961             --              --              --           4,961
Accounts receivable                                   9,924          3,468             495              --          13,887
Financing receivables                                55,294          1,407              41              --          56,742
Inventories                                          29,775            620              69          (2,246)         28,218
Prepaid expenses                                      1,098            523             281              --           1,902
Inter-company receivables                            21,203         21,745          15,184         (58,132)             --
Film assets                                             361          1,207              --              --           1,568
Fixed assets                                         33,897          1,918               3              --          35,818
Other assets                                         13,827             --              --              --          13,827
Deferred income taxes                                 3,705             51              --              --           3,756
Goodwill                                             39,027             --              --              --          39,027
Other intangible assets                               3,388             --              --              --           3,388
Investments in subsidiaries                          26,196             --              --         (26,196)             --
                                              -------------  -------------   -------------   -------------   -------------
    Total assets                              $     283,967  $      36,635   $      16,348   $     (86,574)  $     250,376
                                              =============  =============   =============   =============   =============

LIABILITIES
Accounts payable                                      3,605          2,175              --              --   $       5,780
Accrued liabilities                                  41,618          1,803             373              --          43,794
Inter-company payables                               43,885         31,640          11,065         (86,590)             --
Deferred revenue                                     58,319          4,889             136              --          63,344
New Senior Notes due 2010                           160,000             --              --              --         160,000
Old Senior Notes due 2005                            29,234             --              --              --          29,234
                                              -------------  -------------   -------------   -------------   -------------
    Total liabilities                               336,661         40,507          11,574         (86,590)        302,152
                                              -------------  -------------   -------------   -------------   -------------

SHAREHOLDER'S DEFICIT
Common stock                                        115,609             --             117            (117)        115,609
Other equity/Additional paid in
    capital/Contributed surplus                       2,125         46,960              --         (45,926)          3,159
Deficit                                            (171,687)       (50,218)          4,657          46,059        (171,189)
Accumulated other comprehensive income
    (loss)                                            1,259           (614)             --              --             645
                                              -------------  -------------   -------------   -------------   -------------
    Total shareholders' (deficit)             $     (52,694) $      (3,872)  $       4,774   $          16         (51,776)
                                              -------------  -------------   -------------   -------------   -------------
    Total liabilities & shareholders'
equity                                        $     283,967  $      36,635   $      16,348   $     (86,574)  $     250,376
                                              =============  =============   =============   =============   =============
    (deficit)


         In certain guarantor subsidiaries accumulated losses have exceeded the
         original investment balance. As a result of applying equity accounting,
         the parent company has consequently reduced inter-company receivable
         balances with respect to these guarantor subsidiaries in the amounts of
         $26.5 million as at December 31, 2003.


                                    Page 18



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18.      SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Statements of Operations for the three months ended
March 31, 2004:



                                                  IMAX         GUARANTOR     NON-GUARANTOR    ADJUSTMENTS     CONSOLIDATED
                                               CORPORATION    SUBSIDIARIES    SUBSIDIARIES        AND            TOTAL
                                                                                              ELIMINATIONS
                                                                                              
REVENUE
IMAX systems                                  $      15,537  $         270   $         322   $        (108)  $      16,021
Films                                                 3,673          1,477               4            (665)          4,489
Theater operations                                      137          3,622              --             (17)          3,742
Other                                                   628             --               1              --             629
                                              -------------  -------------   -------------   -------------   -------------
                                                     19,975          5,369             327            (790)         24,881
COST OF GOODS AND SERVICES                            7,817          5,369             123            (790)         12,519
                                              -------------  -------------   -------------   -------------   -------------
GROSS MARGIN                                         12,158            --              204              --          12,362

Selling, general and administrative expenses          8,118            138              79              --           8,335
Research and development                              1,144             --              --              --           1,144
Amortization of intangibles                             151             --              --              --             151
Loss (income) from equity-accounted
    investees                                           (53)            --              --              53              --
Receivable provisions (recoveries), net                (822)           (76)             --              --            (898)
                                              -------------  -------------   -------------   -------------   -------------
EARNINGS (LOSS) FROM OPERATIONS                       3,620            (62)            125             (53)          3,630

Interest income                                         126             --              --              --             126
Interest expense                                     (4,059)            (9)             --              --          (4,068)
Loss on retirement of notes                            (784)            --              --              --            (784)
                                              -------------  -------------   -------------   -------------   -------------
NET EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS BEFORE INCOME TAXES                   (1,097)           (71)            125             (53)         (1,096)
Recovery of (provision for) income taxes                 --             --              --              --              --
                                              -------------  -------------   -------------   -------------   -------------
NET EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS                                       (1,097)           (71)            125             (53)         (1,096)
Net earnings from discontinued operations               200             --              --              --             200
                                              -------------  -------------   -------------   -------------   -------------
NET EARNINGS (LOSS)                           $        (897) $         (71)  $         125   $         (53)  $        (896)
                                              =============  =============   =============   ==============  =============



                                    Page 19



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18.      SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Statements of Operations for the three months ended
March 31, 2003:



                                                  IMAX         GUARANTOR     NON-GUARANTOR    ADJUSTMENTS     CONSOLIDATED
                                               CORPORATION    SUBSIDIARIES    SUBSIDIARIES        AND            TOTAL
                                                                                              ELIMINATIONS
                                                                                              
REVENUE
IMAX systems                                  $      21,862  $       1,850   $         318   $      (1,715)  $      22,315
Films                                                 4,042          3,394              17            (618)          6,835
Theater operations                                       90          3,111              --             (35)          3,166
Other                                                 1,291             --             107             (65)          1,333
                                              -------------  -------------   -------------   --------------  -------------
                                                     27,285          8,355             442          (2,433)         33,649
COST OF GOODS AND SERVICES                           11,771          8,123             174          (2,420)         17,648
                                              -------------  -------------   -------------   -------------   -------------
GROSS MARGIN                                         15,514            232             268             (13)         16,001

Selling, general and administrative expenses          7,710            277             157              --           8,144
Research and development                                712             --              --              --             712
Amortization of intangibles                             140             --              --              --             140
Loss (income) from equity-accounted
investees                                              (37)             34              --            (284)           (287)
Receivable provisions (recoveries), net                 614             --              --              --             614
                                              -------------  -------------   -------------   -------------   -------------
EARNINGS (LOSS) FROM OPERATIONS                       6,375            (79)            111             271           6,678

Interest income                                         265             --              --              --             265
Interest expense                                     (4,279)            (9)             --              --          (4,288)
                                              -------------  -------------   -------------   -------------   -------------
NET EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS BEFORE INCOME TAXES                    2,361            (88)            111             271           2,655
Provision for income taxes                             (125)           (12)             --              --            (137)
                                              -------------  -------------   -------------   -------------   -------------
NET EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS                                        2,236           (100)            111             271           2,518
Net earnings from discontinued operations               200           (295)             --              --             (95)
                                              -------------  -------------   -------------   -------------   -------------
NET EARNINGS (LOSS)                           $       2,436  $        (395)  $         111   $         271   $       2,423
                                              =============  =============   =============   =============   =============



                                    Page 20



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18.      SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Statements of Cash Flows for the three months ended
March 31, 2004:



                                                      IMAX         GUARANTOR    NON-GUARANTOR    ADJUSTMENTS   CONSOLIDATED
                                                   CORPORATION   SUBSIDIARIES    SUBSIDIARIES        AND           TOTAL
                                                                                                ELIMINATIONS
                                                                                                
CASH PROVIDED BY (USED IN):

OPERATING ACTIVITIES
Net earnings (loss) from continuing operations    $      (1,097) $         (71) $         125   $         (53) $      (1,096)
Items not involving cash:
    Depreciation and amortization                         2,338            145             --              --          2,483
    Write-downs (recoveries)                               (822)           (76)            --              --           (898)
    Loss from equity-accounted investees                    (53)            --             --              53             --
    Deferred income taxes                                  (167)            --             --              --           (167)
    Loss on retirement of notes                             784             --             --              --            784
    Stock and other non-cash compensation                   561             --             --              --            561
    Non-cash foreign exchange loss                          165             --             --              --            165
Premium on repayment of notes                              (576)            --             --              --           (576)
Investment in film assets                                   (69)            (2)            --              --            (71)
Changes in restricted cash                                3,732             --             --              --          3,732
Changes in other non-cash operating assets and
    liabilities                                          (3,275)         4,390           (208)             --            907
Net cash used in operating activities from
   discontinued operations                                   --             --             --              --             --
                                                  -------------  -------------  -------------   -------------  -------------
Net cash provided by (used in) operating
   activities                                             1,521          4,386            (83)             --          5,824
                                                  -------------  -------------  --------------  -------------  -------------

INVESTING ACTIVITIES
Disposal (purchase) of fixed assets                        (155)            (9)            --              --           (164)
Decrease (increase) in other assets                        (318)            --             --              --           (318)
Decrease (increase) in other intangible assets              (40)            --             --              --            (40)
                                                  -------------  -------------  -------------   -------------  -------------
Net cash used in investing activities                      (513)            (9)            --              --           (522)
                                                  -------------  -------------  -------------   -------------  -------------

FINANCING ACTIVITIES
Repayment of Old Senior Notes due 2005                  (29,234)            --             --              --        (29,234)
Financing costs related to New Senior Notes due
   2010                                                    (347)            --             --              --           (347)
Common shares issued                                         11             --             --              --             11
Net cash provided by financing activities from
   discontinued operations                                  200             --             --              --            200
                                                  -------------  -------------  -------------   -------------  -------------
Net cash used in financing activities                   (29,370)            --             --              --        (29,370)
                                                  -------------  -------------  -------------   -------------  -------------

Effects of exchange rate changes on cash                    (39)             7              5              --            (27)
                                                  -------------  -------------  -------------   -------------  -------------

INCREASE (DECREASE) IN CASH AND CASH
   EQUIVALENTS FROM CONTINUING OPERATIONS               (28,601)         4,384            (78)             --        (24,295)
Increase (decrease) in cash and cash equivalents
   from discontinued operations                             200             --             --              --            200
                                                  -------------  -------------  -------------   -------------  -------------
INCREASE (DECREASE) IN CASH AND CASH
    EQUIVALENTS, DURING THE PERIOD                      (28,401)         4,384            (78)             --        (24,095)

Cash and cash equivalents, beginning of period           41,311          5,696            275              --         47,282
                                                  -------------  -------------  -------------   -------------  -------------

CASH AND CASH EQUIVALENTS, END OF PERIOD          $      12,910  $      10,080  $         197   $          --  $      23,187
                                                  =============  =============  =============   =============  =============



                                    Page 21



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18.      SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Statements of Cash Flows for the three months ended
March 31, 2003:



                                                     IMAX         GUARANTOR    NON-GUARANTOR    ADJUSTMENTS    CONSOLIDATED
                                                  CORPORATION   SUBSIDIARIES    SUBSIDIARIES        AND           TOTAL
                                                                                               ELIMINATIONS
                                                                                               
CASH PROVIDED BY (USED IN):

OPERATING ACTIVITIES
Net earnings (loss) from continuing operations   $       2,236  $        (100) $         111   $         271  $       2,518
Items not involving cash:
    Depreciation and amortization                        2,303            228              2              --          2,533
    Write-downs (recoveries)                               614             14             --              --            628
    Loss (income) from equity-accounted
      investees                                            (37)            34             --            (284)          (287)
    Stock and other non-cash compensation                1,101             --             --              --          1,101
    Non-cash foreign exchange gain                        (205)            --             --                           (205)
Investment in film assets                                 (240)            --             --              --           (240)
Changes in restricted cash                                (998)            --             --              --           (998)
Changes in other non-cash operating assets and
    liabilities                                         (5,132)          (296)            37              34         (5,357)
Net cash used in operating activities from
    discontinued operations                               (274)            26             --              --           (248)
                                                 -------------  -------------  -------------   -------------  -------------
Net cash provided by (used in) operating
    activities                                            (632)           (94)           150              21           (555)
                                                 -------------  -------------  -------------   -------------  -------------

INVESTING ACTIVITIES
Purchase of fixed assets                                   (69)          (210)            (2)            (21)          (302)
Increase in other assets                                  (195)            --             --              --           (195)
Increase in other intangible assets                       (172)            --             --              --           (172)
Net cash used in investing activities from
    discontinued operations                                 --            (21)            --              --            (21)
                                                 -------------  -------------  -------------   -------------  -------------
Net cash used in investing activities                     (436)          (231)            (2)            (21)          (690)
                                                 -------------  -------------  -------------   -------------  -------------

FINANCING ACTIVITIES
Net cash used in financing activities from
    discontinued operations                                200             --             --              --            200
                                                 -------------  -------------  -------------   -------------  -------------
Net cash used in financing activities                      200             --             --              --            200
                                                 -------------  -------------  -------------   -------------  -------------

Effects of exchange rate changes on cash                    44            (22)             2              --             24
                                                 -------------  -------------  -------------   -------------  -------------

INCREASE (DECREASE) IN CASH AND CASH
   EQUIVALENTS FROM CONTINUING OPERATIONS                 (750)          (352)           150              --           (952)
Increase (decrease) in cash and cash
equivalents                                                (74)             5              --             --            (69)
                                                 -------------  -------------   -------------  -------------  -------------
   from discontinued operations
INCREASE (DECREASE) IN CASH AND CASH
    EQUIVALENTS, DURING THE PERIOD                        (824)          (347)           150              --         (1,021)

Cash and cash equivalents, beginning of period          27,756          5,695            350              --         33,801
                                                 -------------  -------------  -------------   -------------  -------------

CASH AND CASH EQUIVALENTS, END OF PERIOD         $      26,932  $       5,348  $         500   $          --  $      32,780
                                                 =============  =============  =============   =============  =============



                                    Page 22



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

19.      SUMMARY OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING
         PRINCIPLES (GAAP) IN THE UNITED STATES AND CANADA

         The accounting principles followed by the Company conform with U.S.
         GAAP. Significant differences affecting the Company between U.S. GAAP
         and Canadian Generally Accepted Accounting Principles ("Canadian GAAP")
         are described below.

     1.  EQUITY ACCOUNTED INVESTEES

         Canadian GAAP requires the accounts of jointly controlled enterprises
         to be proportionately consolidated. Under U.S. GAAP, investments in
         jointly controlled entities are accounted as equity investments. During
         the three month period ended March 31, 2004, the Company did not have
         any investments in jointly controlled entities.

     2.  FIXED ASSET IMPAIRMENTS

         Fixed asset impairments under U.S. GAAP are calculated based on a
         discounted future cash flow basis. Under Canadian GAAP, prior to
         January 1, 2002, impairments were calculated based on an undiscounted
         future cash flow basis. Any impairment differences resulted in higher
         depreciation for the remaining useful life of the assets.

     3.  STOCK-BASED COMPENSATION

         Under U.S. GAAP, the Company accounts for stock-based compensation
         under the intrinsic value method set out in Accounting Principles Board
         Opinion No. 25, "Accounting for Stock Issued to Employees", and its
         related interpretations, and has made pro forma disclosures of net
         earnings (loss) and earnings (loss) per share in note 13 as if the
         methodology prescribed by FASB Statement of Financial Accounting
         Standards No. 123, "Accounting for Stock-Based Compensation" ("FAS
         123"), had been adopted. Under Canadian GAAP, the Company adopted the
         fair value provisions of CICA Section 3870, "Stock-based Compensation
         and Other Stock-based Payments" effective January 1, 2003. As of this
         date, stock options given to employees or directors are recorded as an
         expense in the consolidated statement of operations and credited to
         other equity.

     4.  SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

         In the period ended March 31, 2003, the U.S. GAAP financial statements
         included an additional $0.5 million in selling, general and
         administrative expenses which was recorded in the December 31, 2002
         Canadian GAAP financial statements due to the timing of finalization of
         certain compensation awards.

     5.  INTEREST ON CONVERTIBLE SUBORDINATED NOTES

         Convertible Subordinated Notes are carried at face value as a liability
         under U.S. GAAP. Under Canadian GAAP, the carrying value of the
         convertible subordinated notes is allocated between debt and equity
         elements and classified separately in the balance sheet. The debt
         element was calculated by discounting the stream of future payments of
         interest and principal at the prevailing market rate for a similar
         liability that does not have an associated conversion feature. The
         accretion of the liability component of the notes is recorded as
         interest expense in the statement of operations.


                                    Page 23



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

19.      SUMMARY OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING
         PRINCIPLES (GAAP) IN THE UNITED STATES AND CANADA (cont'd)

     6.  PENSION ASSET AND LIABILITIES

         Under U.S. GAAP, included in accrued liabilities, is a minimum pension
         liability of $5.2 million as at March 31, 2004 and $5.5 million as at
         December 31, 2003, representing unrecognized prior service costs. There
         is an equal amount recorded in other assets. Under Canadian GAAP, a
         minimum pension liability and corresponding asset are not recorded.

         RECONCILIATION TO CANADIAN GAAP

         CONSOLIDATED STATEMENTS OF OPERATIONS

         The following is a reconciliation of net earnings (loss) reflecting the
         difference between Canadian and U.S. GAAP:

         
         
                                                                                   THREE MONTHS ENDED
                                                                                        MARCH 31,
                                                                              -----------------------------
                                                                                   2004            2003
                                                                              -------------   -------------
                                                                                        
         Net earnings (loss) in accordance with United States GAAP            $        (896)  $       2,423
         Equity accounted investees(1)                                                   --            (599)
         Depreciation of Fixed assets(2)                                                (41)            (41)
         Stock-based compensation(3)                                                     (1)             (2)
         Timing differences - Selling, general and administrative
           expenses(4)                                                                   --             500
         Interest accretion on Subordinated Notes(5)                                     --             (48)
                                                                              -------------   -------------
         Net earnings in accordance with Canadian GAAP                        $        (938)  $       2,233
                                                                              ==============  =============

         Earnings (loss) per share (note 12):
         Earnings (loss) per share - basic and diluted:
           Net earnings (loss) from continuing operations                     $        (0.03) $         0.07
           Net earnings from discontinued operations                          $         0.01  $           --
                                                                              --------------  --------------
           Net earnings (loss)                                                $        (0.02) $         0.07
                                                                              =============== ==============
         

         CONSOLIDATED SHAREHOLDERS' EQUITY (DEFICIT)

         The following is a reconciliation of shareholders' equity (deficit)
         reflecting the difference between Canadian and U.S. GAAP:

         
         
                                                                                  MARCH 31,       DECEMBER 31,
                                                                                    2004              2003
                                                                              -------------     ---------------
                                                                                          
         Shareholders' equity (deficit) in accordance with United States
           GAAP                                                               $     (52,610)    $       (51,776)
         Fixed asset impairments(2)                                                     811                 852
                                                                              -------------     ---------------
         Shareholders' equity (deficit) in accordance with Canadian GAAP      $     (51,799)    $       (50,924)
                                                                              =============     ===============
         


                                    Page 24



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

19.      SUMMARY OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING
         PRINCIPLES (GAAP) IN THE UNITED STATES AND CANADA (cont'd)

         CONSOLIDATED BALANCE SHEET

         The following is the Canadian GAAP Consolidated Balance Sheet as at
         December 31, 2003:

         
         
                                                                                                AS AT
                                                                                             DECEMBER 31,
                                                                                                 2003
                                                                                           ----------------
                                                                                        
         ASSETS
         Cash and cash equivalents                                                         $         47,282
         Restricted cash                                                                              4,961
         Accounts receivable                                                                         13,887
         Financing receivable                                                                        56,742
         Inventories                                                                                 28,218
         Prepaid expenses                                                                             1,902
         Film assets                                                                                  1,568
         Property, plant and equipment                                                               36,670
         Other assets                                                                                 8,297
         Future income taxes                                                                          3,756
         Goodwill                                                                                    39,027
         Other intangible assets                                                                      3,388
                                                                                           ----------------
            Total assets                                                                   $        245,698
                                                                                           ================

         LIABILITIES
         Accounts payable                                                                  $          5,780
         Accrued liabilities                                                                         38,264
         Deferred revenue                                                                            63,344
         New senior notes due 2010                                                                  160,000
         Old senior notes due 2005                                                                   29,234
                                                                                           ----------------
            Total liabilities                                                                       296,622
                                                                                           ----------------

         SHAREHOLDERS' EQUITY (DEFICIT)
         Capital stock Common shares. Authorized - unlimited number.
           Issued and outstanding - 39,301,758 (2002 - 32,973,366)                                  114,153
         Other equity                                                                                 3,536
         Contributed surplus                                                                         11,857
         Deficit                                                                                   (182,297)
         Cumulative foreign currency translation adjustments                                          1,827
                                                                                           ----------------
            Total shareholders' equity (deficit)                                                    (50,924)
                                                                                           ----------------
            Total liabilities and shareholders' equity (deficit)                           $        245,698
                                                                                           ================
         


                                    Page 25



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

19.      SUMMARY OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING
         PRINCIPLES (GAAP) IN THE UNITED STATES AND CANADA (cont'd)

         CONSOLIDATED STATEMENT OF OPERATIONS

         The following is the Canadian GAAP Consolidated Statement of Operations
         for the three months ended March 31, 2003:

         
         
                                                                                       THREE MONTHS ENDED
                                                                                            MARCH 31,
                                                                                              2003
                                                                                     ----------------------
                                                                                 
         REVENUE
         IMAX systems                                                                $               22,315
         Films                                                                                        6,835
         Theater operations                                                                           3,166
         Other                                                                                        2,079
                                                                                     ----------------------
                                                                                                     34,395
         COSTS OF GOODS AND SERVICES                                                                 18,657
                                                                                     ----------------------
         GROSS MARGIN                                                                                15,738

         Selling, general and administrative expenses                                                 7,646
         Research and development                                                                       712
         Amortization of intangibles                                                                    140
         Receivable provisions, net of (recoveries)                                                     614
                                                                                     ----------------------
         EARNINGS FROM OPERATIONS                                                                     6,626

         Interest income                                                                                265
         Interest expense                                                                            (4,426)
                                                                                     ----------------------
         NET EARNINGS (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                           2,465
         Provision for income taxes                                                                    (137)
                                                                                     ----------------------
         NET EARNINGS (LOSS) FROM CONTINUING OPERATIONS                                               2,328
         Net earnings (loss) from discontinued operations                                               (95)
                                                                                     ----------------------
         NET EARNINGS (LOSS)                                                                          2,223
                                                                                     ======================
        


                                    Page 26



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)


19.      SUMMARY OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING
         PRINCIPLES (GAAP) IN THE UNITED STATES AND CANADA (cont'd)

         CONSOLIDATED STATEMENT OF CASH FLOWS

         The following is the Canadian GAAP Consolidated Statement of Cash Flows
         for the three months ended March 31, 2003:

         
         
                                                                                       THREE MONTHS ENDED
                                                                                            MARCH 31,
                                                                                              2003
                                                                                     ----------------------
                                                                                  
         CASH PROVIDED BY (USED IN):

         OPERATING ACTIVITIES
         Net earnings from continuing operations                                     $                2,328
         Items not involving cash:
            Depreciation and amortization                                                             2,870
            Write-downs                                                                                 628
            Stock and other non-cash compensation                                                     1,103
            Interest related to accretion on convertible subordinated notes                              48
            Non-cash foreign exchange (gain) loss                                                      (205)
         Recovery (investment) in film assets                                                          (240)
         Changes in restricted cash                                                                    (998)
         Changes in other non-cash operating assets and liabilities                                  (5,811)
         Net cash provided by (used in) operating activities from discontinued
            operations                                                                                 (248)
                                                                                     ----------------------
         Net cash provided by (used in) operating activities                                           (525)
                                                                                     ----------------------

         INVESTING ACTIVITIES
         Purchase of fixed assets                                                                      (317)
         Increase in other assets                                                                      (195)
         Increase in other intangible assets                                                           (172)
         Net cash used in investing activities from discontinued operations                             (21)
                                                                                     ----------------------
         Net cash used in investing activities                                                         (705)
                                                                                     ----------------------

         FINANCING ACTIVITIES
         Repayment of long-term debt                                                                   (288)
         Net cash provided by financing activities from discontinued
            operations                                                                                  200
                                                                                     ----------------------
         Net cash provided by (used in) financing activities                                            (88)
                                                                                     ----------------------

         Effects of exchange rate changes on cash                                                        24
                                                                                     ----------------------

         DECREASE IN CASH AND CASH EQUIVALENTS FROM CONTINUING OPERATIONS                            (1,225)
         Increase (decrease) in cash and cash equivalents from discontinued
            operations                                                                                  (69)
                                                                                     ----------------------
         DECREASE IN CASH AND CASH EQUIVALENTS, DURING THE PERIOD                                    (1,294)

         CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                              34,380
                                                                                     ----------------------

         CASH AND CASH EQUIVALENTS, END OF PERIOD                                    $               33,086
                                                                                     ======================
         


                                    Page 27



                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

OVERVIEW

The Company's principal business is the design, manufacture, sales and leasing
of projector systems for giant screen theaters for customers including
commercial theaters, museums and science centers, and destination entertainment
sites. In addition, the Company designs and manufactures high-end sound systems
and produces and distributes large format films. There are more than 235 IMAX
theaters operating in 34 countries worldwide as of March 31, 2004. IMAX
Corporation is a publicly traded company listed on both the TSX and NASDAQ.

ACCOUNTING POLICIES AND ESTIMATES

The Company reports its results under United States Generally Accepted
Accounting Principles ("U.S. GAAP"). The financial statements and results
referred herein are reported under U.S. GAAP. Significant differences between
United States and Canadian Generally Accepted Accounting Principles are
described in note 19 of the Consolidated financial statements.

The preparation of these financial statements requires management to make
estimates and judgements that affect the reported amounts of assets,
liabilities, revenues and expenses. On an ongoing basis, management evaluates
its estimates, including those related to accounts receivable, net investment in
leases, inventories, fixed and film assets, investments, intangible assets,
income taxes, contingencies and litigation. Management bases its estimates on
historical experience, future expectations and other assumptions that are
believed to be reasonable at the date of the financial statements. Actual
results may differ from these estimates due to uncertainty involved in
measuring, at a specific point in time, events which are continuous in nature.
The Company's significant accounting policies are discussed in note 2 of the
Consolidated Financial Statements in the Company's most recent annual report on
Form 10-K/A for the year ended December 31, 2003 and are summarized below.

SIGNIFICANT ACCOUNTING POLICIES

Management considers the following critical accounting policies to have the most
significant effect on its estimates, assumptions and judgements:

REVENUE RECOGNITION

SALES-TYPE LEASES OF THEATER SYSTEMS

Theater system leases that transfer substantially all of the benefits and risks
of ownership to customers are classified as sales-type leases as a result of
meeting the criteria established by FASB Statement of Financial Accounting
Standards No. 13, "Accounting for Leases" ("FAS 13"). When revenue is
recognized, the initial rental fees due under the contract, along with the
present value of minimum ongoing rental payments, are recorded as revenues for
the period, and the related theater system costs including installation expenses
are recorded as cost of goods and services. Additional ongoing rentals in excess
of minimums are recognized as revenue when reported by the theater operator,
provided that collection is reasonably assured.

The Company recognizes revenues from sales-type leases upon installation of the
theater system. Revenue associated with a sales-type lease is recognized when
all of the following criteria are met: persuasive evidence of an agreement
exists; the price is fixed or determinable; and collection is reasonably
assured.

The timing of installation of the theater system is largely dependent on the
timing of the construction of the customer's theater. Therefore, while revenue
for theater systems is generally predictable on a long-term basis, it can vary
from quarter to quarter or year to year depending on the timing of installation.


                                    Page 28



                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

SIGNIFICANT ACCOUNTING POLICIES (cont'd)

REVENUE RECOGNITION (cont'd)

SALES-TYPE LEASES OF THEATER SYSTEMS (cont'd)

The Company monitors the performance of the theaters to which it has leased
equipment. When facts and circumstances indicate that it may need to change the
terms of a lease which had previously been recorded as a sales-type lease, the
Company evaluates the likely outcome of such negotiations. A provision is
recorded against the net investment in leases if the Company believes that it is
probable that the negotiation will result in a reduction in the minimum lease
payments such that the lease will be reclassified as an operating lease. The
provision is equal to the excess of the carrying value of the net investment in
lease over the fair value of the equipment.

In the ordinary course of its business, the Company will from time to time
determine that a provision it had previously taken against the net investment in
leases in connection with a customer's lease agreement should be reversed due to
a change in the circumstances that led to the original provision.

If the Company and a lessee agree to change the terms of the lease, other than
by renewing the lease or extending its terms, management evaluates whether the
new agreement would be classified as a sales-type lease or an operating lease
under the provisions of FAS 13. Any adjustments which result from a change in
classification from a sales-type lease to an operating lease are reported as a
charge to income during the period the change occurs.

In the normal course of its business, the Company each year will have customers
who, for a number of reasons including the inability to obtain certain consents,
approvals or financing, are unable to proceed with theater construction. In
these instances, where customers of the Company are not in compliance with the
terms of their leases for theater systems not yet installed, the leases are in
default. There is typically deferred revenue associated with these leases,
representing initial lease payments collected prior to the default. These
initial lease payments are recognized as revenue when the Company exercises its
rights to terminate the lease and the Company is released legally and/or by
virtue of an agreement with the customer from its obligations under the lease
arrangement. When settlements are received, the Company will allocate the total
settlement to each of the elements based on their relative fair value.

OPERATING LEASES OF THEATER SYSTEMS

Leases that do not transfer substantially all of the benefits and risks of
ownership to the customer are classified as operating leases. For these leases,
initial rental fees and minimum lease payments are recognized as revenue on a
straight-line basis over the lease term. Additional rentals in excess of minimum
annual amounts are recognized as revenue when reported by theater operators,
provided that collection is reasonably assured.

ACCOUNTS RECEIVABLE AND FINANCING RECEIVABLES

The allowance for doubtful accounts receivable and provision against the
financing receivables are based on the Company's assessment of the
collectibility of specific customer balances and the underlying asset value of
the equipment under lease where applicable. If there is a deterioration in a
customer's credit worthiness or actual defaults under the terms of the leases
are higher than the Company's historical experience, the Company's estimates of
recoverability for these assets could be adversely affected.


                                    Page 29



                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

SIGNIFICANT ACCOUNTING POLICIES (cont'd)

INVENTORIES

In establishing the appropriate provisions for theater systems inventory,
management must make estimates of future events and conditions including the
anticipated installation dates for the current backlog of theater system
contracts, potential future signings, general economic conditions, technology
factors, growth prospects within the customers' ultimate marketplace and the
market acceptance of the Company's current and pending projection systems and
film library. If management estimates of these events and conditions prove to be
incorrect, it could result in inventory losses in excess of the provisions
determined to be adequate as at the balance sheet date.

GOODWILL

The Company performs an impairment test on at least an annual basis and
additionally, whenever events or changes in circumstances suggest that the
carrying amount may not be recoverable. Impairment of goodwill is tested at the
reporting unit level by comparing the reporting unit's carrying amount,
including goodwill, to the fair value of the reporting unit. The fair values of
the reporting units are estimated using a discounted cash flows approach. If the
carrying amount of the reporting unit exceeds its fair value, then a second step
is performed to measure the amount of impairment loss, if any. Any impairment
loss would be expensed in the statement of operations.

FIXED ASSETS

Management reviews the carrying values of its fixed assets for impairment
whenever events or changes in circumstances indicate that the carrying amount of
an asset might not be recoverable. In performing its review for recoverability,
management estimates the future cash flows expected to result from the use of
the asset and its eventual disposition. If the sum of the expected future cash
flows is less than the carrying amount of the asset, an impairment loss is
recognized. Measurement of impairment losses is based on the excess of the
carrying amount of the asset over the fair value calculated using discounted
expected future cash flows. If the actual future cash flows are less than the
Company's estimates, future earnings could be adversely affected.

TAX ASSET VALUATION

As at March 31, 2004, the Company had net deferred income tax assets of $3.9
million, comprised of tax credit carryforwards, net operating loss and capital
loss carryforwards and other deductible temporary differences, which can be
utilized to reduce either taxable income or taxes otherwise payable in future
years. The Company's management assesses realization of these net deferred
income tax assets based on all available evidence and has concluded that it is
more likely than not that these net deferred income tax assets will be realized.
Positive evidence includes, but is not limited to, the Company's historical
earnings, projected future earnings, contracted sales backlog at March 31, 2004,
and the ability to realize certain deferred income tax assets through loss and
tax credit carryback strategies. If and when the Company's operations in some
jurisdictions were to reach a requisite level of profitability or where the
Company's future profitability estimates increase due to changes in positive
evidence, the Company would reduce all or a portion of the applicable valuation
allowance in the period when such determination is made. This would result in an
increase to reported earnings and a decrease to the Company's effective tax rate
in such period. However, if the Company's projected future earnings do not
materialize, or if the Company operates at a loss in certain jurisdictions, or
if there is a material change in actual effective tax rates or time period
within which the Company's underlying temporary differences become taxable or
deductible, the Company could be required to increase the valuation allowance
against all or a significant portion of the Company's deferred tax assets
resulting in a substantial increase to the Company's effective tax rate for the
period of the change and a material adverse impact on its operating results for
the period. As at March 31, 2004, the Company had a gross deferred income tax
asset of $50.9 million, against which the Company is carrying a $47.0 million
valuation allowance.


                                    Page 30



                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

SIGNIFICANT ACCOUNTING POLICIES (cont'd)

TAX ASSET VALUATION (cont'd)

The Company is subject to ongoing tax examinations and assessments in various
jurisdictions. Accordingly, the Company may incur additional tax expense based
upon the outcomes of such matters. In addition, when applicable, the Company
adjusts tax expense to reflect both favorable and unfavorable examination
results. The Company's ongoing assessments of the probable outcomes of
examinations and related tax positions require judgement and can materially
increase or decrease its effective rate as well as impact operating results.

RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 2004 VERSUS THREE MONTHS ENDED MARCH 31, 2003

The Company reported net losses from continuing operations of $1.1 million or
$0.02 per share on a diluted basis for the first quarter of 2004, compared to
net earnings from continuing operations of $2.5 million or $0.07 per share on a
diluted basis for the first quarter of 2003.

REVENUE

The Company's revenues for the first quarter of 2004 decreased 26.1% to $24.9
million from $33.6 million in the same period last year.

IMAX systems revenue decreased approximately 28.2% to $16.0 million in the first
quarter of 2004 from $22.3 million in the same period last year. The decrease in
systems revenue was principally due to a decline in system installations over
the same period last year. The Company installed 2 theater systems, as
scheduled, in the first quarter of 2004, versus 8 theater systems in the first
quarter of 2003, one of which was an operating lease. The decrease in systems
revenue from fewer installations in the period was partially offset by a $1.9
million increase in settlement revenue over the same period last year and higher
average sales and leases revenue in 2004 due to the installation of three
refurbished systems in the same period last year. In the normal course of its
business, the Company each year will have customers who, for a number of reasons
including the inability to obtain certain consents, approvals or financing, are
unable to proceed with theater construction. Once the determination is made that
the customer will not proceed with installation, the lease agreement with the
customer is generally terminated. Upon the Company being released from its
future obligations under the agreement, the initial lease payments that the
customer previously made to the Company are recognized as revenue. Settlements
relating to terminated lease agreements with customers who were unable to
proceed with theater construction included in revenue for the first quarter of
2004 total $4.5 million compared to $2.6 million in the corresponding period
last year. A significant portion of such revenue in the first quarter of 2004
related to an existing customer which restructured its lease agreement and
ordered the Company's new IMAX(R) MPX(TM) projection system.

Films revenue decreased 34.3% to $4.5 million in the first quarter of 2004 from
$6.8 million in the same period last year largely due to the strong comparative
performance of the Company's film, Space Station in the first quarter of 2003 as
the Company focused its efforts in the quarter on its DMR productions.

Theater operations revenue increased to $3.7 million in the first quarter of
2004 from $3.2 million in the same period last year primarily due to the
consolidation of the Company's Tempe theater in the first quarter of 2004
compared to equity-accounting treatment in same period last year when the
theater was only 50% owned.

Other revenues decreased 52.9% to $0.6 million in the first quarter of 2004 from
$1.3 million in the same period last year.


                                    Page 31



                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS (cont'd)

THREE MONTHS ENDED MARCH 31, 2004 VERSUS THREE MONTHS ENDED MARCH 31, 2003
(cont'd)

GROSS MARGIN

Gross margin for the first quarter of 2004 was $12.4 million, or 49.7% of total
revenue, compared to $16.0 million, or 47.6% of total revenue, in the same
period last year. The decrease in gross margin in dollar terms is due to the
timing of theater system installations which resulted in 2 installations in the
first quarter of 2004 as compared to 8 installations in the first quarter of
2003, one of which was an operating lease. The decrease in gross margin is also
attributed to the decline in film revenue during the first quarter of 2004
largely due to the strong comparative performance of the Company's film, Space
Station in the first quarter of 2003. The increase in margin as a percentage of
revenue for 2004 is due primarily to $4.5 million included in IMAX settlement
revenues for the first quarter of 2004 compared to $2.6 million in the
corresponding period last year for terminated lease agreements with customers. A
significant portion of such revenue in the first quarter of 2004 related to an
existing customer which restructured its lease agreement and ordered the
Company's new IMAX MPX projection system.

In addition, the Company improved its gross margin in its owned and operated
theater segment due to the higher attendance levels over the same period last
year.

OTHER

Selling, general and administrative expenses were $8.3 million in the first
quarter of 2004 compared to $8.1 million in the corresponding period last year.
The Company recorded a foreign exchange loss of $0.3 million in the first
quarter of 2004 compared to a gain of $0.4 million in the first quarter of 2003.
The foreign exchange gains and losses resulted primarily from fluctuations in
exchange rates on Canadian dollar cash balances and Canadian dollar, Euro dollar
and Japanese Yen denominated net investment in leases. The Company also recorded
a recovery to stock based compensation of $0.3 million in the first quarter of
2004 due the decrease in the Company's share price compared to an expense of
$0.3 million in the first quarter of 2003.

The Company no longer has any interests in equity-accounted investees as of
December 31, 2003.

Amortization of intangibles was $0.2 million in the first quarter of 2004
compared to $0.1 million in the same period last year.

Receivable provisions net of recoveries amounted to as a net recovery of $0.9
million in the first quarter of 2004 compared to a net provision of $0.6 million
in the same period last year. The Company recorded an accounts receivable
recovery of $0.2 million as compared to a provision of $0.6 million in the same
period last year. There was a net recovery of $0.7 million in the first quarter
of 2004 on financing receivables as compared to $nil in the same period last
year due to a favorable outcome on lease amendments.

Interest income decreased to $0.1 million in the first quarter of 2004 from $0.3
million in the same period last year primarily due to a decrease in the average
balance of cash and cash equivalents held.

Interest expense decreased to $4.1 million in the first quarter of 2004 from
$4.3 million in the same period last year due largely to lower average debt
balances in 2004. The Company retired and repaid an aggregate of $170.8 million
of the Company's Old Senior Notes in December 2003 and $9.1 million of 5.75%
convertible subordinated notes due April 1, 2003 (the "Subordinated Notes"). As
at March 31, 2004, the Company had $160.0 million aggregate principal of 9.625%
senior notes due December 1, 2010 (the "New Senior Notes"). Included in interest
expense is the amortization of deferred finance costs in the amount $ 0.1
million in the first quarter of 2004 as compared to $ 0.2 million for 2003. The
Company's policy is to defer and amortize all the costs relating to a debt
financing over the life of the debt instrument.


                                    Page 32



                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS (cont'd)

THREE MONTHS ENDED MARCH 31, 2004 VERSUS THREE MONTHS ENDED MARCH 31, 2003
(cont'd)

OTHER (cont'd)

The effective tax rate on earnings differs significantly from the statutory rate
due to the effect of permanent differences, income taxed at differing rates in
foreign and other provincial jurisdictions and changes in the Company's
valuation allowance on deferred tax assets. The income tax expense (recovery)
for the quarter is calculated by applying the estimated average annual effective
tax rate to quarterly pre-tax income. The Company recorded an income tax
provision of $nil in the current quarter from $0.1 million in the same period
last year primarily due to the application of its estimate average annual
effective tax rate to the quarterly pre-tax loss. As at March 31, 2004, the
Company had a gross deferred tax asset of $50.9 million, against which the
Company is carrying a $47.0 million valuation allowance.

RESEARCH AND DEVELOPMENT

Research and development expenses were $1.1 million in the first quarter of 2004
versus $0.7 million in the same period last year. The higher level of expenses
in 2004 primarily reflects research and development activities pertaining to the
Company's new IMAX MPX theater projection system. Through research and
development, the Company continues to design and develop cinema-based equipment
and software to enhance its product offering. The Company believes that the
motion picture industry will be affected by the development of digital
technologies, particularly in the areas of content creation (image capture),
post-production (editing and special effects), digital re-mastering distribution
and display. Consequently, the Company has made significant investments in
digital technologies, including the development of a proprietary, patent-pending
technology to digitally enhance image resolution and quality of 35mm motion
picture films and has a number of patents pending and intellectual property
rights in these areas. However, there can be no assurance that the Company will
be awarded patents covering this technology or that competitors will not develop
similar technologies.

LOSS ON RETIREMENT OF NOTES

During the first quarter of 2004, the Company recorded a loss of $0.8 million
related to costs associated with the redemption of $29.2 million of the
Company's Old Senior Notes. This transaction had the effect of fully
extinguishing the Old Senior Notes.

DISCONTINUED OPERATIONS

On December 23, 2003, the Company closed its owned and operated Miami IMAX
theater. The Company abandoned and/or removed all of its assets from the theater
in the first quarter of 2004. The Company is involved in an arbitration
proceeding with the landlord of the theater with respect to the amount owing to
the landlord by the Company for lease and guarantee obligations. The amount of
loss to the Company has been estimated at between $0.8 million and $2.3 million,
of which the Company has accrued $0.8 million. As the Company is uncertain as to
the outcome of the proceeding no additional amount has been recorded.

Effective December 11, 2001, the Company completed the sale of its wholly-owned
subsidiary, Digital Projection International, including its subsidiaries
(collectively "DPI"), to a company owned by members of DPI management.
As part of the transaction, the Company restructured its advances to DPI,
releasing DPI from obligations to repay any amounts in excess of $12.7 million
previously advanced by the Company, and reorganized the remaining $12.7 million
of debt owing to the Company into two separate loan agreements. During the first
quarter of 2004, the Company received $0.2 million in cash towards the repayment
of this debt, and has recorded a corresponding gain in net earnings (loss) from
discontinued operations (2003 - $0.2 million). As of March 31, 2004, the
remaining balance is $11.7 million, which has been fully provided for.


                                    Page 33



                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

LIQUIDITY AND CAPITAL RESOURCES

CREDIT FACILITY

On February 6, 2004, the Company entered into a loan agreement for a secured
revolving credit facility with Congress Financial Corporation (Canada) (the
"Credit Facility") The Credit Facility is a three-year revolving credit facility
with yearly renewal options thereafter, permitting maximum aggregate borrowings
of $20.0 million, subject to a borrowing base calculation which includes the
Company's financing receivables, and certain reserve requirements. The Credit
Facility bears interest at Prime + 0.25% per annum or Libor + 2.0% per annum and
is collateralized by a first priority security interest in all of the current
and future assets of the Company. The Credit Facility contains typical
affirmative and negative covenants, including covenants that restrict the
Company's ability to: incur certain additional indebtedness; make certain loans,
investments or guarantees; pay dividends; make certain asset sales; incur
certain liens or other encumbrances; conduct certain transactions with
affiliates and enter into certain corporate transactions or dissolve. In
addition, the Credit Facility contains customary events of default, including
upon an acquisition or a change of control that has a material adverse effect on
the Company's financial condition. The Credit Facility also requires the Company
to maintain a minimum level of earnings before interest, taxes, depreciation and
amortization, and cash collections. As at March 31, 2004, no amount is
outstanding on the facility.

CASH AND CASH EQUIVALENTS

As at March 31, 2004, the Company's principal sources of liquidity included cash
and cash equivalents of $23.2 million, trade accounts receivable of $16.2
million and net investment in leases due within one year of $4.6 million. In
February 2004, the Company entered into a loan agreement with Congress Financial
Corporation (Canada) for a three-year revolving credit facility (the "Credit
Facility") permitting maximum borrowings of $20.0 million, subject to a
borrowing base calculation and reserve requirements. As at March 31, 2004, the
Company did not have any borrowings outstanding under the line. In January 2004,
the Company retired the remaining $29.2 million in Old Senior Notes using
existing cash balances.

The Company believes that cash flow from operations together with existing cash
and borrowing available under the Credit Facility will be sufficient to meet
operating needs for the foreseeable future. However, if management's projections
of future signings and installations are not realized, there is no guarantee the
Company will continue to be able to fund its operations through cash flows from
operations. Under the terms of the Company's typical theater system lease
agreement, the Company receives substantial cash payments before the Company
completes the performance of its obligations. Similarly, the Company receives
cash payments for some of its film productions in advance of related cash
expenditures.

The Company's net cash provided by (used in) operating activities is impacted by
a number of factors including the proceeds associated with new signings of
theater system lease and sale agreements in the year, the box office performance
of large format films distributed by the Company and/or exhibited in the
Company's theaters, increases or decreases in the Company's operating expenses,
and the level of cash collections received from its customers.

Cash provided by operating activities amounted to $5.8 million for the period
ended March 31, 2004. Changes in other non-cash operating assets as compared to
December 31, 2003 include a decrease of $0.6 million in inventories, a decrease
of $0.5 million in financing receivables, a $1.8 million increase in accounts
receivable and a $1.5 million increase in prepaid expenses which relates to
prepaid film print costs which will be expensed over the period to be benefited.
Changes in other non-cash operating liabilities as compared to December 31, 2003
include a decrease in deferred revenue of $3.2 million, a decrease in accounts
payable of $0.8 million and an increase of $7.1 million in accrued liabilities.
Included in operating activities for the first quarter of 2004 were $5.0 million
in film finance proceeds which are required to be spent on a specific film
project, and $0.6 million in premiums paid to retire $29.2 million of principal
of the Company's remaining Old Senior Notes. Net cash used in operating
activities increased by $3.7 million in the first quarter of 2004 primarily due
to a decrease in the Company's restricted cash balances, which are used as
collateral for letters of credit. The Company intends to secure future letters
of credit through the Credit Facility, which was entered into in February 2004.


                                    Page 34



                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

LIQUIDITY AND CAPITAL RESOURCES (cont'd)

CASH AND CASH EQUIVALENTS (cont'd)

Cash used in investing activities amounted to $0.5 million in the first quarter
of 2004, which includes purchases of $0.2 million in fixed assets, an increase
in other assets of $0.3 million and an increase in other intangible assets of
less than $0.1 million.

Cash used in financing activities in the first quarter of 2004 amounted to $29.4
million. The Company retired $29.2 million of principal of the Company's Old
Senior Notes. The Company also received $0.2 million in cash on a note
receivable from a discontinued operation.

Capital expenditures including the purchase of fixed assets and investments in
film assets were $0.2 million for the first quarter of 2004.

Cash used in operating activities amounted to $0.6 million in the first quarter
of 2003. Changes in other non-cash operating assets and liabilities included a
decrease in deferred revenue of $9.0 million, and a decrease of $3.7 million in
inventories. Cash used by investing activities in the first quarter of 2003
amounted to $0.7 million, primarily consisting of $0.3 million invested in fixed
assets. Cash provided by financing activities in the first quarter of 2003
amounted to $0.2 million from the receipt of a note receivable from a
discontinued operation. Capital expenditures including the purchase of fixed
assets and investments in film assets were $0.6 million in the first quarter of
2003.

LETTERS OF CREDIT AND OTHER COMMITMENTS

As at March 31, 2004, the Company has letters of credit of $4.3 million
outstanding of which $1.2 million have been collateralized by cash deposits and
the remainder are secured by the Credit Facility. In addition, the Company is
required to expend $5.0 million towards the production of a future motion
picture title.

NEW SENIOR NOTES DUE 2010

As at March 31, 2004, the Company has $160.0 million aggregate principal of
9.625% senior notes due December 1, 2010 (the "New Senior Notes"). The Company
commenced an exchange offer to exchange all outstanding New Senior Notes for up
to $160.0 million aggregate principal amount of senior notes due December 1,
2010 that will be registered under the U.S. Securities Act of 1933, as amended
(the "Registered Notes"). On February 27, 2004, the Company filed a registration
statement on Form S-4 in relation to the Registered Notes. The Registered Notes
will continue to be unconditionally guaranteed, jointly and severally, by
certain of the Company's wholly-owned subsidiaries. After the exchange the terms
of the Registered Notes will be substantially identical to the terms of the New
Senior Notes, and evidence the same indebtedness as the New Senior Notes, except
that the Registered Notes will be registered under U.S. securities laws, will
not contain restrictions on transfer or provisions relating to special interest
under circumstances related to the timing of the exchange offer, will bear a
different CUSIP number from the New Senior Notes and will not entitle their
holders to registration rights.

The terms of the Company's New Senior Notes impose certain restrictions on its
operating and financing activities, including certain restrictions on the
Company's ability to: incur additional indebtedness; make distributions or
certain other restricted payments; grant liens; create dividend and other
payment restrictions affecting the Company's subsidiaries; sell certain assets
or merge with or into other companies; and enter into transactions with
affiliates. The Company believes these restrictions will not have a material
impact on its financial condition or results of operations.


                                    Page 35



                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

LIQUIDITY AND CAPITAL RESOURCES (cont'd)

OLD SENIOR NOTES DUE 2005

In December 2003 the Company completed a tender offer and consent solicitation
for the remaining $152.8 million of principal of senior notes due December 1,
2005 bearing interest at a rate of 7.875% per annum (the "Old Senior Notes")
that were not retired previously. In December 2003, $123.6 million in principal
of the Old Senior Notes were redeemed pursuant to the tender offer. Notice of
Redemption for all remaining outstanding Old Senior Notes was delivered on
December 4, 2003 and the remaining $29.2 of outstanding Old Senior Notes were
redeemed on January 2, 2004 using proceeds from its private placement.

In the first quarter of 2004, the Company recorded a loss of $0.8 million
related to the retirement of the Company's Old Senior Notes.

PENSION OBLIGATIONS

The Company has a defined benefit pension plan covering its two Co-Chief
Executive Officers. As March 31, 2004, the Company had an unfunded and accrued
projected benefit obligation of approximately $20.9 million (December 31, 2003 -
$20.1 million) in respect of this defined benefit pension plan. The Company
intends to use the proceeds of life insurance policies taken on its Co-Chief
Executive Officers to satisfy, in whole or in part, certain of the benefits due
and payable under the plan, although there can be no assurance that the Company
will ultimately do so.

OFF-BALANCE SHEET ARRANGEMENTS

There are currently no off-balance sheet arrangements that have or are
reasonably likely to have a current or future material effect on the Company's
financial condition.


                                    Page 36



                                IMAX CORPORATION

ITEM 3.  QUANTITATIVE AND QUALITATIVE FACTORS ABOUT MARKET RISK

The Company is exposed to market risk from changes in foreign currency rates.
The Company does not use financial instruments for trading or other speculative
purposes.

A majority of the Company's revenue is denominated in U.S. dollars while a
significant portion of its costs and expenses is denominated in Canadian
dollars. A portion of the Company's net U.S. dollar flows is converted to
Canadian dollars to fund Canadian dollar expenses through the spot market. The
Company plans to convert Canadian dollar expenses to U.S. dollars through the
spot and forward markets on a go-forward basis. In Japan, the Company has
ongoing operating expenses related to its operations. Net Japanese yen flows are
converted to U.S. dollars through the spot market. The Company also has cash
receipts under leases denominated in Japanese yen, Euros and Canadian dollars.
In the first quarter of 2004, the Company recorded translation losses of $0.3
million primarily from the receivables associated with these leases, as the
value of the U.S. dollar declined in relation to these currencies. The Company
plans to convert Japanese yen and Euros lease cash flows to U.S. dollars through
the spot markets on a go-forward basis.

ITEM 4.    CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

The Company's Co-Chief Executive Officers and Chief Financial Officer, after
evaluating the effectiveness of the Company's "disclosure controls and
procedures" (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e)
and 15d- 15(e)) as of the end of the period covered by this report, have
concluded that, as of the end of the period covered by this report, the
Company's disclosure controls and procedures were adequate and effective. The
Company will continue to periodically evaluate its disclosure controls and
procedures and will make modifications from time to time as deemed necessary to
ensure that information is recorded, processed, summarized and reported within
the time periods specified in the SEC's rules and forms.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

As of the end of the period covered by this report there was no change in the
Company's internal control over financial reporting that occurred during the
period covered by this report that has materially affected or is reasonably
likely to materially affect, the Company's internal control over financial
reporting.


                                    Page 37



                                IMAX CORPORATION

PART II  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

(a)      In March 2001, a complaint was filed against the Company by Muvico
         Entertainment, L.L.C. ("Muvico"), alleging misrepresentation and
         seeking rescission in respect of the system lease agreements between
         the Company and Muvico. The complaint was subsequently amended to add
         claims for fraud based upon the same factual allegations underlying its
         prior claims. The Company filed counterclaims against Muvico for breach
         of contract, unjust enrichment unfair competition and/or deceptive
         trade practices and theft of trade secrets, and brought claims against
         MegaSystems, Inc. ("MegaSystems"), a large-format theater system
         manufacturer, for tortious interference and unfair competition and/or
         deceptive trade practices and to enjoin Muvico and MegaSystems from
         using the Company's confidential and proprietary information. The case
         is being heard in the U.S. District Court, Southern District of
         Florida, Miami Division. The Company's motion for a summary judgement
         on its contract claims against Muvico was heard in September 2003; a
         decision has not yet been rendered. The Company believes that the
         allegations made by Muvico in its complaint are entirely without merit
         and will accordingly defend the claims vigorously. The Company further
         believes that the amount of loss, if any, suffered in connection with
         this lawsuit would not have a material impact on the financial position
         or results of operation of the Company, although no assurance can be
         given with respect to the ultimate outcome of any such litigation.

(b)      In May 2003, the Company filed a Statement of Claim in the Ontario
         Superior Court of Justice against United Cinemas International
         Multiplex B.V. ("UCI") for specific performance, or alternatively,
         damages of $25.0 million with respect to the breach of a 1999 agreement
         between the Company and UCI whereby UCI committed to purchase IMAX
         theater systems from the Company. In August 2003, UCI filed a Statement
         of Defence denying it is in breach. On December 10, 2003, UCI and its
         two subsidiaries in the United Kingdom and Japan filed a claim against
         the Company claiming alleged breaches of the 1999 agreement referred to
         in the Company's claim against UCI, and repeating allegations contained
         in UCI's Statement of Defence to the Company's action. The Company
         believes that the allegations made by UCI in its complaint are entirely
         without merit and will accordingly defend the claims vigorously. The
         Company believes that the amount of loss, if any, suffered in
         connection with this lawsuit would not have a material impact on the
         financial position or results of operation of the Company, although no
         assurance can be given with respect to the ultimate outcome of any such
         litigation.

(c)      In November 2001, the Company filed a complaint with the High Court of
         Munich against Big Screen, a German large-screen cinema owner in Berlin
         ("Big Screen"), demanding payment of rental payments and certain other
         amounts owed to the Company. Big Screen has raised a defense based on
         alleged infringement of German antitrust rules, relating mainly to an
         allegation of excessive pricing. Big Screen had brought a number of
         motions for restraining orders in this matter relating to the Company's
         provision of films and maintenance, all of which have been rejected by
         the courts, including the Berlin Court of Appeals, and for which all
         appeals have been exhausted. The Company believes that all of the
         allegations in Big Screen's individual defense are entirely without
         merit and will accordingly continue to prosecute this matter
         vigorously. The Company believes that the amount of the loss, if any,
         suffered in connection with this dispute would not have a material
         impact on the financial position or results of operations of the
         Company, although no assurance can be given with respect to the
         ultimate outcome of any such litigation.

(d)      In January 2004, the Company and IMAX Theater Services Ltd., a
         subsidiary of the Company, commenced an arbitration seeking damages of
         approximately $3.7 million before the International Court of
         Arbitration of the International Chambers of Commerce with respect to
         the breach by Electronic Media Limited ("EML") of its December 2000
         agreement with the Company. In April 2004, EML filed an answer and
         counterclaim seeking the return of funds EML has paid to the Company,
         incidental expenses and punitive damages. The Company believes that the
         allegations made by EML in its counterclaim are entirely without merit
         and will accordingly defend the claims vigorously. The Company believes
         that the amount of loss, if any, suffered in connection with this
         arbitration would not have a material impact on the financial position
         or results of operation of the Company, although no assurance can be
         given with respect to the ultimate outcome of any such litigation.


                                    Page 38



                                IMAX CORPORATION

PART II  OTHER INFORMATION (cont'd)

ITEM 1.  LEGAL PROCEEDINGS (cont'd)

(e)      In January 2000, Euromax, an association of European large-screen
         cinema owners, filed a compliant against the Company with the European
         Commission based on European Community ("EC") competition rules. The
         complaint alleged illegal tying and excessive pricing practices. The EC
         issued a final written decision in rejecting the complaint in its
         entirety on March 25, 2004.

(f)      In addition to the matters described above, the Company is currently
         involved in other legal proceedings which, in the opinion of the
         Company's management, will not materially affect the Company's
         financial position or future operating results, although no assurance
         can be given with respect to the ultimate outcome of any such
         proceedings.

(g)      The Company has received requests for information from the SEC in
         connection with an inquiry by the SEC into certain trading in the
         equity securities of the Company in January 2002. The Company is
         co-operating fully with the SEC's requests and does not believe that it
         is a target of the SEC's inquiry or that such inquiry will have a
         material adverse effect on the Company's business, financial condition
         or results of operations.

ITEM 2.  CHANGES IN  SECURITIES AND USE OF PROCEEDS

         On January 2, 2004, the Company completed the redemption of $29.2
         million of 7.875% senior notes due December 1, 2005 (the "7.875% Senior
         Notes"). This transactions had the effect of reducing the principal
         amount of the Company's outstanding 7.875% Senior Notes to $nil.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      EXHIBITS

31.1     Certification Pursuant to Section 302 of the Sarbanes - Oxley Act of
         2002, dated September 13, 2004, by Bradley J. Wechsler.

31.2     Certification Pursuant to Section 302 of the Sarbanes - Oxley Act of
         2002, dated September 13, 2004, by Richard L. Gelfond.

31.3     Certification Pursuant to Section 302 of the Sarbanes - Oxley Act of
         2002, dated September 13, 2004, by Francis T. Joyce.

32.1     Certification Pursuant to Section 906 of the Sarbanes - Oxley Act of
         2002, dated September 13, 2004, by Bradley J. Wechsler.

32.2     Certification Pursuant to Section 906 of the Sarbanes - Oxley Act of
         2002, dated September 13, 2004, by Richard L. Gelfond.

32.3     Certification Pursuant to Section 906 of the Sarbanes - Oxley Act of
         2002, dated September 13, 2004, by Francis T. Joyce

(b)      REPORTS ON FORM 8-K

         The Company filed a report on Form 8-K on March 11, 2004, pursuant to
         Item 12 - Results of Operations and Financial Conditions. The Company
         reported that it had issued a press release announcing the Company's
         financial and operating results for the year ended December 31, 2003.


                                    Page 39



                                IMAX CORPORATION

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                         IMAX CORPORATION




Date:  September 13, 2004                By: /s/ Francis T. Joyce
-------------------------                    ----------------------------------
                                             Francis T. Joyce
                                             Chief Financial Officer
                                             (Principal Financial Officer)




Date:  September 13, 2004                By: /s/  Kathryn A. Gamble
-------------------------                    -----------------------------------
                                             Kathryn A. Gamble
                                             Vice President, Finance, Controller
                                             (Principal Accounting Officer)


                                    Page 40