| Philips announces Consumer Lifestyle CEO Andrea Ragnetti to leave Philips, dated April 19, 2010. |
KONINKLIJKE PHILIPS ELECTRONICS N.V. |
|||||
/s/ E.P. Coutinho | |||||
(General Secretary) | |||||
Royal Philips Electronics |
Q1
|
Quarterly report | |
April 19, 2010 |
| Comparable sales up 12%; growth in all sectors, led by Lighting at 18% | |
| 22% growth in emerging markets | |
| 20% growth of equipment order intake at Healthcare | |
| EBITA of EUR 504 million, or 8.9% of sales; Consumer Lifestyles adjusted EBITA hit 8.2% for the last twelve months | |
| Net income of EUR 201 million |
2
3
Q1 | Q1 | |||||||
2009 | 2010 | |||||||
Sales |
5,075 | 5,677 | ||||||
EBITA |
(74 | ) | 504 | |||||
as a % of sales |
(1.5 | ) | 8.9 | |||||
EBIT |
(186 | ) | 389 | |||||
as a % of sales |
(3.7 | ) | 6.9 | |||||
Financial income and expenses |
(41 | ) | (69 | ) | ||||
Income taxes |
171 | (126 | ) | |||||
Results investments in associates |
(1 | ) | 7 | |||||
Net income (loss) |
(57 | ) | 201 | |||||
Attribution of net income ( loss) |
||||||||
Net income (loss) shareholders |
(59 | ) | 200 | |||||
Net income (loss) non-controlling interests |
2 | 1 | ||||||
Net income (loss) shareholders |
||||||||
per common share (in euros) basic |
(0.06 | ) | 0.22 |
% change | ||||||||||||||||
Q1 | Q1 | compa- | ||||||||||||||
2009 | 2010 | nominal | rable | |||||||||||||
Healthcare |
1,741 | 1,821 | 5 | 7 | ||||||||||||
Consumer Lifestyle |
1,756 | 1,942 | 11 | 11 | ||||||||||||
Lighting |
1,504 | 1,810 | 20 | 18 | ||||||||||||
GM&S |
74 | 104 | 41 | 49 | ||||||||||||
Philips Group |
5,075 | 5,677 | 12 | 12 |
% change | ||||||||||||||||
Q1 * | Q1 | compa- | ||||||||||||||
2009 | 2010 | nominal | rable | |||||||||||||
Western Europe |
1,820 | 1,919 | 5 | 5 | ||||||||||||
North America |
1,587 | 1,599 | 1 | 4 | ||||||||||||
Other mature markets |
244 | 427 | 75 | 58 | ||||||||||||
Total mature markets |
3,651 | 3,945 | 8 | 8 | ||||||||||||
Emerging markets |
1,424 | 1,732 | 22 | 22 | ||||||||||||
Philips Group |
5,075 | 5,677 | 12 | 12 |
* | Revised to reflect an adjusted market cluster allocation |
| Net income improved by EUR 258 million year-on-year, mainly driven by substantially higher sector earnings. | |
| Financial income and expenses increased by EUR 28 million. Q1 2009 included the favorable impact of a EUR 81 million gain on the sale of LG Display shares and dividend income, partly offset by a EUR 48 million impairment charge related to Philips shareholding in NXP. | |
| Income tax in Q1 2009 included EUR 103 million of tax benefits, mainly related to the recognition of a deferred tax asset for Lumileds. |
| Sales amounted to EUR 5,677 million, an increase of 12% on both a nominal and comparable basis. | |
| Healthcare sales improved by 7% on a comparable basis, driven by growth in all businesses, notably double-digit growth at Customer Services and high single-digit growth at Clinical Care Systems. | |
| Consumer Lifestyle sales grew by 11% on a comparable basis, driven by growth in almost all businesses, including double-digit growth at Television, Health & Wellness and Licenses. | |
| Lighting sales grew by 18% on a comparable basis, with strong double-digit growth across most businesses, notably Lumileds, Automotive and Lamps. Professional Luminaires continued to show a slight decline, while Consumer Luminaires posted modest growth. |
| Sales in the mature markets grew by 8% compared to Q1 2009. The Western European increase was mainly driven by Lighting and Healthcare. Sales growth in North America was driven by growth at Consumer Lifestyle and Lighting, tempered by a low single-digit decline at Healthcare. Particularly strong growth was seen in mature markets in Asia, notably South Korea and Japan. | |
| The emerging markets reported strong double-digit growth, led by the key emerging markets of China and India, predominantly driven by Lighting. |
4
Q1 | Q1 | |||||||
2009 | 2010 | |||||||
Healthcare |
68 | 166 | ||||||
Consumer Lifestyle |
(49 | ) | 166 | |||||
Lighting |
5 | 245 | ||||||
Group Management & Services |
(98 | ) | (73 | ) | ||||
Philips Group |
(74 | ) | 504 | |||||
as a %of sales |
(1.5 | ) | 8.9 |
Q1 | Q1 | |||||||
2009 | 2010 | |||||||
Healthcare |
3.9 | 9.1 | ||||||
Consumer Lifestyle |
(2.8 | ) | 8.5 | |||||
Lighting |
0.3 | 13.5 | ||||||
Group Management & Services |
(132.4 | ) | (70.2 | ) | ||||
Philips Group |
(1.5 | ) | 8.9 |
Q1 | Q1 | |||||||
2009 | 2010 | |||||||
Healthcare |
(15 | ) | (29 | ) | ||||
Consumer Lifestyle |
(13 | ) | (13 | ) | ||||
Lighting |
(19 | ) | (9 | ) | ||||
Group Management & Services |
| 1 | ||||||
Philips Group |
(47 | ) | (50 | ) |
Q1 | Q1 | |||||||
2009 | 2010 | |||||||
Healthcare |
1 | 103 | ||||||
Consumer Lifestyle |
(53 | ) | 157 | |||||
Lighting |
(36 | ) | 204 | |||||
Group Management & Services |
(98 | ) | (75 | ) | ||||
Philips Group |
(186 | ) | 389 | |||||
as a %of sales |
(3.7 | ) | 6.9 |
Q1 | Q1 | |||||||
2009 | 2010 | |||||||
Net interest expenses |
(63 | ) | (58 | ) | ||||
LG Display |
||||||||
Dividend |
12 | | ||||||
Sale of shares |
69 | | ||||||
NXP impairment |
(48 | ) | | |||||
Other |
(11 | ) | (11 | ) | ||||
(41 | ) | (69 | ) |
| EBITA increased by EUR 578 million compared to Q1 2009, mainly driven by profitability improvements across all three operating sectors and lower costs in Group Management & Services. Restructuring and acquisition-related charges of EUR 50 million were recorded, in line with Q1 2009. Excluding these charges, EBITA amounted to EUR 554 million, or 9.8% of sales. | |
| EBIT improved by EUR 575 million, reflecting higher EBITA in all sectors. Amortization charges were comparable to Q1 2009. | |
| Healthcare EBITA increased by EUR 98 million year-on-year, despite a EUR 14 million increase in restructuring and acquisition-related charges. Improvements in earnings were seen across all businesses, notably Customer Services, Healthcare Informatics and Imaging Systems. | |
| Consumer Lifestyle EBITA increased by EUR 215 million year-on-year, with higher earnings in all businesses, notably Licenses, Television and Domestic Appliances. Q1 2009 included a EUR 30 million product recall provision. | |
| Lighting EBITA increased by EUR 240 million year-on-year, driven by higher sales and an improved product mix at Lamps, Automotive and Lumileds, higher coverage of fixed costs and savings resulting from earlier restructuring. | |
| GM&S EBITA improved by EUR 25 million to a net cost of EUR 73 million, mainly driven by higher license income and lower R&D costs. |
| Q1 2009 included a EUR 69 million gain on the sale of shares of LG Display and EUR 12 million dividend income from LG Display. | |
| Also in Q1 2009, an impairment loss of EUR 48 million was recorded on Philips shareholding in NXP. |
5
Q1 | Q1 | |||||||
2009 | 2010 | |||||||
Beginning cash balance |
3,620 | 4,386 | ||||||
Free cash flow |
(467 | ) | (151 | ) | ||||
Net cash
flow from operating activities |
(306 | ) | 28 | |||||
Net
capital expenditures |
(161 | ) | (179 | ) | ||||
(Acquisitions) divestments of businesses |
(35 | ) | 95 | |||||
Other cash flow from investing activities |
625 | (25 | ) | |||||
Delivery of shares |
9 | 24 | ||||||
Changes in debt/other |
248 | 59 | ||||||
Ending cash balance |
4,000 | 4,388 |
Cash balance | ||
| The Group cash balance remained at EUR 4.4 billion, as free cash outflow of EUR 151 million was more than offset by EUR 98 million of proceeds from the sale of TPV shares and a EUR 59 million increase in debt. | |
| In Q1 2009, the cash balance increased by EUR 0.4 billion. Free cash outflow of EUR 467 million was more than offset by EUR 629 million proceeds from the sale of the remaining stake in LG Display and a EUR 213 million increase in debt. |
Cash flows from operating activities | ||
| Operating activities led to a cash inflow of EUR 28 million, compared to an outflow of EUR 306 million in Q1 2009. The year-on-year improvement was mainly attributable to higher earnings. |
* | Capital expenditures on property, plant and equipment only |
Gross capital expenditures | ||
| Gross capital expenditures on property, plant and equipment were EUR 26 million higher than in Q1 2009, primarily due to higher investments at Lighting and Consumer Lifestyle. |
6
* | Sales are calculated as the moving annual total |
Inventories | ||
| Inventories as a % of sales were 0.3 percentage points higher than in Q1 2009 in spite of a EUR 0.2 billion year-on-year value reduction. | |
| Inventories as a % of sales increased by 1.3 percentage points compared to Q4 2009. In line with the seasonal pattern, inventory value increased across the operating sectors to EUR 3.3 billion at the end of Q1 2010. |
Net debt and group equity | ||
| At the end of Q1 2010, Philips had a net debt position of EUR 74 million, compared to EUR 533 million at the end of Q1 2009. During the quarter, the net debt position increased by EUR 193 million, mainly due to currency effects. | |
| Group equity remained largely stable in the quarter at EUR 14.7 billion. The increase resulting from net income and currency translation differences was offset by the decrease due to the 2009 dividend. |
Employees | ||
| During Q1 2010, the number of employees increased by 262, primarily due to increases at Healthcare, Consumer Lifestyle and GM&S, partly offset by a decrease at Lighting. Compared to Q1 2009, the number of employees remained stable, as decreases at Healthcare, Lighting and GM&S were more than offset by an increase at Consumer Lifestyle, mainly resulting from the addition of 1,900 FTEs from the Saeco acquisition. |
7
Q1 | Q1 | |||||||
2009 | 2010 | |||||||
Sales |
1,741 | 1,821 | ||||||
Sales growth |
||||||||
% nominal |
18 | 5 | ||||||
% comparable |
(2 | ) | 7 | |||||
EBITA |
68 | 166 | ||||||
as a % of sales |
3.9 | 9.1 | ||||||
EBIT |
1 | 103 | ||||||
as a % of sales |
0.1 | 5.7 | ||||||
Net operating capital (NOC) |
8,957 | 8,831 | ||||||
Number of employees (FTEs) |
34,960 | 34,381 |
Business highlights | ||
| Philips strengthened its sleep diagnostic portfolio with the acquisition of Siesta Groups automated-scoring solution business. Anticipating continued growth in sleep diagnostics testing, this solution can help improve the productivity of sleep centers. | |
| Philips and bioMérieux signed an agreement to jointly develop fully-automated, handheld diagnostic testing solutions for hospital use that can be deployed at the point-of-care. | |
| In response to the growing need for early and accessible breast cancer detection, Philips and Smit Mobile Equipment partnered to design a mobile breast cancer screening concept for the Middle East. This offering pairs the latest in screening technology with a private, comfortable setting that can withstand extreme weather conditions. | |
| Philips and the American College of Cardiology (ACC) jointly showcased the Hybrid OR Suite, which integrates the equipment needed to perform both open and endovascular cardiac procedures for better outcomes as well as lower costs and fewer complications. |
Financial performance | ||
| Currency-comparable equipment order intake increased by 20% year-on-year, largely driven by Imaging Systems and Clinical Care Systems. From a regional perspective, order intake showed 30% growth in markets outside North America (both emerging markets and mature markets), while in the US, equipment orders were 7% higher comparably, the first increase since Q3 2008. | |
| Comparable sales increased by 7% year-on-year, with higher sales in all businesses. Notable growth was seen at Customer Services and Clinical Care Systems. From a regional perspective, markets outside North America grew by 16%, driven largely by emerging markets. Comparable sales in North America declined 4% from Q1 2009 as a result of the lower order intake last year. | |
| EBITA increased by EUR 98 million year-on-year to EUR 166 million, or 9.1% of sales. Excluding restructuring and acquisition-related charges of EUR 29 million, EBITA amounted to EUR 195 million, or 10.7% of sales, compared to EUR 83 million, or 4.8% of sales, in Q1 2009. The improvement was driven by Customer Services, Imaging Systems and Healthcare Informatics, through margin improvement and strict cost management; it also included approximately EUR 15 million of incremental fixed-cost coverage from a comparatively high number of production days in the quarter. |
8
Looking ahead | ||
| Philips will introduce a new cardiograph system designed to meet the needs of high-volume hospitals in emerging markets. Developed and manufactured in China, the globally-available product will enable the use of gender-differentiated criteria to diagnose heart disease in women. | |
| Restructuring and acquisition-related charges in Q2 2010 are expected to total around EUR 70 million. |
9
Q1 | Q1 | |||||||
2009 | 2010 | |||||||
Sales |
1,756 | 1,942 | ||||||
of which Television |
683 | 700 | ||||||
Sales growth |
||||||||
% nominal |
(33 | ) | 11 | |||||
% comparable |
(25 | ) | 11 | |||||
Sales growth excl. Television |
||||||||
% nominal |
(25 | ) | 16 | |||||
% comparable |
(18 | ) | 10 | |||||
EBITA |
(49 | ) | 166 | |||||
of which Television |
(83 | ) | (19 | ) | ||||
as a %of sales |
(2.8 | ) | 8.5 | |||||
EBIT |
(53 | ) | 157 | |||||
of which Television |
(83 | ) | (20 | ) | ||||
as a %of sales |
(3.0 | ) | 8.1 | |||||
Net operating capital (NOC) |
1,052 | 959 | ||||||
of which Television |
(120 | ) | (247 | ) | ||||
Number of employees (FTEs) |
16,270 | 18,563 | ||||||
of which Television |
4,440 | 4,600 |
Business highlights | ||
| Philips has entered into a 5-year brand licensing agreement under which Videocon Industries Ltd. will assume responsibility for Philips consumer television activities in India. This move is consistent with Philips objective to bring the Television business back to structural profitability. | |
| The launch of Philips Lumea marked a breakthrough in womens hair removal at home. Using intense pulsed light, the system makes it easy to have smooth skin every day. | |
| Philips has launched a new range of iPad accessories. From cases to electronics, the new range is designed to enhance the iPad users experience while seamlessly fitting in with their lifestyle. Philips also started selling iPod docking speakers in Apple stores in the US. | |
| Philips has launched Activa, the mobile workout companion. By playing music that matches the tempo of the users pace and providing real-time vocal feedback on performance, it provides a simple way to motivate its users to exercise more frequently and intensely. | |
Financial performance | ||
| Comparable sales grew 11%, driven by higher sales in most businesses, notably Television, Health & Wellness and Licenses. | |
| Double-digit sales growth was visible in the emerging markets, particularly in Latin America, China and Eastern Europe. Western Europe saw single-digit growth. | |
| EBITA improved by EUR 215 million year-on-year, driven by higher operational earnings in all businesses, in particular at Television, and EUR 70 million higher income at Licenses, largely due to a different seasonality. Q1 2009 EBITA included a EUR 30 million product recall provision. | |
| Q1 2010 included restructuring and acquisition-related charges of EUR 13 million, in line with Q1 2009. Excluding these charges, adjusted EBITA in Q1 2010 amounted to 9.2% of sales. | |
| Net operating capital decreased by EUR 93 million, as the increase in assets following the Saeco acquisition was more than offset by reductions in working capital. | |
| Total headcount increased, mainly due to the Saeco acquisition. |
10
Looking ahead | ||
| Sales at Television are expected to grow substantially in Q2 2010, spurred by soccers upcoming World Cup. | |
| Advertising and promotional spend for the sector is expected to be structurally increased to support future growth. | |
| Due to seasonality, license income is expected to be low in Q2 2010. | |
| Consumer Lifestyle expects to incur restructuring and acquisition-related charges of EUR 20 million in Q2 2010. |
11
Q1 | Q1 | |||||||
2009 | 2010 | |||||||
Sales |
1,504 | 1,810 | ||||||
Sales growth |
||||||||
% nominal |
(15 | ) | 20 | |||||
% comparable |
(19 | ) | 18 | |||||
EBITA |
5 | 245 | ||||||
as a % of sales |
0.3 | 13.5 | ||||||
EBIT |
(36 | ) | 204 | |||||
as a % of sales |
(2.4 | ) | 11.3 | |||||
Net operating capital (NOC) |
5,964 | 5,528 | ||||||
Number of employees (FTEs) |
52,766 | 51,527 |
Business highlights | ||
| Philips strengthened its consumer lighting portfolio through the announced acquisition of Luceplan, a leading European consumer luminaires company. Luceplan is an iconic brand in the premium design segment, with a portfolio including table, suspension, wall and ceiling lighting solutions for residential applications. | |
| Philips won several important LED lighting contracts in China, including illuminating the 610-meter Guangzhou TV Tower a new landmark in that region. Philips also lit up one of the first train stations built as part of Chinas new high-speed railway system. | |
| In outdoor lighting, Philips was awarded a contract to revitalize the commercial and historical center of Vitoria, Spain, by using LED solutions to create safer, more modern and more attractive streets while reducing energy usage. | |
Financial performance | ||
| Comparable sales increased 18% year-on-year, driven by strong growth across most businesses. Lumileds saw a three-fold increase in sales. Automotive and Lamps also delivered strong growth, supported by restocking in some channels in Europe. From a regional perspective, significant growth was seen in China, India and Latin America. | |
| EBITA, excluding restructuring and acquisition-related charges of EUR 9 million (Q1 2009: EUR 19 million), was EUR 230 million higher than in Q1 2009. The strong year-on-year EBITA improvement was largely driven by higher sales, an improved product mix, fixed-cost savings and a legal settlement. Profitability in the quarter was also supported by approximately EUR 20 million of incremental fixed-cost coverage from a comparatively high number of production days in the quarter. | |
| The number of employees decreased by 1,239 year-on-year, with a decline in permanent employees partly offset by an increase in temporary labor. | |
Looking ahead | ||
| The city of Tilburg in the Netherlands is the first municipality in Europe to decide to fully change its street lighting to LED solutions. In addition, Philips expects to sell a significant number of installations in 2010. | |
| Through the continued introduction of new LED-based consumer and outdoor lighting solutions, Philips expects to further strengthen its position in both fields in 2010. |
12
| At Light+Building 2010, Philips announced the introduction of a range of new LED-enabled lighting propositions for professional and consumer segments. | |
| Restructuring and acquisition-related charges in Q2 2010 are expected to total around EUR 35 million. |
13
Q1 | Q1 | |||||||
2009 | 2010 | |||||||
Sales |
74 | 104 | ||||||
Sales growth |
||||||||
% nominal |
(37 | ) | 41 | |||||
% comparable |
(38 | ) | 49 | |||||
EBITA Corporate Technologies |
(39 | ) | (11 | ) | ||||
EBITA Corporate & Regional Costs |
(35 | ) | (31 | ) | ||||
EBITA Pensions |
(8 | ) | (6 | ) | ||||
EBITA Service Units and Other |
(16 | ) | (25 | ) | ||||
EBITA |
(98 | ) | (73 | ) | ||||
EBIT |
(98 | ) | (75 | ) | ||||
Net operating capital (NOC) |
(1,381 | ) | (1,867 | ) | ||||
Number of employees (FTEs) |
12,186 | 11,715 |
Business highlights | ||
| Philips.com has been ranked the #4 global website and #1 in its category by the Web Globalization Report Card. Philips was ranked next to sites such as Google and Facebook. | |
| The Philips online annual report has been named Best Online Annual Report 2009 by IR Global Rankings. | |
| Philips will receive a total of 11 red dot distinctions for high quality in the areas of Lifestyle and Lighting at the red dot product design awards. Additionally, one product will receive an honorable mention. The awards ceremony will take place in Essen, Germany, on July 5. | |
| Philips successfully refinanced the undrawn USD 2.5 billion standby facility into a new five-year EUR 1.8 billion committed standby facility with maturity in 2015. | |
Financial performance | ||
| Sales increased from EUR 74 million in Q1 2009 to EUR 104 million, driven by improved sales and higher license revenues. | |
| EBITA amounted to a net cost of EUR 73 million, an improvement of EUR 25 million year-on-year. This was largely attributable to higher license income, improved earnings at Assembléon and lower R&D costs. | |
Looking ahead | ||
| Net costs for the Group Management & Services sector in Q2 2010 are expected to total EUR 70 million. |
14
15
16
January to March | ||||||||
2009 | 2010 | |||||||
Sales |
5,075 | 5,677 | ||||||
Cost of sales |
(3,445 | ) | (3,499 | ) | ||||
Gross margin |
1,630 | 2,178 | ||||||
Selling expenses |
(1,205 | ) | (1,223 | ) | ||||
General and administrative expenses |
(213 | ) | (194 | ) | ||||
Research and development expenses |
(406 | ) | (375 | ) | ||||
Other business income |
8 | 10 | ||||||
Other business expenses |
| (7 | ) | |||||
Income (loss) from operations |
(186 | ) | 389 | |||||
Financial income |
97 | 11 | ||||||
Financial expenses |
(138 | ) | (80 | ) | ||||
Income (loss) before taxes |
(227 | ) | 320 | |||||
Income taxes |
171 | (126 | ) | |||||
Income (loss) after taxes |
(56 | ) | 194 | |||||
Results relating to investments in associates |
(1 | ) | 7 | |||||
Net income (loss) for the period |
(57 | ) | 201 | |||||
Attribution of net income for the period |
||||||||
Net income (loss) attributable to shareholders |
(59 | ) | 200 | |||||
Net income attributable to non-controlling interests |
2 | 1 | ||||||
Weighted average number of common shares outstanding (after deduction
of treasury shares) during the period (in thousands): |
||||||||
basic |
923,299 | 927,738 | ||||||
diluted |
925,718 | 936,484 | ||||||
Net income (loss) attributable to shareholders
per common share in euros: |
||||||||
basic |
(0.06 | ) | 0.22 | |||||
diluted 1) |
(0.06 | ) | 0.21 | |||||
Ratios |
||||||||
Gross margin as a % of sales |
32.1 | 38.4 | ||||||
Selling expenses as a % of sales |
(23.7 | ) | (21.5 | ) | ||||
G&A expenses as a % of sales |
(4.2 | ) | (3.4 | ) | ||||
R&D expenses as a % of sales |
(8.0 | ) | (6.6 | ) | ||||
EBIT or Income (loss) from operations |
(186 | ) | 389 | |||||
as a % of sales |
(3.7 | ) | 6.9 | |||||
EBITA |
(74 | ) | 504 | |||||
as a % of sales |
(1.5 | ) | 8.9 |
1) | the incremental shares from assumed conversion are not taken into account in the periods for which there is a loss attributable to shareholders, as the effect would be antidilutive. |
16
March 29, | December 31, | April 4, | ||||||||||
2009 | 2009 | 2010 | ||||||||||
Non-current assets: |
||||||||||||
Property, plant and equipment |
3,486 | 3,252 | 3,302 | |||||||||
Goodwill |
7,583 | 7,362 | 7,813 | |||||||||
Intangible assets excluding goodwill |
4,514 | 4,161 | 4,338 | |||||||||
Non-current receivables |
37 | 85 | 141 | |||||||||
Investments in associates |
239 | 281 | 165 | |||||||||
Other non-current financial assets |
829 | 691 | 787 | |||||||||
Deferred tax assets |
1,183 | 1,243 | 1,301 | |||||||||
Other non-current assets |
1,986 | 1,543 | 1,622 | |||||||||
Total non-current assets |
19,857 | 18,618 | 19,469 | |||||||||
Current assets: |
||||||||||||
Inventories |
3,469 | * | 2,913 | 3,302 | ||||||||
Other current financial assets |
126 | 191 | 186 | |||||||||
Other current assets |
576 | 436 | 516 | |||||||||
Receivables |
3,862 | 3,983 | 4,005 | |||||||||
Cash and cash equivalents |
4,000 | 4,386 | 4,388 | |||||||||
Total current assets |
12,033 | 11,909 | 12,397 | |||||||||
Total assets |
31,890 | 30,527 | 31,866 | |||||||||
Shareholders equity |
15,145 | 14,595 | 14,605 | |||||||||
Non-controlling interests |
52 | 49 | 54 | |||||||||
Group equity |
15,197 | 14,644 | 14,659 | |||||||||
Non-current liabilities: |
||||||||||||
Long-term debt |
3,825 | 3,640 | 3,543 | |||||||||
Long-term provisions |
1,833 | 1,734 | 1,742 | |||||||||
Deferred tax liabilities |
596 | 530 | 506 | |||||||||
Other non-current liabilities |
1,505 | 1,929 | 2,126 | |||||||||
Total non-current liabilities |
7,759 | 7,833 | 7,917 | |||||||||
Current liabilities: |
||||||||||||
Short-term debt |
709 | 627 | 919 | |||||||||
Accounts and notes payable |
2,285 | 2,870 | 2,840 | |||||||||
Accrued liabilities |
3,634 | 3,134 | 3,389 | |||||||||
Short-term provisions |
1,059 | 716 | 726 | |||||||||
Dividend payable |
642 | | 650 | |||||||||
Other current liabilities |
605 | * | 703 | 766 | ||||||||
Total current liabilities |
8,934 | 8,050 | 9,290 | |||||||||
Total liabilities and group equity |
31,890 | 30,527 | 31,866 | |||||||||
Number of common shares outstanding (after
deduction of treasury shares)
at the end of period (in thousands) |
923,696 | 927,457 | 928,777 | |||||||||
Ratios |
||||||||||||
Shareholders equity per common share in euros |
16.40 | 15.74 | 15.72 | |||||||||
Inventories as a % of sales |
13.6 | 12.6 | 13.9 | |||||||||
Net debt : group equity |
3:97 | -1:101 | 1:99 | |||||||||
Net operating capital |
14,592 | 12,649 | 13,451 | |||||||||
Employees at end of period |
116,182 | 115,924 | 116,186 |
* | Prior period insignificant amounts have been reclassified due to new insights in line with accounting policies. |
17
January to March | ||||||||
2009 | 2010 | |||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
(57 | ) | 201 | |||||
Adjustments to reconcile net income to net cash provided by (used for)
operating activities: |
||||||||
Depreciation and amortization |
332 | 338 | ||||||
Impairment of goodwill, other non-current financial assets, and
(reversal of) impairment of investments in associates |
49 | | ||||||
Net loss (gain) on sale of assets |
(73 | ) | (6 | ) | ||||
Income from investments in associates |
(1 | ) | (2 | ) | ||||
Dividends received from investments in associates |
29 | 8 | ||||||
Decrease in working capital: |
(325 | ) | (352 | ) | ||||
Decrease in receivables and other current assets |
523 | 92 | ||||||
Decrease (increase) in inventories |
102 | * | (239 | ) | ||||
Increase (decrease) in accounts payable, accrued and other liabilities |
(950 | )* | (205 | ) | ||||
Increase in non-current receivables/other assets/other liabilities |
(279 | ) | (87 | ) | ||||
Increase (decrease) in provisions |
(7 | ) | (42 | ) | ||||
Other items |
26 | (30 | ) | |||||
Net cash (used for) provided by operating activities |
(306 | ) | 28 | |||||
Cash flows from investing activities: |
||||||||
Purchase of intangible assets |
(23 | ) | (8 | ) | ||||
Expenditures on development assets |
(34 | ) | (54 | ) | ||||
Capital expenditures on property, plant and equipment |
(112 | ) | (138 | ) | ||||
Proceeds from disposals of property, plant and equipment |
8 | 21 | ||||||
Cash from (to) derivatives and securities |
2 | (22 | ) | |||||
Purchase of other non-current financial assets |
(6 | ) | (6 | ) | ||||
Proceeds from other non-current financial assets |
629 | 3 | ||||||
Purchase of businesses, net of cash acquired |
(35 | ) | (3 | ) | ||||
Proceeds from sale of interests in businesses |
| 98 | ||||||
Net cash provided by (used for) investing activities |
429 | (109 | ) | |||||
Cash flows from financing activities: |
||||||||
Increase (decrease) in short-term debt |
(39 | ) | 12 | |||||
Principal payments on long-term debt |
(11 | ) | (14 | ) | ||||
Proceeds from issuance of long-term debt |
263 | 10 | ||||||
Treasury shares transactions |
9 | 24 | ||||||
Net cash provided by financing activities |
222 | 32 | ||||||
Net increase (decrease) in cash and cash equivalents |
345 | (49 | ) | |||||
Effect of change in exchange rates on cash positions |
35 | 51 | ||||||
Cash and cash equivalents at beginning of period |
3,620 | 4,386 | ||||||
Cash and cash equivalents at end of period |
4,000 | 4,388 |
* | Prior period insignificant amounts have been reclassified due to new insights in line with accounting policies. |
Ratio |
||||||||
Cash flows before financing activities |
123 | (81 | ) | |||||
Net cash paid during the period for |
||||||||
- Pensions |
(106 | ) | (115 | ) | ||||
- Interest |
(74 | ) | (76 | ) | ||||
- Income taxes |
(74 | ) | (61 | ) |
18
other reserves | ||||||||||||||||||||||||||||||||||||||||||||||||
currency | unrealized gain (loss) | changes in | treasury | total | non- | |||||||||||||||||||||||||||||||||||||||||||
common | capital in excess | retained | revaluation | translation | on available-for- | fair value of | shares at | shareholders | controlling | total | ||||||||||||||||||||||||||||||||||||||
stock | of par value | earnings | reserve | differences | sale financial assets | cash flow hedges | total | cost | equity | interests | equity | |||||||||||||||||||||||||||||||||||||
Balance as of
December 31, 2009 |
194 | | 15,947 | 102 | (591 | ) | 120 | 10 | (461 | ) | (1,187 | ) | 14,595 | 49 | 14,644 | |||||||||||||||||||||||||||||||||
Net income |
200 | 200 | 1 | 201 | ||||||||||||||||||||||||||||||||||||||||||||
Net current period
change |
(4 | ) | 382 | 48 | (8 | ) | 422 | 418 | 418 | |||||||||||||||||||||||||||||||||||||||
Net current period
change, pension
part |
(2 | ) | (3 | ) | (5 | ) | (5 | ) | (5 | ) | ||||||||||||||||||||||||||||||||||||||
Total comprehensive
income |
200 | (4 | ) | 380 | 48 | (11 | ) | 417 | 613 | 1 | 614 | |||||||||||||||||||||||||||||||||||||
Dividend to be
distributed * |
(650 | ) | (650 | ) | (650 | ) | ||||||||||||||||||||||||||||||||||||||||||
Non-controlling
interest movement |
4 | 4 | ||||||||||||||||||||||||||||||||||||||||||||||
Re-issuance of
treasury shares |
(23 | ) | 20 | 27 | 24 | 24 | ||||||||||||||||||||||||||||||||||||||||||
Share-based
compensation plans |
15 | 15 | 15 | |||||||||||||||||||||||||||||||||||||||||||||
Income tax
share-based
compensation plans |
8 | 8 | 8 | |||||||||||||||||||||||||||||||||||||||||||||
| (630 | ) | 27 | (603 | ) | 4 | (599 | ) | ||||||||||||||||||||||||||||||||||||||||
Balance as of April
4, 2010 |
194 | | 15,517 | 98 | (211 | ) | 168 | (1 | ) | (44 | ) | (1,160 | ) | 14,605 | 54 | 14,659 |
* | The amount to be distributed is based on EUR 0.70 per common share outstanding as per the record date |
19
1st quarter | ||||||||||||||||||||||||
2009 | 2010 | |||||||||||||||||||||||
income from operations | income from operations | |||||||||||||||||||||||
as a % of | as a % of | |||||||||||||||||||||||
sales | amount | sales | sales | amount | sales | |||||||||||||||||||
Healthcare |
1,741 | 1 | 0.1 | 1,821 | 103 | 5.7 | ||||||||||||||||||
Consumer Lifestyle * |
1,756 | (53 | ) | (3.0 | ) | 1,942 | 157 | 8.1 | ||||||||||||||||
Lighting |
1,504 | (36 | ) | (2.4 | ) | 1,810 | 204 | 11.3 | ||||||||||||||||
Group Management & Services |
74 | (98 | ) | (132.4 | ) | 104 | (75 | ) | (72.1 | ) | ||||||||||||||
5,075 | (186 | ) | (3.7 | ) | 5,677 | 389 | 6.9 | |||||||||||||||||
* of which Television |
683 | (83 | ) | (12.2 | ) | 700 | (20 | ) | (2.9 | ) |
20
sales | total assets | |||||||||||||||
January to March | Mar 29, | Apr 4, | ||||||||||||||
2009 | 2010 | 2009 | 2010 | |||||||||||||
Healthcare |
1,741 | 1,821 | 11,707 | 11,555 | ||||||||||||
Consumer Lifestyle |
1,756 | 1,942 | 3,094 | 3,398 | ||||||||||||
Lighting |
1,504 | 1,810 | 7,347 | 7,168 | ||||||||||||
Group Management & Services |
74 | 104 | 9,742 | 9,745 | ||||||||||||
5,075 | 5,677 | 31,890 | 31,866 |
sales | long-lived assets 1) | |||||||||||||||
January to March | Mar 29, | Apr 4, | ||||||||||||||
2009 2) | 2010 | 2009 2) | 2010 | |||||||||||||
Netherlands |
214 | 208 | 1,346 | 1,225 | ||||||||||||
United States |
1,478 | 1,460 | 10,558 | 10,057 | ||||||||||||
China |
382 | 461 | 365 | 396 | ||||||||||||
Germany |
432 | 459 | 293 | 286 | ||||||||||||
France |
324 | 332 | 126 | 108 | ||||||||||||
Japan |
146 | 246 | 452 | 513 | ||||||||||||
Brazil |
157 | 209 | 102 | 128 | ||||||||||||
Other countries |
1,942 | 2,302 | 2,341 | 2,740 | ||||||||||||
5,075 | 5,677 | 15,583 | 15,453 |
1) | Includes property, plant and equipment, intangible assets excluding goodwill, and goodwill | |
2) | Revised to reflect an adjusted country allocation |
21
1st quarter | ||||||||||||||||||||||||
2009 | 2010 | |||||||||||||||||||||||
Netherlands | other | total | Netherlands | other | total | |||||||||||||||||||
Costs of defined-benefit plans (pensions) |
||||||||||||||||||||||||
Service cost |
27 | 22 | 49 | 23 | 18 | 41 | ||||||||||||||||||
Interest cost on the defined-benefit obligation |
133 | 101 | 234 | 130 | 101 | 231 | ||||||||||||||||||
Expected return on plan assets |
(190 | ) | (87 | ) | (277 | ) | (186 | ) | (83 | ) | (269 | ) | ||||||||||||
Prior service cost |
| 1 | 1 | | | | ||||||||||||||||||
Net periodic cost (income) |
(30 | ) | 37 | 7 | (33 | ) | 36 | 3 | ||||||||||||||||
Costs of defined-contribution plans |
||||||||||||||||||||||||
Costs |
2 | 24 | 26 | 2 | 29 | 31 | ||||||||||||||||||
Total |
2 | 24 | 26 | 2 | 29 | 31 | ||||||||||||||||||
Costs of defined-benefit plans (retiree medical) |
||||||||||||||||||||||||
Service cost |
| | | | 1 | 1 | ||||||||||||||||||
Interest cost on the defined-benefit obligation |
| 9 | 9 | | 5 | 5 | ||||||||||||||||||
Prior service cost |
| | | | (1 | ) | (1 | ) | ||||||||||||||||
Net periodic cost (income) |
| 9 | 9 | | 5 | 5 |
22
1st quarter | ||||||||||||||||
com- | consol- | |||||||||||||||
parable | currency | idation | nominal | |||||||||||||
growth | effects | changes | growth | |||||||||||||
2010 versus 2009 |
||||||||||||||||
Healthcare |
6.8 | (2.1 | ) | (0.1 | ) | 4.6 | ||||||||||
Consumer Lifestyle |
10.6 | 1.0 | (1.0 | ) | 10.6 | |||||||||||
Lighting |
18.2 | 0.1 | 2.0 | 20.3 | ||||||||||||
GM&S |
49.0 | (0.5 | ) | (8.0 | ) | 40.5 | ||||||||||
Philips Group |
12.1 | (0.3 | ) | 0.1 | 11.9 |
Philips | Consumer | |||||||||||||||||||
Group | Healthcare | Lifestyle | Lighting | GM&S | ||||||||||||||||
January to March 2010 |
||||||||||||||||||||
EBITA |
504 | 166 | 166 | 245 | (73 | ) | ||||||||||||||
Amortization of intangibles * |
(115 | ) | (63 | ) | (9 | ) | (41 | ) | (2 | ) | ||||||||||
Income from operations (or EBIT) |
389 | 103 | 157 | 204 | (75 | ) | ||||||||||||||
January to March 2009 |
||||||||||||||||||||
EBITA |
(74 | ) | 68 | (49 | ) | 5 | (98 | ) | ||||||||||||
Amortization of intangibles * |
(112 | ) | (67 | ) | (4 | ) | (41 | ) | | |||||||||||
Income from operations (or EBIT) |
(186 | ) | 1 | (53 | ) | (36 | ) | (98 | ) |
* | Excluding amortization of software and product development |
Mar 29, | Apr 4, | |||||||
2009 | 2010 | |||||||
Long-term debt |
3,825 | 3,543 | ||||||
Short-term debt |
709 | 919 | ||||||
Total debt |
4,534 | 4,462 | ||||||
Cash and cash equivalents |
4,000 | 4,388 | ||||||
Net debt (total debt less cash and cash equivalents) |
534 | 74 | ||||||
Non-controlling interests |
52 | 54 | ||||||
Shareholders equity |
15,145 | 14,605 | ||||||
Group equity |
15,197 | 14,659 | ||||||
Net debt and group equity |
15,731 | 14,733 | ||||||
Net debt divided by net debt and group equity (in %) |
3 | 1 | ||||||
Group equity divided by net debt and group equity (in %) |
97 | 99 |
23
Consumer | ||||||||||||||||||||
Philips Group | Healthcare | Lifestyle | Lighting | GM&S | ||||||||||||||||
April 4, 2010 |
||||||||||||||||||||
Net operating capital (NOC) |
13,451 | 8,831 | 959 | 5,528 | (1,867 | ) | ||||||||||||||
Exclude liabilities comprised in NOC: |
||||||||||||||||||||
- payables/liabilities |
9,121 | 2,284 | 1,942 | 1,265 | 3,630 | |||||||||||||||
- intercompany accounts |
| 40 | 86 | 66 | (192 | ) | ||||||||||||||
- provisions |
2,468 | 326 | 410 | 296 | 1,436 | |||||||||||||||
Include assets not comprised in NOC: |
||||||||||||||||||||
- investments in associates |
165 | 74 | 1 | 13 | 77 | |||||||||||||||
- other current financial assets |
185 | | | | 185 | |||||||||||||||
- other non-current financial assets |
787 | | | | 787 | |||||||||||||||
- deferred tax assets |
1,301 | | | | 1,301 | |||||||||||||||
- liquid assets |
4,388 | | | | 4,388 | |||||||||||||||
Total assets |
31,866 | 11,555 | 3,398 | 7,168 | 9,745 | |||||||||||||||
March 29, 2009 |
||||||||||||||||||||
Net operating capital (NOC) |
14,592 | 8,957 | 1,052 | 5,964 | (1,381 | ) | ||||||||||||||
Exclude liabilities comprised in NOC: |
||||||||||||||||||||
- payables/liabilities |
8,029 | 2,320 | 1,664 | 1,094 | 2,951 | |||||||||||||||
- intercompany accounts |
| 47 | 85 | 38 | (170 | ) | ||||||||||||||
- provisions |
2,892 | 311 | 291 | 235 | 2,055 | |||||||||||||||
Include assets not comprised in NOC: |
||||||||||||||||||||
- investments in associates |
239 | 72 | 2 | 16 | 149 | |||||||||||||||
- other current financial assets |
126 | | | | 126 | |||||||||||||||
- other non-current financial assets |
829 | | | | 829 | |||||||||||||||
- deferred tax assets |
1,183 | | | | 1,183 | |||||||||||||||
- liquid assets |
4,000 | | | | 4,000 | |||||||||||||||
Total assets |
31,890 | 11,707 | 3,094 | 7,347 | 9,742 |
1st quarter | ||||||||
2009 | 2010 | |||||||
Cash flows provided by operating activities |
(306 | ) | 28 | |||||
Cash flows used for investing activities |
429 | (109 | ) | |||||
Cash flows before financing activities |
123 | (81 | ) | |||||
Cash flows provided by operating activities |
(306 | ) | 28 | |||||
Purchase of intangible assets |
(23 | ) | (8 | ) | ||||
Expenditures on development assets |
(34 | ) | (54 | ) | ||||
Capital expenditures on property, plant and equipment |
(112 | ) | (138 | ) | ||||
Proceeds from disposals of property, plant and equipment |
8 | 21 | ||||||
Net capital expenditures |
(161 | ) | (179 | ) | ||||
Free cash flows |
(467 | ) | (151 | ) |
24
2009 | 2010 | |||||||||||||||||||||||||||||||
1st | 2nd | 3rd | 4th | 1st | 2nd | 3rd | 4th | |||||||||||||||||||||||||
quarter | quarter | quarter | quarter | quarter | quarter | quarter | quarter | |||||||||||||||||||||||||
Sales |
5,075 | 5,230 | 5,621 | 7,263 | 5,677 | |||||||||||||||||||||||||||
% increase |
(15 | ) | (19 | ) | (11 | ) | (5 | ) | 12 | |||||||||||||||||||||||
EBITA |
(74 | ) | 118 | 344 | 662 | 504 | ||||||||||||||||||||||||||
as a % of sales |
(1.5 | ) | 2.3 | 6.1 | 9.1 | 8.9 | ||||||||||||||||||||||||||
EBIT |
(186 | ) | 8 | 237 | 555 | 389 | ||||||||||||||||||||||||||
as a % of sales |
(3.7 | ) | 0.2 | 4.2 | 7.6 | 6.9 | ||||||||||||||||||||||||||
Net income (loss) - shareholders |
(59 | ) | 44 | 174 | 251 | 200 | ||||||||||||||||||||||||||
per common share in euros |
(0.06 | ) | 0.05 | 0.19 | 0.27 | 0.22 |
January- | January- | January- | January- | January- | January- | January- | January- | |||||||||||||||||||||||||
March | June | September | December | March | June | September | December | |||||||||||||||||||||||||
Sales |
5,075 | 10,305 | 15,926 | 23,189 | 5,677 | |||||||||||||||||||||||||||
% increase |
(15 | ) | (17 | ) | (15 | ) | (12 | ) | 12 | |||||||||||||||||||||||
EBITA |
(74 | ) | 44 | 388 | 1,050 | 504 | ||||||||||||||||||||||||||
as a % of sales |
(1.5 | ) | 0.4 | 2.4 | 4.5 | 8.9 | ||||||||||||||||||||||||||
EBIT |
(186 | ) | (178 | ) | 59 | 614 | 389 | |||||||||||||||||||||||||
as a % of sales |
(3.7 | ) | (1.7 | ) | 0.4 | 2.6 | 6.9 | |||||||||||||||||||||||||
Net income (loss) - shareholders |
(59 | ) | (15 | ) | 159 | 410 | 200 | |||||||||||||||||||||||||
per common share in euros |
(0.06 | ) | (0.02 | ) | 0.17 | 0.44 | 0.22 | |||||||||||||||||||||||||
Net income (loss) from continuing
operations as a % of
shareholders equity (ROE) |
(1.6 | ) | (0.2 | ) | 1.5 | 2.7 | 5.9 |
period ended 2009 | period ended 2010 | |||||||||||||||||||||||||||||||
Inventories as a % of sales |
13.6 | 13.7 | 14.5 | 12.6 | 13.9 | |||||||||||||||||||||||||||
Net debt : group equity ratio |
3:97 | 6:94 | 4:96 | -1:101 | 1:99 | |||||||||||||||||||||||||||
Total employees (in thousands) |
116 | 116 | 118 | 116 | 116 |
25