e10vq
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2010
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 001-12103
PEOPLES FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Mississippi
|
|
64-0709834 |
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
|
|
|
Lameuse and Howard Avenues, Biloxi, Mississippi
|
|
39533 |
|
(Address of principal executive offices)
|
|
(Zip Code) |
(228) 435-5511
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files.) Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
Large accelerated filer o |
Accelerated filer þ |
Non-accelerated filer o Do not check if a smaller reporting company |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the last practicable date. Peoples Financial Corporation has only one class of common stock
authorized. At April 30, 2010, there were 15,000,000 shares of $1 par value common stock
authorized, with 5,151,697 shares issued and outstanding.
TABLE OF CONTENTS
Part 1 Financial Information
Item 1: Financial Statements
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Condition
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
|
(Unaudited) |
|
|
(Audited) |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
29,784,112 |
|
|
$ |
29,155,294 |
|
Available for sale securities |
|
|
324,577,614 |
|
|
|
311,434,437 |
|
Held to maturity securities, fair value of
$3,367,129 at March 31, 2010;
$3,340,974 at December 31, 2009 |
|
|
3,202,642 |
|
|
|
3,201,966 |
|
Other investments |
|
|
4,020,754 |
|
|
|
4,036,304 |
|
Federal Home Loan Bank Stock, at cost |
|
|
5,017,300 |
|
|
|
5,015,900 |
|
Loans |
|
|
448,873,921 |
|
|
|
464,976,291 |
|
Less: Allowance for loan losses |
|
|
8,278,805 |
|
|
|
7,827,806 |
|
|
|
|
Loans, net |
|
|
440,595,116 |
|
|
|
457,148,485 |
|
Bank premises and equipment, net
of accumulated depreciation |
|
|
30,874,831 |
|
|
|
31,418,884 |
|
Other real estate |
|
|
1,750,963 |
|
|
|
1,521,313 |
|
Accrued interest receivable |
|
|
5,065,405 |
|
|
|
4,646,752 |
|
Cash surrender value of life insurance |
|
|
15,499,471 |
|
|
|
15,329,394 |
|
Prepaid FDIC assessments |
|
|
4,645,561 |
|
|
|
4,958,309 |
|
Other assets |
|
|
899,501 |
|
|
|
1,139,861 |
|
|
|
|
Total assets |
|
$ |
865,933,270 |
|
|
$ |
869,006,899 |
|
|
|
|
2
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Condition (continued)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
|
(Unaudited) |
|
|
(Audited) |
|
|
|
|
Liabilities & Shareholders Equity |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Demand, non-interest bearing |
|
$ |
104,185,687 |
|
|
$ |
96,541,387 |
|
Savings and demand, interest bearing |
|
|
226,104,682 |
|
|
|
206,167,484 |
|
Time, $100,000 or more |
|
|
146,480,345 |
|
|
|
117,347,663 |
|
Other time deposits |
|
|
50,196,747 |
|
|
|
50,644,895 |
|
|
|
|
Total deposits |
|
|
526,967,461 |
|
|
|
470,701,429 |
|
Federal funds purchased and securities sold under
agreements to repurchase |
|
|
154,391,650 |
|
|
|
174,430,877 |
|
Borrowings from Federal Home Loan Bank |
|
|
62,798,701 |
|
|
|
104,270,452 |
|
Other liabilities |
|
|
16,077,615 |
|
|
|
16,016,204 |
|
|
|
|
Total liabilities |
|
|
760,235,427 |
|
|
|
765,418,962 |
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
Common stock, $1 par value, 15,000,000 shares
authorized, 5,151,697 shares issued and
outstanding at March 31, 2010 and December 31, 2009 |
|
|
5,151,697 |
|
|
|
5,151,697 |
|
Surplus |
|
|
65,780,254 |
|
|
|
65,780,254 |
|
Undivided profits |
|
|
33,724,801 |
|
|
|
32,853,346 |
|
Accumulated other comprehensive income (loss),
net of tax |
|
|
1,041,091 |
|
|
|
(197,360 |
) |
|
|
|
Total shareholders equity |
|
|
105,697,843 |
|
|
|
103,587,937 |
|
|
|
|
Total liabilities & shareholders equity |
|
$ |
865,933,270 |
|
|
$ |
869,006,899 |
|
|
|
|
See selected notes to consolidated financial statements.
3
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2010 |
|
2009 |
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
4,987,126 |
|
|
$ |
5,118,392 |
|
Interest and dividends on securities: |
|
|
|
|
|
|
|
|
U.S. Treasury |
|
|
194,262 |
|
|
|
453,338 |
|
U.S. Government agencies |
|
|
2,299,703 |
|
|
|
2,275,359 |
|
Mortgage-backed securities |
|
|
386,876 |
|
|
|
404,153 |
|
States and political subdivisions |
|
|
356,929 |
|
|
|
311,109 |
|
Other securities |
|
|
4,451 |
|
|
|
4,941 |
|
Interest on federal funds sold |
|
|
3,779 |
|
|
|
893 |
|
|
|
|
Total interest income |
|
|
8,233,126 |
|
|
|
8,568,185 |
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Deposits |
|
|
817,489 |
|
|
|
1,556,698 |
|
Long-term borrowings |
|
|
136,645 |
|
|
|
160,792 |
|
Federal funds purchased and securities sold under
agreements to repurchase |
|
|
286,390 |
|
|
|
576,352 |
|
|
|
|
Total interest expense |
|
|
1,240,524 |
|
|
|
2,293,842 |
|
|
|
|
Net interest income |
|
|
6,992,602 |
|
|
|
6,274,343 |
|
Provision for allowance for losses on loans |
|
|
1,150,000 |
|
|
|
348,000 |
|
|
|
|
Net interest income after provision for allowance
for losses on loans |
|
$ |
5,842,602 |
|
|
$ |
5,926,343 |
|
|
|
|
4
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Income (continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2010 |
|
2009 |
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
Trust department income and fees |
|
$ |
307,296 |
|
|
$ |
336,266 |
|
Service charges on deposit accounts |
|
|
1,572,503 |
|
|
|
1,663,307 |
|
Gain on liquidation, sale and calls of securities |
|
|
4,045 |
|
|
|
136,797 |
|
Other income |
|
|
249,289 |
|
|
|
486,051 |
|
|
|
|
Total non-interest income |
|
|
2,133,133 |
|
|
|
2,622,421 |
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
3,412,275 |
|
|
|
3,380,378 |
|
Net occupancy |
|
|
524,777 |
|
|
|
551,861 |
|
Equipment rentals, depreciation and maintenance |
|
|
935,453 |
|
|
|
950,367 |
|
FDIC assessments |
|
|
350,387 |
|
|
|
79,923 |
|
Other expense |
|
|
1,706,388 |
|
|
|
1,593,268 |
|
|
|
|
Total non-interest expense |
|
|
6,929,280 |
|
|
|
6,555,797 |
|
|
|
|
Income before income taxes |
|
|
1,046,455 |
|
|
|
1,992,967 |
|
Income taxes |
|
|
175,000 |
|
|
|
290,000 |
|
|
|
|
Net income |
|
$ |
871,455 |
|
|
$ |
1,702,967 |
|
|
|
|
Basic and diluted earnings per share |
|
$ |
.17 |
|
|
$ |
.33 |
|
|
|
|
See selected notes to consolidated financial statements.
5
Peoples Financial Corporation and Subsidiaries
Consolidated Statement of Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
Common |
|
|
Common |
|
|
|
|
|
|
Undivided |
|
|
Comprehensive |
|
|
Comprehensive |
|
|
|
|
|
|
Shares |
|
|
Stock |
|
|
Surplus |
|
|
Profits |
|
|
Income |
|
|
Income |
|
|
Total |
|
|
|
|
Balance, Jan. 1,
2010 |
|
|
5,151,697 |
|
|
$ |
5,151,697 |
|
|
$ |
65,780,254 |
|
|
$ |
32,853,346 |
|
|
$ |
(197,360 |
) |
|
|
|
|
|
$ |
103,587,937 |
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
871,455 |
|
|
|
|
|
|
$ |
871,455 |
|
|
|
871,455 |
|
Net unrealized gain on
available for sale
securities, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,235,781 |
|
|
|
1,235,781 |
|
|
|
1,235,781 |
|
Reclassification
adjustment for available
for sale securities called
or sold in current year,
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,670 |
|
|
|
2,670 |
|
|
|
2,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,109,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, Mar. 31,
2010 |
|
|
5,151,697 |
|
|
$ |
5,151,697 |
|
|
$ |
65,780,254 |
|
|
$ |
33,724,801 |
|
|
$ |
1,041,091 |
|
|
|
|
|
|
$ |
105,697,843 |
|
|
|
|
|
|
|
|
|
|
|
Note: Balances as of January 1, 2010 were audited.
See selected notes to consolidated financial statements.
6
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
871,455 |
|
|
$ |
1,702,967 |
|
Adjustment to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
609,000 |
|
|
|
598,500 |
|
Provision for allowance for loan losses |
|
|
1,150,000 |
|
|
|
348,000 |
|
Loss on writedown of other real estate |
|
|
77,350 |
|
|
|
|
|
Loss on sales of other real estate |
|
|
13,000 |
|
|
|
|
|
(Gain) loss on other investments |
|
|
15,550 |
|
|
|
(110,338 |
) |
Gain on sales and calls of securities |
|
|
(4,045 |
) |
|
|
(136,797 |
) |
Change in accrued interest receivable |
|
|
(418,653 |
) |
|
|
943,272 |
|
Change in other assets |
|
|
228,188 |
|
|
|
857,280 |
|
Change in other liabilities |
|
|
261,581 |
|
|
|
(245,657 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
2,803,426 |
|
|
|
3,957,227 |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Proceeds from maturities, sales and calls of
available for sale securities |
|
|
45,824,384 |
|
|
|
97,023,145 |
|
Investment in available for sale securities |
|
|
(57,083,465 |
) |
|
|
(101,694,947 |
) |
Investment in held to maturity securities |
|
|
(676 |
) |
|
|
(643 |
) |
Investment in Federal Home Loan Bank Stock |
|
|
(1,400 |
) |
|
|
(203,900 |
) |
Proceeds from sales of other real estate |
|
|
310,000 |
|
|
|
105,000 |
|
Loans, net change |
|
|
14,773,369 |
|
|
|
(9,756,074 |
) |
Acquisition of premises and equipment |
|
|
(64,947 |
) |
|
|
(107,649 |
) |
Other assets |
|
|
(171,757 |
) |
|
|
(156,145 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) investing
activities |
|
$ |
3,585,508 |
|
|
$ |
(14,791,213 |
) |
|
|
|
|
|
|
|
7
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Cash Flows (continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Demand and savings deposits, net change |
|
$ |
27,581,497 |
|
|
$ |
1,973,939 |
|
|
|
|
|
|
|
|
|
|
Time deposits, net change |
|
|
28,684,535 |
|
|
|
33,733,209 |
|
|
|
|
|
|
|
|
|
|
Cash dividends |
|
|
(515,170 |
) |
|
|
(1,583,780 |
) |
|
|
|
|
|
|
|
|
|
Retirement of common stock |
|
|
|
|
|
|
(2,050,478 |
) |
|
|
|
|
|
|
|
|
|
Borrowings from Federal Home Loan Bank |
|
|
268,571,965 |
|
|
|
65,000,000 |
|
|
|
|
|
|
|
|
|
|
Repayments to Federal Home Loan Bank |
|
|
(310,043,716 |
) |
|
|
(85,040,228 |
) |
|
|
|
|
|
|
|
|
|
Federal funds purchased and securities sold
under agreements to repurchase, net change |
|
|
(20,039,227 |
) |
|
|
1,299,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing
activities |
|
|
(5,760,116 |
) |
|
|
13,332,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
628,818 |
|
|
|
2,498,380 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of year |
|
|
29,155,294 |
|
|
|
34,019,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
29,784,112 |
|
|
$ |
36,517,970 |
|
|
|
|
|
|
|
|
See selected notes to consolidated financial statements.
8
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Quarters Ended March 31, 2010 and 2009
1. Basis of Presentation:
The accompanying unaudited consolidated financial statements and notes thereto contain all
adjustments, consisting only of normal recurring adjustments, necessary to present fairly, in
accordance with accounting principles generally accepted in the United States of America (GAAP),
the financial position of Peoples Financial Corporation and its subsidiaries (the Company) as of
March 31, 2010 and the results of their operations and their cash flows for the periods presented.
The interim financial information should be read in conjunction with the annual consolidated
financial statements and the notes thereto included in the Companys 2009 Annual Report and Form
10-K.
The results of operations for the quarter ended March 31, 2010, are not necessarily indicative of
the results to be expected for the full year.
Use of Estimates The preparation of financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during the reported period.
Actual results could differ from those estimates.
Summary of Significant Accounting Policies The accounting and reporting policies of the Company
conform with GAAP and general practices within the banking industry. There have been no material
changes or developments in the application of principles or in our evaluation of the accounting
estimates and the underlying assumptions or methodologies that we believe to be Critical Accounting
Policies as disclosed in our Form 10-K for the year ended December 31, 2009.
2. Earnings Per Share:
Per share data is based on the weighted average shares of common stock outstanding of 5,151,697 and
5,221,950 for the quarters ended March 31, 2010 and 2009, respectively.
3. Statements of Cash Flows:
The Company has defined cash and cash equivalents as cash and due from banks. The Company paid
$1,229,166 and $2,318,605 for the quarters ended March 31, 2010 and 2009, respectively, for
interest on deposits and borrowings. Income tax payments of $100,000 were made during the quarter
ended March 31, 2010 and no income tax payments were made during the quarter ended March 31, 2009.
Loans transferred to other real estate amounted to $630,000 and $522,590 during the quarters ended
March 31, 2010 and 2009, respectively.
9
4. Investments:
The amortized cost and estimated fair value of securities at March 31, 2010 and December 31, 2009,
respectively, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
Gross |
|
|
|
|
|
|
|
|
unrealized |
|
unrealized |
|
Estimated |
March 31, 2010 |
|
Amortized cost |
|
gains |
|
losses |
|
fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
31,990,207 |
|
|
$ |
584,222 |
|
|
$ |
(89 |
) |
|
$ |
32,574,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
|
222,532,397 |
|
|
|
801,014 |
|
|
|
(1,211,139 |
) |
|
|
222,122,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
|
27,444,047 |
|
|
|
1,278,267 |
|
|
|
(18,260 |
) |
|
|
28,704,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions |
|
|
39,083,014 |
|
|
|
1,700,724 |
|
|
|
(256,773 |
) |
|
|
40,526,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
321,049,665 |
|
|
|
4,364,227 |
|
|
|
(1,486,261 |
) |
|
|
323,927,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
649,983 |
|
|
|
|
|
|
|
|
|
|
|
649,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale securities |
|
$ |
321,699,648 |
|
|
$ |
4,364,227 |
|
|
$ |
(1,486,261 |
) |
|
$ |
324,577,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions |
|
$ |
3,202,642 |
|
|
$ |
164,487 |
|
|
$ |
|
|
|
$ |
3,367,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held to maturity securities |
|
$ |
3,202,642 |
|
|
$ |
164,487 |
|
|
$ |
|
|
|
$ |
3,367,129 |
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
Gross |
|
|
|
|
|
|
|
|
unrealized |
|
unrealized |
|
Estimated |
December 31, 2009 |
|
Amortized cost |
|
gains |
|
losses |
|
fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
23,987,222 |
|
|
$ |
752,918 |
|
|
$ |
|
|
|
$ |
24,740,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
|
216,473,270 |
|
|
|
695,213 |
|
|
|
(2,590,287 |
) |
|
|
214,578,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
|
30,035,546 |
|
|
|
1,278,310 |
|
|
|
(51,186 |
) |
|
|
31,262,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions |
|
|
39,290,502 |
|
|
|
1,179,412 |
|
|
|
(266,466 |
) |
|
|
40,203,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
309,786,540 |
|
|
|
3,905,853 |
|
|
|
(2,907,939 |
) |
|
|
310,784,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
649,983 |
|
|
|
|
|
|
|
|
|
|
|
649,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale securities |
|
$ |
310,436,523 |
|
|
$ |
3,905,853 |
|
|
$ |
(2,907,939 |
) |
|
$ |
311,434,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions |
|
$ |
3,201,966 |
|
|
$ |
139,008 |
|
|
$ |
|
|
|
$ |
3,340,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held to maturity securities |
|
$ |
3,201,966 |
|
|
$ |
139,008 |
|
|
$ |
|
|
|
$ |
3,340,974 |
|
|
|
|
The balances of available for sale securities, which are the only assets measured at fair
value on a recurring basis, by level within the fair value hierarchy as of March 31, 2010 and
December 31, 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurement Using |
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
March 31, 2010 |
|
$ |
324,577,614 |
|
|
|
|
|
|
$ |
324,577,614 |
|
|
|
|
|
December 31, 2009 |
|
|
311,434,437 |
|
|
|
|
|
|
|
311,434,437 |
|
|
|
|
|
At March 31, 2010, available for sale securities with an amortized cost of $321,699,648 were
reported at a fair value, net of unrealized gains and losses, of $324,577,614. The net change in
unrealized gains and losses of $1,238,451 was included in comprehensive income during the first
quarter of 2010. At December 31, 2009, available for sale securities with an amortized cost of
$310,436,524 were reported at a fair value, net of unrealized gains and losses, of $311,434,437.
The net change in unrealized gains and losses of $(2,867,464) was included in comprehensive income
during the year ended December 31, 2009.
11
The amortized cost and estimated fair value of debt securities at March 31, 2010, by
contractual maturity, are shown below. Expected maturities will differ from contractual maturities
because borrowers may have the right to call or prepay obligations with or without call or
prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
Amortized cost |
|
fair value |
|
|
|
Available for sale securities: |
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
27,330,766 |
|
|
$ |
27,478,157 |
|
Due after one year through five years |
|
|
80,401,107 |
|
|
|
81,304,499 |
|
Due after five years through ten years |
|
|
61,826,297 |
|
|
|
62,415,502 |
|
Due after ten years |
|
|
124,047,448 |
|
|
|
124,025,420 |
|
Mortgage-backed securities |
|
|
27,444,047 |
|
|
|
28,704,053 |
|
|
|
|
Totals |
|
$ |
321,049,665 |
|
|
$ |
323,927,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity securities: |
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
304,983 |
|
|
$ |
306,544 |
|
Due after one year through five years |
|
|
1,901,215 |
|
|
|
2,021,822 |
|
Due after five years through ten years |
|
|
996,444 |
|
|
|
1,038,763 |
|
|
|
|
Totals |
|
$ |
3,202,642 |
|
|
$ |
3,367,129 |
|
|
|
|
Securities with gross unrealized losses at March 31, 2010 and December 31, 2009, respectively,
aggregated by investment category and length of time that individual securities have been in a
continuous loss position are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than Twelve Months |
|
Over Twelve Months |
|
Total |
|
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
Unrealized |
|
|
|
|
|
Unrealized |
|
|
Fair Value |
|
Loss |
|
Fair Value |
|
Loss |
|
Fair Value |
|
Loss |
|
|
|
March 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
9,999,900 |
|
|
$ |
89 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
9,999,900 |
|
|
$ |
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government
Agencies |
|
|
111,543,171 |
|
|
|
1,078,339 |
|
|
|
9,867,200 |
|
|
|
132,800 |
|
|
|
121,410,371 |
|
|
|
1,211,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
Securities |
|
|
4,843,011 |
|
|
|
18,260 |
|
|
|
|
|
|
|
|
|
|
|
4,843,011 |
|
|
|
18,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political
subdivisions |
|
|
3,811,123 |
|
|
|
180,168 |
|
|
|
2,171,992 |
|
|
|
76,605 |
|
|
|
5,983,115 |
|
|
|
256,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
$ |
130,197,205 |
|
|
$ |
1,276,856 |
|
|
$ |
12,039,192 |
|
|
$ |
209,405 |
|
|
$ |
142,236,397 |
|
|
$ |
1,486,261 |
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than Twelve Months |
|
Over Twelve Months |
|
Total |
|
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
Unrealized |
|
|
|
|
|
Unrealized |
|
|
Fair Value |
|
Loss |
|
Fair Value |
|
Loss |
|
Fair Value |
|
Loss |
|
|
|
December 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government
Agencies |
|
$ |
138,913,530 |
|
|
$ |
2,590,287 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
138,913,530 |
|
|
$ |
2,590,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
Securities |
|
|
4,856,429 |
|
|
|
51,186 |
|
|
|
|
|
|
|
|
|
|
|
4,856,429 |
|
|
|
51,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political
subdivisions |
|
|
9,501,227 |
|
|
|
148,396 |
|
|
|
2,520,564 |
|
|
|
118,070 |
|
|
|
12,021,791 |
|
|
|
266,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
$ |
153,271,186 |
|
|
$ |
2,789,869 |
|
|
$ |
2,520,564 |
|
|
$ |
118,070 |
|
|
$ |
155,791,750 |
|
|
$ |
2,907,939 |
|
|
|
|
Management evaluates securities for other-than-temporary impairment on a monthly basis.
Consideration is given to the length of time and the extent to which the fair value has been less
than cost. The Company has also considered that securities are primarily issued by U.S. Treasury
and U.S. Government Agencies, the cause of the decline in value, the intent and ability of the
Company to hold these securities until maturity and that the Company has traditionally held
virtually all of its securities, including those classified as available for sale, until maturity.
Any sales of available for sale securities, which have been infrequent and immaterial, have been
for liquidity purposes. As a result of the evaluation of the impairment of these securities, the
Company has determined that the declines summarized in the table above are not deemed to be
other-than-temporary.
5. Loans:
Performing loans totaling $8,327,118 and $8,354,210 had specific reserves of $1,405,839 and
$2,531,291 at March 31, 2010 and December 31, 2009, respectively.
Loans past due ninety days or more and still accruing were $10,731,412 and $6,733,659 at March 31,
2010 and December 31, 2009, respectively.
Impaired loans include nonaccrual loans which amounted to $21,431,603 and $22,005,748 at March 31,
2010 and December 31, 2009, respectively. The average recorded investment in impaired loans
amounted to approximately $20,818,820 and $25,551,787 at March 31, 2010 and December 31, 2009,
respectively. The Company had $2,021,910 and $1,895,414 of specific allowance related to impaired
loans at March 31, 2010 and December 31, 2009, respectively. No material interest income was
recognized on impaired loans for the quarter ended March 31, 2010 and the year ended December 31,
2009.
At each reporting period, the Company determines which loans are impaired. Accordingly, the
Companys impaired loans are reported at their estimated fair value on a non-recurring basis. An
13
allowance for each impaired loan, which are generally collateral-dependent, is calculated based on
the fair value of its collateral. The fair value of the collateral is based on appraisals
performed by third-party valuation specialists. Factors including the assumptions and techniques
utilized by the appraiser are considered by Management. If the recorded investment in the impaired
loan exceeds the measure of fair value of the collateral, a valuation allowance is recorded as a
component of the allowance for loan losses.
Impaired loans, which are measured at fair value on a non-recurring basis, by level within the fair
value hierarchy as of March 31, 2010 and December 31, 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurement Using |
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
March 31, 2010 |
|
$ |
19,409,693 |
|
|
|
|
|
|
$ |
19,409,693 |
|
|
|
|
|
December 31, 2009 |
|
|
20,110,334 |
|
|
|
|
|
|
|
20,110,334 |
|
|
|
|
|
At March 31, 2010, impaired loans with a carrying amount of $21,431,603 were written down to
their fair value of $19,409,693, through a $2,021,910 charge to the provision for loan losses in
prior periods. At December 31, 2009, impaired loans with a carrying amount of $22,005,748 were
written down to their fair value of $20,110,334, through a $1,895,414 charge to the provision for
loan losses in prior periods.
When Management determines that it has sustained a loss on a loan, it may be necessary to foreclose
on the related collateral. Other real estate acquired through foreclosure is carried at fair
value, less estimated costs to sell. The fair value of the collateral is based on appraisals
performed by third-party valuation specialists. Factors including the assumptions and techniques
utilized by the appraiser are considered by Management. Accordingly, the Companys other real
estate is reported at its estimated fair value on a non-recurring basis.
The balances of other real estate, which are measured at fair value on a non-recurring basis, by
level within the fair value hierarchy as of March 31, 2010 and December 31, 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
March 31, 2010 |
|
$ |
1,750,963 |
|
|
|
|
|
|
$ |
1,750,963 |
|
|
|
|
|
December 31, 2009 |
|
|
1,521,313 |
|
|
|
|
|
|
|
1,521,313 |
|
|
|
|
|
14
6. Allowance for Loan Losses:
Transactions in the allowance for loan losses were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2010 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
7,827,806 |
|
|
$ |
11,113,575 |
|
|
|
|
|
|
|
|
|
|
Recoveries |
|
|
55,617 |
|
|
|
105,422 |
|
|
|
|
|
|
|
|
|
|
Loans charged off |
|
|
(754,618 |
) |
|
|
(194,131 |
) |
|
|
|
|
|
|
|
|
|
Provision for allowance for loan losses |
|
|
1,150,000 |
|
|
|
348,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
8,278,805 |
|
|
$ |
11,372,866 |
|
|
|
|
7. Deposits:
At March 31, 2010, time deposits of $100,000 or more include brokered deposits of $36,773,000 which
have maturity dates from May 13, 2010 March 18, 2011.
8. Notes Payable:
The Companys $2,500,000 available line of credit with Mississippi National Bankers Bank matured
on March 11, 2010.
9. Other Comprehensive Income:
The income tax effect from the unrealized gain on available for sale securities on accumulated
other comprehensive income was $637,989 at March 31, 2010.
15
10. Fair Value of Financial Instruments:
The carrying value and estimated fair value of financial assets and financial liabilities at March
31, 2010 and December 31, 2009, respectively, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
December 31, 2009 |
|
|
Carrying Amount |
|
Fair Value |
|
Carrying Amount |
|
Fair Value |
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
29,784,112 |
|
|
$ |
29,784,112 |
|
|
$ |
29,155,294 |
|
|
$ |
29,155,294 |
|
Available for sale securities |
|
|
324,577,614 |
|
|
|
324,577,614 |
|
|
|
311,434,437 |
|
|
|
311,434,437 |
|
Held to maturity securities |
|
|
3,202,642 |
|
|
|
3,367,129 |
|
|
|
3,201,966 |
|
|
|
3,340,974 |
|
Other investments |
|
|
4,020,754 |
|
|
|
4,020,754 |
|
|
|
4,036,304 |
|
|
|
4,036,304 |
|
Federal Home Loan Bank stock |
|
|
5,017,300 |
|
|
|
5,017,300 |
|
|
|
5,015,900 |
|
|
|
5,015,900 |
|
Loans, net |
|
|
440,595,116 |
|
|
|
443,521,584 |
|
|
|
464,976,291 |
|
|
|
460,587,836 |
|
Cash surrender value |
|
|
15,499,471 |
|
|
|
15,499,471 |
|
|
|
15,329,394 |
|
|
|
15,329,394 |
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing |
|
|
104,185,687 |
|
|
|
104,185,687 |
|
|
|
96,541,387 |
|
|
|
96,541,387 |
|
Interest bearing |
|
|
422,781,774 |
|
|
|
423,161,197 |
|
|
|
374,160,042 |
|
|
|
375,051,835 |
|
|
|
|
Total deposits |
|
|
526,967,461 |
|
|
|
527,346,884 |
|
|
|
470,701,429 |
|
|
|
471,593,222 |
|
Federal funds purchased and
securities sold under agreements
to repurchase |
|
|
154,391,650 |
|
|
|
154,391,650 |
|
|
|
174,430,877 |
|
|
|
174,430,877 |
|
Borrowings from Federal Home Loan
Bank |
|
|
62,798,701 |
|
|
|
64,593,000 |
|
|
|
104,270,452 |
|
|
|
105,815,000 |
|
11. New Accounting Pronouncements:
In February 2010, the FASB issued Accounting Standards Update No. 2010-09, Subsequent Events:
Amendments to Certain Recognition and Disclosure Requirements
(ASU No. 2010-09). ASU No.
2010-09 removes some contradictions between the requirements of U.S. GAAP and the filing rules of
the Securities and Exchange Commission (SEC). SEC filers are required to evaluate subsequent
events through the date the financial statements are issued, and they are no longer required to
disclose the date through which subsequent events have been evaluated. This guidance was effective
upon issuance except for the use of the issued date for conduit debt obligors, and it is not
expected to have a material impact on Companys results of operations, financial position or
disclosures.
In February 2010, the FASB issued Accounting Standards Update No. 2010-10, Consolidation:
Amendments for Certain Investment Funds (ASU No. 2010-10). ASU No. 2010-10 indefinitely defers
the effective date for certain investment funds, the amendments made to FASB ASC 810-10 related to
variable interest entities by Statement of Financial Accounting Standard (SFAS) No. 167,
however this deferral does not apply to the disclosure requirements of SFAS No. 167. ASU No.
2010-10 also clarifies that (1) interests of related parties must be considered in determining
whether
fees paid to decision makers or service providers constitute a variable interest, and (2) a
quantitative calculation should not be the only basis on which such determination is made. This
guidance is effective as of the beginning of the first annual period beginning after November 15,
2009, and for
16
interim periods within that first annual reporting period. It is not expected to have a material
impact on Companys results of operations, financial position or disclosures.
In March 2010, the FASB issued Accounting Standards Update No. 2010-11, Derivatives and Hedging:
Scope Exception Related to Embedded Credit Derivatives (ASU No.
2010-11) . ASU No. 2010-11 clarifies the type of
embedded credit derivative that is exempt from embedded derivative bifurcation requirements, by
resolving a potential ambiguity about the breadth of the embedded credit derivative scope exception
with regard to some types of contracts, such as collateralized debt obligations (CDOs) and
synthetic CDOs. The scope exception will no longer apply to some contracts that contain an
embedded credit derivative feature that transfers credit risk. The ASU is effective for fiscal
quarters beginning after June 15, 2010, and is not expected to have a material impact on Companys
results of operations, financial position or disclosures.
12. Reclassifications:
Certain reclassifications, which had no effect on prior year net income, have been made to prior
period statements to conform to current year presentation.
17
Item 2: Managements Discussion and Analysis of Financial Condition and Results of Operations
GENERAL
The Company is a one-bank holding company headquartered in Biloxi, Mississippi. It has two
operating subsidiaries, PFC Service Corp. and The Peoples Bank, Biloxi, Mississippi (the Bank).
The Bank, which provides a full range of banking, financial and trust services to state, county and
local government entities and individuals and commercial businesses in Harrison, Hancock, Stone and
Jackson counties in Mississippi.
The following presents Managements discussion and analysis of the consolidated financial condition
and results of operations of Peoples Financial Corporation and Subsidiaries. These comments
should be considered in combination with the Consolidated Financial Statements and Notes to
Consolidated Financial Statements included in this report on Form 10-Q and the Consolidated
Financial Statements, Notes to Consolidated Financial Statements and Managements Discussion and
Analysis included in the Companys Form 10-K for the year ended December 31, 2009.
Forward-Looking Information
Congress passed the Private Securities Litigation Act of 1995 in an effort to encourage
corporations to provide information about a companys anticipated future financial performance.
This act provides a safe harbor for such disclosure which protects the companies from unwarranted
litigation if actual results are different from management expectations. This report contains
forward-looking statements and reflects industry conditions, company performance and financial
results. These forward-looking statements are subject to a number of factors and uncertainties
which could cause the Companys actual results and experience to differ from the anticipated
results and expectations expressed in such forward-looking statements. Such factors and
uncertainties include, but are not limited to: changes in interest rates and market prices, changes
in local economic and business conditions, increased competition for deposits and loans, a
deviation in actual experience from the underlying assumptions used to determine and establish the
allowance for loan losses, changes in the availability of funds resulting from reduced liquidity,
changes in government regulations and acts of terrorism, weather or other events beyond the
Companys control.
Critical Accounting Policies
Certain critical accounting policies affect the more significant estimates and assumptions used in
the preparation of the consolidated financial statements. The Companys single most critical
accounting policy relates to its allowance for loan losses, which reflects the estimated losses
resulting from the inability of its borrowers to make loan payments. If there was a deterioration
of any of the factors considered by Management in evaluating the allowance for loan losses, the
estimate of loss would be updated, and additional provisions for loan losses may be required.
18
OVERVIEW
The Company is a community bank serving the financial and trust needs of its customers in Harrison,
Hancock, Jackson and Stone Counties in Mississippi. Maintaining a strong core deposit base and
commercial and real estate lending in that trade area is the traditional focus of the Company.
Growth has largely been achieved through de novo activity, and it is expected that this strategy
will continue to be utilized in the future.
With the focus of our core business being on the Mississippi Gulf Coast, the local economy impacts
the Companys business. Additionally, the current interest rate environment, the decline in the
value of real estate and the general economic downturn on a national level have affected the
Companys results. Managing the net interest margin in the Companys highly competitive market and
in context of larger national economic conditions has been very challenging and will continue to be
so for the foreseeable future.
Net income for the first quarter of 2010 was $871,455 compared with $1,702,967 for the first
quarter of 2009. Net interest income increased $718,259 for the first quarter of 2010 as compared
with the first quarter of 2009 primarily from the dramatic decrease in the costs of funds. Results
for 2010 included an increase in the provision for loan losses of $802,000, a decrease in gain
(loss) on other investments of $125,888, an increase in FDIC insurance assessments of $270,464 and
an increase in other expenses of $113,120 as compared with 2009.
Monitoring asset quality and addressing potential losses in our loan portfolio continues to be
emphasized during these difficult economic times. During 2009, non-performing loans, particularly
non-accrual loans, increased significantly and remained at those levels at March 31, 2010. The
Company charged-off $754,618 in loans during 2010 as compared with only $194,131 during 2009.
Total assets at March 31, 2010 experienced only a relatively slight decrease of $3,073,629 as
compared with December 31, 2009. However, proceeds from the net payments of loans of $16,102,370 at
March 31, 2010 as compared with December 31, 2009 funded the increase in available for sale
securities of $13,143,177 during this same time frame.
RESULTS OF OPERATIONS
Net Interest Income
Net interest income, the amount by which interest income on loans, investments and other interest
earning assets exceeds interest expense on deposits and other borrowed funds, is the single largest
component of the Companys income. Managements objective is to provide the largest possible
amount of income while balancing interest rate, credit, liquidity and capital risk. Changes in the
volume and mix of interest earning assets and interest-bearing liabilities combined with changes in
market rates of interest directly affect net interest income.
The Companys average interest earning assets decreased approximately $39,106,000, or 5%, from
19
approximately $817,372,000 for the first quarter of 2009 to approximately $778,266,000 for the
first quarter of 2010. The average yield on earning assets increased slightly but positively by 5
basis points, from 4.27% for the first quarter of 2009 to 4.32% for the first quarter of 2010, with
the biggest impact to the yield on loans as the Company began including floors on its variable rate
loans.
Average interest bearing liabilities decreased approximately $28,560,000, or 4%, from approximately
$675,763,000 for the first quarter of 2009 to approximately $647,203,000 for the first quarter of
2010. The average rate paid on interest bearing liabilities decreased 59 basis points, from 1.36%
for the first quarter of 2009 to .77% for the first quarter of 2010. This dramatic decrease is the
result of utilizing lower cost funding sources including brokered deposits and Federal Home Loan
Bank advances in 2010 as compared with 2009.
The Companys net interest margin on a tax-equivalent basis, which is net income as a percentage of
average earning assets, was 3.65% at March 31, 2010, up 50 basis points from 3.15% at March 31,
2009. The table that follows this discussion analyzes the changes in tax-equivalent net interest
income for the two quarters ended March 31, 2010 and 2009.
20
Analysis of Average Balances, Interest Earned/Paid and Yield
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2010 |
|
|
Three Months Ended March 31, 2009 |
|
|
|
Average Balance |
|
|
Interest Earned/Paid |
|
|
Rate |
|
|
Average Balance |
|
|
Interest Earned/Paid |
|
|
Rate |
|
|
|
|
|
|
Loans (2)(3) |
|
$ |
455,880 |
|
|
$ |
4,987 |
|
|
|
4.38 |
% |
|
$ |
470,524 |
|
|
$ |
5,118 |
|
|
|
4.35 |
% |
Federal Funds Sold |
|
|
5,553 |
|
|
|
3 |
|
|
|
0.22 |
% |
|
|
1,310 |
|
|
|
1 |
|
|
|
0.31 |
% |
HTM: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non taxable (1) |
|
|
3,202 |
|
|
|
43 |
|
|
|
5.37 |
% |
|
|
3,394 |
|
|
|
47 |
|
|
|
5.54 |
% |
AFS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
267,597 |
|
|
|
2,881 |
|
|
|
4.31 |
% |
|
|
306,744 |
|
|
|
3,133 |
|
|
|
4.09 |
% |
Non taxable (1) |
|
|
40,367 |
|
|
|
497 |
|
|
|
4.92 |
% |
|
|
32,368 |
|
|
|
424 |
|
|
|
5.24 |
% |
Other |
|
|
5,667 |
|
|
|
4 |
|
|
|
0.28 |
% |
|
|
3,032 |
|
|
|
5 |
|
|
|
0.66 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
778,266 |
|
|
$ |
8,415 |
|
|
|
4.32 |
% |
|
$ |
817,372 |
|
|
$ |
8,728 |
|
|
|
4.27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings & interest-
bearing DDA |
|
$ |
223,524 |
|
|
$ |
286 |
|
|
|
0.51 |
% |
|
$ |
243,972 |
|
|
$ |
689 |
|
|
|
1.13 |
% |
CDs |
|
|
176,960 |
|
|
|
532 |
|
|
|
1.20 |
% |
|
|
175,625 |
|
|
|
867 |
|
|
|
1.97 |
% |
Federal funds
purchased |
|
|
170,810 |
|
|
|
286 |
|
|
|
0.67 |
% |
|
|
227,357 |
|
|
|
576 |
|
|
|
1.01 |
% |
FHLB advances |
|
|
75,909 |
|
|
|
136 |
|
|
|
0.72 |
% |
|
|
28,809 |
|
|
|
161 |
|
|
|
2.24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
647,203 |
|
|
$ |
1,240 |
|
|
|
0.77 |
% |
|
$ |
675,763 |
|
|
$ |
2,293 |
|
|
|
1.36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net tax-equivalent yield on earning assets |
|
|
|
|
|
|
|
|
|
|
3.69 |
% |
|
|
|
|
|
|
|
|
|
|
3.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All interest earned is reported on a taxable equivalent basis using a tax rate of 34% in
2010 and 2009. |
|
(2) |
|
Loan fees of $201 and $152 for 2010 and 2009, respectively, are included in these figures. |
|
(3) |
|
Includes nonaccrual loans. |
21
Provision for Loan Losses
In the normal course of business, the Company assumes risk in extending credit to its customers.
This credit risk is managed through compliance with the loan policy, which is approved by the Board
of Directors. The policy establishes guidelines relating to underwriting standards, including but
not limited to financial analysis, collateral valuation, lending limits, pricing considerations and
loan grading. A loan review process further assists with evaluating credit quality and assessing
potential performance issues. Loan delinquencies and deposit overdrafts are closely monitored in
order to identify developing problems as early as possible. In addition, the Company continuously
monitors its relationships with its loan customers in concentrated industries such as gaming and
hotel/motel, as well as the exposure for out of area, land, development, construction and
commercial real estate loans, and their direct and indirect impact on its operations. A watch list
of credits which pose a potential loss to the Company is prepared based on the loan grading system.
This list forms the foundation of the Companys allowance for loan loss computation.
Management relies on its guidelines and existing methodology to monitor the performance of its loan
portfolio and identify and estimate potential losses based on the best available information. The
potential effect resulting from the economic downturn on a national and local level, the decline in
real estate values and actual losses incurred by the Company were key factors in our analysis.
The Companys on-going, systematic evaluation resulted in the Company recording a provision for
loan losses of $1,150,000 and $348,000 for the first quarters of 2010 and 2009, respectively.
The allowance for loan losses is an estimate, and as such, events may occur in the future which may
affect its accuracy. The Company anticipates that it is possible that additional information will
be gathered in future quarters which may require an adjustment to the allowance for loan losses.
Management will continue to closely monitor its portfolio and take such action as it deems
appropriate to accurately report its financial condition and results of operations.
Non-interest income
Trust department income and fees are earned by the Company based on services provided to corporate
and personal trust accounts. The decrease in fee income of $28,970 for the first quarter of 2010
as compared with the first quarter of 2009 is attributable to the decrease in market value, on
which fees are based, of personal trust accounts.
Service charges on deposit accounts were impacted by the local economy and resulted in the decrease
in commercial NSF fee income of $38,052 and the decrease in ATM surcharge fees of $22,947 during
the first quarter of 2010 as compared with the first quarter of 2009.
Gains from the liquidation, call or sale of investments decreased $132,752 for the first quarter of
2010 as compared with the first quarter of 2009. Calls of the Companys investment in longer term
U.S. Agency securities did not generate material gains.
Other income decreased $236,762 for the first quarter of 2010 as compared with the first quarter of
2009 as a result of the decrease in gain (loss) on other investments of $125,888, and gains of
$94,423 from non-recurring transactions in 2009.
22
Non-interest expense
Total non-interest expense increased $373,484 for the first quarter of 2010 as compared with the
first quarter of 2009. FDIC and state insurance assessments and other expenses primarily
contributed to
this increase.
FDIC and state insurance assessments increased $270,464 as banks fund the replenishment of the bank
insurance fund which was depleted by the recent swell of bank closures.
Other expenses increased due to corresponding increases in data processing and accounting costs.
During 2009, the Company outsourced part of its data processing operations, which resulted in
increased fee expense of $87,912. Accounting fees increased $62,988 during 2010 primarily as a
result of the timing of payments to our external auditors for standard services.
Income Taxes
The effective tax rate was approximately 17% and 15% for the quarters ended March 31, 2010 and
2009, respectively, as a result of federal tax credits from a low income housing partnership and
non-taxable income from certain loans and investments.
FINANCIAL CONDITION
Available for sale securities increased $13,143,177 at March 31, 2010, compared with December 31,
2009, as funds available from the decrease in loans are invested in these securities. The
following schedule reflects the mix of available for sale securities at March 31, 2010 and December
31, 2009:
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
|
|
Available for sale securities: |
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
32,574,341 |
|
|
$ |
24,740,140 |
|
U.S. Government agencies |
|
|
222,122,272 |
|
|
|
214,578,197 |
|
Mortgage-backed securities |
|
|
28,704,054 |
|
|
|
31,262,670 |
|
States and political subdivisions |
|
|
40,526,965 |
|
|
|
40,203,448 |
|
Equity securities |
|
|
649,982 |
|
|
|
649,982 |
|
|
|
|
|
Total available for sale securities |
|
$ |
324,577,614 |
|
|
$ |
311,434,437 |
|
|
|
|
Loans decreased $16,102,370 at March 31, 2010 as compared with December 31, 2009 as a result
of loan payments and slower volume of new loans. The Company anticipates that its loan portfolio
will decline further in 2010. The composition of the loan portfolio was as follows:
23
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
|
|
Real estate, construction |
|
$ |
91,008,534 |
|
|
$ |
94,460,479 |
|
Real estate, mortgage |
|
|
296,550,834 |
|
|
|
299,402,982 |
|
Loans to finance agricultural production |
|
|
|
|
|
|
1,754,796 |
|
Commercial and industrial loans |
|
|
47,502,699 |
|
|
|
52,250,231 |
|
Loans to individuals for household, family and other
consumer expenditures |
|
|
8,213,620 |
|
|
|
9,049,394 |
|
Obligations of states and political subdivisions |
|
|
5,430,409 |
|
|
|
7,890,584 |
|
All other loans |
|
|
167,825 |
|
|
|
167,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
448,873,921 |
|
|
$ |
464,976,291 |
|
|
|
|
The increase in the yield on interest earning assets, particularly on loans and taxable
available for sale securities, directly impacted accrued interest receivable, which increased
$418,653 at March 31, 2010 as compared with December 31, 2009.
Prepaid FDIC assessments decreased by $312,748 at March 31, 2010 as compared with December 31, 2009
as a result of the amortization of these costs.
Other assets decreased $240,360 at March 31, 2010 as compared with December 31, 2009 primarily as a
result of the amortization of prepaid assets.
Total deposits increased $56,266,032 at March 31, 2010, as compared with December 31, 2009.
Typically, significant increases or decreases in total deposits and/or significant fluctuations
among the different types of deposits from quarter to quarter are anticipated by Management as
customers in the casino industry and county and municipal entities reallocate their resources
periodically. During the first quarter of 2009, the increase in time deposits with a balance of
$100,000 or more is the result of the increase in public fund time deposits.
Borrowings from the Federal Home Loan Bank decreased $41,471,751 at March 31, 2010 as
compared with December 31, 2009 based on the liquidity needs of the bank subsidiary.
SHAREHOLDERS EQUITY AND CAPITAL ADEQUACY
Strength, security and stability have been the hallmark of the Company since its founding in 1985
and of its bank subsidiary since its founding in 1896. A strong capital foundation is fundamental
to the continuing prosperity of the Company and the security of its customers and shareholders.
One measure of capital adequacy is the primary capital ratio which was 13.02% at March 31, 2010,
which is well above the regulatory minimum of 6.00%. Management continues to emphasize the
importance of maintaining the appropriate capital levels of the Company and has established the
goal of maintaining its primary capital ratio at 8.00%, which is the minimum requirement for
classification as being well-capitalized by the banking regulatory authorities.
24
LIQUIDITY
Liquidity represents the Companys ability to adequately provide funds to satisfy demands from
depositors, borrowers and other commitments by either converting assets to cash or accessing new or
existing sources of funds. Management monitors these funds requirements in such a manner as to
satisfy these demands and provide the maximum earnings on its earning assets. Deposits, payments
of principal and interest on loans, proceeds from maturities of investment securities and earnings
on investment securities are the principal sources of funds for the Company. Borrowings from the
Federal Home Loan Bank, federal funds sold and federal funds purchased are utilized by the Company
to manage its daily liquidity position.
REGULATORY MATTERS
During 2009, Management identified opportunities for improving risk management, addressing asset
quality concerns, managing concentrations of credit risk and ensuring sufficient liquidity at the
Bank as a result of its own investigation as well as examinations performed by certain bank
regulatory agencies. In concert with the regulators, the Company identified specific corrective
steps and actions to enhance its risk management, asset quality and liquidity policies, controls
and procedures. The Company and the Bank may not declare or pay any cash dividends without the
prior written approval of their regulators.
Item 4: Controls and Procedures
As of March 31, 2010, an evaluation was performed under the supervision and with the participation
of the Chief Executive Officer and Chief Financial Officer of the effectiveness of the Companys
disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)). Based on that
evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the
Companys disclosure controls and procedures are effective to ensure that the information required
to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act
of 1934 is recorded, processed, summarized and reported, within the time periods specified in the
Securities and Exchange Commissions rules and forms.
There were no changes in the Companys internal control over financial reporting that occurred
during the period ended March 31, 2010 that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting.
25
PART II OTHER INFORMATION
Item 1: Legal Proceedings
The bank is involved in various legal matters and claims which are being defended and handled in
the ordinary course of business. None of these matters is expected, in the opinion of Management,
to have a material adverse effect upon the financial position or results of operations of the
Company.
Item 5: Other Information
(a) On January 27, 2010, the Board of Directors re-appointed the following officers of the Company:
|
|
|
President and CEO
|
|
Chevis C. Swetman |
Executive Vice President
|
|
A. Wes Fulmer |
First Vice President
|
|
Thomas J. Sliman |
Second Vice President
|
|
Jeannette E. Romero |
Vice President
|
|
Robert M. Tucei |
Vice President and Secretary
|
|
Ann F. Guice |
Chief Financial Officer
|
|
Lauri A. Wood |
Vice President
|
|
J. Patrick Wild |
Item 6 Exhibits and Reports on Form 8-K
(a) Exhibits
|
|
|
Exhibit 31.1:
|
|
Certification of Chief Executive Officer Pursuant to
Section 302 of the Sarbanes Oxley Act of 2002 |
|
|
Exhibit 31.2:
|
|
Certification of Chief Financial Officer Pursuant
to Section 302 of the Sarbanes Oxley Act of 2002 |
|
|
Exhibit 32.1:
|
|
Certification of Chief Executive Officer Pursuant
to 18 U.S.C. ss. 1350 |
|
|
Exhibit 32.2:
|
|
Certification of Chief Financial Officer Pursuant
to 18 U.S.C. ss. 1350 |
(b) Reports on Form 8-K
A Form 8-K was filed on January 27, 2010, April 16, 2010 and April 21, 2010.
26
SIGNATURES
Pursuant to the requirement of Section 13 of the Securities Exchange Act of 1934, the Registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
|
|
|
|
|
|
PEOPLES FINANCIAL CORPORATION
(Registrant)
Date: May 7, 2010
|
|
|
By: |
/s/ Chevis C. Swetman
|
|
|
|
Chevis C. Swetman |
|
|
|
Chairman, President and Chief Executive Officer
(principal executive officer) |
|
|
|
Date: May 7, 2010 |
|
|
By: |
/s/ Lauri A. Wood
|
|
|
|
Lauri A. Wood |
|
|
|
Chief Financial Officer and Controller
(principal financial and accounting officer) |
|
|
27