e10vq
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 001-12103
PEOPLES FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Mississippi
|
|
64-0709834 |
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
Lameuse and Howard Avenues, Biloxi, Mississippi
|
|
39533 |
|
(Address of principal executive offices)
|
|
(Zip Code) |
(228) 435-5511
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files.) Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
Large accelerated filer o |
Accelerated filer þ |
Non-accelerated filer o Do not check if a smaller reporting company |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the last practicable date. Peoples Financial Corporation has only one class of common stock
authorized. At October 29, 2010, there were 15,000,000 shares of $1 par value common stock
authorized, with 5,151,697 shares issued and outstanding.
TABLE OF CONTENTS
Part 1 Financial Information
Item 1: Financial Statements
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Condition
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
(Unaudited) |
|
|
(Audited) |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
34,523,516 |
|
|
$ |
29,155,294 |
|
Available for sale securities |
|
|
302,832,580 |
|
|
|
311,434,437 |
|
Held to maturity securities, fair value of
$2,972,300 at September 30, 2010;
$3,340,974 at December 31, 2009 |
|
|
2,814,137 |
|
|
|
3,201,966 |
|
Other investments |
|
|
4,020,754 |
|
|
|
4,036,304 |
|
Federal Home Loan Bank Stock, at cost |
|
|
3,375,400 |
|
|
|
5,015,900 |
|
Loans |
|
|
422,161,589 |
|
|
|
464,976,291 |
|
Less: Allowance for loan losses |
|
|
8,995,828 |
|
|
|
7,827,806 |
|
|
|
|
Loans, net |
|
|
413,165,761 |
|
|
|
457,148,485 |
|
Bank premises and equipment, net
of accumulated depreciation |
|
|
30,150,716 |
|
|
|
31,418,884 |
|
Other real estate |
|
|
2,818,833 |
|
|
|
1,521,313 |
|
Accrued interest receivable |
|
|
3,307,210 |
|
|
|
4,646,752 |
|
Cash surrender value of life insurance |
|
|
15,786,368 |
|
|
|
15,329,394 |
|
Prepaid FDIC assessments |
|
|
3,990,239 |
|
|
|
4,958,309 |
|
Other assets |
|
|
2,651,824 |
|
|
|
1,139,861 |
|
|
|
|
Total assets |
|
$ |
819,437,338 |
|
|
$ |
869,006,899 |
|
|
|
|
2
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Condition (continued)
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
(Unaudited) |
|
|
(Audited) |
|
Liabilities & Shareholders Equity |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Demand, non-interest bearing |
|
$ |
116,955,635 |
|
|
$ |
96,541,387 |
|
Savings and demand, interest bearing |
|
|
221,140,824 |
|
|
|
206,167,484 |
|
Time, $100,000 or more |
|
|
144,589,941 |
|
|
|
117,347,663 |
|
Other time deposits |
|
|
50,229,892 |
|
|
|
50,644,895 |
|
|
|
|
Total deposits |
|
|
532,916,292 |
|
|
|
470,701,429 |
|
Federal funds purchased and securities sold under
agreements to repurchase |
|
|
142,380,679 |
|
|
|
174,430,877 |
|
Borrowings from Federal Home Loan Bank |
|
|
18,978,441 |
|
|
|
104,270,452 |
|
Other liabilities |
|
|
17,019,609 |
|
|
|
16,016,204 |
|
|
|
|
Total liabilities |
|
|
711,295,021 |
|
|
|
765,418,962 |
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
Common stock, $1 par value, 15,000,000 shares
authorized, 5,151,697 shares issued and outstanding
at September 30, 2010 and December
31, 2009 |
|
|
5,151,697 |
|
|
|
5,151,697 |
|
Surplus |
|
|
65,780,254 |
|
|
|
65,780,254 |
|
Undivided profits |
|
|
34,968,596 |
|
|
|
32,853,346 |
|
Accumulated other comprehensive income (loss),
net of tax |
|
|
2,241,770 |
|
|
|
(197,360 |
) |
|
|
|
Total shareholders equity |
|
|
108,142,317 |
|
|
|
103,587,937 |
|
|
|
|
Total liabilities & shareholders equity |
|
$ |
819,437,338 |
|
|
$ |
869,006,899 |
|
|
|
|
See selected notes to consolidated financial statements.
3
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
4,814,583 |
|
|
$ |
5,028,179 |
|
|
$ |
14,695,051 |
|
|
$ |
15,232,634 |
|
Interest and dividends on securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
|
77,382 |
|
|
|
243,566 |
|
|
|
402,860 |
|
|
|
1,019,885 |
|
U.S. Government agencies |
|
|
1,620,180 |
|
|
|
2,704,828 |
|
|
|
6,232,606 |
|
|
|
7,474,592 |
|
Mortgage-backed securities |
|
|
|
|
|
|
388,091 |
|
|
|
518,924 |
|
|
|
1,179,745 |
|
States and political subdivisions |
|
|
332,366 |
|
|
|
291,065 |
|
|
|
1,005,963 |
|
|
|
903,488 |
|
Other investments |
|
|
14,769 |
|
|
|
9,673 |
|
|
|
22,423 |
|
|
|
16,567 |
|
Interest on federal funds sold |
|
|
4,496 |
|
|
|
5,194 |
|
|
|
9,832 |
|
|
|
6,631 |
|
|
|
|
Total interest income |
|
|
6,863,776 |
|
|
|
8,670,596 |
|
|
|
22,887,659 |
|
|
|
25,833,542 |
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
826,304 |
|
|
|
1,072,368 |
|
|
|
2,493,090 |
|
|
|
4,026,055 |
|
Long-term borrowings |
|
|
57,894 |
|
|
|
141,723 |
|
|
|
304,098 |
|
|
|
413,500 |
|
Federal funds purchased and securities
sold under agreements to repurchase |
|
|
249,005 |
|
|
|
437,897 |
|
|
|
811,746 |
|
|
|
1,531,569 |
|
|
|
|
Total interest expense |
|
|
1,133,203 |
|
|
|
1,651,988 |
|
|
|
3,608,934 |
|
|
|
5,971,124 |
|
|
|
|
Net interest income |
|
|
5,730,573 |
|
|
|
7,018,608 |
|
|
|
19,278,725 |
|
|
|
19,862,418 |
|
Provision for allowance for losses
on loans |
|
|
1,045,000 |
|
|
|
1,875,000 |
|
|
|
3,780,000 |
|
|
|
3,725,000 |
|
|
|
|
Net interest income after provision
for allowance for losses on loans |
|
$ |
4,685,573 |
|
|
$ |
5,143,608 |
|
|
$ |
15,498,725 |
|
|
$ |
16,137,418 |
|
|
|
|
4
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Income (continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust department income and fees |
|
$ |
352,712 |
|
|
$ |
355,982 |
|
|
$ |
942,949 |
|
|
$ |
1,017,998 |
|
Service charges on deposit accounts |
|
|
1,513,957 |
|
|
|
1,692,387 |
|
|
|
4,665,945 |
|
|
|
5,057,784 |
|
Gain on sales or calls of securities |
|
|
92,023 |
|
|
|
265,247 |
|
|
|
1,659,509 |
|
|
|
402,046 |
|
Other income |
|
|
254,446 |
|
|
|
281,810 |
|
|
|
762,394 |
|
|
|
906,395 |
|
|
|
|
Total non-interest income |
|
|
2,213,138 |
|
|
|
2,595,426 |
|
|
|
8,030,797 |
|
|
|
7,384,223 |
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
3,393,160 |
|
|
|
3,557,067 |
|
|
|
10,203,623 |
|
|
|
10,631,766 |
|
Net occupancy |
|
|
604,669 |
|
|
|
564,631 |
|
|
|
1,673,567 |
|
|
|
1,757,734 |
|
Equipment rentals, depreciation and maintenance |
|
|
911,225 |
|
|
|
939,523 |
|
|
|
2,797,990 |
|
|
|
2,844,079 |
|
FDIC assessments |
|
|
400,307 |
|
|
|
251,508 |
|
|
|
1,141,211 |
|
|
|
875,947 |
|
Other expense |
|
|
1,621,950 |
|
|
|
1,357,195 |
|
|
|
4,731,194 |
|
|
|
4,199,331 |
|
|
|
|
Total non-interest expense |
|
|
6,931,311 |
|
|
|
6,669,924 |
|
|
|
20,547,585 |
|
|
|
20,308,857 |
|
|
|
|
Income before income taxes |
|
|
(32,600 |
) |
|
|
1,069,110 |
|
|
|
2,981,937 |
|
|
|
3,212,784 |
|
Income taxes |
|
|
(397,000 |
) |
|
|
95,000 |
|
|
|
300,000 |
|
|
|
335,000 |
|
|
|
|
Net income |
|
$ |
364,400 |
|
|
$ |
974,110 |
|
|
$ |
2,681,937 |
|
|
$ |
2,877,784 |
|
|
|
|
Basic and diluted earnings per share |
|
$ |
.07 |
|
|
$ |
.19 |
|
|
$ |
.52 |
|
|
$ |
.56 |
|
|
|
|
See selected notes to consolidated financial statements.
5
Peoples Financial Corporation and Subsidiaries
Consolidated Statement of Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
Common |
|
|
Common |
|
|
|
|
|
|
Undivided |
|
|
Comprehensive |
|
|
Comprehensive |
|
|
|
|
|
|
Shares |
|
|
Stock |
|
|
Surplus |
|
|
Profits |
|
|
Income (Loss) |
|
|
Income |
|
|
Total |
|
Balance, January 1, 2010 |
|
|
5,151,697 |
|
|
$ |
5,151,697 |
|
|
$ |
65,780,254 |
|
|
$ |
32,853,346 |
|
|
$ |
(197,360 |
) |
|
|
|
|
|
$ |
103,587,937 |
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,681,937 |
|
|
|
|
|
|
$ |
2,681,937 |
|
|
|
2,681,937 |
|
Net unrealized gain on
available for sale
securities, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,473,671 |
|
|
|
3,473,671 |
|
|
|
3,473,671 |
|
Reclassification
adjustment for available
for sale securities called
or sold in current year,
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,034,541 |
) |
|
|
(1,034,541 |
) |
|
|
(1,034,541 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,121,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend declared,
($.11 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(566,687 |
) |
|
|
|
|
|
|
|
|
|
|
(566,687 |
) |
|
|
|
|
|
|
|
|
|
|
Balance, Sept. 30, 2010 |
|
|
5,151,697 |
|
|
$ |
5,151,697 |
|
|
$ |
65,780,254 |
|
|
$ |
34,968,596 |
|
|
$ |
2,241,770 |
|
|
|
|
|
|
$ |
108,142,317 |
|
|
|
|
|
|
|
|
|
|
|
Note: Balances as of January 1, 2010 were audited.
See selected notes to consolidated financial statements.
6
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,681,937 |
|
|
$ |
2,877,784 |
|
|
|
|
|
|
|
|
|
|
Adjustment to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
1,807,000 |
|
|
|
1,798,500 |
|
Provision for allowance for loan losses |
|
|
3,780,000 |
|
|
|
3,725,000 |
|
Loss on writedown of other real estate |
|
|
77,350 |
|
|
|
|
|
Loss on sales of other real estate |
|
|
48,850 |
|
|
|
3,000 |
|
(Income) loss on other investments |
|
|
15,550 |
|
|
|
(110,338 |
) |
Gain on sales and calls of securities |
|
|
(1,659,509 |
) |
|
|
(402,046 |
) |
Loss on impairment of equity securities |
|
|
|
|
|
|
149,517 |
|
Change in accrued interest receivable |
|
|
1,339,542 |
|
|
|
461,749 |
|
Change in other assets |
|
|
(893,521 |
) |
|
|
(801,830 |
) |
Change in other liabilities |
|
|
385,503 |
|
|
|
2,540,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
7,582,702 |
|
|
|
10,241,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities, sales and calls of available for
sale securities |
|
|
337,327,553 |
|
|
|
218,568,260 |
|
Investment in available for sale securities |
|
|
(323,142,857 |
) |
|
|
(215,425,390 |
) |
Proceeds from maturities of held to maturity securities |
|
|
389,920 |
|
|
|
195,000 |
|
Investment in held to maturity securities |
|
|
(2,091 |
) |
|
|
(2,012 |
) |
(Investment in) redemption of Federal Home Loan Bank Stock |
|
|
1,640,500 |
|
|
|
(1,453,100 |
) |
Proceeds from sales of other real estate |
|
|
1,092,500 |
|
|
|
326,076 |
|
Loans, net change |
|
|
37,686,504 |
|
|
|
(8,054,574 |
) |
Acquisition of premises and equipment |
|
|
(538,832 |
) |
|
|
(88,645 |
) |
Change in cash surrender value of life insurance |
|
|
(458,474 |
) |
|
|
(453,808 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
$ |
53,994,723 |
|
|
$ |
(6,388,193 |
) |
|
|
|
|
|
|
|
7
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Cash Flows (continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand and savings deposits, net change |
|
$ |
35,387,588 |
|
|
$ |
(21,400,239 |
) |
Time deposits, net change |
|
|
26,827,275 |
|
|
|
52,491,912 |
|
Cash dividends |
|
|
(1,081,857 |
) |
|
|
(2,614,119 |
) |
Retirement of common stock |
|
|
|
|
|
|
(2,366,559 |
) |
Borrowings from Federal Home Loan Bank |
|
|
621,880,492 |
|
|
|
219,906,300 |
|
Repayments to Federal Home Loan Bank |
|
|
(707,172,503 |
) |
|
|
(219,971,353 |
) |
Federal funds purchased and securities sold
under agreements to repurchase, net change |
|
|
(32,050,198 |
) |
|
|
(38,126,176 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(56,209,203 |
) |
|
|
(12,080,234 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
5,368,222 |
|
|
|
(8,226,978 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of year |
|
|
29,155,294 |
|
|
|
34,019,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
34,523,516 |
|
|
$ |
25,792,612 |
|
|
|
|
|
|
|
|
See selected notes to consolidated financial statements.
8
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2010 and 2009
1. Basis of Presentation:
The accompanying unaudited consolidated financial statements and notes thereto contain all
adjustments, consisting only of normal recurring adjustments, necessary to present fairly, in
accordance with accounting principles generally accepted in the United States of America, the
financial position of Peoples Financial Corporation and its subsidiaries (the Company) as of
September 30, 2010 and the results of their operations and their cash flows for the periods
presented. The interim financial information should be read in conjunction with the annual
consolidated financial statements and the notes thereto included in the Companys 2009 Annual
Report and Form 10-K.
The results of operations for the nine months ended September 30, 2010, are not necessarily
indicative of the results to be expected for the full year.
Use of Estimates The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the consolidated financial statements and the
reported amounts of revenues and expenses during the reported period. Actual results could differ
from those estimates.
Summary of Significant Accounting Policies The accounting and reporting policies of the Company
conform with accounting principles generally accepted in the United States of America and general
practices within the banking industry. There have been no material changes or developments in the
application of principles or in our evaluation of the accounting estimates and the underlying
assumptions or methodologies that we believe to be Critical Accounting Policies as disclosed in our
Form 10-K for the year ended December 31, 2009.
2. Earnings Per Share:
Per share data is based on the weighted average shares of common stock outstanding of 5,151,697
and 5,176,744 for the nine months ended September 30, 2010 and 2009, respectively, and 5,151,697
for the quarters ended September 30, 2010 and 2009, respectively.
3. Statements of Cash Flows:
The Company has defined cash and cash equivalents to include cash and due from banks and federal
funds sold. The Company paid $3,621,074 and $6,094,012 for the nine months ended September 30,
2010 and 2009, respectively, for interest on deposits and borrowings. Income tax payments of
$2,332,000 and $520,000 were made during the nine months ended September 30, 2010 and 2009,
respectively. Loans in the amount of $2,516,220 and $520,000 were transferred to other real estate
during the nine months ended September 30, 2010 and 2009, respectively.
9
4. Investments:
The amortized cost and estimated fair value of securities at September 30, 2010 and December 31,
2009, respectively, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
unrealized |
|
unrealized |
|
Estimated |
|
|
|
|
September 30, 2010 |
|
Amortized cost |
|
gains |
|
losses |
|
fair value |
|
|
|
|
|
|
|
|
|
Available for sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
48,006,860 |
|
|
$ |
77,594 |
|
|
$ |
(81 |
) |
|
$ |
48,084,373 |
|
|
|
|
|
U.S. Government agencies |
|
|
209,984,401 |
|
|
|
2,569,662 |
|
|
|
(47,470 |
) |
|
|
212,506,593 |
|
|
|
|
|
States and political subdivisions |
|
|
39,495,091 |
|
|
|
2,237,940 |
|
|
|
(141,400 |
) |
|
|
41,591,631 |
|
|
|
|
|
|
|
|
Total debt securities |
|
|
297,486,352 |
|
|
|
4,885,196 |
|
|
|
(188,951 |
) |
|
|
302,182,597 |
|
|
|
|
|
Equity securities |
|
|
649,983 |
|
|
|
|
|
|
|
|
|
|
|
649,983 |
|
|
|
|
|
|
|
|
Total available for sale securities |
|
$ |
298,136,335 |
|
|
$ |
4,885,196 |
|
|
$ |
(188,951 |
) |
|
$ |
302,832,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions |
|
$ |
2,814,137 |
|
|
$ |
158,163 |
|
|
$ |
|
|
|
$ |
2,972,300 |
|
|
|
|
|
|
|
|
Total held to maturity securities |
|
$ |
2,814,137 |
|
|
$ |
158,163 |
|
|
$ |
|
|
|
$ |
2,972,300 |
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
unrealized |
|
unrealized |
|
Estimated |
|
|
|
|
December 31, 2009 |
|
Amortized cost |
|
gains |
|
losses |
|
fair value |
|
|
|
|
|
|
|
|
|
Available for sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
23,987,222 |
|
|
$ |
752,918 |
|
|
$ |
|
|
|
$ |
24,740,140 |
|
|
|
|
|
U.S. Government agencies |
|
|
216,473,270 |
|
|
|
695,213 |
|
|
|
(2,590,287 |
) |
|
|
214,578,196 |
|
|
|
|
|
Mortgage-backed securities |
|
|
30,035,546 |
|
|
|
1,278,310 |
|
|
|
(51,186 |
) |
|
|
31,262,670 |
|
|
|
|
|
States and political subdivisions |
|
|
39,290,502 |
|
|
|
1,179,412 |
|
|
|
(266,466 |
) |
|
|
40,203,448 |
|
|
|
|
|
|
|
|
Total debt securities |
|
|
309,786,540 |
|
|
|
3,905,853 |
|
|
|
(2,907,939 |
) |
|
|
310,784,454 |
|
|
|
|
|
Equity securities |
|
|
649,983 |
|
|
|
|
|
|
|
|
|
|
|
649,983 |
|
|
|
|
|
|
|
|
Total available for sale securities |
|
$ |
310,436,523 |
|
|
$ |
3,905,853 |
|
|
$ |
(2,907,939 |
) |
|
$ |
311,434,437 |
|
|
|
|
|
|
|
|
|
Held to maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions |
|
$ |
3,201,966 |
|
|
$ |
139,008 |
|
|
$ |
|
|
|
$ |
3,340,974 |
|
|
|
|
|
|
|
|
Total held to maturity securities |
|
$ |
3,201,966 |
|
|
$ |
139,008 |
|
|
$ |
|
|
|
$ |
3,340,974 |
|
|
|
|
|
|
|
|
The Companys available for sale securities are reported at their estimated fair value, which
is determined utilizing several sources. The primary source is Interactive Data Corporation, which
utilizes pricing models that vary based on asset class and include available trade, bid and other
market information and whose methodology includes broker quotes, proprietary models and vast
descriptive databases. The other source for determining fair value is matrix pricing, which is a
mathematical technique used widely in the industry to value debt securities without relying
exclusively on quoted prices for the specific securities but rather by relying on the securities
relationship to other benchmark quoted securities.
The balances of available for sale securities, which are the only assets measured at fair value on
a recurring basis, by level within the hierarchy, as of September 30, 2010 and December 31, 2009
were as follows:
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurement Using |
September 30, 2010: |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
U.S. Treasury |
|
$ |
48,084,373 |
|
|
$ |
|
|
|
$ |
48,084,373 |
|
|
$ |
|
|
U.S. Government agencies |
|
|
212,506,593 |
|
|
|
|
|
|
|
212,506,593 |
|
|
|
|
|
States and political subdivisions |
|
|
41,591,631 |
|
|
|
|
|
|
|
41,591,631 |
|
|
|
|
|
Equity securities |
|
|
649,983 |
|
|
|
|
|
|
|
649,983 |
|
|
|
|
|
|
Totals |
|
$ |
302,832,580 |
|
|
$ |
|
|
|
$ |
302,832,580 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurement Using |
December 31, 2009: |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
U.S. Treasury |
|
$ |
24,740,140 |
|
|
$ |
|
|
|
$ |
24,740,140 |
|
|
$ |
|
|
U.S. Government agencies |
|
|
214,578,196 |
|
|
|
|
|
|
|
214,578,196 |
|
|
|
|
|
Mortgage-backed securities |
|
|
31,262,670 |
|
|
|
|
|
|
|
31,262,670 |
|
|
|
|
|
States and political subdivisions |
|
|
40,203,448 |
|
|
|
|
|
|
|
40,203,448 |
|
|
|
|
|
Equity securities |
|
|
649,983 |
|
|
|
|
|
|
|
649,983 |
|
|
|
|
|
|
Totals |
|
$ |
311,434,437 |
|
|
$ |
|
|
|
$ |
311,434,437 |
|
|
$ |
|
|
|
At September 30, 2010, available for sale securities with an amortized cost of $298,136,335
were reported at a fair value, net of unrealized gains and losses, of $302,832,580. The net
change in unrealized loss of $2,439,130 was included in comprehensive income during the first nine
months of 2010. At December 31, 2009, available for sale securities with an amortized cost of
$310,436,523 were reported at a fair value, net of unrealized gains and losses, of $311,434,437.
The net change in unrealized gain of $2,867,464 was included in comprehensive income during the
year ended December 31, 2009.
The amortized cost and estimated fair value of debt securities at September 30, 2010, by
contractual maturity, are shown below. Expected maturities will differ from contractual maturities
because borrowers may have the right to call or prepay obligations with or without call or
prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
Amortized cost |
|
fair value |
|
|
|
Available for sale securities: |
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
39,019,639 |
|
|
$ |
39,045,296 |
|
Due after one year through five years |
|
|
91,047,253 |
|
|
|
92,346,530 |
|
Due after five years through ten years |
|
|
90,858,610 |
|
|
|
93,147,617 |
|
Due after ten years |
|
|
76,560,850 |
|
|
|
77,643,154 |
|
|
|
|
Totals |
|
$ |
297,486,352 |
|
|
$ |
302,182,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity securities: |
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
210,000 |
|
|
$ |
213,437 |
|
Due after one year through five years |
|
|
1,606,671 |
|
|
|
1,717,626 |
|
Due after five years through ten years |
|
|
997,466 |
|
|
|
1,041,237 |
|
|
|
|
Totals |
|
$ |
2,814,137 |
|
|
$ |
2,972,300 |
|
|
|
|
12
Securities with gross unrealized losses at September 30, 2010 and December 31, 2009,
respectively, aggregated by investment category and length of time that individual securities have
been in a continuous loss position are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than Twelve Months |
|
Over Twelve Months |
|
Total |
|
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
Unrealized |
|
|
|
|
|
Unrealized |
September 30, 2010 |
|
Fair Value |
|
Loss |
|
Fair Value |
|
Loss |
|
Fair Value |
|
Loss |
|
|
|
U.S. Treasury |
|
$ |
7,049,389 |
|
|
$ |
81 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
7,049,389 |
|
|
$ |
81 |
|
U.S. Government
agencies |
|
|
18,452,530 |
|
|
|
47,470 |
|
|
|
|
|
|
|
|
|
|
|
18,452,530 |
|
|
|
47,470 |
|
States and political
subdivisions |
|
|
2,117,991 |
|
|
|
109,424 |
|
|
|
630,489 |
|
|
|
31,976 |
|
|
|
2,748,480 |
|
|
|
141,400 |
|
|
|
|
TOTAL |
|
$ |
27,619,910 |
|
|
$ |
156,975 |
|
|
$ |
630,489 |
|
|
$ |
31,976 |
|
|
$ |
28,250,399 |
|
|
$ |
188,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than Twelve Months |
|
Over Twelve Months |
|
Total |
|
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
Unrealized |
|
|
|
|
|
Unrealized |
December 31, 2009: |
|
Fair Value |
|
Loss |
|
Fair Value |
|
Loss |
|
Fair Value |
|
Loss |
|
|
|
U.S. Government
agencies |
|
$ |
138,913,530 |
|
|
$ |
2,590,287 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
138,913,530 |
|
|
$ |
2,590,287 |
|
Mortgage-backed
Securities |
|
|
4,856,429 |
|
|
|
51,186 |
|
|
|
|
|
|
|
|
|
|
|
4,856,429 |
|
|
|
51,186 |
|
States and political
subdivisions |
|
|
9,501,227 |
|
|
|
148,396 |
|
|
|
2,520,564 |
|
|
|
118,070 |
|
|
|
12,021,791 |
|
|
|
266,466 |
|
|
|
|
TOTAL |
|
$ |
153,271,186 |
|
|
$ |
2,789,869 |
|
|
$ |
2,520,564 |
|
|
$ |
118,070 |
|
|
$ |
155,791,750 |
|
|
$ |
2,907,939 |
|
|
|
|
Management evaluates securities for other-than-temporary impairment on a monthly basis. In
performing this evaluation, the length of time and the extent to which the fair value has been less
than cost, the fact that the Companys securities are primarily issued by U.S. Treasury and U.S.
Government Agencies and the cause of the decline in value are considered. In addition, the Company
does not intend to sell and it is not more likely than not that we will be required to sell these
securities before maturity. While some available for sale securities have been sold for liquidity
purposes, the Company has traditionally held its securities, including those classified as
available for sale, until maturity. As a result of this evaluation, the Company has determined
that the declines
summarized in the tables above are not deemed to be other-than-temporary.
13
5. Loans:
Loans past due ninety days or more and still accruing were $3,158,755 and $6,733,659 at September
30, 2010 and December 31, 2009, respectively.
On September 1, 2010, the Company modified two loans by granting interest rate concessions to the
borrowers. These loans are in compliance with these modified terms and the Company has classified
them as troubled debt restructurings.
Impaired loans include the restructured loans totaling $708,149 at September 30, 2010 and
nonaccrual loans which amounted to $22,126,831 and $22,005,748 at September 30, 2010 and December
31, 2009, respectively. The average recorded investment in impaired loans amounted to approximately
$18,052,178 and $25,551,787 at September 30, 2010 and December 31, 2009, respectively. Impaired
loans amounting to $10,797,373 and $6,852,271 had a specific allowance of $2,964,350 and $1,739,250
at September 30, 2010 and December 31, 2009, respectively. Impaired loans amounting to $12,037,607
and $15,153,477 did not have a specific allowance at September 30, 2010 and December 31, 2009,
respectively. At September 30, 2010, impaired loans with a carrying amount of $12,037,607 were
written down to their fair value of $11,917,278 through a $120,329 charge to the provision for loan
losses. At December 31, 2009, impaired loans with a carrying amount of $22,005,748 were written
down to their fair value of $20,110,334 through a $1,895,414 charge to the provision for loan
losses. No material interest income was recognized on impaired loans for the nine months ended
September 30, 2010 or the year ended December 31, 2009.
At each reporting period, the Company determines which loans are impaired. Accordingly, the
Companys impaired loans are reported at their estimated fair value on a non-recurring basis. An
allowance for each impaired loan is calculated based on the present value of expected future cash
flows discounted at the loans effective interest rate, the loans observable market price or the
fair value of its collateral. Most of the Companys impaired loans are collateral-dependent. The
fair value of the collateral for these loans is based on appraisals performed by third-party
valuation specialists, comparable sales and other estimates of fair value obtained principally from
independent sources such as the Multiple Listing Service or county tax assessors listings,
adjusted for estimated selling costs. The Company has a Real Estate Appraisal Policy (the
Policy) which is in compliance with the guidelines set forth in the Interagency Appraisal and
Evaluation Guidelines which implement Title XI of the Financial Institutions Reform, Recovery and
Enforcement Act of 1989 (FIRREA). The Policy further requires that appraisals be in writing and
conform to the Uniform Standards of Professional Appraisal Practice (USPAP). An appraisal
prepared by a state-licensed or state-certified appraiser is required on all new loans secured by
real estate in excess of $250,000. Loans secured by real estate in an amount of $250,000 or less,
or that qualify for an exemption under FIRREA, must have a summary appraisal report or in-house
evaluation, depending on the facts and circumstances. Factors, including the assumptions and
techniques utilized by the appraiser, which could result in a downward adjustment to the collateral
value estimates indicated in the appraisal, are considered by the Company.
Changes in the general economy, or economy or real estate market in a particular geographic area or
industry are reflected in the general reserve component of the allowance for loan losses.
14
Appraisals are generally considered to be valid for a period of at least twelve months. However,
appraisals that are less than 12 months old may need to be adjusted. The criteria for determining
whether an existing appraisal remains valid will vary depending upon the condition of the property,
time, volatility of the local market and loan to value issues. Through the loan review process,
suspected deterioration or downgrade of a loan might indicate that a new appraisal is needed. A
decline in the credit quality or ability to repay of a borrower is the primary indicator for the
need of an updated appraisal on the related collateral.
Management has determined that appraisals on impaired loans should be discounted to record the fair
value of collateral. The discounts applied to those appraisals are the same as the loan to value
percentages specified in the Companys Loan Policy for new loans, supported by Managements
experience. Loan to value percentages are from 65% on unimproved real estate (a 35% discount), 70%
- 75% on improved residential and commercial real estate (a 25% 30% discount) and 80% on improved
owner occupied residential real estate (a 20% discount). Every appraisal is discounted, as the
Company does not make loans where the loan to value is 100%.
If the recorded investment in the impaired loan exceeds the measure of fair value of the
collateral, a valuation allowance is recorded as a component of the allowance for loan losses.
The balances of impaired loans, which are measured at fair value on a non-recurring basis, by level
within the hierarchy as of September 30, 2010 and December 31, 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurement Using |
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
September 30, 2010 |
|
$ |
19,750,301 |
|
|
$ |
|
|
|
$ |
11,917,278 |
|
|
$ |
7,833,023 |
|
December 31, 2009 |
|
|
20,110,334 |
|
|
|
|
|
|
|
20,110,334 |
|
|
|
|
|
The following table sets forth a summary of changes in the fair value of impaired loans, the
Companys only Level 3 assets:
|
|
|
|
|
|
|
For the nine |
|
|
|
months ended |
|
|
|
september 30, 2010 |
|
Fair value, beginning of period |
|
$ |
|
|
Net gains |
|
|
7,833,023 |
|
|
|
|
|
Fair value, end of period |
|
$ |
7,833,023 |
|
|
|
|
|
When Management determines that it has sustained a loss on a loan, it may be necessary to
foreclose on the related collateral. Other real estate acquired through foreclosure is carried at
fair value, less estimated costs to sell. The fair value of the collateral is based on appraisals
performed by third-party valuation specialists. Factors including the assumptions and techniques
utilized by the appraiser are considered by Management. If the current appraisal is more than one
year old and/or the loan balance is more than $200,000, a new appraisal is obtained. Otherwise,
the Banks in-house property evaluator and management will determine the fair value of the
collateral, based on
15
comparable sales, market conditions, Managements plans for disposition and
other estimates of fair value obtained from principally independent sources, adjusted for estimated
selling costs. Accordingly, the Companys other real estate is reported at its estimated fair
value on a non-recurring basis.
The balances of other real estate, which are measured at fair value on a non-recurring basis, by
level within the hierarchy as of September 30, 2010 and December 31, 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurement Using |
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
September 30, 2010
|
|
$ |
2,818,833 |
|
|
$ |
|
|
|
$ |
2,818,833 |
|
|
$ |
|
|
December 31, 2009
|
|
|
1,521,313 |
|
|
|
|
|
|
|
1,521,313 |
|
|
|
|
|
6. Allowance for Loan Losses:
Transactions in the allowance for loan losses were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
Balance, beginning of period |
|
$ |
9,167,927 |
|
|
$ |
9,797,881 |
|
|
$ |
7,827,806 |
|
|
$ |
11,113,575 |
|
Recoveries |
|
|
90,591 |
|
|
|
5,140 |
|
|
|
164,792 |
|
|
|
334,774 |
|
Loans charged off |
|
|
(1,307,690 |
) |
|
|
(3,571,433 |
) |
|
|
(2,776,770 |
) |
|
|
(7,066,761 |
) |
Provision for allowance for loan losses |
|
|
1,045,000 |
|
|
|
1,875,000 |
|
|
|
3,780,000 |
|
|
|
3,725,000 |
|
|
|
|
Balance, end of period |
|
$ |
8,995,828 |
|
|
$ |
8,106,588 |
|
|
$ |
8,995,828 |
|
|
$ |
8,106,588 |
|
|
|
|
7. Deposits:
At September 30, 2010, time deposits of $100,000 or more include brokered deposits of
$29,399,000, of which $19,399,000 matures in 2011 and $10,000,000 matures in 2012.
8. Other Comprehensive Income:
The income tax effect from the unrealized gain on available for sale securities on accumulated other
comprehensive income was $1,256,521 at September 30, 2010.
9. Shareholders Equity:
On June 23, 2010, the Board approved a semi-annual dividend of $.11 per share with a record date
of July 9, 2010 and distribution date of July 16, 2010.
16
10. Fair Value of Financial Instruments:
The carrying amounts and estimated fair value for financial assets and financial liabilities at
September 30, 2010 and December 31, 2009, respectively, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Carrying Amount |
|
|
Fair Value |
|
|
Carrying Amount |
|
|
Fair Value |
|
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
34,523,516 |
|
|
$ |
34,523,516 |
|
|
$ |
29,155,294 |
|
|
$ |
29,155,294 |
|
Available for sale securities |
|
|
302,832,580 |
|
|
|
302,832,580 |
|
|
|
311,434,437 |
|
|
|
311,434,437 |
|
Held to maturity securities |
|
|
2,814,137 |
|
|
|
2,972,300 |
|
|
|
3,201,966 |
|
|
|
3,340,974 |
|
Other investments |
|
|
4,020,754 |
|
|
|
4,020,754 |
|
|
|
4,036,304 |
|
|
|
4,036,304 |
|
Federal Home Loan Bank stock |
|
|
3,375,400 |
|
|
|
3,375,400 |
|
|
|
5,015,900 |
|
|
|
5,015,900 |
|
Loans, net |
|
|
413,165,761 |
|
|
|
416,311,962 |
|
|
|
457,148,485 |
|
|
|
460,587,836 |
|
Cash surrender value |
|
|
15,786,368 |
|
|
|
15,786,368 |
|
|
|
15,329,394 |
|
|
|
15,329,394 |
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing |
|
|
116,955,635 |
|
|
|
116,955,635 |
|
|
|
96,541,387 |
|
|
|
96,541,387 |
|
Interest bearing |
|
|
415,960,657 |
|
|
|
416,784,975 |
|
|
|
374,160,042 |
|
|
|
375,051,835 |
|
|
|
|
Total deposits |
|
|
532,916,292 |
|
|
|
533,740,610 |
|
|
|
470,701,429 |
|
|
|
471,593,222 |
|
Federal funds purchased and
securities sold under agreements
to repurchase |
|
|
142,380,679 |
|
|
|
142,380,679 |
|
|
|
174,430,877 |
|
|
|
174,430,877 |
|
Borrowings from Federal Home Loan Bank |
|
|
18,978,441 |
|
|
|
20,586,523 |
|
|
|
104,270,452 |
|
|
|
105,815,000 |
|
11. New Accounting Pronouncements:
In February 2010, the FASB issued Accounting Standards Update No. 2010-09, Subsequent Events:
Amendments to Certain Recognition and Disclosure Requirements (ASU No. 2010-09). ASU No.
2010-09 removes some contradictions between the requirements of U.S. GAAP and the filing rules of
the Securities and Exchange Commission (SEC). SEC filers are required to evaluate subsequent
events through the date the financial statements are issued, and they are no longer required to
disclose the date through which subsequent events have been evaluated. This guidance was effective
upon issuance except for the use of the issued date for conduit debt obligors, and it is not
expected to have a material impact on Companys results of operations, financial position or
disclosures.
In February 2010, the FASB issued Accounting Standards Update No. 2010-10, Consolidation:
Amendments for Certain Investment Funds (ASU No. 2010-10). ASU No. 2010-10 indefinitely defers
the effective date for certain investment funds, the amendments made to FASB ASC 810-10 related to
variable interest entities by Statement of Financial Accounting Standard (SFAS) No. 167, however
this deferral does not apply to the disclosure requirements of SFAS No. 167. ASU No. 2010-10 also
clarifies that (1) interests of related parties must be considered in determining whether
fees paid to decision makers or service providers constitute a variable interest, and (2) a
quantitative calculation should not be the only basis on which such determination is made. This
guidance is effective as of the beginning of the first annual period beginning after November 15,
2009, and for interim periods within that first annual reporting period. It is not expected to have
a material impact on Companys results of operations, financial position or disclosures.
17
In March 2010, the FASB issued Accounting Standards Update No. 2010-11, Derivatives and Hedging:
Scope Exception Related to Embedded Credit Derivatives (ASU No. 2010-11). ASU No. 2010-11
clarifies the type of embedded credit derivative that is exempt from embedded
derivative bifurcation requirements, by resolving a potential ambiguity about the breadth of the embedded
credit derivative scope exception with regard to some types of contracts, such as collateralized
debt obligations (CDOs) and synthetic CDOs. The scope exception will no longer apply to some
contracts that contain an embedded credit derivative feature that transfers credit risk. The ASU is
effective for fiscal quarters beginning after June 15, 2010, and is not expected to have a material
impact on Companys results of operations, financial position or disclosures.
In April 2010, the FASB issued Accounting Standards Update No. 2010-18, Effect of a Loan
Modification When the Loan is Part of a Pool That Is Accounted for as a Single Asset (ASU No.
2010-18). ASU No. 2010-18 allows for the one-time election to terminate accounting for loans as a
pool under ASU Subtopic 310-30. This election may be applied on a pool-by-pool basis and does not
preclude an entity from applying pool accounting to subsequent acquisitions of loans with credit
deterioration. ASU No. 2010-18 is effective for modifications of loans accounted for within pools
under Subtopic 310-30 occurring in the first interim or annual period ending on or after July 15,
2010. It is not expected to have a material impact on Companys results of operations, financial
position or disclosures.
In July 2010, the FASB issued Accounting Standards Update No. 2010-20, Disclosures about the Credit
Quality of Financing Receivables and the Allowance for Credit Losses (ASU No. 2010-20). ASU No.
2010-20 requires enhanced disclosures, including a greater level of disaggregated information,
about the credit quality of financial receivables and the allowance for credit losses.
Additionally, this standards update also requires an entity to disclose credit quality indicators,
past due information, modifications to financing receivables and significant purchases and sales of
financing receivables. The disclosures as of the end of a reporting period under ASU No. 2010-20
are effective for the Company for interim and annual reporting periods ending on or after December
15, 2010. The disclosures about activity that occurs during a reporting period are effective for
the Company for interim and annual reporting periods beginning on or after December 15, 2010. It
is not expected to have a material impact on Companys results of operations or financial position,
but will require additional disclosures.
12. Reclassifications:
Certain reclassifications, which had no effect on prior year net income, have been made to prior
period statements to conform to current year presentation.
18
Item 2: Managements Discussion and Analysis of Financial Condition and Results of Operations
GENERAL
The Company is a one-bank holding company headquartered in Biloxi, Mississippi. It has two
operating subsidiaries, PFC Service Corp. and The Peoples Bank, Biloxi, Mississippi (the Bank).
The Bank provides a full range of banking, financial and trust services to state, county and local
government entities and individuals and small and commercial businesses in Harrison, Hancock, Stone
and Jackson counties in Mississippi.
The following presents Managements discussion and analysis of the consolidated financial condition
and results of operations of Peoples Financial Corporation and Subsidiaries. These comments
should be considered in combination with the Consolidated Financial Statements and Notes to
Consolidated Financial Statements included in this report on Form 10-Q and the Consolidated
Financial Statements, Notes to Consolidated Financial Statements and Managements Discussion and
Analysis included in the Companys Form 10-K for the year ended December 31, 2009.
Forward-Looking Information
Congress passed the Private Securities Litigation Act of 1995 in an effort to encourage
corporations to provide information about a companys anticipated future financial performance.
This act provides a safe harbor for such disclosure which protects the companies from unwarranted
litigation if actual results are different from management expectations. This report contains
forward-looking statements and reflects industry conditions, company performance and financial
results. These forward-looking statements are subject to a number of factors and uncertainties
which could cause the Companys actual results and experience to differ from the anticipated
results and expectations expressed in such forward-looking statements. Such factors and
uncertainties include, but are not limited to: changes in interest rates and market prices, changes
in local economic and business conditions, increased competition for deposits and loans, a
deviation in actual experience from the underlying assumptions used to determine and establish the
allowance for loan losses, changes in the availability of funds resulting from reduced liquidity,
changes in government regulations and acts of terrorism, weather or other events beyond the
Companys control.
New Accounting Pronouncements
The FASB has issued a number of Accounting Standards Updates, which have been disclosed in Note 11.
The Company does not expect that any of these updates will have a material impact on its results
of operations, financial position or disclosures.
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires Management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. The Company evaluates these estimates and assumptions on an on-going basis
19
using historical experience and other factors, including the current economic environment. We
adjust such estimates and assumptions when facts and circumstances dictate. Certain critical
accounting policies affect the more significant estimates and assumptions used in the preparation
of the consolidated financial statements.
Allowance for loan losses:
The Companys most critical accounting policy relates to its allowance for loan losses (ALL),
which reflects the estimated losses resulting from the inability of its borrowers to make loan
payments. The ALL is established and maintained at an amount sufficient to cover the estimated
loss associated with the loan portfolio of the Company as of the date of determination. Credit
losses arise not only from credit risk, but also from other risks inherent in the lending process
including, but not limited to, collateral risk, operation risk, concentration risk and economic
risk. As such, all related risks of lending are considered when assessing the adequacy of the ALL.
On a quarterly basis, Management estimates the probable level of losses to determine if the
allowance is adequate to absorb reasonably foreseeable, anticipated losses in the existing
portfolio based on our past loan loss experience, known and inherent risk in the portfolio, adverse
situations that may affect the borrowers ability to repay and the estimated value of any
underlying collateral and current economic conditions. If there was a deterioration of any of the
factors considered by Management in evaluating the allowance for loan losses, the estimate of loss
would be updated, and additional provisions for loan losses may be required. The analysis divides
the portfolio into two segments: a pool analysis of loans based upon loss history by loan type and
a specific reserve analysis for those loans considered impaired under generally accepted accounting
principles. All credit relationships with an outstanding balance of $100,000 or greater are
individually reviewed for impairment. All losses are charged to the ALL when the loss actually
occurs or when a determination is made that a loss is likely to occur; recoveries are credited to
the ALL at the time of receipt.
Employee Benefit Plans:
Employee benefit plan liabilities and pension costs are determined utilizing actuarially determined
present value calculations. The valuation of the benefit obligation and net periodic expense is
considered critical, as it requires Management and its actuaries to make estimates regarding the
amount and timing of expected cash outflows including assumptions about mortality, expected service
periods and the rate of compensation increases.
OVERVIEW
The Companys subsidiary is a community bank serving the financial and trust needs of its customers
in Harrison, Hancock, Jackson and Stone Counties in Mississippi. Maintaining a strong core
deposit base and providing commercial and real estate lending services in its trade area is the
traditional focus of the Bank. Growth has largely been achieved through de novo branching
activity, and it is expected that this strategy will continue to be utilized in the future.
With the focus of our core business being on the Mississippi Gulf Coast, any significant local
events have the potential to impact the Companys business. Although the recent oil spill in the
Gulf of Mexico
20
has not had a significant direct impact on the Company, its effects on the seafood
and tourism industries in our trade area and the local economy in general may not be known for
years to come. Additionally, the current interest rate environment, the decline in the value of
real estate and the general economic downturn on a local and national level has affected
the Companys results. Managing the net interest margin in the Companys highly competitive market
and in the context of larger national economic conditions has been very challenging and will
continue to be so for the foreseeable future.
Net income for the third quarter of 2010 was $364,400 compared with $974,110 for the third quarter
of 2009 and for the first three quarters of 2010 was $2,681,937 compared with $2,877,784 for the
first three quarters of 2009. These decreases were almost entirely due to the decrease in net
interest income of $1,288,035 and $583,693 for the third quarter of 2010 as compared with the third
quarter of 2009 and the nine months ended September 30, 2010 as compared with the nine months ended
September 30, 2009, respectively. More than $230 million of the Companys investment in U.S. Agency
securities have been called during the current year, with most of the proceeds being invested in
similar securities but at a significantly lower rate. Management plans to modify its investment
strategy beginning in the fourth quarter of 2010 in order to seek opportunities to improve the
yield on its investment portfolio.
Monitoring asset quality and addressing potential losses in our loan portfolio continues to be
emphasized during these difficult economic times. During the third quarter of 2009, non-performing
loans, particularly non-accrual loans, increased significantly and remained at those levels at
September 30, 2010. Approximately 35% of our total nonaccrual loans as of September 30, 2010
relates to one performing credit relationship which has been classified as nonaccrual by the
banking regulators in their shared national credit review.
Total assets at September 30, 2010 decreased $49,569,561 as compared with December 31, 2009.
Available for sale securities decreased $8,601,857 while loans decreased $42,814,702 as principal
payments and maturities outpaced new loan volume. Deposits increased by $62,214,863 at September
30, 2010, providing the liquidity for borrowings from the Federal Home Loan Bank to decrease
$85,292,011 as compared with December 31, 2009.
RESULTS OF OPERATIONS
Net Interest Income
Net interest income, the amount by which interest income on loans, investments and other interest
earning assets exceeds interest expense on deposits and other borrowed funds, is the single largest
component of the Companys income. Managements objective is to provide the largest possible
amount of income while balancing interest rate, credit, liquidity and capital risk. Changes in the
volume and mix of interest earning assets and interest-bearing liabilities combined with changes in
market rates of interest directly affect net interest income.
21
Quarter Ended September 30, 2010 as Compared with Quarter Ended September 30, 2009
The Companys average interest earning assets decreased approximately $66,194,000, or 8%, from
approximately $823,075,000 for the third quarter of 2009 to approximately $756,881,000 for the
third quarter of 2010. The Companys average balance sheet has shrunk as principal payments and
maturities of loans have outpaced new loans and investments have been called or sold.
The average yield on earning assets decreased 57 basis points from 4.29% for the third quarter of
2009 to 3.72% for the third quarter of 2010, with the biggest impact being to the yield on taxable
available for sale securities. The Companys investment and liquidity strategy has been to invest
most of the proceeds from sales and calls of securities in similar securities with a maturity of
two years, the interest rates on which have decreased dramatically. As a result, the yield on
taxable available for sale securities decreased from 4.36% for the third quarter of 2009 to 2.51%
for the third quarter of 2010. Beginning in the fourth quarter of 2010, Management has begun
acquiring such securities with a maturity of five years in order to improve the yield.
Average interest bearing liabilities decreased approximately $81,450,000, or 12%, from
approximately $693,250,000 for the third quarter of 2009 to approximately $611,800,000 for the
third quarter of 2010. The average rate paid on interest bearing liabilities decreased 21 basis
points, from .95% for the third quarter of 2009 to .74% for the third quarter of 2010. This
dramatic decrease is the result of utilizing lower cost funding sources including brokered deposits
and Federal Home Loan Bank advances in 2010 as compared with 2009. The Company believes that it
is unlikely that its cost of funds can be materially reduced further.
The Companys net interest margin on a tax-equivalent basis, which is net interest income as a
percentage of average earning assets, was 3.12% at September 30, 2010, down 36 basis points from
3.48% at September 30, 2009. In addition to adjusting the duration of investment purchases, the
Company is also establishing floors on new and renewing loans in order to improve the net interest
margin.
Nine Months Ended September 30, 2010 as Compared with Nine Months Ended September 30, 2009
The Companys average interest earning assets decreased approximately $61,078,000, or 8%, from
approximately $827,475,000 for the first nine months of 2009 to approximately $766,397,000 for the
first nine months of 2010. The Companys average balance sheet has shrunk as principal payments
and maturities of loans have outpaced new loans and investments have been called and sold.
The average yield on earning assets decreased 17 basis points, from 4.24% for the first nine months
of 2009 to 4.07% for the first nine months of 2010. The yield on taxable available for sale
securities decreased from 4.11% for the first nine months of 2009 to 3.55% for the first nine
months of 2010, as a result of the investment strategy employed by the Company. As discussed in
the quarter comparison above, investment maturities will be extended for future purchases.
Average interest bearing liabilities decreased approximately $61,336,000, or 9%, from approximately
$690,195,000 for the first nine months of 2009 to approximately $628,859,000 for the first nine
months of 2010. The average rate paid on interest bearing liabilities decreased 38 basis
22
points, from 1.15% for the first nine months of 2009 to .77% for the first nine months of 2010. This
decrease is the result of utilizing lower cost funding sources including brokered deposits and
Federal Home Loan Bank advances in 2010 as compared with 2009. The Company
believes that it is unlikely that its cost of funds can be materially reduced further.
The Companys net interest margin on a tax-equivalent basis, which is net interest income as a
percentage of average earning assets, was 3.44% at September 30, 2010, up 16 basis points from
3.28% at September 30, 2009. The net interest margin increase for the first nine months of 2010
reflects only one quarter of the dramatic decrease in yield on taxable available for sale
securities.
The tables on the following pages analyze the changes in tax-equivalent net interest income for the
quarters ended September 30, 2010 and 2009 and the nine months ended September 30, 2010 and 2009.
23
Analysis of Average Balances, Interest Earned/Paid and Yield
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2010 |
|
Three Months Ended September 30, 2009 |
|
|
Average Balance |
|
Interest Earned/Paid |
|
Rate |
|
Average Balance |
|
Interest Earned/Paid |
|
Rate |
|
|
|
|
|
Loans (2)(3) |
|
$ |
428,664 |
|
|
$ |
4,815 |
|
|
|
4.49 |
% |
|
$ |
466,954 |
|
|
$ |
5,028 |
|
|
|
4.30 |
% |
Federal Funds Sold |
|
|
10,202 |
|
|
|
5 |
|
|
|
0.20 |
% |
|
|
7,631 |
|
|
|
5 |
|
|
|
0.26 |
% |
HTM: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non taxable (1) |
|
|
2,814 |
|
|
|
40 |
|
|
|
5.69 |
% |
|
|
3,201 |
|
|
|
39 |
|
|
|
4.87 |
% |
AFS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
270,549 |
|
|
|
1,698 |
|
|
|
2.51 |
% |
|
|
306,267 |
|
|
|
3,336 |
|
|
|
4.36 |
% |
Non taxable (1) |
|
|
40,627 |
|
|
|
462 |
|
|
|
4.55 |
% |
|
|
34,848 |
|
|
|
402 |
|
|
|
4.61 |
% |
Other |
|
|
4,025 |
|
|
|
15 |
|
|
|
1.49 |
% |
|
|
4,174 |
|
|
|
10 |
|
|
|
0.96 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
756,881 |
|
|
$ |
7,035 |
|
|
|
3.72 |
% |
|
$ |
823,075 |
|
|
$ |
8,820 |
|
|
|
4.29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings & interest-bearing DDA |
|
$ |
217,807 |
|
|
$ |
251 |
|
|
|
0.46 |
% |
|
$ |
225,233 |
|
|
$ |
303 |
|
|
|
0.54 |
% |
CDs |
|
|
194,379 |
|
|
|
575 |
|
|
|
1.18 |
% |
|
|
203,479 |
|
|
|
769 |
|
|
|
1.51 |
% |
Federal funds
purchased |
|
|
151,615 |
|
|
|
249 |
|
|
|
0.66 |
% |
|
|
209,578 |
|
|
|
437 |
|
|
|
0.83 |
% |
FHLB advances |
|
|
47,999 |
|
|
|
58 |
|
|
|
0.48 |
% |
|
|
54,960 |
|
|
|
142 |
|
|
|
1.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
611,800 |
|
|
$ |
1,133 |
|
|
|
0.74 |
% |
|
$ |
693,250 |
|
|
$ |
1,651 |
|
|
|
0.95 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net tax-equivalent
yield on earning assets |
|
|
|
|
|
|
|
|
|
|
3.12 |
% |
|
|
|
|
|
|
|
|
|
|
3.48 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All interest earned is reported on a taxable equivalent basis using a tax rate of 34% in
2010 and 2009. |
|
(2) |
|
Loan fees of $60,510 and $107,898 for 2010 and 2009, respectively, are included in these
figures. |
|
(3) |
|
Includes nonaccrual loans.
|
24
Analysis of Average Balances, Interest Earned/Paid and Yield
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2010 |
|
Nine Months Ended September 30, 2009 |
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
Average Balance |
|
Earned/Paid |
|
Rate |
|
Average Balance |
|
Earned/Paid |
|
Rate |
|
|
|
|
|
Loans (2)(3) |
|
$ |
443,282 |
|
|
$ |
14,695 |
|
|
|
4.42 |
% |
|
$ |
470,290 |
|
|
$ |
15,233 |
|
|
|
4.32 |
% |
Federal Funds Sold |
|
|
6,315 |
|
|
|
10 |
|
|
|
0.21 |
% |
|
|
3,409 |
|
|
|
7 |
|
|
|
0.27 |
% |
HTM: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non taxable (1) |
|
|
3,012 |
|
|
|
116 |
|
|
|
5.14 |
% |
|
|
3,286 |
|
|
|
129 |
|
|
|
5.23 |
% |
AFS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
268,584 |
|
|
|
7,154 |
|
|
|
3.55 |
% |
|
|
313,690 |
|
|
|
9,674 |
|
|
|
4.11 |
% |
Non taxable (1) |
|
|
40,446 |
|
|
|
1,408 |
|
|
|
4.64 |
% |
|
|
33,645 |
|
|
|
1,239 |
|
|
|
4.91 |
% |
Other |
|
|
4,758 |
|
|
|
22 |
|
|
|
0.62 |
% |
|
|
3,155 |
|
|
|
17 |
|
|
|
0.72 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
766,397 |
|
|
$ |
23,405 |
|
|
|
4.07 |
% |
|
$ |
827,475 |
|
|
$ |
26,299 |
|
|
|
4.24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings & interest-bearing DDA |
|
$ |
221,561 |
|
|
$ |
829 |
|
|
|
0.50 |
% |
|
$ |
235,388 |
|
|
$ |
1,540 |
|
|
|
0.87 |
% |
CDs |
|
|
189,707 |
|
|
|
1,664 |
|
|
|
1.17 |
% |
|
|
198,821 |
|
|
|
2,486 |
|
|
|
1.67 |
% |
Federal funds
purchased |
|
|
159,281 |
|
|
|
812 |
|
|
|
0.68 |
% |
|
|
222,447 |
|
|
|
1,532 |
|
|
|
0.92 |
% |
FHLB advances |
|
|
58,310 |
|
|
|
304 |
|
|
|
0.70 |
% |
|
|
33,539 |
|
|
|
413 |
|
|
|
1.64 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
628,859 |
|
|
$ |
3,609 |
|
|
|
0.77 |
% |
|
$ |
690,195 |
|
|
$ |
5,971 |
|
|
|
1.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net tax-equivalent
yield on earning assets |
|
|
|
|
|
|
|
|
|
|
3.44 |
% |
|
|
|
|
|
|
|
|
|
|
3.28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All interest earned is reported on a taxable equivalent basis using a tax rate of 34% in
2010 and 2009. |
|
(2) |
|
Loan fees of $376,112 and $395,114 for 2010 and 2009, respectively, are included in these
figures. |
|
(3) |
|
Includes nonaccrual loans. |
25
Provision for Loan Losses
In the normal course of business, the Company assumes risk in extending credit to its customers.
This credit risk is managed through compliance with the loan policy, which is approved by
Board of Directors. The policy establishes guidelines relating to underwriting standards,
including but not limited to financial analysis, collateral valuation, lending limits, pricing
considerations and loan grading. A loan review process further assists with evaluating credit
quality and assessing potential performance issues. Loan delinquencies and deposit overdrafts are
closely monitored in order to identify developing problems as early as possible. In addition, the
Company continuously monitors its relationships with its loan customers in concentrated industries
such as gaming and hotel/motel, as well as the exposure for out of area, land, development,
construction and commercial real estate loans, and their direct and indirect impact on its
operations. A watch list of credits which pose a potential loss to the Company is prepared based
on the loan grading system. This list forms the foundation of the Companys allowance for loan
loss computation.
Management relies on its guidelines and existing methodology to monitor the performance of its loan
portfolio and to identify and estimate potential losses based on the best available information.
The potential effect of the economic downturn on a national and local level, the decline in real
estate values and actual losses incurred by the Company were key factors in our analysis. The
potential direct and/or indirect impact of the oil spill in the Gulf of Mexico on the Company and
its customers was also considered and will continue to be monitored as there is sufficient
uncertainty as to the ultimate impact. However, no potential losses as a result of the spill were
identified at September 30, 2010.
The Companys on-going, systematic evaluation resulted in the Company recording a provision for
loan losses of $1,045,000 and $1,875,000 for the third quarter of 2010 and 2009, respectively, and
$3,780,000 and $3,725,000 for the nine months ended September 30, 2010 and 2009, respectively. The
allowance for loan losses as a percentage of loans was 2.13% at September 30, 2010 as compared with
1.68% at December 31, 2009, in part due to the decrease in loans of $42,814,702 during this time
frame. Net charge-offs were $2,611,978 for the first nine months of 2010 as compared with
$6,731,987 for the first nine months of 2009 as more potential losses on loans were identified
during the prior year. Most of the Companys charge-offs were partial charge-offs, which represent
that portion of a loan which is deemed to be uncollectible.
The allowance for loan losses is an estimate, and as such, events may occur in the future which may
affect its accuracy. The Company anticipates that it is possible that additional information will
be gathered in future quarters which may require an adjustment to the allowance for loan losses.
Management will continue to closely monitor its portfolio and take such action as it deems
appropriate to accurately report its financial condition and results of operations.
Non-interest income
Total non-interest income decreased $382,288 for the third quarter of 2010 as compared with the
third quarter of 2009. This decrease was primarily the result of a gain on sales or calls or
securities of $92,023 in 2010 as compared with $265,247 in 2009 as the Company executed sales when
it could maximize proceeds. Service charges on deposit accounts were impacted by the local
economy and
26
customers opting out of overdraft protection for debit card transactions which resulted
in the decrease in NSF fee income of $174,276.
Total non-interest income increased $646,574 for the first nine months of 2010 as compared with the
first nine months of 2009. This increase was primarily the result of gains on sales or calls or
securities of $1,257,463 in 2010 as compared with $402,046 in 2009 as the Company liquidated its
entire mortgage-backed securities portfolio and some of its short-term U.S. Treasuries during the
second quarter of 2010. Trust department income and fees decreased $75,079 for the first nine
months of 2010 as compared with the first nine months of 2009 as a result of the decrease in market
value, on which fees are based, of personal trust accounts. Service charges on deposit accounts
were impacted by the local economy and customers opting out of overdraft protection for debit card
transactions which resulted in the decrease in NSF fee income of $349,617 for the first nine months
of 2010 as compared with the first nine months of 2009. Other income decreased $144,001 for the
first nine months of 2010 as compared with the first nine months of 2009. Other income for 2010
included a decrease in rental income of $73,891 as the Company lost one tenant who had occupied a
large rental space in its Downtown Gulfport branch. Other income for 2009 included gains of
$94,423 from the sale of bank assets.
Non-interest expense
Total non-interest expense increased $261,387 for the third quarter of 2010 as compared with the
third quarter of 2009. Salaries and employee benefits decreased $163,907 in 2010 as compared with
2009 as a result of the decrease in the number of employees as a result of attrition during 2009
and 2010. FDIC regular assessments have increased for 2010 as banks fund the replenishment of
the bank insurance fund which was depleted in recent years by bank closures. Other expense
increased $264,755 in 2010 as compared with 2009 as a result of increased data processing charges,
franchise tax expense and legal fees. For the third quarter of 2010, data processing charges
increased $53,838 over the third quarter of 2009 as a result of the outsourcing of some of the
banks I/T functions. Franchise tax expense increased $85,238 for the third quarter of 2010 as
compared with the third quarter of 2009 as prior years refunds were received in 2009. Legal fees
increased $111,633 for the third quarter of 2010 as compared with the third quarter of 2009 as the
Company engaged counsel to assist with several non-performing loan issues.
Total non-interest expense increased $238,728 for the first nine months of 2010 as compared with the
first nine months of 2009. Salaries and employee benefits decreased $428,143 in 2010 as compared
with 2009 as a result of the decrease in the number of employees as a result of attrition during
2009 and 2010. Included in the first nine months of 2010 was decreased occupancy expense of
$84,167 relating primarily to reduced property and casualty insurance costs. FDIC regular
assessments have increased as banks fund the replenishment of the bank insurance fund which was
depleted in recent years by bank closures resulting in an increase of $265,264 for the first nine
months of 2010 as compared with the first nine months of 2009. Other expense increased $531,863
for the first nine months of 2010 as compared with the first nine months of 2009 as a result of
increased data processing charges, franchise tax expense, legal fees, expenses relating to other
real estate and trust expense. For the first nine months of 2010, data processing charges
increased $162,293 as compared with the first nine months of 2009 as a result of the outsourcing of
the some
27
of the banks I/T functions. Franchise tax expense increased $178,723 for the first nine
months of 2010 as compared with the first nine months of 2009 as prior years
refunds were received in 2009. Legal fees increased $120,585 for the first nine months of 2010 as
compared with the first nine months of 2009 as the Company engaged counsel to assist with several
non-performing loan issues. Expenses relating to other real estate increased $158,822 during the
first nine months of 2010 as compared with the first nine months of 2009 due to an increased number
of foreclosures. Trust expense decreased $45,907 for the first nine months of 2010 as compared
with the first nine months of 2009 as the Company was able to reduce its monthly servicing fees for
several months in 2010 using soft dollar credits from its processing vendor.
Income Taxes
Income taxes have been impacted by non-taxable income and federal tax credits during the quarters
and nine months ended September 30, 2010 and 2009, respectively, as presented in the following
tables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, |
|
|
|
|
|
|
2010 |
|
2009 |
|
|
|
|
|
|
Tax |
|
Rate |
|
Tax |
|
Rate |
|
|
|
|
Taxes at statutory rate |
|
$ |
(11,084 |
) |
|
|
(34.00 |
) |
|
$ |
363,497 |
|
|
|
34.00 |
|
|
|
|
|
Increase (decrease) resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt interest income |
|
|
(113,016 |
) |
|
|
(346.68 |
) |
|
|
(98,962 |
) |
|
|
(9.26 |
) |
|
|
|
|
Income from BOLI |
|
|
(42,991 |
) |
|
|
(131.87 |
) |
|
|
7,477 |
|
|
|
0.70 |
|
|
|
|
|
Federal tax credits |
|
|
(208,289 |
) |
|
|
(638.92 |
) |
|
|
(65,000 |
) |
|
|
(6.08 |
) |
|
|
|
|
Other |
|
|
(21,620 |
) |
|
|
(66.32 |
) |
|
|
(112,012 |
) |
|
|
(10.48 |
) |
|
|
|
|
|
|
|
|
|
Total income taxes |
|
$ |
(397,000 |
) |
|
|
(1,217.79 |
) |
|
$ |
95,000 |
|
|
|
8.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
2010 |
|
2009 |
|
|
|
|
|
|
Tax |
|
Rate |
|
Tax |
|
Rate |
|
|
|
|
Taxes at statutory rate |
|
$ |
1,013,859 |
|
|
|
34.00 |
|
|
$ |
1,092,347 |
|
|
|
34.00 |
|
|
|
|
|
Increase (decrease) resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt interest income |
|
|
(342,027 |
) |
|
|
(11.47 |
) |
|
|
(307,186 |
) |
|
|
(9.56 |
) |
|
|
|
|
Income from BOLI |
|
|
(130,012 |
) |
|
|
(4.36 |
) |
|
|
(126,562 |
) |
|
|
(3.94 |
) |
|
|
|
|
Federal tax credits |
|
|
(223,289 |
) |
|
|
(7.49 |
) |
|
|
(195,000 |
) |
|
|
(6.07 |
) |
|
|
|
|
Other |
|
|
(18,531 |
) |
|
|
(0.62 |
) |
|
|
(128,599 |
) |
|
|
(4.00 |
) |
|
|
|
|
|
|
|
Total income taxes |
|
$ |
300,000 |
|
|
|
10.06 |
|
|
$ |
335,000 |
|
|
|
10.43 |
|
|
|
|
|
|
|
|
|
|
FINANCIAL CONDITION
Available for sale securities decreased $8,601,857 at September 30, 2010, compared with December
31, 2009, as the bank subsidiarys liquidity position allowed. The Company sold its entire
mortgage-backed securities portfolio in 2010 and increased its investment in short-term U.S.
Treasury securities. The following schedule reflects the mix of available for sale securities at
September 30, 2010 and December 31, 2009:
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
December 31, 2009 |
|
|
|
|
|
|
Available for sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
48,084,373 |
|
|
$ |
24,740,140 |
|
|
|
|
|
U.S. Government agencies |
|
|
212,506,593 |
|
|
|
214,578,196 |
|
|
|
|
|
Mortgage-backed securities |
|
|
|
|
|
|
31,262,670 |
|
|
|
|
|
States and political subdivisions |
|
|
41,591,631 |
|
|
|
40,203,448 |
|
|
|
|
|
Equity securities |
|
|
649,983 |
|
|
|
649,983 |
|
|
|
|
|
|
|
|
Total available for sale securities |
|
$ |
302,832,580 |
|
|
$ |
311,434,437 |
|
|
|
|
|
|
|
|
The Company decreased its investment in Federal Home Loan Bank (FHLB) stock to $3,375,400 as
a result of its decreased borrowing from the FHLB.
Loans decreased $42,814,702 as a result of principal payments and maturities and the slower volume
of new loans, particularly in our real estate and commercial and industrial portfolio. The Company
anticipates that its loan portfolio will decline further in the remaining quarter of 2010. The
composition of the loan portfolio as of September 30, 2010 and December 31, 2009 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
December 31, 2009 |
|
|
|
|
|
|
Real estate, construction |
|
$ |
97,289,179 |
|
|
$ |
94,460,479 |
|
|
|
|
|
Real estate, mortgage |
|
|
267,158,803 |
|
|
|
299,402,982 |
|
|
|
|
|
Loans to finance agricultural production |
|
|
1,098,584 |
|
|
|
1,754,796 |
|
|
|
|
|
Commercial and industrial loans |
|
|
44,160,077 |
|
|
|
52,250,231 |
|
|
|
|
|
Loans to individuals for household, family and other consumer expenditures |
|
|
8,697,520 |
|
|
|
9,049,394 |
|
|
|
|
|
Obligations of states and political subdivisions |
|
|
3,086,131 |
|
|
|
7,890,584 |
|
|
|
|
|
All other loans |
|
|
671,295 |
|
|
|
167,825 |
|
|
|
|
|
|
|
|
Total |
|
$ |
422,161,589 |
|
|
$ |
464,976,291 |
|
|
|
|
|
|
|
|
Other real estate (ORE) increased $1,297,520 at September 30, 2010, as compared with
December 31, 2009 as foreclosures exceeded sales of ORE in 2010.
The decrease in volume and yield of interest-earning assets has directly impacted accrued interest
receivable, which decreased $1,339,542 during the first nine months of 2010.
Prepaid FDIC assessments decreased by $968,070 at September 30, 2010 as compared with December 31,
2009 as a result of the amortization of these costs.
Other assets increased $1,511,963 at September 30, 2010, as compared with December 31, 2009. This
increase is primarily attributable to the increase in income taxes receivable of $1,281,715
at September 30, 2010.
29
Total deposits increased $62,214,863 at September 30, 2010, as compared with December 31, 2009.
Typically, significant increases or decreases in total deposits and/or significant fluctuations
among the different types of deposits from quarter to quarter are anticipated by Management as
customers in the casino industry and county and municipal entities reallocate their resources
periodically. During the first nine months of 2010, time deposits with a balance of $100,000 or
more increased $27,242,278 and include an increase in public fund time deposits of $46,120,934.
Federal funds purchased and securities sold under agreements to repurchase, which includes a
non-deposit account, decreased $32,050,198 at September 30, 2010 as compared with December 31, 2009
as customers periodically reallocate their funds.
Borrowings from the Federal Home Loan Bank decreased $85,292,011 at September 30, 2010 as compared
with December 31, 2009 based on the liquidity needs of the bank subsidiary.
SHAREHOLDERS EQUITY AND CAPITAL ADEQUACY
Strength, security and stability have been the hallmark of the Company since its founding in 1985
and of its bank subsidiary since its founding in 1896. A strong capital foundation is fundamental
to the continuing prosperity of the Company and the security of its customers and shareholders.
One measure of capital adequacy is the primary capital ratio which was 13.74% at September 30,
2010, which is well above the regulatory minimum of 6.00%. Management continues to emphasize the
importance of maintaining the appropriate capital levels of the Company and has established the
goal of maintaining its primary capital ratio at 8.00%, which is the minimum requirement for
classification as being well-capitalized by the banking regulatory authorities.
LIQUIDITY
Liquidity represents the Companys ability to adequately provide funds to satisfy demands from
depositors, borrowers and other commitments by either converting assets to cash or accessing new or
existing sources of funds. Management monitors these funds requirements in such a manner as to
satisfy these demands and provide the maximum earnings on its earning assets. The Company utilizes
various tools to project its liquidity needs and performs analyses to determine the accuracy of
those projections as well as to anticipate and plan for liquidity risk scenarios.
Deposits, payments of principal and interest on loans, proceeds from maturities, sales and calls of
investment securities and earnings on investment securities are the principal sources of funds for
the Company.
Borrowings from the Federal Home Loan Bank, federal funds sold and federal funds purchased are also
utilized by the Company to manage its daily liquidity position. The Company may also utilize the
Federal Reserve Bank Discount Window Primary Credit Program as a source of liquidity, if necessary.
30
REGULATORY MATTERS
During 2009, Management identified opportunities for improving risk management, addressing asset
quality concerns, managing concentrations of credit risk and ensuring sufficient liquidity at the
Bank as a result of its own investigation as well as examinations performed by certain bank
regulatory agencies. In concert with the regulators, the Company identified specific corrective
steps and actions to enhance its risk management, asset quality and liquidity policies, controls
and procedures. The Company and the Bank may not declare or pay any cash dividends without the
prior written approval of their regulators.
The Company has been an accelerated filer since December 31, 2005. Based on the decrease of its
market capitalization to $43,604,128 at June 30, 2010, the Company will become a non-accelerated
filer on December 31, 2010.
In July 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Act) was passed
by the Congress. The Act increases the supervisory authority of the Federal Reserve Board, creates
a new Financial Services Oversight Council, creates a new process to liquidate failed financial
firms, creates an independent Bureau of Consumer Financial Protection, implements comprehensive
regulation of over-the-counter derivatives, establishes a Federal Insurance Office and increases
the transparency and accountability for credit rating agencies. The Act requires more than 60
studies to be conducted and more than 200 regulations to be written over the next one to two years.
The true impact of the legislation on the Company will be unknown until these are complete.
Item 4: Controls and Procedures
As of September 30, 2010, an evaluation was performed under the supervision and with the
participation of the Chief Executive Officer and Chief Financial Officer of the effectiveness of
the Companys disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)).
Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have
concluded that the Companys disclosure controls and procedures are effective to ensure that the
information required to be disclosed by the Company in the reports it files or submits under the
Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time
periods specified in the Securities and Exchange Commissions rules and forms.
There were no changes in the Companys internal control over financial reporting that occurred
during the period ended September 30, 2010 that have materially affected, or are reasonably likely
to materially affect, the Companys internal control over financial reporting.
31
PART II OTHER INFORMATION
Item 1: Legal Proceedings
The bank is involved in various legal matters and claims which are being defended and handled in
the ordinary course of business. None of these matters is expected, in the opinion of Management,
to have a material adverse effect upon the financial position or results of operations of the
Company.
Item 6 Exhibits and Reports on Form 8-K
(a) Exhibits
|
|
|
Exhibit 10.1:
|
|
Description of Bonus Plan |
Exhibit 31.1:
|
|
Certification of Chief Executive Officer Pursuant to
Section 302 of the Sarbanes Oxley Act of 2002 |
Exhibit 31.2:
|
|
Certification of Chief Financial Officer Pursuant
to Section 302 of the Sarbanes Oxley Act of 2002 |
Exhibit 32.1:
|
|
Certification of Chief Executive Officer Pursuant
to 18 U.S.C. ss. 1350 |
Exhibit 32.2:
|
|
Certification of Chief Financial Officer Pursuant
to 18 U.S.C. ss. 1350 |
(b) Reports on Form 8-K
A Form 8-K was filed on July 28, 2010 and October 27, 2010.
32
SIGNATURES
Pursuant to the requirement of Section 13 of the Securities Exchange Act of 1934, the Registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
|
|
|
|
|
|
PEOPLES FINANCIAL CORPORATION
(Registrant)
|
|
Date: November 8, 2010 |
By: |
/s/ Chevis C. Swetman
|
|
|
|
Chevis C. Swetman |
|
|
|
Chairman, President and Chief Executive Officer
(principal executive officer) |
|
|
|
|
|
|
|
|
|
|
Date: November 8, 2010 |
By: |
/s/ Lauri A. Wood
|
|
|
|
Lauri A. Wood |
|
|
|
Chief Financial Officer and Controller
(principal financial and accounting officer) |
|
|
33