e10vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 0-24000
ERIE INDEMNITY COMPANY
(Exact name of registrant as specified in its charter)
|
|
|
Pennsylvania
|
|
25-0466020 |
|
|
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.) |
|
|
|
100 Erie Insurance Place, Erie, Pennsylvania
|
|
16530 |
|
|
|
(Address of principal executive offices)
|
|
(Zip code) |
(814) 870-2000
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Class A common stock, stated value $0.0292 per share, listed on the NASDAQ Stock Market, LLC
(Title of each class) (Name of each exchange on which registered)
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act. Yes þ No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large Accelerated Filer þ
|
|
Accelerated Filer o
|
|
Non-Accelerated Filer o
(Do not check if a smaller reporting company)
|
|
Smaller Reporting Company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
Aggregate market value of voting and non-voting common stock held by non-affiliates as of the last
business day of the registrants most recently completed second fiscal quarter: $1.3 billion of
Class A non-voting common stock as of June 30, 2010. There is no active market for the Class B
voting common stock. The Class B common stock is closely held by few shareholders.
Indicate the number of shares outstanding of each of the registrants classes of common stock, as
of the latest practicable date: 49,751,555
shares of Class A common stock and 2,546 shares of
Class B common stock outstanding on February 18, 2011.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of Part III of this Form 10-K (Items 10, 11, 12, 13, and 14) are incorporated by reference
to the information statement on Form 14(C) to be filed with the Securities and Exchange Commission
no later than 120 days after December 31, 2010.
PART I
Item 1. Business
General
Erie Indemnity Company (Indemnity) is a publicly held Pennsylvania business corporation that
since 1925 has been the managing attorney-in-fact for the subscribers (policyholders) of the Erie
Insurance Exchange (Exchange). The Exchange is a subscriber owned Pennsylvania-domiciled
reciprocal insurer that writes property and casualty insurance.
Indemnitys primary function is to perform certain services for the Exchange relating to the sales,
underwriting and issuance of policies on behalf of the Exchange. This is done in accordance with a
subscribers agreement (a limited power of attorney) executed by each subscriber (policyholder),
appointing Indemnity as their common attorney-in-fact to transact business on their behalf and to
manage the affairs of the Exchange. Pursuant to the subscribers agreement and for its services as
attorney-in-fact, Indemnity earns a management fee calculated as a percentage of the direct
premiums written by the Exchange and the other members of the Property and Casualty Group, which
are assumed by the Exchange under an intercompany pooling arrangement.
Through December 31, 2010, Indemnity also operated as a property and casualty insurer through its
wholly owned subsidiaries, Erie Insurance Company (EIC), Erie Insurance Company of New York
(ENY) and Erie Insurance Property and Casualty Company (EPC). EIC, ENY and EPC, together with
the Exchange and its wholly owned subsidiary, Flagship City Insurance Company (Flagship), are
collectively referred to as the Property and Casualty Group. The Property and Casualty Group
operates in 11 Midwestern, Mid-Atlantic and Southeastern states and the District of Columbia and
writes primarily private passenger automobile, homeowners, commercial multi-peril, commercial automobile and
workers compensation lines of insurance.
On December 31, 2010, Indemnity sold all of the outstanding capital stock of its wholly owned
property and casualty subsidiaries to the Exchange. There was no gain or loss resulting from this
sale as Indemnity and the Exchange are deemed to be under common
control. Under this new structure, all property and casualty insurance operations are owned by the
Exchange, and Indemnity will continue to function as the management company. There was no impact on
the existing reinsurance pooling agreement between the Exchange and EIC or ENY as a result of the
sale, nor was there any impact to the subscribers (policyholders) of the Exchange, to the
Exchanges independent insurance agents, or to Indemnitys employees.
Erie Family Life Insurance Company (EFL) is an affiliated life insurance company that underwrites
and sells individual and group life insurance policies and fixed annuities. Indemnity and the
Exchange own 21.6% and 78.4% of EFL, respectively. On November 4, 2010, Indemnity entered into a
definitive agreement for the sale of its 21.6% ownership interest in EFL to the Exchange, which is
scheduled to close by March 31, 2011. Upon the closing date, the Exchange will own 100% of EFL.
Because Indemnity and the Exchange are deemed to be under common control for financial reporting
purposes, any gains or losses resulting from the sale of Indemnitys equity interest in EFL will be
recorded as an adjustment directly to Indemnitys equity balance at March 31, 2011.
Indemnity shareholder interest refers to the interest in Erie Indemnity Company owned by the
Class A and Class B shareholders. Noncontrolling interest refers to the interest in the Erie
Insurance Exchange held for the benefit of the subscribers (policyholders).
The consolidated financial statements of Erie Indemnity Company reflect the results of Indemnity
and its variable interest entity, the Exchange, which we refer to collectively as Erie Insurance
Group (we, us, our).
Business segments
We operate our business as four reportable segments management operations, property and casualty
insurance operations, life insurance operations and investment operations. Financial information
about these segments is set forth in and referenced to Item 8. Financial Statements and
Supplementary Data Note 5, Segment Information, of Notes to Consolidated Financial Statements
contained within this report. Further discussion of financial results by operating segment is
provided in and referenced to Item 7. Managements Discussion and Analysis of Financial Condition
and Results of Operations contained within this report.
3
Management operations We generate internal management fee revenue, which accrues to the
benefit of the Indemnity shareholder interest, as Indemnity provides services to the Exchange
relating to the sales, underwriting and issuance of policies. The Exchange is the sole customer of
our management operations. Indemnity charges the Exchange a management fee, determined by our Board
of Directors, not to exceed 25% of all premiums written or assumed by the Exchange for its services
as attorney-in-fact. Management fee revenue is eliminated upon consolidation.
Property and casualty insurance operations The Property and Casualty Group generates
revenue by insuring standard and preferred risks, with personal lines comprising 73% of the 2010
direct written premiums and commercial lines comprising the remaining 27%. The principal personal
lines products based upon 2010 direct written premiums were private passenger automobile (48%) and
homeowners (21%). The principal commercial lines products based on 2010 direct written premiums
were commercial multi-peril (11%), commercial automobile (7%) and workers compensation (6%).
The members of the Property and Casualty Group pool their underwriting results under an
intercompany pooling agreement. Under the pooling agreement, the Exchange retains a 94.5% interest
in the net underwriting results of the Property and Casualty Group, while EIC retains a 5.0%
interest and ENY retains a 0.5% interest. Prior to December 31, 2010, the underwriting results
retained by EIC and ENY accrued to the benefit of the Indemnity shareholder interest. Due to the
sale of Indemnitys property and casualty subsidiaries to the Exchange on December 31, 2010, all
property and casualty underwriting results accrue to the benefit of
the subscribers (policyholders) of the
Exchange, or noncontrolling interest, after December 31, 2010.
Historically, due to policy renewal and sales patterns, the Property and Casualty Groups direct
written premiums are greater in the second and third quarters than in the first and fourth quarters
of the calendar year. Property and casualty insurance premiums earned accounted for approximately
81% of our total consolidated revenue in 2010, 90% in 2009 and 142% in 2008. The proportion of
property and casualty insurance premiums to total consolidated revenues was significantly greater
in 2008 due to losses generated from our investment operations as a result of unfavorable market
conditions.
The Property and Casualty Group is represented by nearly 2,100 independent agencies comprising
almost 9,500 licensed representatives, which is our sole distribution channel. In addition to their
principal role as salespersons, the independent agents play a significant role as underwriting and
service providers and are fundamental to the Property and Casualty Groups success.
The Property and Casualty Group writes business in Illinois, Indiana, Maryland, New York, North
Carolina, Ohio, Pennsylvania, Tennessee, Virginia, West Virginia, Wisconsin and the District of
Columbia. The states of Pennsylvania, Maryland and Virginia made up 63% of the Property and
Casualty Groups 2010 direct written premium.
While sales, underwriting and policy issuance services are centralized at our home office, the
Property and Casualty Group maintains 24 field offices throughout its operating region to provide
claims services to policyholders and marketing support for the independent agencies that represent
us.
The Property and Casualty Group ranked as the 13th largest automobile insurer in the
United States based on 2009 direct written premiums and as the 19th largest property and
casualty insurer in the United States based on 2009 total lines net premium written according to AM
Best.
Life insurance operations Our life insurance operations generate revenue from the sale
of individual and group life insurance policies and fixed annuities. These products are offered
through our property and casualty agency force to provide an opportunity to cross-sell both
personal and commercial accounts. EFL writes business in 10 states including Illinois, Indiana,
Maryland, North Carolina, Ohio, Pennsylvania, Tennessee, Virginia, West Virginia, and Wisconsin and
the District of Columbia. The state of Pennsylvania made up 51% of EFLs 2010 premium and annuity
considerations, with Maryland, Virginia and Ohio making up nearly 10% each.
As discussed previously, currently Indemnity and the Exchange own 21.6% and 78.4% of EFL,
respectively. Upon the sale of Indemnitys ownership interest in EFL, scheduled to close by March
31, 2011, the Exchange will own 100% of the life insurance operations.
4
Investment operations Our investment operations generate revenue from our fixed
maturity, equity security and alternative investment portfolios. The portfolios are managed with
the objective of maximizing after-tax returns on a risk-adjusted basis. Revenues and losses
included in investment operations consist of net investment income, net realized gains and losses,
net impairment losses recognized in earnings for our fixed maturity and preferred equity
portfolios, and equity in earnings and losses from our alternative investments, which include
private equity, real estate, and mezzanine limited partnerships. The volatility inherent in the
financial markets has the potential to impact our investment portfolio from time-to-time. Net
revenues from our investment operations accounted for approximately 17% of our total consolidated
revenue in 2010 and 8% in 2009, where in 2008 net losses from our investment operations negatively
impacted our total consolidated revenues by 46% as a result of unfavorable market conditions.
Competition
Property and casualty insurers generally compete on the basis of customer service, price, consumer
recognition, coverages offered, claims handling, financial stability and geographic coverage.
Vigorous competition, particularly in the personal lines automobile and homeowners lines of
business, is provided by large, well-capitalized national companies, some of which have broad
distribution networks of employed or captive agents, by smaller regional insurers and by large
companies who market and sell personal lines products directly to consumers. In addition, because
the insurance products of the Property and Casualty Group are marketed exclusively through
independent insurance agents, the Property and Casualty Group faces competition within its
appointed agencies based on ease of doing business, product, price and service relationships.
Market competition bears directly on the price charged for insurance products and services subject
to regulatory limitations. Growth is driven by a companys ability to provide insurance services
and competitive prices while maintaining target profit margins. Industry capital levels can also
significantly affect prices charged for coverage. Growth is a product of a companys ability to
retain existing customers and to attract new customers, as well as movement in the average premium
per policy.
The Erie Insurance Group has a strategic focus that we believe will result in long-term
underwriting performance. First, we employ an underwriting philosophy and product mix targeted to
produce a Property and Casualty Group underwriting profit on a long-term basis through careful risk
selection and rational pricing. The careful selection of risks allows for lower claims frequency
and loss severity, thereby enabling insurance to be offered at favorable prices. The Property and
Casualty Group has continued to refine its risk measurement and price segmentation model used in
the underwriting and pricing processes. Second, the Property and Casualty Group focuses on
consistently providing superior service to policyholders and agents. Third, the Property and
Casualty Groups business model is designed to provide the advantages of localized marketing and
claims servicing with the economies of scale and low cost of operations from centralized
accounting, administrative, underwriting, investment, information management and other support
services.
Finally, we carefully select the independent agencies that represent the Property and Casualty
Group. The Property and Casualty Group seeks to be the lead insurer with its agents in order to
enhance the agency relationship and the likelihood of receiving the most desirable underwriting
opportunities from its agents. We have ongoing, direct communications with the agency force. Agents
have access to a number of venues we sponsor designed to promote sharing of ideas, concerns and
suggestions with the senior management of the Property and Casualty Group with the goal of
improving communications and service. We continue to evaluate new ways to support our agents
efforts, from marketing programs to identifying potential customer leads, to grow the business of
the Property and Casualty Group and sustain our long-term agency partnerships. The higher agency
penetration and long-term relationships allow for greater efficiency in providing agency support
and training.
EFL, our life insurer, is subject to many of the same structural advantages and environmental
challenges as the Property and Casualty Group. Term life business accounts for the majority of
policies issued by EFL, and this product line is extremely competitive and increasingly transparent
due in part to the proliferation of on-line quoting services. Besides price, ease of application
and processing improvements represent areas where companies are finding ways to differentiate
themselves among independent producers. EFL continues to progress in these areas using
state-of-the-art technology and third-party vendors. Historically, sound underwriting and
disciplined approaches to pricing and investing have contributed to favorable operating results.
While EFL will be challenged to maintain these trends in the face of intensified competition going
forward, we continue to shape our strategy and core processes to respond more effectively to the
needs of our policyholders and independent agents.
5
Employees
We employed approximately 4,200 people at December 31, 2010, of which approximately 2,090, or 50%,
provide claims specific services exclusively for the Property and Casualty Group and approximately
65, or 2%, perform services exclusively for EFL.
Reserves for losses and loss expenses
The table that follows illustrates the change over time of the loss and loss expense reserves
established for the Property and Casualty Group at the end of the last ten calendar years. The Property
and Casualty Groups obligation at December 31, 2010 is $3.6 billion. An additional discussion of
our property and casualty loss reserve methodology can be found in and is referenced to Item 7.
Managements Discussion and Analysis of Financial Condition and Results of Operations Critical
Accounting Estimates contained within this report.
The Property and Casualty Group discounts only workers compensation reserves. These reserves are
discounted on a nontabular basis as prescribed by the Insurance Department of the Commonwealth of
Pennsylvania. The interest rate of 2.5% used to discount these reserves is based upon the Property
and Casualty Groups historical workers compensation payout pattern. The Property and Casualty
Groups unpaid losses and loss expenses reserves were reduced by $127 million and $136 million at
December 31, 2010 and 2009, respectively, as a result of this discounting.
An additional discussion of property and casualty loss reserve activity can be found in and is
referenced to Item 7. Managements Discussion and Analysis of Financial Condition and Results of
Operations Financial Condition section contained within this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and Casualty Group |
|
|
|
Reserves for Unpaid Losses and Loss Expenses |
|
|
|
|
At December 31, |
|
(in millions) |
|
2001 |
|
|
2002 |
|
|
2003 |
|
|
2004 |
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
Gross liability for unpaid losses
and loss expenses (LAE) |
|
$ |
2,348 |
|
|
$ |
2,940 |
|
|
$ |
3,401 |
|
|
$ |
3,629 |
|
|
$ |
3,779 |
|
|
$ |
3,830 |
|
|
$ |
3,684 |
|
|
$ |
3,586 |
|
|
$ |
3,598 |
|
|
$ |
3,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross liability re-estimated as of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later |
|
|
2,677 |
|
|
|
2,986 |
|
|
|
3,360 |
|
|
|
3,592 |
|
|
|
3,651 |
|
|
|
3,559 |
|
|
|
3,487 |
|
|
|
3,502 |
|
|
|
3,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Two years later |
|
|
2,731 |
|
|
|
3,021 |
|
|
|
3,423 |
|
|
|
3,583 |
|
|
|
3,508 |
|
|
|
3,467 |
|
|
|
3,409 |
|
|
|
3,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three years later |
|
|
2,789 |
|
|
|
3,117 |
|
|
|
3,482 |
|
|
|
3,558 |
|
|
|
3,464 |
|
|
|
3,412 |
|
|
|
3,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later |
|
|
2,895 |
|
|
|
3,190 |
|
|
|
3,497 |
|
|
|
3,516 |
|
|
|
3,437 |
|
|
|
3,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later |
|
|
2,979 |
|
|
|
3,223 |
|
|
|
3,466 |
|
|
|
3,494 |
|
|
|
3,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later |
|
|
3,027 |
|
|
|
3,173 |
|
|
|
3,440 |
|
|
|
3,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later |
|
|
2,977 |
|
|
|
3,186 |
|
|
|
3,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later |
|
|
2,980 |
|
|
|
3,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later |
|
|
2,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative (deficiency) redundancy |
|
$ |
(616 |
) |
|
$ |
(249 |
) |
|
$ |
(29 |
) |
|
$ |
144 |
|
|
$ |
375 |
|
|
$ |
472 |
|
|
$ |
377 |
|
|
$ |
266 |
|
|
$ |
262 |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative amount of gross
liability paid through: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later |
|
$ |
859 |
|
|
$ |
933 |
|
|
$ |
1,055 |
|
|
$ |
1,066 |
|
|
$ |
1,067 |
|
|
$ |
1,019 |
|
|
$ |
1,042 |
|
|
$ |
1,033 |
|
|
$ |
955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Two years later |
|
|
1,339 |
|
|
|
1,477 |
|
|
|
1,638 |
|
|
|
1,699 |
|
|
|
1,630 |
|
|
|
1,621 |
|
|
|
1,573 |
|
|
|
1,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three years later |
|
|
1,658 |
|
|
|
1,819 |
|
|
|
2,034 |
|
|
|
2,056 |
|
|
|
2,016 |
|
|
|
1,962 |
|
|
|
1,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later |
|
|
1,858 |
|
|
|
2,044 |
|
|
|
2,245 |
|
|
|
2,294 |
|
|
|
2,235 |
|
|
|
2,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later |
|
|
1,990 |
|
|
|
2,161 |
|
|
|
2,394 |
|
|
|
2,431 |
|
|
|
2,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later |
|
|
2,061 |
|
|
|
2,256 |
|
|
|
2,484 |
|
|
|
2,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later |
|
|
2,131 |
|
|
|
2,316 |
|
|
|
2,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later |
|
|
2,172 |
|
|
|
2,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later |
|
$ |
2,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
Government Regulation
Property and casualty insurers are subject to supervision and regulation in the states in which
they transact business. The extent of such regulation varies, but generally derives from state
statutes that delegate regulatory, supervisory and administrative authority to state insurance
departments. Accordingly, the authority of the state insurance departments includes the
establishment of standards of solvency that must be met and maintained by insurers, the licensing
to do business of insurers and agents, the nature of the limitations on investments, the approval
of premium rates for property and casualty insurance, the provisions that insurers must make for
current losses and future liabilities, the deposit of securities for the benefit of policyholders,
the approval of policy forms, notice requirements for the cancellation of policies and the approval
of certain changes in control. In addition, many states have enacted variations of competitive
rate-making laws that allow insurers to set certain premium rates for certain classes of insurance
without having to obtain the prior approval of the state insurance department. State insurance
departments also conduct periodic examinations of the affairs of insurance companies and require
the filing of quarterly and annual reports relating to the financial condition of insurance
companies.
The Property and Casualty Group is also required to participate in various involuntary insurance
programs for automobile insurance, as well as other property and casualty lines, in states in which
such companies operate. These involuntary programs provide various insurance coverages to
individuals or other entities that otherwise are unable to purchase such coverage in the voluntary
market. These programs include joint underwriting associations, assigned risk plans, fair access to
insurance requirements (FAIR) plans, reinsurance facilities and windstorm plans. Legislation
establishing these programs generally provides for participation in proportion to voluntary
writings of related lines of business in that state. The loss ratio on insurance written under
involuntary programs has traditionally been greater than the loss ratio on insurance in the
voluntary market. Although currently the federal government does not
directly regulate the insurance industry, federal programs, such as
federal terrorism backstop legislation and the Federal Insurance
Office established under the Dodd-Frank Act can also impact the
insurance industry.
Our life insurer, EFL, is subject to similar state regulations as the Property and Casualty Group,
although specific laws and statutes applicable to life insurance and annuity carriers govern its
activities. Valuation laws require statutory reserves to be held at conservative levels, which can
have a substantial impact on the amount of free surplus that is available for financing new
business and other growth opportunities.
Most states have enacted legislation that regulates insurance holding company systems such as the
Erie Insurance Group. Each insurance company in the holding company system is required to register
with the insurance supervisory authority of its state of domicile and furnish information regarding
the operations of companies within the holding company system that may materially affect the
operations, management or financial condition of the insurers within the system. Pursuant to these
laws, the respective insurance departments may examine Indemnity, as the management company, the
Property and Casualty Group and EFL at any time and may require disclosure and/or prior approval of
certain transactions with the insurers and Indemnity, as an insurance holding company.
All transactions within the holding company system affecting the insurers Indemnity manages are
filed with the applicable insurance departments and must be fair and reasonable. Approval of the
applicable insurance commissioner is required prior to the consummation of transactions affecting
the control of an insurer. In some states, the acquisition of 10% or more of the outstanding common
stock of an insurer or its holding company is presumed to be a change in control. The sale of
Indemnitys wholly owned property and casualty subsidiaries, EIC, ENY and EPC, and the sale
of Indemnitys 21.6% ownership interest in EFL have both been approved by the appropriate
regulatory agencies. Approval of the applicable insurance commissioner is also required in order to
declare extraordinary dividends. See Item 8, Financial Statements and Supplementary Data Note
23, Statutory Information, of Notes to Consolidated Financial Statements contained within this
report.
Website access
Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and
all amendments to those reports are available free of charge on our website at
www.erieinsurance.com as soon as reasonably practicable after such material is filed electronically
with the SEC. Our Code of Conduct is available on our website and in printed form upon request. Our information statement on
Form 14(C) is also available free of
charge at www.erieinsurance.com. Copies of our annual report on Form 10-K will be made available,
free of charge, upon written request as well by contacting Investor
Relations, Erie Indemnity Company, 100 Erie Insurance Place, Erie, PA
16530, or calling 1-800-458-0811.
7
Item 1A. Risk Factors
Our business involves various risks and uncertainties, including, but not limited to those
discussed in this section. The events described in the risk factors below, or any additional risk
outside of those discussed below, could have a material adverse effect on our business, financial
condition, operating results or liquidity if they actually occur. This information should be
considered carefully together with the other information contained in this report, including
managements discussion and analysis of financial condition and results of operations, the
consolidated financial statements and the related notes.
Risk factors related to the Indemnity shareholder interest
If the management fee rate paid by the Exchange is reduced or if there is a significant decrease in
the amount of premiums written or assumed by the Exchange, revenues and profitability could be
materially adversely affected.
Indemnity is dependent upon management fees paid by the Exchange, which represent its principal
source of revenue. Pursuant to the subscribers agreements with the policyholders at the Exchange,
Indemnity may retain up to 25% of all premiums written or assumed by the Exchange. Therefore,
management fee revenue from the Exchange is calculated by multiplying the management fee rate by
the direct premiums written by the Exchange and the other members of the Property and Casualty
Group, which are assumed by the Exchange under an intercompany pooling arrangement. Accordingly,
any reduction in direct premiums written by the Property and Casualty Group would have a
proportional negative effect on Indemnitys revenues and net income. See the Risk factors relating
to the non-controlling interest owned by the Exchange, which includes the Property and Casualty
Group and EFL section, herein, for a discussion of risks impacting direct written premium.
The management fee rate is determined by the Board of Directors and may not exceed 25% of the
premiums written or assumed by the Exchange. The Board of Directors sets the management fee rate
each December for the following year. At their discretion, the rate can be changed at any time. The
factors considered by the Board in setting the management fee rate include Indemnitys financial
position in relation to the Exchange and the long-term needs of the Exchange for capital and
surplus to support its continued growth and competitiveness. If the Exchanges surplus were
significantly reduced, the management fee rate could be reduced and Indemnitys revenues and
profitability could be materially adversely affected.
If the costs of providing services to the Exchange are not controlled, Indemnitys revenues and
profitability could be materially adversely affected.
Pursuant to the subscribers agreements with the policyholders at the Exchange, Indemnity is
appointed to perform certain services, regardless of the cost of providing those services. These
services relate to the sales, underwriting and issuance of policies on behalf of the Exchange.
Indemnity incurs significant costs related to commissions, employees, and technology in order to
provide these services.
Commissions to independent agents are the largest component of Indemnitys cost of operations.
Commissions include scheduled commissions to agents based on premiums written as well as additional
commissions and bonuses to agents, which are earned by achieving certain targeted measures.
Changes to commission rates or bonus programs may result in increased future costs and lower
profitability.
Employees are an essential part of the operating costs related to providing services for the
Exchange. As a result, Indemnitys profitability is affected by employee costs, including salary,
medical, pension and other benefit costs. Recent regulatory developments and economic factors that
are beyond our control indicate that employee healthcare costs will continue to increase. Although
Indemnity actively manages these cost increases, there can be no assurance that future cost
increases will not occur and reduce its profitability.
Technological development is necessary to reduce Indemnitys costs and the Property and Casualty
Groups operating costs and to facilitate agents and policyholders ability to do business with
the Property and Casualty Group. If we are unable to keep pace with the advancements in
technology, our ability to compete with other insurance companies who have advanced technological
capabilities will be negatively affected. This could result in additional costs as we invest in
new technology and systems.
8
Our ability to attract, develop and retain talented executives, key managers and employees is
critical to our success.
Our future performance is substantially dependent upon our ability to attract, motivate and retain
executives and other key management. The loss of the services and leadership of certain key
officers and the failure to attract, motivate and develop talented new executives and managers
could prevent us from successfully communicating, implementing and executing business strategies,
and therefore have a material adverse effect on our financial condition and results of operations.
Our success also depends on our ability to attract, develop and retain a talented employee base.
The inability to staff all functions of our business with employees possessing the appropriate
technical expertise could have an adverse effect on our business performance. Staffing
appropriately skilled employees for the deployment and maintenance of information technology
systems, the appropriate handling of claims, and rendering of disciplined underwriting is critical
to the success of our business.
If we are unable to keep pace with technological advancements in the insurance industry or are
unable to ensure system availability or to secure system information, the ability of the Erie
Insurance Group to compete effectively could be impaired.
The Indemnity is responsible for providing the technological resources necessary to support the
operations of the Erie Insurance Group. Our business is highly dependent upon the effective
operations of our technology and information systems. We rely on these systems to assist in key
functions of core business operations including processing claims, applications, and premium
payments, providing customer support, performing actuarial and financial analysis, and maintaining
key data. We have an established business continuity plan to ensure the continuation of core
business operations in the event that normal business operations could not be performed due to a
catastrophic event. While we continue to test and assess our business continuity plan to ensure it
meets the needs of our core business operations and addresses multiple business interruption
events, there is no assurance that core business operations could be performed upon the occurrence
of such an event. The failure of our information systems for any reason could result in a material
adverse effect on our business, financial condition, or results of operations.
Advancements in technology continue to make it easier to store, share and transport information. A
security breach of our computer systems could interrupt or damage our operations or harm our
reputation if confidential company or customer information were to be misappropriated from our
systems. Cases where sensitive data is exposed or lost may lead to a loss in competitive advantage
or lawsuits.
The performance of Indemnitys investment portfolio is subject to a variety of investment risks,
which may in turn have a material adverse effect on its results of operations or financial
condition.
The Indemnitys investment portfolio is comprised principally of fixed-income maturities and
limited partnerships. At December 31, 2010 the Indemnitys investment portfolio consisted of
approximately 50% fixed income securities, 40% limited partnerships, and 10% equity securities.
All of Indemnitys marketable securities are subject to market volatility. To the extent that
future market volatility negatively impacts Indemnitys investments, its financial condition will
be negatively impacted. We review the investment portfolio on a continuous basis to evaluate
positions that might have incurred other-than-temporary declines in value. The primary factors
considered in our review of investment valuation include the extent and duration to which fair
value is less than cost, historical operating performance and financial condition of the issuer,
short- and long-term prospects of the issuer and its industry, specific events that occurred
affecting the issuer including rating downgrades and, depending on the type of security, our intent
to sell or our ability and intent to retain the investment for a period of time sufficient to allow
for a recovery in value. As the process for determining impairments is highly subjective, changes
in our assessments may have a material effect on Indemnitys operating results and financial
condition. See also Item 7A. Quantitative and Qualitative Disclosures about Market Risk.
If the fixed-income, equity, or limited partnership portfolios were to suffer a substantial
decrease in value, Indemnitys financial position could be materially adversely affected through
increased unrealized losses or impairments.
9
Currently, 75% of the fixed-income portfolio is invested in municipal securities. The performance
of the fixed-income portfolio is subject to a number of risks including:
|
|
|
Interest rate risk the risk of adverse changes in the value of
fixed-income securities as a result of increases in market interest rates. |
|
|
|
|
Investment credit risk the risk that the value of certain
investments may decrease due to the deterioration in financial condition of, or
the liquidity available to, one or more issuers of those securities or, in the case of
asset-backed securities, due to the deterioration of the loans or other assets that
underlie the securities, which, in each case, also includes the risk of permanent loss. |
|
|
|
|
Concentration risk the risk that the portfolio may be too heavily
concentrated in the securities of one or more issuers, sectors, or industries, which could
result in a significant decrease in the value of the portfolio in the event of a
deterioration of the financial condition, performance, or outlook of those issuers,
sectors, or industries. |
|
|
|
|
Liquidity risk the risk that Indemnity will not be able to convert
investment securities into cash on favorable terms and on a timely basis, or that Indemnity
will not be able to sell them at all, when desired. Disruptions in the financial markets,
or a lack of buyers for the specific securities that Indemnity is trying to sell, could
prevent it from liquidating securities or cause a reduction in prices to levels that are
not acceptable to Indemnity. |
In addition to the fixed-income securities, a significant portion of Indemnitys portfolio is
invested in limited partnerships. At December 31, 2010, the Indemnity had investments in limited
partnerships of $216 million, or 16% of total assets. In addition, Indemnity is obligated to invest
up to an additional $50 million in limited partnerships, including private equity, real estate and
mezzanine partnership investments. Limited partnerships are significantly less liquid and generally
involve higher degrees of price risk than publicly traded securities. Limited partnerships, like
publicly traded securities, have exposure to market volatility; but unlike fixed-income securities,
cash flows and return expectations are less predictable. The primary basis for the valuation of
limited partnership interests are financial statements prepared by the general partner. Because of
the timing of the preparation and delivery of these financial statements, the use of the most
recently available financial statements provided by the general partners result in a quarter delay
in the inclusion of the limited partnership results in our Consolidated Statements of Operations.
Due to this delay, Indemnitys financial statements at December 31, 2010, do not reflect market
conditions experienced in the fourth quarter of 2010.
Indemnitys equity securities have exposure to price risk, the risk of potential loss in estimated
fair value resulting from an adverse change in prices. Indemnity does not hedge its exposure to
equity price risk inherent in its equity investments. Equity markets, sectors, industries, and
individual securities may also be subject to some of the same risks that affect Indemnitys
fixed-income portfolio, as discussed above.
Indemnity is subject to credit risk from the Exchange because the management fees from the Exchange
are not paid immediately when premiums are written.
Indemnity recognizes management fees due from the Exchange as income when the premiums are written
because at that time Indemnity has performed substantially all of the services it is required to
perform, including sales, underwriting and policy issuance activities. However, such fees are not
paid to Indemnity by the Exchange until the Exchange collects the premiums from policyholders. As a
result, Indemnity holds receivables for management fees since such fees are based on premiums that
have been written and assumed.
Indemnity also holds receivables from the Exchange for costs it pays on the Exchanges behalf. The
receivable from the Exchange totaled $232 million or 18% of our total assets at December 31, 2010.
Deteriorating capital and credit market conditions may significantly affect Indemnitys ability to
meet liquidity needs and access capital.
Sufficient liquidity and capital levels are required to pay operating expenses, income taxes, and
to provide the necessary resources to fund future growth opportunities, pay dividends, and
repurchase stock. Our management estimates the appropriate level of capital necessary based on
current and projected results, which include a factor for
10
potential exposures based on these Risk Factors. Failure to accurately estimate Indemnitys
capital needs may have a material adverse effect on its financial condition until additional
sources of capital can be located. Further, a deteriorating financial condition may create a
negative perception of the Indemnity by third parties, including rating agencies, investors,
agents, and customers which could impact its ability to access additional capital in the debt or
equity markets.
The primary sources of liquidity for Indemnity are management fees and cash flows generated from
its investment portfolio. In the event Indemnitys current sources do not satisfy its needs,
Indemnity has the ability to access its $100 million bank line of credit, from which there were no
borrowings as of December 31, 2010, or sell assets in the investment portfolio. Volatility in the
financial markets could impair Indemnitys ability to sell certain of its fixed income securities
and to a greater extent its significantly less liquid limited partnership investments, or cause
such investments to sell at deep discounts.
In the event these traditional sources of liquidity are not available, Indemnity may have to seek
additional financing. Indemnitys access to funds will depend on a number of factors including
current market conditions, the availability of credit to the financial services industry, market
liquidity, and credit ratings. In deteriorating market conditions, Indemnity may not be able to
obtain additional financing on favorable terms, or at all.
Indemnity is subject to claims and legal proceedings, which, if determined unfavorably, could have
a material adverse effect on Indemnitys business, results of operations or financial condition.
Indemnity faces a significant risk of litigation and regulatory investigations and actions in the
ordinary course of operating its businesses, including the risk of class action lawsuits.
Indemnitys pending legal and regulatory actions include proceedings specific to Indemnity and
others generally applicable to business practices in the industries in which it operates. In
Indemnitys management operations, we are, have been, or may become subject to class actions and
individual suits alleging, among other things, issues relating to sales or underwriting practices,
payment of contingent or other sales commissions, product design, product disclosure, policy
issuance and administration, additional premium charges for premiums paid on a periodic basis,
charging excessive or impermissible fees on products, recommending unsuitable products to
customers, and breaching alleged fiduciary or other duties to customers. Indemnity is also subject
to litigation arising out of its general business activities such as its contractual and employment
relationships. Plaintiffs in class action and other lawsuits against Indemnity may seek very large
or indeterminate amounts, including punitive and treble damages, which may remain unknown for
substantial periods of time. Indemnity is also subject to various regulatory inquiries, such as
information requests, subpoenas and books and record examinations, from state and federal
regulators and authorities.
Risk factors relating to the non-controlling interest owned by the Exchange, which includes the
Property and Casualty Group and EFL
Deteriorating general economic conditions may have an adverse effect on the non-controlling
interests operating results and financial condition.
Unfavorable changes in economic conditions, including declining consumer confidence, inflation,
high unemployment and recession, among others, may lead the Property and Casualty Groups customers
to modify coverage, not renew policies, or even cancel policies, which could adversely affect the
premium revenue of the Property and Casualty Group, and consequently Indemnitys management fee.
These conditions could also impair the ability of customers to pay premiums when due, and as a
result, the Property and Casualty Groups reserves and write-offs could increase.
In addition, downward economic trends also may have an adverse effect on both Indemnitys and the
Property and Casualty Groups investment results by negatively impacting the business conditions
and impairing credit for the issuers of securities held in their respective investment portfolios.
This could reduce fair values of investments and generate significant unrealized losses or
impairment charges which may adversely affect their respective financial results.
11
The Property and Casualty Group depends on independent insurance agents, which exposes the Property
and Casualty Group to risks not applicable to companies with exclusive agents or other forms of
distribution.
The Property and Casualty Group markets and sells its insurance products through independent,
non-exclusive agencies. These agencies are not obligated to sell only the Property and Casualty
Groups insurance products, and generally they also sell competitors insurance products. As a
result, the Property and Casualty Groups business depends in large part on the marketing and sales
efforts of these agencies. To the extent these agencies marketing efforts cannot be maintained at
their current levels of volume or they bind the Property and Casualty Group to unacceptable
insurance risks, fail to comply with established underwriting guidelines or otherwise improperly
market the Property and Casualty Groups products, the results of operations and business of the
Property and Casualty Group could be adversely affected. Also, to the extent these agencies place
business with competing insurers due to compensation arrangements, product differences, price
differences, ease of doing business or other reasons, the results of operations of the Property and
Casualty Group could be adversely affected. If the Property and Casualty Group is unsuccessful in
maintaining and increasing the number of agencies in its independent agent distribution system, the
results of operations of the Property and Casualty Group could be
adversely affected. To the extent that consumer preferences cause the insurance industry to migrate to a delivery
system other than independent agencies, the business of the Property and Casualty Group could be
adversely affected. Also, to the extent the agencies choose to place significant portions or all of
their business with competing insurance companies, the results of operations and business of the
Property and Casualty Group could be adversely affected.
The Property and Casualty Group maintains a brand recognized for superior customer service. Our
ability to maintain this reputation is a key factor to the Property and Casualty Groups success.
The Property and Casualty Group consistently ranks high in consumer surveys for customer service.
Incidents such as failure to protect sensitive customer data, errors in processing a claim, systems
failures, or unfavorable litigation, among others, may result in reputational harm to the Property
and Casualty Groups brand and the potential for reduction in business. While we maintain and
execute processes to minimize these events, we cannot completely eliminate this risk.
The Property and Casualty Group faces significant competition from other regional and national
insurance companies. Failure to keep pace with competitors may result in lower market share and
revenues, which may have a material adverse affect on the Property and Casualty Groups financial
condition.
The Property and Casualty Group competes with regional and national property/casualty insurers
including direct writers of insurance coverage. Many of these competitors are larger and many have
greater financial, technical and operating resources. In addition, there is competition within each
independent insurance agency that represents other carriers as well as the Property and Casualty
Group.
If we are unable to perform at industry best practice levels in terms of quality, cost containment,
and speed-to-market due to inferior operating resources and/or problems with external
relationships, the Property and Casualty Groups business performance may suffer. As the business
environment changes, if we are unable to adapt timely to emerging industry changes, or if our
people do not conform to the changes, the Property and Casualty Groups business could be
materially impacted.
The property/casualty insurance industry is highly competitive on the basis of product, price and
service. If competitors offer property/casualty products with more coverage and/or better service
or offer lower rates, and we are unable to implement product or service improvements quickly enough
to keep pace, the Property and Casualty Groups ability to grow and renew its business may be
adversely impacted.
The internet continues to grow as a method of product distribution, and as a preferred method of
product and price comparison. We compete against established direct to consumer insurers as well
as insurers that use a combination of agent and online distribution. We expect the competitors in
this channel to grow. Failure to position our distribution technology effectively in light of these
trends and changing demographics could inhibit the Property and Casualty Groups ability to grow
and maintain its customer base. The Property and Casualty Groups growth could also be adversely
impacted by an inability to accommodate prospective customers based on lack of geographic agency
presence.
12
Changes in applicable insurance laws, regulations or changes in the way regulators administer those
laws or regulations could adversely change the Property and Casualty Groups operating environment
and increase its exposure to loss or put it at a competitive disadvantage.
Property and casualty insurers are subject to extensive supervision in the states in which they do
business. This regulatory oversight includes, by way of example, matters relating to licensing
examination, rate setting, market conduct, policy forms, limitations on the nature and amount of
certain investments, claims practices, mandated participation in involuntary markets and guaranty
funds, reserve adequacy, insurer solvency, transactions between affiliates and restrictions on
underwriting standards. Such regulation and supervision are primarily for the benefit and
protection of policyholders and not for the benefit of shareholders. For instance, members of the
Property and Casualty Group are subject to involuntary participation in specified markets in
various states in which they operate, and the rate levels the Property and Casualty Group is
permitted to charge do not always correspond with the underlying costs associated with the coverage
issued. Although currently the federal government does not directly regulate the insurance
industry, federal programs, such as federal terrorism backstop legislation and the Federal
Insurance Office established under the Dodd-Frank Act can also impact the insurance industry. In
addition to specific insurance regulation, the Property and Casualty Group must also comply with
other regulatory, legal and ethical requirements relating to the general operation of a business.
Premium rates and reserves must be established for members of the Property and Casualty Group from
forecasts of the ultimate costs expected to arise from risks underwritten during the policy period.
The Property and Casualty Groups underwriting profitability could be adversely affected to the
extent such premium rates or reserves are too low or by the effects of inflation.
One of the distinguishing features of the property and casualty insurance industry in general is
that its products are priced before its costs are known, as premium rates are generally determined
before losses are reported. Consequently, in establishing premium rates, we attempt to anticipate
the potential impact of inflation, including medical cost inflation, construction and auto repair
cost inflation and tort issues. Medical costs are a broad element of inflation that impacts
personal and commercial auto, general liability, workers compensation and commercial multi-peril
lines of insurance written by the Property and Casualty Group. Accordingly, premium rates must be
established from forecasts of the ultimate costs expected to arise from risks underwritten during
the policy period. These premium rates may prove to be inadequate if future inflation is
significantly higher than the inflation anticipated in the pricing.
Further, property and casualty insurers establish reserves for losses and loss expenses that will
not be paid and settled for many years. Numerous factors affect both the current estimates and
final settlement value of these losses and loss expenses. It is possible that the ultimate
liability for these losses and loss expenses will exceed these reserves because of unanticipated
changes in the future development of known losses, the unanticipated emergence of losses that have
occurred but are currently unreported and larger than expected settlements on pending and
unreported claims. The process of estimating reserves is inherently judgmental and can be
influenced by factors that are subject to variation. If pricing or reserves of the Property and
Casualty Group are not sufficient, the Property and Casualty Groups underwriting profitability may
be adversely impacted.
Not completely knowing costs before products are priced has caused the property and casualty
insurance industry to cycle through periods of pricing corrections, resulting in an oscillation of
profitability and premium growth. Based on this experience, we expect this cyclicality to continue.
The Property and Casualty Group seeks an appropriate balance between profitability and premium
growth, but the need to remain competitive prevents it from being completely immune to the cyclical
routine. The periods of intense price competition in the cycle could adversely affect the Property
and Casualty Groups financial condition, profitability, or cash flows.
Emerging claim and coverage issues in the insurance industry are unpredictable and could cause an
adverse effect on the Property and Casualty Groups results of operation or financial condition.
As industry practices and legal, judicial, social and other environmental conditions change,
unexpected and unintended issues related to claim and coverage may emerge. These issues may
adversely affect the Property and Casualty Groups business by either extending coverage beyond its
underwriting intent or by increasing the number or size of claims. In some instances, these
emerging issues may not become apparent for some time after the Property and Casualty Group has
issued the affected insurance policies. As a result, the full extent of liability under the
Property and Casualty Groups insurance policies may not be known for many years after the policies
are issued.
13
Changes in reserve estimates may adversely affect EFLs operating results.
Reserves for life-contingent contract benefits are computed on the basis of long-term actuarial
assumptions of future investment yields, mortality, morbidity, persistency and expenses. We
periodically review the adequacy of these reserves on an aggregate basis and if future experience
differs significantly from assumptions, adjustments to reserves and amortization of deferred policy
acquisition costs may be required which could have a material adverse effect on EFLs operating
results.
The financial performance of members of the Property and Casualty Group could be adversely affected
by severe weather conditions or other catastrophic losses, including terrorism.
The Property and Casualty Group conducts business in 11 states and the District of Columbia,
primarily in the Mid-Atlantic, Midwestern and Southeastern portions of the United States. A
substantial portion of this business is private passenger and commercial automobile, homeowners and
workers compensation insurance in Ohio, North Carolina, Maryland, Virginia and particularly,
Pennsylvania. As a result, a single catastrophe occurrence, destructive weather pattern, change in
climate condition, general economic trend, terrorist attack, regulatory development or other
condition disproportionately affecting one or more of the states in which the Property and Casualty
Group conducts substantial business could adversely affect the results of operations of members of
the Property and Casualty Group. Common natural catastrophe events include hurricanes, earthquakes,
tornadoes, hail storms and severe winter weather. The frequency and severity of these catastrophes
is inherently unpredictable. The extent of losses from a catastrophe is a function of both the
total amount of insured exposures in the area affected by the event and the severity of the event.
Terrorist attacks could cause losses from insurance claims related to the property/casualty
insurance operations, as well as a decrease in our equity, net income or revenue. The federal
Terrorism Risk Insurance Program Reauthorization and Extension Act of 2007 requires that some
coverage for terrorist loss be offered by primary commercial property insurers and provides federal
assistance for recovery of claims through 2014. While the Property and Casualty Group is exposed to
terrorism losses in commercial lines and workers compensation, these lines are afforded a limited
backstop above insurer deductibles for acts of terrorism under this federal program. The Property
and Casualty Group has no personal lines terrorist coverage in place. The Property and Casualty
Group could incur large net losses if terrorist attacks occur.
The Property and Casualty Group maintains a property catastrophe reinsurance treaty that was
renewed effective January 1, 2011, that provides coverage of 90% of a loss up to $500 million in
excess of the Property and Casualty Groups loss retention of $350 million per occurrence. In
addition, a second property catastrophe reinsurance treaty was entered into with nonaffiliated
reinsurers providing coverage of up to 90% of a loss of $25 million in excess of the first property
catastrophe reinsurance treatys coverage of $850 million. The treaties exclude losses from acts
of terrorism. Catastrophe reinsurance may prove inadequate if a major catastrophic loss exceeds the
reinsurance limit which could adversely affect the Property and Casualty Groups underwriting
profitability and financial position.
The inability to acquire reinsurance coverage at reasonable rates or collect amounts due from
reinsurers could have an adverse effect on the Property and Casualty Group.
The availability and cost of reinsurance are subject to prevailing market conditions, both in terms
of price and available capacity. The availability of reinsurance capacity can be impacted by
general economic conditions and conditions in the reinsurance market, such as the occurrence of
significant reinsured events. The availability and cost of reinsurance could affect the Property
and Casualty Groups business volume and profitability.
Although the reinsurer is liable to the Property and Casualty Group to the extent of the ceded
reinsurance, the Property and Casualty Group remains liable as the direct insurer on all risks
reinsured. Reinsurance contracts do not relieve the Property and Casualty Group from its primary
obligations to policyholders. As a result, ceded reinsurance arrangements do not eliminate the
Property and Casualty Groups obligation to pay claims. Accordingly, the Property and Casualty
Group is subject to credit risk with respect to its ability to recover amounts due from reinsurers.
The Property and Casualty Groups inability to collect a material recovery from a reinsurer could
have an adverse effect on its underwriting profitability and financial condition.
14
The performance of the Exchanges investment portfolio is subject to a variety of investment risks,
which may in turn have a material adverse effect on its results of operations or financial
condition.
The Exchanges investment portfolio is comprised principally of fixed-income maturities, common
stocks, and limited partnerships. At December 31, 2010 the Exchanges investment portfolio
consisted of approximately 65% fixed income securities, 20% common stocks, 10% limited
partnerships, and 5% preferred equity securities.
All of the Exchanges marketable securities are subject to market volatility. To the extent that
future market volatility negatively impacts the Exchanges investments, its financial condition
will be negatively impacted. We review the investment portfolio on a continuous basis to evaluate
positions that might have incurred other-than-temporary declines in value. The primary factors
considered in our review of investment valuation include the extent and duration to which fair
value is less than cost, historical operating performance and financial condition of the issuer,
short- and long-term prospects of the issuer and its industry, specific events that occurred
affecting the issuer including rating downgrades and, depending on the type of security, our intent
to sell or our ability and intent to retain the investment for a period of time sufficient to allow
for a recovery in value. As the process for determining impairments is highly subjective, changes
in our assessments may have a material effect on the Exchanges operating results and financial
condition. See also Item 7A. Quantitative and Qualitative Disclosures about Market Risk.
If the fixed-income, equity, or limited partnership portfolios were to suffer a substantial
decrease in value, the Exchanges financial position could be materially adversely affected through
increased unrealized losses or impairments. A significant decrease in the Exchanges portfolio
could also put it, or its subsidiaries, at risk of failing to satisfy regulatory minimum capital
requirements.
Currently, 30% of the Exchanges fixed-income portfolio is invested in financial sector securities
and 20% are invested in municipal securities and results may vary depending on the market
environment. The performance of the fixed-income portfolio is subject to a number of risks
including:
|
|
|
Interest rate risk the risk of adverse changes in the value of
fixed-income securities as a result of increases in market interest rates. |
|
|
|
|
Investment credit risk the risk that the value of certain
investments may decrease due to the deterioration in financial condition of, or
the liquidity available to, one or more issuers of those securities or, in the case of
asset-backed securities, due to the deterioration of the loans or other assets that
underlie the securities, which, in each case, also includes the risk of permanent loss. |
|
|
|
|
Concentration risk the risk that the portfolio may be too heavily
concentrated in the securities of one or more issuers, sectors, or industries, which could
result in a significant decrease in the value of the portfolio in the event of a
deterioration of the financial condition, performance, or outlook of those issuers,
sectors, or industries. |
|
|
|
|
Liquidity risk the risk that the Exchange will not be able to
convert investment securities into cash on favorable terms and on a timely basis, or that
the Exchange will not be able to sell them at all, when desired. Disruptions in the
financial markets, or a lack of buyers for the specific securities that the Exchange is
trying to sell, could prevent it from liquidating securities or cause a reduction in prices
to levels that are not acceptable to the Exchange. |
The Exchanges common and preferred equity securities have exposure to price risk, the risk of
potential loss in estimated fair value resulting from an adverse change in prices. The Exchange
does not hedge its exposure to equity price risk inherent in its equity investments. Equity
markets, sectors, industries, and individual securities may also be subject to some of the same
risks that affect the Exchanges fixed-income portfolio, as discussed above.
In addition, a significant portion of the Exchanges portfolio is invested in limited partnerships.
At December 31, 2010, the Exchange had investments in limited partnerships of $1.1 billion, or 8%
of total assets. In addition, the Exchange is obligated to invest up to an additional $402 million
in limited partnerships, including private equity, real estate and mezzanine partnership
investments. Limited partnerships are significantly less liquid and generally involve higher
degrees of price risk than publicly traded securities. Limited partnerships, like publicly traded
securities, have exposure to market volatility; but unlike fixed income securities, cash flows and
return expectations
15
are less predictable. The primary basis for the valuation of limited partnership interests are
financial statements prepared by the general partner. Because of the timing of the preparation and
delivery of these financial statements, the use of the most recently available financial statements
provided by the general partners result in a quarter delay in the inclusion of the limited
partnership results in our Consolidated Statements of Operations. Due to this delay, the Exchanges
financial statements at December 31, 2010, do not reflect market conditions experienced in the
fourth quarter of 2010.
Deteriorating capital and credit market conditions may significantly affect the Exchanges ability
to meet liquidity needs and access capital.
Sufficient liquidity and capital levels are required to pay claims, claims-related expenses and
income taxes as well as to build the Exchanges investment portfolio, provide for additional
protection against possible large, unexpected losses and maintain adequate surplus amounts.
Management estimates the appropriate level of capital necessary based on current and projected
results, which include a factor for potential exposures based on these Risk Factors. Failure to
accurately estimate the Exchanges capital needs may have a material adverse effect on the
Exchanges financial condition until additional sources of capital can be located. Further, a
deteriorating financial condition may create a negative perception of the Exchange by third
parties, including rating agencies, investors, agents, and customers which could impact the
Exchanges ability to access additional capital in the debt or equity markets.
The primary sources of liquidity for the Exchange are insurance premiums and cash flow generated
from the investment portfolio. In the event the Exchanges current sources do not satisfy its
needs, the Exchange has the ability to access its $200 million bank line of credit, from which
there were no borrowings as of December 31, 2010. The Exchange may also sell assets in the
investment portfolio. Volatility in the financial markets could impair the Exchanges ability to
sell certain of its fixed income securities or to a greater extent its significantly less liquid
limited partnership investments, or cause such investments to sell at deep discounts.
In the event these traditional sources of liquidity are not available, the Exchange may have to
seek additional financing. The Exchanges access to funds will depend on a number of factors
including current market conditions, the availability of credit to the financial services industry,
market liquidity, and credit ratings. In deteriorating market conditions, the Exchange may not be
able to obtain additional financing on favorable terms, or at all.
If there were a failure to maintain a commercially acceptable financial strength rating, the
Property and Casualty Groups competitive position in the insurance industry would be adversely
affected.
Financial strength ratings are an important factor in establishing the competitive position of
insurance companies and may be expected to have an effect on an insurance companys sales. Higher
ratings generally indicate greater financial stability and a stronger ability to meet ongoing
obligations to policyholders. Ratings are assigned by rating agencies to insurers based upon
factors that the rating agencies believe are relevant to policyholders. Currently the Property and
Casualty Groups pooled AM Best rating is an A+ (superior). A significant downgrade in this or
other ratings would reduce the competitive position of the Property and Casualty Group making it
more difficult to attract profitable business in the highly competitive property/casualty insurance
market.
The Property and Casualty Group is subject to claims and legal proceedings, which, if determined
unfavorably to the Property and Casualty Group, could have a material adverse effect on our
business, results of operations or financial condition.
The Property and Casualty Group faces a significant risk of litigation and regulatory
investigations and actions in the ordinary course of operating its businesses, including the risk
of class action lawsuits. The Property and Casualty Groups pending legal and regulatory actions
include proceedings specific to the Property and Casualty Group and others generally applicable to
business practices in the industries in which it operates. In the Property and Casualty Groups
insurance operations, we are, have been, or may become subject to class actions and individual
suits alleging, among other things, issues relating to claims payments and procedures, denial or
delay of benefits, charging excessive or impermissible fees on products, and breaching fiduciary or
other duties to customers. The Property and Casualty Group is also subject to litigation arising
out of its general business activities such as its contractual relationships. Plaintiffs in class
action and other lawsuits against the Property and Casualty Group may seek very large or
indeterminate amounts, including punitive and treble damages, which may remain unknown for
substantial periods of time. The Property and Casualty Group is also subject to various regulatory
inquiries, such as information requests, subpoenas and books and record examinations, from state
and federal regulators and
16
authorities. See also the litigation risks associated with the Indemnity shareholder interest for
additional discussion of litigation risks.
The Exchange is dependent on the Indemnity to perform certain services, including sales,
underwriting, and the issuance of policies. Failure to perform these services effectively may have
a material adverse effect on the financial condition of the Exchange.
Pursuant to the attorney-in-fact agreements with the policyholders at the Exchange, the Indemnity
is responsible for performing key functions for the Exchange including management and operational
services and related technology systems. The Exchange has no employees, as the Indemnity employs
all personnel related to performing operating functions for the Exchange. In addition, the Board
of Directors for the Indemnity has the responsibility for such Exchange-related activities as
setting the management fee paid by the Exchange to the Indemnity. As a result, the business and
financial condition of the Exchange would be materially adversely affected if the Indemnity was not
able to provide the necessary operating and management services required by the Exchange.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
The companies comprising the Erie Insurance Group share a corporate home office complex in Erie,
Pennsylvania, which comprises approximately 500,000 square feet and is owned by the Exchange.
The Erie Insurance Group also operates 24 field offices in 11 states. Eighteen of these offices
provide both agency support and claims services and are referred to as branch offices, while the
remaining six provide only claims services and are considered claims offices. Of these field
offices, eight are owned by the Erie Insurance Group (Indemnity owns three comprising approximately
40,000 square feet, the Exchange owns four comprising approximately 43,000 square feet, and EFL
owns one comprising approximately 22,000 square feet), while the remaining 16 field offices are
leased from unaffiliated parties, comprising approximately 104,000 square feet.
Item 3. Legal Proceedings
Reference is made to Item 8. Financial Statements and Supplementary Data Note 21, Commitments
and Contingencies, of Notes to Consolidated Financial Statements contained within this report.
Item 4. Removed and Reserved
17
PART II
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
Common stock market prices and dividends
Our Class A, non-voting common stock trades on The NASDAQ Stock MarketSM LLC under the
symbol ERIE. No established trading market exists for the Class B voting common stock. American
Stock Transfer & Trust Company serves as our transfer agent and registrar. As of February 18, 2011,
there were approximately 871 beneficial shareholders of record of our Class A non-voting common
stock and 11 beneficial shareholders of record of our Class B voting common stock.
We historically have declared and paid cash dividends on a quarterly basis at the discretion of the
Board of Directors. The payment and amount of future dividends on the common stock will be
determined by the Board of Directors and will depend on, among other things, our operating results,
financial condition, cash requirements and general business conditions at the time such payment is
considered.
The common stock high and low sales prices and dividends for each full quarter of the last two
years were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
Cash Dividend |
|
|
|
|
|
|
|
|
|
|
Cash Dividend |
|
|
|
Sales Price |
|
|
Declared |
|
|
Sales Price |
|
|
Declared |
|
Quarter ended |
|
High |
|
|
Low |
|
|
Class A |
|
|
Class B |
|
|
High |
|
|
Low |
|
|
Class A |
|
|
Class B |
|
|
March 31 |
|
$ |
43.13 |
|
|
$ |
38.03 |
|
|
$ |
0.480 |
|
|
$ |
72.00 |
|
|
$ |
38.67 |
|
|
$ |
28.57 |
|
|
$ |
0.45 |
|
|
$ |
67.50 |
|
June 30 |
|
|
46.89 |
|
|
|
42.59 |
|
|
|
0.480 |
|
|
|
72.00 |
|
|
|
36.47 |
|
|
|
32.72 |
|
|
|
0.45 |
|
|
|
67.50 |
|
September 30 |
|
|
56.20 |
|
|
|
44.38 |
|
|
|
0.480 |
|
|
|
72.00 |
|
|
|
38.67 |
|
|
|
35.01 |
|
|
|
0.45 |
|
|
|
67.50 |
|
December 31 |
|
|
65.47 |
|
|
|
55.41 |
|
|
|
0.515 |
|
|
|
77.25 |
|
|
|
40.18 |
|
|
|
35.21 |
|
|
|
0.48 |
|
|
|
72.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
$ |
1.955 |
|
|
$ |
293.25 |
|
|
|
|
|
|
|
|
|
|
$ |
1.83 |
|
|
$ |
274.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock performance
The following graph depicts the cumulative total shareholder return (assuming reinvestment of
dividends) for the periods indicated for our Class A common stock compared to the Standard & Poors
500 Stock Index and the Standard & Poors Property-Casualty Insurance Index:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
Erie Indemnity Company Class A common stock |
|
$ |
100 |
* |
|
$ |
112 |
|
|
$ |
103 |
|
|
$ |
79 |
|
|
$ |
86 |
|
|
$ |
147 |
|
Standard & Poors 500 Stock Index |
|
|
100 |
* |
|
|
113 |
|
|
|
98 |
|
|
|
69 |
|
|
|
78 |
|
|
|
85 |
|
Standard & Poors Property-Casualty
Insurance Index |
|
|
110 |
* |
|
|
116 |
|
|
|
122 |
|
|
|
77 |
|
|
|
97 |
|
|
|
112 |
|
|
|
|
|
* |
|
Assumes $100 invested at the close of trading on the last trading day preceding the first day
of the fifth preceding fiscal year in our Class A common stock, Standard & Poors 500 Stock Index
and Standard & Poors Property-Casualty Insurance Index. |
18
Issuer Purchases of Equity Securities
A stock repurchase plan was authorized January 1, 2004 allowing us to repurchase up to $250 million
of our outstanding Class A nonvoting common stock through December 31, 2006. Our Board of Directors
approved continuations of this stock repurchase program for an additional $250 million in February
2006, $100 million in September 2007, and $100 million in April 2008. Subsequent continuations were
approved for amounts that included and were not in addition to any unspent amounts under the
current program of $100 million in May 2009, $100 million in April 2010, and $150 million in
December 2010 which was authorized with no time limitation. As of December 31, 2010, we have
approximately $146 million of repurchase authority remaining under this plan. We may purchase
shares, from time-to-time, in the open market or through privately negotiated transactions,
depending on prevailing market conditions and alternative uses of our capital and at times and in a
manner that we deem appropriate. During 2010, shares repurchased totaled 1.1 million at a total
cost of $57 million. Cumulative shares repurchased under this plan since inception totaled 12.9
million at a total cost of $671 million as of December 31, 2010. See Item 8. Financial Statements
and Supplementary Data Note 19, Capital Stock, of Notes to Consolidated Financial Statements
contained within this report for discussion of additional shares repurchased outside of this plan.
The following table summarizes Indemnitys Class A common stock repurchased each month, based upon
trade date, during the quarter ended December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximate Dollar |
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Value of Shares |
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased as |
|
|
that May Yet be |
|
(dollars in millions, except
per share data) |
|
Total Number of |
|
|
Average Price Paid |
|
|
Part of Publicly |
|
|
Purchased Under the |
|
Period |
|
Shares Purchased |
|
|
Per Share |
|
|
Announced Plan |
|
|
Plan |
|
October 1 31, 2010 |
|
|
122,464 |
|
|
$ |
56.65 |
|
|
|
122,464 |
|
|
|
|
|
November 1 30, 2010 |
|
|
11,202 |
|
|
|
58.77 |
|
|
|
11,202 |
|
|
|
|
|
December 1 31, 2010 |
|
|
64,700 |
|
|
|
64.66 |
|
|
|
64,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
198,366 |
|
|
|
|
|
|
|
198,366 |
|
|
$ |
146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
Item 6. Selected Consolidated Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ERIE INDEMNITY COMPANY |
|
|
|
Years Ended December 31, |
|
(dollars in millions, except share data) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Operating data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned |
|
$ |
3,987 |
|
|
$ |
3,869 |
|
|
$ |
3,834 |
|
|
$ |
3,832 |
|
|
$ |
3,943 |
|
Net investment income |
|
|
433 |
|
|
|
433 |
|
|
|
438 |
|
|
|
451 |
|
|
|
432 |
|
Realized gains (losses) on investments |
|
|
307 |
|
|
|
286 |
|
|
|
(1,597 |
) |
|
|
(5 |
) |
|
|
188 |
|
Equity in earnings (losses) of limited partnerships |
|
|
128 |
|
|
|
(369 |
) |
|
|
(58 |
) |
|
|
352 |
|
|
|
235 |
|
Other income |
|
|
35 |
|
|
|
36 |
|
|
|
34 |
|
|
|
31 |
|
|
|
30 |
|
Total revenues |
|
|
4,890 |
|
|
|
4,255 |
|
|
|
2,651 |
|
|
|
4,661 |
|
|
|
4,828 |
|
Net income (loss) |
|
|
660 |
|
|
|
446 |
|
|
|
(616 |
) |
|
|
919 |
|
|
|
852 |
|
Less: Net income (loss) attributable to
noncontrolling interest in consolidated entity
Exchange |
|
|
498 |
|
|
|
338 |
|
|
|
(685 |
) |
|
|
706 |
|
|
|
648 |
|
Net Income attributable to Indemnity |
|
|
162 |
|
|
|
108 |
|
|
|
69 |
|
|
|
213 |
|
|
|
204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data attributable to Indemnity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per Class A share diluted |
|
$ |
2.85 |
|
|
$ |
1.89 |
|
|
$ |
1.19 |
|
|
$ |
3.43 |
|
|
$ |
3.13 |
|
Book value per share Class A common and
equivalent B shares |
|
|
16.24 |
|
|
|
15.74 |
|
|
|
13.79 |
|
|
|
17.68 |
|
|
|
18.17 |
(5) |
Dividends declared per Class A share |
|
|
1.955 |
|
|
|
1.83 |
|
|
|
1.77 |
|
|
|
1.64 |
|
|
|
1.48 |
|
Dividends declared per Class B share |
|
|
293.25 |
|
|
|
274.50 |
|
|
|
265.50 |
|
|
|
246.00 |
|
|
|
222.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial position data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
14,344 |
|
|
$ |
13,287 |
|
|
$ |
12,505 |
|
|
$ |
14,104 |
|
|
$ |
13,157 |
|
Less: Total assets attributable to
noncontrolling interest in consolidated entity
Exchange (1) |
|
|
13,369 |
|
|
|
11,876 |
|
|
|
11,101 |
|
|
|
12,477 |
|
|
|
11,431 |
|
Total assets attributable to Indemnity (1) |
|
|
975 |
|
|
|
1,411 |
|
|
|
1,404 |
|
|
|
1,627 |
|
|
|
1,726 |
|
Total equity |
|
|
6,334 |
|
|
|
5,725 |
(2) |
|
|
4,759 |
|
|
|
6,024 |
|
|
|
5,481 |
|
Less: Noncontrolling interest in consolidated entity
Exchange |
|
|
5,422 |
|
|
|
4,823 |
(2) |
|
|
3,967 |
|
|
|
4,973 |
|
|
|
4,319 |
|
Total equity attributable to Indemnity |
|
|
912 |
|
|
|
902 |
(2) |
|
|
792 |
(3) |
|
|
1,051 |
|
|
|
1,162 |
(5) |
Treasury stock attributable to Indemnity |
|
|
872 |
|
|
|
814 |
|
|
|
811 |
|
|
|
709 |
|
|
|
472 |
|
Cumulative number of shares repurchased and held
in treasury at December 31, attributable to
Indemnity |
|
|
18,235,094 |
|
|
|
17,086,127 |
|
|
|
16,994,707 |
|
|
|
14,938,663 |
(4) |
|
|
10,448,471 |
|
|
|
|
(1) |
|
The total assets attributable to the Exchange, or noncontrolling interest, and the total
assets attributable to the Indemnity shareholder interest are presented with intercompany
payables/receivables eliminated. |
|
(2) |
|
On April 1, 2009, we adopted the accounting guidance related to non-credit
other-than-temporary impairments for our debt security portfolio. The net impact of the
cumulative effect adjustment on April 1, 2009 increased retained earnings and reduced other
comprehensive income by $6 million, net of tax, related to the Indemnity shareholder
interest and by $95 million, net of tax, related to the Exchange, or noncontrolling
interest, resulting in no effect on shareholders equity. |
|
(3) |
|
On January 1, 2008, we adopted the fair value option for our common stock portfolio. The
net impact of the cumulative effect adjustment increased retained earnings and reduced other
comprehensive income by $11 million, net of tax, related to the Indemnity shareholder
interest resulting in no effect on shareholders equity. |
|
(4) |
|
Includes 1.9 million shares of our Class A non-voting common stock from the F. William
Hirt Estate separate from our stock repurchase program. |
|
(5) |
|
On December 31, 2006, shareholders equity decreased by $21 million, net of taxes,
related to the Indemnity shareholder interest as a result of initially applying the
recognition provisions for employers accounting for defined benefit pension and other
postretirement plans. |
Due to the sale of Indemnitys property and casualty insurance subsidiaries to the Exchange on
December 31, 2010, all property and casualty underwriting results and all investment results for
these companies accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling
interest, after December 31, 2010. Prior to and through December 31, 2010, the underwriting
results retained by EIC and ENY and the investment results of EIC, ENY and EPC accrued to the
benefit of the Indemnity shareholder interest. (See Item 8. Financial Statements and
Supplementary Data Note 1, Nature of Operations, of Notes to Consolidated Financial Statements
and Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations,
Recent Events section contained within this report.)
20
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion of financial condition and results of operations highlights significant
factors influencing the Erie Insurance Group (we, us, our). (See Item 8. Financial
Statements and Supplementary Data Note 2, Significant Accounting Policies, of Notes to
Consolidated Financial Statements contained within this report and the Recent Accounting
Pronouncements section that follows.) This discussion should be read in conjunction with the
audited financial statements and related notes and all other items contained within this Annual
Report on Form 10-K, as they contain important information helpful in evaluating our financial
condition and operating results.
INDEX
|
|
|
|
|
|
|
Page Number |
|
Cautionary statement regarding forward-looking information |
|
|
21 |
|
Recent accounting pronouncements |
|
|
22 |
|
Recent events |
|
|
23 |
|
Operating overview |
|
|
24 |
|
Critical accounting estimates |
|
|
29 |
|
Results of operations |
|
|
39 |
|
Management operations |
|
|
39 |
|
Property and casualty insurance operations |
|
|
41 |
|
Life insurance operations |
|
|
47 |
|
Investment operations |
|
|
48 |
|
Financial condition |
|
|
51 |
|
Investments |
|
|
51 |
|
Liabilities |
|
|
54 |
|
Shareholders equity |
|
|
55 |
|
Impact of inflation |
|
|
56 |
|
Liquidity and capital resources |
|
|
56 |
|
Transactions/agreements between Indemnity and noncontrolling interest (Exchange) |
|
|
63 |
|
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:
Statements contained herein that are not historical fact are forward-looking statements and, as
such, are subject to risks and uncertainties that could cause actual events and results to differ,
perhaps materially, from those discussed herein. Forward-looking statements relate to future
trends, events or results and include, without limitation, statements and assumptions on which such
statements are based that are related to our plans, strategies, objectives, expectations,
intentions and adequacy of resources. Examples of forward-looking statements are discussions
relating to premium and investment income, expenses, operating results, agency relationships, and
compliance with contractual and regulatory requirements. Forward-looking statements are not
guarantees of future performance and involve risks and uncertainties that are difficult to predict.
Therefore, actual outcomes and results may differ materially from what is expressed or forecasted
in such forward-looking statements. Among the risks and uncertainties, in addition to those set
forth in our filings with the Securities and Exchange Commission, that could cause actual results
and future events to differ from those set forth or contemplated in the forward-looking statements
include the following:
Risk factors related to the Indemnity shareholder interest:
|
|
|
dependence on Indemnitys relationship with the Exchange and the management fee
under the agreement with the subscribers at the Exchange; |
|
|
|
|
costs of providing services to the Exchange under the subscribers agreement; |
|
|
|
|
ability to attract and retain talented management and employees; |
|
|
|
|
ability to maintain the uninterrupted operations of our business, including our
information technology systems; |
|
|
|
|
factors affecting the quality and liquidity of our investment portfolio; |
|
|
|
|
credit risk from the Exchange; |
|
|
|
|
ability to meet liquidity needs and access capital; and |
|
|
|
|
outcome of pending and potential litigations against us. |
21
Risk factors related to the non-controlling interest owned by the Exchange, which includes the
Property and Casualty Group and EFL:
|
|
|
general business and economic conditions; |
|
|
|
|
dependence on the independent agency system; |
|
|
|
|
ability to maintain our reputation for superior customer service; |
|
|
|
|
factors affecting price competition; |
|
|
|
|
government regulation of the insurance industry, including approval of rate
increases and rating factors such as credit and prior experience, and required processes
related to underwriting and claims handling; |
|
|
|
|
the uncertain role of the Federal Government, and the ongoing role of the
States, in regulating the property/casualty or life insurance industries; |
|
|
|
|
premium rates and reserves must be established from forecasts of ultimate
costs; |
|
|
|
|
emerging claims, coverage issues in the industry, and changes in reserve
estimates related to the property and casualty business; |
|
|
|
|
changes in reserve estimates related to the life business; |
|
|
|
|
severe weather conditions or other catastrophic losses, including terrorism; |
|
|
|
|
ability to acquire reinsurance coverage and collectability from reinsurers; |
|
|
|
|
factors affecting the quality and liquidity of our investment portfolio; |
|
|
|
|
ability to meet liquidity needs and access capital; |
|
|
|
|
ability to maintain acceptable financial strength rating; |
|
|
|
|
outcome of pending and potential litigation against us; and |
|
|
|
|
dependency on service provided by Indemnity. |
A forward-looking statement speaks only as of the date on which it is made and reflects Indemnitys
analysis only as of that date. Indemnity undertakes no obligation to publicly update or revise any
forward-looking statement, whether as a result of new information, future events, changes in
assumptions, or otherwise.
RECENT ACCOUNTING PRONOUNCEMENTS
On June 12, 2009, the Financial Accounting Standards Board (FASB) updated Accounting Standards
Codification (ASC) 810, Consolidation, which amended the existing guidance for determining
whether an enterprise is the primary beneficiary of a variable interest entity (VIE). (See Item
8. Financial Statements and Supplementary Data Note 2, Significant Accounting Policies, of Notes
to Consolidated Financial Statements contained within this report.)
As of January 1, 2010, Erie Indemnity Company (Indemnity) adopted the new accounting principle on
a retrospective basis since inception as required under generally accepted accounting principles
(GAAP). As a result of this new guidance, Indemnity is considered to be the primary beneficiary
of its affiliated VIE, the Erie Insurance Exchange (Exchange), and therefore have a controlling
financial interest in the Exchange. Indemnity is named as, and serves as, the Exchanges
attorney-in-fact. Consolidation of the Exchange is required given the significance of the
management fee to the Exchange and because Indemnity has the power to direct the activities of the
Exchange that most significantly impact the Exchanges economic performance.
The 2009 and 2008 financial information within this report has been conformed to this consolidated
presentation.
22
RECENT EVENTS
On November 4, 2010, Indemnity entered into a definitive agreement with the Exchange for the sale
of all the outstanding capital stock of Indemnitys wholly owned property and casualty
insurance subsidiaries, Erie Insurance Company, Erie Insurance Company of New York, and Erie
Insurance Property and Casualty Company, to the Exchange for an aggregate purchase price equal to
the subsidiaries GAAP book value as of December 31, 2010.
The sale
of Indemnitys wholly owned property and casualty insurance subsidiaries was
completed on December 31, 2010, at which time Indemnity received cash consideration from the
Exchange of $293 million based upon an estimated purchase price. The GAAP book value of these
entities on December 31, 2010 was slightly lower than the estimated purchase price. Also,
Indemnity retained a deferred tax asset of $6 million that was not transferable to the Exchange.
This deferred tax asset is related to capital losses that will be available to offset future
capital gains of Indemnity. Indemnity recorded a liability of
$8 million to the Exchange for the deferred tax asset and the difference
in the GAAP book value. Net after-tax cash proceeds
to Indemnity from the sale of Indemnitys wholly owned property and casualty insurance
subsidiaries are estimated to be $285 million. Final settlement of the transaction will occur by
March 31, 2011. There was no gain or loss resulting from this
sale as Indemnity and the Exchange are deemed to be under common
control. In 2010, the wholly owned property and casualty insurance
subsidiaries contributed $19 million, or $0.34 per share,
to Indemnitys net income, driven by the investment results of
these companies.
Also on November 4, 2010, Indemnity entered into a definitive agreement for the sale of its 21.6%
ownership interest in Erie Family Life Insurance Company (EFL) to the Exchange, which is
scheduled to close by March 31, 2011, for a per share purchase price equal to 95% of EFLs GAAP
book value per share as of March 31, 2011. On the closing date, the Exchange will pay Indemnity
approximately $82 million in cash based on an estimated purchase price. Within ninety (90) days
following the closing date, the financials of EFL as of March 31, 2011 will be finalized. In the
event that 95% of the GAAP book value per share as of that date is higher than the estimated
purchase price, the Exchange will pay Indemnity the difference; if it is lower, Indemnity will pay
the Exchange the difference. Net after-tax cash proceeds from the sale are estimated to be $55
million to $60 million to Indemnity. In 2010, EFL contributed
$7 million, or $0.13 per share, to Indemnitys net
income.
Indemnity
recorded a deferred tax provision in the fourth quarter of 2010 of $18 million related to
its equity interest in EFL. This deferred tax charge was required due to Indemnitys decision to
sell its 21.6% ownership interest in EFL rather than receiving its share of EFLs earnings in the
form of future dividends, which would have been eligible for an 80% dividend received deduction.
Under the new structure, effective December 31, 2010 all property and casualty insurance operations
are owned by the Exchange and effective March 31, 2011, all life insurance operations will be owned
by the Exchange. Indemnity will continue to function as the management company. This new structure
removes underwriting volatility from Indemnitys operations and allows it to better utilize
capital. It also centralizes underwriting risk and its supporting capital within the Exchange,
providing greater capital management flexibility to enhance service and product offerings.
There was no impact on the existing reinsurance pooling agreement between the Exchange and Erie
Insurance Company or Erie Insurance Company of New York as a result of the sale, nor was there any
impact to the subscribers (policyholders) of the Exchange, to the Exchanges independent insurance
agents, or to Indemnitys employees.
Because Indemnity and the Exchange are deemed to be under common control for financial reporting
purposes, any gains or losses resulting from the sale of Indemnitys equity interest in EFL will be
recorded as an adjustment directly to Indemnitys equity balance
at March 31, 2011.
For further information relating to the consolidation of Indemnity and the Exchange, see Item 8.
Financial Statements and Supplementary Data Note 2, Significant Accounting Policies, of Notes to
Consolidated Financial Statements contained within this report and the previous Recent Accounting
Pronouncements section. For further information relating to the
sale of Indemnitys wholly owned
property and casualty subsidiaries and its equity interest in EFL, see Item 8. Financial
Statements and Supplementary Data Note 1, Nature of Operations, of Notes to Consolidated
Financial Statements contained within this report and the Operating Overview section that
follows.
23
OPERATING OVERVIEW
Overview
The Erie Insurance Group represents the consolidated results of Indemnity and the results of its
variable interest entity, the Exchange. The Erie Insurance Group operates predominantly as a
property and casualty insurer through its regional insurance carriers that write a broad range of
personal and commercial lines coverages. Our property and casualty insurance companies include the
Exchange, Erie Insurance Company (EIC), Erie Insurance Company of New York (ENY), Erie
Insurance Property and Casualty Company (EPC) and Flagship City Insurance Company (Flagship).
These entities operate collectively as the Property and Casualty Group. The Erie Insurance Group
also operates as a life insurer through its affiliate, EFL, which is owned 21.6% by Indemnity and
78.4% by the Exchange, which underwrites and sells individual and group life insurance policies and
fixed annuities.
The Exchange is a reciprocal insurance exchange, which is an unincorporated association of
individuals, partnerships and corporations that agree to insure one another. Each applicant for
insurance to the Exchange signs a subscribers agreement, which contains an appointment of
Indemnity as their attorney-in-fact to transact the business of the Exchange on their behalf.
Pursuant to the subscribers agreement and for its services as attorney-in-fact, Indemnity earns a
management fee calculated as a percentage of the direct premiums written by the Exchange and the
other members of the Property and Casualty Group, which are assumed by the Exchange under an
intercompany pooling arrangement.
Indemnity shareholders benefit from their interest in Indemnitys equity and income, but not the
equity or income of the Exchange. The Exchanges equity, which is comprised of its retained
earnings and accumulated other comprehensive income, is held for the benefit of its subscribers
(policyholders) and meets the definition of a noncontrolling interest, which is reflected as such
in our consolidated financial statements. Therefore, the consolidation of the Exchange resulted in
no change to Indemnitys net income or equity.
Indemnity shareholder interest refers to the interest in Erie Indemnity Company owned by the
Class A and Class B shareholders. Noncontrolling interest refers to the interest in the Erie
Insurance Exchange held for the benefit of the subscribers (policyholders).
Indemnity shareholders interest in income generally comprises:
|
|
|
a management fee of up to 25% of all property and casualty insurance premiums
written or assumed by the Exchange, less the costs associated with the sales, underwriting
and issuance of these policies; |
|
|
|
|
a 5.5% interest in the net underwriting results of the property and casualty
insurance operations through December 31, 2010(1); |
|
|
|
|
a 21.6% equity interest in the net earnings of EFL through March 31,
2011(2); |
|
|
|
|
net investment income and results on investments that belong to
Indemnity(1); and |
|
|
|
|
other income and expenses, including income taxes, that are the responsibility
of Indemnity. |
The Exchanges, or the noncontrolling interest, in income generally comprises:
|
|
|
a 94.5% interest in the net underwriting results of the property and casualty
insurance operations through December 31, 2010 (1); |
|
|
|
|
a 78.4% equity interest in the net earnings of EFL through March 31,
2011(2); |
|
|
|
|
net investment income and results on investments that belong to the Exchange
and its subsidiaries, which include the Exchange and Flagship through December 31,
2010(1) and EFL; and |
|
|
|
|
other income and expenses, including income taxes, that are the responsibility
of the Exchange and its subsidiaries. |
|
|
|
(1) |
|
Prior to and through December 31, 2010, the underwriting results retained by EIC and ENY
and the investment results of EIC, ENY and EPC accrued to the benefit of the Indemnity
shareholder interest. Due to the sale of Indemnitys property and casualty subsidiaries to the
Exchange on December 31, 2010, all property and casualty underwriting results and all
investment results for these companies accrue to the benefit of the subscribers (policyholders) of the
Exchange, or noncontrolling interest, after December 31, 2010. (See Item 8. Financial
Statements and Supplementary Data Note 1, Nature of Operations, of Notes to Consolidated
Financial Statements contained within this report and the previous Recent Events section.) |
|
(2) |
|
As a result of the pending sale of Indemnitys 21.6% ownership interest in EFL to the
Exchange which is scheduled to close by March 31, 2011, all
earnings of EFL will accrue to the benefit of the
subscribers (policyholders) of the Exchange, or noncontrolling interest, after March 31, 2011.
(See Item 8.Financial Statements and Supplementary Data Note 1, Nature of Operations, of
Notes to Consolidated Financial Statements contained within this report and the previous
Recent Events section.) |
24
Results of the Erie Insurance Groups operations by interest
The following table represents a breakdown of the composition of the income attributable to
Indemnity and the income attributable to the noncontrolling interest (Exchange). For purposes of
this discussion, EFLs investments are included in the life insurance operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eliminations of related party |
|
|
|
|
|
|
Indemnity shareholder interest |
|
|
Noncontrolling interest (Exchange) |
|
|
transactions |
|
|
Erie Insurance Group |
|
|
|
Years ended |
|
|
Years ended |
|
|
Years ended |
|
|
Years ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
(in millions) |
|
Percent |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
Percent |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Management operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fee revenue, net |
|
|
100.0 |
% |
|
$ |
1,009 |
|
|
$ |
965 |
|
|
$ |
950 |
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(1,009 |
) |
|
$ |
(965 |
) |
|
$ |
(950 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Service agreement revenue |
|
|
100.0 |
% |
|
|
34 |
|
|
|
35 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34 |
|
|
|
35 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue from management
operations |
|
|
|
|
|
|
1,043 |
|
|
|
1,000 |
|
|
|
983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,009 |
) |
|
|
(965 |
) |
|
|
(950 |
) |
|
|
34 |
|
|
|
35 |
|
|
|
33 |
|
Cost of management operations |
|
|
100.0 |
% |
|
|
841 |
|
|
|
813 |
|
|
|
810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(841 |
) |
|
|
(813 |
) |
|
|
(810 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from management operations
before taxes |
|
|
|
|
|
|
202 |
|
|
|
187 |
|
|
|
173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(168 |
) |
|
|
(152 |
) |
|
|
(140 |
) |
|
|
34 |
|
|
|
35 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and casualty insurance
operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned |
|
|
5.5 |
%(2) |
|
|
216 |
|
|
|
209 |
|
|
|
207 |
|
|
|
94.5 |
%(2) |
|
|
3,709 |
|
|
|
3,599 |
|
|
|
3,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,925 |
|
|
|
3,808 |
|
|
|
3,771 |
|
Losses and loss expenses |
|
|
5.5 |
%(2) |
|
|
155 |
|
|
|
145 |
|
|
|
137 |
|
|
|
94.5 |
%(2) |
|
|
2,660 |
|
|
|
2,499 |
|
|
|
2,357 |
|
|
|
(5 |
) |
|
|
(5 |
) |
|
|
(5 |
) |
|
|
2,810 |
|
|
|
2,639 |
|
|
|
2,489 |
|
Policy acquisition and other
underwriting expenses |
|
|
5.5 |
%(2) |
|
|
61 |
|
|
|
63 |
|
|
|
57 |
|
|
|
94.5 |
%(2) |
|
|
1,052 |
|
|
|
1,072 |
|
|
|
978 |
|
|
|
(174 |
) |
|
|
(158 |
) |
|
|
(146 |
) |
|
|
939 |
|
|
|
977 |
|
|
|
889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from property and
casualty insurance operations
before taxes |
|
|
|
|
|
|
0 |
|
|
|
1 |
|
|
|
13 |
|
|
|
|
|
|
|
(3 |
) |
|
|
28 |
|
|
|
229 |
|
|
|
179 |
|
|
|
163 |
|
|
|
151 |
|
|
|
176 |
|
|
|
192 |
|
|
|
393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance operations(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
21.6 |
%(3) |
|
|
37 |
|
|
|
27 |
|
|
|
13 |
|
|
|
78.4 |
%(3) |
|
|
135 |
|
|
|
100 |
|
|
|
47 |
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
170 |
|
|
|
125 |
|
|
|
58 |
|
Total benefits and expenses |
|
|
21.6 |
%(3) |
|
|
26 |
|
|
|
25 |
|
|
|
25 |
|
|
|
78.4 |
%(3) |
|
|
96 |
|
|
|
92 |
|
|
|
89 |
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
120 |
|
|
|
115 |
|
|
|
112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from life insurance
operations before taxes |
|
|
|
|
|
|
11 |
|
|
|
2 |
|
|
|
(12 |
) |
|
|
|
|
|
|
39 |
|
|
|
8 |
|
|
|
(42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
10 |
|
|
|
(54 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income(2) |
|
|
|
|
|
|
37 |
|
|
|
42 |
|
|
|
44 |
|
|
|
|
|
|
|
312 |
|
|
|
311 |
|
|
|
318 |
|
|
|
(11 |
) |
|
|
(11 |
) |
|
|
(11 |
) |
|
|
338 |
|
|
|
342 |
|
|
|
351 |
|
Net realized (losses) gains on
investments(2) |
|
|
|
|
|
|
(1 |
) |
|
|
10 |
|
|
|
(43 |
) |
|
|
|
|
|
|
301 |
|
|
|
397 |
|
|
|
(973 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300 |
|
|
|
407 |
|
|
|
(1,016 |
) |
Net impairment losses recognized in
earnings(2) |
|
|
|
|
|
|
(1 |
) |
|
|
(12 |
) |
|
|
(70 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
(91 |
) |
|
|
(418 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
(103 |
) |
|
|
(488 |
) |
Equity in earnings (losses) of
limited partnerships |
|
|
|
|
|
|
21 |
|
|
|
(76 |
) |
|
|
6 |
|
|
|
|
|
|
|
106 |
|
|
|
(283 |
) |
|
|
(64 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127 |
|
|
|
(359 |
) |
|
|
(58 |
) |
Goodwill Impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from investment
operations before
taxes(2) |
|
|
|
|
|
|
56 |
|
|
|
(36 |
) |
|
|
(63 |
) |
|
|
|
|
|
|
694 |
|
|
|
334 |
|
|
|
(1,137 |
) |
|
|
(11 |
) |
|
|
(11 |
) |
|
|
(11 |
) |
|
|
739 |
|
|
|
287 |
|
|
|
(1,211 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations before
income taxes and noncontrolling
interest |
|
|
|
|
|
|
269 |
|
|
|
154 |
|
|
|
111 |
|
|
|
|
|
|
|
730 |
|
|
|
370 |
|
|
|
(950 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
999 |
|
|
|
524 |
|
|
|
(839 |
) |
Provision for income taxes |
|
|
|
|
|
|
107 |
|
|
|
46 |
|
|
|
42 |
|
|
|
|
|
|
|
232 |
|
|
|
32 |
|
|
|
(265 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
339 |
|
|
|
78 |
|
|
|
(223 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
$ |
162 |
|
|
$ |
108 |
|
|
$ |
69 |
|
|
|
|
|
|
$ |
498 |
|
|
$ |
338 |
|
|
$ |
(685 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
660 |
|
|
$ |
446 |
|
|
$ |
(616 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Earnings on life insurance related invested assets are integral to the evaluation of the
life insurance operations because of the long duration of life products. On that basis, for
presentation purposes, the life insurance operations in the table above include life insurance
related investment results. However, the life insurance investment results are included in the
investment operations segment discussion as part of the Exchanges investment results. |
|
(2) |
|
Prior to and through December 31, 2010, the underwriting results retained by EIC and ENY
and the investment results of EIC, ENY and EPC accrued to the benefit of the Indemnity
shareholder interest. Due to the sale of Indemnitys property and casualty subsidiaries to the
Exchange on December 31, 2010, all property and casualty underwriting results and all
investment results for these companies accrue to the benefit of the subscribers (policyholders) of the
Exchange, or noncontrolling interest, after December 31, 2010. (See Item 8. Financial
Statements and Supplementary Data Note 1, Nature of Operations, of Notes to Consolidated
Financial Statements contained within this report and the previous Recent Events section.) |
|
(3) |
|
As a result of the pending sale of Indemnitys 21.6% ownership interest in EFL to the
Exchange which is scheduled to close by March 31, 2011, all
earnings of EFL will accrue to the benefit of the
subscribers (policyholders) of the Exchange, or noncontrolling interest, after March 31, 2011.
(See Item 8. Financial Statements and Supplementary Data Note 1, Nature of Operations, of
Notes to Consolidated Financial Statements contained within this report and the previous
Recent Events section.) |
Net income in 2010 was positively impacted by improved financial markets compared to 2009,
which positively impacted our investment and life insurance operations. Our property and casualty
insurance operations direct written premium increased 4.5% in 2010, which also positively impacted
management fee revenue. The increase in direct written premium was driven by an increase in
policies in force and modest increases in average premium per policy. Property and casualty
insurance losses were higher in 2010 compared to 2009, due to higher catastrophe and current year
losses, offset somewhat by favorable development on prior accident years. Also in 2010, our
noncontrolling interest incurred a charge of $22 million for the impairment of goodwill relating to
its purchase of EFL stock in 2006, and the Indemnity shareholder interest incurred a charge of $18
million for a deferred tax expense related to the pending sale of its 21.6% ownership interest of
EFL to the Exchange.
25
Reconciliation of operating income to net income
We believe that investors understanding of our performance related to the Indemnity shareholder
interest is enhanced by the disclosure of the following non-GAAP financial measure. Our method of
calculating this measure may differ from those used by other companies and therefore comparability
may be limited.
Operating income is net income excluding realized capital gains and losses, impairment losses and
related federal income taxes. Our common stock portfolio is measured at fair value. As such,
changes in fair value related to common stocks are reported in earnings. These unrealized gains or
losses are included in the net realized gains and losses on investments in our Consolidated
Statements of Operations that are used to calculate operating income. Equity in earnings or losses
of EFL and equity in earnings or losses of limited partnerships are included in the calculation of
operating income. Equity in earnings or losses of limited partnerships includes the respective
investments realized capital gains and losses, as well as unrealized gains and losses, but does
not include the realized gain or loss when a limited partnership is sold in the secondary market.
We use operating income to evaluate the results of our operations. It reveals trends in our
management services, property and casualty insurance underwriting (1) and investment
operations that may be obscured by the net effects of realized capital gains and losses including
impairment losses. Realized capital gains and losses including impairment losses, may vary
significantly between periods and are generally driven by business decisions and economic
developments such as capital market conditions, the timing of which is unrelated to our management
services and property and casualty insurance underwriting processes (1). We believe it
is useful for investors to evaluate these components separately and in the aggregate when reviewing
our performance. We are aware that the price to earnings multiple commonly used by investors as a
forward-looking valuation technique uses operating income as the denominator. Operating income
should not be considered as a substitute for net income prepared in
accordance with U.S. GAAP and
does not reflect our overall profitability.
The following table reconciles operating income and net income for Indemnity shareholder interest
for the years ended December 31(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indemnity shareholder interest |
|
(in millions, except per share data) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Operating income attributable to Indemnity |
|
$ |
163 |
|
|
$ |
109 |
|
|
$ |
142 |
|
|
|
|
Net realized losses and impairments on investments |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(113 |
) |
Income tax benefit |
|
|
1 |
|
|
|
1 |
|
|
|
40 |
|
|
|
|
Realized losses and impairments, net of income taxes |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(73 |
) |
|
|
|
Net income attributable to Indemnity |
|
$ |
162 |
|
|
$ |
108 |
|
|
$ |
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Indemnity Class A common share-diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income attributable to Indemnity |
|
$ |
2.88 |
|
|
$ |
1.91 |
|
|
$ |
2.46 |
|
|
|
|
Net realized losses and impairments on investments |
|
|
(0.04 |
) |
|
|
(0.03 |
) |
|
|
(1.95 |
) |
Income tax benefit |
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.68 |
|
|
|
|
Realized losses and impairments, net of income taxes |
|
|
(0.03 |
) |
|
|
(0.02 |
) |
|
|
(1.27 |
) |
|
|
|
Net income attributable to Indemnity |
|
$ |
2.85 |
|
|
$ |
1.89 |
|
|
$ |
1.19 |
|
|
|
|
|
|
|
(1) |
|
Prior to and through December 31, 2010, the underwriting results retained by EIC and ENY
and the investment results of EIC, ENY and EPC accrued to the benefit of the Indemnity
shareholder interest. Due to the sale of Indemnitys property and casualty subsidiaries to
the Exchange on December 31, 2010, all property and casualty underwriting results and all
investment results for these companies accrue to the benefit of the subscribers (policyholders) of the
Exchange, or noncontrolling interest, after December 31, 2010. (See Item 8. Financial
Statements and Supplementary Data Note 1, Nature of Operations, of Notes to Consolidated
Financial Statements contained within this report and the previous Recent Events
section.) |
26
Operating Segments
As a result of the changes in our reporting entity at January 1, 2010 (see Item 8. Financial
Statements and Supplementary Data Note 2, Significant Accounting Policies, of Notes to
Consolidated Financial Statements contained within this report and the previous Recent Accounting
Pronouncements section), our reportable segments have increased from three to four. Our reportable
segments include management operations, property and casualty insurance operations, life insurance
operations and investment operations. The segment information that follows includes
reclassification of all comparative prior period information.
Management operations
Management operations generate internal management fee revenue, which accrues to the benefit of the
Indemnity shareholder interest, as Indemnity provides services relating to the sales, underwriting
and issuance of policies on behalf of the Exchange. Management fee revenue is based upon all premiums written
or assumed by the Exchange and the management fee rate, which is not to exceed 25%. Our Board of
Directors establishes the management fee rate at least annually, generally in December for the
following year, and considers factors such as the relative financial strength of Indemnity and the
Exchange and projected revenue streams. The management fee rate was set at 25% for 2010, 2009 and
2008. Our Board of Directors set the 2011 rate again at 25%, its maximum level. Management fee
revenue is eliminated upon consolidation.
Property and casualty insurance operations
The property and casualty insurance industry is highly cyclical, with periods of rising premium
rates and shortages of underwriting capacity followed by periods of substantial price competition
and excess capacity. The cyclical nature of the insurance industry has a direct impact on the
direct written premiums of the Property and Casualty Group. The Property and Casualty Groups
workers compensation and commercial auto lines of business continue to experience reduced exposures
and reduced average premium per policy due to continuing unfavorable economic conditions. Industry
property and casualty premium rates in 2010 showed signs of firming for personal lines, where most
commercial lines continued to reflect rate reductions as the economy began to show signs of a
sluggish recovery.
The property and casualty insurance business is driven by premium growth, the combined ratio and
investment returns. The property and casualty operations premium growth strategy focuses on growth
by expansion of existing operations including a careful agency selection process and increased
market penetration in existing operating territories. Expanding the size of our existing agency
force of almost 2,100 independent agencies, with nearly 9,500 licensed representatives, will
contribute to future growth as new agents build their books of business with the Property and
Casualty Group. In 2010 we appointed 125 new agencies made up of 233 licensed representatives.
The property and casualty insurance operations insure standard and preferred risks while adhering
to a set of consistent underwriting standards. Nearly 50% of premiums are derived from personal
auto, 20% from homeowners and 30% from commercial lines. Pennsylvania, Maryland and Virginia made
up 63% of the property and casualty lines insurance business 2010 direct written premium.
The members of the Property and Casualty Group pool their underwriting results under an
intercompany pooling agreement. Under the pooling agreement, the Exchange retains a 94.5% interest
in the net underwriting results of the Property and Casualty Group, while EIC retains a 5.0%
interest and ENY retains a 0.5% interest. Prior to and through December 31, 2010, the underwriting
results retained by EIC and ENY accrued to the benefit of the Indemnity shareholder interest. Due
to the sale of Indemnitys property and casualty subsidiaries to the Exchange on December 31, 2010,
all property and casualty underwriting results accrue to the benefit of the subscribers (policyholders) of the
Exchange, or noncontrolling interest, after December 31, 2010.
The combined ratio, expressed as a percentage, is the key measure of underwriting profitability
traditionally used in the property and casualty insurance industry. It is the sum of the ratio of
losses and loss expenses to premiums earned (loss ratio) plus the ratio of policy acquisition and
other underwriting expenses to premiums earned (expense ratio). When the combined ratio is less
than 100%, underwriting results are generally considered profitable; when the combined ratio is
greater than 100%, underwriting results are generally considered unprofitable.
Factors affecting loss and loss expenses include the frequency and severity of losses, the nature
and severity of catastrophic losses, the quality of risks underwritten and underlying claims and
settlement expenses related to medical costs and litigation.
Investments held by the Property and Casualty Group are reported in the investment operations
segment, separate from the underwriting business.
27
Life insurance operations
EFL generates revenues through sales of its individual and group life insurance policies and fixed
annuities. These products provide our property and casualty agency force an opportunity to
cross-sell both personal and commercial accounts. EFLs profitability depends principally on the
ability to develop, price and distribute insurance products, attract and retain deposit funds,
generate investment returns and manage expenses. Other drivers include mortality and morbidity
experience, persistency experience to enable the recovery of acquisition costs, maintaining
interest spreads over the amounts credited to deposit funds and the maintenance of strong ratings
from rating agencies.
Earnings on life insurance related invested assets are integral to the evaluation of the life
insurance operations because of the long duration of life products. On that basis, for presentation
purposes in the Managements Discussion and Analysis, the life insurance operations include life
insurance related investment results. However, for presentation purposes in the segment footnote,
the life insurance investment results are included in the investment operations segment discussion
as part of the Exchanges investment results.
Investment operations
We generate revenues from our fixed maturity, equity security and alternative investment portfolios
to support our underwriting business. The portfolios are managed with the objective of maximizing
after-tax returns on a risk-adjusted basis. Management actively evaluates the portfolios for
impairments. We record impairment writedowns on investments in instances where the fair value of
the investment is substantially below cost, and we conclude that the decline in fair value is
other-than-temporary.
Our investment operations reflected the improvement experienced in the financial markets in 2010.
During 2010, we impaired $6 million of securities compared to $126 million in 2009. Our alternative
investments benefited from the improved financial market conditions in the fourth quarter of 2009
and the first three quarters of 2010. The upturn across all markets had a significant impact on
the portfolios of our partnerships. Equity in earnings of limited partnerships was $128 million in
2010 compared to losses of $369 million in 2009. The valuation adjustments in the limited
partnerships are based on financial statements received from our general partners, which are
generally received on a quarter lag. As a result, the 2010 partnership earnings do not reflect the
valuation changes from the fourth quarter of 2010.
General conditions and trends affecting our business
Economic conditions
Although the financial markets have shown signs of improvement recently, overall economic
conditions remain uncertain. Unfavorable changes in economic conditions, including declining
consumer confidence, inflation, high unemployment and recession, among others, may lead the
Property and Casualty Groups customers to modify coverage, not renew policies, or even cancel
policies, which could adversely affect the premium revenue of the Property and Casualty Group, and
consequently Indemnitys management fee. These conditions could also impair the ability of
customers to pay premiums when due, and as a result, the Property and Casualty Groups reserves and
write-offs could increase. Our key challenge is to generate profitable revenue growth in a highly
competitive market that continues to experience the effects of unfavorable economic conditions.
Market volatility
Our portfolio of fixed income, preferred and common stocks and limited partnerships are subject to
market volatility especially in periods of instability in the worldwide financial markets.
Depending upon market conditions, which are unpredictable and remain uncertain, considerable
fluctuation could exist in our reported total investment income, which could have an adverse impact
on our financial condition, results of operations and cash flows.
28
CRITICAL ACCOUNTING ESTIMATES
The consolidated financial statements include amounts based on estimates and assumptions that have
a significant effect on reported amounts of assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period and
related disclosures. Management considers an accounting estimate to be critical if (1) it requires
assumptions to be made that were uncertain at the time the estimate was made, and (2) different
estimates that could have been used, or changes in the estimate that are likely to occur from
period-to-period, could have a material impact on our consolidated statements of operations or
financial position.
The following presents a discussion of those accounting policies surrounding estimates that we
believe are the most critical to our reported amounts and require the most subjective and complex
judgment. If actual events differ significantly from the underlying assumptions, there could be
material adjustments to prior estimates that could potentially adversely affect our results of
operations, financial condition and cash flows. The estimates and the estimating methods used are
reviewed continually, and any adjustments considered necessary are reflected in current earnings.
Property and casualty insurance loss and loss expense reserves
Property and casualty insurance loss and loss expense reserves are established to provide for the
estimated costs of paying claims under insurance policies written by us. These reserves include
estimates for both claims that have been reported (case) and those that have been incurred but not
reported (IBNR) and include estimates of all future payments associated with processing and
settling these claims.
The process of establishing loss reserves is complex and involves a variety of actuarial
techniques. The loss reserve estimation process is based largely on the assumption that past
development trends are an appropriate indicator of future events. Reserve estimates are based on
our assessment of known facts and circumstances, review of historical settlement patterns,
estimates of trends in claims frequency and severity, legal theories of liability and other
factors. Variables in the reserve estimation process can be affected by 1) internal factors,
including changes in claims handling procedures and changes in the quality of risk selection in the
underwriting process, and 2) external events, such as economic inflation, and regulatory and
legislative changes. Due to the inherent complexity of the assumptions used, final loss settlements
may vary significantly from the current estimates, particularly when those settlements may not
occur until well into the future.
How reserves are established
Case reserves are established by a claims handler on each individual claim and are adjusted as new
information becomes known during the course of handling the claims. IBNR reserves represent the
difference between the case reserves for actual reported loss and loss expenses and the estimated
ultimate cost of all claims.
Our loss and loss expense reserves include amounts related to short tail and long tail lines of
business. Tail refers to the time period between the occurrence of a loss and the final settlement
of the claim. The longer the time span between the incidence of a loss and the settlement of the
claim, the more the ultimate settlement amount can vary. Most of our loss and loss expense
reserves relate to long tail liability lines of business including workers compensation, bodily
injury and other liability coverages, such as commercial liability. Short tail lines of business,
which represent a smaller percentage of our loss reserves, include personal auto physical damage
and personal property.
Our actuaries review all direct reserve estimates on a quarterly basis for both current and prior
accident years using the most current claim data. Reserves for massive injury claims, including
auto no-fault and workers compensation claims, are reviewed at a more detailed level semi-annually.
These massive injury claim reserves are relatively few in number and are very long tail
liabilities. In intervening quarters, development on massive injury reserves are monitored to
confirm that the estimate of ultimate losses should not change. If an unusual development is
observed, a detailed review is conducted to determine whether the reserve estimate should change.
Significant changes to the factors discussed above, which are either known or reasonably projected
through analysis of internal and external data, are quantified in the reserve estimates each
quarter.
The quarterly reserve reviews incorporate a variety of actuarial methods and judgments and involve
rigorous analysis. A comprehensive review is performed of the various estimation methods and
reserve levels produced by each. The various methods generate different estimates of ultimate
losses by product line and product coverage combination. Thus, reserves are comprised of a set of
point estimates of the ultimate losses developed from the various methods. These multiple reserve
point estimates are reviewed by our reserving actuaries and reserve best estimates are selected.
The selected reserve estimates are discussed with management.
29
Numerous factors are considered in setting reserve levels, including, but not limited to, the
assessed reliability of key loss trends and assumptions that may be significantly influencing the
current actuarial indications, the maturity of the accident year, pertinent claims frequency and
severity trends observed over recent years, the level of volatility within a particular line of
business and the improvement or deterioration of actuarial rate indications in the current period
as compared to prior periods. Certain methods are considered more credible for each
product/coverage combination depending on the maturity of the accident quarter, the mix of business
and the particular internal and external influences impacting the claims experience or the method.
The following is a discussion of the most common methods used:
Paid development Paid loss development patterns are generated from historical data
organized by accident quarter and calendar quarter and applied to current paid losses by accident
quarter to generate estimated ultimate losses. Paid development techniques do not use information
about case reserves and therefore are not affected by changes in case reserving practices. These
techniques are generally most useful for short-tailed lines since a high percentage of ultimate
losses are paid in early periods of development.
Incurred development Incurred loss development patterns (reflecting cumulative paid
losses plus current case reserves) are generated from historical data organized by accident quarter
and calendar quarter. The patterns are applied to current incurred losses by accident quarter to
generated estimated ultimate losses. Incurred methods and/or combinations of the paid and incurred
methods are used in developing estimated ultimate losses for short-tail coverages, such as personal
auto physical damage and personal property claims, and more mature accident quarters of long-tail
coverages, such as personal auto liability claims and commercial liability claims, including
workers compensation.
Weather event paid and reported development The historical patterns utilized in paid and
reported development methods for weather events are derived from historical data for the same type
of weather event. Initial weather event ultimate loss estimates are reviewed with claims
management.
Bornhuetter-Ferguson Bornhuetter-Ferguson is a method of combining the
expected-loss-ratio ultimate losses and the paid-or-incurred development ultimate losses. It places
more weight on the paid-or-incurred development ultimate losses as an accident quarter matures.
The Bornhuetter-Ferguson method is generally used on the first four to eight accident quarters on
long-tail coverages because a low percentage of losses are paid in the early period of development.
An expected loss ratio is developed through a review of historical loss ratios by accident quarter,
adjusted for changes to earned premium, mix of business and other factors that are expected to
impact the loss ratio for the accident quarter being evaluated. A preliminary estimate of ultimate
losses is calculated by multiplying this expected loss ratio by earned premium.
Survival ratio This method measures the ratio of the average loss and loss expense
amount paid annually to the total reserve for the product line or product coverage. The survival
ratio represents the number of years of payments that the current level of reserves will cover. The
reserve is established so that a particular ratio, representing the time to closing of all claims,
is achieved. This method is also used as a reasonability check of reserve adequacy.
Individual claim This method estimates the ultimate losses on a claim-by-claim basis. An
annual payment assumption is made for each claimant and then projected into the future based upon a
particular assumption of the future inflation rate and life expectancy of the claimant. This method
is used for unusual, large claims.
Line of business methods
For each product line and product/coverage combination, certain methods are given more influence
than other methods. The discussion below gives a general indication of which methods are preferred
for each line of business. As circumstances change, the methods that are given greater weight can
change.
Massive injury claims (such as certain auto no-fault and workers compensation claims)
These claims develop over a long period of time and are relatively few in number. We
utilize the individual claim method to evaluate each claims ultimate losses.
Personal auto physical damage and homeowners These lines are fast-developing and paid and
incurred development techniques are used. We rely primarily on incurred development
techniques for the most recent accident months.
30
|
|
|
Personal auto liability (such as bodily injury and uninsured/underinsured motorist)
For auto liability, and bodily injury in particular, we review the results of a greater
number of techniques than for physical damage. We use the Bornhuetter-Ferguson method for
the first four to eight accident quarters and paid and incurred development methods for the
older accident periods. |
|
|
|
|
Workers compensation and long tailed liability (such as commercial liability) We
generally rely on the expected loss ratio, Bornhuetter-Ferguson and incurred development
techniques. These techniques are generally weighted together, relying more heavily on the
Bornhuetter-Ferguson method at early ages of development and more on the incurred
development method as an accident year matures. |
The
methods used for estimating loss expenses are as follows:
|
|
|
Defense and cost containment expenses (D&CC) D&CC is analyzed using paid development
techniques and an analysis of the relationship between D&CC payments and loss payments. |
|
|
|
|
Adjusting and other expenses (A&O) A&O reserves are projected based on an expected cost
per claim year, the anticipated claim closure pattern, and the ratio of paid A&O to paid
loss. |
Key assumptions for loss reserving
The accuracy of the various methods used to estimate reserves is a function of the degree to which
underlying assumptions are satisfied. The most significant key assumptions are:
Development patterns Historical paid and reported amounts contain patterns which
indicate how unpaid and unreported amounts will emerge in future periods. Unless reasons or
factors are identified that invalidate the extension of historical patterns into the future, these
patterns can be used to make projections necessary for estimating IBNR reserves. This is the most
significant assumption and it applies to all methods.
Impact
of inflation Property and casualty insurance reserves are established before the extent to which inflation may
impact such reserves is known. Consequently, in establishing reserves, we attempt to anticipate the
potential impact of inflation, including medical cost inflation, construction and auto repair cost
inflation and tort issues. Medical costs are a broad element of inflation that impacts personal and
commercial auto, general liability, workers compensation and commercial multi-peril lines of
insurance written by the Property and Casualty Group.
Claims with atypical emergence patterns Characteristics of certain subsets of claims,
such as those with high severity, have the potential to distort patterns contained in historical
paid loss and reported loss data. When testing indicates this to be the case for a particular
subset of claims, our actuaries segregate these claims from the data and analyze them separately.
Subsets of claims that fall into this category include certain auto no-fault and workers
compensation claims.
Future cost increases and claimant mortality Future cost increase assumptions are
derived from a review of historical cost increases and are assumed to persist into the future.
Future medical cost increases and claimant mortality assumptions utilized in the reserve estimates
for massive injury claims are obtained from industry studies adjusted for our own experience.
Reserve levels are sensitive to these assumptions because they represent projections over 30 to 40
years into the future.
Changes in loss ratio trends Prior loss ratio assumptions utilized in the
Bornhuetter-Ferguson method are derived from projections of historical loss ratios based on actual
experience from more mature accident periods adjusted for assumed changes in average premiums,
frequency, and severity. These assumptions influence only the most recent accident periods, but
the majority of reserves originate with the most recent accident periods. Reserve levels are highly
sensitive to these assumptions.
Relationship of loss expense to losses D&CC-to-loss ratio assumptions utilized in the
Bornhuetter-Ferguson method are initially derived from historical relationships. These historical
ratios are adjusted according to the impact of changing internal and external factors. The
A&O-to-loss ratio assumption is similarly derived from historical relationships and adjusted as
required for identified internal or external changes.
31
Reserve estimate variability
The property and casualty reserves with the greatest potential for variation are the massive injury
reserves. The automobile no-fault law in Pennsylvania before 1986 and workers compensation policies
provide for unlimited medical benefits. The estimate of ultimate liabilities for these claims is
subject to significant judgment due to variations in claimant health, mortality over time and
health care cost trends. Workers compensation massive injury claims have been segregated from the
total population of workers compensation claims. Ultimate losses are estimated on a claim-by-claim
basis. An annual payment assumption is made for each of the claimants who have sustained massive
injuries. We are currently reserving for about 300 claimants requiring lifetime medical care, of
which about 120 involve massive injuries. The annual payment is projected into the future based
upon particular assumptions of the future inflation rate and life expectancy of the claimant. The
most significant variable in estimating this liability is medical cost inflation. The life
expectancy (mortality rate) assumption underlying the estimate reflects experience to date. Actual
experience, different than that assumed, could also have a significant impact on the reserve
estimate.
|
|
|
Our medical inflation rate assumption in setting this reserve for 2010 and 2009 is an
8% annual increase grading down 0.5% per year to an ultimate rate of 5%. Our medical
inflation rate assumption in setting this reserve for 2008 was a 9% annual increase grading
down 1% after the first year, then grading down 0.5% per year to an ultimate rate of 5%. |
|
|
|
|
The mortality rate assumption in 2010 and 2009 is based on the disabled pensioner
mortality table by gender. In 2008, our mortality rate assumption gave 75% weighting to our
own mortality experience and 25% weighting to the male-female combined disabled pensioner
mortality table. |
|
|
|
|
Loss reserves are set at full expected cost, except for workers compensation loss
reserves, which are discounted on a nontabular basis using an interest rate of 2.5% and our
historical workers compensation payout patterns. In 2009, we changed our workers
compensation discounting method to segregate the workers compensation massive injury claims
that have longer payout patterns from the non-massive injury workers compensation claims,
and continue to use this methodology in 2010. |
Auto no-fault (massive injury claims) The automobile massive injury reserve carried by
the Property and Casualty Group totaled $440 million at December 31, 2010, compared to $463 million
at December 31, 2009. The decrease in the pre-1986 automobile massive injury reserves in 2010
compared to 2009 was primarily due to settling three claims. A 100-basis point increase
in the medical cost inflation assumption would result in an increase in the Property and
Casualty Groups net liability of $77 million.
Workers compensation (massive injury claims) The workers compensation massive injury
reserve carried by the Property and Casualty Group totaled $154 million at December 31, 2010,
compared to $144 million at December 31, 2009. The increase in the workers compensation massive
injury reserves in 2010 compared to 2009 was primarily due to adding four new claims with higher
reserve amounts than four prior claims that were settled in 2010. The discount on these reserves
was $77 million at December 31, 2010. A 100-basis point increase in the medical cost inflation
assumption would result in an increase in the Property and Casualty Groups net liability of $48
million and an increase in the discount of $22 million at December 31, 2010.
Workers compensation reserves, excluding massive injury claims, are also subject to discounting.
The discount on these reserves was $50 million at December 31, 2010. A 100-basis point increase in
the discount rate would decrease these reserves by $16 million. If we assumed a three year average
development instead of a five year average development, the Property and Casualty Groups net
liability would decrease by $4 million.
We also perform analyses to evaluate the adequacy of past reserve levels. Using subsequent
information, we perform retrospective reserve analyses to test whether previously established
estimates for reserves were reasonable. Our 2010 retrospective reserve analysis indicated that
direct reserves, including salvage and subrogation recoveries, had an estimated redundancy of
approximately $188 million, which was 5.2% of the net loss reserves at December 31, 2009.
In 2009, our analysis indicated direct reserves, including salvage and subrogation recoveries, had
an estimated redundancy of $30 million, or 0.8% of reserves at December 31, 2008, and our 2008
analysis indicated an estimated redundancy of $124 million, or 3.4% of reserves at December 31,
2007. See an additional discussion of our reserve development in the Development of prior year
loss reserves section.
Due to the sale of Indemnitys property and casualty insurance subsidiaries to the Exchange on
December 31, 2010, all property and casualty loss and loss expense reserves accrue to the benefit of the
subscribers (policyholders) of the Exchange, or noncontrolling interest, after December 31, 2010.
(See Item 8. Financial Statements and Supplementary Data Note 1, Nature of Operations, of Notes
to Consolidated Financial Statements contained within this report and the previous Recent Events
section.)
32
Life insurance and annuity policy reserves
Reserves for traditional life insurance future policy benefits are computed primarily by the net
level premium method. Generally, benefits are payable over an extended period of time and related
reserves are calculated as the present value of future expected benefits to be paid reduced by the
present value of future expected net premiums. Such reserves are established based on methods and
underlying assumptions in accordance with generally accepted accounting principles and applicable
actuarial standards. Principal assumptions used in the establishment of policy reserves are
mortality, lapses, expenses and investment yields. Mortality assumptions are based on tables
typically used in the industry, modified to reflect actual experience and to include a provision
for the risk of adverse deviation where appropriate. Lapse, expense and investment yield
assumptions are based on actual company experience and may include a provision for the risk of
adverse deviation. Assumptions on these policies are locked in at the time of issue and are not
subject to change unless a premium deficiency exists. A premium deficiency exists if, based on
revised assumptions, the existing contract liabilities together with the present value of future
gross premiums are not sufficient to cover the present value of future expected benefits and
maintenance costs and to recover unamortized acquisition costs. Historically, our reserves plus
expected gross premiums have been demonstrated to be sufficient. There were no premium
deficiencies in 2010, 2009 or 2008.
Reserves for income-paying annuity future policy benefits are computed as the present value of
future expected benefits. Principal assumptions used in the establishment of policy reserves are
mortality and investment yields. Interest rates used to discount future expected benefits are set
at the policy level and range from 2.25% to 9.0%. The equivalent aggregate interest rate is 5.65%.
If the aggregate interest rate was reduced by 100 basis points, the present value of future
expected benefits would increase by $20 million at December 31, 2010, of which Indemnitys share
would equate to $4 million.
Reserves for universal life and deferred annuity plans are based on the contract account balance
without reduction for surrender charges.
Investment valuation
We make estimates concerning the valuation of all investments. Valuation techniques are used to
derive the fair value of the available-for-sale and trading securities we hold. Fair value is the
price that would be received to sell an asset in an orderly transaction between willing market
participants at the measurement date.
Fair value measurements are based upon observable and unobservable inputs. Observable inputs
reflect market data obtained from independent sources, while unobservable inputs reflect our view
of market assumptions in the absence of observable market information. We utilize valuation
techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.
For purposes of determining whether the market is active or inactive, the classification of a
financial instrument was based on the following definitions:
|
|
|
An active market is one in which transactions for the assets being valued occur
with sufficient frequency and volume to provide reliable pricing information. |
|
|
|
|
An inactive (illiquid) market is one in which there are few and infrequent
transactions, where the prices are not current, price quotations vary substantially, and/or
there is little information publicly available for the asset being valued. |
We continually assess whether or not an active market exists for all of our investments and as of
each reporting date re-evaluate the classification in the fair value hierarchy. All assets carried
at fair value are classified and disclosed in one of the following three categories:
|
|
|
Level 1 Quoted prices for identical instruments in active markets not
subject to adjustments or discounts. |
|
|
|
|
Level 2 Quoted prices for similar instruments in active markets; quoted
prices for identical or similar instruments in markets that are not active; and
model-derived valuations whose inputs are observable or whose significant value drivers are
observable. |
|
|
|
|
Level 3 Instruments whose significant value drivers are unobservable and
reflect managements estimate of fair value based on assumptions used by market
participants in an orderly transaction as of the valuation date. |
33
Level 1 primarily consists of publicly traded common stock, nonredeemable preferred stocks and
treasury securities and reflects market data obtained from independent sources, such as prices
obtained from an exchange or a nationally recognized pricing service for identical instruments in
active markets.
Level 2 includes those financial instruments that are valued using industry-standard models that
consider various inputs, such as the interest rate and credit spread for the underlying financial
instruments. All significant inputs are observable, or derived from observable information in the
marketplace, or are supported by observable levels at which transactions are executed in the
marketplace. Financial instruments in this category primarily include municipal securities, asset
backed securities, collateralized-mortgage obligations, foreign and domestic corporate bonds and
redeemable preferred stocks and certain nonredeemable preferred stocks.
Level 3 securities are valued based upon unobservable inputs, reflecting our estimates of value
based on assumptions used by market participants. Securities are assigned to Level 3 in cases
where non-binding broker quotes are significant to the valuation and there is a lack of
transparency as to whether these quotes are based on information that is observable in the
marketplace. Fair value estimates for securities valued using unobservable inputs require
significant judgment due to the illiquid nature of the market for these securities and represent
the best estimate of the fair value that would occur in an orderly transaction between willing
market participants at the measurement date under current market conditions. Fair value for these
securities are generally determined using comparable securities or non-binding broker quotes
received from outside broker dealers based on security type and market conditions. Remaining
un-priced securities are valued using an estimate of fair value based on indicative market prices
that include significant unobservable inputs not based on, nor corroborated by, market information,
including the utilization of discounted cash flow analyses which have been risk-adjusted to take
into account illiquidity and other market factors. This category primarily consists of certain
private preferred stock and bond securities, collateralized debt and loan obligations, and credit
linked notes.
As of each reporting period, financial instruments recorded at fair value are classified based on
the lowest level of input that is significant to the fair value measurement. The presence of at
least one unobservable input would result in classification as a Level 3 instrument. Our
assessment of the significance of a particular input to the fair value measurement requires
judgment, and considers factors specific to the asset, such as the relative impact on the fair
value as a result of including a particular input and market conditions. We did not make any
other significant judgments except as described above.
Estimates of fair values for our investment portfolio are obtained primarily from a nationally
recognized pricing service. Our Level 1 category includes those securities valued using an
exchange traded price provided by the pricing service. The methodologies used by the pricing
service that support a Level 2 classification of a financial instrument include multiple
verifiable, observable inputs including benchmark yields, reported trades, broker/dealer quotes,
issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. Pricing
service valuations for Level 3 securities are based on proprietary models and are used when
observable inputs are not available in illiquid markets. In limited circumstances we adjust the
price received from the pricing service when in our judgment a better reflection of fair value is
available based on corroborating information and our knowledge and monitoring of market conditions
such as a disparity in price of comparable securities and/or non-binding broker quotes. We perform
continuous reviews of the prices obtained from the pricing service. This includes evaluating the
methodology and inputs used by the pricing service to ensure we determine the proper classification
level of the financial instrument. Price variances, including large periodic changes, are
investigated and corroborated by market data. We have reviewed the pricing methodologies of our
pricing service and believe that their prices adequately consider market activity in determining
fair value.
In cases in which a price from the pricing service is not available, values are determined by
obtaining non-binding broker quotes and/or market comparables. When available, we obtain multiple
quotes for the same security. The ultimate value for these securities is determined based on our
best estimate of fair value using corroborating market information. Our evaluation includes the
consideration of benchmark yields, reported trades, issuer spreads, two-sided markets, benchmark
securities, bids, offers and reference data.
34
Investments are evaluated monthly for other-than-temporary impairment loss. Some factors
considered in evaluating whether or not a decline in fair value is other-than-temporary include:
|
|
|
the extent and duration for which fair value is less than cost; |
|
|
|
|
historical operating performance and financial condition of the issuer; |
|
|
|
|
short- and long-term prospects of the issuer and its industry based on
analysts recommendations; |
|
|
|
|
specific events that occurred affecting the issuer, including rating
downgrades; |
|
|
|
|
our intent to sell or more likely than not be required to sell (debt
securities); and |
|
|
|
|
our ability and intent to retain the investment for a period of time sufficient
to allow for a recovery in value (equity securities). |
For debt securities in which we do not expect full recovery of amortized cost, the security is
deemed to be credit-impaired. Credit-related impairments and impairments on securities we intend to
sell or more likely than not will be required to sell are recorded in the Consolidated Statements
of Operations. It is our intention to sell all debt securities with credit impairments. For
available-for-sale equity securities, a charge is recorded in the Consolidated Statements of
Operations for positions that have experienced other-than-temporary impairments due to credit
quality or other factors.
The primary basis for the valuation of limited partnership interests is financial statements
prepared by the general partner. Because of the timing of the preparation and delivery of these
financial statements, the use of the most recently available financial statements provided by the
general partners generally result in a quarter delay in the inclusion of the limited partnership
results in our Consolidated Statements of Operations. Due to this delay, these financial
statements do not reflect the market conditions experienced in the fourth quarter of 2010. Nearly
all of the underlying investments in our limited partnerships are valued using a source other than
quoted prices in active markets. Our limited partnership holdings are considered investment
companies where the general partners record assets at fair value. Several factors are to be
considered in determining whether an entity is an investment company. Among these factors are a
large number of investors, low level of individual ownership and passive ownership that indicate
the entity is an investment company.
We have three types of limited partnership investments: private equity, mezzanine debt and real
estate. Our private equity and mezzanine debt partnerships are diversified among numerous
industries and geographies to minimize potential loss exposure. The fair value amounts for our
private equity and mezzanine debt partnerships are based on the financial statements prepared by
the general partners, who use various methods to estimate fair value including the market approach,
income approach and the cost approach. The market approach uses prices and other pertinent
information from market-generated transactions involving identical or comparable assets or
liabilities. Such valuation techniques often use market multiples derived from a set of
comparables. The income approach uses valuation techniques to convert future cash flows or earnings
to a single discounted present value amount. The measurement is based on the value indicated by
current market expectations about those future amounts. The cost approach is derived from the
amount that is currently required to replace the service capacity of an asset. If information
becomes available that would impair the cost of investments owned by the partnerships, then the
general partner would generally adjust to the net realizable value.
Real estate limited partnerships are recorded by the general partner at fair value based on
independent appraisals and/or internal valuations. Real estate projects under development are
generally valued at cost and impairment tested by the general partner. We minimize the risk of
market decline by avoiding concentration in a particular geographic area and are diversified across
residential, commercial, industrial and retail real estate investments.
We perform various procedures in review of the general partners valuations, and while we rely on
the general partners financial statements as the best available information to record our share of
the partnership unrealized gains and losses resulting from valuation changes, we adjust our
financial statements for impairments of the partnership investments where appropriate. As there is
no ready market for these investments, they have the greatest potential for variability. We survey
each of the general partners quarterly about expected significant changes (plus or minus 10%
compared to previous quarter) to valuations prior to the release of the funds quarterly and annual
financial statements. Based on that information from the general partner, we consider whether
additional disclosure is warranted.
35
Deferred acquisition costs related to life insurance and investment-type contracts
Deferred acquisition costs (DAC) on life insurance and investment-type contracts are amortized in
proportion to gross premiums, gross margins or gross profits, depending on the type of contract.
DAC related to traditional life insurance products is amortized in proportion to premium revenues
over the premium-paying period of related policies using assumptions consistent with those used in
computing policy liability reserves. These assumptions are not revised after policy issuance unless
the DAC balance is deemed to be unrecoverable from future expected profits. In any period where
the actual policy terminations are higher (lower) than anticipated policy terminations, DAC
amortization will be accelerated (decelerated) in that period.
DAC related to universal life products and deferred annuities is amortized over the estimated lives
of the contracts in proportion to actual and expected future gross profits, which include
investment, mortality and expense margins and surrender charges. Both historical and anticipated
investment returns, including realized gains and losses, are considered in determining the
amortization of DAC. When the actual gross profits change from previously estimated gross profits,
the cumulative DAC amortization is re-estimated and adjusted by a cumulative charge or credit to
current operations. When actual gross profits exceed those previously estimated, DAC amortization
will increase, resulting in a current period charge to earnings. The opposite result occurs when
the actual gross profits are below the previously estimated gross profits. DAC is also adjusted for
the impact of unrealized gains or losses on investments as if these gains or losses had been
realized, with corresponding credits or charges, net of income taxes, included in EFLs accumulated
other comprehensive income, which is presented in the noncontrolling interest owned by
policyholders-Exchange in the Consolidated Statements of Financial Position.
The actuarial assumptions used to determine investment, mortality and expense margins and surrender
charges are reviewed periodically, are based on best estimates and do not include any provision for
the risk of adverse deviation. If actuarial analysis indicates that expectations have changed, the
actuarial assumptions are updated and the investment, mortality and expense margins and surrender
charges are unlocked. If this unlocking results in a decrease in the present value of future
expected gross profits, DAC amortization for the period will increase. If this unlocking results in
an increase in the present value of future expected gross profits, DAC amortization for the current
period will decrease.
DAC is periodically reviewed for recoverability. For traditional life products, if the benefit
reserves plus anticipated future premiums and interest earnings for a line of business are less
than the current estimate of future benefits and expenses (including any unamortized DAC), a charge
to income is recorded for additional DAC amortization or for increased benefit reserves. For
universal life and deferred annuities, if the current present value of future expected gross
profits is less than the unamortized DAC, a charge to income is recorded for additional DAC
amortization. There were no impairments to DAC in 2010, 2009 or 2008.
Deferred taxes
Deferred tax assets represent the tax benefit of future deductible temporary differences and
operating loss and tax credit carry-forwards. Deferred tax assets are measured using the enacted
tax rates expected to be in effect when such benefits are realized if there is no change in tax
law. We perform an analysis of our deferred tax assets to determine
recoverability on a quarterly basis for each legal entity, consistent with how we file our tax
returns. Deferred tax assets are reduced by a valuation allowance, if based on the weight of
available evidence, it is more likely than not that some portion, or all, of the deferred tax
assets will not be realized. In determining the need for a valuation allowance, we consider
carry-back capacity, reversal of existing temporary differences, future taxable income and tax
planning strategies. The determination of the valuation allowance for our deferred tax assets
requires management to make certain judgments and assumptions regarding future operations that are
based on our historical experience and our expectations of future performance. Our judgments and
assumptions are subject to change given the inherent uncertainty in predicting future performance,
which is impacted by such things as financial market conditions, policyholder behavior, competitor
pricing, new product introductions, and specific industry and economic conditions.
Indemnity had a net deferred tax liability of $26 million at December 31, 2010, compared to a net
deferred tax asset of $41 million at December 31, 2009. There was no valuation allowance recorded
on Indemnity at December 31, 2010, compared to $2 million recorded at December 31, 2009. In the
fourth quarter of 2010, Indemnity recorded a deferred tax provision of $18 million related to its
equity interest in EFL. This deferred tax charge is required due to Indemnitys decision to sell
its 21.6% ownership interest in EFL rather than receiving its share of EFLs earnings in the form
of future dividends, which would have been eligible for an 80% dividend received deduction. (See
Item 8. Financial Statements and Supplementary Data Note 1, Nature of Operations, of Notes to
Consolidated Financial Statements contained within this report and the previous Recent Events
section.)
36
The Exchange had a net deferred tax liability of $257 million at December 31, 2010, compared to a
net deferred tax asset of $75 million at December 31, 2009. There was no valuation allowance
recorded on the Exchange at December 31, 2010, compared to $4 million recorded at December 31,
2009, which was primarily related to impairments on investments where the related deferred tax asset was not
expected to be realized.
Retirement benefit plans
Our pension plan for employees is the largest and only funded benefit plan we offer. Our pension
and other retirement benefit obligations are developed from actuarial estimates. Several
statistical and other factors, which attempt to anticipate future events, are used in calculating
the expense and liability related to the plans. Key factors include assumptions about the discount
rates and expected rates of return on plan assets. We review these assumptions annually and modify
them considering historical experience, current market conditions, including changes in investment
returns and interest rates, and expected future trends.
Accumulated and projected benefit obligations are expressed as the present value of future cash
payments. We discount those cash payments using a yield curve developed from corporate bond yield
information with maturities that correspond to the payment of benefits. Lower discount rates
increase present values and subsequent year pension expense; higher discount rates decrease present
values and subsequent year pension expense. The discount rate assumption used to determine the
benefit obligation for 2010 was determined based on a yield curve developed from corporate bond
yield information. The construction of these yield curves is based on yields of corporate bonds
rated Aa quality. Target yields are developed from bonds at various maturity points and a curve is
fitted to those targets. Spot rates (zero coupon bond yields) are developed from the yield curve
and used to discount benefit payment amounts associated with each future year. The present value of
plan benefits is calculated by applying the spot/discount rates to projected benefit cash flows. A
single discount rate is then developed to produce the same present value. This represents the
suggested discount rate. The cash flows from the yield curve were matched against our projected
benefit payments in the pension plan, which have a duration of about 18 years. This yield curve
supported the selection of a 5.69% discount rate for the projected benefit obligation at December
31, 2010 and for the 2011 pension expense. The 2010 expense was based on a discount rate assumption
of 6.11%. A change of 25 basis points in the discount rate assumption, with other assumptions held
constant, would have an estimated $2 million impact on net pension and other retirement benefit
costs in 2011.
The discount rate assumption used to determine the benefit obligation for 2009 and 2008 was based
on a bond-matching study that compared projected pension plan benefit flows to the cash flows from
a comparable portfolio of non-callable bonds rated AA- or higher. These bonds had maturities
primarily between zero and 26 years. For years beyond year 27, there were no appropriate bonds
maturing. In these instances, the study estimated the appropriate bond by assuming that there would
be bonds available with the same characteristics as the available bond maturing in the immediately
preceding year. Outlier bonds were excluded from the study.
Unrecognized actuarial gains and losses are being recognized over a 15-year period, which
represents the expected remaining service period of the employee group. Unrecognized actuarial
gains and losses arise from several factors, including experience and assumption changes in the
obligations and from the difference between expected returns and actual returns on plan assets.
These unrecognized gains and losses are recorded in the pension plan obligation on the Consolidated
Statements of Financial Position and Accumulated Other Comprehensive Income. These amounts are
systematically recognized to net periodic pension expense in future periods, with gains decreasing
and losses increasing future pension expense.
The expected long-term rate of return for the pension plan represents the average rate of return to
be earned on plan assets over the period the benefits included in the benefit obligation are to be
paid. The expected long-term rate of return is less susceptible to annual revisions, as there are
typically no significant changes in the asset mix. The long-term rate of return is derived from
expected future returns for each asset category based on applicable indices and their historical
relationships under various market conditions. These expected future returns are then weighted
based on our target asset allocation percentages for each asset category. A reasonably possible
change of 25 basis points in the expected long-term rate of return assumption, with other
assumptions held constant, would have an estimated $1 million impact on net pension benefit cost.
We use a four year averaging method to determine the market-related value of plan assets, which is
used to determine the expected return component of pension expense. Under this methodology, asset
gains or losses that result from returns that differ from our long-term rate of return assumption
are recognized in the market-related value of assets on a level basis over a four year period. The
component of the net actuarial loss generated during 2010 that related to the
37
actual investment
return being different from that assumed during the prior year was a gain of $16 million.
Recognition of this gain will be deferred over a four year period, consistent with the market-related asset
value methodology. Once factored into the market-related asset value, these experience gains and
losses will be amortized over a period of 15 years, which is the remaining service period of the
employee group.
Estimates of fair values of the pension plan assets are obtained primarily from a nationally
recognized pricing service. Our Level 1 category includes a money market fund that is a mutual
fund for which the fair value is determined using an exchange traded price provided by the pricing
service. Our Level 2 category includes commingled pools. Estimates of fair values for securities
held by our commingled pools are obtained primarily from the pricing service. The methodologies
used by the pricing service that support a Level 2 classification of a financial instrument include
multiple verifiable, observable inputs including benchmark yields, reported trades, broker/dealer
quotes, issuers spreads, two-sided markets, benchmark securities, bids, offers and reference data.
There were no Level 3 investments during 2010.
The actuarial assumptions we used in determining our pension and retirement benefits may differ
materially from actual results due to changing market and economic conditions, higher or lower
withdrawal rates, or longer or shorter life spans of participants. While we believe that the
assumptions used are appropriate, differences in actual experience or changes in assumptions may
materially affect our financial position, results of operations or cash flows.
38
RESULTS OF OPERATIONS
The information that follows is presented on a segment basis prior to eliminations.
Management operations
Management fee revenue is earned by Indemnity from services relating to the sales, underwriting and
issuance of policies on behalf of the Exchange, and is eliminated upon consolidation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Years ended December 31, |
|
(dollars in millions) |
|
2010 |
|
|
% Change |
|
|
2009 |
|
|
% Change |
|
|
2008 |
|
|
|
|
Management fee revenue |
|
$ |
1,009 |
|
|
|
4.6 |
% |
|
$ |
965 |
|
|
|
1.6 |
% |
|
$ |
950 |
|
Service agreement revenue |
|
|
34 |
|
|
|
(1.8 |
) |
|
|
35 |
|
|
|
7.7 |
|
|
|
33 |
|
|
|
|
Total revenue from management operations |
|
|
1,043 |
|
|
|
4.3 |
|
|
|
1,000 |
|
|
|
1.8 |
|
|
|
983 |
|
Cost of management operations |
|
|
841 |
|
|
|
3.4 |
|
|
|
813 |
|
|
|
0.5 |
|
|
|
810 |
|
|
|
|
Income from management operations-Indemnity (1) |
|
$ |
202 |
|
|
|
8.5 |
% |
|
$ |
187 |
|
|
|
8.1 |
% |
|
$ |
173 |
|
|
|
|
Gross margin |
|
|
19.4 |
% |
|
0.7 |
pts. |
|
|
18.7 |
% |
|
1.1 |
pts. |
|
|
17.6 |
% |
|
|
|
|
|
|
(1) |
|
Indemnity retains 100% of the income from management operations. |
Management fee revenue
Management fee revenue is based upon all premiums written or assumed by the Exchange and the
management fee rate, which is determined by our Board of Directors at least annually. Management
fee revenue is calculated by multiplying the management fee rate by the direct premiums written by
the Exchange and the other members of the Property and Casualty Group, which are assumed by the
Exchange under an intercompany pooling agreement. The following table
presents the calculation of management fee revenue.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Years ended December 31 |
|
(dollars in millions) |
|
2010 |
|
|
% Change |
|
|
2009 |
|
|
% Change |
|
|
2008 |
|
|
|
|
Property and Casualty Group direct written
premiums |
|
$ |
4,035 |
|
|
|
4.5 |
% |
|
$ |
3,861 |
|
|
|
1.6 |
% |
|
$ |
3,800 |
|
Management fee rate |
|
|
25 |
% |
|
|
|
|
|
|
25 |
% |
|
|
|
|
|
|
25 |
% |
|
|
|
Management fee revenue, gross (1) |
|
$ |
1,009 |
|
|
|
4.5 |
% |
|
$ |
965 |
|
|
|
1.6 |
% |
|
$ |
950 |
|
|
|
|
|
|
|
|
|
NM = not meaningful |
|
(1) |
|
Gross management fee revenue is adjusted by an estimated allowance that Indemnity records for
management fees returned on mid-term policy cancellations resulting in management fee revenue,
net of allowance. Management fees are returned to the Exchange when policies are cancelled
mid-term and unearned premiums are refunded. The change in the allowance for management fees
returned on cancelled policies was not significant for the years ended December 31, 2010, 2009
and 2008. |
Direct written premiums of the Property and Casualty Group increased 4.5% in 2010, compared to
2009, due to a 3.3% increase in policies in force and modest increases in average premium. The
year-over-year average premium per policy for all lines of business increased 1.1% at December 31,
2010, compared to a decrease of 1.9% at December 31, 2009. The policy retention ratio was 90.7% at
December 31, 2010, compared to 90.6% at both December 31, 2009 and 2008. See the Property and
casualty insurance operations segment that follows for a complete discussion of property and
casualty direct written premiums.
The management fee rate was set at 25%, the maximum rate, for 2010, 2009 and 2008. The management
fee rate for 2011 has again been set at the maximum rate of 25% by our Board of Directors. Changes
in the management fee rate can affect the segments revenue and net income significantly. See also,
the Transactions/Agreements between Indemnity and Noncontrolling Interest (Exchange), Board
oversight section within this report.
39
Service
agreement revenue
Service agreement revenue includes service charges Indemnity collects
from policyholders for providing extended payment terms on policies
written by the Property and Casualty Group and late payment and policy reinstatement fees. The service charges are fixed dollar amounts per billed
installment. Service agreement revenue totaled $34 million, $35 million and $33 million in 2010,
2009 and 2008, respectively. The decrease in service agreement revenue in 2010 resulted from a
slight decline in late payment and policy reinstatement fees and a continued shift in policies to
the no-fee, single payment plan. The shift to the single payment plan is driven by a discount in
pricing offered for paid-in-full policies as consumers continue to desire to avoid service
charges. The increase in 2009, compared to 2008, was primarily driven by the implementation of late
payment and policy reinstatement fees that became effective in March 2008.
Cost of management operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Years ended December 31, |
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
|
|
|
|
(in millions) |
|
2010 |
|
|
Change |
|
|
2009 |
|
|
Change |
|
|
2008 |
|
|
|
|
Commissions |
|
$ |
564 |
|
|
|
2.1 |
% |
|
$ |
552 |
|
|
|
(0.3 |
)% |
|
$ |
554 |
|
Non-commission expense |
|
|
277 |
|
|
|
6.0 |
|
|
|
261 |
|
|
|
2.1 |
|
|
|
256 |
|
|
|
|
Total cost of management operations |
|
$ |
841 |
|
|
|
3.4 |
% |
|
$ |
813 |
|
|
|
0.5 |
% |
|
$ |
810 |
|
|
|
|
Commissions Scheduled rate commissions increased $25 million in 2010, compared to 2009, impacted
by the 4.5% increase in direct written premiums of the Property and Casualty Group. Offsetting this
increase was a decrease in agent bonuses and accelerated commissions of $14 million driven
primarily by a reduction in our estimate of the profitability component of the bonus when factoring
in the most recent years underwriting data.
In 2009, scheduled rate commissions increased $10 million, compared to 2008, impacted by the 1.6%
increase in direct written premiums of the Property and Casualty Group, which was offset by a $13
million decrease in agent bonuses as our estimate of the profitability component of the bonus
decreased when factoring in the most recent years underwriting data.
Non-commission expense Non-commission expense increased $16 million in 2010 compared to 2009.
Personnel costs, the second largest component in the cost of management operations, increased $12
million primarily as a result of increases in salaries and benefits. All other operating costs
increased $9 million, related primarily to our technology initiatives, offset by a $5 million
reduction for a favorable ruling related to an outstanding judgment against us.
In 2009, non-commission expense increased $5 million compared to 2008. Personnel costs increased $1
million primarily as a result of higher pension benefit costs due to the change in the discount
rate assumption used to calculate the pension expense from 6.62% in 2008 to 6.06% in 2009, offset
by a decrease in salaries. All other operating costs increased $7 million primarily related to our
technology initiatives. Also, 2008 included $3 million of executive severance costs and other
compensation expense not included in 2009.
The Indemnity gross margin of 19.4% in 2010 was positively impacted by a $5 million reduction for a
favorable court ruling. Excluding this adjustment, the gross margin would have been 18.9%, compared
to 18.7% in 2009. The improved gross margin in 2010, compared to 2009, resulted from revenue growth
slightly outpacing expense growth.
40
Property and casualty insurance operations
A summary of the results of operations of our property and casualty insurance business is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and Casualty Group |
|
|
|
Years ended December 31, |
|
(dollars in millions) |
|
2010 |
|
|
% Change |
|
|
2009 |
|
|
% Change |
|
|
2008 |
|
|
|
|
Direct written premium |
|
$ |
4,035 |
|
|
|
4.5 |
% |
|
$ |
3,861 |
|
|
|
1.6 |
% |
|
$ |
3,800 |
|
Reinsurance assumed and ceded |
|
|
(16 |
) |
|
NM |
|
|
|
0 |
|
|
NM |
|
|
|
(12 |
) |
|
|
|
Net written premium |
|
|
4,019 |
|
|
|
4.1 |
|
|
|
3,861 |
|
|
|
1.9 |
|
|
|
3,788 |
|
Change in unearned premium |
|
|
94 |
|
|
|
78.1 |
|
|
|
53 |
|
|
NM |
|
|
|
17 |
|
|
|
|
Net premiums earned |
|
|
3,925 |
|
|
|
3.1 |
|
|
|
3,808 |
|
|
|
1.0 |
|
|
|
3,771 |
|
|
|
|
Losses and loss expenses |
|
|
2,815 |
|
|
|
6.4 |
|
|
|
2,644 |
|
|
|
6.0 |
|
|
|
2,494 |
|
Policy acquisition and other underwriting expenses |
|
|
1,113 |
|
|
|
(1.7 |
) |
|
|
1,135 |
|
|
|
9.5 |
|
|
|
1,035 |
|
|
|
|
Total losses and expenses |
|
|
3,928 |
|
|
|
4.0 |
|
|
|
3,779 |
|
|
|
7.1 |
|
|
|
3,529 |
|
|
|
|
Underwriting income Erie Insurance Group |
|
$ |
(3 |
) |
|
NM |
|
|
$ |
29 |
|
|
|
(87.3 |
)% |
|
$ |
242 |
|
|
|
|
Underwriting income Indemnity (1) |
|
$ |
0 |
|
|
|
|
|
|
$ |
1 |
|
|
|
|
|
|
$ |
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income Exchange (1) |
|
$ |
(3 |
) |
|
|
|
|
|
$ |
28 |
|
|
|
|
|
|
$ |
229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss expense ratio |
|
|
71.7 |
% |
|
2.3 |
pts. |
|
|
69.4 |
% |
|
3.3 |
pts. |
|
|
66.1 |
% |
Policy acquisition and other underwriting expense
ratio |
|
|
28.4 |
|
|
|
(1.4 |
) |
|
|
29.8 |
|
|
|
2.3 |
|
|
|
27.5 |
|
|
|
|
Combined ratio |
|
|
100.1 |
% |
|
0.9 |
pts. |
|
|
99.2 |
% |
|
5.6 |
pts. |
|
|
93.6 |
% |
|
|
|
|
|
|
|
|
NM = not meaningful |
|
(1) |
|
Prior to and through December 31, 2010, the underwriting results retained by EIC and
ENY accrued to the benefit of the Indemnity shareholder interest. Due to the sale of
Indemnitys property and casualty subsidiaries to the Exchange on December 31, 2010, all
property and casualty underwriting results accrue to the benefit of the subscribers (policyholders) of the
Exchange, or noncontrolling interest, after December 31, 2010. (See Item 8. Financial
Statements and Supplementary Data Note 1, Nature of Operations, of Notes to Consolidated
Financial Statements contained within this report and the previous Recent Events
section.) |
We measure profit or loss for our property and casualty insurance segment based upon
underwriting results, which represents net earned premium less loss and loss expenses and
underwriting expense on a pre-tax basis. Loss and combined ratios are key performance indicators
that we use to assess business trends and to make comparisons to industry results. Investment
results of our underwriting business are included in our investment operations segment.
Direct written premiums
Direct written premiums of the Property and Casualty Group increased 4.5% to $4.0 billion in 2010,
compared to nearly $3.9 billion in 2009, driven by an increase in policies in force and modest
increases in average premium per policy. Year-over-year policies in force for all lines of business
increased by 3.3% in 2010 as the result of increased new policies sold and continuing strong
policyholder retention, compared to an increase of 3.5% in 2009. The year-over-year average premium
per policy for all lines of business increased 1.1% in 2010, compared to a decrease of 1.9% in
2009. The combined impact of these increases was seen primarily in the personal lines renewal
business and commercial lines new business.
Premiums generated from new business increased 5.2% to $456 million in 2010, compared to an
increase of 5.0%, or $433 million, in 2009. Underlying the trend in new business premiums was an
increase in new business policies in force of 1.3% in 2010, compared to 7.7% in 2009, while the
year-over-year average premium per policy on new business increased 3.8% in 2010, compared to a
decline of 2.5% in 2009.
Premiums generated from renewal business increased 4.4% to nearly $3.6 billion in 2010, compared to
an increase of 1.2%, or $3.4 billion, in 2009. Underlying the trend in renewal business premiums
was an increase in renewal business policies in force of 3.6% in 2010, compared to 3.0% in 2009,
and an increase in the renewal business year-over-year average premium per policy of 0.8% in 2010,
compared to a decline of 1.7% in 2009. The Property and Casualty Groups year-over-year policy
retention ratio was 90.7% at December 31, 2010, and 90.6% at both December 31, 2009 and 2008.
The Property and Casualty Group implemented modest rate increases in 2010 and 2009 in order to meet
loss cost expectations. These rate increases, however, were offset by the Property and Casualty
Groups economically sensitive
41
lines, such as workers compensation and commercial auto, which
continue to experience reduced exposures and
reduced average premium per policy as a result of continuing unfavorable economic conditions. Our
modest rate increases in 2009 were offset by exposure reductions and changes in our mix of business
which resulted in a slight decrease to our overall average premium per policy in both the workers
compensation and commercial auto lines of business.
The Property and Casualty Group primarily writes only one-year policies. Consequently, rate actions
take 12 months to be fully recognized in written premium and 24 months to be recognized fully in
earned premiums. Since rate changes are realized at renewal, it takes 12 months to implement a rate
change to all policyholders and another 12 months to earn the decreased or increased premiums in
full. As a result, certain rate actions approved in 2009 were reflected in 2010, and recent rate
actions in 2010 will be reflected in 2011.
Personal lines Total personal lines premiums written increased 5.7% to nearly $3.0 billion in
2010, compared to nearly $2.8 billion in 2009. Total personal lines policies in force increased
3.2% in 2010 and the total personal lines year-over-year average premium per policy increased 2.4%.
New business premiums written on personal lines increased 2.1% in 2010, compared to 9.1% in 2009.
Personal lines new business policies in force decreased 0.1% in 2010, compared to an increase of
8.6% in 2009, while the year-over-year average premium per policy on personal lines new business
increased 2.2% in 2010, compared to 0.4% in 2009.
|
|
|
Private passenger auto new business premiums written increased 1.8% in 2010,
compared to 8.2% in 2009. New business policies in force for private passenger auto
decreased 0.9% in 2010, compared to an increase of 8.7% in 2009, while the new business
year-over-year average premium per policy for private passenger auto increased 2.7% in
2010, compared to a decrease of 0.4% in 2009. |
|
|
|
|
Homeowners new business premiums written increased 1.9% in 2010, compared to
11.6% in 2009. New business policies in force for homeowners decreased 0.1% in 2010
compared to an increase of 8.8% in 2009. The new business year-over-year average premium
per policy for homeowners increased 2.0% in 2010, compared to 2.6% in 2009. |
Renewal premiums written on personal lines increased 6.1% in 2010, compared to 3.2% in 2009, driven
by a modest increase in average premium per policy and steady policy retention trends. The
year-over-year average premium per policy on personal lines renewal business increased 2.4% in
2010, compared to 0.1% in 2009. The personal lines year-over-year policy retention ratio was 91.5%
at December 31, 2010 and 2009, and 91.4% in 2008.
|
|
|
Private passenger auto renewal premiums written increased 5.0% in 2010,
compared to 1.6% in 2009. The year-over-year average premium per policy on private
passenger auto renewal business increased 2.2% in 2010, compared to a decrease of 0.6% in
2009. The private passenger auto year-over-year policy retention ratio was 91.8% at
December 31, 2010, compared to 91.9% at December 31, 2009 and 91.8% at December 31, 2008. |
|
|
|
|
Homeowners renewal premiums written increased 8.4% in 2010, compared to 6.1% in
2009. The year-over-year average premium per policy on homeowners renewal business
increased 4.5% in 2010, compared to 3.0% in 2009. The homeowners year-over-year
policyholder retention ratio was 91.2% at December 31, 2010 and 2009, and 91.1% at December
31, 2008. |
Commercial lines Total commercial lines premiums written increased slightly, by 1.4%, to almost
$1.1 billion in 2010 compared to 2009. Total commercial lines policies in force increased 4.0%,
while the total commercial lines year-over-year average premium per policy decreased 2.5%.
New business premiums written on commercial lines increased 11.6% in 2010, compared to a decrease
of 2.5% in 2009. Commercial lines new business policies in force increased 7.8% in 2010, compared
to 3.7% in 2009, while the year-over-year average premium per policy on commercial lines new
business increased 3.5% in 2010, compared to a decrease of 6.0% in 2009.
Renewal premiums for commercial lines decreased 0.2% in 2010, and 3.8% in 2009. The improvement
seen in commercial lines renewal premiums was driven by smaller decreases in average premium per
policy and steady policy retention trends. The year-over-year average premium per policy on
commercial lines renewal business decreased 3.3% in 2010, compared to 6.1% in 2009, due primarily
to the workers compensation and commercial auto lines of business
42
in both years. The workers
compensation and commercial auto year-over-year average premium per
policy on renewal business decreased 9.2% and 2.9%,
respectively, in 2010, compared to decreases of 14.4% and 4.2%, respectively, in 2009. Contributing
to the lower average premium per policy in 2010 were shifts in the mix of our book of business
and lower exposures driven by reductions in payroll levels for the workers compensation line of
business, and shifts in the mix of our book of business and fewer
insured vehicles for the commercial auto line of business, but to a lesser
extent than in 2009 and 2008. The year-over-year policy retention ratio for commercial lines was 85.3% at
December 31, 2010, 84.9% at December 31, 2009, and 85.3% at
December 31, 2008.
Future trendspremium revenue We plan to continue our efforts to grow Property and Casualty
Group premiums and improve our competitive position in the marketplace. Expanding the size of our
agency force will contribute to future growth as existing and new agents build their book of
business with the Property and Casualty Group. In 2010, we appointed 125 new agencies and had a
total of 2,084 agencies with 9,489 licensed representatives as of December 31, 2010.
The changes in premium levels attributable to growth in policies in force of the Property and
Casualty Group directly affect the profitability of the Property and Casualty Group and have a
direct bearing on Indemnitys management fee. Our continued focus on underwriting discipline and
the maturing of our pricing segmentation model has contributed to our growth in new policies in
force and steady retention ratios. The continued growth of the policy base of the Property and
Casualty Group is dependent upon the Property and Casualty Groups ability to retain existing and
attract new policyholders. A lack of new policy growth or the inability to retain existing
customers could have an adverse effect on the Property and Casualty Groups premium level growth,
and Indemnitys management fee.
The changes in premium levels attributable to rate changes of the Property and Casualty Group also
directly affect the profitability of the Property and Casualty Group and have a direct bearing on
Indemnitys management fee. Pricing actions contemplated or taken by the Property and Casualty
Group are subject to various regulatory requirements of the states in which these insurers operate.
The pricing actions already implemented, or to be implemented, have an effect on the market
competitiveness of the Property and Casualty Groups insurance products. Such pricing actions, and
those of competitors, could affect the ability of our agents to retain and attract new business. We
expect our pricing actions to result in a net increase in direct written premium in 2011, however,
exposure reductions and changes in our mix of business as a result of economic conditions could
impact the average premium written by the Property and Casualty Group, as customers may continue to
reduce coverages.
Current year losses and loss expenses
The current accident year loss and loss expense ratio, excluding catastrophe losses, was 70.6% in
2010, compared to 68.4% in 2009, and 67.6% in 2008.
The personal lines loss and loss expense ratio related to the current accident year, excluding
catastrophe losses, was 70.4% in 2010, compared to 69.1% in 2009, and 66.7% in 2008. Excluding
catastrophe losses, the current accident year loss and loss expense ratio for personal auto
decreased to 73.4% in 2010 from 74.3% in 2009, while the homeowners loss and loss expense ratio
increased to 64.5% from 60.0% for the same periods, respectively. The homeowners line of business
experienced an increase in frequency in 2010 compared to 2009.
The commercial lines loss and loss expense ratio related to the current accident year, excluding
catastrophe losses, was 71.3% in 2010, compared to 66.9% in 2009, and 70.1% in 2008. Excluding
catastrophe losses, the current accident year loss and loss expense ratios for 2010 and 2009,
respectively, were 82.9% and 79.0% for the workers compensation line of business, 71.0% and 63.6%
for the commercial multi-peril line of business, and 68.7% and 65.0% for the commercial auto line
of business. The commercial multi-peril line of business experienced an increase in frequency in
2010 compared to 2009.
Catastrophe losses
Catastrophic events, destructive weather patterns, or changes in climate conditions are an inherent
risk of the property and casualty insurance business and can have a material impact on our property
and casualty insurance underwriting results. The Property and Casualty Group conducts business
primarily in the Mid-Atlantic, Mid-western and Southeastern portions of the United States. A
substantial portion of the business is personal and commercial automobile, homeowners and workers
compensation insurance in Ohio, Maryland, Virginia and, particularly, Pennsylvania. Common
catastrophe events include severe winter storms, hurricanes, earthquakes, tornadoes, wind and hail
storms. In addressing these risks, we employ what we believe are reasonable underwriting standards
and monitor our exposure by geographic region.
43
The Property and Casualty Groups definition of catastrophes includes those weather-related or
other loss events that we consider significant to our geographic footprint which, individually or
in the aggregate, may not reach the level of a national catastrophe as defined by the Property
Claim Service (PCS). The Property and Casualty Group maintains property catastrophe reinsurance
coverage from nonaffiliated reinsurers to mitigate future potential catastrophe loss exposures and
no longer participates in the voluntary assumed reinsurance business, which lowers the variability
of the Property and Casualty Groups underwriting results. The property catastrophe reinsurance
coverage in 2010 provided coverage of up to 95% of a loss of $500 million in excess of the Property
and Casualty Groups loss retention of $400 million per occurrence. This agreement was renewed
effective January 1, 2011, that provides coverage of 90% of a loss up to $500 million in excess of
the Property and Casualty Groups loss retention of $350 million per occurrence. In addition, a
second property catastrophe reinsurance treaty was entered into with nonaffiliated reinsurers
providing coverage of up to 90% of a loss of $25 million in excess of the first property
catastrophe reinsurance treatys coverage of $850 million. The treaties exclude losses from acts of
terrorism.
While the Property and Casualty Group is exposed to terrorism losses in commercial lines, including
workers compensation, these lines are afforded a limited backstop above insurer deductibles for
foreign acts of terrorism under the federal Terrorism Risk Insurance Program Reauthorization and
Extension Act of 2007 that continues through December 31, 2014. The Property and Casualty Group has
no personal lines terrorism coverage in place. Although current models suggest the most likely
occurrences would not have a material impact on the Property and Casualty Group, there is a chance
that if future terrorism attacks occur, the Property and Casualty Group could incur large losses.
Catastrophe losses, as defined by the Property and Casualty Group, totaled $288 million in 2010,
$129 million in 2009, and $127 million in 2008, and amounted to 7.3 points, 3.4 points, and 3.4
points of the respective loss ratios. Catastrophe losses in 2010 were impacted by ice, snow, wind,
flooding, hail and tornadoes primarily in the states of Pennsylvania, Maryland and Ohio. In 2009,
catastrophe losses were impacted by flooding, hail, tornado and wind storms primarily in
Pennsylvania, Ohio and Indiana, where 2008 catastrophe losses resulted primarily from flooding,
tornado and wind storms related to Hurricane Ike, primarily in Ohio and Pennsylvania.
Development
of prior year loss reserves
The following table provides a breakout of our prior year loss reserve development by type of
business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Years ended December 31, |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Direct business including
salvage and subrogation |
|
$ |
(188 |
) |
|
$ |
(30 |
) |
|
$ |
(124 |
) |
Assumed reinsurance business |
|
|
(51 |
) |
|
|
(38 |
) |
|
|
(65 |
) |
Ceded reinsurance business |
|
|
(5 |
) |
|
|
(25 |
) |
|
|
3 |
|
|
|
|
Total prior year loss development |
|
$ |
(244 |
) |
|
$ |
(93 |
) |
|
$ |
(186 |
) |
|
|
|
|
|
|
|
|
Negative amounts represent a redundancy (decrease in reserves), while positive amounts
represent a deficiency (increase in reserves). |
Direct business including salvage and subrogation The following table presents the overall
prior year loss development of direct reserves, including the effects of salvage and subrogation
recoveries, for the personal and commercial lines operations by accident year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
2009 |
|
$ |
(60 |
) |
|
$ |
|
|
|
$ |
|
|
2008 |
|
|
(47 |
) |
|
|
4 |
|
|
|
|
|
2007 |
|
|
(39 |
) |
|
|
(11 |
) |
|
|
(59 |
) |
2006 |
|
|
(17 |
) |
|
|
(18 |
) |
|
|
(33 |
) |
2005 |
|
|
(17 |
) |
|
|
(4 |
) |
|
|
(1 |
) |
2004 |
|
|
0 |
|
|
|
10 |
|
|
|
(9 |
) |
2003 |
|
|
(9 |
) |
|
|
(60 |
) |
|
|
14 |
|
2002 |
|
|
15 |
|
|
|
16 |
|
|
|
(1 |
) |
2001 |
|
|
0 |
|
|
|
(2 |
) |
|
|
(2 |
) |
2000 and prior |
|
|
(14 |
) |
|
|
35 |
|
|
|
(33 |
) |
|
|
|
Total |
|
$ |
(188 |
) |
|
$ |
(30 |
) |
|
$ |
(124 |
) |
|
|
|
|
|
|
|
|
Negative amounts represent a redundancy (decrease in reserves), while positive amounts
represent a deficiency (increase in reserves). |
44
The 2010 favorable development totaled $188 million, improved the combined ratio by 4.8 points
and represented 5.2% of the net loss reserves at December 31, 2009. The most significant factors
contributing to the 2010 favorable development were:
|
|
|
Favorable development of $64 million related to the commercial multi-peril line
of business and resulted primarily from improvements in severity trends on both property
and liability lines, which impacted various recent accident years. |
|
|
|
|
Favorable development of $60 million related to the personal auto line of
business and primarily resulted from better than expected severity trends on automobile
bodily injury and uninsured/underinsured motorist bodily injury, which impacted the more
recent accident years. An additional $8 million of favorable development stems from the
settlement of three pre-1986 automobile massive injury claims. |
|
|
|
|
Favorable development of $45 million related to the workers compensation line
of business and resulted primarily from improvements in severity trends and the settlement
of four workers compensation massive injury claims, which impacted the more recent accident
years. |
|
|
|
|
Adverse development of $39 million was experienced in 2010 as a result of
reserve strengthening on commercial liability claims that impacted the 2002 accident year.
Of this amount, $9 million related to the commercial multi-peril line of business and $30
million related to other commercial lines. |
The 2009 favorable development totaled $30 million, improved the combined ratio by 0.8 points and
represented 0.8% of the net loss reserves at December 31, 2008. The most significant factors
contributing to the 2009 favorable development were:
|
|
|
|
Favorable development of $138 million related to the workers compensation line
of business. This favorable development was a function of 1) the settlement of several
massive injury workers compensation claims of $56 million, 2) changes to mortality
assumptions of $14 million and 3) a change in the payout patterns used in the calculation
to discount workers compensation reserves of $45 million. The settlement of the massive
injury workers compensation claims impacted several accident years. The changes in
assumptions and the discount calculation impacted all accident years. |
|
|
|
|
Adverse development of $77 million related to the personal auto line of
business primarily in the pre-1986 automobile massive injury claims. The mortality
assumptions used for these claims were changed to a 100% weighting of the disabled
pensioner mortality table and gender specific mortality tables were used, resulting in an
increase to reserves of $44 million. The remaining adverse development resulted primarily
from personal auto bodily injury claims as greater than expected frequency and severity
trends were experienced related to accident years 2007 and 2008. |
|
|
|
|
Adverse development of $67 million related to the commercial multi-peril
lines of business impacting various accident years. The majority of the adverse development
stems from liability claims on accident years 2007 and 2008 as greater than expected
severity trends were experienced. Adverse development on accident years prior to 2007
resulted mainly from the outcome of certain court decisions. |
The 2008 favorable development totaled $124 million, improved the combined ratio by 3.3 points and
represented 3.4% of the net loss reserves at December 31, 2007. The most significant factors
contributing to 2008 favorable development were:
|
|
|
Favorable development of $78 million related to the personal auto line of
business and $18 million related to the commercial auto line of business primarily
impacting the 2007, 2006 and 2000 and prior accident years. We experienced improvements in
frequency trends and slight improvements in severity trends on automobile bodily injury and
uninsured/underinsured motorist bodily injury. We believe this improvement was impacted by
the employment of specialty claims units in Pennsylvania to improve claims handling and
control severity. We also made revisions to anticipated attendant care costs on automobile
massive injury claims related to accident years prior to 1986. Pennsylvanias auto no-fault
law provided for unlimited medical benefits prior to 1986. |
|
|
|
|
Favorable development of $24 million related to the commercial multi-peril line
of business and $17 million related to the homeowners line of business primarily impacting
the 2007 accident year. This favorable development was the result of lower than expected
frequency trends as improvements in claims handling procedures, changes in growth rates,
and shifts in the mix of business caused changes in loss development patterns over the more
recent accident years. |
45
Additional information on direct loss reserve development is provided in Item 1. Business,
Reserves for losses and loss expenses. The variability in reserve development over the ten year
period illustrates the uncertainty of the loss reserving process. Conditions and trends that have
affected reserve development in the past will not necessarily recur in the future. It is not
appropriate to extrapolate future favorable or unfavorable reserve development based upon amounts
experienced in prior years.
Assumed reinsurance The Property and Casualty Groups favorable development of prior accident
year loss reserves on its assumed reinsurance business totaled $51 million in 2010, compared to $38
million in 2009, and $65 million in 2008. The favorable development in 2010 was due to less than
anticipated growth in involuntary reinsurance. In 2009 and 2008 the favorable development was due
to less than anticipated growth in involuntary reinsurance and, to a lesser extent, reductions in
reserve levels related to World Trade Center losses.
Ceded reinsurance Favorable development of ceded reinsurance reserves totaled $5 million in
2010, compared to favorable development of $25 million in 2009, and adverse development of $3
million in 2008. Ceded reinsurance reserves are primarily related to the pre-1986 automobile
massive injury claims. The favorable development in 2010 was primarily the result of a $9 million
increase related to the business catastrophe liability line, offset by a $4 million reduction in
ceded recoveries related to the pre-1986 automobile massive injury reserves. As mentioned in the
2009 discussion of direct business above, the pre-1986 automobile massive injury reserves increased
in 2009 due to assumption changes and frequency trends. These reserve increases drove the
corresponding increase in the 2009 receivable from the ceded reinsurer.
Policy acquisition and other underwriting expenses
Our policy acquisition and other underwriting expense ratio decreased 1.4 points in 2010, compared
to an increase of 2.3 points in 2009. The management fee rate was 25% in 2010, 2009 and 2008. The
year ended December 31, 2009 included a charge of $62 million related to the write-off of assumed
involuntary reinsurance premium related to the North Carolina Beach and Coastal Plans deemed
uncollectible as a result of state legislation, which contributed 1.6 points to the 2009 policy
acquisition and other underwriting expense ratio.
46
Life insurance operations
EFL is a Pennsylvania-domiciled life insurance company which underwrites and sells individual and
group life insurance policies and fixed annuities and operates in 10 states and the District of
Columbia.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Family Life Insurance Company |
|
|
|
Years ended December 31, |
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
|
|
|
|
(in millions) |
|
2010 |
|
|
Change |
|
|
2009 |
|
|
Change |
|
|
2008 |
|
|
|
|
Individual life premiums |
|
$ |
61 |
|
|
|
1.5 |
% |
|
$ |
60 |
|
|
|
(2.8 |
)% |
|
$ |
62 |
|
Group life and other premiums |
|
|
3 |
|
|
|
(3.2 |
) |
|
|
3 |
|
|
|
(5.8 |
) |
|
|
3 |
|
Other revenue |
|
|
1 |
|
|
|
(3.0 |
) |
|
|
1 |
|
|
|
(0.6 |
) |
|
|
1 |
|
|
|
|
Total net policy revenue |
|
|
65 |
|
|
|
1.3 |
|
|
|
64 |
|
|
|
(2.8 |
) |
|
|
66 |
|
Net investment income |
|
|
94 |
|
|
|
1.6 |
|
|
|
93 |
|
|
|
6.2 |
|
|
|
87 |
|
Net realized gains (losses) on investments |
|
|
14 |
|
|
NM | |
|
|
3 |
|
|
NM | |
|
|
(10 |
) |
Impairment losses recognized in earnings |
|
|
(2 |
) |
|
|
91.6 |
|
|
|
(23 |
) |
|
|
72.5 |
|
|
|
(83 |
) |
Equity in earnings (losses) of limited partnerships |
|
|
1 |
|
|
NM | |
|
|
(10 |
) |
|
NM |
|
|
|
0 |
|
|
|
|
Total revenues |
|
|
172 |
|
|
|
35.0 |
|
|
|
127 |
|
|
NM | |
|
|
60 |
|
|
|
|
|
Benefits and other changes in policy reserves |
|
|
90 |
|
|
|
1.4 |
|
|
|
89 |
|
|
|
(4.8 |
) |
|
|
94 |
|
Amortization of deferred policy acquisition costs |
|
|
17 |
|
|
|
33.3 |
|
|
|
13 |
|
|
NM | |
|
|
3 |
|
Other operating expenses |
|
|
15 |
|
|
|
(2.4 |
) |
|
|
15 |
|
|
|
(11.1 |
) |
|
|
17 |
|
|
|
|
Total benefits and expenses |
|
|
122 |
|
|
|
4.3 |
|
|
|
117 |
|
|
|
2.7 |
|
|
|
114 |
|
|
|
|
Income (loss) before income taxes |
|
|
50 |
|
|
NM | |
|
|
10 |
|
|
NM | |
|
|
(54 |
) |
|
|
|
Income (loss) before taxes Indemnity (1) |
|
$ |
11 |
|
|
NM | |
|
$ |
2 |
|
|
NM | |
|
$ |
(12 |
) |
|
|
|
Income (loss) before taxes Exchange (1) |
|
$ |
39 |
|
|
NM | |
|
$ |
8 |
|
|
NM | |
|
$ |
(42 |
) |
|
|
|
|
|
|
|
|
NM = not meaningful |
|
(1) |
|
Indemnity has a 21.6% ownership interest in EFL and the Exchange has a 78.4% ownership
interest in EFL. As a result of the pending sale of Indemnitys 21.6% ownership interest in
EFL to the Exchange which is scheduled to close by March 31, 201l, all earnings of EFL will
accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest, after
March 31, 2011. (See Item 8. Financial Statements and Supplementary Data Note 1, Nature of
Operations, of Notes to Consolidated Financial Statements contained within this report and
the previous Recent Events section.) |
Premiums
Gross
policy revenues increased 4.1% to $106 million in 2010, compared to $102 million in 2009, and $100
million in 2008. EFL reinsures a large portion of its traditional products in order to reduce
claims volatility. Our reinsurers assume 75% of the risk on new term business. Ceded reinsurance
premiums were $42 million in 2010, $39 million in 2009, and $35 million in 2008.
Premiums received on annuity and universal life products totaled $113 million, $181 million, and
$170 million in 2010, 2009 and 2008, respectively. Of this amount, annuity and universal life
premiums recorded as deposits and therefore not reflected in revenue on the Consolidated Statements
of Operations were $97 million, $164 million, and $153 million in 2010, 2009 and 2008,
respectively.
Investments
Due to continued improvements in market conditions in 2010, EFL experienced low levels of
impairments and an increase in net realized gains on investments compared to 2009. Equity in
earnings of limited partnerships also reflected the improvement in market conditions. In 2009,
impairments decreased significantly compared to 2008 due to improving market conditions, while
equity in losses of limited partnerships reflects the deterioration in market conditions in the
fourth quarter of 2008, as limited partnership activity is reported on a one quarter lag. See
additional discussion of investments in the Investment Operations segment that follows.
Benefits and expenses
Total benefits and expenses were primarily impacted in 2010 by an increase in the amortization of
deferred policy acquisition costs due to a significant reduction in impairments and experiencing a
greater level of realized gains as a result of the continued improvements in market conditions in
2010, compared to 2009. The amortization of deferred policy acquisition costs in 2008 was impacted
by the more significant impairment losses recorded in 2008.
47
Investment operations
Prior to and through December 31, 2010, the investment results from EIC, ENY and EPC accrued to the
benefit of the Indemnity shareholder interest. Due to the sale of Indemnitys property and casualty
subsidiaries to the Exchange on December 31, 2010, the investment results for these companies will
accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest, after
December 31, 2010. (See Item 8. Financial Statements and Supplementary Data Note 1, Nature of
Operations, of Notes to Consolidated Financial Statements contained within this report and the
previous Recent Events section.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Years ended December 31, |
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
|
|
|
|
(in millions) |
|
2010 |
|
|
Change |
|
|
2009 |
|
|
Change |
|
|
2008 |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
$ |
37 |
|
|
|
(11.9) |
% |
|
$ |
42 |
|
|
|
(4.6 |
)% |
|
$ |
44 |
|
Net realized
(losses) gains on investments |
|
|
(1 |
) |
|
NM |
|
|
10 |
|
|
NM |
|
|
(43 |
) |
Net impairment losses recognized in earnings |
|
|
(1 |
) |
|
NM |
|
|
(12 |
) |
|
NM |
|
|
(70 |
) |
Equity in
earnings (losses) of limited partnerships |
|
|
21 |
|
|
NM |
|
|
(76 |
) |
|
NM |
|
|
6 |
|
|
|
|
Net revenue (loss) from investment operations
Indemnity(1) |
|
$ |
56 |
|
|
NM |
|
$ |
(36 |
) |
|
NM |
|
$ |
(63 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
$ |
407 |
|
|
|
1.2 |
% |
|
$ |
402 |
|
|
|
(0.7 |
)% |
|
$ |
405 |
|
Net realized gains (losses) on investments |
|
|
314 |
|
|
NM |
|
|
402 |
|
|
NM |
|
|
(983 |
) |
Net impairment losses recognized in earnings |
|
|
(5 |
) |
|
NM |
|
|
(114 |
) |
|
NM |
|
|
(501 |
) |
Equity in earnings (losses) of limited partnerships |
|
|
107 |
|
|
NM |
|
|
(293 |
) |
|
NM |
|
|
(64 |
) |
Goodwill impairment |
|
|
(22 |
) |
|
NM |
|
|
|
|
|
NM |
|
|
|
|
|
|
|
Net revenue (loss) from investment operations
Exchange(1) (2) |
|
$ |
801 |
|
|
NM |
|
$ |
397 |
|
|
NM |
|
$ |
(1,143 |
) |
|
|
|
|
|
|
|
|
NM = not meaningful |
|
(1) |
|
As a result of the sale of Indemnitys property and casualty insurance subsidiaries, EIC, ENY
and EPC, to the Exchange on December 31, 2010, future investment revenue and losses generated
from these entities will no longer accrue to the benefit of the Indemnity shareholder
interest. Investment revenue from these entities totaled $29 million in 2010 and $21 million
in 2009, compared to losses of $9 million in 2008. These components of investment income will
accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest, in 2011
and thereafter. (See Item 8. Financial Statements and Supplementary Data Note 1, Nature of
Operations, of Notes to Consolidated Financial Statements contained within this report and
the previous Recent Events section.) |
|
(2) |
|
The Exchanges results include net revenues of EFL
operations of $107 million and $63 million in 2010
and 2009, respectively and net losses of $6 million in 2008. |
Net investment income includes primarily interest and dividends on our fixed maturity and
equity security portfolio.
Indemnity net investment income decreased 11.9% in 2010 primarily due to lower yields on fixed
income and preferred stock holdings. The Exchange net investment income for 2010 increased slightly
as lower investment yields were offset by larger invested balances compared to 2009.
Realized
gains on investments decreased in both Indemnity and the Exchange compared to 2009 in large part due to
realized losses generated on the sale of limited partnership holdings. In 2010 the Indemnity
recognized losses of $12 million and the Exchange recognized losses of $46 million on sales of
limited partnerships. These partnerships were sold to recapture tax paid on previous period
capital gains that were due to expire. The Exchange recorded unrealized gains on its common stock
portfolio of $254 million and $464 million in 2010 and
2009, respectively compared to unrealized losses of $416
million in 2008. These securities are
classified as trading securities and therefore any change in the fair value is recorded through
income. The Exchange recorded realized gains on the sale of common stock of $70 million in 2010 and
losses of $60 million and $499 million in 2009 and 2008, respectively.
Impairment losses recognized in earnings decreased $11 and $109 million for the year ended December
31, 2010 compared to the year ended December 31, 2009 in Indemnity and Exchange, respectively. The
decrease in impairments totaled $58 million and $387 for the year ended December 31, 2009 compared
to the year ended December 31, 2008 for the Indemnity and
Exchange, respectively. These decreases
are due to improved market conditions.
48
Indemnitys equity in earnings of limited partnerships totaled $21 million in 2010 compared to
losses of $76 million in 2009 and gains of $6 million in 2008. The Exchanges equity in earnings of
limited partnerships totaled $107 million in 2010, compared to losses of $293 million and $64
million in 2009 and 2008 respectively. These 2010 gains were primarily a result of improved market
conditions across all limited partnership sectors.
Goodwill is reviewed for impairment at least annually or more frequently if events occur or
circumstances change that would indicate that a triggering event has occurred. The goodwill
impairment test follows a two step process. In the first step, the fair value of a reporting unit
is compared to its carrying value. If the carrying value of a reporting unit exceeds its fair
value, the second step of the impairment test is performed for purposes of measuring the
impairment.
Prior to December 31, 2010, the Exchange had $22 million of goodwill attributed to its purchase of
EFLs stock in 2006. On November 4, 2010, the Exchange entered into an agreement to purchase the
Indemnitys remaining 21.6% ownership interest in EFL, which is expected to be completed by March
31, 2011. A valuation of EFL was performed by an external independent third party in
preparation for the sale. The valuation resulted in a purchase price determination of 95% of book
value. In response to the valuation and sale price, management concluded that the possibility for
impairment existed and step two of the goodwill impairment test was completed to determine the
impairment amount. Step two of the impairment test compared the value of new business for EFL to
the current goodwill balance. The analysis determined that the value of EFLs new business did not
support the $22 million goodwill and an impairment entry was made to write down the entire goodwill
balance at December 31, 2010. The charge of $22 million decreased the net income attributable to
the Exchange.
The breakdown of our net realized (losses) gains on investments is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Years ended December 31, |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
$ |
5 |
|
|
$ |
1 |
|
|
$ |
(2 |
) |
Preferred stock equity securities |
|
|
1 |
|
|
|
1 |
|
|
|
(5 |
) |
Common stock equity securities |
|
|
5 |
|
|
|
(3 |
) |
|
|
(16 |
) |
Common stock valuation adjustments |
|
|
0 |
|
|
|
11 |
|
|
|
(22 |
) |
Limited partnerships |
|
|
(12 |
) |
|
|
0 |
|
|
|
2 |
|
|
|
|
Total net realized (losses) gains Indemnity (1) |
|
$ |
(1 |
) |
|
$ |
10 |
|
|
$ |
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
$ |
25 |
|
|
$ |
(15 |
) |
|
$ |
(40 |
) |
Preferred stock equity securities |
|
|
11 |
|
|
|
13 |
|
|
|
(35 |
) |
Common stock equity securities |
|
|
70 |
|
|
|
(60 |
) |
|
|
(499 |
) |
Common stock valuation adjustments |
|
|
254 |
|
|
|
464 |
|
|
|
(416 |
) |
Limited partnerships |
|
|
(46 |
) |
|
|
0 |
|
|
|
7 |
|
|
|
|
Total net realized gains (losses) Exchange (1) (2) |
|
$ |
314 |
|
|
$ |
402 |
|
|
$ |
(983 |
) |
|
|
|
|
|
|
(1) |
|
See Item 8. Financial Statements and Supplementary Data Note 7, Investments, of Notes
to Consolidated Financial Statements contained within this report for additional disclosures
regarding net realized gains (losses) on investments. |
|
(2) |
|
The Exchange net realized gains (losses) include net realized gains from EFL operations of
$14 million in 2010 and $3 million in 2009 and net realized losses of $10 million in 2008. |
Impairment charges of $1 million on fixed maturities were incurred by the Indemnity in 2010.
Exchange impairment charges of $5 million included $4 million on fixed maturities and $1 million on
preferred stock in 2010. Impairment charges during 2010 decreased significantly compared to 2009 as
the financial markets continue to stabilize.
49
The components of equity in earnings (losses) of limited partnerships are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Years ended December 31, |
|
(in millions) |
|
2010 |
|
|
% Change |
|
|
2009 |
|
|
% Change |
|
|
2008 |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity |
|
$ |
14 |
|
|
NM |
|
$ |
(12 |
) |
|
NM |
|
$ |
5 |
|
Real estate |
|
|
0 |
|
|
NM |
|
|
(58 |
) |
|
NM |
|
|
(4 |
) |
Mezzanine debt |
|
|
7 |
|
|
NM |
|
|
(6 |
) |
|
NM |
|
|
5 |
|
|
|
|
Total equity in earnings
(losses) of limited
partnerships
Indemnity |
|
$ |
21 |
|
|
NM |
|
$ |
(76 |
) |
|
NM |
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity |
|
$ |
77 |
|
|
NM |
|
$ |
(34 |
) |
|
|
19.0 |
% |
|
$ |
(42 |
) |
Real estate |
|
|
3 |
|
|
NM |
|
|
(257 |
) |
|
NM |
|
|
(47 |
) |
Mezzanine debt |
|
|
27 |
|
|
NM |
|
|
(2 |
) |
|
NM |
|
|
25 |
|
|
|
|
Total equity in earnings
(losses) of limited
partnerships
Exchange(1) |
|
$ |
107 |
|
|
NM |
|
$ |
(293 |
) |
|
NM |
|
$ |
(64 |
) |
|
|
|
|
|
|
|
|
NM = not meaningful |
|
(1) |
|
Total equity in earnings (losses) of limited partnerships include earnings from EFL operations of $0.5 million in 2010 and losses of $10
million in 2009 and $0.1 million in 2008. |
Limited partnership earnings pertain to investments in U.S. and foreign private equity, real
estate and mezzanine debt partnerships. Valuation adjustments are recorded to reflect the fair
value of limited partnerships. These adjustments are recorded as a component of equity in earnings
of limited partnerships in the Consolidated Statements of Operations.
We experienced an increase in earnings as a result of asset value increases recognized in 2010 due
to current favorable market conditions. Limited partnership earnings tend to be cyclical based on
market conditions, the age of the partnership and the nature of the investments. Generally, limited
partnership earnings are recorded by us on a quarter lag from financial statements we receive from
our general partners. As a consequence, earnings from limited partnerships reported at December
31, 2010 do not reflect investment valuation changes that may have resulted from the financial
markets and the economy in general in the fourth quarter of 2010.
50
FINANCIAL CONDITION
Investments
Prior to and through December 31, 2010, the investment results from EIC, ENY and EPC accrued to the
benefit of the Indemnity shareholder interest. Due to the sale of Indemnitys property and casualty
subsidiaries to the Exchange on December 31, 2010, the investment results for these companies will
accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest, after
December 31, 2010. (See Item 8. Financial Statements and Supplementary Data Note 1, Nature of
Operations, of Notes to Consolidated Financial Statements contained within this report and the
previous Recent Events section.)
Our investment strategy takes a long-term perspective emphasizing investment quality,
diversification and superior investment returns. Investments are managed on a total return approach
that focuses on current income and capital appreciation. Our investment strategy also provides for
liquidity to meet our short- and long-term commitments.
Distribution of investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Carrying value at December 31, |
|
|
|
|
|
|
|
% to |
|
|
|
|
|
|
% to |
|
(in millions) |
|
2010 |
|
|
total |
|
|
2009 |
|
|
total |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
$ |
264 |
|
|
|
50 |
% |
|
$ |
664 |
|
|
|
68 |
% |
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
24 |
|
|
|
4 |
|
|
|
38 |
|
|
|
4 |
|
Common stock |
|
|
28 |
|
|
|
5 |
|
|
|
42 |
|
|
|
4 |
|
Limited partnerships: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate |
|
|
83 |
|
|
|
16 |
|
|
|
99 |
|
|
|
10 |
|
Private equity |
|
|
86 |
|
|
|
16 |
|
|
|
85 |
|
|
|
9 |
|
Mezzanine debt |
|
|
47 |
|
|
|
9 |
|
|
|
51 |
|
|
|
5 |
|
Real estate mortgage loans |
|
|
1 |
|
|
|
0 |
|
|
|
1 |
|
|
|
0 |
|
|
|
|
Total investments Indemnity |
|
$ |
533 |
|
|
|
100 |
% |
|
$ |
980 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
$ |
7,279 |
|
|
|
65 |
% |
|
$ |
6,517 |
|
|
|
66 |
% |
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
570 |
|
|
|
5 |
|
|
|
472 |
|
|
|
5 |
|
Common stock |
|
|
2,306 |
|
|
|
20 |
|
|
|
1,835 |
|
|
|
18 |
|
Limited partnerships: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate |
|
|
339 |
|
|
|
3 |
|
|
|
397 |
|
|
|
4 |
|
Private equity |
|
|
555 |
|
|
|
5 |
|
|
|
503 |
|
|
|
5 |
|
Mezzanine debt |
|
|
214 |
|
|
|
2 |
|
|
|
216 |
|
|
|
2 |
|
Policy loans |
|
|
15 |
|
|
|
0 |
|
|
|
15 |
|
|
|
0 |
|
Real estate mortgage loans |
|
|
4 |
|
|
|
0 |
|
|
|
5 |
|
|
|
0 |
|
|
|
|
Total investments Exchange |
|
$ |
11,282 |
|
|
|
100 |
% |
|
$ |
9,960 |
|
|
|
100 |
% |
|
|
|
Total investments Erie Insurance
Group |
|
$ |
11,815 |
|
|
|
|
|
|
$ |
10,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We continually review the investment portfolio to evaluate positions that might incur
other-than-temporary declines in value. For all investment holdings, general economic conditions
and/or conditions specifically affecting the underlying issuer or its industry, including
downgrades by the major rating agencies, are considered in evaluating impairment in value. In
addition to specific factors, other factors considered in our review of investment valuation are
the length of time the fair value is below cost and the amount the fair value is below cost.
We individually analyze all positions with emphasis on those that have, in managements opinion,
declined significantly below cost. In compliance with impairment guidance for debt securities,
we perform further analysis to determine if a credit-related impairment has occurred. Some of the
factors considered in determining whether a debt security is credit impaired include potential for
the default of interest and/or principal, level of subordination, collateral of the issue,
compliance with financial covenants, credit ratings and industry conditions. We have the intent to
sell all credit-impaired debt securities, therefore the entire amount of the impairment charges are
included in earnings and no
51
credit impairments are recorded in other comprehensive income.
Prior to the second quarter of 2009, there was no
differentiation between impairments related to credit loss and those
related to other factors and declines in fair value of debt
securities were deemed other-than-temporary if we did not have the
intent and ability to hold a security to recovery. For available-for-sale equity securities, a
charge is recorded in the Consolidated Statement of Operations for positions that have experienced
other-than-temporary impairments due to credit quality or other
factors. (See Investment
Operations section herein.)
If our policy for determining the recognition of impaired positions was different, our Consolidated
Results of Operations could be significantly impacted. Management believes its investment valuation
philosophy and accounting practices result in appropriate and timely measurement of value and
recognition of impairment.
Fixed maturities
Under our investment strategy, we maintain a fixed maturities portfolio that is of high quality and
well diversified within each market sector. This investment strategy also achieves a balanced
maturity schedule. The fixed maturities portfolio is managed with the goal of achieving reasonable
returns while limiting exposure to risk. The municipal bond portfolio accounts for $197 million, or
75%, of the total fixed maturity portfolio for Indemnity and $1.5 billion or 20% of the fixed
maturity portfolio for the Exchange at December 31, 2010. The overall credit rating of the
municipal portfolio without consideration of the underlying insurance is AA-. Because of the
rating downgrades of municipal bond insurers, the underlying insurance does not improve the overall
credit rating.
Fixed maturities classified as available-for-sale are carried at fair value with unrealized gains
and losses, net of deferred taxes, included in shareholders equity. At December 31, 2010,
Indemnitys net unrealized gains on fixed maturities, net of deferred taxes, amounted to $5 million
compared to net unrealized gains of $14 million at December 31, 2009. At December 31, 2010, the
Exchange had net unrealized gains on fixed maturities of $270 million compared to net unrealized
gains of $156 million at December 31, 2009.
The following is a breakdown of the fair value of our fixed maturities portfolio by sector and
rating as of December 31, 2010 for Indemnity and Exchange, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-investment |
|
|
Fair |
|
Industry Sector |
|
AAA |
|
|
AA |
|
|
A |
|
|
BBB |
|
|
grade |
|
|
value |
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured securities(1) |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
4 |
|
|
$ |
4 |
|
Financial |
|
|
0 |
|
|
|
2 |
|
|
|
10 |
|
|
|
12 |
|
|
|
2 |
|
|
|
26 |
|
Government municipal |
|
|
63 |
|
|
|
95 |
|
|
|
37 |
|
|
|
2 |
|
|
|
0 |
|
|
|
197 |
|
Industrial |
|
|
0 |
|
|
|
0 |
|
|
|
2 |
|
|
|
0 |
|
|
|
0 |
|
|
|
2 |
|
U.S. treasury |
|
|
25 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
25 |
|
Utilities |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
10 |
|
|
|
0 |
|
|
|
10 |
|
|
|
|
Total
Indemnity |
|
$ |
88 |
|
|
$ |
97 |
|
|
$ |
49 |
|
|
$ |
24 |
|
|
$ |
6 |
|
|
$ |
264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured securities(1) |
|
$ |
327 |
|
|
$ |
42 |
|
|
$ |
9 |
|
|
$ |
23 |
|
|
$ |
36 |
|
|
$ |
437 |
|
Basic materials |
|
|
0 |
|
|
|
0 |
|
|
|
37 |
|
|
|
157 |
|
|
|
5 |
|
|
|
199 |
|
Communications |
|
|
0 |
|
|
|
0 |
|
|
|
150 |
|
|
|
328 |
|
|
|
21 |
|
|
|
499 |
|
Consumer |
|
|
0 |
|
|
|
27 |
|
|
|
195 |
|
|
|
415 |
|
|
|
67 |
|
|
|
704 |
|
Diversified |
|
|
0 |
|
|
|
0 |
|
|
|
22 |
|
|
|
0 |
|
|
|
0 |
|
|
|
22 |
|
Energy |
|
|
17 |
|
|
|
11 |
|
|
|
107 |
|
|
|
331 |
|
|
|
31 |
|
|
|
497 |
|
Financial |
|
|
27 |
|
|
|
317 |
|
|
|
1,154 |
|
|
|
637 |
|
|
|
144 |
|
|
|
2,279 |
|
Funds |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5 |
|
|
|
0 |
|
|
|
5 |
|
Government municipal |
|
|
422 |
|
|
|
795 |
|
|
|
228 |
|
|
|
24 |
|
|
|
2 |
|
|
|
1,471 |
|
Industrial |
|
|
0 |
|
|
|
5 |
|
|
|
93 |
|
|
|
220 |
|
|
|
26 |
|
|
|
344 |
|
U.S. treasury |
|
|
12 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
12 |
|
Government sponsored entity |
|
|
73 |
|
|
|
0 |
|
|
|
2 |
|
|
|
0 |
|
|
|
0 |
|
|
|
75 |
|
Government other countries |
|
|
0 |
|
|
|
0 |
|
|
|
15 |
|
|
|
6 |
|
|
|
0 |
|
|
|
21 |
|
Technology |
|
|
0 |
|
|
|
0 |
|
|
|
41 |
|
|
|
72 |
|
|
|
0 |
|
|
|
113 |
|
Utilities |
|
|
0 |
|
|
|
3 |
|
|
|
88 |
|
|
|
435 |
|
|
|
75 |
|
|
|
601 |
|
|
|
|
Total
Exchange |
|
$ |
878 |
|
|
$ |
1,200 |
|
|
$ |
2,141 |
|
|
$ |
2,653 |
|
|
$ |
407 |
|
|
$ |
7,279 |
|
|
|
|
|
|
|
(1) |
|
Structured securities include asset-backed securities, collateral, lease and debt
obligations, commercial mortgage-backed securities and residential mortgage-backed
securities. |
52
Equity securities
Our equity securities consist of common stock and nonredeemable preferred stock. Investment
characteristics of common stock and nonredeemable preferred stock differ substantially from one
another. Our nonredeemable preferred stock portfolio provides a source of current income that is
competitive with investment-grade bonds.
The following tables present an analysis of the fair value of our preferred and common stock
securities by sector for Indemnity and Exchange, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Fair Value at December 31, |
|
(in millions) |
|
2010 |
|
|
2009 |
|
Industry sector |
|
Preferred stock |
|
|
Common stock |
|
|
Preferred stock |
|
|
Common stock |
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic materials |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
2 |
|
Communications |
|
|
1 |
|
|
|
2 |
|
|
|
1 |
|
|
|
2 |
|
Consumer |
|
|
0 |
|
|
|
14 |
|
|
|
0 |
|
|
|
15 |
|
Diversified |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
Energy |
|
|
0 |
|
|
|
2 |
|
|
|
0 |
|
|
|
3 |
|
Financial |
|
|
11 |
|
|
|
6 |
|
|
|
27 |
|
|
|
9 |
|
Funds |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
3 |
|
Industrial |
|
|
2 |
|
|
|
3 |
|
|
|
2 |
|
|
|
6 |
|
Technology |
|
|
3 |
|
|
|
1 |
|
|
|
3 |
|
|
|
1 |
|
Utilities |
|
|
7 |
|
|
|
0 |
|
|
|
5 |
|
|
|
0 |
|
|
|
|
Total
Indemnity |
|
$ |
24 |
|
|
$ |
28 |
|
|
$ |
38 |
|
|
$ |
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic materials |
|
$ |
0 |
|
|
$ |
124 |
|
|
$ |
0 |
|
|
$ |
95 |
|
Communications |
|
|
9 |
|
|
|
174 |
|
|
|
8 |
|
|
|
170 |
|
Consumer |
|
|
5 |
|
|
|
564 |
|
|
|
0 |
|
|
|
457 |
|
Diversified |
|
|
0 |
|
|
|
12 |
|
|
|
0 |
|
|
|
8 |
|
Energy |
|
|
0 |
|
|
|
185 |
|
|
|
0 |
|
|
|
157 |
|
Financial |
|
|
428 |
|
|
|
292 |
|
|
|
348 |
|
|
|
231 |
|
Funds |
|
|
0 |
|
|
|
309 |
|
|
|
0 |
|
|
|
298 |
|
Government |
|
|
0 |
|
|
|
0 |
|
|
|
3 |
|
|
|
0 |
|
Industrial |
|
|
5 |
|
|
|
324 |
|
|
|
5 |
|
|
|
207 |
|
Technology |
|
|
14 |
|
|
|
295 |
|
|
|
12 |
|
|
|
190 |
|
Utilities |
|
|
109 |
|
|
|
27 |
|
|
|
96 |
|
|
|
22 |
|
|
|
|
Total
Exchange |
|
$ |
570 |
|
|
$ |
2,306 |
|
|
$ |
472 |
|
|
$ |
1,835 |
|
|
|
|
Our preferred stock equity securities are classified as available-for-sale and are carried at fair
value on the Consolidated Statements of Financial Position with all changes in unrealized gains and
losses reflected in other comprehensive income. At December 31, 2010, the unrealized gain on
preferred stock classified as available-for-sale securities, net of deferred taxes amounted to $3
million for Indemnity and $44 million for the Exchange, compared to an unrealized gain net of
deferred taxes of $2 million for Indemnity and $31 million for the Exchange at December 31, 2009.
The common stock portfolio is classified as a trading portfolio and measured at fair value with all
changes in unrealized gains and losses reflected in our Consolidated Statements of Operations.
53
Limited partnership investments
During 2010, investments in limited partnerships decreased $19 million for Indemnity and $8 million
for the Exchange due to the sale of 9 partnerships in the Indemnity and 11 partnerships in the
Exchange as part of a tax planning strategy to recapture tax paid on previous period capital gains
that were due to expire. The components of limited partnership investments are as follows:
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
At December 31, |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
Private equity |
|
$ |
86 |
|
|
$ |
85 |
|
Real estate |
|
|
83 |
|
|
|
99 |
|
Mezzanine debt |
|
|
47 |
|
|
|
51 |
|
|
|
|
Total limited partnerships Indemnity |
|
$ |
216 |
|
|
$ |
235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
Private equity |
|
$ |
555 |
|
|
$ |
503 |
|
Real estate |
|
|
339 |
|
|
|
397 |
|
Mezzanine debt |
|
|
214 |
|
|
|
216 |
|
|
|
|
Total limited partnerships Exchange |
|
$ |
1,108 |
|
|
$ |
1,116 |
|
|
|
|
Liabilities
Property and casualty loss reserves
Loss reserves are established to account for the estimated ultimate costs of loss and loss expenses
for claims that have been reported but not yet settled and claims that have been incurred but not
reported. While we exercise professional diligence to establish reserves at the end of each period
that are fully reflective of the ultimate value of all claims incurred, these reserves are, by
their nature, only estimates and cannot be established with absolute certainty.
The factors which may potentially cause the greatest variation between current reserve estimates
and the actual future paid amounts are: unforeseen changes in statutory or case law altering the
amounts to be paid on existing claim obligations, new medical procedures and/or drugs with costs
significantly different from those seen in the past, and claims patterns on current business that
differ significantly from historical claims patterns.
Loss and loss expense reserves are presented on our Consolidated Statements of Financial Position
on a gross basis. The following tables represent the direct and assumed loss and loss expense
reserves by major line of business for Indemnity and Exchange, respectively. The reinsurance
recoverable amount represents the related ceded amounts which results in the net liability
attributable to Indemnity and Exchange, respectively.
As of December 31, 2010, all property and casualty insurance underwriting related risk resides with
the Exchange. (See Item 8. Financial Statements and Supplementary Data Note 1, Nature of
Operations, of Notes to Consolidated Financial Statements contained within this report and the
previous Recent Events section.)
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
At December 31, |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
Gross reserve liability: |
|
|
|
|
|
|
|
|
Personal auto |
|
$ |
0 |
|
|
$ |
221 |
|
Automobile massive injury |
|
|
0 |
|
|
|
147 |
|
Homeowners |
|
|
0 |
|
|
|
22 |
|
Workers compensation |
|
|
0 |
|
|
|
169 |
|
Workers compensation massive injury |
|
|
0 |
|
|
|
12 |
|
Commercial auto |
|
|
0 |
|
|
|
56 |
|
Commercial multi-peril |
|
|
0 |
|
|
|
68 |
|
All other lines of business |
|
|
0 |
|
|
|
57 |
|
|
|
|
Gross reserves |
|
|
0 |
|
|
|
752 |
|
Reinsurance recoverable |
|
|
0 |
|
|
|
1 |
|
|
|
|
Net reserve liability Indemnity |
|
$ |
0 |
|
|
$ |
751 |
|
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
At December 31, |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
Gross reserve liability: |
|
|
|
|
|
|
|
|
Personal auto |
|
$ |
1,105 |
|
|
$ |
887 |
|
Automobile massive injury |
|
|
440 |
|
|
|
316 |
|
Homeowners |
|
|
240 |
|
|
|
178 |
|
Workers compensation |
|
|
481 |
|
|
|
342 |
|
Workers compensation massive injury |
|
|
154 |
|
|
|
132 |
|
Commercial auto |
|
|
286 |
|
|
|
226 |
|
Commercial multi-peril |
|
|
566 |
|
|
|
475 |
|
All other lines of business |
|
|
312 |
|
|
|
290 |
|
|
|
|
Gross reserves |
|
|
3,584 |
|
|
|
2,846 |
|
Reinsurance recoverable |
|
|
188 |
|
|
|
199 |
|
|
|
|
Net reserve liability Exchange |
|
$ |
3,396 |
|
|
$ |
2,647 |
|
|
|
|
The reserves that have the greatest potential for variation are the massive injury claim reserves.
The Property and Casualty Group is currently reserving for about 300 claimants requiring lifetime
medical care, of which about 120 involve massive injuries. The reserve carried by the Property and
Casualty Group for the massive injury claimants, which includes automobile and workers compensation
massive injury reserves, was $428 million at December 31, 2010, which is net of $166 million of
anticipated reinsurance recoverables, compared to $428 million at December 31, 2009, which was net
of $179 million of anticipated reinsurance recoverables. The decrease in the pre-1986 automobile
massive injury gross reserves at December 31, 2010, compared to December 31, 2009, was primarily
due to settling three claims and the payment of $8 million in losses in 2010, while the increase in
the workers compensation massive injury reserves at December 31, 2010, compared to December 31,
2009, was primarily due to adding four new claims with higher reserve amounts than four prior
claims that were settled in 2010.
The estimation of ultimate liabilities for these claims is subject to significant judgment due to
variations in medical cost inflation, claimant health and mortality over time. Actual experience,
different than that assumed, could have a significant impact on the reserve estimates. A 100-basis
point change in the medical cost inflation assumption would result in a change in the combined
automobile and workers compensation massive injury reserves of $102 million. The life expectancy
(mortality rate) assumption underlying the estimate reflects experience to date. It is anticipated
that these massive injury claims will require payments over the next 30 to 40 years. Massive injury
claims payments totaled $21 million, $16 million, and $15 million in 2010, 2009 and 2008,
respectively.
Life insurance reserves
EFLs primary commitment is its obligation to pay future policy benefits under the terms of its
life insurance and annuity contracts. To meet these future obligations, EFL establishes life
insurance reserves based upon the type of policy, the age, gender and risk class of the insured and
the number of years the policy has been in force. EFL also establishes annuity and universal life
reserves based on the amount of policyholder deposits (less applicable insurance and expense
charges) plus interest earned on those deposits. Life insurance and annuity reserves are supported
primarily by EFLs long-term, fixed income investments as the underlying policy reserves are
generally also of a long-term nature.
Shareholders equity
Pension plan
The funded status of our postretirement benefit plans is recognized in the statement of financial
position, with a corresponding adjustment to accumulated other comprehensive income, net of tax.
At December 31, 2010, shareholders equity decreased by $4 million, net of tax, of which $3 million
represents amortization of the prior service cost and net actuarial loss and $7 million represents
the current period actuarial loss. The 2010 actuarial loss was primarily due to the change in the
discount rate assumption used to measure the future benefit obligations to 5.69% in 2010 from 6.11%
in 2009. Although Indemnity is the sponsor of these postretirement plans and records the funded
status of these plans, generally the Exchange and EFL reimburse
Indemnity for approximately 57% of
the annual benefit expense of these plans. At December 31, 2009, shareholders equity increased by
$24 million, net of tax, of which $2 million represents amortization of the prior service cost and
net actuarial loss and $22 million represents the current period actuarial gain. The 2009 actuarial
gain was primarily due to greater than expected actual investment returns. Also contributing to the
gain were assumption changes made based on actual experience, such as the decrease in the assumed
rate of compensation increase.
55
IMPACT OF INFLATION
Property and casualty insurance premiums are established before losses occur and before loss
expenses are incurred, and therefore, before the extent to which inflation may impact such costs is
known. Consequently, in establishing premium rates, we attempt to anticipate the potential impact
of inflation, including medical cost inflation, construction and auto repair cost inflation and
tort issues. Medical costs are a broad element of inflation that impacts personal and commercial
auto, general liability, workers compensation and commercial multi-peril lines of insurance written
by the Property and Casualty Group.
LIQUIDITY AND CAPITAL RESOURCES
Sources and uses of cash
Liquidity is a measure of a companys ability to generate sufficient cash flows to meet the short-
and long-term cash requirements of its business operations and growth needs. Our liquidity
requirements have been met primarily by funds generated from premiums collected and income from
investments. The insurance operations provide liquidity in that premiums are collected in advance
of paying losses under the policies purchased with those premiums. Cash outflows for the property
and casualty business are generally variable since settlement dates for liabilities for unpaid
losses and the potential for large losses, whether individual or in the aggregate, cannot be
predicted with absolute certainty. Accordingly, after satisfying our operating cash requirements,
excess cash flows are used to build our investment portfolio in order to increase future investment
income, which then may be used as a source of liquidity if cash from our insurance operations would
not be sufficient to meet our obligations. Cash provided from these sources is used primarily to
fund losses and policyholder benefits, fund the costs of operations including commissions, salaries
and wages, pension plans, share repurchases, dividends to shareholders and the purchase and
development of information technology. We expect that our operating cash needs will be met by funds
generated from operations.
Continuing
volatility in the financial markets presents challenges to us as we do occasionally
access our investment portfolio as a source of cash. Some of our fixed income investments, despite
being publicly traded, are illiquid due to current credit market conditions. Further volatility in
these markets could impair our ability to sell certain of our fixed income securities or cause such
securities to sell at deep discounts. Additionally, our limited
partnership investments are significantly less liquid. We believe we have sufficient liquidity to meet our needs from other sources even if
market volatility persists throughout 2011.
Cash flow activities Erie Insurance Group
The following table is a summary of our condensed consolidated cash flows for the years ended
December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Net cash provided by operating activities |
|
$ |
721 |
|
|
$ |
889 |
|
|
$ |
720 |
|
Net cash used in investing activities |
|
|
(405 |
) |
|
|
(890 |
) |
|
|
(425 |
) |
Net cash used in financing activities |
|
|
(120 |
) |
|
|
(42 |
) |
|
|
(141 |
) |
|
|
|
Net increase (decrease) in cash |
|
$ |
196 |
|
|
$ |
(43 |
) |
|
$ |
154 |
|
|
|
|
Cash flows
provided by operating activities totaled $721 million in 2010,
$889 million in 2009, and
$720 million in 2008. The decrease in 2010 was primarily driven by the payment of federal income
taxes of $69 million, compared to the recovery of federal income taxes of $121 million in 2009. The
increase in cash flows from operating activities in 2009, compared to 2008, was primarily driven by
the recovery of federal income taxes of $121 million compared to the payment of federal income
taxes of $273 million in 2008, somewhat offset by lower distributions from limited partnerships.
At December 31, 2010, we recorded a net deferred tax liability of $283 million, which included
capital loss carry-forwards of $16 million. There was no valuation allowance at December 31, 2010.
We have the ability to carry-back capital losses of $281 million as a result of gains recognized in
prior years. In 2010 capital losses totaled $256 million, which will be carried back to recapture
taxes paid in prior years. In the fourth quarter of 2010, we received a tax refund of $91 million
relating to the carry-back of 2009 capital losses.
56
Cash flows
used in investing activities totaled $405 million in 2010, compared to $890 million in
2009 and $425 million in 2008. In 2010, we generated more proceeds from limited partnerships and
certain fixed maturities while
using less cash for the purchase of fixed maturities. At December 31, 2010, we had contractual
commitments to invest up to $452 million related to our limited partnership investments to be
funded as required by the partnerships agreements. At December 31, 2010, the total remaining
commitment to fund limited partnerships that invest in private equity securities was $198 million,
real estate activities was $160 million and mezzanine debt securities was $94 million. In 2009,
cash flows used in investing activities increased compared to 2008, as we generated more proceeds
from sales of common stocks in 2008 as part of a tax planning strategy.
For a
discussion of cash flows used in financing activities, see the
following Cash flow activities Indemnity, as the primary drivers of financing cash flows related to Indemnity.
Cash flow activities Indemnity
The following table summarizes Indemnity cash flows for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indemnity |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Net cash provided by operating activities |
|
$ |
193 |
|
|
$ |
180 |
|
|
$ |
151 |
|
Net cash provided by (used in) investing
activities |
|
|
196 |
|
|
|
(69 |
) |
|
|
73 |
|
Net cash used in financing activities |
|
|
(155 |
) |
|
|
(96 |
) |
|
|
(194 |
) |
|
|
|
Net increase in cash |
|
$ |
234 |
|
|
$ |
15 |
|
|
$ |
30 |
|
|
|
|
See Item 8. Financial Statements and Supplementary Data Note 24, Indemnity Supplemental
Information, of Notes to Consolidated Financial Statements contained within this report for more
detail on Indemnity cash flows.
Indemnitys cash flows provided by operating activities increased to $193 million in 2010, compared
to $180 million in 2009, and $151 million in 2008. Increased cash from operating activities in
2010, compared to 2009, was primarily due to an increase in management fee revenues received offset
by a decrease in reimbursements collected from affiliates. Management fee revenues were higher
reflecting the increase in the premiums written or assumed by the Exchange. Cash paid for agent
commissions and bonuses decreased to $532 million in 2010, compared to $535 million in 2009, as a
result of a decrease in cash paid for agent bonuses. We made a contribution to our pension plan of
$13 million in the second quarter of 2010, compared to $14 million made in the third quarter of
2009. Indemnitys policy is generally to contribute an amount equal to the greater of the IRS
minimum required contribution or the target normal cost for the year plus interest to the date the
contribution is made. Indemnity is generally reimbursed about 57% of the net periodic benefit cost
of the pension plan from its affiliates. In 2009, increased cash from operating activities compared
to 2008 was primarily due to increased management fee revenues received offset by lower
distributions from limited partnerships.
At December 31, 2010, Indemnity recorded a net deferred tax liability of $26 million, which
included capital loss carry-forwards of $7 million. There was no valuation allowance at December
31, 2010. Indemnity has the ability to carry back capital losses of $39 million as a result of
gains recognized in prior years. In 2010 capital losses totaled $39 million, which will be carried
back to recapture taxes paid in prior years. In the fourth quarter of 2010, we received a tax
refund of $11 million relating to the carry-back of 2009 capital losses. Indemnitys capital gain
and loss strategies take into consideration its ability to offset gains and losses in future
periods, carry-back of capital loss opportunities to the three preceding years, and capital
loss carry-forward opportunities to apply against future capital gains over the next five years.
Cash flows provided by Indemnity investing activities totaled $196 million in 2010, compared to
cash used of $69 million in 2009, and cash provided of $73 million in 2008. In the fourth quarter
of 2010, Indemnity received cash consideration from the Exchange of $281 million, net of $12
million cash disposed, as a result of the sale of Indemnitys wholly owned property and
casualty insurance subsidiaries, EIC, ENY and EPC, to the Exchange on December 31, 2010, based upon
an estimated purchase price. The GAAP book value of these entities on December 31, 2010 was
slightly lower than the estimated purchase price. Also, Indemnity retained a deferred tax asset of
$6 million that was not transferable to the Exchange. This deferred tax asset is related to capital
losses that will be available to offset future capital gains of Indemnity. Indemnity recorded a
liability to the Exchange for the difference between the GAAP book value and the deferred tax asset
of $8 million. Net after-tax cash proceeds to Indemnity from the sale of Indemnitys
wholly owned property and casualty insurance subsidiaries are estimated to be $285 million.
57
Final settlement of the transaction will occur by March 31, 2011. (See Item 8. Financial Statements and
Supplementary Data Note 1, Nature of Operations, of Notes to Consolidated Financial Statements
contained within this report and the previous Recent Events section.)
Indemnitys 2010 investing activities also included increased cash used to purchase certain fixed
maturities, offset somewhat by increased cash from the sale of other fixed maturities and limited
partnerships compared to 2009. Impacting Indemnity future investing activities are limited
partnership commitments, which totaled $50 million at December 31, 2010, and will be funded as
required by the partnerships agreements. At December 31, 2010, Indemnitys total remaining
commitment to fund limited partnerships that invest in private equity securities was $21 million,
real estate activities was $17 million and mezzanine debt securities was $12 million. Indemnitys
investing activities in 2009 were impacted by lower investment balances due to the significant
share repurchase activity in 2008. Also, in the second quarter of 2009, Indemnity made a capital
contribution to EFL in the amount of $12 million to support EFLs life insurance and annuity
business and strengthen its surplus.
Cash flows used in Indemnity financing activities totaled $155 million in 2010, $96 million in
2009, and $194 million in 2008. The increase in cash used in financing activities in 2010 was
primarily driven by increases in the cash outlay for share repurchases and dividends paid to
shareholders. Indemnity repurchased 1.1 million shares of its Class A nonvoting common stock in
conjunction with its stock repurchase plan at a total cost of $57 million during 2010. In 2009,
shares repurchased under this plan totaled 0.1 million at a total cost of $3 million, compared to
2.1 million shares at a total cost of $102 million in 2008. In December 2010, our Board of
Directors approved a continuation of the current stock repurchase program for a total of $150
million. Indemnity has approximately $146 million of repurchase authority remaining under this plan
at December 31, 2010.
In 2010, we also repurchased 44,206 shares of our outstanding Class A nonvoting common stock
outside of our publicly announced share repurchase program at a total cost of $2 million. Of this
amount, 39,406 shares were purchased in June for $1.8 million, or $45.92 per share, in conjunction
with our long-term incentive plan and 4,800 shares were purchased in July for $0.2 million, or
$48.75 per share, for the vesting of stock-based awards for executive management. These shares were
delivered to plan participants and executive management, respectively, in July 2010.
Dividends paid to shareholders totaled $98 million, $93 million, and $92 million in 2010, 2009 and
2008, respectively. Indemnity increased both its Class A and Class B shareholder quarterly
dividends for 2010. There are no regulatory restrictions on the payment of dividends to Indemnitys
shareholders. Dividends have been approved at a 7.3% increase for 2011.
Indemnitys
financing activities during 2008 included short-term borrowings of $75
million on its bank line of credit for certain intercompany cash settlement needs. Payments were
made on the line of credit of $45 million and $30 million in the third and fourth quarters of 2008,
respectively, reducing the outstanding balance to zero at December 31, 2008. This line of credit
was extended to December 31, 2011. Also during the first quarter of 2008, Indemnity borrowed $30
million from EIC, its then 100% owned property and casualty insurance subsidiary, to fund
certain operating and financing activities. Indemnity repaid the entire balance during the second
quarter of 2008. This intercompany borrowing was eliminated upon consolidation and therefore had no
impact on the Consolidated Statements of Financial Position or Operations.
Capital Outlook
We regularly prepare forecasts evaluating the current and future cash requirements of Indemnity and
the Exchange for both normal and extreme risk events. Should an extreme risk event result in a cash
requirement exceeding normal cash flows, we have the ability to meet our future funding
requirements through various alternatives available to us.
Indemnity Outside of Indemnitys normal operating and investing cash activities, future funding
requirements could be met through 1) Indemnitys cash and cash equivalents, which total
approximately $310 million at December 31, 2010, 2) a $100 million bank line of credit held by
Indemnity, from which there were no borrowings as of December 31, 2010, and 3) liquidation of
assets held in Indemnitys investment portfolio, including common stock, preferred stock and
investment grade bonds which totaled approximately $310 million at December 31, 2010. Volatility in
the financial markets could impair Indemnitys ability to sell certain of its fixed income
securities or cause such securities to sell at deep discounts. Additionally, Indemnity has the
ability to curtail or modify discretionary cash outlays such as those related to shareholder
dividends and share repurchase activities.
58
Indemnity had no borrowings under its line of credit at December 31, 2010. At December 31, 2010,
bonds with fair values of $128 million were pledged as collateral. These securities have no
restrictions. The bank requires
compliance with certain covenants, which include minimum net worth and leverage ratios. Indemnity
was in compliance with its bank covenants at December 31, 2010.
Prior to and through December 31, 2010, the underwriting results retained by EIC and ENY and the
investment results of EIC, ENY and EPC accrued to the benefit of the Indemnity shareholder
interest. Due to the sale of Indemnitys property and casualty subsidiaries to the Exchange on
December 31, 2010, all property and casualty underwriting results and all investment results for
these companies accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling
interest, after December 31, 2010. The net cash provided from
these entities by operating activities
totaled $30 million in 2010, $33 million in 2009, and $29 million in 2008. These operating cash
flows will accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest,
in 2011 and thereafter. (See Item 8. Financial Statements and Supplementary Data Note 1, Nature
of Operations, of Notes to Consolidated Financial Statements contained within this report and the
previous Recent Events section.)
Exchange Outside of the Exchanges normal operating and investing cash activities, future funding
requirements could be met through 1) the Exchanges cash and cash equivalents, which total
approximately $120 million at December 31, 2010, 2) a $200 million bank line of credit held by the
Exchange, from which there were no borrowings at December 31, 2010, and 3) liquidation of assets
held in the Exchanges investment portfolio, including common stock, preferred stock and investment
grade bonds which totaled approximately $9.7 billion at December 31, 2010. Volatility in the
financial markets could impair the Exchanges ability to sell certain of its fixed income
securities or cause such securities to sell at deep discounts.
The Exchange had no borrowings under its line of credit at December 31, 2010. At December 31, 2010,
bonds with fair values of $252 million were pledged as collateral. These securities have no
restrictions. The bank requires compliance with certain covenants, which include statutory surplus
and risk based capital ratios. The Exchange was in compliance with its bank covenants at December
31, 2010.
Indemnity has no rights to the assets, capital, or line of credit of the Exchange and, conversely,
the Exchange has no rights to the assets, capital, or line of credit of Indemnity. We believe we
have the funding sources available to us to support cash flow requirements in 2011.
Contractual obligations
Cash outflows for the Property and Casualty Group are variable because the fluctuations in
settlement dates for claims payments vary and cannot be predicted with absolute certainty. While
volatility in claims payments could be significant for the Property and Casualty Group, the cash
flow requirements for claims have not historically had a significant effect on our liquidity. Based
on a historical 15-year average, about 30% of losses and loss expenses for the Property and
Casualty Group included in the reserve are paid out in the subsequent 12-month period and
approximately 68% are paid out within a five-year period. Losses that are paid out after that
five-year period reflect long-tail lines such as workers compensation and auto bodily injury.
59
We have certain obligations and commitments to make future payments under various contracts. As of
December 31, 2010, the aggregate obligations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Payments due by period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 and |
|
(in millions) |
|
Total |
|
|
2011 |
|
|
2012-2013 |
|
|
2014-2015 |
|
|
thereafter |
|
|
|
|
Fixed obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indemnity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited partnership commitments (1) |
|
$ |
50 |
|
|
$ |
47 |
|
|
$ |
3 |
|
|
$ |
0 |
|
|
$ |
0 |
|
Pension contribution (2) |
|
|
15 |
|
|
|
15 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Other commitments (3) |
|
|
38 |
|
|
|
22 |
|
|
|
14 |
|
|
|
2 |
|
|
|
0 |
|
Operating leasesvehicles |
|
|
16 |
|
|
|
5 |
|
|
|
8 |
|
|
|
3 |
|
|
|
0 |
|
Operating leasesreal estate (4) |
|
|
6 |
|
|
|
2 |
|
|
|
3 |
|
|
|
1 |
|
|
|
0 |
|
Operating leasescomputers |
|
|
3 |
|
|
|
2 |
|
|
|
1 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Total fixed contractual obligations Indemnity |
|
|
128 |
|
|
|
93 |
|
|
|
29 |
|
|
|
6 |
|
|
|
0 |
|
|
|
|
Noncontrolling interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited partnership commitments (1) |
|
|
402 |
|
|
|
273 |
|
|
|
77 |
|
|
|
52 |
|
|
|
0 |
|
|
|
|
Total fixed contractual obligations Exchange |
|
|
402 |
|
|
|
273 |
|
|
|
77 |
|
|
|
52 |
|
|
|
0 |
|
Total fixed contractual obligations Erie Insurance Group |
|
|
530 |
|
|
|
366 |
|
|
|
106 |
|
|
|
58 |
|
|
|
0 |
|
Gross property and casualty loss and loss expense reserves
Exchange (5) |
|
|
3,584 |
|
|
|
1,075 |
|
|
|
968 |
|
|
|
394 |
|
|
|
1,147 |
|
Life gross long-term liabilities (6) |
|
|
4,025 |
|
|
|
188 |
|
|
|
379 |
|
|
|
406 |
|
|
|
3,052 |
|
|
|
|
Gross contractual obligations Erie Insurance Group (7) |
|
$ |
8,139 |
|
|
$ |
1,629 |
|
|
$ |
1,453 |
|
|
$ |
858 |
|
|
$ |
4,199 |
|
|
|
|
Gross contractual obligations net of estimated reinsurance recoverables are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 and |
|
(in millions) |
|
Total |
|
|
2011 |
|
|
2012-2013 |
|
|
2014-2015 |
|
|
thereafter |
|
|
|
|
Gross
contractual obligations Erie Insurance Group (7) |
|
$ |
8,139 |
|
|
$ |
1,629 |
|
|
$ |
1,453 |
|
|
$ |
858 |
|
|
$ |
4,199 |
|
Estimated reinsurance recoverables property and casualty |
|
|
188 |
|
|
|
56 |
|
|
|
51 |
|
|
|
21 |
|
|
|
60 |
|
Estimated reinsurance recoverables life (8) |
|
|
447 |
|
|
|
21 |
|
|
|
40 |
|
|
|
41 |
|
|
|
345 |
|
|
|
|
Net contractual obligations Erie Insurance Group |
|
$ |
7,504 |
|
|
$ |
1,552 |
|
|
$ |
1,362 |
|
|
$ |
796 |
|
|
$ |
3,794 |
|
|
|
|
|
|
|
(1) |
|
Limited partnership commitments will be funded as required for capital contributions at any
time prior to the agreement expiration date. The commitment amounts are presented using the
expiration date as the factor by which to age when the amounts are due. At December 31, 2010,
Indemnitys total commitment to fund limited partnerships that invest in private equity
securities is $21 million, real estate activities $17 million and mezzanine debt of $12
million. At December 31, 2010, the Exchanges total commitment to fund limited partnerships
that invest in private equity securities is $177 million, real estate activities $143 million
and mezzanine debt of $82 million. |
|
(2) |
|
The pension contribution for 2011 was estimated in accordance with the Pension Protection Act
of 2006. Contributions anticipated in future years are expected to be an amount at least equal
to the IRS minimum required contribution in accordance with this Act. |
|
(3) |
|
Other commitments include various agreements for service, including such things as computer
software, telephones and maintenance. |
|
(4) |
|
Operating leasesreal estate are for 16 of our 24 field offices that are operated in the
states in which the Property and Casualty Group does business and three operating leases are
for warehousing facilities leased from unaffiliated parties. |
|
(5) |
|
Due to the sale of Indemnitys property and casualty insurance subsidiaries to the Exchange
on December 31, 2010, all property and casualty loss and loss
expense reserves accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest, after December 31,
2010. (See Item 8. Financial Statements and Supplementary Data Note 1, Nature of
Operations, of Notes to Consolidated Financial Statements contained within this report and
the previous Recent Events section.) |
|
(6) |
|
Contractual obligations on gross long-term liabilities represent estimated benefit payments
from insurance policies and annuity contracts including claims currently payable. Actual
obligations in any single year will vary based on actual mortality, morbidity, lapse and
withdrawal experience. The sum of these obligations exceeds the liability on the Consolidated
Statement of Financial Position of $1.6 billion due to expected future premiums and investment
income that, along with invested assets backing the liabilities, will be used to fund these
obligations. |
|
(7) |
|
Gross contractual obligations do not include the obligations for our unfunded benefit plans,
including the Supplemental Employee Retirement Plan (SERP) for our executive and senior
management and the directors retirement plan. The recorded accumulated benefit obligations
for these plans at December 31, 2010, are $5 million. We expect to have sufficient cash flows
from operations to meet the future benefit payments as they become due. |
|
(8) |
|
Reinsurance recoverables on life business includes
estimated amounts from reinsurers on
long-term liabilities that are subject to the credit worthiness of the reinsurer. |
60
Off-balance sheet arrangements
Off-balance sheet arrangements include those with unconsolidated entities that may have a material
current or future effect on our financial condition or results of operations, including material
variable interests in unconsolidated entities that conduct certain activities. We have no material
off-balance sheet obligations or guarantees, other than limited partnership investment commitments.
Financial ratings
Our property and casualty insurers are rated by rating agencies that provide insurance consumers
with meaningful information on the financial strength of insurance entities. Higher ratings
generally indicate financial stability and a strong ability to pay claims. The ratings are
generally based upon factors relevant to policyholders and are not directed toward return to
investors. The insurance companies are currently rated by AM Best Company as follows:
|
|
|
|
|
|
|
Erie Insurance Exchange
|
|
A+ |
|
|
Erie Insurance Company
|
|
A+ |
|
|
Erie Insurance Property and Casualty Company
|
|
A+ |
|
|
Erie Insurance Company of New York
|
|
A+ |
|
|
Flagship City Insurance Company
|
|
A+ |
|
|
Erie Family Life Insurance Company
|
|
A |
The outlook for all ratings is stable. According to AM Best, a Superior rating (A+), the second
highest of their financial strength rating categories, is assigned to those companies that, in AM
Bests opinion, have achieved superior overall performance when compared to the standards
established by AM Best and have a superior ability to meet their obligations to policyholders over
the long term. Only 9% of insurance groups are rated A+ or higher, and we are included in that
group. By virtue of its affiliation with the Property and Casualty Group, EFL is typically rated
one level lower, or an Excellent rating (A), than the property and casualty companies by AM Best
Company. The insurers of the Property and Casualty Group are also rated by Standard & Poors, but
this rating is based solely on public information. Standard & Poors rates these insurers AApi,
very strong, and EFL Api, strong. Financial strength ratings continue to be an important factor
in evaluating the competitive position of insurance companies.
Regulatory risk-based capital
The standard set by the National Association of Insurance Commissioners (NAIC) for measuring the
solvency of insurance companies, referred to as Risk-Based Capital (RBC), is a method of measuring
the minimum amount of capital appropriate for an insurance company to support its overall business
operations in consideration of its size and risk profile. The RBC formula is used by state
insurance regulators as an early warning tool to identify, for the purpose of initiating regulatory
action, insurance companies that potentially are inadequately capitalized. In addition, the formula
defines minimum capital standards that will supplement the current system of low fixed minimum
capital and surplus requirements on a state-by-state basis. At December 31, 2010, all property and
casualty insurance companies and the life insurance company had RBC levels substantially in excess
of levels that would require regulatory action.
Regulatory restrictions on surplus
The members of the Property and Casualty Group and EFL are subject to various regulatory
restrictions that limit the maximum amount of dividends available to be paid without prior approval
of insurance regulatory authorities. The Exchanges property and casualty insurance subsidiaries
have a maximum of $29 million available for such dividends in
2011 without prior approval of the
Pennsylvania Insurance Commissioner for Pennsylvania-domiciled subsidiaries and the New York
Superintendent of Insurance for the New York domiciled subsidiary. No dividends were paid from the
property and casualty subsidiaries in 2010, 2009 or 2008.
The
maximum dividend EFL could pay its shareholders in 2011 without prior
approval is $38 million. No
dividends were paid to Indemnity or the Exchange in 2010, 2009 or 2008.
The Exchange is operated for the benefit of its subscribers (policyholders) and any distributions
it might declare would only be payable to them. The Exchange did not make any distributions to its
subscribers (policyholders) in 2010, 2009 or 2008.
61
Enterprise risk management
As a large property and casualty insurer with supplemental life insurance operations, we are
exposed to many risks. The role of our Enterprise Risk Management (ERM) function is to ensure that
all significant risks are clearly identified, understood, proactively managed and consistently
monitored to achieve strategic objectives for all stakeholders of the Erie Insurance Group. As an
insurance company, we are in the business of taking risks from our policyholders, managing these
risks in a cost-effective manner and ensuring long term stability for policyholders as well as
shareholders. Since risk is integral to our business, we strive to manage the multitude of risks we
face in an optimal manner.
Our risks can be broadly classified into insurance, investment and operational risks. These risks
are a function of our business segments as well as the market and regulatory environment within
which we operate. Since certain risks can occur simultaneously or be correlated with other risks,
an event or a series of events has the potential to impact multiple areas of our business and
materially affect our operations, financial position or liquidity. Therefore our ERM program takes
a holistic view of risk and ensures implementation of risk responses to mitigate potential impacts
across our entire group of companies.
Our ERM process is founded on a governance framework that ensures oversight at
multiple levels of our organization including our Board of Directors
and risk committees made up of senior management. Accountability to
identify, manage and mitigate risk is embedded within all functions and areas of our business. We
have defined risk tolerances to monitor and manage significant risks within acceptable levels. In
addition to identifying, evaluating, prioritizing, monitoring and mitigating significant risks, our
ERM process includes extreme event analyses and scenario testing. Dynamic Financial Analysis (DFA)
and catastrophe modeling enable us to quantify risk within our property and casualty insurance
operations and investment portfolio. Model output is used to quantify the potential variability of
future performance and the sufficiency of capital levels given our defined tolerance for risk. The
models provide insight into capital management, allocation of capital by product lines, catastrophe
exposure management and reinsurance purchasing decisions. Additionally, ERM tools have been
developed and modified to enhance our ability to assess project level risk and to provide senior
management with pertinent risk information, enabling them to make better informed decisions.
62
TRANSACTIONS / AGREEMENTS BETWEEN INDEMNITY AND NONCONTROLLING INTEREST (EXCHANGE)
Board oversight
Our Board of Directors (Board) has a broad oversight responsibility over intercompany relationships
within and among the Property and Casualty Group. As a consequence, the Board may be required to
make decisions or take actions that may not be solely in the interest of our shareholders such as:
|
|
|
setting the management fee rate paid by the Exchange to Indemnity; |
|
|
|
|
ratifying any other significant intercompany activity. |
Subscribers agreement
Indemnity
serves as attorney-in-fact for the policyholders at the Exchange, a reciprocal insurance exchange. Each
applicant for insurance to a reciprocal insurance exchange signs a subscribers agreement that
contains an appointment of an attorney-in-fact. Through the designation of attorney-in-fact,
Indemnity is required to provide sales, underwriting and policy issuance services to the
policyholders of the Exchange, as discussed previously. Pursuant to the subscribers agreement, for
these services Indemnity earns a management fee calculated as a percentage of the direct premiums
written by the Exchange and the other members of the Property and Casualty Group, which are assumed
by the Exchange under an intercompany pooling arrangement.
Intercompany agreements
Pooling
Members of the Property and Casualty Group participate in an intercompany reinsurance pooling
agreement. Under the pooling agreement, all insurance business of the Property and Casualty Group
is pooled in the Exchange. The Erie Insurance Company and Erie Insurance Company of New York share
in the underwriting results of the reinsurance pool through retrocession. Since 1995, the Board of
Directors has set the allocation of the pooled underwriting results at 5.0% participation for Erie
Insurance Company, 0.5% participation for Erie Insurance Company of New York and 94.5%
participation for the Exchange.
Prior to and through December 31, 2010, the underwriting results retained by Erie Insurance Company
and Erie Insurance Company of New York accrued to the benefit of the Indemnity shareholder
interest. Due to the sale of Indemnitys property and casualty subsidiaries to the Exchange on
December 31, 2010, all property and casualty underwriting results for these companies accrue to the benefit of the
subscribers (policyholders) of the Exchange, or noncontrolling interest, after December 31, 2010.
(See Item 8. Financial Statements and Supplementary Data Note 1, Nature of Operations, of Notes
to Consolidated Financial Statements contained within this report and the previous Recent Events
section.)
Service agreements
Indemnity makes certain payments on behalf of the Erie Insurance Groups related entities. These
amounts are reimbursed to Indemnity on a cost basis in accordance
with service agreements between Indemnity and the individual
entities within the Erie Insurance Group. Cash
transfers are settled quarterly.
Leased property
The Exchange leases certain office facilities to Indemnity on a five and six year basis with
options to renew. Rents are determined considering returns on invested capital and building
operating and overhead costs. Rental costs of shared facilities are allocated based on square
footage occupied.
Intercompany cost allocation
The allocation of costs affects the financial condition of the Erie Insurance Group companies.
Management must determine that allocations are consistently made in accordance with intercompany
management service agreements, the attorney-in-fact agreements with the policyholders of the
Exchange and applicable insurance laws and regulations. While allocation of costs under these
various agreements requires management judgment and interpretation, such allocations are performed
using a consistent methodology, which in managements opinion, adheres to the terms and intentions
of the underlying agreements.
63
Intercompany receivables of Indemnity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
|
Indemnity |
|
|
|
|
|
|
Indemnity |
|
|
|
|
|
|
Indemnity |
|
(in millions) |
|
2010 |
|
|
total assets |
|
|
2009 |
|
|
total assets |
|
|
2008 |
|
|
total assets |
|
|
|
Reinsurance recoverable from and ceded
unearned
premiums to the Exchange |
|
$ |
0 |
|
|
|
0.0 |
% |
|
$ |
902 |
|
|
|
33.8 |
% |
|
$ |
887 |
|
|
|
34.0 |
% |
Other receivables from the Exchange and
affiliates
(management fees, costs and reimbursements) |
|
|
232 |
|
|
|
17.7 |
|
|
|
213 |
|
|
|
8.0 |
|
|
|
218 |
|
|
|
8.3 |
|
Note receivable from EFL |
|
|
25 |
|
|
|
1.9 |
|
|
|
25 |
|
|
|
0.9 |
|
|
|
25 |
|
|
|
0.9 |
|
|
|
Total intercompany receivables |
|
$ |
257 |
|
|
|
19.6 |
% |
|
$ |
1,140 |
|
|
|
42.7 |
% |
|
$ |
1,130 |
|
|
|
43.2 |
% |
|
|
Indemnity has significant receivables from the Exchange that result in a concentration of credit
risk. In 2009 and 2008, these receivables included the liability for losses and unearned premiums
ceded to the Exchange under the intercompany pooling agreement and from management services
performed by Indemnity for the Exchange. Prior to and through December 31, 2010, all
property and casualty insurance underwriting receivables recorded by EIC, ENY and EPC accrued to
the benefit of the Indemnity shareholder interest. Due to the sale of Indemnitys property and
casualty subsidiaries to the Exchange on December 31, 2010, all property and casualty underwriting
receivables accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest,
on and after December 31, 2010. At December 31, 2010 and thereafter, Indemnitys receivables from
the Exchange primarily include the management fee due for services performed by Indemnity for the
Exchange under the subscribers agreement. (See Item 8. Financial Statements and Supplementary
Data Note 1, Nature of Operations, of Notes to Consolidated Financial Statements contained
within this report and the previous Recent Events section.)
Credit risks related to the receivables from the Exchange are evaluated periodically by management.
Prior to and through December 31, 2010, reinsurance contracts did not relieve Indemnity from its
primary obligations to policyholders if the Exchange were unable to satisfy its obligation, and
Indemnity collected its reinsurance recoverable amounts generally within 30 days of actual
settlement of losses.
In addition to Indemnitys receivable from the Exchange for management fees and costs Indemnity
pays on behalf of the Exchange, Indemnity also pays certain costs for, and is reimbursed by, EFL.
Since its inception, Indemnity has collected these amounts due from the Exchange and EFL in a
timely manner (normally quarterly). There is interest charged on the outstanding balance due from
the Exchange until its quarterly settlement that is based on an independent mutual fund rate.
Surplus notes
The Exchange holds a surplus note for $20 million from EFL that is payable on demand on or after
December 31, 2025 with prior approval of the Pennsylvania Insurance Commissioner. EFL paid interest to the Exchange on the surplus note of $1 million in 2010 and
2009. No other interest is charged or received on this intercompany balance due to the timely
settlement terms and nature of the note.
Indemnity
holds a surplus note for $25 million from EFL that is payable on demand on or after
December 31, 2018 with prior approval of the Pennsylvania Insurance Commissioner. EFL paid interest to Indemnity on the surplus note of $2 million in 2010
and 2009. No other interest is charged or received on this intercompany balance due to the timely
settlement terms and nature of the note.
Capital contribution
In June 2009, the Exchange made a $43 million capital contribution to EFL and Indemnity made a $12
million capital contribution to EFL to strengthen its surplus. This $55 million in capital
contributions increased EFLs investments and total shareholders equity.
64
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
Prior to and through December 31, 2010, the investment results from EIC, ENY and EPC accrued to the
benefit of the Indemnity shareholder interest. Due to the sale of Indemnitys property and casualty
subsidiaries to the Exchange on December 31, 2010, the investment results for these companies will
accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest, after
December 31, 2010. (See Item 8. Financial Statements and Supplementary Data Note 1, Nature of
Operations, of Notes to Consolidated Financial Statements contained within this report and the
previous Recent Events section.)
Market risk
Market risk is the risk of loss arising from adverse changes in market rates and prices, such as
interest rates, as well as other relevant market rate or price changes. The volatility and
liquidity in the markets in which the underlying assets are traded directly influence market risk.
The following is a discussion of our primary risk exposures, including interest rate risk,
investment credit risk, concentration risk, liquidity risk, equity price risk and how those
exposures are currently managed as of December 31, 2010.
Interest rate risk
We invest primarily in fixed maturity investments, which comprised 49.5% of invested assets for
Indemnity and 64.5% of invested assets for the Exchange at December 31, 2010. The value of the
fixed maturity portfolio is subject to interest rate risk. As market interest rates decrease, the
value of the portfolio goes up with the opposite holding true in rising interest rate environments.
We do not hedge our exposure to interest rate risk since we have the capacity and intention to hold
the fixed maturity positions until maturity. A common measure of the interest sensitivity of fixed
maturity assets is modified duration, a calculation that utilizes maturity, coupon rate, yield and
call terms to calculate an average age of the expected cash flows. The longer the duration, the
more sensitive the asset is to market interest rate fluctuations. Duration is analyzed quarterly to
ensure that it remains in the targeted range we established.
A sensitivity analysis is used to measure the potential loss in future earnings, fair values or
cash flows of market-sensitive instruments resulting from one or more selected hypothetical changes
in interest rates and other market rates or prices over a selected period. In our sensitivity
analysis model, a hypothetical change in market rates is selected that is expected to reflect
reasonably possible changes in those rates. The following pro forma information is presented
assuming a 100-basis point increase in interest rates at December 31 of each year and reflects the
estimated effect on the fair value of our fixed maturity investment portfolio. We used the modified
duration of our fixed maturity investment portfolio to model the pro forma effect of a change in
interest rates at December 31, 2010 and 2009.
Fixed maturities interest-rate sensitivity analysis
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
(dollars in millions) |
|
2010 |
|
|
2009 |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
Fair value of fixed income portfolio |
|
$ |
264 |
|
|
$ |
664 |
|
Fair value assuming 100-basis point rise in interest rates |
|
$ |
255 |
|
|
$ |
635 |
|
|
|
|
Modified duration Indemnity |
|
|
3.93 |
|
|
|
4.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
Fair value of fixed income portfolio |
|
$ |
7,279 |
|
|
$ |
6,517 |
|
Fair value assuming 100-basis point rise in interest rates |
|
$ |
6,954 |
|
|
$ |
6,249 |
|
|
|
|
Modified duration Exchange |
|
|
4.87 |
|
|
|
4.58 |
|
|
|
|
65
While the fixed income portfolio is sensitive to interest rates, the future principal cash flows
that will be received are presented as follows by contractual maturity date. Actual cash flows may
differ from those stated as a result of calls, prepayments or defaults.
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
(in millions) |
|
Indemnity |
|
|
Exchange |
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
2011 |
|
$ |
64 |
|
|
$ |
309 |
|
2012 |
|
|
22 |
|
|
|
553 |
|
2013 |
|
|
21 |
|
|
|
719 |
|
2014 |
|
|
18 |
|
|
|
564 |
|
2015 |
|
|
25 |
|
|
|
681 |
|
Thereafter |
|
|
100 |
|
|
|
4,030 |
|
|
|
|
Total (1) |
|
$ |
250 |
|
|
$ |
6,856 |
|
|
|
|
Fair value |
|
$ |
264 |
|
|
$ |
7,279 |
|
|
|
|
|
|
|
(1) |
|
These amounts exclude Indemnitys $25 million surplus note due from EFL and the
Exchanges $20 million surplus note due from EFL. |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
(in millions) |
|
Indemnity |
|
|
Exchange |
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
2010 |
|
$ |
39 |
|
|
$ |
364 |
|
2011 |
|
|
34 |
|
|
|
388 |
|
2012 |
|
|
70 |
|
|
|
626 |
|
2013 |
|
|
81 |
|
|
|
774 |
|
2014 |
|
|
64 |
|
|
|
596 |
|
Thereafter |
|
|
357 |
|
|
|
3,641 |
|
|
|
|
Total (1) |
|
$ |
645 |
|
|
$ |
6,389 |
|
|
|
|
Fair value |
|
$ |
664 |
|
|
$ |
6,517 |
|
|
|
|
|
|
|
(1) |
|
These amounts exclude Indemnitys $25 million surplus note due from EFL and the
Exchanges $20 million surplus note due from EFL. |
Investment credit risk
Our objective is to earn competitive returns by investing in a diversified portfolio of securities.
Our portfolios of fixed maturity securities, nonredeemable preferred stock, mortgage loans and, to
a lesser extent, short-term investments are subject to credit risk. This risk is defined as the
potential loss in fair value resulting from adverse changes in the borrowers ability to repay the
debt. We manage this risk by performing upfront underwriting analysis and ongoing reviews of credit
quality by position and for the fixed maturity portfolio in total. We do not hedge the credit risk
inherent in our fixed maturity investments.
Generally, the fixed maturities in our portfolio are rated by external rating agencies. If not
externally rated, we rate them internally on a basis consistent with that used by the rating
agencies. We classify all fixed maturities as available-for-sale securities, allowing us to meet
our liquidity needs and provide greater flexibility to appropriately respond to changes in market
conditions. The following table shows our fixed maturity investments by S&P rating as of December
31, 2010:
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
(in millions) |
|
Amortized cost |
Fair value |
Percent of total |
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
Comparable S&P Rating |
|
|
|
|
|
|
|
|
|
|
|
|
AAA, AA, A |
|
$ |
229 |
|
|
$ |
234 |
|
|
|
88.5 |
% |
BBB |
|
|
24 |
|
|
|
24 |
|
|
|
9.2 |
|
|
|
|
Total investment grade |
|
|
253 |
|
|
|
258 |
|
|
|
97.7 |
|
|
|
|
BB |
|
|
0 |
|
|
|
2 |
|
|
|
0.8 |
|
B |
|
|
4 |
|
|
|
4 |
|
|
|
1.5 |
|
CCC, CC, C |
|
|
0 |
|
|
|
0 |
|
|
|
0.0 |
|
|
|
|
Total non-investment grade |
|
|
4 |
|
|
|
6 |
|
|
|
2.3 |
|
|
|
|
Total Indemnity |
|
$ |
257 |
|
|
$ |
264 |
|
|
|
100.0 |
% |
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
Comparable S&P Rating |
|
|
|
|
|
|
|
|
|
|
|
|
AAA, AA, A |
|
$ |
4,012 |
|
|
$ |
4,219 |
|
|
|
58.0 |
% |
BBB |
|
|
2,485 |
|
|
|
2,653 |
|
|
|
36.4 |
|
|
|
|
Total investment grade |
|
|
6,497 |
|
|
|
6,872 |
|
|
|
94.4 |
|
|
|
|
BB |
|
|
284 |
|
|
|
314 |
|
|
|
4.3 |
|
B |
|
|
70 |
|
|
|
77 |
|
|
|
1.1 |
|
CCC, CC, C |
|
|
12 |
|
|
|
16 |
|
|
|
0.2 |
|
|
|
|
Total non-investment grade |
|
|
366 |
|
|
|
407 |
|
|
|
5.6 |
|
|
|
|
Total Exchange |
|
$ |
6,863 |
|
|
$ |
7,279 |
|
|
|
100.0 |
% |
|
|
|
Approximately 1% of Indemnity and 6% of the Exchange fixed income portfolio is invested in
structured products. This includes mortgage-backed securities (MBS), collateralized debt and loan
obligations (CDO and CLO), collateralized mortgage obligations (CMO), asset-backed (ABS) and
credit-linked notes. The overall credit rating of the structured product portfolio is AA.
The municipal bond portfolio accounts for $197 million, or 75% of the total fixed maturity
portfolio for the Indemnity, and $1.5 billion, or 20% of the total fixed maturity portfolio for the
Exchange. The overall credit rating of the municipal portfolio without consideration of the
underlying insurance is AA-.
In our limited partnership investment portfolio we are exposed to credit risk, as well as price
risk. Price risk is defined as the potential loss in estimated fair value resulting from an
adverse change in prices. Our investments are directly affected by the impact of changes in these
risk factors on the underlying investments held by our fund managers, which could vary
significantly from fund to fund. We manage these risks by performing up front due diligence on our
fund managers, ongoing monitoring and through the construction of a diversified portfolio.
Indemnity is also exposed to a concentration of credit risk with the Exchange. See the section,
Transactions / Agreements between Indemnity and Noncontrolling Interest (Exchange), Intercompany
receivables of Indemnity for further discussion of this risk.
Concentration Risk
While our portfolio is well diversified within each market sector, there is an inherent risk of
concentration in a particular industry or sector. We continually monitor our level of exposure to
individual issuers as well as or our allocation to each industry and market sector against
internally established policies. See the Financial Condition section of, Item 7. Managements
Discussion and Analysis of Financial Condition and Results of Operations contained within this
report for details of investment holdings by sector.
Liquidity Risk
Periods of volatility in the financial markets can create conditions where fixed maturity
investments, despite being publicly traded, can become illiquid. However, we actively manage the
maturity profile of our fixed maturity portfolio such that scheduled repayments of principal occur
on a regular basis. Additionally, there is no ready market for our investments in limited
partnerships which increases the risk they may not be converted to cash on favorable terms and on a
timely basis.
67
Equity price risk
Our portfolio of equity securities, which is carried on the Consolidated Statements of Financial
Position at estimated fair value, has exposure to the risk of potential loss in estimated fair
value resulting from an adverse change in prices (price risk). We do not hedge our exposure to
price risk inherent in our equity investments. Our objective is to earn competitive relative
returns by investing in a diverse portfolio of high-quality, liquid securities. Portfolio holdings
are diversified across industries and among exchange-traded small- to large-cap stocks. We measure
risk by comparing the performance of the marketable equity portfolio to benchmark returns such as
the Standard & Poors (S&P) 500 Composite Index. Beta is a measure of a securitys systematic
(non-diversifiable) risk, which is the percentage change in an individual securitys return for a
1% change in the return of the market. The average Beta for our common stock holdings was 0.95 for
Indemnity and 1.02 for the Exchange. Based on a hypothetical 20% reduction in the overall value of
the stock market, the fair value of the common stock portfolio would decrease by approximately $5
million for Indemnity and $470 million for the Exchange.
68
Item 8. Financial Statements and Supplementary Data
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders
of Erie Indemnity Company
Erie, Pennsylvania
We have audited Erie Indemnity Companys internal control over financial reporting as of December
31, 2010, based on criteria established in Internal ControlIntegrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Erie
Indemnity Companys management is responsible for maintaining effective internal control over
financial reporting, and for its assessment of the effectiveness of internal control over financial
reporting included in the accompanying Managements Report on Internal Control over Financial
Reporting. Our responsibility is to express an opinion on the companys internal control over
financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, testing and
evaluating the design and operating effectiveness of internal control based on the assessed risk,
and performing such other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Erie Indemnity Company maintained, in all material respects, effective internal
control over financial reporting as of December 31, 2010, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated statements of financial position of Erie Indemnity Company
as of December 31, 2010 and 2009, and the related consolidated statements of operations,
shareholders equity, and cash flows for each of the three years in the period ended December 31,
2010 of Erie Indemnity Company and our report dated February 24, 2011 expressed an unqualified
opinion thereon.
/s/ Ernst & Young, LLP
Cleveland, Ohio
February 24, 2011
69
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders
of Erie Indemnity Company
Erie, Pennsylvania
We have audited the accompanying consolidated statements of financial position
of Erie Indemnity Company as of December 31, 2010 and 2009, and the related consolidated statements of operations, shareholders equity, and
cash flows for each of the three years in the period ended December 31, 2010. Our audits also included the financial statement schedules
listed in the Index at 15 (a). These financial statements and
schedules are the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial statements
and schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Erie Indemnity Company at December 31, 2010 and 2009, and the consolidated
results of its operations and its cash flows for each of the three years in the period ended December 31, 2010, in conformity with U.S.
generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to
the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.
As discussed in Note 2 to the consolidated financial statements, effective
January 1, 2010 the Company adopted and retrospectively applied the Financial Accounting Standards Boards amended accounting guidance
related to the consolidation of variable interest entities.
As discussed in Note 2 to the consolidated financial statements, in 2009 the
Company changed its method of accounting for recognizing other-than-temporary impairment charges for its debt securities in connection with
the adoption of the revised Financial Accounting Standards Boards other-than-temporary impairment model.
We also have audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), Erie Indemnity Companys internal control over financial reporting as of December 31, 2010,
based on criteria established in Internal Control-Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission and our report dated February 24, 2011 expressed an unqualified opinion thereon.
/s/ Ernst & Young, LLP
Cleveland, Ohio
February 24, 2011
70
ERIE INDEMNITY COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
Years ended December 31, 2010, 2009 and 2008
(dollars in millions, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned |
|
$ |
3,987 |
|
|
$ |
3,869 |
|
|
$ |
3,834 |
|
Net investment income |
|
|
433 |
|
|
|
433 |
|
|
|
438 |
|
Net realized investment gains (losses) |
|
|
313 |
|
|
|
412 |
|
|
|
(1,026 |
) |
Net impairment losses recognized in earnings |
|
|
(6 |
) |
|
|
(126 |
) |
|
|
(571 |
) |
Equity in earnings (losses) of limited partnerships |
|
|
128 |
|
|
|
(369 |
) |
|
|
(58 |
) |
Other income |
|
|
35 |
|
|
|
36 |
|
|
|
34 |
|
|
|
|
Total revenues |
|
|
4,890 |
|
|
|
4,255 |
|
|
|
2,651 |
|
|
|
|
Benefits and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Insurance losses and loss expenses |
|
|
2,900 |
|
|
|
2,728 |
|
|
|
2,582 |
|
Policy acquisition and underwriting expenses |
|
|
969 |
|
|
|
1,003 |
|
|
|
908 |
|
Goodwill impairment |
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
Total benefits and expenses |
|
|
3,891 |
|
|
|
3,731 |
|
|
|
3,490 |
|
|
|
|
Income (loss) from operations before income taxes
and noncontrolling interests |
|
|
999 |
|
|
|
524 |
|
|
|
(839 |
) |
Provision (benefit) for income taxes |
|
|
339 |
|
|
|
78 |
|
|
|
(223 |
) |
|
|
|
Net income (loss) |
|
$ |
660 |
|
|
$ |
446 |
|
|
$ |
(616 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income (loss) attributable to noncontrolling
interest in consolidated
entity Exchange |
|
|
498 |
|
|
|
338 |
|
|
|
(685 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Indemnity |
|
$ |
162 |
|
|
$ |
108 |
|
|
$ |
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Indemnity per share |
|
|
|
|
|
|
|
|
|
|
|
|
Class A common stock basic |
|
$ |
3.18 |
|
|
$ |
2.10 |
|
|
$ |
1.34 |
|
|
|
|
Class A common stock diluted |
|
$ |
2.85 |
|
|
$ |
1.89 |
|
|
$ |
1.19 |
|
|
|
|
Class B common stock basic and diluted |
|
$ |
462.83 |
|
|
$ |
312.45 |
|
|
$ |
204.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding attributable to
Indemnity Basic |
|
|
|
|
|
|
|
|
|
|
|
|
Class A common stock |
|
|
50,705,607 |
|
|
|
51,250,606 |
|
|
|
51,824,649 |
|
|
|
|
Class B common stock |
|
|
2,546 |
|
|
|
2,549 |
|
|
|
2,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding attributable to
Indemnity Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
Class A common stock |
|
|
56,884,894 |
|
|
|
57,428,999 |
|
|
|
58,003,976 |
|
|
|
|
Class B common stock |
|
|
2,546 |
|
|
|
2,549 |
|
|
|
2,551 |
|
|
|
|
See accompanying notes to Consolidated Financial Statements.
71
ERIE INDEMNITY COMPANY
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
At December 31, 2010 and 2009
(dollars in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Investments-Indemnity |
|
|
|
|
|
|
|
|
Available-for-sale securities, at fair value: |
|
|
|
|
|
|
|
|
Fixed maturities (amortized cost of $257 and $642, respectively) (See Note 1) |
|
$ |
264 |
|
|
$ |
664 |
|
Equity securities (cost of $20 and $35, respectively) (See Note 1) |
|
|
24 |
|
|
|
38 |
|
Trading securities, at fair value (cost of $21 and $36, respectively) |
|
|
28 |
|
|
|
42 |
|
Limited partnerships (cost of $202 and $281, respectively) |
|
|
216 |
|
|
|
235 |
|
Other invested assets |
|
|
1 |
|
|
|
1 |
|
Investments-Exchange |
|
|
|
|
|
|
|
|
Available-for-sale securities, at fair value: |
|
|
|
|
|
|
|
|
Fixed maturities (amortized cost of $6,863 and $6,277, respectively) (See Note 1) |
|
|
7,279 |
|
|
|
6,517 |
|
Equity securities (cost of $503 and $425, respectively) (See Note 1) |
|
|
570 |
|
|
|
472 |
|
Trading securities, at fair value (cost of $1,773 and $1,556, respectively) |
|
|
2,306 |
|
|
|
1,835 |
|
Limited partnerships (cost of $1,083 and $1,392, respectively) |
|
|
1,108 |
|
|
|
1,116 |
|
Other invested assets |
|
|
19 |
|
|
|
20 |
|
|
|
|
Total investments |
|
|
11,815 |
|
|
|
10,940 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents (Exchange portion of $120 and $158, respectively) |
|
|
430 |
|
|
|
234 |
|
Premiums receivable from policyholders (Exchange portion of $942 and $715, respectively) (See
Note 1) |
|
|
942 |
|
|
|
906 |
|
Reinsurance recoverable (Exchange portion of $201 and $212, respectively) (See Note 1) |
|
|
201 |
|
|
|
215 |
|
Deferred income taxes (Exchange portion of $0 and $75, respectively) |
|
|
0 |
|
|
|
116 |
|
Deferred acquisition costs (Exchange portion of $467 and $416, respectively) (See Note 1) |
|
|
467 |
|
|
|
467 |
|
Other assets (Exchange portion of $357 and $306, respectively) |
|
|
489 |
|
|
|
409 |
|
|
|
|
Total assets |
|
$ |
14,344 |
|
|
$ |
13,287 |
|
|
|
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Indemnity liabilities |
|
|
|
|
|
|
|
|
Losses and loss expense reserves (See Note 1) |
|
$ |
|
|
|
$ |
752 |
|
Unearned premiums (See Note 1) |
|
|
|
|
|
|
325 |
|
Deferred income taxes |
|
|
26 |
|
|
|
0 |
|
Other liabilities |
|
|
382 |
|
|
|
387 |
|
Exchange liabilities |
|
|
|
|
|
|
|
|
Losses and loss expense reserves (See Note 1) |
|
|
3,584 |
|
|
|
2,846 |
|
Life policy and deposit contract reserves |
|
|
1,603 |
|
|
|
1,540 |
|
Unearned premiums (See Note 1) |
|
|
2,082 |
|
|
|
1,656 |
|
Deferred income taxes |
|
|
257 |
|
|
|
0 |
|
Other liabilities |
|
|
76 |
|
|
|
56 |
|
|
|
|
Total liabilities |
|
|
8,010 |
|
|
|
7,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Indemnitys shareholders equity |
|
|
|
|
|
|
|
|
Class A common stock,
stated value $0.0292 per share; authorized 74,996,930 shares; issued
68,289,600
shares, 50,054,506 and 51,203,473 shares outstanding, respectively |
|
|
2 |
|
|
|
2 |
|
Class B common stock, convertible at a rate of 2,400 Class A shares for one Class B
share, stated value $70 per share; 2,546 shares authorized, issued and outstanding,
respectively |
|
|
0 |
|
|
|
0 |
|
Additional paid-in-capital |
|
|
8 |
|
|
|
8 |
|
Accumulated other comprehensive loss |
|
|
(53 |
) |
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
Retained earnings, before cumulative effect adjustment |
|
|
1,827 |
|
|
|
1,743 |
|
Cumulative effect of accounting changes, net of tax |
|
|
|
|
|
|
6 |
|
|
|
|
Retained earnings, after cumulative effect adjustment |
|
|
1,827 |
|
|
|
1,749 |
|
|
|
|
Total contributed capital and retained earnings |
|
|
1,784 |
|
|
|
1,716 |
|
Treasury stock, at cost, 18,235,094 and 17,086,127 shares, respectively |
|
|
(872 |
) |
|
|
(814 |
) |
|
|
|
Total Indemnity shareholders equity |
|
|
912 |
|
|
|
902 |
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest in consolidated entity Exchange |
|
|
5,422 |
|
|
|
4,823 |
|
|
|
|
Total equity |
|
|
6,334 |
|
|
|
5,725 |
|
|
|
|
Total liabilities, shareholders equity and noncontrolling interest |
|
$ |
14,344 |
|
|
$ |
13,287 |
|
|
|
|
See accompanying notes to Consolidated Financial Statements. See Note 24, Indemnity Supplemental
Information, for supplemental consolidating statements of financial position information.
72
ERIE INDEMNITY COMPANY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
Years ended
December 31, 2010, 2009 and 2008
(dollars in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Common stock |
|
|
|
|
|
|
|
|
|
|
|
|
Class A |
|
$ |
2 |
|
|
$ |
2 |
|
|
$ |
2 |
|
Class B |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
Total common stock |
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
8 |
|
|
|
8 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
|
(43 |
) |
|
|
(136 |
) |
|
|
10 |
|
Cumulative effect of change in accounting principle, net
of tax (Note 2) |
|
|
|
|
|
|
(6 |
) |
|
|
(11 |
) |
Unrealized gains (losses), net of tax (Note 20) |
|
|
9 |
|
|
|
75 |
|
|
|
(44 |
) |
Reclassification of unrealized gain on sale of P&C
affiliated subsidiaries, net of tax |
|
|
(15 |
) |
|
|
|
|
|
|
|
|
Postretirement plans, net of tax (Note 20) |
|
|
(4 |
) |
|
|
24 |
|
|
|
(91 |
) |
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
|
(53 |
) |
|
|
(43 |
) |
|
|
(136 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
|
1,749 |
|
|
|
1,729 |
|
|
|
1,740 |
|
Net income |
|
|
162 |
|
|
|
108 |
|
|
|
69 |
|
Dividends declared Class A ($1.955, $1.83 and $1.77
per share, respectively) |
|
|
(99 |
) |
|
|
(94 |
) |
|
|
(91 |
) |
Dividends declared Class B ($293.25, $274.50 and
$265.50 per share, respectively) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Reclassification of unrealized gain on sale of P&C
affiliated subsidiaries, net of tax |
|
|
15 |
|
|
|
|
|
|
|
|
|
Cumulative effect of change in accounting principle, net
of tax (Note 2) |
|
|
|
|
|
|
6 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
|
1,827 |
|
|
|
1,749 |
|
|
|
1,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
|
(814 |
) |
|
|
(811 |
) |
|
|
(709 |
) |
Purchase of treasury stock |
|
|
(58 |
) |
|
|
(3 |
) |
|
|
(102 |
) |
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
|
(872 |
) |
|
|
(814 |
) |
|
|
(811 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Indemnity shareholders equity |
|
|
912 |
|
|
|
902 |
|
|
|
792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest in consolidated entity Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
|
4,823 |
|
|
|
3,967 |
|
|
|
4,918 |
|
Comprehensive income (loss) |
|
|
599 |
|
|
|
856 |
|
|
|
(951 |
) |
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
|
5,422 |
|
|
|
4,823 |
|
|
|
3,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
$ |
6,334 |
|
|
$ |
5,725 |
|
|
$ |
4,759 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to Consolidated Financial Statements.
73
ERIE INDEMNITY COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31, 2010, 2009 and 2008
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Premiums collected |
|
$ |
4,055 |
|
|
$ |
3,964 |
|
|
$ |
3,843 |
|
Net investment income received |
|
|
445 |
|
|
|
421 |
|
|
|
453 |
|
Limited partnership distributions |
|
|
122 |
|
|
|
81 |
|
|
|
315 |
|
Service agreement fee received |
|
|
34 |
|
|
|
35 |
|
|
|
32 |
|
Commissions and bonuses paid to agents |
|
|
(532 |
) |
|
|
(535 |
) |
|
|
(534 |
) |
Losses paid |
|
|
(2,398 |
) |
|
|
(2,241 |
) |
|
|
(2,201 |
) |
Loss expenses paid |
|
|
(419 |
) |
|
|
(405 |
) |
|
|
(384 |
) |
Other underwriting and acquisition costs paid |
|
|
(517 |
) |
|
|
(552 |
) |
|
|
(530 |
) |
Interest paid on bank line of credit |
|
|
0 |
|
|
|
0 |
|
|
|
(1 |
) |
Income taxes (paid) recovered |
|
|
(69 |
) |
|
|
121 |
|
|
|
(273 |
) |
|
|
|
Net cash provided by operating activities |
|
|
721 |
|
|
|
889 |
|
|
|
720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of investments: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
|
(1,760 |
) |
|
|
(1,938 |
) |
|
|
(1,784 |
) |
Preferred stock |
|
|
(179 |
) |
|
|
(176 |
) |
|
|
(244 |
) |
Common stock |
|
|
(1,495 |
) |
|
|
(1,450 |
) |
|
|
(2,232 |
) |
Limited partnerships |
|
|
(165 |
) |
|
|
(174 |
) |
|
|
(396 |
) |
Sales/maturities of investments: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity sales |
|
|
562 |
|
|
|
510 |
|
|
|
790 |
|
Fixed maturity calls/maturities |
|
|
1,009 |
|
|
|
734 |
|
|
|
1,002 |
|
Preferred stock |
|
|
135 |
|
|
|
210 |
|
|
|
263 |
|
Common stock |
|
|
1,376 |
|
|
|
1,394 |
|
|
|
2,151 |
|
Net collections (distributions) on policy loans |
|
|
0 |
|
|
|
1 |
|
|
|
(2 |
) |
Sale of and returns on limited partnerships |
|
|
142 |
|
|
|
15 |
|
|
|
40 |
|
Purchase of property and equipment |
|
|
(33 |
) |
|
|
(14 |
) |
|
|
(9 |
) |
Net distributions on agent loans |
|
|
3 |
|
|
|
(2 |
) |
|
|
(4 |
) |
|
|
|
Net cash used in investing activities |
|
|
(405 |
) |
|
|
(890 |
) |
|
|
(425 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Annuity and supplementary contract deposits and interest |
|
|
111 |
|
|
|
183 |
|
|
|
191 |
|
Annuity and supplementary contract surrenders and withdrawals |
|
|
(79 |
) |
|
|
(129 |
) |
|
|
(147 |
) |
Universal life deposits and interest |
|
|
38 |
|
|
|
39 |
|
|
|
21 |
|
Universal life surrenders |
|
|
(35 |
) |
|
|
(39 |
) |
|
|
(12 |
) |
Purchase of treasury stock |
|
|
(57 |
) |
|
|
(3 |
) |
|
|
(102 |
) |
Dividends paid to shareholders |
|
|
(98 |
) |
|
|
(93 |
) |
|
|
(92 |
) |
Decrease in collateral from securities lending |
|
|
0 |
|
|
|
(285 |
) |
|
|
(361 |
) |
Redemption of securities lending collateral |
|
|
0 |
|
|
|
285 |
|
|
|
361 |
|
Proceeds from bank line of credit |
|
|
0 |
|
|
|
0 |
|
|
|
75 |
|
Payments on bank line of credit |
|
|
0 |
|
|
|
0 |
|
|
|
(75 |
) |
|
|
|
Net cash used in financing activities |
|
|
(120 |
) |
|
|
(42 |
) |
|
|
(141 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
196 |
|
|
|
(43 |
) |
|
|
154 |
|
Cash and cash equivalents at beginning of year |
|
|
234 |
|
|
|
277 |
|
|
|
123 |
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
430 |
|
|
$ |
234 |
|
|
$ |
277 |
|
|
|
|
See accompanying notes to Consolidated Financial Statements. See Note 22, Supplementary Data
on Cash Flows, for supplemental cash flow information.
74
ERIE
INDEMNITY COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Nature of Operations
Erie Indemnity Company (Indemnity) is a publicly held Pennsylvania business corporation that
since 1925 has been the managing attorney-in-fact for the subscribers
(policyholders) at the Erie
Insurance Exchange (Exchange). The Exchange is a subscriber owned Pennsylvania-domiciled
reciprocal insurer that writes property and casualty insurance.
Indemnitys primary function is to perform certain services for the Exchange relating to the sales,
underwriting and issuance of policies on behalf of the Exchange. This is done in accordance with a
subscribers agreement (a limited power of attorney) executed by each subscriber (policyholder),
appointing Indemnity as their common attorney-in-fact to transact business on their behalf and to
manage the affairs of the Exchange. Pursuant to the subscribers agreement and for its services as
attorney-in-fact, Indemnity earns a management fee calculated as a percentage of the direct
premiums written by the Exchange and the other members of the Property and Casualty Group, which
are assumed by the Exchange under an intercompany pooling arrangement.
Through December 31, 2010, Indemnity also operated as a property and casualty insurer through its
wholly owned subsidiaries, Erie Insurance Company (EIC), Erie Insurance Company of New York
(ENY) and Erie Insurance Property and Casualty Company (EPC). EIC, ENY and EPC, together with
the Exchange and its wholly owned subsidiary, Flagship City Insurance Company (Flagship), are
collectively referred to as the Property and Casualty Group. The Property and Casualty Group
operates in 11 Midwestern, Mid-Atlantic and Southeastern states and the District of Columbia and
primarily writes private passenger automobile (48%), homeowners (21%), commercial multi-peril
(11%), commercial automobile (7%), and workers compensation (6%) lines of insurance based upon 2010
direct written premiums.
On
December 31, 2010, Indemnity sold all of the outstanding capital stock of its wholly owned
property and casualty subsidiaries to the Exchange. There was no gain or loss resulting from this
sale as Indemnity and the Exchange are deemed to be under common
control. Under this new structure, all property and casualty insurance operations are owned by the
Exchange, and Indemnity will continue to function as the management company. There was no impact on
the existing reinsurance pooling agreement between the Exchange and EIC or ENY as a result of the
sale, nor was there any impact to the subscribers (policyholders) of the Exchange, to the
Exchanges independent insurance agents, or to Indemnitys employees.
Erie Family Life Insurance Company (EFL) is an affiliated life insurance company that underwrites
and sells individual and group life insurance policies and fixed annuities. Indemnity and the
Exchange own 21.6% and 78.4% of EFL, respectively. On November 4, 2010, Indemnity entered into a
definitive agreement for the sale of its 21.6% ownership interest in EFL to the Exchange, which is
scheduled to close by March 31, 2011. Upon the closing date, the Exchange will own 100% of EFL.
Because Indemnity and the Exchange are deemed to be under common control for financial reporting
purposes, any gains or losses resulting from the sale of Indemnitys equity interest in EFL will be
recorded as an adjustment directly to Indemnitys equity balance at March 31, 2011.
Indemnity shareholder interest refers to the interest in Erie Indemnity Company owned by the
Class A and Class B shareholders. Noncontrolling interest refers to the interest in the Erie
Insurance Exchange held for the benefit of the subscribers (policyholders).
The consolidated financial statements of Erie Indemnity Company reflect the results of Indemnity
and its variable interest entity, the Exchange, which we refer to collectively as Erie Insurance
Group (we, us, our).
Note 2. Significant Accounting Policies
Retrospective adoption of new accounting principle
On
June 12, 2009, the Financial Accounting Standards Board
(FASB) updated Accounting Standards Codification (ASC) 810, Consolidation,
which amended the existing guidance for determining whether an enterprise is the primary
beneficiary of a variable interest entity (VIE). As of January 1, 2010 Erie Indemnity Company
adopted the new accounting principle on a retrospective basis since
inception. The 2009 and 2008 financial information within this report
has been conformed to this consolidated presentation.
75
This guidance changed the methodology for assessing whether an enterprise is the primary
beneficiary of a VIE by requiring a qualitative analysis to determine if an enterprises variable
interest gives it a controlling financial interest. The qualitative analysis looks at the power to
direct activities of the VIE that most significantly impact economic performance and the right to
receive benefits (or obligation to absorb losses) from the VIE that could be significant.
In accordance with the new accounting guidance, Indemnity is deemed to be the primary beneficiary
of the Exchange given the significance of the management fee to the Exchange and Indemnitys power
to direct the Exchanges significant activities. Under the previously issued accounting guidance,
Indemnity was not deemed the primary beneficiary of the Exchange and its financial position and
operating results were not consolidated with Indemnitys. Following adoption of the new accounting
guidance, as primary beneficiary of the Exchange, Erie Indemnity Company has consolidated Indemnity
and the Exchanges financial position and operating results. Furthermore, upon consolidation of the
Exchange, 100% of the ownership of EFL resides within the consolidated entity and consequently
EFLs financial results are also consolidated.
There was no cumulative effect to Indemnitys shareholders equity from consolidation of the
Exchange and EFL. The noncontrolling interest in total equity represents the amount of the Exchanges subscribers
(policyholders) equity.
Basis of presentation and principles of consolidation
The accompanying consolidated financial statements have been prepared in conformity with U.S.
generally accepted accounting principles (GAAP) and include the accounts of Indemnity together
with its affiliated companies in which Indemnity holds a majority voting or economic interest. In
addition, we consolidate the Exchange as a variable interest entity for which Indemnity is the
primary beneficiary. All intercompany accounts and transactions have been eliminated in
consolidation. The required presentation of noncontrolling interests is reflected in the
consolidated financial statements. Noncontrolling interests represent the ownership interests of
the Exchange, all of which is held by parties other than Indemnity
(i.e., the Exchanges subscribers
(policyholders)). Noncontrolling interests also include the Exchange subscribers 78.4% ownership
interest in EFL.
Presentation of assets and liabilities While the assets of the Exchange are presented separately
in the Consolidated Statements of Financial Position, the Exchanges assets can only be used to
satisfy the Exchanges liabilities or for other unrestricted activities. ASC 810, Consolidation,
does not require separate presentation of the Exchanges assets. However, because the shareholders
of Indemnity have no rights to the assets of the Exchange and, conversely, the Exchange has no
rights to the assets of Indemnity, we have presented the invested assets of the Exchange separately
on the Consolidated Statements of Financial Position along with the remaining consolidated assets
reflecting the Exchanges portion parenthetically. Liabilities are required under ASC 810,
Consolidation, to be presented separately for the Exchange on the Consolidated Statements of
Financial Position as the Exchanges creditors do not have recourse to the general credit of
Indemnity.
Rights of shareholders of Indemnity and subscribers (policyholders) of the Exchange The
shareholders of Indemnity, through the management fee, have a controlling financial interest in the
Exchange, however, they have no other rights to or obligations arising from assets and liabilities
of the Exchange. The shareholders of Indemnity own its equity but have no rights or interest in the
Exchanges (noncontrolling interest) income or equity. The noncontrolling interest equity
represents the Exchanges equity held for the benefit of its subscribers (policyholders), who have
no rights or interest in the Indemnity shareholder interest income or equity.
All intercompany assets and liabilities between Indemnity and the Exchange have been eliminated in
the Consolidated Statements of Financial Position.
The preparation of financial statements in conformity with GAAP requires us to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. Actual results could differ from those estimates.
76
Adopted accounting pronouncements
In 2007, the FASB issued guidance under FASB ASC 325, Financial Instruments, that gave us the
irrevocable option to report selected financial assets and liabilities at fair value and
established presentation and disclosure requirements. We adopted the fair value option for our
common stock portfolio. Beginning January 1, 2008, all changes in fair value of our common stock
are recognized in earnings as they occur. The net impact of the cumulative effect adjustment for
our common stock portfolio on January 1, 2008 increased retained earnings and reduced other
comprehensive income by $11 million, net of tax.
On April 1, 2009, we adopted new accounting guidance under FASB ASC 320, Investments Debt and
Equity Securities. This guidance amended the other-than-temporary impairment (OTTI) model for debt
securities and requires that credit-related losses and securities in an unrealized loss position
that we intend to sell be recognized in earnings, with the remaining decline recognized in other
comprehensive income. Additionally, this accounting guidance modified the presentation of OTTI in
the statement of operations with the total OTTI presented along with an offset for the amount of
OTTI recognized in other comprehensive income. Disclosures include further disaggregation of
securities, methodology, inputs related to credit-related loss impairments and a rollforward of
credit-related loss impairments. The adoption of this guidance required a cumulative effect
adjustment to reclass previously recognized non-credit other-than-temporary impairments from
retained earnings to other comprehensive income. The net impact of the cumulative effect
adjustment increased retained earnings and decreased other comprehensive income by $6 million, net
of tax. Disclosures regarding our impairment methodology are included in this note under the
caption Investments. The remaining disclosures regarding credit and non-credit related impairments
have been provided in Note 7.
In
January 2010, the FASB issued Accounting Standards Update (ASU) 2010-06, Improving Disclosures
about Fair Value Measurements. This guidance updated the disclosures on FASB ASC 820, Fair Value
Measurements and Disclosures. The additional disclosures include the amounts and reasons for
significant transfers between the levels in the fair value hierarchy, the expansion of fair market
disclosures by each class of assets, disclosure of the policy for recognition of level transfers,
and disclosure of the valuation techniques used for all Level 2 and Level 3 assets. These
disclosures were effective for periods beginning after December 15, 2009 and have been included in
Note 6, Fair Value. An additional disclosure requirement to present purchases, sales, issuances,
and settlements of Level 3 activity on a gross basis becomes effective with periods beginning after
December 15, 2010.
Pending accounting pronouncements
In October 2010, the FASB issued ASU 2010-26, Accounting for Costs Associated with Acquiring or
Renewing Insurance Contracts. This guidance modifies the definition of the types of costs incurred
by insurance entities that can be capitalized in the acquisition of new and renewal insurance
contracts. The amendments in this update specify that the costs are limited to incremental direct
costs that result directly from successful contract transactions and would not have been incurred
by the insurance entity had the contract transactions not occurred. These costs must be directly
related to the underwriting, policy issuance and processing, medical and inspection and sales force
contract selling. The amendments also specify that advertising costs only should be included as
deferred acquisition costs if the direct-response advertising criteria are met. ASU 2010-26 is
effective for interim and annual reporting periods beginning after December 15, 2011 with either
prospective or retrospective adoption permitted. Although we have not
performed a detailed analysis, the adoption method and impact of this update on
the Companys financial position, cash flows, or results of operations is expected to be
immaterial.
Investments
Available-for-sale securities Fixed maturity and preferred stock securities are classified as
available-for-sale and are reported at fair value. Unrealized holding gains and losses, net of
related tax effects, on fixed maturities and preferred stock are charged or credited directly to
shareholders equity as accumulated other comprehensive income (loss).
Realized gains and losses on sales of fixed maturity and preferred stock securities are recognized
in income based upon the specific identification method. Interest and dividend income are
recognized as earned.
77
Fixed income and redeemable preferred stock (debt securities) are evaluated monthly for
other-than-temporary impairment loss. For debt securities that have experienced a decline in fair
value and we intend to sell or for which it is more likely than not we will be required to sell the
security before recovery of its amortized cost, an other-than-temporary impairment is deemed to
have occurred and is recognized in earnings.
Debt securities that have experienced a decline in fair value and that we do not intend to sell,
and that will not be required to sell before recovery, are evaluated to determine if the decline in
fair value is other-than-temporary.
Some factors considered in this evaluation include:
|
|
|
the extent and duration to which fair value is less than cost; |
|
|
|
|
historical operating performance and financial condition of the issuer; |
|
|
|
|
short and long-term prospects of the issuer and its industry based on analysts
recommendations; |
|
|
|
|
specific events that occurred affecting the issuer, including a ratings
downgrade; |
|
|
|
|
near term liquidity position of the issuer; and |
|
|
|
|
compliance with financial covenants. |
If a decline is deemed to be other-than-temporary, an assessment is made to determine the amount of
the total impairment related to a credit loss and that related to all other factors. Consideration
is given to all available information relevant to the collectability of the security in this
determination. If the entire amortized cost basis of the security will not be recovered, a credit
loss exists. Currently, we have the intent to sell all of our securities that have been determined
to have a credit-related impairment. As a result, the entire amount of the impairment has been
recognized in earnings. If we had securities with credit impairments that we did not intend to
sell, the non-credit portion of the impairment would have been recorded in other comprehensive
income.
Impairment charges on non-redeemable preferred securities and hybrid securities with equity
characteristics are included in earnings consistent with the treatment for equity securities.
Trading securities Our common stock securities are trading securities which are reported at fair
value. Unrealized holding gains and losses on these securities are included in net realized gains
(losses) in the Consolidated Statement of Operations. Realized gains and losses on sales of common
stock are recognized in income based on the specific identification method. Dividend income is
recognized as earned.
Limited partnerships Limited partnerships include U.S. and foreign private equity, real estate
and mezzanine debt investments. The private equity limited partnerships invest primarily in small-
to medium-sized companies. The general partners for our limited partnerships determine the market
value of investments in the partnerships, including any other-than-temporary impairments of these
individual investments. The primary basis for the valuation of limited partnership interests are
financial statements prepared by the general partner. Because of the timing of the preparation and
delivery of these financial statements, the use of the most recently available financial statements
provided by the general partners result in a quarter delay in the inclusion of the limited
partnership results in our Consolidated Statements of Operations. Due to this delay, these
financial statements do not yet reflect the market conditions experienced in the fourth quarter of
2010.
Nearly all of the underlying investments in our limited partnerships are valued using a source
other than quoted prices in active markets. The fair value amounts for our private equity and
mezzanine debt partnerships are based on the financial statements of the general partners, who use
multiple methods to estimate fair value including the market approach, income approach or the cost
approach. The market approach uses prices and other pertinent information from market-generated
transactions involving identical or comparable assets or liabilities. Such valuation techniques
often use market multiples derived from a set of comparables. The income approach uses valuation
techniques to convert future cash flows or earnings to a single discounted present value amount.
The measurement is based on the value indicated by current market expectations on those future
amounts. The cost approach is derived from the amount that is currently required to replace the
service capacity of an asset. If information becomes available that would impair the cost of these
partnerships, then the general partner would generally adjust to the net realizable value. For
real estate limited partnerships, the general partners record these at fair value based on an
independent appraisal or internal estimates of fair value.
We perform various procedures in review of the general partners valuations. While we generally
rely on the general partners financial statements as the best available information to record our
share of the partnership
78
unrealized gains and losses resulting from valuation changes, we adjust our financial statements
for impairments at the fund level as necessary. There were no valuation changes in 2010, 2009 or
2008. As there is a limited market for these investments, they have the greatest potential for
market price variability.
Unrealized gains and losses for these investments are reflected in equity in earnings (losses) of
limited partnerships in our Consolidated Statements of Operations in accordance with the equity
method of accounting. Cash contributions made to and distributions received from the partnerships
are recorded in the period in which the transaction occurs.
Cash and cash equivalents Short-term investments, consisting of cash, money market accounts and
other short-term, highly liquid investments with a maturity of three months or less at the date of
purchase, are considered cash and cash equivalents.
Deferred acquisition costs
Acquisition costs that vary with and relate to the production of insurance and investment-type
contracts are deferred. Such costs consist principally of commissions, premium taxes and policy
issuance expenses.
Property
and casualty insurance Deferred acquisition costs
(DAC) for property and casualty
insurance contracts, which is primarily composed of commissions and certain underwriting expenses,
is amortized on a pro rata basis over the applicable policy term. The amount of costs to be
deferred would be reduced to the extent future policy premiums and anticipated investment income
would not exceed related losses, expenses and policyholder dividends.
There was no reduction in costs deferred in any periods presented. The DAC profitability is
analyzed annually to ensure recoverability.
Life insurance DAC related to traditional life insurance products is amortized in proportion to
premium revenues over the premium-paying period of related policies using assumptions about
mortality, morbidity, lapse rates, expenses and future yield on related investments established
when the policy was issued. Amortization is adjusted each period to reflect policy lapse or
termination rates as compared to anticipated experience. DAC related to universal life products and
deferred annuities is amortized over the estimated lives of the contracts in proportion to actual
and expected future gross profits, investment, mortality and expense margins and surrender charges.
Both historical and anticipated investment returns, including realized gains and losses, are
considered in determining the amortization of DAC.
Estimated gross profits are adjusted monthly to reflect actual experience to date and/or for the
unlocking of underlying key assumptions based on experience studies. DAC is periodically reviewed
for recoverability. For traditional life products, if the benefit reserves plus anticipated future
premiums and interest earnings for a line of business are less than the current estimate of future
benefits and expenses (including any unamortized DAC), a charge to income is recorded for
additional DAC amortization or for increased benefit reserves. For universal life and deferred
annuities, if the current present value of future expected gross profits is less than the
unamortized DAC, a charge to income is recorded for additional DAC amortization.
Deferred taxes
Deferred tax assets and liabilities are recorded for temporary differences between the tax basis of
assets and liabilities and their reported amounts in the consolidated financial statements, using
the statutory tax rates in effect for the year in which the differences are expected to reverse.
The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the
results of operations in the period that includes the enactment date under the law. Valuation
allowances on deferred tax assets are estimated based on our assessment of the realizability of
such amounts.
Property and casualty unpaid losses and loss expenses
Unpaid losses and loss expenses include estimates for claims that have been reported and those
that have been incurred but not reported, as well as estimates of all expenses associated with
processing and settling these claims, less estimates of anticipated salvage and subrogation
recoveries. Unpaid loss and loss expense reserves are set at full expected cost, except for
workers compensation loss reserves, which have been discounted using an interest rate of 2.5%.
Estimating the ultimate cost of future losses and loss expenses is an uncertain and complex
process. This estimation process is based on the assumption that past developments are an
appropriate indicator of future events, and involves a variety of actuarial techniques that
analyze experience, trends and other relevant factors. The uncertainties involved with the
reserving process include internal factors, such as changes in claims handling
79
procedures, as well as external factors, such as economic trends and changes in the concepts of
legal liability and damage awards. Accordingly, final loss settlements may vary from the present
estimates, particularly when those payments may not occur until well into the future.
We regularly review the adequacy of our estimated loss and loss expense reserves by line of
business. Adjustments to previously established reserves are reflected in the operating results of
the period in which the adjustment is determined to be necessary. Such adjustments could possibly
be significant, reflecting any variety of new and adverse or favorable trends.
Life insurance reserves
The liability for future benefits of life insurance contracts is the present value of such benefits
less the present value of future net premiums. Life insurance and income-paying annuity future
policy benefit reserves are computed primarily by the net level premium method with assumptions as
to mortality, withdrawal, lapses and investment yields. Traditional life insurance products are
subject to loss recognition testing. The adequacy of the related reserves is verified as part of
loss recognition testing. Loss recognition is necessary when the sum of the reserve and the
present value of projected policy cash flows is less than unamortized DAC.
Deferred annuity future benefit reserves are established at accumulated account values without
reduction for surrender charges. These account values are credited with varying interest rates
determined at the discretion of EFL subject to certain minimums.
Agent bonus estimates
Agent bonuses are based on an individual agencys property and casualty underwriting profitability
and also include a component for growth in agency property and casualty premiums if the agencys
underwriting profitability targets for our book of business are met. The estimate for agent
bonuses, which are based on the performance over 36 months, is modeled on a monthly basis using
actual underwriting data by agency for the two prior years combined with the current year-to-date
actual data. At December 31 of each year, we use actual data available and record an accrual based
on the expected payment amount. These costs are included in the policy acquisition and underwriting
expenses in the Consolidated Statements of Operations.
Recognition of premium revenues and losses
Property and casualty insurance Insurance premiums written are earned over the terms of the
policies on a pro-rata basis. Unearned premiums represent that portion of premiums written which is
applicable to the unexpired terms of policies in force. Losses and loss expenses are recorded as
incurred.
Life insurance Premiums on traditional life insurance products are recognized as revenue when
due. Reserves for future policy benefits are established as premiums are earned. Premiums
received for annuity and universal life products are reported as deposits and included in
liabilities. For universal life products, revenue is recognized as amounts are assessed against
the policyholders account for mortality coverage and contract expenses. The primary source of
revenue on annuity deposits is derived from the interest earned by EFL, which is reflected in net
investment income.
Reinsurance
Property and casualty insurance Property and casualty assumed and ceded reinsurance
premiums are earned over the terms of the reinsurance contracts. Premiums ceded to other companies
are reported as a reduction of premium income. Reinsurance contracts do not relieve the Property
and Casualty Group from its obligations to policyholders.
Life insurance Reinsurance premiums, commissions and expense reimbursements on reinsurance ceded
on life insurance policies are accounted for on a basis consistent with those used in accounting
for the underlying reinsured policies. Expense reimbursements received in connection with new
reinsurance ceded have been accounted for as a reduction of the related policy acquisition costs.
Amounts recoverable from reinsurers for future policy benefits are estimated in a manner consistent
with the assumptions used for the underlying policy benefits. Amounts recoverable for incurred
claims, future policy benefits and expense reimbursements are recorded as assets. Reinsurance
contracts do not relieve EFL from its obligations to policyholders.
80
Recognition of management fee revenue
Indemnity earns management fees from the Exchange for providing sales, underwriting and policy
issuance services. Pursuant to the subscribers agreements with the policyholders at the Exchange,
Indemnity may retain up to 25% of all premiums written or assumed by the Exchange. Management fee
revenue is calculated by multiplying the management fee rate by the direct premiums written by the
Exchange and the other members of the Property and Casualty Group, which are assumed by the
Exchange under an intercompany pooling arrangement. The Property and Casualty Group issues
policies with annual terms only. Management fees are recorded as revenue upon policy issuance or
renewal, as substantially all of the services required to be performed by us have been satisfied
at that time. Certain activities are performed and related costs are incurred by us subsequent to
policy issuance in connection with the services provided to the Exchange; however, these
activities are inconsequential and perfunctory. Management fee revenue is eliminated upon
consolidation.
Recognition of service agreement revenue
Included in service agreement revenue are service charges Indemnity collects from policyholders for
providing multiple payment plans on policies written by the Property and Casualty Group. Service
charges, which are flat dollar charges for each installment billed beyond the first installment,
are recognized as revenue when bills are rendered to the policyholder. Service agreement revenue
also includes late payment and policy reinstatement fees. Service agreement revenue is included in
other income in the Consolidated Statements of Operations.
Note 3. Earnings Per Share
Basic earnings per share are calculated under the two-class method, which allocates earnings to
each class of stock based on its dividend rights. Class B shares are convertible into Class A
shares at a conversion ratio of 2,400 to 1. See Note 19, Capital Stock. Class A
diluted earnings per share are calculated under the if-converted method which reflects the
conversion of Class B shares and the effect of potentially dilutive outstanding employee
stock-based awards and awards vested and not yet vested related to the outside directors stock
compensation plan. Vested shares related to the outside directors
compensation plan were included in the table below for the first time
in 2010. The 2009 and 2008 amounts have been updated to include these
shares. This had no impact on previously reported diluted earnings
per share.
A reconciliation of the numerators and denominators used in the basic and diluted per-share
computations is presented as follows for each class of Indemnity common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indemnity Earnings Per Share Calculation |
|
|
For the years ended December 31, |
|
|
2010 |
|
2009 |
|
2008 |
|
|
|
|
|
Allocated |
|
Weighted |
|
Per- |
|
Allocated |
|
Weighted |
|
Per- |
|
Allocated |
|
Weighted |
|
Per- |
(dollars in millions, |
|
net income |
|
shares |
|
share |
|
net income |
|
shares |
|
share |
|
net income |
|
shares |
|
share |
except per share data) |
|
(numerator) |
|
(denominator) |
|
amount |
|
(numerator) |
|
(denominator) |
|
amount |
|
(numerator) |
|
(denominator) |
|
amount |
|
|
|
Class A Basic EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to
Class A stockholders |
|
$ |
161 |
|
|
|
50,705,607 |
|
|
$ |
3.18 |
|
|
$ |
107 |
|
|
|
51,250,606 |
|
|
$ |
2.10 |
|
|
$ |
68 |
|
|
|
51,824,649 |
|
|
$ |
1.34 |
|
|
|
|
Dilutive effect of
stock awards |
|
|
0 |
|
|
|
68,887 |
|
|
|
|
|
|
|
0 |
|
|
|
60,793 |
|
|
|
|
|
|
|
0 |
|
|
|
56,927 |
|
|
|
|
|
|
|
|
Assumed conversion of
Class B shares |
|
|
1 |
|
|
|
6,110,400 |
|
|
|
|
|
|
|
1 |
|
|
|
6,117,600 |
|
|
|
|
|
|
|
1 |
|
|
|
6,122,400 |
|
|
|
|
|
|
|
|
Class A Diluted
EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to
Class A stockholders
on Class A
equivalent shares |
|
$ |
162 |
|
|
|
56,884,894 |
|
|
$ |
2.85 |
|
|
$ |
108 |
|
|
|
57,428,999 |
|
|
$ |
1.89 |
|
|
$ |
69 |
|
|
|
58,003,976 |
|
|
$ |
1.19 |
|
|
|
|
Class B Basic and
diluted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to
Class B stockholders |
|
$ |
1 |
|
|
|
2,546 |
|
|
$ |
462.83 |
|
|
$ |
1 |
|
|
|
2,549 |
|
|
$ |
312.45 |
|
|
$ |
1 |
|
|
|
2,551 |
|
|
$ |
204.20 |
|
|
|
|
Note 4. Variable Interest Entity
Exchange
The Exchange is a reciprocal insurance exchange domiciled in Pennsylvania, for which Indemnity
serves as attorney-in-fact. Indemnity holds a variable interest in the Exchange because of the
absence of decision-making capabilities by the equity owners (subscribers) of the Exchange and
because of the significance of the management
81
fee the Exchange pays to Indemnity as the decision maker. The new accounting guidance, which we
adopted on January 1, 2010, requires entities to perform a qualitative analysis to determine the primary
beneficiary of variable interest entities. As a result of adopting the new guidance, Indemnity is
deemed to have a controlling financial interest in the Exchange and is considered the primary
beneficiary. The Exchanges results have been consolidated with those of Indemnity. We have
retrospectively applied the new accounting guidance and have consolidated the Exchange for all
periods presented in this report for comparability purposes. See Note 2, Significant Accounting
Policies.
Consolidation of the Exchange is required given the significance of the management fee to the
Exchange and because Indemnity has the power to direct the activities of the Exchange that most
significantly impact the Exchanges economic performance. Indemnity earns management fee revenues
from the Exchange for services provided as attorney-in-fact for the Exchange. Indemnitys
management fee revenues are based on all premiums written or assumed by the Exchange. Indemnitys
Board of Directors determines the management fee rate paid by the Exchange to Indemnity. This rate
cannot exceed 25% of the direct and affiliated assumed written premiums of the Exchange, as defined
by the subscribers agreement signed by each policyholder. The management fee revenues and
management fee expenses are eliminated in consolidation.
Indemnity has no obligation related to any underwriting and/or investment losses experienced by the
Exchange. Indemnity would however be adversely impacted if the Exchange incurred significant
underwriting and/or investment losses. If the surplus of the Exchange were to decline significantly
from its current level, its financial strength ratings could be reduced and as a consequence the
Exchange could find it more difficult to retain its existing business and attract new business. A
decline in the business of the Exchange would have an adverse effect on the amount of the
management fees Indemnity receives. In addition, a decline in the surplus of the Exchange from its
current level may impact the management fee rate received by Indemnity. Indemnity also has an
exposure to a concentration of credit risk related to the unsecured receivables due from the
Exchange for its management fee.
On December 31, 2010, Indemnity sold all of the outstanding capital stock of its wholly owned
subsidiaries to the Exchange. Under this new structure, all property and casualty insurance
operations are owned by the Exchange, and Indemnity will continue to function as the management
company. There was no impact on the existing reinsurance pooling agreement between the Exchange and
EIC or ENY as a result of the sale, nor was there any impact to the subscribers (policyholders) of
the Exchange, to the Exchanges independent insurance agents, or to Indemnitys employees.
Indemnity has not provided financial or other support to the Exchange for the reporting periods
presented. At December 31, 2010, there are no explicit or implicit arrangements that would require
Indemnity to provide future financial support to the Exchange. Indemnity is not liable if the
Exchange was to be in violation of its debt covenants or was unable to meet its obligation for
unfunded commitments to limited partnerships.
Note 5. Segment Information
As a result of the changes in our reporting entity effective January 1, 2010 (see Note 2,
Significant Accounting Policies), our reportable segments have increased from three to four. Our
reportable segments now include management operations, property and casualty insurance operations,
life insurance operations and investment operations. The segment information presented below
includes reclassification of all comparative prior period segment information. Accounting policies
for segments are the same as those described in the summary of significant accounting policies. See
Note 2, Significant Accounting Policies. Assets are not allocated to the segments but rather are
reviewed in total for purposes of decision-making. No single customer or agent provides 10% or more
of revenues.
Our management operations segment consists of serving as attorney-in-fact for the Exchange.
Indemnity operates in this capacity solely for the Exchange. We evaluate profitability of our
management operations segment principally on the gross margin from management operations. Indemnity
earns management fees from the Exchange for providing sales, underwriting and policy issuance
services. Management fee revenue, which is eliminated in consolidation, is calculated as a
percentage not to exceed 25% of all the direct premiums written by the Exchange and the other
members of the Property and Casualty Group, which are assumed by the Exchange under an intercompany
pooling arrangement. The Property and Casualty Group issues policies with annual terms only.
Management fees are recorded upon policy issuance or renewal, as substantially all of the services
required to be performed by Indemnity have been satisfied at that time. Certain activities are
performed and related costs are
82
incurred by us subsequent to policy issuance in connection with the services provided to the
Exchange; however, these activities are inconsequential and perfunctory. Although these management
fee revenues and expenses are eliminated in consolidation, the amount of the fee directly impacts
the allocation of our consolidated net income between noncontrolling interest, which bears the
management fee expense and represents the interests of the Exchange subscribers (policyholders),
and Indemnitys interest which earns the management fee revenue and represents Indemnity
shareholder interest in net income.
Our property and casualty insurance operations segment includes personal and commercial lines.
Personal lines consist primarily of personal auto and homeowners and are marketed to individuals.
Commercial lines consist primarily of commercial multi-peril, commercial auto and workers
compensation and are marketed to small- and medium-sized businesses. Our property and casualty
policies are sold by independent agents. Our property and casualty insurance underwriting
operations are conducted through the Exchange and its subsidiaries, which includes assumed
voluntary reinsurance from nonaffiliated domestic and foreign sources, assumed involuntary and
ceded reinsurance business. The Exchange exited the assumed voluntary reinsurance business
effective December 31, 2003, and therefore unaffiliated reinsurance includes only run-off activity
of the previously assumed voluntary reinsurance business. We evaluate profitability of the
property and casualty operations principally based on net underwriting results represented by the
combined ratio.
Our life insurance operations segment includes traditional and universal life insurance products
and fixed annuities marketed to individuals using the same independent agency force utilized by our
property and casualty operations. We evaluate profitability of the life insurance segment
principally based on segment net income, including investments, which for segment purposes are
reflected in the investment operations segment. At the same time, we recognize that
investment-related income is integral to the evaluation of the life insurance segment because of
the long duration of life products. In 2010, investment activities on life insurance-related assets
generated revenues of $107 million resulting in EFL reporting income before income taxes of $50
million, before intercompany eliminations. In 2009, investment activities on life insurance-related
assets generated revenues of $63 million resulting in EFL reporting income before income taxes of
$10 million, before intercompany eliminations. In 2008,
investment activities on life insurance-related assets generated
losses of $6 million resulting in EFL reporting a loss before income
taxes of $54 million, before intercompany eliminations. See Note 25, EFL Supplemental Information.
The investment operations segment performance is evaluated based on appreciation of assets, rate of
return and overall return. Investment-related income for the life operations is included in the
investment segment results.
The following tables summarize the components of the Consolidated Statements of Operations by
reportable business segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
For the year ended December 31, 2010 |
|
|
|
|
|
|
Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
casualty |
|
Life |
|
|
|
|
|
|
|
|
Management |
|
insurance |
|
insurance |
|
Investment |
|
|
|
|
(in millions) |
|
operations |
|
operations |
|
operations |
|
operations |
|
Eliminations |
|
Consolidated |
|
|
|
Premiums earned/life policy revenue |
|
|
|
|
|
$ |
3,925 |
|
|
$ |
64 |
|
|
|
|
|
|
$ |
(2 |
) |
|
$ |
3,987 |
|
Net investment income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
444 |
|
|
|
(11 |
) |
|
|
433 |
|
Net realized investment gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
313 |
|
|
|
|
|
|
|
313 |
|
Net impairment losses recognized in
earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
(6 |
) |
Equity in earnings of limited
partnerships |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128 |
|
|
|
|
|
|
|
128 |
|
Management fee revenue |
|
$ |
1,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,009 |
) |
|
|
|
|
Service agreement and other revenue |
|
|
34 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
|
Total revenues |
|
|
1,043 |
|
|
|
3,925 |
|
|
|
65 |
|
|
|
879 |
|
|
|
(1,022 |
) |
|
|
4,890 |
|
|
|
|
Cost of management operations |
|
|
841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(841 |
) |
|
|
|
|
Insurance losses and loss expenses |
|
|
|
|
|
|
2,815 |
|
|
|
90 |
|
|
|
|
|
|
|
(5 |
) |
|
|
2,900 |
|
Policy acquisition and underwriting
expense |
|
|
|
|
|
|
1,113 |
|
|
|
32 |
|
|
|
|
|
|
|
(176 |
) |
|
|
969 |
|
Goodwill impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
22 |
|
|
|
|
Total benefits and expenses |
|
|
841 |
|
|
|
3,928 |
|
|
|
122 |
|
|
|
22 |
|
|
|
(1,022 |
) |
|
|
3,891 |
|
|
|
|
Income (loss) before income taxes |
|
|
202 |
|
|
|
(3 |
) |
|
|
(57 |
) |
|
|
857 |
|
|
|
|
|
|
|
999 |
|
Provision (benefit) for income taxes |
|
|
71 |
|
|
|
(1 |
) |
|
|
(20 |
) |
|
|
289 |
|
|
|
|
|
|
|
339 |
|
|
|
|
Net income (loss) |
|
$ |
131 |
|
|
$ |
(2 |
) |
|
$ |
(37 |
) |
|
$ |
568 |
|
|
$ |
|
|
|
$ |
660 |
|
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
For the year ended December 31, 2009 |
|
|
|
|
|
|
Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
Life |
|
|
|
|
|
|
|
|
Management |
|
casualty |
|
insurance |
|
Investment |
|
|
|
|
(in millions) |
|
operations |
|
operations |
|
Operations |
|
operations |
|
Eliminations |
|
Consolidated |
|
|
|
Premiums earned/life policy revenue |
|
|
|
|
|
$ |
3,808 |
|
|
$ |
63 |
|
|
|
|
|
|
$ |
(2 |
) |
|
$ |
3,869 |
|
Net investment income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
444 |
|
|
|
(11 |
) |
|
|
433 |
|
Net realized investment gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
412 |
|
|
|
|
|
|
|
412 |
|
Net impairment losses recognized in
earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(126 |
) |
|
|
|
|
|
|
(126 |
) |
Equity in losses of limited partnerships |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(369 |
) |
|
|
|
|
|
|
(369 |
) |
Management fee revenue |
|
$ |
965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(965 |
) |
|
|
|
|
Service agreement and other revenue |
|
|
35 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
Total revenues |
|
|
1,000 |
|
|
|
3,808 |
|
|
|
64 |
|
|
|
361 |
|
|
|
(978 |
) |
|
|
4,255 |
|
|
|
|
Cost of management operations |
|
|
813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(813 |
) |
|
|
|
|
Insurance losses and loss expenses |
|
|
|
|
|
|
2,644 |
|
|
|
89 |
|
|
|
|
|
|
|
(5 |
) |
|
|
2,728 |
|
Policy acquisition and underwriting
expense |
|
|
|
|
|
|
1,135 |
|
|
|
28 |
|
|
|
|
|
|
|
(160 |
) |
|
|
1,003 |
|
|
|
|
Total benefits and expenses |
|
|
813 |
|
|
|
3,779 |
|
|
|
117 |
|
|
|
|
|
|
|
(978 |
) |
|
|
3,731 |
|
|
|
|
Income (loss) before income taxes |
|
|
187 |
|
|
|
29 |
|
|
|
(53 |
) |
|
|
361 |
|
|
|
|
|
|
|
524 |
|
Provision (benefit) for income taxes |
|
|
60 |
|
|
|
10 |
|
|
|
(19 |
) |
|
|
27 |
|
|
|
|
|
|
|
78 |
|
|
|
|
Net income (loss) |
|
$ |
127 |
|
|
$ |
19 |
|
|
$ |
(34 |
) |
|
$ |
334 |
|
|
$ |
|
|
|
$ |
446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
For the year ended December 31, 2008 |
|
|
|
|
|
|
Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
Life |
|
|
|
|
|
|
|
|
Management |
|
casualty |
|
insurance |
|
Investment |
|
|
|
|
(in millions) |
|
operations |
|
operations |
|
operations |
|
operations(1) |
|
Eliminations |
|
Consolidated |
|
|
|
Premiums earned/life policy revenue |
|
|
|
|
|
$ |
3,771 |
|
|
$ |
65 |
|
|
|
|
|
|
$ |
(2 |
) |
|
$ |
3,834 |
|
Net investment income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
449 |
|
|
|
(11 |
) |
|
|
438 |
|
Net realized investment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,026 |
) |
|
|
|
|
|
|
(1,026 |
) |
Net impairment losses recognized in
earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(571 |
) |
|
|
|
|
|
|
(571 |
) |
Equity in losses of limited partnerships |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(58 |
) |
|
|
|
|
|
|
(58 |
) |
Management fee revenue |
|
$ |
950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(950 |
) |
|
|
|
|
Service agreement and other revenue |
|
|
33 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
34 |
|
|
|
|
Total revenues (losses) |
|
|
983 |
|
|
|
3,771 |
|
|
|
66 |
|
|
|
(1,206 |
) |
|
|
(963 |
) |
|
|
2,651 |
|
|
|
|
Cost of management operations |
|
|
810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(810 |
) |
|
|
|
|
Insurance losses and loss expenses |
|
|
|
|
|
|
2,494 |
|
|
|
93 |
|
|
|
|
|
|
|
(5 |
) |
|
|
2,582 |
|
Policy acquisition and underwriting
expense |
|
|
|
|
|
|
1,035 |
|
|
|
21 |
|
|
|
|
|
|
|
(148 |
) |
|
|
908 |
|
|
|
|
Total benefits and expenses |
|
|
810 |
|
|
|
3,529 |
|
|
|
114 |
|
|
|
|
|
|
|
(963 |
) |
|
|
3,490 |
|
|
|
|
Income (loss) before income taxes |
|
|
173 |
|
|
|
242 |
|
|
|
(48 |
) |
|
|
(1,206 |
) |
|
|
|
|
|
|
(839 |
) |
Provision (benefit) for income taxes |
|
|
56 |
|
|
|
84 |
|
|
|
(17 |
) |
|
|
(346 |
) |
|
|
|
|
|
|
(223 |
) |
|
|
|
Net income (loss) |
|
$ |
117 |
|
|
$ |
158 |
|
|
$ |
(31 |
) |
|
$ |
(860 |
) |
|
$ |
|
|
|
$ |
(616 |
) |
|
|
|
|
|
|
(1) |
|
The more significant realized losses, impairment charges and market value adjustments on
limited partnership investments were impacted by the significant disruption in the financial
markets, primarily in the third and fourth quarters of 2008. |
See the Results of the Erie Insurance Groups operations by interest table in the
Managements Discussion and Analysis for the composition of income attributable to Indemnity and
income attributable to the noncontrolling interest (Exchange).
84
Note 6. Fair Value
Our available-for-sale and trading securities are recorded at fair value, which is the price that
would be received to sell the asset in an orderly transaction between willing market participants
as of the measurement date.
Valuation techniques used to derive the fair value of our available-for-sale and trading
securities are based on observable and unobservable inputs. Observable inputs reflect market data
obtained from independent sources.
Unobservable inputs reflect our own assumptions regarding fair market value for these securities.
Although the majority of our prices are obtained from third party sources, we also perform an
internal pricing review for securities with low trading volumes in the current market conditions.
Financial instruments are categorized based upon the following characteristics or inputs to the
valuation techniques:
|
|
|
Level 1
|
|
Quoted prices for identical instruments in active markets not subject to
adjustments or discounts |
|
|
|
Level 2
|
|
Quoted prices for similar instruments in active markets; quoted prices for
identical or similar instruments in markets that are not active; and model-derived
valuations whose inputs are observable or whose significant value drivers are observable. |
|
|
|
Level 3
|
|
Instruments whose significant value drivers are unobservable and reflect
managements estimate of fair value based on assumptions used by market participants in
an orderly transaction as of the valuation date. |
The following table represents the fair value measurements on a recurring basis for our
consolidated available-for-sale and trading securities by major category and level of input at
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
Fair value measurements using: |
|
|
|
|
|
|
Quoted prices in |
|
|
|
|
|
Significant |
|
|
|
|
|
|
active markets for |
|
Significant |
|
unobservable |
|
|
|
|
|
|
identical assets |
|
observable inputs |
|
inputs |
(in millions) |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasuries and government agencies |
|
$ |
25 |
|
|
$ |
25 |
|
|
$ |
0 |
|
|
$ |
0 |
|
Municipal securities |
|
|
197 |
|
|
|
0 |
|
|
|
197 |
|
|
|
0 |
|
U.S. corporate debt non-financial |
|
|
12 |
|
|
|
0 |
|
|
|
12 |
|
|
|
0 |
|
U.S. corporate debt financial |
|
|
26 |
|
|
|
0 |
|
|
|
26 |
|
|
|
0 |
|
Structured securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations |
|
|
4 |
|
|
|
0 |
|
|
|
0 |
|
|
|
4 |
|
|
|
|
Total fixed maturities |
|
$ |
264 |
|
|
$ |
25 |
|
|
$ |
235 |
|
|
$ |
4 |
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
$ |
11 |
|
|
$ |
5 |
|
|
$ |
6 |
|
|
$ |
0 |
|
Non-financial |
|
|
12 |
|
|
|
6 |
|
|
|
6 |
|
|
|
0 |
|
Foreign nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-financial |
|
|
1 |
|
|
|
0 |
|
|
|
1 |
|
|
|
0 |
|
|
|
|
Total equity securities |
|
$ |
24 |
|
|
$ |
11 |
|
|
$ |
13 |
|
|
$ |
0 |
|
|
|
|
Total available-for-sale securities |
|
$ |
288 |
|
|
$ |
36 |
|
|
$ |
248 |
|
|
$ |
4 |
|
|
|
|
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
28 |
|
|
$ |
28 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
Total trading securities |
|
$ |
28 |
|
|
$ |
28 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
Total Indemnity |
|
$ |
316 |
|
|
$ |
64 |
|
|
$ |
248 |
|
|
$ |
4 |
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
Fair value measurements using: |
|
|
|
|
|
|
Quoted prices in |
|
|
|
|
|
Significant |
|
|
|
|
|
|
active markets for |
|
Significant |
|
unobservable |
|
|
|
|
|
|
identical assets |
|
observable inputs |
|
inputs |
(in millions) |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasuries and government agencies |
|
$ |
12 |
|
|
$ |
12 |
|
|
$ |
0 |
|
|
$ |
0 |
|
U.S. government sponsored enterprises |
|
|
75 |
|
|
|
0 |
|
|
|
75 |
|
|
|
0 |
|
Foreign government |
|
|
21 |
|
|
|
0 |
|
|
|
21 |
|
|
|
0 |
|
Municipal securities |
|
|
1,471 |
|
|
|
0 |
|
|
|
1,467 |
|
|
|
4 |
|
U.S. corporate debt non-financial |
|
|
2,535 |
|
|
|
6 |
|
|
|
2,520 |
|
|
|
9 |
|
U.S. corporate debt financial |
|
|
1,897 |
|
|
|
6 |
|
|
|
1,889 |
|
|
|
2 |
|
Foreign corporate debt non-financial |
|
|
449 |
|
|
|
0 |
|
|
|
449 |
|
|
|
0 |
|
Foreign corporate debt financial |
|
|
382 |
|
|
|
0 |
|
|
|
382 |
|
|
|
0 |
|
Structured securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities auto loans |
|
|
38 |
|
|
|
0 |
|
|
|
38 |
|
|
|
0 |
|
Asset-backed securities other |
|
|
19 |
|
|
|
0 |
|
|
|
9 |
|
|
|
10 |
|
Collateralized debt obligations |
|
|
70 |
|
|
|
0 |
|
|
|
40 |
|
|
|
30 |
|
Commercial mortgage-backed |
|
|
86 |
|
|
|
0 |
|
|
|
86 |
|
|
|
0 |
|
Residential mortgage-backed: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government sponsored enterprises |
|
|
205 |
|
|
|
0 |
|
|
|
205 |
|
|
|
0 |
|
Non-government sponsored enterprises |
|
|
19 |
|
|
|
0 |
|
|
|
19 |
|
|
|
0 |
|
|
|
|
Total fixed maturities |
|
$ |
7,279 |
|
|
$ |
24 |
|
|
$ |
7,200 |
|
|
$ |
55 |
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
$ |
373 |
|
|
$ |
102 |
|
|
$ |
264 |
|
|
$ |
7 |
|
Non-financial |
|
|
133 |
|
|
|
48 |
|
|
|
85 |
|
|
|
0 |
|
Government sponsored enterprises |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Foreign nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
55 |
|
|
|
16 |
|
|
|
39 |
|
|
|
0 |
|
Non-financial |
|
|
9 |
|
|
|
0 |
|
|
|
9 |
|
|
|
0 |
|
|
|
|
Total equity securities |
|
$ |
570 |
|
|
$ |
166 |
|
|
$ |
397 |
|
|
$ |
7 |
|
|
|
|
Total
available-for-sale securities |
|
$ |
7,849 |
|
|
$ |
190 |
|
|
$ |
7,597 |
|
|
$ |
62 |
|
|
|
|
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
2,306 |
|
|
$ |
2,294 |
|
|
$ |
0 |
|
|
$ |
12 |
|
|
|
|
Total trading securities |
|
$ |
2,306 |
|
|
$ |
2,294 |
|
|
$ |
0 |
|
|
$ |
12 |
|
|
|
|
Total Exchange |
|
$ |
10,155 |
|
|
$ |
2,484 |
|
|
$ |
7,597 |
|
|
$ |
74 |
|
|
|
|
Total Erie Insurance Group |
|
$ |
10,471 |
|
|
$ |
2,548 |
|
|
$ |
7,845 |
|
|
$ |
78 |
|
|
|
|
86
Level 3 Assets Quarterly Change:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
Beginning |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending |
|
|
balance at |
|
|
|
|
|
|
|
Included in other |
|
Purchases, |
|
Transfer(s) in |
|
balance at |
|
|
September 30, |
|
Transfer(s) in |
|
Included in |
|
comprehensive |
|
sales and |
|
and (out) of |
|
December 31, |
(in millions) |
|
2010 |
|
and (out) (1) |
|
earnings (2) |
|
income |
|
adjustments |
|
Level 3 (3) |
|
2010 |
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate debt financial |
|
$ |
2 |
|
|
$ |
(2 |
) |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
Collateralized debt obligations |
|
|
7 |
|
|
|
(4 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
4 |
|
|
|
|
Total fixed maturities |
|
|
9 |
|
|
|
(6 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
4 |
|
Preferred stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable financial |
|
|
2 |
|
|
|
(1 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(1 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
|
Total preferred stock |
|
|
2 |
|
|
|
(1 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(1 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
|
Total Level 3 assets Indemnity |
|
$ |
11 |
|
|
$ |
(7 |
) |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
(1 |
) |
|
$ |
1 |
|
|
$ |
4 |
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal securities |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
4 |
|
|
$ |
4 |
|
U.S. corporate debt
non-financial |
|
|
9 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
9 |
|
U.S. corporate debt financial |
|
|
0 |
|
|
|
2 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
2 |
|
Asset-backed securities other |
|
|
5 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5 |
|
|
|
10 |
|
Collateralized debt obligations |
|
|
42 |
|
|
|
4 |
|
|
|
(1 |
) |
|
|
1 |
|
|
|
(16 |
) |
|
|
0 |
|
|
|
30 |
|
|
|
|
Total fixed maturities |
|
|
56 |
|
|
|
6 |
|
|
|
(1 |
) |
|
|
1 |
|
|
|
(16 |
) |
|
|
9 |
|
|
|
55 |
|
Preferred stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable financial |
|
|
5 |
|
|
|
1 |
|
|
|
0 |
|
|
|
1 |
|
|
|
0 |
|
|
|
0 |
|
|
|
7 |
|
|
|
|
Total preferred stock |
|
|
5 |
|
|
|
1 |
|
|
|
0 |
|
|
|
1 |
|
|
|
0 |
|
|
|
0 |
|
|
|
7 |
|
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
11 |
|
|
|
0 |
|
|
|
1 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
12 |
|
|
|
|
Total trading securities |
|
|
11 |
|
|
|
0 |
|
|
|
1 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
12 |
|
|
|
|
Total Level 3 assets Exchange |
|
$ |
72 |
|
|
$ |
7 |
|
|
$ |
0 |
|
|
$ |
2 |
|
|
$ |
(16 |
) |
|
$ |
9 |
|
|
$ |
74 |
|
|
|
|
Total Level 3 assets Erie
Insurance Group |
|
$ |
83 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
2 |
|
|
$ |
(17 |
) |
|
$ |
10 |
|
|
$ |
78 |
|
|
|
|
87
Level 3 Assets Year-to-Date Change:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
Beginning |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending |
|
|
balance at |
|
|
|
|
|
|
|
Included in other |
|
Purchases, |
|
Transfer(s) in |
|
balance at |
|
|
December 31, |
|
Transfer(s) in |
|
Included in |
|
comprehensive |
|
sales and |
|
and (out) of |
|
December 31, |
(in millions) |
|
2009 |
|
and (out) (1) |
|
earnings (2) |
|
income |
|
adjustments |
|
Level 3
(3) |
|
2010 |
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate debt financial |
|
$ |
2 |
|
|
$ |
(2 |
) |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
Collateralized debt obligations |
|
|
8 |
|
|
|
(4 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
4 |
|
|
|
|
Total fixed maturities |
|
|
10 |
|
|
|
(6 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
4 |
|
Preferred stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable financial |
|
|
1 |
|
|
|
(1 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Total preferred stock |
|
|
1 |
|
|
|
(1 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Total Level 3 assets Indemnity |
|
$ |
11 |
|
|
$ |
(7 |
) |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
4 |
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal securities |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
4 |
|
|
$ |
4 |
|
U.S. corporate debt
non-financial |
|
|
17 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(8 |
) |
|
|
9 |
|
U.S. corporate debt financial |
|
|
0 |
|
|
|
2 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
2 |
|
Asset-backed securities other |
|
|
5 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5 |
|
|
|
10 |
|
Collateralized debt obligations |
|
|
49 |
|
|
|
4 |
|
|
|
(1 |
) |
|
|
5 |
|
|
|
(19 |
) |
|
|
(8 |
) |
|
|
30 |
|
|
|
|
Total fixed maturities |
|
|
71 |
|
|
|
6 |
|
|
|
(1 |
) |
|
|
5 |
|
|
|
(19 |
) |
|
|
(7 |
) |
|
|
55 |
|
Preferred stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable financial |
|
|
4 |
|
|
|
1 |
|
|
|
0 |
|
|
|
2 |
|
|
|
0 |
|
|
|
0 |
|
|
|
7 |
|
|
|
|
Total preferred stock |
|
|
4 |
|
|
|
1 |
|
|
|
0 |
|
|
|
2 |
|
|
|
0 |
|
|
|
0 |
|
|
|
7 |
|
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
9 |
|
|
|
0 |
|
|
|
3 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
12 |
|
|
|
|
Total
trading securities |
|
|
9 |
|
|
|
0 |
|
|
|
3 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
12 |
|
|
|
|
Total Level 3 assets Exchange |
|
$ |
84 |
|
|
$ |
7 |
|
|
$ |
2 |
|
|
$ |
7 |
|
|
$ |
(19 |
) |
|
$ |
(7 |
) |
|
$ |
74 |
|
|
|
|
Total Level 3 assets Erie
Insurance Group |
|
$ |
95 |
|
|
$ |
0 |
|
|
$ |
2 |
|
|
$ |
7 |
|
|
$ |
(19 |
) |
|
$ |
(7 |
) |
|
$ |
78 |
|
|
|
|
|
|
|
(1) |
|
Transfers in and out are attributable to the sale of Indemnitys wholly owned
property and casualty insurance subsidiaries Erie Insurance Company, Erie Insurance Company
of New York and Erie Insurance Property and Casualty Company, to the Exchange. Level 3
securities previously held by the Indemnity are shown as transfer (out) while transfers to
the Exchange are shown as transfer in. |
|
(2) |
|
Includes losses as a result of other-than-temporary impairments and accrual of discount and
amortization of premium. These amounts are reported in the Consolidated Statement of
Operations. There were no unrealized gains or losses included in earnings for the three or
twelve months ended December 31, 2010 on Level 3 securities. |
|
(3) |
|
Transfers in and out of Level 3 are attributable to changes in the availability of market
observable information for individual securities within the respective categories. There
were no significant transfers in and out of Level 3. Transfers in and out of levels are
recognized at the end of the period. There were no significant transfers between Levels 1 and
2 during the twelve months ended December 31, 2010. |
88
The following table represents the fair value measurements on a recurring basis for our
consolidated available-for-sale and trading securities by major category and level of input at
December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
At December 31, 2009 |
|
|
Fair value measurements using: |
|
|
|
|
|
|
Quoted prices in |
|
Significant |
|
Significant |
|
|
|
|
|
|
active markets for |
|
observable |
|
unobservable |
|
|
|
|
|
|
identical assets |
|
inputs |
|
inputs |
(in millions) |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasuries and government agencies |
|
$ |
3 |
|
|
$ |
3 |
|
|
$ |
0 |
|
|
$ |
0 |
|
U.S. government sponsored enterprises |
|
|
14 |
|
|
|
0 |
|
|
|
14 |
|
|
|
0 |
|
Foreign government |
|
|
2 |
|
|
|
0 |
|
|
|
2 |
|
|
|
0 |
|
Municipal securities |
|
|
244 |
|
|
|
0 |
|
|
|
244 |
|
|
|
0 |
|
U.S. corporate debt non-financial |
|
|
181 |
|
|
|
3 |
|
|
|
178 |
|
|
|
0 |
|
U.S. corporate debt financial |
|
|
138 |
|
|
|
0 |
|
|
|
136 |
|
|
|
2 |
|
Foreign corporate debt non-financial |
|
|
28 |
|
|
|
0 |
|
|
|
28 |
|
|
|
0 |
|
Foreign corporate debt financial |
|
|
20 |
|
|
|
0 |
|
|
|
20 |
|
|
|
0 |
|
Structured securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities auto loans |
|
|
4 |
|
|
|
0 |
|
|
|
4 |
|
|
|
0 |
|
Collateralized debt obligations |
|
|
8 |
|
|
|
0 |
|
|
|
0 |
|
|
|
8 |
|
Commercial mortgage-backed |
|
|
5 |
|
|
|
0 |
|
|
|
5 |
|
|
|
0 |
|
Residential mortgage-backed: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government sponsored enterprises |
|
|
14 |
|
|
|
0 |
|
|
|
14 |
|
|
|
0 |
|
Non-government sponsored enterprises |
|
|
3 |
|
|
|
0 |
|
|
|
3 |
|
|
|
0 |
|
|
|
|
Total fixed maturities |
|
$ |
664 |
|
|
$ |
6 |
|
|
$ |
648 |
|
|
$ |
10 |
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
$ |
22 |
|
|
$ |
6 |
|
|
$ |
15 |
|
|
$ |
1 |
|
Non-financial |
|
|
10 |
|
|
|
3 |
|
|
|
7 |
|
|
|
0 |
|
Foreign nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
5 |
|
|
|
0 |
|
|
|
5 |
|
|
|
0 |
|
Non-financial |
|
|
1 |
|
|
|
0 |
|
|
|
1 |
|
|
|
0 |
|
|
|
|
Total equity securities |
|
$ |
38 |
|
|
$ |
9 |
|
|
$ |
28 |
|
|
$ |
1 |
|
|
|
|
Total available-for-sale securities |
|
$ |
702 |
|
|
$ |
15 |
|
|
$ |
676 |
|
|
$ |
11 |
|
|
|
|
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
42 |
|
|
$ |
42 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
Total trading securities |
|
$ |
42 |
|
|
$ |
42 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
Total Indemnity |
|
$ |
744 |
|
|
$ |
57 |
|
|
$ |
676 |
|
|
$ |
11 |
|
|
|
|
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
At December 31, 2009 |
|
|
Fair value measurements using: |
|
|
|
|
|
|
Quoted prices in |
|
Significant |
|
Significant |
|
|
|
|
|
|
active markets for |
|
observable |
|
unobservable |
|
|
|
|
|
|
identical assets |
|
inputs |
|
inputs |
(in millions) |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasuries and government agencies |
|
$ |
5 |
|
|
$ |
5 |
|
|
$ |
0 |
|
|
$ |
0 |
|
U.S. government sponsored enterprises |
|
|
77 |
|
|
|
0 |
|
|
|
77 |
|
|
|
0 |
|
Foreign government |
|
|
11 |
|
|
|
0 |
|
|
|
11 |
|
|
|
0 |
|
Municipal securities |
|
|
1,441 |
|
|
|
0 |
|
|
|
1,441 |
|
|
|
0 |
|
U.S. corporate debt non-financial |
|
|
2,193 |
|
|
|
22 |
|
|
|
2,154 |
|
|
|
17 |
|
U.S. corporate debt financial |
|
|
1,552 |
|
|
|
4 |
|
|
|
1,548 |
|
|
|
0 |
|
Foreign corporate debt non-financial |
|
|
395 |
|
|
|
0 |
|
|
|
395 |
|
|
|
0 |
|
Foreign corporate debt financial |
|
|
299 |
|
|
|
0 |
|
|
|
299 |
|
|
|
0 |
|
Structured securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities auto loans |
|
|
51 |
|
|
|
0 |
|
|
|
51 |
|
|
|
0 |
|
Asset-backed securities credit cards |
|
|
5 |
|
|
|
0 |
|
|
|
5 |
|
|
|
0 |
|
Asset-backed securities other |
|
|
33 |
|
|
|
0 |
|
|
|
28 |
|
|
|
5 |
|
Collateralized debt obligations |
|
|
77 |
|
|
|
0 |
|
|
|
28 |
|
|
|
49 |
|
Commercial mortgage-backed |
|
|
127 |
|
|
|
0 |
|
|
|
127 |
|
|
|
0 |
|
Residential mortgage-backed: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government sponsored enterprises |
|
|
198 |
|
|
|
0 |
|
|
|
198 |
|
|
|
0 |
|
Non-government sponsored enterprises |
|
|
53 |
|
|
|
0 |
|
|
|
53 |
|
|
|
0 |
|
|
|
|
Total fixed maturities |
|
$ |
6,517 |
|
|
$ |
31 |
|
|
$ |
6,415 |
|
|
$ |
71 |
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
$ |
301 |
|
|
$ |
96 |
|
|
$ |
201 |
|
|
$ |
4 |
|
Non-financial |
|
|
113 |
|
|
|
47 |
|
|
|
66 |
|
|
|
0 |
|
Government sponsored enterprises |
|
|
3 |
|
|
|
2 |
|
|
|
1 |
|
|
|
0 |
|
Foreign nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
47 |
|
|
|
12 |
|
|
|
35 |
|
|
|
0 |
|
Non-financial |
|
|
8 |
|
|
|
0 |
|
|
|
8 |
|
|
|
0 |
|
|
|
|
Total equity securities |
|
$ |
472 |
|
|
$ |
157 |
|
|
$ |
311 |
|
|
$ |
4 |
|
|
|
|
Total available-for-sale securities |
|
$ |
6,989 |
|
|
$ |
188 |
|
|
$ |
6,726 |
|
|
$ |
75 |
|
|
|
|
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
1,835 |
|
|
$ |
1,826 |
|
|
$ |
0 |
|
|
$ |
9 |
|
|
|
|
Total trading securities |
|
$ |
1,835 |
|
|
$ |
1,826 |
|
|
$ |
0 |
|
|
$ |
9 |
|
|
|
|
Total Exchange |
|
$ |
8,824 |
|
|
$ |
2,014 |
|
|
$ |
6,726 |
|
|
$ |
84 |
|
|
|
|
Total Erie Insurance Group |
|
$ |
9,568 |
|
|
$ |
2,071 |
|
|
$ |
7,402 |
|
|
$ |
95 |
|
|
|
|
90
Level 3 Assets Quarterly Change:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Beginning |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending |
|
|
|
balance at |
|
|
|
|
|
Included in other |
|
|
|
|
|
|
Transfers in and |
|
|
balance at |
|
|
|
September 30, |
|
|
Included in |
|
|
comprehensive |
|
|
Purchases, sales |
|
|
(out) of |
|
|
December 31, |
|
(in millions) |
|
2009 |
|
|
earnings(1) |
|
|
income |
|
|
and adjustments |
|
|
Level 3(2) |
|
|
2009 |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate debt financial |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
2 |
|
|
$ |
0 |
|
|
$ |
2 |
|
Collateralized debt obligations |
|
|
9 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(1 |
) |
|
|
8 |
|
|
|
|
Total fixed maturities |
|
|
9 |
|
|
|
0 |
|
|
|
0 |
|
|
|
2 |
|
|
|
(1 |
) |
|
|
10 |
|
Preferred stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable financial |
|
|
4 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(3 |
) |
|
|
0 |
|
|
|
1 |
|
|
|
|
Total preferred stock |
|
|
4 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(3 |
) |
|
|
0 |
|
|
|
1 |
|
|
|
|
Total Level 3 assets Indemnity |
|
$ |
13 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
(1 |
) |
|
$ |
(1 |
) |
|
$ |
11 |
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate debt non-financial |
|
$ |
17 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
17 |
|
Foreign corporate debt non-financial |
|
|
1 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(1 |
) |
|
|
0 |
|
Asset-backed securities other |
|
|
5 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5 |
|
Collateralized debt obligations |
|
|
77 |
|
|
|
(4 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(24 |
) |
|
|
49 |
|
|
|
|
Total fixed maturities |
|
|
100 |
|
|
|
(4 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(25 |
) |
|
|
71 |
|
Preferred stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable financial |
|
|
9 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(5 |
) |
|
|
4 |
|
U.S. nonredeemable non-financial |
|
|
5 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(5 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
|
Total preferred stock |
|
|
14 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(5 |
) |
|
|
(5 |
) |
|
|
4 |
|
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
1 |
|
|
|
2 |
|
|
|
0 |
|
|
|
6 |
|
|
|
0 |
|
|
|
9 |
|
|
|
|
Total trading securities |
|
|
1 |
|
|
|
2 |
|
|
|
0 |
|
|
|
6 |
|
|
|
0 |
|
|
|
9 |
|
|
|
|
Total Level 3 assets Exchange |
|
$ |
115 |
|
|
$ |
(2 |
) |
|
$ |
0 |
|
|
$ |
1 |
|
|
$ |
(30 |
) |
|
$ |
84 |
|
|
|
|
Total Level 3 assets Erie Insurance Group |
|
$ |
128 |
|
|
$ |
(2 |
) |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
(31 |
) |
|
$ |
95 |
|
|
|
|
91
Level 3 Assets Year-to-Date Change:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Beginning |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending |
|
|
|
balance at |
|
|
|
|
|
Included in other |
|
|
|
|
|
|
Transfers in and |
|
|
balance at |
|
|
|
December 31, |
|
|
Included in |
|
|
comprehensive |
|
|
Purchases, sales |
|
|
(out) of |
|
|
December 31, |
|
(in millions) |
|
2008 |
|
|
earnings(1) |
|
|
income |
|
|
and adjustments |
|
|
Level 3(2) |
|
|
2009 |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate debt financial |
|
$ |
5 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
(2 |
) |
|
$ |
(1 |
) |
|
$ |
2 |
|
Commercial mortgage-backed |
|
|
2 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(2 |
) |
|
|
0 |
|
Collateralized debt obligations |
|
|
7 |
|
|
|
(1 |
) |
|
|
2 |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
8 |
|
|
|
|
Total fixed maturities |
|
|
14 |
|
|
|
(1 |
) |
|
|
2 |
|
|
|
(1 |
) |
|
|
(4 |
) |
|
|
10 |
|
Preferred stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable financial |
|
|
7 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
(7 |
) |
|
|
1 |
|
U.S. nonredeemable non-financial |
|
|
4 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(4 |
) |
|
|
0 |
|
|
|
|
Total preferred stock |
|
|
11 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
(11 |
) |
|
|
1 |
|
|
|
|
Total Level 3 assets Indemnity |
|
$ |
25 |
|
|
$ |
(1 |
) |
|
$ |
2 |
|
|
$ |
0 |
|
|
$ |
(15 |
) |
|
$ |
11 |
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate debt financial |
|
$ |
36 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
(16 |
) |
|
$ |
(20 |
) |
|
$ |
0 |
|
U.S. corporate debt non-financial |
|
|
21 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
17 |
|
Foreign corporate debt financial |
|
|
1 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(1 |
) |
|
|
0 |
|
Foreign corporate debt non-financial |
|
|
2 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(2 |
) |
|
|
0 |
|
Asset-backed securities other |
|
|
5 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5 |
|
Collateralized debt obligations |
|
|
36 |
|
|
|
(7 |
) |
|
|
10 |
|
|
|
8 |
|
|
|
2 |
|
|
|
49 |
|
Commercial mortgage-backed |
|
|
7 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(7 |
) |
|
|
0 |
|
|
|
|
Total fixed maturities |
|
|
108 |
|
|
|
(7 |
) |
|
|
10 |
|
|
|
(10 |
) |
|
|
(30 |
) |
|
|
71 |
|
Preferred stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable financial |
|
|
24 |
|
|
|
0 |
|
|
|
2 |
|
|
|
0 |
|
|
|
(22 |
) |
|
|
4 |
|
U.S. nonredeemable non-financial |
|
|
22 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(5 |
) |
|
|
(17 |
) |
|
|
0 |
|
|
|
|
Total preferred stock |
|
|
46 |
|
|
|
0 |
|
|
|
2 |
|
|
|
(5 |
) |
|
|
(39 |
) |
|
|
4 |
|
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
0 |
|
|
|
3 |
|
|
|
0 |
|
|
|
6 |
|
|
|
0 |
|
|
|
9 |
|
|
|
|
Total trading securities |
|
|
0 |
|
|
|
3 |
|
|
|
0 |
|
|
|
6 |
|
|
|
0 |
|
|
|
9 |
|
|
|
|
Total Level 3 assets Exchange |
|
$ |
154 |
|
|
$ |
(4 |
) |
|
$ |
12 |
|
|
$ |
(9 |
) |
|
$ |
(69 |
) |
|
$ |
84 |
|
|
|
|
Total Level 3 assets Erie Insurance Group |
|
$ |
179 |
|
|
$ |
(5 |
) |
|
$ |
14 |
|
|
$ |
(9 |
) |
|
$ |
(84 |
) |
|
$ |
95 |
|
|
|
|
|
|
|
(1) |
|
Includes losses as a result of other-than-temporary impairments and accrual of discount
and amortization of premium. These amounts are reported in the Consolidated Statement of
Operations. There were no unrealized gains or losses included in earnings for the three or
twelve months ended December 31, 2009 on Level 3 securities. |
|
(2) |
|
Transfers in and out of Level 3 are attributable to changes in the availability of market
observable information for individual securities within the respective categories. Transfers
in and out of levels are recorded at the end of the period. |
92
Estimates of fair values for our investment portfolio are obtained primarily from a nationally
recognized pricing service. Our Level 1 category includes those securities valued using an
exchange traded price provided by the pricing service. The methodologies used by the pricing
service that support a Level 2 classification of a financial instrument include multiple
verifiable, observable inputs including benchmark yields, reported trades, broker/dealer quotes,
issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. Pricing
service valuations for Level 3 securities are based on proprietary models and are used when
observable inputs are not available in illiquid markets. In limited circumstances we adjust the
price received from the pricing service when, in our judgment, a better reflection of fair value is
available based on corroborating information and our knowledge and monitoring of market conditions.
At December 31, 2010, we adjusted some prices received by the pricing service to reflect an
alternate fair market value based on observable market data such as a disparity in price of
comparable securities and/or non-binding broker quotes.
The following table displays
the number and values of these adjustments for the year ended
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of securities |
|
|
|
|
|
|
|
Value of securities |
|
|
used in the |
|
|
|
Number of |
|
|
using pricing |
|
|
financial |
|
(dollars in millions) |
|
holdings |
|
|
service |
|
|
statements |
|
|
Exchange |
|
|
2 |
|
|
$ |
0.4 |
|
|
$ |
1.2 |
|
|
|
|
|
|
|
|
Total Erie Insurance Group |
|
|
|
|
|
$ |
0.4 |
|
|
$ |
1.2 |
|
|
|
|
|
|
|
|
We perform continuous reviews of the prices obtained from the pricing service. This includes
evaluating the methodology and inputs used by the pricing service to ensure we determine the proper
level classification of the financial instrument. Price variances, including large periodic
changes, are investigated and corroborated by market data. We have reviewed the pricing
methodologies of our pricing service and believe that their prices adequately consider market
activity in determining fair value.
In cases in which a price from the pricing service is not available, values are determined by
obtaining non-binding broker quotes and/or market comparables. When available, we obtain multiple
quotes for the same security. The ultimate value for these securities is determined based on our
best estimate of fair value using corroborating market information. Our evaluation includes the
consideration of benchmark yields, reported trades, issuer spreads, two-sided markets, benchmark
securities, bids, offers and reference data.
For certain structured securities in an illiquid market, there may be no prices available from a
pricing service and no comparable market quotes available. In these situations, we value the
security using an internally-developed risk-adjusted discounted cash flow model.
93
The following table sets forth the fair value of the consolidated fixed maturity and preferred
stock securities by pricing source:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
(in millions) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priced via pricing services |
|
$ |
260 |
|
|
$ |
25 |
|
|
$ |
235 |
|
|
$ |
0 |
|
Priced via market comparables/non-binding broker quote(1) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Priced via internal modeling (2) |
|
|
4 |
|
|
|
0 |
|
|
|
0 |
|
|
|
4 |
|
|
|
|
Total fixed maturity securities |
|
|
264 |
|
|
|
25 |
|
|
|
235 |
|
|
|
4 |
|
|
|
|
Preferred stock securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priced via pricing services |
|
|
22 |
|
|
|
11 |
|
|
|
11 |
|
|
|
0 |
|
Priced via market comparables/non-binding broker quote (1) |
|
|
2 |
|
|
|
0 |
|
|
|
2 |
|
|
|
0 |
|
Priced via internal modeling (2) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Total preferred stock securities |
|
|
24 |
|
|
|
11 |
|
|
|
13 |
|
|
|
0 |
|
|
|
|
Common stock securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priced via pricing services |
|
|
28 |
|
|
|
28 |
|
|
|
0 |
|
|
|
0 |
|
Priced via market comparables/non-binding broker quote (1) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Priced via internal modeling (2) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Total common stock securities |
|
|
28 |
|
|
|
28 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Total available-for-sale/trading securities Indemnity |
|
$ |
316 |
|
|
$ |
64 |
|
|
$ |
248 |
|
|
$ |
4 |
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priced via pricing services |
|
$ |
7,138 |
|
|
$ |
24 |
|
|
$ |
7,114 |
|
|
$ |
0 |
|
Priced via market comparables/non-binding broker quote (1) |
|
|
86 |
|
|
|
0 |
|
|
|
86 |
|
|
|
0 |
|
Priced via internal modeling (2) |
|
|
55 |
|
|
|
0 |
|
|
|
0 |
|
|
|
55 |
|
|
|
|
Total fixed maturity securities |
|
|
7,279 |
|
|
|
24 |
|
|
|
7,200 |
|
|
|
55 |
|
|
|
|
Preferred stock securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priced via pricing services |
|
|
533 |
|
|
|
166 |
|
|
|
367 |
|
|
|
0 |
|
Priced via market comparables/non-binding broker quote (1) |
|
|
37 |
|
|
|
0 |
|
|
|
30 |
|
|
|
7 |
|
Priced via internal modeling (2) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Total preferred stock securities |
|
|
570 |
|
|
|
166 |
|
|
|
397 |
|
|
|
7 |
|
|
|
|
Common stock securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priced via pricing services |
|
|
2,294 |
|
|
|
2,294 |
|
|
|
0 |
|
|
|
0 |
|
Priced via market comparables/non-binding broker quote (1) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Priced via
internal
modeling (2) |
|
|
12 |
|
|
|
0 |
|
|
|
0 |
|
|
|
12 |
|
|
|
|
Total common stock securities |
|
|
2,306 |
|
|
|
2,294 |
|
|
|
0 |
|
|
|
12 |
|
|
|
|
Total available-for-sale/trading securities Exchange |
|
$ |
10,155 |
|
|
$ |
2,484 |
|
|
$ |
7,597 |
|
|
$ |
74 |
|
|
|
|
Total available-for-sale/trading securities Erie Insurance Group |
|
$ |
10,471 |
|
|
$ |
2,548 |
|
|
$ |
7,845 |
|
|
$ |
78 |
|
|
|
|
|
|
|
(1) |
|
All broker quotes obtained for securities were non-binding. When a non-binding broker
quote was the only price available, the security was classified as Level 3. |
|
(2) |
|
Internal modeling using a discounted cash flow model was performed on 12 fixed maturities
representing less than 0.5% of the total available-for-sale portfolio of the Erie Insurance
Group. |
We have no assets that were measured at fair value on a nonrecurring basis during the year
ended December 31, 2010.
94
Note 7. Investments
The following tables summarize the cost and fair value of our available-for-sale securities at
December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
December 31, 2010 |
|
(in millions) |
|
Amortized |
|
|
Gross unrealized |
|
|
Gross unrealized |
|
|
Estimated |
|
Available-for-sale securities |
|
cost |
|
|
gains |
|
|
losses |
|
|
fair value |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasuries and government agencies |
|
$ |
25 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
25 |
|
U.S. government sponsored enterprises |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Municipal securities |
|
|
193 |
|
|
|
6 |
|
|
|
2 |
|
|
|
197 |
|
U.S. corporate debt non-financial |
|
|
12 |
|
|
|
0 |
|
|
|
0 |
|
|
|
12 |
|
U.S. corporate debt financial |
|
|
24 |
|
|
|
2 |
|
|
|
0 |
|
|
|
26 |
|
Structured securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations |
|
|
3 |
|
|
|
1 |
|
|
|
0 |
|
|
|
4 |
|
|
|
|
Total fixed maturities |
|
$ |
257 |
|
|
$ |
9 |
|
|
$ |
2 |
|
|
$ |
264 |
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
$ |
8 |
|
|
$ |
3 |
|
|
$ |
0 |
|
|
$ |
11 |
|
Non-financial |
|
|
11 |
|
|
|
1 |
|
|
|
0 |
|
|
|
12 |
|
Foreign nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-financial |
|
|
1 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
|
Total equity securities |
|
$ |
20 |
|
|
$ |
4 |
|
|
$ |
0 |
|
|
$ |
24 |
|
|
|
|
Total available-for-sale securities Indemnity |
|
$ |
277 |
|
|
$ |
13 |
|
|
$ |
2 |
|
|
$ |
288 |
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasuries and government agencies |
|
$ |
11 |
|
|
$ |
1 |
|
|
$ |
0 |
|
|
$ |
12 |
|
U.S. government sponsored enterprises |
|
|
74 |
|
|
|
1 |
|
|
|
0 |
|
|
|
75 |
|
Foreign government |
|
|
20 |
|
|
|
1 |
|
|
|
0 |
|
|
|
21 |
|
Municipal securities |
|
|
1,437 |
|
|
|
43 |
|
|
|
9 |
|
|
|
1,471 |
|
U.S. corporate debt non-financial |
|
|
2,354 |
|
|
|
186 |
|
|
|
5 |
|
|
|
2,535 |
|
U.S. corporate debt financial |
|
|
1,767 |
|
|
|
137 |
|
|
|
7 |
|
|
|
1,897 |
|
Foreign corporate debt non-financial |
|
|
415 |
|
|
|
34 |
|
|
|
0 |
|
|
|
449 |
|
Foreign corporate debt financial |
|
|
364 |
|
|
|
20 |
|
|
|
2 |
|
|
|
382 |
|
Structured securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities auto loans |
|
|
36 |
|
|
|
2 |
|
|
|
0 |
|
|
|
38 |
|
Asset-backed securities other |
|
|
18 |
|
|
|
1 |
|
|
|
0 |
|
|
|
19 |
|
Collateralized debt obligations |
|
|
69 |
|
|
|
6 |
|
|
|
5 |
|
|
|
70 |
|
Commercial mortgage-backed |
|
|
82 |
|
|
|
5 |
|
|
|
1 |
|
|
|
86 |
|
Residential mortgage-backed: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government sponsored enterprises |
|
|
196 |
|
|
|
9 |
|
|
|
0 |
|
|
|
205 |
|
Non-government sponsored enterprises |
|
|
20 |
|
|
|
0 |
|
|
|
1 |
|
|
|
19 |
|
|
|
|
Total fixed maturities |
|
$ |
6,863 |
|
|
$ |
446 |
|
|
$ |
30 |
|
|
$ |
7,279 |
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
$ |
317 |
|
|
$ |
58 |
|
|
$ |
2 |
|
|
$ |
373 |
|
Non-financial |
|
|
126 |
|
|
|
9 |
|
|
|
2 |
|
|
|
133 |
|
Government sponsored enterprises |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Foreign nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
52 |
|
|
|
6 |
|
|
|
3 |
|
|
|
55 |
|
Non-financial |
|
|
8 |
|
|
|
1 |
|
|
|
0 |
|
|
|
9 |
|
|
|
|
Total equity securities |
|
$ |
503 |
|
|
$ |
74 |
|
|
$ |
7 |
|
|
$ |
570 |
|
|
|
|
Total
available-for-sale securities Exchange |
|
$ |
7,366 |
|
|
$ |
520 |
|
|
$ |
37 |
|
|
$ |
7,849 |
|
|
|
|
Total available-for-sale securities Erie Insurance Group |
|
$ |
7,643 |
|
|
$ |
533 |
|
|
$ |
39 |
|
|
$ |
8,137 |
|
|
|
|
95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
|
|
|
|
At December 31, 2009 |
|
|
|
|
(in millions) |
|
Amortized |
|
|
Gross unrealized |
|
|
Gross unrealized |
|
|
Estimated |
|
Available-for-sale securities |
|
cost |
|
|
gains |
|
|
losses |
|
|
fair value |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasuries and government agencies |
|
$ |
3 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
3 |
|
U.S. government sponsored enterprises |
|
|
14 |
|
|
|
0 |
|
|
|
0 |
|
|
|
14 |
|
Foreign government |
|
|
2 |
|
|
|
0 |
|
|
|
0 |
|
|
|
2 |
|
Municipal securities |
|
|
235 |
|
|
|
9 |
|
|
|
0 |
|
|
|
244 |
|
U.S. corporate debt non-financial |
|
|
172 |
|
|
|
10 |
|
|
|
1 |
|
|
|
181 |
|
U.S. corporate debt financial |
|
|
135 |
|
|
|
7 |
|
|
|
4 |
|
|
|
138 |
|
Foreign corporate debt non-financial |
|
|
26 |
|
|
|
2 |
|
|
|
0 |
|
|
|
28 |
|
Foreign corporate debt financial |
|
|
19 |
|
|
|
2 |
|
|
|
1 |
|
|
|
20 |
|
Structured securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities auto loans |
|
|
4 |
|
|
|
0 |
|
|
|
0 |
|
|
|
4 |
|
Collateralized debt obligations |
|
|
10 |
|
|
|
0 |
|
|
|
2 |
|
|
|
8 |
|
Commercial mortgage-backed |
|
|
5 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5 |
|
Residential mortgage-backed: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government sponsored enterprises |
|
|
14 |
|
|
|
0 |
|
|
|
0 |
|
|
|
14 |
|
Non-government sponsored enterprises |
|
|
3 |
|
|
|
0 |
|
|
|
0 |
|
|
|
3 |
|
|
|
|
Total fixed maturities |
|
$ |
642 |
|
|
$ |
30 |
|
|
$ |
8 |
|
|
$ |
664 |
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
$ |
20 |
|
|
$ |
3 |
|
|
$ |
1 |
|
|
$ |
22 |
|
Non-financial |
|
|
9 |
|
|
|
1 |
|
|
|
0 |
|
|
|
10 |
|
Government sponsored enterprises |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Foreign nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
5 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5 |
|
Non-financial |
|
|
1 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
|
Total equity securities |
|
$ |
35 |
|
|
$ |
4 |
|
|
$ |
1 |
|
|
$ |
38 |
|
|
|
|
Total available-for-sale securities Indemnity |
|
$ |
677 |
|
|
$ |
34 |
|
|
$ |
9 |
|
|
$ |
702 |
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasuries and government agencies |
|
$ |
5 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
5 |
|
U.S. government sponsored enterprises |
|
|
76 |
|
|
|
1 |
|
|
|
0 |
|
|
|
77 |
|
Foreign government |
|
|
10 |
|
|
|
1 |
|
|
|
0 |
|
|
|
11 |
|
Municipal securities |
|
|
1,389 |
|
|
|
55 |
|
|
|
3 |
|
|
|
1,441 |
|
U.S. corporate debt non-financial |
|
|
2,078 |
|
|
|
125 |
|
|
|
10 |
|
|
|
2,193 |
|
U.S. corporate debt financial |
|
|
1,498 |
|
|
|
82 |
|
|
|
28 |
|
|
|
1,552 |
|
Foreign corporate debt non-financial |
|
|
375 |
|
|
|
22 |
|
|
|
2 |
|
|
|
395 |
|
Foreign corporate debt financial |
|
|
292 |
|
|
|
11 |
|
|
|
4 |
|
|
|
299 |
|
Structured securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities auto loans |
|
|
48 |
|
|
|
3 |
|
|
|
0 |
|
|
|
51 |
|
Asset-backed securities credit cards |
|
|
5 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5 |
|
Asset-backed securities other |
|
|
35 |
|
|
|
0 |
|
|
|
2 |
|
|
|
33 |
|
Collateralized debt obligations |
|
|
88 |
|
|
|
5 |
|
|
|
16 |
|
|
|
77 |
|
Commercial mortgage-backed |
|
|
127 |
|
|
|
5 |
|
|
|
5 |
|
|
|
127 |
|
Residential mortgage-backed: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government sponsored enterprises |
|
|
192 |
|
|
|
6 |
|
|
|
0 |
|
|
|
198 |
|
Non-government sponsored enterprises |
|
|
59 |
|
|
|
0 |
|
|
|
6 |
|
|
|
53 |
|
|
|
|
Total fixed maturities |
|
$ |
6,277 |
|
|
$ |
316 |
|
|
$ |
76 |
|
|
$ |
6,517 |
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
$ |
259 |
|
|
$ |
53 |
|
|
$ |
11 |
|
|
$ |
301 |
|
Non-financial |
|
|
111 |
|
|
|
4 |
|
|
|
2 |
|
|
|
113 |
|
Government sponsored enterprises |
|
|
1 |
|
|
|
2 |
|
|
|
0 |
|
|
|
3 |
|
Foreign nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
46 |
|
|
|
4 |
|
|
|
3 |
|
|
|
47 |
|
Non-financial |
|
|
8 |
|
|
|
0 |
|
|
|
0 |
|
|
|
8 |
|
|
|
|
Total equity securities |
|
$ |
425 |
|
|
$ |
63 |
|
|
$ |
16 |
|
|
$ |
472 |
|
|
|
|
Total available-for-sale securities Exchange |
|
$ |
6,702 |
|
|
$ |
379 |
|
|
$ |
92 |
|
|
$ |
6,989 |
|
|
|
|
Total available-for-sale securities Erie Insurance Group |
|
$ |
7,379 |
|
|
$ |
413 |
|
|
$ |
101 |
|
|
$ |
7,691 |
|
|
|
|
96
The amortized cost and estimated fair value of fixed maturities at December 31, 2010, are
shown below by remaining contractual term to maturity. Mortgage-backed securities are allocated
based on their stated maturity dates. Expected maturities may differ from contractual maturities
because borrowers may have the right to call or prepay obligations with or without call or
prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Amortized |
|
|
Estimated |
|
(in millions) |
|
cost |
|
|
fair value |
|
Indemnity |
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
64 |
|
|
$ |
66 |
|
Due after one year through five years |
|
|
88 |
|
|
|
92 |
|
Due after five years through ten years |
|
|
59 |
|
|
|
61 |
|
Due after ten years |
|
|
46 |
|
|
|
45 |
|
|
|
|
|
|
|
|
Total fixed maturities Indemnity |
|
$ |
257 |
|
|
$ |
264 |
|
|
|
|
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
318 |
|
|
$ |
335 |
|
Due after one year through five years |
|
|
2,492 |
|
|
|
2,646 |
|
Due after five years through ten years |
|
|
2,724 |
|
|
|
2,920 |
|
Due after ten years |
|
|
1,329 |
|
|
|
1,378 |
|
|
|
|
|
|
|
|
Total fixed maturities Exchange |
|
$ |
6,863 |
|
|
$ |
7,279 |
|
|
|
|
|
|
|
|
Total fixed maturities Erie Insurance Group |
|
$ |
7,120 |
|
|
$ |
7,543 |
|
|
|
|
|
|
|
|
Fixed maturities and equity securities in a gross unrealized loss position at December 31, 2010 are
as follows for Indemnity. Data is provided by length of time securities were in a gross unrealized
loss position.
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
No. of |
|
(dollars in millions) |
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
holdings |
|
|
|
|
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government sponsored enterprises |
|
$ |
25 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
25 |
|
|
$ |
0 |
|
|
|
1 |
|
Municipal securities |
|
|
39 |
|
|
|
2 |
|
|
|
1 |
|
|
|
0 |
|
|
|
40 |
|
|
|
2 |
|
|
|
20 |
|
U.S. corporate debt non-financial |
|
|
11 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
11 |
|
|
|
0 |
|
|
|
1 |
|
U.S. corporate debt financial |
|
|
20 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
20 |
|
|
|
0 |
|
|
|
2 |
|
|
|
|
|
|
|
|
Total fixed maturities Indemnity |
|
$ |
95 |
|
|
$ |
2 |
|
|
$ |
1 |
|
|
$ |
0 |
|
|
$ |
96 |
|
|
$ |
2 |
|
|
|
24 |
|
|
|
|
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-financial |
|
$ |
3 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
3 |
|
|
$ |
0 |
|
|
|
1 |
|
|
|
|
|
|
|
|
Total equity securities Indemnity |
|
$ |
3 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
3 |
|
|
$ |
0 |
|
|
|
1 |
|
|
|
|
|
|
|
|
Quality breakdown of fixed maturities at December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
No. of |
|
(dollars in millions) |
|
Value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
holdings |
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade |
|
$ |
95 |
|
|
$ |
2 |
|
|
$ |
1 |
|
|
$ |
0 |
|
|
$ |
96 |
|
|
$ |
2 |
|
|
|
24 |
|
Non-investment grade |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities Indemnity |
|
$ |
95 |
|
|
$ |
2 |
|
|
$ |
1 |
|
|
$ |
0 |
|
|
$ |
96 |
|
|
$ |
2 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97
Fixed maturities and equity securities in a gross unrealized loss position at December 31,
2010 are as follows for the Exchange. Data is provided by length of time securities were in a
gross unrealized loss position.
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
No. of |
|
(dollars in millions) |
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
holdings |
|
|
|
|
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasuries and government agencies |
|
$ |
2 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
2 |
|
|
$ |
0 |
|
|
|
1 |
|
U.S. government sponsored enterprises |
|
|
20 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
20 |
|
|
|
0 |
|
|
|
2 |
|
Foreign government |
|
|
10 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
10 |
|
|
|
0 |
|
|
|
1 |
|
Municipal securities |
|
|
299 |
|
|
|
8 |
|
|
|
5 |
|
|
|
1 |
|
|
|
304 |
|
|
|
9 |
|
|
|
59 |
|
U.S. corporate debt non-financial |
|
|
217 |
|
|
|
4 |
|
|
|
36 |
|
|
|
1 |
|
|
|
253 |
|
|
|
5 |
|
|
|
43 |
|
U.S. corporate debt financial |
|
|
141 |
|
|
|
2 |
|
|
|
85 |
|
|
|
5 |
|
|
|
226 |
|
|
|
7 |
|
|
|
47 |
|
Foreign corporate debt non-financial |
|
|
8 |
|
|
|
0 |
|
|
|
16 |
|
|
|
0 |
|
|
|
24 |
|
|
|
0 |
|
|
|
5 |
|
Foreign corporate debt financial |
|
|
32 |
|
|
|
2 |
|
|
|
7 |
|
|
|
0 |
|
|
|
39 |
|
|
|
2 |
|
|
|
6 |
|
Structured securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations |
|
|
1 |
|
|
|
0 |
|
|
|
33 |
|
|
|
5 |
|
|
|
34 |
|
|
|
5 |
|
|
|
6 |
|
Commercial mortgage-backed |
|
|
0 |
|
|
|
0 |
|
|
|
12 |
|
|
|
1 |
|
|
|
12 |
|
|
|
1 |
|
|
|
2 |
|
Residential mortgage-backed: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government sponsored enterprises |
|
|
6 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
6 |
|
|
|
0 |
|
|
|
2 |
|
Non-government sponsored enterprises |
|
|
0 |
|
|
|
0 |
|
|
|
7 |
|
|
|
1 |
|
|
|
7 |
|
|
|
1 |
|
|
|
2 |
|
|
|
|
|
|
|
|
Total fixed maturities Exchange |
|
$ |
736 |
|
|
$ |
16 |
|
|
$ |
201 |
|
|
$ |
14 |
|
|
$ |
937 |
|
|
$ |
30 |
|
|
|
176 |
|
|
|
|
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
$ |
25 |
|
|
$ |
0 |
|
|
$ |
24 |
|
|
$ |
2 |
|
|
$ |
49 |
|
|
$ |
2 |
|
|
|
6 |
|
Non-financial |
|
|
14 |
|
|
|
1 |
|
|
|
20 |
|
|
|
1 |
|
|
|
34 |
|
|
|
2 |
|
|
|
4 |
|
Foreign nonredeemable preferred
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
6 |
|
|
|
1 |
|
|
|
15 |
|
|
|
2 |
|
|
|
21 |
|
|
|
3 |
|
|
|
5 |
|
|
|
|
|
|
|
|
Total equity securities Exchange |
|
$ |
45 |
|
|
$ |
2 |
|
|
$ |
59 |
|
|
$ |
5 |
|
|
$ |
104 |
|
|
$ |
7 |
|
|
|
15 |
|
|
|
|
|
|
|
|
Quality breakdown of fixed maturities at December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
No. of |
|
(dollars in millions) |
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
holdings |
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade |
|
$ |
703 |
|
|
$ |
16 |
|
|
$ |
155 |
|
|
$ |
11 |
|
|
$ |
858 |
|
|
$ |
27 |
|
|
|
154 |
|
Non-investment grade |
|
|
33 |
|
|
|
0 |
|
|
|
46 |
|
|
|
3 |
|
|
|
79 |
|
|
|
3 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities Exchange |
|
$ |
736 |
|
|
$ |
16 |
|
|
$ |
201 |
|
|
$ |
14 |
|
|
$ |
937 |
|
|
$ |
30 |
|
|
|
176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above securities for Indemnity and the Exchange have been evaluated and determined to be
temporary impairments for which we expect to recover our entire principal plus interest. The
primary components of this analysis are a general review of market conditions and financial
performance of the issuer along with the extent and duration of which fair value is less than cost.
Any debt securities that we intend to sell or will more likely than not be required to sell before
recovery are included in other-than-temporary impairments with the impairment charges recognized in
earnings.
98
Fixed maturities and equity securities in a gross unrealized loss position at December 31, 2009 are
as follows for Indemnity. Data is provided by length of time securities were in a gross unrealized
loss position.
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
No. of |
|
(dollars in millions) |
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
Value |
|
|
losses |
|
|
holdings |
|
|
|
|
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government sponsored enterprises |
|
$ |
8 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
8 |
|
|
$ |
0 |
|
|
|
2 |
|
Municipal securities |
|
|
18 |
|
|
|
0 |
|
|
|
5 |
|
|
|
0 |
|
|
|
23 |
|
|
|
0 |
|
|
|
12 |
|
U.S. corporate debt non-financial |
|
|
19 |
|
|
|
0 |
|
|
|
8 |
|
|
|
1 |
|
|
|
27 |
|
|
|
1 |
|
|
|
16 |
|
U.S. corporate debt financial |
|
|
16 |
|
|
|
1 |
|
|
|
40 |
|
|
|
3 |
|
|
|
56 |
|
|
|
4 |
|
|
|
42 |
|
Foreign corporate debt non-financial |
|
|
0 |
|
|
|
0 |
|
|
|
4 |
|
|
|
0 |
|
|
|
4 |
|
|
|
0 |
|
|
|
3 |
|
Foreign corporate debt financial |
|
|
2 |
|
|
|
0 |
|
|
|
3 |
|
|
|
1 |
|
|
|
5 |
|
|
|
1 |
|
|
|
4 |
|
Structured securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations |
|
|
0 |
|
|
|
0 |
|
|
|
3 |
|
|
|
2 |
|
|
|
3 |
|
|
|
2 |
|
|
|
6 |
|
Commercial mortgage-backed |
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
0 |
|
|
|
1 |
|
|
|
0 |
|
|
|
1 |
|
Residential mortgage-backed: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government sponsored enterprises |
|
|
6 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
6 |
|
|
|
0 |
|
|
|
2 |
|
Non-government sponsored enterprises |
|
|
0 |
|
|
|
0 |
|
|
|
3 |
|
|
|
0 |
|
|
|
3 |
|
|
|
0 |
|
|
|
2 |
|
|
|
|
|
|
|
|
Total fixed maturities Indemnity |
|
$ |
69 |
|
|
$ |
1 |
|
|
$ |
67 |
|
|
$ |
7 |
|
|
$ |
136 |
|
|
$ |
8 |
|
|
|
90 |
|
|
|
|
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
$ |
5 |
|
|
$ |
0 |
|
|
$ |
5 |
|
|
$ |
1 |
|
|
$ |
10 |
|
|
$ |
1 |
|
|
|
8 |
|
Non-financial |
|
|
3 |
|
|
|
0 |
|
|
|
4 |
|
|
|
0 |
|
|
|
7 |
|
|
|
0 |
|
|
|
3 |
|
Foreign nonredeemable preferred
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
0 |
|
|
|
1 |
|
|
|
0 |
|
|
|
1 |
|
|
|
|
|
|
|
|
Total equity securities Indemnity |
|
$ |
8 |
|
|
$ |
0 |
|
|
$ |
10 |
|
|
$ |
1 |
|
|
$ |
18 |
|
|
$ |
1 |
|
|
|
12 |
|
|
|
|
|
|
|
|
Quality breakdown of fixed maturities at December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
No. of |
|
(dollars in millions) |
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
holdings |
|
Indemnity
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade |
|
$ |
69 |
|
|
$ |
1 |
|
|
$ |
49 |
|
|
$ |
4 |
|
|
$ |
118 |
|
|
$ |
5 |
|
|
|
71 |
|
Non-investment grade |
|
|
0 |
|
|
|
0 |
|
|
|
18 |
|
|
|
3 |
|
|
|
18 |
|
|
|
3 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities Indemnity |
|
$ |
69 |
|
|
$ |
1 |
|
|
$ |
67 |
|
|
$ |
7 |
|
|
$ |
136 |
|
|
$ |
8 |
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99
Fixed maturities and equity securities in a gross unrealized loss position at December 31,
2009 are as follows for the Exchange. Data is provided by length of time securities were in a
gross unrealized loss position.
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
No. of |
|
(dollars in millions) |
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
holdings |
|
|
|
|
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government sponsored enterprises |
|
$ |
50 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
50 |
|
|
$ |
0 |
|
|
|
6 |
|
Municipal securities |
|
|
105 |
|
|
|
2 |
|
|
|
26 |
|
|
|
1 |
|
|
|
131 |
|
|
|
3 |
|
|
|
24 |
|
U.S. corporate debt non-financial |
|
|
128 |
|
|
|
3 |
|
|
|
129 |
|
|
|
7 |
|
|
|
257 |
|
|
|
10 |
|
|
|
56 |
|
U.S. corporate debt financial |
|
|
159 |
|
|
|
2 |
|
|
|
318 |
|
|
|
26 |
|
|
|
477 |
|
|
|
28 |
|
|
|
98 |
|
Foreign corporate debt non-financial |
|
|
12 |
|
|
|
0 |
|
|
|
36 |
|
|
|
2 |
|
|
|
48 |
|
|
|
2 |
|
|
|
9 |
|
Foreign corporate debt financial |
|
|
17 |
|
|
|
0 |
|
|
|
68 |
|
|
|
4 |
|
|
|
85 |
|
|
|
4 |
|
|
|
17 |
|
Structured securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset backed credit cards |
|
|
0 |
|
|
|
0 |
|
|
|
5 |
|
|
|
0 |
|
|
|
5 |
|
|
|
0 |
|
|
|
1 |
|
Asset backed other |
|
|
0 |
|
|
|
0 |
|
|
|
18 |
|
|
|
2 |
|
|
|
18 |
|
|
|
2 |
|
|
|
3 |
|
Collateralized debt obligations |
|
|
8 |
|
|
|
1 |
|
|
|
28 |
|
|
|
15 |
|
|
|
36 |
|
|
|
16 |
|
|
|
15 |
|
Commercial mortgage-backed |
|
|
1 |
|
|
|
0 |
|
|
|
34 |
|
|
|
5 |
|
|
|
35 |
|
|
|
5 |
|
|
|
6 |
|
Residential mortgage-backed: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government sponsored enterprises |
|
|
28 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
28 |
|
|
|
0 |
|
|
|
4 |
|
Non-government sponsored enterprises |
|
|
0 |
|
|
|
0 |
|
|
|
45 |
|
|
|
6 |
|
|
|
45 |
|
|
|
6 |
|
|
|
9 |
|
|
|
|
|
|
|
|
Total fixed maturities Exchange |
|
$ |
508 |
|
|
$ |
8 |
|
|
$ |
707 |
|
|
$ |
68 |
|
|
$ |
1,215 |
|
|
$ |
76 |
|
|
|
248 |
|
|
|
|
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
$ |
36 |
|
|
$ |
2 |
|
|
$ |
72 |
|
|
$ |
9 |
|
|
$ |
108 |
|
|
$ |
11 |
|
|
|
20 |
|
Non-financial |
|
|
14 |
|
|
|
0 |
|
|
|
43 |
|
|
|
2 |
|
|
|
57 |
|
|
|
2 |
|
|
|
10 |
|
Foreign nonredeemable preferred
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
0 |
|
|
|
0 |
|
|
|
18 |
|
|
|
3 |
|
|
|
18 |
|
|
|
3 |
|
|
|
4 |
|
|
|
|
|
|
|
|
Total equity securities Exchange |
|
$ |
50 |
|
|
$ |
2 |
|
|
$ |
133 |
|
|
$ |
14 |
|
|
$ |
183 |
|
|
$ |
16 |
|
|
|
34 |
|
|
|
|
|
|
|
|
Quality breakdown of fixed maturities at December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
No. of |
|
(dollars in millions) |
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
holdings |
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade |
|
$ |
494 |
|
|
$ |
8 |
|
|
$ |
522 |
|
|
$ |
50 |
|
|
$ |
1,016 |
|
|
$ |
58 |
|
|
|
191 |
|
Non-investment grade |
|
|
14 |
|
|
|
0 |
|
|
|
185 |
|
|
|
18 |
|
|
|
199 |
|
|
|
18 |
|
|
|
57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities Exchange |
|
$ |
508 |
|
|
$ |
8 |
|
|
$ |
707 |
|
|
$ |
68 |
|
|
$ |
1,215 |
|
|
$ |
76 |
|
|
|
248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
Investment income, net of expenses, was generated from the following portfolios as follows for
the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
$ |
33 |
|
|
$ |
36 |
|
|
$ |
36 |
|
Equity securities |
|
|
4 |
|
|
|
5 |
|
|
|
9 |
|
Cash equivalents and other |
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
|
Total investment income |
|
|
38 |
|
|
|
42 |
|
|
|
47 |
|
Less: investment expenses |
|
|
1 |
|
|
|
0 |
|
|
|
3 |
|
|
|
|
Investment income, net of expenses Indemnity |
|
$ |
37 |
|
|
$ |
42 |
|
|
|
44 |
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
$ |
350 |
|
|
$ |
343 |
|
|
$ |
319 |
|
Equity securities |
|
|
72 |
|
|
|
68 |
|
|
|
88 |
|
Cash equivalents and other |
|
|
2 |
|
|
|
4 |
|
|
|
13 |
|
|
|
|
Total investment income |
|
|
424 |
|
|
|
415 |
|
|
|
420 |
|
Less: investment expenses |
|
|
28 |
|
|
|
24 |
|
|
|
26 |
|
|
|
|
Investment income, net of expenses Exchange |
|
$ |
396 |
|
|
$ |
391 |
|
|
$ |
394 |
|
|
|
|
Total consolidated investment income, net of expenses
Erie Insurance Group |
|
$ |
433 |
|
|
$ |
433 |
|
|
$ |
438 |
|
|
|
|
Dividend income is recognized as earned and recorded to net investment income.
In 2010,
Indemnity sold its interest in nine limited partnerships and the Exchange sold its interest in
eleven limited partnerships, which generated net realized losses. There were no sales of limited
partnerships in 2009. In 2008, Indemnity and the Exchange sold their
interest in ten limited partnerships,
which generated net realized gains. Realized gains (losses) on Indemnitys investments were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Years ended December 31, |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains |
|
$ |
6 |
|
|
$ |
5 |
|
|
$ |
3 |
|
Gross realized losses |
|
|
(1 |
) |
|
|
(4 |
) |
|
|
(5 |
) |
|
|
|
Net realized gains (losses) |
|
|
5 |
|
|
|
1 |
|
|
|
(2 |
) |
|
|
|
Equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains |
|
|
1 |
|
|
|
8 |
|
|
|
8 |
|
Gross realized losses |
|
|
0 |
|
|
|
(7 |
) |
|
|
(13 |
) |
|
|
|
Net realized gains (losses) |
|
|
1 |
|
|
|
1 |
|
|
|
(5 |
) |
|
|
|
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains |
|
|
6 |
|
|
|
2 |
|
|
|
12 |
|
Gross realized losses |
|
|
(1 |
) |
|
|
(5 |
) |
|
|
(28 |
) |
Valuation adjustments |
|
|
0 |
|
|
|
11 |
|
|
|
(22 |
) |
|
|
|
Net realized gains (losses) |
|
|
5 |
|
|
|
8 |
|
|
|
(38 |
) |
Limited partnerships: |
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains |
|
|
0 |
|
|
|
0 |
|
|
|
4 |
|
Gross realized losses |
|
|
(12 |
) |
|
|
0 |
|
|
|
(2 |
) |
|
|
|
Net realized (losses) gains |
|
|
(12 |
) |
|
|
0 |
|
|
|
2 |
|
|
|
|
Net realized (losses) gains on investments Indemnity |
|
$ |
(1 |
) |
|
$ |
10 |
|
|
$ |
(43 |
) |
|
|
|
101
Realized gains (losses) on the Exchanges investments were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains |
|
$ |
49 |
|
|
$ |
22 |
|
|
$ |
13 |
|
Gross realized losses |
|
|
(24 |
) |
|
|
(37 |
) |
|
|
(53 |
) |
|
|
|
Net realized gains (losses) |
|
|
25 |
|
|
|
(15 |
) |
|
|
(40 |
) |
|
|
|
Equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains |
|
|
14 |
|
|
|
39 |
|
|
|
33 |
|
Gross realized losses |
|
|
(3 |
) |
|
|
(26 |
) |
|
|
(68 |
) |
|
|
|
Net realized gains (losses) |
|
|
11 |
|
|
|
13 |
|
|
|
(35 |
) |
|
|
|
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains |
|
|
205 |
|
|
|
143 |
|
|
|
155 |
|
Gross realized losses |
|
|
(135 |
) |
|
|
(203 |
) |
|
|
(654 |
) |
Valuation adjustments |
|
|
254 |
|
|
|
464 |
|
|
|
(416 |
) |
|
|
|
Net realized gains (losses) |
|
|
324 |
|
|
|
404 |
|
|
|
(915 |
) |
|
|
|
Limited partnerships: |
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains |
|
|
0 |
|
|
|
0 |
|
|
|
15 |
|
Gross realized losses |
|
|
(46 |
) |
|
|
0 |
|
|
|
(8 |
) |
|
|
|
Net realized (losses) gains |
|
|
(46 |
) |
|
|
0 |
|
|
|
7 |
|
|
|
|
Net realized gains (losses) on investments Exchange |
|
$ |
314 |
|
|
$ |
402 |
|
|
$ |
(983 |
) |
|
|
|
Net realized gains (losses) on investments Erie
Insurance Group |
|
$ |
313 |
|
|
$ |
412 |
|
|
$ |
(1,026 |
) |
|
|
|
The components of other-than-temporary impairments on investments are included below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
Years ended December 31 |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
$ |
(1 |
) |
|
$ |
(7 |
) |
|
$ |
(36 |
) |
Equity securities |
|
|
0 |
|
|
|
(5 |
) |
|
|
(34 |
) |
|
|
|
Total |
|
|
(1 |
) |
|
|
(12 |
) |
|
|
(70 |
) |
Portion recognized in other comprehensive income |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Net impairment losses recognized in earnings Indemnity |
|
$ |
(1 |
) |
|
$ |
(12 |
) |
|
$ |
(70 |
) |
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
$ |
(4 |
) |
|
$ |
(54 |
) |
|
$ |
(306 |
) |
Equity securities |
|
|
(1 |
) |
|
|
(60 |
) |
|
|
(195 |
) |
|
|
|
Total |
|
|
(5 |
) |
|
|
(114 |
) |
|
|
(501 |
) |
Portion recognized in other comprehensive income |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Net impairment losses recognized in earnings Exchange |
|
$ |
(5 |
) |
|
$ |
(114 |
) |
|
$ |
(501 |
) |
|
|
|
Net impairment losses recognized in earnings Erie
Insurance Group |
|
$ |
(6 |
) |
|
$ |
(126 |
) |
|
$ |
(571 |
) |
|
|
|
In
considering if fixed maturity securities were credit-impaired some of the factors considered
include: potential for the default of interest and/or principal, level of subordination, collateral
of the issue, compliance with financial covenants, credit ratings and industry conditions. We have
the intent to sell all credit-impaired fixed maturity securities, therefore the entire amount of
the impairment charges were included in earnings and no non-credit impairments were recognized in
other comprehensive income. Prior to the second quarter of 2009 when new impairment guidance was
issued for debt securities, the impairment policy for fixed maturities was consistent with that of
equity securities. See also Note 2, Significant Accounting Policies.
102
Limited partnerships
Our limited partnership investments are recorded using the equity method of accounting. As these
investments are generally reported on a one-quarter lag, our limited partnership results through
December 31, 2010 are comprised of general partnership financial results for the fourth quarter of
2009 and the first, second, and third quarters of 2010. Given the lag in reporting, our limited
partnership results do not reflect the market conditions of the fourth quarter of 2010. Cash
contributions made to and distributions received from the partnerships are recorded in the period
in which the transaction occurs.
We have provided summarized financial information in the following table for the years ended
December 31, 2010 and 2009. Amounts provided in the table are presented using the latest available
financial statements received from the partnerships. Limited partnership financial information has
been presented based on the investment percentage in the partnerships for the Erie Insurance Group
consistent with how management evaluates the investments.
103
As these investments are generally reported on a one-quarter lag, our limited partnership results
through December 31, 2010 include the general partnership results for the fourth quarter of 2009 and the
first three quarters of 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
As of and for the year ended December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
recognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
due to valuation |
|
|
|
|
Investment percentage in partnership |
|
Number of |
|
|
|
|
|
|
adjustments |
|
|
Income (loss) |
|
for Erie Insurance Group |
|
partnerships |
|
|
Asset recorded |
|
|
by the partnerships |
|
|
recorded |
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 10% |
|
|
26 |
|
|
$ |
78 |
|
|
$ |
4 |
|
|
$ |
7 |
|
Greater than or equal to 10% but less than 50% |
|
|
3 |
|
|
|
8 |
|
|
|
3 |
|
|
|
0 |
|
Greater than 50% |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Total private equity |
|
|
29 |
|
|
|
86 |
|
|
|
7 |
|
|
|
7 |
|
Mezzanine debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 10% |
|
|
11 |
|
|
|
30 |
|
|
|
4 |
|
|
|
3 |
|
Greater than or equal to 10% but less than 50% |
|
|
3 |
|
|
|
15 |
|
|
|
2 |
|
|
|
(2 |
) |
Greater than 50% |
|
|
1 |
|
|
|
2 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Total mezzanine debt |
|
|
15 |
|
|
|
47 |
|
|
|
6 |
|
|
|
1 |
|
Real
estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 10% |
|
|
12 |
|
|
|
59 |
|
|
|
30 |
|
|
|
(31 |
) |
Greater than or equal to 10% but less than 50% |
|
|
4 |
|
|
|
14 |
|
|
|
10 |
|
|
|
(10 |
) |
Greater than 50% |
|
|
4 |
|
|
|
10 |
|
|
|
4 |
|
|
|
(3 |
) |
|
|
|
Total real estate |
|
|
20 |
|
|
|
83 |
|
|
|
44 |
|
|
|
(44 |
) |
|
|
|
Total limited partnerships Indemnity |
|
|
64 |
|
|
$ |
216 |
|
|
$ |
57 |
|
|
$ |
(36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 10% |
|
|
41 |
|
|
$ |
517 |
|
|
$ |
28 |
|
|
$ |
40 |
|
Greater than or equal to 10% but less than 50% |
|
|
3 |
|
|
|
38 |
|
|
|
10 |
|
|
|
0 |
|
Greater than 50% |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(1 |
) |
|
|
|
Total private equity |
|
|
44 |
|
|
|
555 |
|
|
|
38 |
|
|
|
39 |
|
Mezzanine debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 10% |
|
|
14 |
|
|
|
142 |
|
|
|
12 |
|
|
|
13 |
|
Greater than or equal to 10% but less than 50% |
|
|
3 |
|
|
|
41 |
|
|
|
2 |
|
|
|
(2 |
) |
Greater than 50% |
|
|
3 |
|
|
|
31 |
|
|
|
0 |
|
|
|
2 |
|
|
|
|
Total mezzanine debt |
|
|
20 |
|
|
|
214 |
|
|
|
14 |
|
|
|
13 |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 10% |
|
|
25 |
|
|
|
250 |
|
|
|
(11 |
) |
|
|
10 |
|
Greater than or equal to 10% but less than 50% |
|
|
6 |
|
|
|
52 |
|
|
|
7 |
|
|
|
(7 |
) |
Greater than 50% |
|
|
4 |
|
|
|
37 |
|
|
|
15 |
|
|
|
(11 |
) |
|
|
|
Total real estate |
|
|
35 |
|
|
|
339 |
|
|
|
11 |
|
|
|
(8 |
) |
|
|
|
Total limited partnerships Exchange |
|
|
99 |
|
|
$ |
1,108 |
|
|
$ |
63 |
|
|
$ |
44 |
|
|
|
|
Total limited partnerships Erie Insurance Group |
|
|
|
|
|
$ |
1,324 |
|
|
$ |
120 |
|
|
$ |
8 |
|
|
|
|
|
|
|
|
Per the limited partner financial statements, total partnership assets were $58 billion and total
partnership liabilities were $10 billion at December 31, 2010 (as recorded in the September 30,
2010 limited partnership financial statements). For the twelve month period comparable to that
presented in the preceding table (fourth quarter of 2009 and first three quarters of 2010), total
partnership valuation adjustment gains were $4 billion and total partnership net income was $3
billion.
104
As these investments are generally reported on a one-quarter lag, our limited partnership results
through December 31, 2009 include the general partnership financial results for the fourth quarter of 2008
and the first three quarters of 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
As of and for the year ended December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
(Loss) income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
recognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
due to valuation |
|
|
|
|
Investment percentage in partnership |
|
Number of |
|
|
|
|
|
|
adjustments |
|
|
(Loss) income |
|
for Erie Insurance Group |
partnerships |
Asset recorded |
by the partnerships |
recorded |
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 10% |
|
|
26 |
|
|
$ |
76 |
|
|
$ |
(11 |
) |
|
$ |
(1 |
) |
Greater than or equal to 10% but less than 50% |
|
|
3 |
|
|
|
6 |
|
|
|
0 |
|
|
|
0 |
|
Greater than 50% |
|
|
1 |
|
|
|
3 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Total private equity |
|
|
30 |
|
|
|
85 |
|
|
|
(11 |
) |
|
|
(1 |
) |
Mezzanine debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 10% |
|
|
12 |
|
|
|
30 |
|
|
|
(4 |
) |
|
|
(1 |
) |
Greater than or equal to 10% but less than 50% |
|
|
3 |
|
|
|
18 |
|
|
|
(2 |
) |
|
|
2 |
|
Greater than 50% |
|
|
1 |
|
|
|
3 |
|
|
|
(1 |
) |
|
|
0 |
|
|
|
|
Total mezzanine debt |
|
|
16 |
|
|
|
51 |
|
|
|
(7 |
) |
|
|
1 |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 10% |
|
|
19 |
|
|
|
65 |
|
|
|
(31 |
) |
|
|
1 |
|
Greater than or equal to 10% but less than 50% |
|
|
5 |
|
|
|
17 |
|
|
|
(6 |
) |
|
|
1 |
|
Greater than 50% |
|
|
4 |
|
|
|
17 |
|
|
|
(21 |
) |
|
|
(2 |
) |
|
|
|
Total real estate |
|
|
28 |
|
|
|
99 |
|
|
|
(58 |
) |
|
|
0 |
|
|
|
|
Total limited partnerships Indemnity |
|
|
74 |
|
|
$ |
235 |
|
|
$ |
(76 |
) |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private
equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 10% |
|
|
41 |
|
|
$ |
466 |
|
|
$ |
(46 |
) |
|
$ |
14 |
|
Greater than or equal to 10% but less than 50% |
|
|
3 |
|
|
|
31 |
|
|
|
1 |
|
|
|
(1 |
) |
Greater than 50% |
|
|
1 |
|
|
|
6 |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
Total private equity |
|
|
45 |
|
|
|
503 |
|
|
|
(46 |
) |
|
|
12 |
|
Mezzanine debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 10% |
|
|
14 |
|
|
|
138 |
|
|
|
(11 |
) |
|
|
4 |
|
Greater than or equal to 10% but less than 50% |
|
|
4 |
|
|
|
48 |
|
|
|
(4 |
) |
|
|
9 |
|
Greater than 50% |
|
|
3 |
|
|
|
30 |
|
|
|
(2 |
) |
|
|
2 |
|
|
|
|
Total mezzanine debt |
|
|
21 |
|
|
|
216 |
|
|
|
(17 |
) |
|
|
15 |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 10% |
|
|
32 |
|
|
|
302 |
|
|
|
(164 |
) |
|
|
(8 |
) |
Greater than or equal to 10% but less than 50% |
|
|
7 |
|
|
|
61 |
|
|
|
(40 |
) |
|
|
(1 |
) |
Greater than 50% |
|
|
4 |
|
|
|
34 |
|
|
|
(48 |
) |
|
|
4 |
|
|
|
|
Total real estate |
|
|
43 |
|
|
|
397 |
|
|
|
(252 |
) |
|
|
(5 |
) |
|
|
|
Total limited partnerships Exchange |
|
|
109 |
|
|
$ |
1,116 |
|
|
$ |
(315 |
) |
|
$ |
22 |
|
|
|
|
Total limited partnerships Erie Insurance Group |
|
|
|
|
|
$ |
1,351 |
|
|
$ |
(391 |
) |
|
$ |
22 |
|
|
|
|
|
|
|
|
Per the limited partner financial statements, total partnership assets were $53 billion and total
partnership liabilities were $11 billion at December 31, 2009 (as recorded in the September 30,
2009 limited partnership financial statements). For the twelve month period comparable to that
presented in the preceding table (fourth quarter of 2008 and first three quarters of 2009), total
partnership valuation adjustment losses were $8 billion and total partnership net losses were $1
billion.
See also Note 21, Commitments and Contingencies, for investment commitments related to limited
partnerships.
105
Securities lending program
We previously participated in a program whereby marketable securities
from our investment portfolio were lent to independent brokers or dealers based on, among other things, their creditworthiness, in exchange for collateral initially equal to 102% of the value of the securities on loan and are
thereafter maintained at a minimum of 100% of the fair value of the securities loaned. The program was terminated in 2009.
Note 8. Goodwill Impairment
Goodwill is reviewed for impairment at least annually or more frequently if events occur or
circumstances change that would indicate that a triggering event has occurred. The goodwill
impairment test follows a two step process. In the first step, the fair value of a reporting unit
is compared to its carrying value. If the carrying value of a reporting unit exceeds its fair
value, the second step of the impairment test is performed for purposes of measuring the
impairment.
Prior to December 31, 2010, the Exchange had $22 million of goodwill attributed to its purchase of
EFLs stock in 2006. On November 4, 2010, the Exchange entered into an agreement to purchase the
Indemnitys remaining 21.6% ownership interest in EFL, which is expected to be completed by March
31, 2011. A valuation of EFL was performed by an external independent third party in preparation
for the sale. The valuation resulted in a purchase price determination of 95% of book value. In
response to the valuation and sale price, management concluded that the possibility for impairment
existed and step two of the goodwill impairment test was completed to determine the impairment
amount. Step two of the impairment test compared the value of new business for EFL to the current
goodwill balance. The analysis determined that the value of EFLs new business did not support the
$22 million goodwill and an impairment entry was made to write down the entire goodwill balance at
December 31, 2010. The charge of $22 million decreased the net income attributable to the Exchange.
Note 9. Capitalized Software Development Costs
We capitalize computer software costs developed or obtained for internal use in accordance with
ASC 350-40, Intangibles Goodwill and Other, Internal-Use Software. Capitalized costs include
internal and external labor and overhead, all of which are attributable to Indemnity.
Capitalization ceases and amortization begins no later than the point at which a computer software
project is complete and ready for its intended use. Capitalized software costs are amortized over
a seven year period. There were no capitalized software costs for the
year ended December 31, 2008.
The following table outlines the total capitalized software development costs subject to
amortization and amortization expense for the years ended December 31:
|
|
|
|
|
|
|
|
|
(in millions) |
|
2010 |
|
|
2009 |
|
| |
|
| |
Capitalized software development costs subject to amortization: |
|
|
|
|
|
|
|
|
Balance January 1, |
|
$ |
0 |
|
|
$ |
0 |
|
Capitalized software projects put into use during the year |
|
|
16 |
|
|
|
0 |
|
Accumulated amortization |
|
|
(1 |
) |
|
|
0 |
|
|
|
|
Balance December 31, net of amortization |
|
$ |
15 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense |
|
$ |
1 |
|
|
$ |
0 |
|
|
|
|
The following table outlines the total capitalized software development costs not yet subject to
amortization for the years ended December 31:
|
|
|
|
|
|
|
|
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
|
Capitalized software development costs in process: |
|
|
|
|
|
|
|
|
Balance January 1, |
|
$ |
10 |
|
|
$ |
0 |
|
Capitalized software project costs |
|
|
22 |
|
|
|
10 |
|
Capitalized software projects put into use |
|
|
(16 |
) |
|
|
0 |
|
|
|
|
Balance December 31, |
|
$ |
16 |
|
|
$ |
10 |
|
|
|
|
106
The following table outlines the estimated future amortization expense related to capitalized
software development costs as of December 31, 2010.
|
|
|
|
|
|
(in millions) |
|
|
|
|
Year ending |
|
|
|
|
December 31, |
|
|
Amortization expense |
|
2011 |
|
|
$4 |
|
2012 |
|
| 4 |
|
2013 |
|
|
4 |
|
2014 |
|
|
4 |
|
2015 |
|
|
4 |
|
We anticipate incurring additional costs related to our software development initiatives. These
costs are unknown at this time and therefore not considered in the table above.
Note 10. Bank Line of Credit
As of December 31, 2010, Indemnity has available a $100 million line of credit with a bank that
expires on December 31, 2011. There were no borrowings outstanding on the line of credit as of
December 31, 2010. Bonds with a fair value of $128 million are pledged as collateral on the line
at December 31, 2010.
As of December 31, 2010, the Exchange has available a $200 million revolving line of credit that
expires on September 30, 2012. There were no borrowings outstanding on the line of credit as of
December 31, 2010. Bonds with a fair value of $252 million are pledged as collateral on the line at
December 31, 2010.
Securities pledged as collateral on both lines have no restrictions and are reported as
available-for-sale fixed maturities in the Consolidated Statements of Financial Position as of
December 31, 2010. The banks require compliance with certain covenants, which include statutory
surplus and risk based capital ratios for Exchanges line of credit and minimum net worth and
leverage ratios for Indemnitys line of credit. We are in compliance with all covenants at December
31, 2010.
Note 11. Income Taxes
The provision (benefit) for income taxes consists of the following for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
Current income taxes |
|
$ |
37 |
|
|
$ |
56 |
|
|
$ |
63 |
|
Deferred income taxes |
|
|
67 |
|
|
|
(7 |
) |
|
|
(23 |
) |
|
|
|
Total provision for income taxes Indemnity |
|
|
104 |
|
|
|
49 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
Current income taxes |
|
|
(43 |
) |
|
|
7 |
|
|
|
(40 |
) |
Deferred income taxes |
|
|
278 |
|
|
|
22 |
|
|
|
(223 |
) |
|
|
|
Total provision (benefit) for income taxes Exchange |
|
|
235 |
|
|
|
29 |
|
|
|
(263 |
) |
|
|
|
Total provision (benefit) for income taxes Erie
Insurance Group |
|
$ |
339 |
|
|
$ |
78 |
|
|
$ |
(223 |
) |
|
|
|
The deferred income tax expense in 2010 was primarily driven by the sale of previously impaired
investments and unrealized gains on common stock and limited partnerships. In addition, the
deferred tax liability recorded for Indemnitys investment in Erie Family Life Insurance Company
increased by $18 million in 2010 as a result of a change in the tax rate used to calculate the
liability. This deferred tax charge was required due to Indemnitys decision to sell its 21.6%
ownership interest in EFL rather than receiving its share of EFLs earnings in the form of future
dividends, which would have been eligible for an 80% dividend received deduction. The deferred
income tax benefit in 2008 was primarily driven by impairments and unrealized losses on common
stock. The more significant impairment losses in 2008 related to bonds and preferred stocks in the
financial services industry.
107
A reconciliation of the provision (benefit) for income taxes with amounts determined by applying
the statutory federal income tax rates to pre-tax income is as follows for the years ended
December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
| |
|
| | |
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
Income tax at statutory rates |
|
$ |
93 |
|
|
$ |
53 |
|
|
$ |
43 |
|
Tax-exempt interest |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(3 |
) |
Dividends received deduction |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
Deferred tax valuation allowance |
|
|
(2 |
) |
|
|
0 |
|
|
|
1 |
|
Erie Family Life earnings (1) |
|
|
15 |
|
|
|
0 |
|
|
|
0 |
|
Other, net |
|
|
2 |
|
|
|
0 |
|
|
|
1 |
|
|
|
|
Provision for income taxes Indemnity |
|
|
104 |
|
|
|
49 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
Income tax at statutory rates |
|
|
259 |
|
|
|
130 |
|
|
|
(337 |
) |
Tax-exempt interest |
|
|
(16 |
) |
|
|
(17 |
) |
|
|
(17 |
) |
Dividends received deduction |
|
|
(11 |
) |
|
|
(11 |
) |
|
|
(14 |
) |
Deferred tax valuation allowance |
|
|
(4 |
) |
|
|
(71 |
) |
|
|
110 |
|
Goodwill Impairments |
|
|
8 |
|
|
|
0 |
|
|
|
0 |
|
Other, net |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(5 |
) |
|
|
|
Provision (benefit) for income taxes Exchange |
|
|
235 |
|
|
|
29 |
|
|
|
(263 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes Erie
Insurance Group |
|
$ |
339 |
|
|
$ |
78 |
|
|
$ |
(223 |
) |
|
|
|
|
|
|
(1) |
|
Indemnitys tax rate on its share of EFL earnings was adjusted from 7% to 35% due to
Indemnitys decision to sell its 21.6% ownership interest in EFL to the Exchange, which is
scheduled to close by March 31, 2011, rather than receiving its share of EFLs earnings in
the form of future dividends, which would have been eligible for an 80% dividend received
deduction. |
Temporary differences and carry-forwards, which give rise to consolidated deferred tax assets
and liabilities, are as follows:
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Loss reserve discount |
|
$ |
0 |
|
|
$ |
5 |
|
Unearned premiums |
|
|
0 |
|
|
|
7 |
|
Net allowance for service fees and premium cancellations |
|
|
3 |
|
|
|
3 |
|
Other employee benefits |
|
|
8 |
|
|
|
6 |
|
Pension and other postretirement benefits |
|
|
21 |
|
|
|
19 |
|
Write-downs of impaired securities |
|
|
2 |
|
|
|
10 |
|
Capital loss carryover |
|
|
7 |
|
|
|
4 |
|
Limited partnerships |
|
|
0 |
|
|
|
18 |
|
Other |
|
|
1 |
|
|
|
3 |
|
|
|
|
Total deferred tax assets |
|
|
42 |
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Deferred policy acquisition costs |
|
|
0 |
|
|
|
6 |
|
Unrealized gains on investments |
|
|
7 |
|
|
|
12 |
|
Equity interest in EFL |
|
|
22 |
|
|
|
4 |
|
Limited partnerships |
|
|
20 |
|
|
|
0 |
|
Depreciation |
|
|
7 |
|
|
|
1 |
|
Prepaid expenses |
|
|
5 |
|
|
|
4 |
|
Capitalized internally developed software |
|
|
5 |
|
|
|
3 |
|
Other |
|
|
2 |
|
|
|
2 |
|
|
|
|
Total deferred tax liabilities |
|
|
68 |
|
|
|
32 |
|
|
|
|
Valuation allowance |
|
|
0 |
|
|
|
(2 |
) |
|
|
|
Net deferred income tax (liability) asset Indemnity |
|
$ |
(26 |
) |
|
$ |
41 |
|
|
|
|
108
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group (continued) |
|
(in millions) |
|
2010 |
|
|
2009 |
|
Exchange |
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Loss reserve discount |
|
$ |
83 |
|
|
$ |
80 |
|
Liability for future life and annuity policy benefits |
|
|
13 |
|
|
|
12 |
|
Unearned premiums |
|
|
156 |
|
|
|
140 |
|
Limited partnerships |
|
|
0 |
|
|
|
102 |
|
Write-downs of impaired securities |
|
|
42 |
|
|
|
114 |
|
Wash sales |
|
|
8 |
|
|
|
11 |
|
Capital loss carryover |
|
|
9 |
|
|
|
10 |
|
Other |
|
|
8 |
|
|
|
4 |
|
|
|
|
Total deferred tax assets |
|
|
319 |
|
|
|
473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Deferred policy acquisition costs |
|
|
153 |
|
|
|
148 |
|
Unrealized gains on investments |
|
|
356 |
|
|
|
232 |
|
Limited partnerships |
|
|
49 |
|
|
|
0 |
|
Net allowance for service fees and premium cancellations |
|
|
3 |
|
|
|
3 |
|
Other |
|
|
15 |
|
|
|
11 |
|
|
|
|
Total deferred tax liabilities |
|
|
576 |
|
|
|
394 |
|
|
|
|
Valuation allowance |
|
|
0 |
|
|
|
(4 |
) |
|
|
|
Net deferred income tax (liability) asset Exchange |
|
$ |
(257 |
) |
|
$ |
75 |
|
|
|
|
Net deferred income tax (liability) asset Erie
Insurance Group |
|
$ |
(283 |
) |
|
$ |
116 |
|
|
|
|
Indemnity had deferred tax asset valuation allowances of $0 and $2 million recorded at December 31,
2010 and December 31, 2009, respectively, related to impairments on investments where it is more
likely than not that the related deferred tax asset will not be realized.
The Exchange had deferred tax asset valuation allowances of $0 and $4 million recorded at December
31, 2010 and December 31, 2009, respectively, related to impairments on investments where it is
more likely than not that the related deferred tax asset will not be realized.
In 2010,
Indemnity generated taxable losses of $42 million and the
Exchange generated taxable losses of $192 million on the sale of
limited partnerships. These partnerships were sold to recapture tax
paid on prior period capital gains that were due to expire. The
unrealized losses on these partnerships were previously recorded as a
deferred tax asset. Indemnity and the Exchange are expected to
recapture $15 million and $67 million in tax on these
transactions in 2011, respectively.
We have one uncertain income tax position for which a current liability was recorded. As a
related temporary tax difference was also recognized, there was no impact on our operations or
financial position. We recognize interest related to our remaining uncertain tax position in
income tax expense. Accrued estimated interest on our unrecognized tax benefit was $0.2
million and $0.3 million at December 31, 2010 and 2009, respectively. The IRS has examined tax
filings through 2007 and is currently examining our federal income tax returns for 2008 and
2009. We do not currently estimate that our unrecognized tax benefits will change
significantly in the next 12 months.
Indemnity
is the attorney-in-fact for the subscribers (policyholders) at the Exchange, a reciprocal insurance exchange. In that
capacity, Indemnity provides all services and facilities necessary to conduct the Exchanges
insurance business. Indemnity and the Exchange together constitute one insurance business.
Indemnity remits premium taxes for the Exchange in states where they conduct insurance business and
on that basis Indemnity is not subject to state corporate income or franchise taxes in these
states.
109
Note 12. Deferred Policy Acquisition Costs
The following table summarizes the components of the Property and Casualty Groups and EFLs
deferred policy acquisition costs asset for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
|
Property and Casualty Group |
|
|
|
|
|
|
Deferred policy acquisition costs asset at beginning of year |
|
$ |
313 |
|
|
$ |
301 |
|
Capitalized deferred policy acquisition costs |
|
|
649 |
|
|
|
623 |
|
Amortized deferred policy acquisition costs |
|
|
(635 |
) |
|
|
(611 |
) |
|
|
|
Deferred policy acquisition costs asset at end of year
Property and Casualty Group |
|
$ |
327 |
|
|
$ |
313 |
|
|
|
|
Erie Family Life Insurance Company |
|
|
|
|
|
|
|
|
Deferred policy acquisition costs asset at beginning of year |
|
$ |
154 |
|
|
$ |
201 |
|
Capitalized deferred policy acquisition costs |
|
|
17 |
|
|
|
19 |
|
Amortized deferred policy acquisition costs |
|
|
(16 |
) |
|
|
(13 |
) |
Amortized shadow deferred policy acquisition costs |
|
|
(15 |
) |
|
|
(53 |
) |
|
|
|
Deferred policy acquisition costs asset at end of year EFL |
|
$ |
140 |
|
|
$ |
154 |
|
|
|
|
|
Deferred policy acquisition costs asset Erie Insurance Group |
|
$ |
467 |
|
|
$ |
467 |
|
|
|
|
Note 13. Property and Casualty Unpaid Losses and Loss Expenses
The following table provides a reconciliation of property and casualty beginning and ending loss
and loss expense liability balances for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
and Casualty Group |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Total gross unpaid losses and loss expenses at January 1, |
|
$ |
3,598 |
|
|
$ |
3,586 |
|
|
$ |
3,684 |
|
Less reinsurance recoverable |
|
|
200 |
|
|
|
187 |
|
|
|
190 |
|
|
|
|
Net liability at January 1, |
|
|
3,398 |
|
|
|
3,399 |
|
|
|
3,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses and loss expenses related to: |
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year |
|
|
3,053 |
|
|
|
2,732 |
|
|
|
2,675 |
|
Prior accident years |
|
|
(244 |
) |
|
|
(93 |
) |
|
|
(186 |
) |
|
|
|
Total incurred losses and loss expenses |
|
|
2,809 |
|
|
|
2,639 |
|
|
|
2,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid losses and loss expenses related to: |
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year |
|
|
1,855 |
|
|
|
1,608 |
|
|
|
1,546 |
|
Prior accident years |
|
|
956 |
|
|
|
1,032 |
|
|
|
1,038 |
|
|
|
|
Total paid losses and loss expenses |
|
|
2,811 |
|
|
|
2,640 |
|
|
|
2,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net liability at December 31, |
|
|
3,396 |
|
|
|
3,398 |
|
|
|
3,399 |
|
Plus reinsurance recoverables |
|
|
188 |
|
|
|
200 |
|
|
|
187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross unpaid losses and loss expenses at December
31, |
|
$ |
3,584 |
|
|
$ |
3,598 |
|
|
$ |
3,586 |
|
|
|
|
Loss reserves are set at full expected cost, except for workers compensation loss reserves which
have been discounted using an interest rate of 2.5% for all periods presented. This discounting
reduced unpaid losses and loss expenses by $127 million and $136 million at December 31, 2010 and
2009, respectively. The reserves for losses and loss expenses are reported net of receivables for salvage and subrogation
of $141 million and $133 million at December 31, 2010 and 2009, respectively.
110
Favorable development in 2010 on prior accident year direct loss reserves is primarily the result
of improvements in severity trends in our commercial multi-peril, personal auto and workers
compensation lines of business combined with the settlement of several large claims. The
favorable development in 2009 was primarily due to changes in our mortality rate and medical cost
assumptions in our workers compensation line of business and the change in the workers
compensation discount discussed above. This favorable development in 2009 was offset by adverse
development in our personal auto line of business as a result of the use of gender specific tables
in our mortality rate assumption and the outcome of some court decisions related to our commercial
multi-peril line of business. Driving the favorable development in 2008 was improved frequency
and severity trends in our personal auto, commercial auto, commercial multi-peril and homeowners
lines of business.
As discussed in Note 16, Reinsurance, the members of the Property and Casualty Group participate
in an intercompany reinsurance pooling arrangement, under which the Exchange retains 94.5% of the
property and casualty insurance business and EIC retains 5.0% and ENY retains 0.5%. The following
table reconciles the loss and loss expense reserve balances on the Consolidated Statements of
Financial Position, which is exclusive of intercompany transactions, to the ultimate liability of
the Exchange and Indemnity when factoring in intercompany pooling transactions and reinsurance
recoverables.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Erie Insurance Group |
|
|
|
|
|
|
|
Intercompany |
|
|
|
|
|
|
|
|
|
Gross liability at |
|
|
pooling |
|
|
Reinsurance |
|
|
Net liability at |
|
At December 31, 2010: |
|
December 31, 2010 |
|
|
eliminations |
|
|
recoverables |
|
|
December 31, 2010 |
|
|
|
|
Indemnity losses and loss expense
reserves(1) |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
Exchange losses and loss expense reserves |
|
|
3,584 |
|
|
|
0 |
|
|
|
(188 |
) |
|
|
3,396 |
|
|
|
|
Losses and loss expense reserves |
|
$ |
3,584 |
|
|
$ |
|
|
|
$ |
(188 |
) |
|
$ |
3,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Erie Insurance Group |
|
|
|
|
|
|
|
Intercompany |
|
|
|
|
|
|
|
|
|
Gross liability at |
|
|
pooling |
|
|
Reinsurance |
|
|
Net liability at |
|
At December 31, 2009: |
|
December 31, 2009 |
|
|
eliminations |
|
|
recoverables |
|
|
December 31, 2009 |
|
|
|
|
Indemnity losses and loss expense
reserves(1) |
|
$ |
752 |
|
|
$ |
(554 |
) |
|
$ |
(11 |
) |
|
$ |
187 |
|
Exchange losses and loss expense reserves |
|
|
2,846 |
|
|
|
554 |
|
|
|
(189 |
) |
|
|
3,211 |
|
|
|
|
Losses and loss expense reserves |
|
$ |
3,598 |
|
|
$ |
|
|
|
$ |
(200 |
) |
|
$ |
3,398 |
|
|
|
|
|
|
|
(1) |
|
Prior to December 31, 2010, all property and casualty insurance underwriting liabilities
recorded by EIC, ENY and EPC were the responsibility of the Indemnity shareholder
interest. Due to the sale of Indemnitys property and casualty subsidiaries to the Exchange
on December 31, 2010, all property and casualty underwriting liabilities are the
responsibility of the subscribers (policyholders) of the Exchange, or noncontrolling
interest, (See Note 1,Nature of Operations.) |
Note 14. Life Policy and Deposit Contract Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
| |
|
| | |
Deferred annuities |
|
$ |
1,117 |
|
|
$ |
1,076 |
|
|
$ |
1,017 |
|
Ordinary/traditional life |
|
|
254 |
|
|
|
229 |
|
|
|
207 |
|
Universal life |
|
|
214 |
|
|
|
211 |
|
|
|
209 |
|
Other |
|
|
18 |
|
|
|
24 |
|
|
|
16 |
|
|
|
|
Life policy and deposit contract reserves |
|
$ |
1,603 |
|
|
$ |
1,540 |
|
|
$ |
1,449 |
|
|
|
|
The reinsurance credit
related to these reserves was $95 million, $82 million and
$70 million at December 31,
2010, 2009 and 2008, respectively, and is presented in other assets in the Consolidated Statements of
Financial Position.
111
Note
15. Unearned Premiums
Unearned premiums are reflected net of intercompany eliminations on the Consolidated Statements of
Financial Position. Unearned premiums after the intercompany pooling transactions are presented
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Erie Insurance Group |
|
|
|
|
|
|
|
Intercompany |
|
|
Net unearned |
|
|
|
Balance at December |
|
|
pooling |
|
|
premiums at |
|
At December 31, 2010: |
|
31, 2010 |
|
|
transactions |
|
|
December 31, 2010 |
|
|
|
|
Indemnity unearned premiums (1) |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
Exchange unearned premiums |
|
|
2,082 |
|
|
|
0 |
|
|
|
2,082 |
|
|
|
|
Unearned premiums |
|
$ |
2,082 |
|
|
$ |
0 |
|
|
$ |
2,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
|
|
|
|
Intercompany |
|
|
Net unearned |
|
|
|
Balance at December |
|
|
pooling |
|
|
premiums at |
|
At December 31, 2009: |
|
31, 2009 |
|
|
transactions |
|
|
December 31, 2009 |
|
| |
|
| | |
Indemnity unearned premiums (1) |
|
$ |
325 |
|
|
$ |
(216 |
) |
|
$ |
109 |
|
Exchange unearned premiums |
|
|
1,656 |
|
|
|
216 |
|
|
|
1,872 |
|
|
|
|
Unearned premiums |
|
$ |
1,981 |
|
|
$ |
|
|
|
$ |
1,981 |
|
|
|
|
|
|
|
(1) |
|
Prior to December 31, 2010, all property and casualty insurance underwriting liabilities
recorded by EIC, ENY and EPC were the responsibility of the Indemnity shareholder interest.
Due to the sale of Indemnitys property and casualty subsidiaries to
the Exchange on December 31, 2010, all property and casualty
underwriting liabilities are the responsibility of
the subscribers (policyholders) of the Exchange, or noncontrolling interest. (See Note 1,
Nature of Operations.) |
Note 16. Reinsurance
Members of the Property and Casualty Group participate in an intercompany reinsurance pooling
agreement. Under the pooling agreement, all insurance business of the Property and Casualty Group
is pooled in the Exchange. EIC and ENY share in the underwriting results of the reinsurance pool
through retrocession. Since 1995, the Board of Directors has set the allocation of the pooled
underwriting results at 5.0% participation for EIC, 0.5% participation for ENY and 94.5%
participation for the Exchange. Intercompany accounts are settled by payment within 30 days after
the end of each quarterly accounting period. The purpose of the pooling agreement is to spread the
risks of the members of the Property and Casualty Group collectively across the different lines of
business they underwrite and geographic regions in which each operates. This agreement may be
terminated by any party as of the end of any calendar year by providing not less than 90 days
advance written notice. On December 31, 2010, Indemnity sold all of the outstanding capital stock
of its wholly owned subsidiaries to the Exchange. Under this new structure, all property and
casualty insurance operations will be owned by the Exchange, and Indemnity will continue to
function as the management company. There was no impact on the existing reinsurance pooling
agreement between the Exchange and EIC or ENY as a result of the sale.
Reinsurance contracts do not relieve the Property and Casualty Group or EFL from their primary
obligations to policyholders. A contingent liability exists with respect to reinsurance
recoverables in the event reinsurers are unable to meet their obligations under the reinsurance
agreements.
The Property and Casualty Group maintains a property catastrophe treaty with nonaffiliated
reinsurers to mitigate future potential catastrophe loss exposure. During 2010, this reinsurance
treaty provided coverage of up to 95% of a loss of $500 million in excess of the Property and
Casualty Groups loss retention of $400 million per occurrence. This treaty was renewed for 2011,
providing coverage of up to 90% of a loss of $500 million in excess of the Property and Casualty
Groups loss retention of $350 million per occurrence. In addition, a second property catastrophe
reinsurance treaty was entered into with nonaffiliated reinsurers providing coverage of up to 90%
of a loss of $25 million in excess of the first property catastrophe reinsurance treatys coverage
of $850 million. There have been no losses subject to this treaty.
112
EFL maintains several reinsurance treaties with nonaffiliated life reinsurance companies in order
to reduce claims volatility. EFL had direct life insurance in force totaling $40 billion and $39
billion at December 31, 2010 and 2009, respectively. Of the amount, EFL ceded $22 billion and $21
billion of life insurance in force at December 31, 2010 and 2009, respectively. At December 31,
2010 and 2009, the largest amount of in-force life insurance ceded to one reinsurer totaled $11
billion and $10 billion, respectively.
The following tables summarize the direct insurance and reinsurance for the property and casualty
and life insurance activities, respectively, for the years ended December 31.
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Erie Insurance Group |
|
Property and casualty insurance |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Premiums written: |
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
$ |
4,035 |
|
|
$ |
3,861 |
|
|
$ |
3,800 |
|
Assumed |
|
|
19 |
|
|
|
30 |
|
|
|
37 |
|
Ceded |
|
|
(35 |
) |
|
|
(30 |
) |
|
|
(49 |
) |
|
|
|
Premiums written, net |
|
$ |
4,019 |
|
|
|
3,861 |
|
|
$ |
3,788 |
|
|
|
|
Premiums earned: |
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
$ |
3,939 |
|
|
$ |
3,806 |
|
|
$ |
3,784 |
|
Assumed |
|
|
20 |
|
|
|
42 |
|
|
|
35 |
|
Ceded |
|
|
(34 |
) |
|
|
(40 |
) |
|
|
(48 |
) |
|
|
|
Premiums earned, net |
|
|
3,925 |
|
|
|
3,808 |
|
|
|
3,771 |
|
|
|
|
Insurance losses and loss expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
|
2,834 |
|
|
|
2,655 |
|
|
|
2,507 |
|
Assumed |
|
|
(15 |
) |
|
|
12 |
|
|
|
(11 |
) |
Ceded |
|
|
(9 |
) |
|
|
(28 |
) |
|
|
(7 |
) |
|
|
|
Insurance losses and loss expenses, net |
|
$ |
2,810 |
|
|
$ |
2,639 |
|
|
$ |
2,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Erie Insurance Group |
|
Life insurance |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Premiums earned: |
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
$ |
104 |
|
|
$ |
100 |
|
|
$ |
98 |
|
Ceded |
|
|
(42 |
) |
|
|
(39 |
) |
|
|
(35 |
) |
|
|
|
Premiums earned, net |
|
|
62 |
|
|
|
61 |
|
|
|
63 |
|
|
|
|
Insurance losses and loss expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
|
102 |
|
|
|
114 |
|
|
|
106 |
|
Ceded |
|
|
(12 |
) |
|
|
(25 |
) |
|
|
(13 |
) |
|
|
|
Insurance losses and loss expenses, net |
|
$ |
90 |
|
|
$ |
89 |
|
|
$ |
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Erie Insurance Group |
|
Total |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Premiums earned: |
|
|
|
|
|
|
|
|
|
|
|
|
Property and casualty |
|
$ |
3,925 |
|
|
$ |
3,808 |
|
|
$ |
3,771 |
|
Life |
|
|
62 |
|
|
|
61 |
|
|
|
63 |
|
|
|
|
Premiums earned, net |
|
|
3,987 |
|
|
|
3,869 |
|
|
|
3,834 |
|
|
|
|
Insurance losses and loss expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Property and casualty |
|
|
2,810 |
|
|
|
2,639 |
|
|
|
2,489 |
|
Life |
|
|
90 |
|
|
|
89 |
|
|
|
93 |
|
|
|
|
Insurance losses and loss expenses, net |
|
$ |
2,900 |
|
|
$ |
2,728 |
|
|
$ |
2,582 |
|
|
|
|
Note 17. Postretirement Benefits
Pension and retiree health benefit plans
Our pension plans consist of a noncontributory defined benefit pension plan covering substantially
all employees and an unfunded supplemental employee retirement plan (SERP) for certain members of
executive and senior management of the Erie Insurance Group. The pension plans provide benefits to
covered individuals satisfying certain age and service requirements. The defined benefit pension
plan and SERP provide benefits through a final average earnings formula and a percent of average
monthly compensation formula, respectively.
113
We previously provided retiree health benefits in the form of medical and pharmacy health plans for
eligible retired employees and eligible dependents. In 2006, the retiree health benefit plan was
curtailed by an amendment that restricted eligibility to those who attained age 60 and 15 years of
service on or before July 1, 2010.
The liabilities for the plans described in this note are presented in total for all employees of
the Erie Insurance Group. The gross liability for postretirement benefits is presented in the
Consolidated Statements of Financial Position within other liabilities. Approximately 57% of
postretirement benefit expenses are reimbursed to Indemnity from the Exchange and EFL.
Our affiliated entities are charged an allocated portion of net periodic benefit costs under the
benefit plans. For our funded pension plan, amounts are settled in cash throughout the year for
related entities share of net periodic benefit costs. For our unfunded plans, we pay the
obligations when due. Amounts are settled in cash between affiliates when there is a payout under
the unfunded plans.
Assumptions used to determine benefit obligations at the periods ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Employee pension plan: |
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
5.69 |
% |
|
|
6.11 |
% |
|
|
6.06 |
% |
Expected return on plan assets |
|
|
8.00 |
|
|
|
8.25 |
|
|
|
8.25 |
|
Rate of compensation increase (1) |
|
|
4.15 |
|
|
|
4.15 |
|
|
|
4.25 |
|
SERP: |
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate (2) |
|
|
5.69/5.19 |
|
|
|
6.11/5.00 |
|
|
|
6.06/5.00 |
|
Rate of compensation increase |
|
|
6.00 |
|
|
|
6.00 |
|
|
|
6.00 |
|
Assumptions used to determine net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Employee pension plan: |
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
6.11 |
% |
|
|
6.06 |
% |
|
|
6.62 |
% |
Expected return on plan assets |
|
|
8.00 |
|
|
|
8.25 |
|
|
|
8.25 |
|
Rate of compensation increase (1) |
|
|
4.15 |
|
|
|
4.15 |
|
|
|
4.25 |
|
SERP: |
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate (2) |
|
|
6.11/5.00 |
|
|
|
6.06/5.00 |
|
|
|
6.62/5.00 |
|
Rate of compensation increase |
|
|
6.00 |
|
|
|
6.00 |
|
|
|
6.00 |
|
|
|
|
(1) |
|
Rate of compensation increase is age-graded. An equivalent single compensation increase
rate of 4.15% in 2010 and 2009 and 4.25% in 2008 would produce similar
results. |
|
(2) |
|
Pre-retirement/post-retirement |
The two economic assumptions that have the most impact on the postretirement benefit expense
are the discount rate and the long-term rate of return on plan assets. The discount rate assumption
used to determine the benefit obligation was 5.69% for 2010 and was based on a yield curve
developed from corporate bond yield information. The construction of these yield curves is based
on yields of corporate bonds rated Aa quality. Target yields are developed from bonds at various
maturity points and a curve is fitted to those targets. Spot rates (zero coupon bond yields) are
developed from the yield curve and used to discount benefit payment amounts associated with each
future year. The present value of plan benefits is calculated by applying the spot/discount rates
to projected benefit cash flows. A single discount rate is then developed to produce the same
present value. This represents the suggested discount rate. The discount rate assumption used to
determine the benefit obligation for 2009 and 2008 was based on a bond-matching study that compared
projected pension plan benefit flows to the cash flows from a comparable portfolio of fixed
maturity instruments rated AA- or better with duration similar to plan liabilities. The approach
used to determine the long-term rate of return assumption derived expected future returns for each
asset category based on applicable indices and their historical relationships under various market
conditions. These expected future returns were then weighted based on our target asset allocation
percentages for each asset category.
114
Pension
benefit plans
The following tables set forth change in benefit obligation, changes
in plan assets and funded status of the pension plans as well as the net periodic benefit cost.
Pension benefits for the years ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Change in benefit obligation |
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of period |
|
$ |
344 |
|
|
$ |
326 |
|
|
$ |
276 |
|
Service cost |
|
|
15 |
|
|
|
15 |
|
|
|
13 |
|
Interest cost |
|
|
21 |
|
|
|
19 |
|
|
|
18 |
|
Amendments |
|
|
1 |
|
|
|
3 |
|
|
|
0 |
|
Actuarial loss (gain) |
|
|
25 |
|
|
|
(12 |
) |
|
|
34 |
|
Benefits paid |
|
|
(6 |
) |
|
|
(4 |
) |
|
|
(4 |
) |
Impact due to settlement |
|
|
0 |
|
|
|
(3 |
)(1) |
|
|
(11 |
)(1) |
Impact due to termination benefits |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
(1) |
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of period |
|
$ |
400 |
|
|
$ |
344 |
|
|
$ |
326 |
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of period |
|
$ |
279 |
|
|
$ |
218 |
|
|
$ |
288 |
|
Actual return (loss) on plan assets |
|
|
41 |
|
|
|
51 |
|
|
|
(82 |
) |
Employer contributions |
|
|
13 |
|
|
|
14 |
|
|
|
15 |
|
Benefits paid |
|
|
(5 |
) |
|
|
(4 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end of period |
|
$ |
328 |
|
|
$ |
279 |
|
|
$ |
218 |
|
|
|
|
|
|
|
|
|
|
|
Funded status at end of period |
|
$ |
(72 |
) |
|
$ |
(65 |
) |
|
$ |
(108 |
) |
|
|
|
|
|
|
|
|
|
|
Accumulated benefit obligation, December 31 |
|
$ |
297 |
|
|
$ |
252 |
|
|
$ |
238 |
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in accumulated other comprehensive income,
before tax |
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial loss |
|
$ |
110 |
|
|
$ |
104 |
|
|
$ |
145 |
|
Prior service cost |
|
|
5 |
|
|
|
5 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized |
|
$ |
115 |
|
|
$ |
109 |
|
|
$ |
148 |
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in Consolidated Statements of Financial Position |
|
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit liability |
|
|
(72 |
) |
|
|
(65 |
) |
|
|
(108 |
) |
Accumulated other comprehensive income, net of tax |
|
|
75 |
|
|
|
71 |
|
|
|
96 |
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized |
|
$ |
3 |
|
|
$ |
6 |
|
|
$ |
(12 |
) |
|
|
|
|
|
|
|
|
|
|
Components of net periodic benefit cost |
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
15 |
|
|
$ |
15 |
|
|
$ |
12 |
|
Interest cost |
|
|
21 |
|
|
|
19 |
|
|
|
18 |
|
Expected return on plan assets (2) |
|
|
(25 |
) |
|
|
(24 |
) |
|
|
(24 |
) |
Amortization of prior service cost |
|
|
1 |
|
|
|
0 |
|
|
|
0 |
|
Recognized net actuarial loss |
|
|
3 |
|
|
|
3 |
|
|
|
0 |
|
Settlement gain |
|
|
0 |
|
|
|
(1 |
)(1) |
|
|
0 |
(1) |
Termination charge |
|
|
0 |
|
|
|
0 |
|
|
|
1 |
(1) |
|
|
|
|
|
|
|
|
|
|
Net periodic benefit expense before allocation to affiliates |
|
$ |
15 |
|
|
$ |
12 |
|
|
$ |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In December 2007, employment agreements for certain members of executive management were
signed which incorporated a payment in full of accrued SERP benefits as of December 2008 in
a lump sum payment, after which time no additional SERP benefits would accrue. This
resulted in the curtailment in 2007 and the subsequent settlement gains in 2008 and 2009.
The 2008 termination charge relates to two of these members of executive management whose
SERP payouts were to occur, and did occur, in 2009. |
|
(2) |
|
The market-related value of plan assets is used to determine the expected return component
of pension benefit cost. We use a four year averaging method to determine the
market-related value, under which asset gains or losses that result from returns that differ
from our long-term rate of return assumption are recognized in the market-related value of
assets on a level basis over a four year period. Once factored into the market-related asset
value, these experience losses will be amortized over a period of 15 years, which is the
average remaining service period of the employee group in the plan. |
The 2010 net actuarial loss was primarily due to the change in the discount rate assumption
used to measure the future benefit obligations to 5.69% in 2010 from 6.11% in 2009. The
cumulative net actuarial loss was offset in 2009 by an actuarial gain resulting from actual
investment returns that were greater than expected. Also contributing to this gain were
assumption changes made based on actual experience, such as the decrease in the assumed rate of
compensation increase. The 2008 actuarial loss was primarily due to a significant difference in
the plans actual investment returns in 2008 from the expected returns assumed and the decrease in
the discount rate assumption used to estimate the future benefit obligations to 6.06% in 2008 from
6.62% in 2007. The component of the $145 million actuarial loss produced in 2008 that related to
the difference between actual and expected investment returns was $106 million. Recognition of
this loss is being deferred over the subsequent four year period.
115
Amounts recognized in other comprehensive income for the years ended December 31 for pension
plans were as follows:
|
|
|
|
|
|
|
|
|
|
|
Pension plans |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
Amortization of net actuarial loss |
|
$ |
(4 |
) |
|
$ |
(3 |
) |
Amortization of prior service cost |
|
|
0 |
|
|
|
0 |
|
Net actuarial loss (gain) arising
during the year |
|
|
9 |
|
|
|
(38 |
) |
Amendments |
|
|
1 |
(1) |
|
|
3 |
(2) |
Impact due to settlement/termination |
|
|
0 |
|
|
|
1 |
(3) |
|
|
|
|
|
|
|
Total recognized in other
comprehensive income |
|
$ |
6 |
|
|
$ |
(37 |
) |
|
|
|
|
|
|
|
|
|
|
(1) |
|
The charges recognized as amendments were the result of factoring in the prior service
cost for four new plan participants in 2010. |
|
(2) |
|
The charges recognized as amendments were the result of factoring in the prior
service cost for six new plan participants in 2009. |
|
(3) |
|
Settlement charges relate to SERP payouts for certain executives. |
The estimated net actuarial loss and prior service cost for the pension plans that will be
amortized from accumulated other comprehensive income into net periodic benefit cost during 2011
are $6 million and $1 million, respectively.
The following table sets forth amounts of benefits expected to be paid over the next 10 years from
the Companys pension and other postretirement plans as of December 31,
|
|
|
|
|
( in millions) |
|
Expected future
cash flows |
|
|
|
|
|
Year ending December 31, |
|
|
|
|
2011 |
|
$ |
7 |
|
2012 |
|
|
8 |
|
2013 |
|
|
10 |
|
2014 |
|
|
11 |
|
2015 |
|
|
13 |
|
2016-2020 |
|
|
98 |
|
The following table provides information for the defined benefit pension plans with an accumulated
benefit obligation in excess of plan assets as of December 31,
|
|
|
|
|
|
|
|
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
Information for pension plans with an accumulated
benefit obligation in excess of plan assets |
|
|
|
|
|
|
|
|
Projected benefit obligation |
|
$ |
10 |
|
|
$ |
8 |
|
Accumulated benefit obligation |
|
|
5 |
|
|
|
4 |
|
Our current policy is generally to contribute an amount equal to the greater of the IRS minimum
required contribution or the target normal cost for the year plus interest to the date the
contribution is made. For 2011, the expected contribution amount is $15 million.
The employee pension plan utilizes a return seeking and a liability asset matching allocation
strategy. It is based on the understanding that 1) equity investments are expected to outperform
debt investments over the long-term, 2) the potential volatility of short-term returns from
equities is acceptable in exchange for the larger expected long-term returns and 3) a portfolio
structured across investment styles and markets (both domestic and foreign) reduces volatility. As
a result, the employee pension plans investment portfolio utilizes a broadly diversified asset
allocation across domestic and foreign equity and debt markets. The investment portfolio is
composed of commingled pools that are dedicated exclusively to the management of employee benefit
plan assets.
116
Our target asset allocation percentage was 60% equity securities and 40% fixed income securities
for both 2010 and 2009 and 65% equity securities and 35% fixed income securities for 2008.
The target asset allocation for the portfolio is:
|
|
|
|
|
|
|
Target asset allocation |
|
|
|
|
|
Return seeking assets: |
|
|
|
|
US equity index |
|
|
17 |
% |
US large capitalization core equity |
|
|
16 |
|
International risk-controlled equity |
|
|
15 |
|
US small capitalization core equity |
|
|
8 |
|
International small capitalization risk-controlled equity |
|
|
2 |
|
Emerging markets equity |
|
|
2 |
|
|
|
|
|
|
|
|
60 |
% |
|
|
|
|
|
Liability matching assets: |
|
|
|
|
Long duration fixed income |
|
|
16 |
|
Broad market fixed income |
|
|
15 |
|
Long duration corporate fixed income |
|
|
8 |
|
Money market |
|
|
1 |
|
|
|
|
|
|
|
|
40 |
% |
|
|
|
|
|
|
|
100 |
% |
|
|
|
|
The actual asset allocation for the portfolio is:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
Pension plan asset allocations (employee pension plan) |
|
|
|
|
|
|
|
|
Equity securities |
|
|
59.9 |
% |
|
|
61.0 |
% |
Debt securities: |
|
|
|
|
|
|
|
|
Due in one year |
|
|
1.0 |
|
|
|
0.4 |
|
Due beyond one year |
|
|
39.1 |
|
|
|
38.6 |
|
|
|
|
|
|
|
|
Total debt securities |
|
|
40.1 |
|
|
|
39.0 |
|
|
|
|
|
|
|
|
Total plan assets |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
The following tables represent the fair value measurements for the pension plan assets by
major category and level of input:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
Fair value measurements using: |
|
|
|
|
|
|
|
|
|
|
Quoted prices in |
|
|
Significant |
|
|
Significant |
|
|
|
|
|
|
|
active markets for |
|
|
observable |
|
|
unobservable |
|
|
|
|
|
|
|
identical assets |
|
|
inputs |
|
|
inputs |
|
(in millions) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
Institutional money market fund |
|
$ |
3 |
|
|
$ |
3 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return seeking assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US equity index(1) |
|
|
55 |
|
|
|
0 |
|
|
|
55 |
|
|
|
0 |
|
US large capitalization core equity(2) |
|
|
51 |
|
|
|
0 |
|
|
|
51 |
|
|
|
0 |
|
International risk-controlled equity(3) |
|
|
50 |
|
|
|
0 |
|
|
|
50 |
|
|
|
0 |
|
US small capitalization core equity(4) |
|
|
26 |
|
|
|
0 |
|
|
|
26 |
|
|
|
0 |
|
International small capitalization
risk-controlled equity(5) |
|
|
8 |
|
|
|
0 |
|
|
|
8 |
|
|
|
0 |
|
Emerging markets equity(6) |
|
|
7 |
|
|
|
0 |
|
|
|
7 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability matching assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long duration fixed income(7) |
|
|
51 |
|
|
|
0 |
|
|
|
51 |
|
|
|
0 |
|
Broad market fixed income(8) |
|
|
49 |
|
|
|
0 |
|
|
|
49 |
|
|
|
0 |
|
Long duration corporate fixed income(9) |
|
|
28 |
|
|
|
0 |
|
|
|
28 |
|
|
|
0 |
|
|
|
|
Total |
|
$ |
328 |
|
|
$ |
3 |
|
|
$ |
325 |
|
|
$ |
0 |
|
|
|
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009 |
|
|
|
|
|
|
|
Fair value measurements using: |
|
|
|
|
|
|
|
|
|
|
Quoted prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
active markets for |
|
|
Significant |
|
|
Significant |
|
|
|
|
|
|
|
identical assets |
|
|
observable inputs |
|
|
unobservable inputs |
|
(in millions) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
Institutional money market fund |
|
$ |
2 |
|
|
$ |
2 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return seeking assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US equity index(1) |
|
|
48 |
|
|
|
0 |
|
|
|
48 |
|
|
|
0 |
|
US large capitalization core equity(2) |
|
|
45 |
|
|
|
0 |
|
|
|
45 |
|
|
|
0 |
|
International risk-controlled equity(3) |
|
|
43 |
|
|
|
0 |
|
|
|
43 |
|
|
|
0 |
|
US small capitalization core equity(4) |
|
|
21 |
|
|
|
0 |
|
|
|
21 |
|
|
|
0 |
|
International small capitalization
risk-controlled equity(5) |
|
|
6 |
|
|
|
0 |
|
|
|
6 |
|
|
|
0 |
|
Emerging markets equity(6) |
|
|
7 |
|
|
|
0 |
|
|
|
7 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability matching assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long duration fixed income(7) |
|
|
42 |
|
|
|
0 |
|
|
|
42 |
|
|
|
0 |
|
Broad market fixed income(8) |
|
|
42 |
|
|
|
0 |
|
|
|
42 |
|
|
|
0 |
|
Long duration corporate fixed income(9) |
|
|
23 |
|
|
|
0 |
|
|
|
23 |
|
|
|
0 |
|
|
|
|
Total |
|
$ |
279 |
|
|
$ |
2 |
|
|
$ |
277 |
|
|
$ |
0 |
|
|
|
|
|
|
|
(1) |
|
This category comprises equity index funds not actively managed that track the S&P 500. |
|
(2) |
|
This category includes equity securities that seek to achieve excess returns relative to
the S&P 500 while maintaining portfolio risk characteristics similar to the index. |
|
(3) |
|
This category seeks long-term capital growth with an emphasis on controlling return
volatility relative to an international market index. |
|
(4) |
|
This category includes equity securities that seek to achieve excess returns relative to
the Russell 2000 Index while maintaining portfolio risk characteristics similar to the index. |
|
(5) |
|
This category seeks to provide excess returns relative to an international small cap index,
while maintaining regional weights similar to the index. |
|
(6) |
|
This category seeks long-term capital growth in securities of companies that have their
principal business activities in countries in the Morgan Stanley Capital International
Emerging Markets Free Index. |
|
(7) |
|
This category seeks to generate returns that exceed the Barclays Capital Long
Government/Credit Index through investment-grade fixed income securities. |
|
(8) |
|
This category seeks to generate returns that exceed the Barclays Capital US Aggregate Bond
Index through investment-grade fixed income securities. |
|
(9) |
|
This category seeks to generate returns that exceed the Barclays Capital US Long Corporate
Bond A or Better Index investing in US Corporate Bonds with an emphasis on long duration
bonds rated A or better. |
Estimates of fair values of the pension plan assets are obtained primarily from a nationally
recognized pricing service. Our Level 1 category includes a money market fund that is a mutual
fund for which the fair value is determined using an exchange traded price provided by the pricing
service. Our Level 2 category includes commingled pools. Estimates of fair values for securities
held by our commingled pools are obtained primarily from the pricing service. The methodologies
used by the pricing service that support a Level 2 classification of a financial instrument
include multiple verifiable, observable inputs including benchmark yields, reported trades,
broker/dealer quotes, issuers spreads, two-sided markets, benchmark securities, bids, offers and
reference data. There were no Level 3 investments during 2010.
Retiree health benefit plan
The retiree health benefit plan was terminated in 2006. We continue to provide retiree health
benefits only to employees who met certain age and service requirements on or before July 1, 2010.
The accumulated benefit obligation and net periodic benefit cost of this plan were not material to
our consolidated financial statements. At December 31, 2010 and 2009, the accumulated benefit
obligation associated with these benefits was $7 million and $8 million, respectively. This plan is
funded only as claims are incurred. Periodic benefit costs for the Erie Insurance Group were $0.3
million in 2010 and 2009.
118
Employee savings plan
All full-time and regular part-time employees are eligible to participate in a traditional
qualified 401(k) or a Roth 401(k) savings plan. We match 100% of the participant contributions up
to 3% of compensation and 50% of participant contributions over 3% and up to 5% of compensation.
Matching contributions paid to the plan were $9 million in 2010 and $8 million in both 2009 and
2008. Employees are permitted to invest the employer-matching contributions in our Class A common
stock and may sell the shares at any time without restriction. The plan acquires shares in the open
market necessary to meet the obligations of the plan. Plan participants held 0.2 million of our
Class A shares at December 31, 2010 and 2009. Liabilities for the 401(k) plan are presented in the
Consolidated Statements of Financial Position with other liabilities.
Note 18. Incentive
Plans and Deferred Compensation
We have separate annual and long-term incentive plans for our executive and senior vice presidents.
We also make available deferred compensation plans for executive and senior management and outside
directors.
Annual incentive plan
The annual incentive plan is a bonus plan that annually pays cash bonuses to our executive and
senior vice presidents.
The incentives under the annual incentive plan are based on the achievement of certain
predetermined performance targets. These targets are established by the Executive Compensation and
Development Committee of the Board and can include various financial measures. Incentives for the
2010 plan were based on measures specific to each member of executive and senior management,
primarily on statutory reported combined ratio, direct written premium of the Property and Casualty
Group and Indemnity net operating income, as defined in the plan. Incentives for the 2009 plan
were based on measures specific to each member of executive and senior management, primarily on
statutory reported combined ratio, policies in force of the Property and Casualty Group, direct
written premium of the Property and Casualty Group and Indemnity net operating income, as defined
in the plan.
The cost of the plan is charged to operations as the compensation is earned over the performance
period of one year. The after-tax compensation cost charged to operations for the annual incentive
plan bonus for the Erie Insurance Group was $2.9 million, $2.2 million, and $2.5 million for 2010,
2009 and 2008 respectively.
Long-term incentive plan
The long-term incentive plan (LTIP) is a performance based incentive plan designed to reward
executive and senior vice presidents who can have a significant impact on our long-term
performance.
Pre-2004 LTIP Prior to 2004, restricted stock awards were determined based on the achievement of
predetermined financial performance goals for actual growth in our retained earnings. The
2003-2005 performance period was the final open award period under the pre-2004 LTIP. At December
31, 2008, all shares awarded for the 2003-2005 performance period were vested. The average grant
price for the 2003-2005 performance period was $52.65. The plan award of $0.5 million was paid in
January 2009.
2004 LTIP Beginning in 2004, the LTIP award is based on the level of achievement of objective
measures of performance over a three-year period as compared to a peer group of property and
casualty companies that write predominately personal lines insurance. The 2009 and 2008 awards were
based on the reported combined ratio, growth in direct written premiums and total return on
invested assets as defined by the Erie Insurance Group. These internal measures are compared to the
same performance measures of a peer group of companies. Because the award is based on a comparison
to results of a peer group over a three-year period, the award accrual is based on estimates of
results for the remaining performance period. This estimate is subject to variability if our
results or the results of the peer group are substantially different than the results we project.
Beginning with the 2009-2011 performance period awards can be granted as either restricted
performance shares and/or performance units. Restricted performance shares represent the right to
receive shares of common stock. Performance units represent the right to receive a cash payment.
Previously only restricted performance shares were awarded and were granted at the beginning of a
performance period. The Compensation Committee now determines the form of the award to grant at the
beginning of each performance period. Both the restricted performance shares
119
and performance units
are considered vested at the end of a performance period. The 2009-2011 performance period awards
were granted as performance units.
The maximum number of shares which may be earned under the plan by any single participant during
any one performance period is limited to 250,000 shares. The aggregate number of Class A common
stock that may be issued pursuant to awards granted under the LTIP is 1.0 million shares. With
respect to an award of performance units, the maximum dollar amount which may be earned under the
plan by any single participant during any one performance period is $3 million. A liability is
recorded and compensation expense is recognized ratably over the performance period.
At
December 31, 2009, the awards for the 2007-2009 performance period were fully vested in
accordance with the 2004 LTIP plan. The average grant price for the 2007-2009 performance period
was $44.48. The plan award of $2 million was paid in July 2010.
Earned amounts are allocated to related entities and settled in cash once the payout is made. The
after-tax compensation cost charged to operations for these restricted stock awards for the Erie
Insurance Group was $4.3 million for 2010 and $2.4 million for both 2009 and 2008.
Deferred compensation plans
The deferred compensation plans are arrangements for our executive and senior vice presidents
whereby the participants can elect to defer receipt of a portion of their compensation until a
later date. Supplemental employee contributions to the deferred compensation plan are deferrals
that cannot be credited to our tax-qualified 401(k) plan because they exceed the annual
contribution or compensation limits of that plan. However, these contributions are credited with a
company-matching contribution using the same formula as in our 401(k) plan. The deferred
compensation plan for directors allows them to defer receipt of a portion of their director and
meeting fees until a later date. Employees or directors participating in the respective plans
select hypothetical investment funds for their deferrals and are credited with the hypothetical
returns generated.
The awards, payments, deferrals and liabilities under the deferred compensation, annual and
long-term incentive plans for officers and directors were as follows for the years ended December
31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
Plan awards, employer match and hypothetical earnings |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term incentive plan awards |
|
$ |
7 |
|
|
$ |
4 |
|
|
$ |
4 |
|
Annual incentive plan awards |
|
|
4 |
|
|
|
3 |
|
|
|
4 |
|
Deferred compensation plan, employer match
and hypothetical earnings (losses) |
|
|
2 |
|
|
|
1 |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
Total plan awards and earnings |
|
|
13 |
|
|
|
8 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
Total plan awards paid |
|
|
6 |
|
|
|
8 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
Compensation deferred under the plans |
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Distributions from the deferred compensation plans |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
Gross incentive plan and deferred compensation liabilities |
|
$ |
22 |
|
|
$ |
15 |
|
|
$ |
15 |
|
|
|
|
|
|
|
|
|
|
|
Stock compensation plan for outside directors
We have a stock compensation plan for our outside directors to further align the interests of
directors with shareholders by providing for a portion of annual compensation for the directors
services in shares of our Class A common stock. Each director vests in the grant 25% every three
months over the course of a year. Dividends paid by us are reinvested into each directors account
with additional shares of our Class A common stock. In 2010, the annual charge related to this
plan totaled $2 million. In 2009, the annual charge related to this plan totaled $0.4 million.
In 2008, compensation expense for this plan was offset by market value adjustments to the
directors accounts resulting in a net credit of $0.2 million.
120
Note 19. Capital Stock
Class A and B shares
We have two classes of common stock, Class A which has a dividend preference, and Class B which has
voting power and a conversion right. Each share of Class A common stock outstanding at the time of
the declaration of any dividend upon shares of Class B common stock shall be entitled to a dividend
payable at the same time, at the same record date, and in an amount at least equal to 2/3 of 1.0%
of any dividend declared on each share of Class B common stock. We may declare and pay a dividend
in respect to Class A common stock without any requirement that any dividend be declared and paid
in respect to Class B common stock. Sole shareholder voting power is vested in Class B common
stock except insofar as any applicable law shall permit Class A common shareholders to vote as a
class in regards to any changes in the rights, preferences and privileges attaching to Class A
common stock. Holders of Class B shares may, at their option, convert their shares into Class A
shares at the rate of 2,400 Class A shares for each Class B share. In 2009, five shares of Class B
common stock were converted into 12,000 shares of Class A common stock. There were no conversions
of Class B shares to Class A shares in 2010 or 2008. There is no provision for conversion of Class
A shares to Class B shares and Class B shares surrendered for conversion cannot be reissued.
Stock repurchase plan
A stock repurchase program was authorized for our outstanding Class A nonvoting common stock
beginning January 1, 2004. Treasury shares are recorded in the Consolidated Statements of
Financial Position at total cost based upon trade date. Shares repurchased under this plan totaled
1.1 million during 2010 at a total cost of $57 million and 0.1 million shares during 2009 at a
total cost of $3 million. Cumulative shares repurchased under this plan since inception totaled
12.9 million at a total cost of $671 million as of December 31, 2010. In December 2010, our Board
of Directors approved a continuation of the current stock repurchase program for a total of $150
million, with no time limitation. We have approximately $146 million of repurchase authority
remaining under this plan at December 31, 2010.
In 2010, we also repurchased 44,206 shares of our outstanding Class A nonvoting common stock
outside of our publicly announced share repurchase program at a total cost of $2 million. Of this
amount, 39,406 shares were purchased in June for $1.8 million, or $45.92 per share, in conjunction
with our long-term incentive plan and 4,800 shares were purchased in July for $0.2 million, or
$48.75 per share, for the vesting of stock-based awards for executive management. These shares were
delivered to plan participants and executive management, respectively, in July 2010.
121
Note 20. Comprehensive Income
The components of changes to comprehensive (loss) income follow for the periods ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of accounting changes, net of tax |
|
$ |
|
|
|
$ |
(6 |
) |
|
$ |
(11 |
) |
Unrealized
(loss) gain on securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Gross unrealized holding gains (losses) on investments arising during period |
|
|
18 |
|
|
|
105 |
|
|
|
(145 |
) |
Unrealized gains transferred to the noncontrolling interest (1) |
|
|
(23 |
) |
|
|
|
|
|
|
|
|
Reclassification adjustment for gross (gains) losses included in net income |
|
|
(5 |
) |
|
|
10 |
|
|
|
77 |
|
|
|
|
Unrealized holding (losses) gains on investments |
|
|
(10 |
) |
|
|
115 |
|
|
|
(68 |
) |
Income tax benefit (expense) related to unrealized (losses) gains |
|
|
4 |
|
|
|
(40 |
) |
|
|
24 |
|
|
|
|
Net unrealized holding (losses) gains on investments arising during year |
|
|
(6 |
) |
|
|
75 |
|
|
|
(44 |
) |
Postretirement
plans: |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service cost |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Amortization of actuarial loss |
|
|
4 |
|
|
|
3 |
|
|
|
0 |
|
Net actuarial (loss) gain during year |
|
|
(9 |
) |
|
|
38 |
|
|
|
(139 |
) |
Losses due to plan changes during year |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
0 |
|
Curtailment/settlement loss arising during year |
|
|
0 |
|
|
|
(1 |
) |
|
|
0 |
|
|
|
|
Postretirement benefits, gross |
|
|
(6 |
) |
|
|
37 |
|
|
|
(139 |
) |
Income tax benefit (expense) related to postretirement benefits |
|
|
2 |
|
|
|
(13 |
) |
|
|
48 |
|
|
|
|
Postretirement plans, net |
|
|
(4 |
) |
|
|
24 |
|
|
|
(91 |
) |
|
|
|
Change in other comprehensive (loss) income , net of tax Indemnity |
|
|
(10 |
) |
|
|
93 |
|
|
|
(146 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in other comprehensive income (loss), net of tax Exchange |
|
|
101 |
|
|
|
423 |
|
|
|
(266 |
) |
|
|
|
Change in other comprehensive income (loss), net of tax Erie
Insurance Group |
|
$ |
91 |
|
|
$ |
516 |
|
|
$ |
(412 |
) |
|
|
|
|
|
|
(1) |
|
This represents unrealized gains moved from Indemnity shareholder interest to the
noncontrolling interest as a result of the December 31, 2010 sale of the P&C subsidiaries. |
The components of accumulated other comprehensive (loss) income, net of tax for the periods
ended December 31, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated net appreciation (depreciation) of investments |
|
$ |
22 |
|
|
$ |
28 |
|
|
$ |
(40 |
) |
Accumulated net losses associated with post-retirement benefits |
|
|
(75 |
) |
|
|
(71 |
) |
|
|
(96 |
) |
|
|
|
Accumulated other comprehensive loss Indemnity |
|
|
(53 |
) |
|
|
(43 |
) |
|
|
(136 |
) |
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss) Exchange |
|
$ |
277 |
|
|
$ |
176 |
|
|
$ |
(247 |
) |
|
|
|
The components of comprehensive income (loss), net of tax for the periods ended December 31, are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Net income (loss) Erie Insurance Group |
|
$ |
660 |
|
|
$ |
446 |
|
|
$ |
(616 |
) |
Change in other comprehensive income (loss), net of tax Erie
Insurance Group |
|
|
91 |
|
|
|
516 |
|
|
|
(412 |
) |
Less: Cumulative effect of accounting changes, net of tax |
|
|
|
|
|
|
(101 |
) |
|
|
(11 |
) |
Less: Unrealized gains transferred to the noncontrolling
interest, net of tax (1) |
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) Erie Insurance Group |
|
|
766 |
|
|
|
1,063 |
|
|
|
(1,017 |
) |
Less: Noncontrolling interest in consolidated entity Exchange |
|
|
599 |
|
|
|
856 |
|
|
|
(951 |
) |
|
|
|
Total comprehensive income (loss) Indemnity |
|
$ |
167 |
|
|
$ |
207 |
|
|
$ |
(66 |
) |
|
|
|
|
|
|
(1) |
|
This represents unrealized gains moved from Indemnity shareholder interest to the
noncontrolling interest as a result of the December 31, 2010 sale of the P&C subsidiaries. |
122
Note 21. Commitments and Contingencies
Indemnity has contractual commitments to invest up to $50 million related to its limited
partnership investments at December 31, 2010. These commitments are split between private equity
securities of $21 million, real estate activities of $17 million and mezzanine debt securities of
$12 million. These commitments will be funded as required by the partnership agreements.
The Exchange, including EFL, has contractual commitments to invest up to $402 million related to
its limited partnership investments at December 31, 2010. These commitments are split between
private equity securities of $177 million, real estate activities of $143 million and mezzanine
debt securities of $82 million. These commitments will be funded as required by the partnership
agreements.
We are involved in litigation arising in the ordinary course of business. In our opinion, the
effects, if any, of such litigation are not expected to be material to our consolidated financial
condition, operations or cash flows.
Note 22. Supplementary Data on Cash Flows
A reconciliation of net income to net cash provided by operating activities as presented in the
Consolidated Statements of Cash Flows is as follows for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect method of cash flows |
|
|
|
Erie Insurance Group |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Cash
flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
660 |
|
|
$ |
446 |
|
|
$ |
(616 |
) |
Adjustments to reconcile net income (loss) to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
12 |
|
|
|
9 |
|
|
|
7 |
|
Amortization of deferred policy acquisition costs |
|
|
652 |
|
|
|
624 |
|
|
|
602 |
|
Impairment of goodwill |
|
|
22 |
|
|
|
|
|
|
|
|
|
Deferred income tax expense (benefit) |
|
|
342 |
|
|
|
15 |
|
|
|
(246 |
) |
Realized (gains) losses and impairments on investments |
|
|
(307 |
) |
|
|
(285 |
) |
|
|
1,597 |
|
Equity in (earnings) losses of limited partnerships |
|
|
(128 |
) |
|
|
369 |
|
|
|
58 |
|
Net amortization of bond premium (discount) |
|
|
9 |
|
|
|
(12 |
) |
|
|
6 |
|
Increase (decrease) in deferred compensation |
|
|
7 |
|
|
|
0 |
|
|
|
(10 |
) |
Limited partnership distributions |
|
|
122 |
|
|
|
81 |
|
|
|
315 |
|
(Increase) decrease in receivables, reinsurance
recoverables and reserve credits |
|
|
(158 |
) |
|
|
209 |
|
|
|
(222 |
) |
Increase in prepaid expenses |
|
|
10 |
|
|
|
(9 |
) |
|
|
0 |
|
Increase in deferred policy acquisition costs |
|
|
(667 |
) |
|
|
(642 |
) |
|
|
(626 |
) |
Increase (decrease) in accounts payable and accrued expenses |
|
|
25 |
|
|
|
(4 |
) |
|
|
(13 |
) |
Decrease in accrued agent bonuses |
|
|
(6 |
) |
|
|
(12 |
) |
|
|
(17 |
) |
(Decrease) increase in loss reserves |
|
|
(11 |
) |
|
|
12 |
|
|
|
(155 |
) |
Increase in future life policy benefits and claims reserves |
|
|
21 |
|
|
|
37 |
|
|
|
19 |
|
Increase in unearned premiums |
|
|
116 |
|
|
|
51 |
|
|
|
21 |
|
|
|
|
Net cash provided by operating activities |
|
$ |
721 |
|
|
$ |
889 |
|
|
$ |
720 |
|
|
|
|
Note 23. Statutory Information
Accounting principles used to prepare statutory financial statements differ from those used to
prepare financial statements under U.S. GAAP. Prescribed statutory accounting practices (SAP)
include state laws, regulations, and general administration rules, as well as a variety of
publications from the National Association of Insurance Commissioners (NAIC). The statutory
financial statements of the Exchange and its subsidiaries, EIC, EPC, Flagship and EFL, are prepared
in accordance with accounting practices prescribed and permitted by the Pennsylvania Insurance
Department. ENY prepares its statutory financial statements in accordance with accounting practices
prescribed by the New York Insurance Department.
123
Financial statements prepared under statutory accounting principles focus on the solvency of the
insurer and generally provide a more conservative approach than under GAAP. Differences between SAP
and GAAP include the valuation of investments, deferred policy acquisition cost assets, the
actuarial assumptions used in life reserves, deferred tax assets, and unearned subscriber fees.
Statutory net income and capital and surplus as determined in accordance with SAP prescribed or
permitted by insurance regulatory authorities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAP Net Income (Loss) |
|
|
Capital and Surplus |
|
|
|
Years ended December 31, |
|
|
At December 31, |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2010 |
|
|
2009 |
|
|
|
|
Erie Insurance Company |
|
$ |
21 |
|
|
$ |
16 |
|
|
$ |
(10 |
) |
|
$ |
251 |
|
|
$ |
232 |
|
Erie Insurance Company of New York |
|
|
2 |
|
|
|
2 |
|
|
|
1 |
|
|
|
20 |
|
|
|
22 |
|
Erie Insurance Property & Casualty Company |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
10 |
|
|
|
10 |
|
Erie Insurance Exchange |
|
|
531 |
|
|
|
(56 |
) |
|
|
(363 |
) |
|
|
5,070 |
|
|
|
4,518 |
|
Flagship City Insurance Company |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
11 |
|
|
|
10 |
|
Erie Family Life Insurance Company |
|
|
38 |
|
|
|
3 |
|
|
|
(66 |
) |
|
|
208 |
|
|
|
174 |
|
The minimum statutory capital and surplus requirements under Pennsylvania and New York law for
Exchanges stock property and casualty subsidiaries amounts to $12 million. The Exchanges
subsidiaries total statutory capital and surplus significantly exceed these minimum requirements,
totaling $292 million at December 31, 2010. The risk-based capital levels of all members of the
Property and Casualty Group and EFL significantly exceed the minimum requirements. Cash and
securities with a carrying value of $14 million were deposited by the property and casualty and
life entities with regulatory authorities under statutory requirements at December 31, 2010.
As prescribed by the Insurance Department of the Commonwealth of Pennsylvania, the Exchange records
unearned subscriber fees (fees to attorney-in-fact) as deductions from unearned premium reserve and
charges current operations on a pro-rata basis over the periods covered by the policies. The
Pennsylvania-domiciled members of the Property and Casualty Group discount workers compensation
loss reserves on a non-tabular basis as prescribed by the Insurance Department of the Commonwealth
of Pennsylvania. The Exchanges NAIC prepared statutory surplus, excluding the impact of the
Pennsylvania prescribed practices, would have been $4.6 billion at December 31, 2010. EICs NAIC
prepared statutory surplus, excluding the impact of the Pennsylvania prescribed practices, would
have been $244 million at December 31, 2010. EPC and Flagship record the discounting of workers
compensation loss reserves on a direct basis; however, after application of the intercompany
pooling arrangement, there is no impact on their financial statements.
The amount of dividends EIC, EPC and Flagship, Exchanges Pennsylvania-domiciled property and
casualty subsidiaries, can pay without the prior approval of the Pennsylvania Insurance
Commissioner is limited to not more than the greater of: (a) 10% of its statutory surplus as
reported on its last annual statement, or (b) the net income as reported on its last annual
statement. The amount of dividends that the EICs New York-domiciled property and casualty
subsidiary, ENY, can pay without the prior approval of the New York Superintendent of Insurance is
limited to the lesser of: (a) 10% of its statutory surplus as reported on its last annual
statement, or (b) 100% of its adjusted net investment income during such period. In 2011, the
maximum dividend payout that the Exchange could receive from its property and casualty insurance
subsidiaries would be $29 million. No dividends were paid by these property and casualty insurance
subsidiaries in 2010, 2009 or 2008.
The amount of dividends EFL, a Pennsylvania-domiciled life insurer, can pay to its shareholders
without the prior approval of the Pennsylvania Insurance Commissioner is limited by statute to the
greater of: (a) 10% of its statutory surplus as shown on its last annual statement on file with the
commissioner, or (b) the net income as reported on its last annual statement, but shall not include
pro-rata distribution of any class of the insurers own securities. Accordingly, the maximum
dividend payout that the Exchange and Indemnity could receive in 2011 without prior Pennsylvania
Commissioner approval is $30 million and $8 million, respectively. There were no dividends paid to
either the Exchange or Indemnity in 2010, 2009 or 2008.
124
Note 24. Indemnity Supplemental Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating Statement of Financial Position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indemnity |
|
|
Exchange |
|
|
Reclassifications |
|
|
Erie |
|
December 31, 2010 |
|
shareholder |
|
|
noncontrolling |
|
|
and |
|
|
Insurance |
|
(in millions) |
|
interest |
|
|
interest |
|
|
eliminations |
|
|
Group |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities, at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
$ |
264 |
|
|
$ |
7,279 |
|
|
$ |
|
|
|
$ |
7,543 |
|
Equity securities |
|
|
24 |
|
|
|
570 |
|
|
|
|
|
|
|
594 |
|
Trading securities, at fair value |
|
|
28 |
|
|
|
2,306 |
|
|
|
|
|
|
|
2,334 |
|
Limited partnerships |
|
|
216 |
|
|
|
1,108 |
|
|
|
|
|
|
|
1,324 |
|
Other invested assets |
|
|
1 |
|
|
|
19 |
|
|
|
|
|
|
|
20 |
|
|
|
|
Total investments |
|
|
533 |
|
|
|
11,282 |
|
|
|
|
|
|
|
11,815 |
|
Cash and cash equivalents |
|
|
310 |
|
|
|
120 |
|
|
|
|
|
|
|
430 |
|
Premiums receivable from policyholders(1) |
|
|
|
|
|
|
942 |
|
|
|
|
|
|
|
942 |
|
Reinsurance recoverable(1) |
|
|
|
|
|
|
201 |
|
|
|
|
|
|
|
201 |
|
Deferred acquisition costs(1) |
|
|
|
|
|
|
467 |
|
|
|
|
|
|
|
467 |
|
Other assets |
|
|
132 |
|
|
|
357 |
|
|
|
|
|
|
|
489 |
|
Receivables from Exchange and other affiliates(1) |
|
|
232 |
|
|
|
|
|
|
|
(232 |
) |
|
|
|
|
Note receivable from EFL |
|
|
25 |
|
|
|
|
|
|
|
(25 |
) |
|
|
|
|
Equity in EFL |
|
|
80 |
|
|
|
|
|
|
|
(80 |
) |
|
|
|
|
|
|
|
Total assets |
|
$ |
1,312 |
|
|
$ |
13,369 |
|
|
$ |
(337 |
) |
|
$ |
14,344 |
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expense reserves(1) |
|
$ |
|
|
|
$ |
3,584 |
|
|
$ |
|
|
|
$ |
3,584 |
|
Life policy and deposit contract reserves |
|
|
|
|
|
|
1,603 |
|
|
|
|
|
|
|
1,603 |
|
Unearned premiums(1) |
|
|
|
|
|
|
2,082 |
|
|
|
|
|
|
|
2,082 |
|
Deferred income taxes |
|
|
26 |
|
|
|
257 |
|
|
|
|
|
|
|
283 |
|
Other liabilities |
|
|
374 |
|
|
|
341 |
|
|
|
(257 |
) |
|
|
458 |
|
|
|
|
Total liabilities |
|
|
400 |
|
|
|
7,867 |
|
|
|
(257 |
) |
|
|
8,010 |
|
|
|
|
Shareholders equity and noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Indemnity shareholders equity |
|
|
912 |
|
|
|
|
|
|
|
|
|
|
|
912 |
|
Noncontrolling interest for the benefit of
policyholders Exchange |
|
|
|
|
|
|
5,502 |
|
|
|
(80 |
) |
|
|
5,422 |
|
|
|
|
Total equity |
|
|
912 |
|
|
|
5,502 |
|
|
|
(80 |
) |
|
|
6,334 |
|
|
|
|
Total liabilities, shareholders equity and
noncontrolling interest |
|
$ |
1,312 |
|
|
$ |
13,369 |
|
|
$ |
(337 |
) |
|
$ |
14,344 |
|
|
|
|
|
|
|
(1) |
|
Prior to December 31, 2010, the underwriting assets and liabilities retained by EIC and
ENY were the responsibility of the Indemnity shareholder interest. Due to the sale of
Indemnitys property and casualty subsidiaries to the Exchange on December 31, 2010, all
property and casualty underwriting assets and liabilities are the responsibility of the
subscribers (policyholders) of the Exchange, or noncontrolling interest. (See Note 1,
Nature of Operations.) |
125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating Statement of Financial Position |
|
|
|
Indemnity |
|
|
Exchange |
|
|
Reclassifications |
|
|
Erie |
|
December 31, 2009 |
|
shareholder |
|
|
noncontrolling |
|
|
and |
|
|
Insurance |
|
(in millions) |
|
interest |
|
|
interest |
|
|
eliminations |
|
|
Group |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities, at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
$ |
664 |
|
|
$ |
6,517 |
|
|
$ |
|
|
|
$ |
7,181 |
|
Equity securities |
|
|
38 |
|
|
|
472 |
|
|
|
|
|
|
|
510 |
|
Trading securities, at fair value |
|
|
42 |
|
|
|
1,835 |
|
|
|
|
|
|
|
1,877 |
|
Limited partnerships |
|
|
235 |
|
|
|
1,116 |
|
|
|
|
|
|
|
1,351 |
|
Other invested assets |
|
|
1 |
|
|
|
20 |
|
|
|
|
|
|
|
21 |
|
|
|
|
Total investments |
|
|
980 |
|
|
|
9,960 |
|
|
|
|
|
|
|
10,940 |
|
Cash and cash equivalents |
|
|
76 |
|
|
|
158 |
|
|
|
|
|
|
|
234 |
|
Premiums receivable from policyholders(1) |
|
|
237 |
|
|
|
872 |
|
|
|
(203 |
) |
|
|
906 |
|
Reinsurance recoverable(1) |
|
|
2 |
|
|
|
213 |
|
|
|
|
|
|
|
215 |
|
Deferred income taxes |
|
|
41 |
|
|
|
75 |
|
|
|
|
|
|
|
116 |
|
Deferred acquisition costs(1) |
|
|
17 |
|
|
|
450 |
|
|
|
|
|
|
|
467 |
|
Other assets |
|
|
102 |
|
|
|
308 |
|
|
|
(1 |
) |
|
|
409 |
|
Reinsurance recoverables and receivables from
Exchange and other affiliates(1) |
|
|
1,115 |
|
|
|
|
|
|
|
(1,115 |
) |
|
|
|
|
Note receivable from EFL |
|
|
25 |
|
|
|
|
|
|
|
(25 |
) |
|
|
|
|
Equity in EFL |
|
|
72 |
|
|
|
|
|
|
|
(72 |
) |
|
|
|
|
|
|
|
Total assets |
|
$ |
2,667 |
|
|
$ |
12,036 |
|
|
$ |
(1,416 |
) |
|
$ |
13,287 |
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expense reserves(1) |
|
$ |
965 |
|
|
$ |
3,424 |
|
|
$ |
(791 |
) |
|
$ |
3,598 |
|
Life policy and deposit contract reserves |
|
|
|
|
|
|
1,540 |
|
|
|
|
|
|
|
1,540 |
|
Unearned premiums(1) |
|
|
434 |
|
|
|
1,872 |
|
|
|
(325 |
) |
|
|
1,981 |
|
Other liabilities |
|
|
366 |
|
|
|
305 |
|
|
|
(228 |
) |
|
|
443 |
|
|
|
|
Total liabilities |
|
|
1,765 |
|
|
|
7,141 |
|
|
|
(1,344 |
) |
|
|
7,562 |
|
|
|
|
Shareholders equity and noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Indemnity shareholders equity |
|
|
902 |
|
|
|
|
|
|
|
|
|
|
|
902 |
|
Noncontrolling interest for the benefit of
policyholders Exchange |
|
|
|
|
|
|
4,895 |
|
|
|
(72 |
) |
|
|
4,823 |
|
|
|
|
Total equity |
|
|
902 |
|
|
|
4,895 |
|
|
|
(72 |
) |
|
|
5,725 |
|
|
|
|
Total liabilities, shareholders equity
and noncontrolling interest |
|
$ |
2,667 |
|
|
$ |
12,036 |
|
|
$ |
(1,416 |
) |
|
$ |
13,287 |
|
|
|
|
|
|
|
(1) |
|
Indemnitys insurance related accounts in this table
include its wholly owned
property and casualty insurance subsidiaries direct business in addition to their share of
the pooling transactions, which represents 5.5% of the total Property and Casualty Group
business. The Consolidated Statements of Financial Position include direct business only as
the 5.5% of activity assumed in accordance with the intercompany pooling arrangement has been
eliminated in the consolidated presentation. |
Receivables
from Exchange and EFL and concentrations of credit risk
Financial instruments could potentially expose Indemnity to
concentrations of credit risk, including unsecured receivables from
the Exchange. A majority of Indemnitys revenue and
receivables are from the Exchange and affiliates. See also Note 4, Variable Interest Entity.
Management fee and expense allocation amounts due from the Exchange were $229 million and $210
million at December 31, 2010 and 2009, respectively. The receivable from EFL for expense
allocations totaled $3 million at December 31, 2010 and 2009.
Indemnity is due $25 million from EFL in the form of a surplus note that was issued in 2003. The
note may be repaid only out of unassigned surplus of EFL. Both principal and interest payments are
subject to prior approval by the Pennsylvania Insurance Commissioner. The note bears an annual
interest rate of 6.7% and will be payable on demand on or after December 31, 2018, with interest
scheduled to be paid semi-annually. EFL paid annual interest to Indemnity of $2 million in both
2010 and 2009.
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indemnity shareholder interest |
|
|
|
|
|
|
|
Years ended December 31, |
|
(in millions) |
|
Percent |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Management operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fee revenue, net |
|
|
100.0 |
% |
|
$ |
1,009 |
|
|
$ |
965 |
|
|
$ |
950 |
|
Service agreement revenue |
|
|
100.0 |
% |
|
|
34 |
|
|
|
35 |
|
|
|
33 |
|
|
|
|
|
|
|
|
Total revenue from management operations |
|
|
|
|
|
|
1,043 |
|
|
|
1,000 |
|
|
|
983 |
|
Cost of management operations |
|
|
100.0 |
% |
|
|
841 |
|
|
|
813 |
|
|
|
810 |
|
|
|
|
|
|
|
|
Income from management operations before taxes |
|
|
|
|
|
|
202 |
|
|
|
187 |
|
|
|
173 |
|
|
|
|
|
|
|
|
Property and casualty insurance operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned |
|
|
5.5 |
%(2) |
|
|
216 |
|
|
|
209 |
|
|
|
207 |
|
Losses and loss expenses |
|
|
5.5 |
%(2) |
|
|
155 |
|
|
|
145 |
|
|
|
137 |
|
Policy acquisition and other underwriting expenses |
|
|
5.5 |
%(2) |
|
|
61 |
|
|
|
63 |
|
|
|
57 |
|
|
|
|
|
|
|
|
Income from property and casualty insurance operations before taxes |
|
|
|
|
|
|
0 |
|
|
|
1 |
|
|
|
13 |
|
|
|
|
|
|
|
|
Life insurance operations (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
21.6 |
%(3) |
|
|
37 |
|
|
|
27 |
|
|
|
13 |
|
Total benefits and expenses |
|
|
21.6 |
%(3) |
|
|
26 |
|
|
|
25 |
|
|
|
25 |
|
|
|
|
|
|
|
|
Income (loss) from life insurance operations before taxes |
|
|
|
|
|
|
11 |
|
|
|
2 |
|
|
|
(12 |
) |
|
|
|
|
|
|
|
Investment operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (2) |
|
|
|
|
|
|
37 |
|
|
|
42 |
|
|
|
44 |
|
Net realized (losses) gains on investments (2) |
|
|
|
|
|
|
(1 |
) |
|
|
10 |
|
|
|
(43 |
) |
Net impairment losses recognized in earnings (2) |
|
|
|
|
|
|
(1 |
) |
|
|
(12 |
) |
|
|
(70 |
) |
Equity in earnings (losses) of limited partnerships |
|
|
|
|
|
|
21 |
|
|
|
(76 |
) |
|
|
6 |
|
|
|
|
|
|
|
|
Income (loss) from investment operations before taxes (2) |
|
|
|
|
|
|
56 |
|
|
|
(36 |
) |
|
|
(63 |
) |
|
|
|
|
|
|
|
Income from operations before income taxes and noncontrolling interest |
|
|
|
|
|
|
269 |
|
|
|
154 |
|
|
|
111 |
|
Provision for income taxes |
|
|
|
|
|
|
107 |
|
|
|
46 |
|
|
|
42 |
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
$ |
162 |
|
|
$ |
108 |
|
|
$ |
69 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Earnings on life insurance related invested assets are integral to the evaluation of the
life insurance operations because of the long duration of life products. On that basis, for
presentation purposes, the life insurance operations in the table above include life insurance
related investment results. However, the life insurance investment results are included in the
investment operations segment discussion in Note 5, Segment Information. |
|
(2) |
|
Prior to and through December 31, 2010, the underwriting results retained by EIC and ENY and
the investment results of EIC, ENY and EPC accrued to the benefit of the Indemnity shareholder
interest. Due to the sale of Indemnitys property and casualty subsidiaries to the Exchange on
December 31, 2010, all property and casualty underwriting results and all investment results
for these companies accrue to the benefit of the subscribers (policyholders) of the Exchange, or
noncontrolling interest, after December 31, 2010. (See Note 1,
Nature of Operations.) |
|
(3) |
|
As a result of the pending sale of Indemnitys 21.6% ownership interest in EFL to the
Exchange which is scheduled to close by March 31, 2011, all
earnings of EFL will accrue to the benefit of the
subscribers (policyholders) of the Exchange, or noncontrolling interest, after March 31, 2011.
(See Note 1, Nature of Operations.) |
Expense allocations
All claims
handling services for the Exchange are performed by
Indemnity employees who are entirely dedicated to claims related
activities. All costs associated with these employees are reimbursed
to Indemnity from Exchange revenues in accordance with the
subscribers agreement. Likewise, Indemnity is reimbursed by EFL
from its revenues for all costs associated with employees who perform
life insurance operating activities for EFL in accordance with its
service agreement with Indemnity. Cash settlements for payments on
the account of the Exchange totaled $293 million,
$282 million and $267 million in 2010, 2009 and 2008,
respectively, and $27 million, $32 million and
$36 million in 2010, 2009 and 2008, respectively, for EFL. Cash
transfers are settled quarterly.
Common
overhead expenses included in the expenses paid by Indemnity are
allocated based on appropriate utilization statistics (employee
count, square footage, vehicle count, project hours, etc.)
specifically measured to accomplish proportional allocations.
Executive compensation is allocated based on each executives
primary responsibilities (management services, property and casualty
claims operations, EFL operations and investment operations). We
believe the methods used to allocate common overhead expenses among
the affiliated entities are reasonable.
127
Office leases
Indemnity leases certain office space on a five and six year basis from the Exchange including the
home office and three field office facilities. Rent expenses under these leases totaled $6 million
in 2010, 2009 and 2008. Indemnity also has a lease commitment with EFL for a branch office until
2018. Annual rentals paid to EFL under this lease totaled $0.4 million in 2010 and $0.3 million in
2009 and 2008.
Direct method of cash flows
Indemnitys components of direct cash flows as included in the Consolidated Statements of Cash
Flows are as follows for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indemnity |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Management fee received |
|
$ |
947 |
|
|
$ |
912 |
|
|
$ |
898 |
|
Service agreement fee received |
|
|
34 |
|
|
|
35 |
|
|
|
32 |
|
Premiums collected |
|
|
220 |
|
|
|
214 |
|
|
|
208 |
|
Net investment income received |
|
|
45 |
|
|
|
45 |
|
|
|
52 |
|
Limited partnership distributions |
|
|
21 |
|
|
|
13 |
|
|
|
29 |
|
(Decrease) increase in reimbursements collected from affiliates |
|
|
(15 |
) |
|
|
3 |
|
|
|
(8 |
) |
Commissions and bonuses paid to agents |
|
|
(532 |
) |
|
|
(535 |
) |
|
|
(534 |
) |
Salaries and wages paid |
|
|
(106 |
) |
|
|
(110 |
) |
|
|
(111 |
) |
Pension contribution and employee benefits paid |
|
|
(33 |
) |
|
|
(32 |
) |
|
|
(48 |
) |
Losses paid |
|
|
(132 |
) |
|
|
(123 |
) |
|
|
(121 |
) |
Loss expenses paid |
|
|
(23 |
) |
|
|
(22 |
) |
|
|
(21 |
) |
Other underwriting and acquisition costs paid |
|
|
(53 |
) |
|
|
(54 |
) |
|
|
(52 |
) |
General operating expenses paid |
|
|
(119 |
) |
|
|
(104 |
) |
|
|
(104 |
) |
Interest paid on bank line of credit |
|
|
0 |
|
|
|
0 |
|
|
|
(1 |
) |
Income taxes paid |
|
|
(61 |
) |
|
|
(62 |
) |
|
|
(68 |
) |
|
|
|
Net cash provided by operating activities |
|
|
193 |
|
|
|
180 |
|
|
|
151 |
|
Net cash provided (used in) by investing activities |
|
|
196 |
|
|
|
(69 |
) |
|
|
73 |
|
Net cash used in financing activities |
|
|
(155 |
) |
|
|
(96 |
) |
|
|
(194 |
) |
|
|
|
Net increase in cash |
|
|
234 |
|
|
|
15 |
|
|
|
30 |
|
Cash and cash equivalents at beginning of year |
|
|
76 |
|
|
|
61 |
|
|
|
31 |
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
310 |
|
|
$ |
76 |
|
|
$ |
61 |
|
|
|
|
Note 25. EFL Supplemental Information
EFL is a Pennsylvania-domiciled life insurance company operating in 10 states and the District of
Columbia. Indemnity owns 21.6% of EFLs common shares outstanding and accounted for its ownership
interest using the equity method of accounting. On November 4, 2010 Indemnity entered into a
definitive agreement for the sale of its 21.6% ownership interest in EFL to the Exchange, which is
scheduled to close by March 31, 2011. Upon the closing date, the Exchange will own 100% of the
life insurance operations. Indemnitys share of EFLs undistributed earnings included in retained
earnings as of December 31, 2010 and 2009, totaled $63 million and $55 million, respectively.
The following table presents condensed financial information for EFL on a U.S. GAAP basis for the
years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Policy and other revenues |
|
$ |
65 |
|
|
$ |
64 |
|
|
$ |
66 |
|
Net investment income (expense) |
|
|
107 |
|
|
|
63 |
|
|
|
(6 |
) |
Benefits and expenses |
|
|
122 |
|
|
|
117 |
|
|
|
114 |
|
Income (loss) before income taxes |
|
|
50 |
|
|
|
10 |
|
|
|
(54 |
) |
Income tax expense (benefit) |
|
|
14 |
|
|
|
(16 |
) |
|
|
14 |
|
Net income (loss) |
|
|
36 |
|
|
|
26 |
|
|
|
(68 |
) |
Comprehensive income (loss) |
|
|
60 |
|
|
|
142 |
|
|
|
(138 |
) |
128
In 2010 net income was positively impacted by improving market conditions and a reduction in
impairment charges which led to an increase in investment income of $44 million. Impairment
charges totaled $2 million in 2010 compared to $23 million and $83 million in 2009 and 2008,
respectively. Net realized gains on investments totaled $14 million and $3 million in 2010 and
2009, respectively compared to losses of $10 million recorded in 2008.
Net income in 2009 was positively impacted by a reduction in the deferred tax valuation allowance
of $19 million. A deferred tax valuation allowance of $33 million was recorded in the Statements
of Operations for 2008 related to the more significant impairment charges and contributed to the
net loss reported in 2008.
In 2008 a deferred tax valuation allowance of $7 million was recorded in accumulated other
comprehensive income for unrealized losses on securities where the related deferred tax asset was
not expected to be realized. This amount was reduced in both 2009 and 2010 driven by unrealized
gains during the year. The deferred tax valuation allowance was $0 at December 31, 2010.
In 2009 comprehensive income was positively impacted by the $27 million cumulative effect of
implementing new other-than-temporary impairment guidance in the second quarter. Additionally, EFL
experienced unrealized gains, after tax of $90 million in 2009 which contributed to the increase in
comprehensive income and investments. The comprehensive loss for 2008 included unrealized losses
after tax of $70 million resulting from the 2008 market conditions.
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
(in millions, except per share data) |
|
2010 |
|
|
2009 |
|
|
|
|
Investments |
|
$ |
1,777 |
|
|
$ |
1,639 |
|
Total assets |
|
|
2,077 |
|
|
|
1,941 |
|
Liabilities |
|
|
1,685 |
|
|
|
1,609 |
|
Accumulated other comprehensive income |
|
|
42 |
|
|
|
18 |
|
Cumulative effect adjustment |
|
|
|
|
|
|
27 |
|
Total shareholders equity |
|
|
393 |
|
|
|
333 |
|
Book value per share |
|
$ |
41.54 |
|
|
$ |
35.19 |
|
In June 2009, Indemnity made a $12 million capital contribution to EFL and the Exchange made a $43
million capital contribution to EFL to strengthen its surplus. The $55 million in capital
contributions increased EFLs investments and total shareholders equity.
During the second quarter of 2009, a required cumulative effect adjustment reclassified previously
recognized non-credit other-than-temporary impairments of $27 million out of retained earnings.
Deferred taxes of $9 million related to this cumulative effect adjustment were offset by a
reduction in the valuation allowance in the same amount related to previously recognized
impairments.
Total shareholders equity increased $60 million at December 31, 2010 compared to December 31,
2009. The main factors driving this increase were $24 million in unrealized gains, net of tax and
net income of $36 million.
129
Note
26. Quarterly Results of Operations (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions, except per share data) |
|
First quarter |
|
|
Second quarter |
|
|
Third quarter |
|
|
Fourth quarter |
|
|
Year ended |
|
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
1,216 |
|
|
$ |
916 |
|
|
$ |
1,357 |
|
|
$ |
1,401 |
|
|
$ |
4,890 |
|
Benefits and expenses |
|
|
988 |
|
|
|
967 |
|
|
|
952 |
|
|
|
984 |
|
|
|
3,891 |
|
|
|
|
Income (loss) from operations before income
taxes and noncontrolling interest |
|
|
228 |
|
|
|
(51 |
) |
|
|
405 |
|
|
|
417 |
|
|
|
999 |
|
|
|
|
Net income (loss) |
|
|
162 |
|
|
|
(31 |
) |
|
|
275 |
|
|
|
254 |
|
|
|
660 |
|
Less: Net income (loss) attributable to
noncontrolling interest in consolidated
entity Exchange |
|
|
115 |
|
|
|
(80 |
) |
|
|
221 |
|
|
|
242 |
|
|
|
498 |
|
|
|
|
Net income attributable to Indemnity |
|
$ |
47 |
|
|
$ |
49 |
|
|
$ |
54 |
|
|
$ |
12 |
|
|
$ |
162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Indemnity per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A common stock basic |
|
$ |
0.92 |
|
|
$ |
0.96 |
|
|
$ |
1.05 |
|
|
$ |
0.25 |
|
|
$ |
3.18 |
|
Class A common stock diluted |
|
$ |
0.82 |
|
|
$ |
0.86 |
|
|
$ |
0.94 |
|
|
$ |
0.22 |
|
|
$ |
2.85 |
|
Class B common stock basic and diluted |
|
$ |
132.83 |
|
|
$ |
138.21 |
|
|
$ |
150.87 |
|
|
$ |
40.93 |
|
|
$ |
462.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter |
|
|
Second quarter |
|
|
Third quarter |
|
|
Fourth quarter |
|
|
Year ended |
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
695 |
|
|
$ |
1,149 |
|
|
$ |
1,286 |
|
|
$ |
1,125 |
|
|
$ |
4,255 |
|
Benefits and expenses |
|
|
1,035 |
|
|
|
891 |
|
|
|
930 |
|
|
|
875 |
|
|
|
3,731 |
|
|
|
|
(Loss) income from operations before income
taxes and noncontrolling interest |
|
|
(340 |
) |
|
|
258 |
|
|
|
356 |
|
|
|
250 |
|
|
|
524 |
|
|
|
|
Net (loss) income |
|
|
(251 |
) |
|
|
271 |
|
|
|
252 |
|
|
|
174 |
|
|
|
446 |
|
Less: Net (loss) income attributable to
noncontrolling interest in consolidated
entity Exchange |
|
|
(262 |
) |
|
|
238 |
|
|
|
212 |
|
|
|
150 |
|
|
|
338 |
|
|
|
|
Net income attributable to Indemnity |
|
$ |
11 |
|
|
$ |
33 |
|
|
$ |
40 |
|
|
$ |
24 |
|
|
$ |
108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Indemnity per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A common stock basic |
|
$ |
0.22 |
|
|
$ |
0.63 |
|
|
$ |
0.77 |
|
|
$ |
0.48 |
|
|
$ |
2.10 |
|
Class A common stock diluted |
|
$ |
0.19 |
|
|
$ |
0.57 |
|
|
$ |
0.69 |
|
|
$ |
0.43 |
|
|
$ |
1.89 |
|
Class B common stock basic and diluted |
|
$ |
34.78 |
|
|
$ |
93.19 |
|
|
$ |
112.06 |
|
|
$ |
72.49 |
|
|
$ |
312.45 |
|
(1) The
cumulative sum of quarterly basic and diluted net income per share
amounts may not equal total basic and diluted net income per share
for the year due to differences in weighted average shares and
equivalent shares outstanding for each of the periods
presented.
Note 27. Subsequent Events
We have evaluated for recognized and nonrecognized subsequent events through the date of financial
statement issuance. No items were identified in this period subsequent to the financial statement
date that required adjustment or disclosure.
130
Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures designed to ensure that information required to be
disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded,
processed, summarized and reported within the time periods specified in the Securities and Exchange
Commission rules and forms, and that such information is accumulated and communicated to
management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to
allow for timely decisions regarding required disclosures.
As required by the Securities and Exchange Commission Rule 13a-15(e), we carried out an evaluation,
under the supervision and with the participation of management, including our Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the design and operation of our
disclosure controls and procedures as of December 31, 2010. Based on the foregoing, our Chief
Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures
were effective.
Changes in Internal Control over Financial Reporting
There has been no change in our internal controls over financial reporting during our most recent
fiscal quarter that has materially affected, or is reasonably likely to materially affect our
internal controls over financial reporting. Our process for evaluating controls and procedures is
continuous and encompasses constant improvement of the design and effectiveness of established
controls and procedures.
Managements Report on Internal Control over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial
reporting of Erie Indemnity Company, as such term is defined in the Exchange Act Rules 13a-15(f).
Under the supervision and with the participation of our management, including our Chief Executive
Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the Erie
Indemnity Companys internal control over financial reporting based on the framework in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission. Based on our evaluation under the framework in Internal Control-Integrated Framework,
management has concluded that Erie Indemnity Companys internal control over financial reporting
was effective as of December 31, 2010.
|
|
|
|
|
/s/ Terrence W. Cavanaugh
|
|
/s/ Marcia A. Dall
|
|
/s/ Gregory J. Gutting |
|
|
|
|
|
Terrence W. Cavanaugh
|
|
Marcia A. Dall
|
|
Gregory J. Gutting |
President and
|
|
Executive Vice President and
|
|
Senior Vice President and |
Chief Executive Officer
|
|
Chief Financial Officer
|
|
Controller |
February 24, 2011
|
|
February 24, 2011
|
|
February 24, 2011 |
Our independent auditors have issued an attestation report on managements assessment of our
internal control over financial reporting. This report appears on page 69.
Item 9B. Other Information
There was no additional information in the fourth quarter of 2010 that has not already been filed
in a Form 8-K.
131
PART III
Item 10. Directors, Executive Officers and Corporate Governance
The information with respect to our directors, audit committee, and audit committee financial
experts and Section 16(a) beneficial ownership reporting compliance, is incorporated by reference
to the information statement on Form 14(C) to be filed with the Securities and Exchange Commission
no later than 120 days after December 31, 2010.
We have adopted a code of conduct that applies to all of our directors, officers (including our
chief executive officer, chief financial officer, chief accounting officer and any person
performing similar functions) and employees. We previously filed a copy of this Code of Conduct as
Exhibit 14 to the Registrants 2003 Form 10-K Annual Report as filed with the SEC on March 8,
2004. We have also made the Code of Conduct available on our website at
http://www.erieinsurance.com.
Executive Officers of the Registrant
|
|
|
|
|
|
|
|
|
Age as of |
|
Principal Occupation for Past Five Years and Positions with |
Name |
|
12/31/10 |
|
Erie Insurance Group |
President
& Chief Executive Officer: |
|
|
|
|
|
|
Terrence W. Cavanaugh
|
|
|
57 |
|
|
President and Chief Executive Officer of Erie Indemnity Company since July
29, 2008; Senior Vice President, Chubb & Son/Federal Insurance, for more
than five years prior thereto; Chief Operating Officer, Chubb Surety, for
more than five years prior thereto; Director, Erie Indemnity Company, EFL,
EIC, Flagship, ENY and EPC. |
|
|
|
|
|
|
|
Executive Vice Presidents: |
|
|
|
|
|
|
Marcia A. Dall
|
|
|
47 |
|
|
Executive Vice President and Chief Financial Officer since March 30, 2009;
Chief Financial Officer Healthcare, Cigna Corporation, January 2008
through March 2009; Chief Financial Officer International & U.S. Mortgage
Insurance, Genworth Financial, September 2006 through January 2008; Chief
Financial Officer International & U.S. Mortgage Insurance, GE Mortgage
Insurance, for more than five years prior thereto; Director, EFL, EIC,
Flagship, ENY and EPC. |
|
|
|
|
|
|
|
James J. Tanous
|
|
|
63 |
|
|
Executive Vice President, Secretary and General Counsel since April 30,
2007; Partner and Chairman of Jaeckle Fleischmann & Mugel, LLP (law firm
headquartered in Buffalo, NY) for more than five years prior thereto;
Director, EFL, EIC, Flagship, ENY and EPC. |
|
|
|
|
|
|
|
Michael S. Zavasky
|
|
|
58 |
|
|
Executive Vice PresidentInsurance Operations since March 7, 2008; Senior
Vice PresidentStrategy Management, January 2006 through March 2008; Senior
Vice PresidentCommercial Lines Underwriting, June 2001 through January
2006; Director, EFL, EIC, Flagship, ENY and EPC. |
|
|
|
|
|
|
|
George D. Dufala
|
|
|
39 |
|
|
Executive Vice President Services since September 1, 2010; Senior Vice
President, Erie Family Life Insurance Company, October 2008 through August
2010; Senior Vice President, Customer Service, January 2005 through
September 2008. |
132
|
|
|
|
|
|
|
|
|
Age as of |
|
Principal Occupation for Past Five Years and Positions with |
Name |
|
12/31/10 |
|
Erie Insurance Group |
Executive Vice Presidents (continued): |
|
|
|
|
|
|
John F. Kearns
|
|
|
51 |
|
|
Executive Vice President
Sales & Marketing since
September 1, 2010; Senior
Vice President, Commercial
Lines Division, February
2007 through August 2010;
Sabbatical, February 2005
through January 2007;
President Financial &
Professional Services, St.
Paul Travelers, November
2000 through January 2005. |
|
|
|
|
|
|
|
Senior Vice President: |
|
|
|
|
|
|
Douglas F. Ziegler
|
|
|
60 |
|
|
Senior Vice President,
Treasurer and Chief
Investment Officer since
1993; Director, EFL, EIC,
Flagship, ENY, and EPC. |
Item 11. Executive Compensation
The information required by this item with respect to executive compensation is incorporated by
reference to the information statement on Form 14(C) to be filed with the Securities and Exchange
Commission no later than 120 days after December 31, 2010.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
The information with respect to security ownership of certain beneficial owners and management and
securities authorized for issuance under equity compensation plans, is incorporated by reference to
the information statement on Form 14(C) to be filed with the Securities and Exchange Commission no
later than 120 days after December 31, 2010.
Item 13. Certain Relationships and Related Transactions, and Director Independence
Information with respect to certain relationships with our directors is incorporated by reference
to the information statement on Form 14(C) to be filed with the Securities and Exchange Commission
no later than 120 days after December 31, 2010.
Item 14. Principal Accountant Fees and Services
The information required by this item is incorporated by reference to the information statement on
Form 14(C) to be filed with the Securities and Exchange Commission no later than 120 days after
December 31, 2010.
133
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a) |
|
The following documents are filed as part of this report: |
|
1. |
|
Consolidated Financial Statements |
|
|
|
|
Included in Item 8 Financial Statements and Supplementary Data contained in this report. |
|
|
|
Report of Independent Registered Public Accounting Firm on the
Effectiveness of Internal Control over Financial Reporting |
|
|
|
|
Report of Independent Registered Public Accounting Firm on the
Consolidated Financial Statements |
|
|
|
|
Consolidated Statements of Operations for the three years ended
December 31, 2010, 2009 and 2008 |
|
|
|
|
Consolidated Statements of Financial Position as of December 31,
2010 and 2009 |
|
|
|
|
Consolidated Statements of Shareholders Equity for the three years
ended December 31, 2010, 2009 and 2008 |
|
|
|
|
Consolidated Statements of Cash Flows for the three years ended
December 31, 2010, 2009 and 2008 |
|
|
|
|
Notes to Consolidated Financial Statements |
|
2. |
|
Financial Statement Schedules |
|
|
|
|
|
|
|
|
|
|
|
|
Page |
|
Erie Indemnity Company:
|
|
|
|
Schedule I.
|
|
Summary of Investments Other than Investments
in Related Parties |
|
|
136 |
|
Schedule III.
|
|
Supplementary Insurance Information |
|
|
137 |
|
Schedule IV.
|
|
Reinsurance | |
|
138 |
|
Schedule VI.
|
|
Supplemental Information Concerning
Property Casualty
Insurance Operations | |
|
139 |
|
|
|
|
All other schedules have been omitted since they are not required, not applicable
or the information is included in the financial statements or notes thereto. |
134
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
February 24, 2011 |
ERIE INDEMNITY COMPANY
(Registrant)
|
|
|
/s/ Terrence W. Cavanaugh
|
|
|
Terrence W. Cavanaugh, President and CEO |
|
|
(Principal Executive Officer) |
|
|
|
|
|
|
/s/ Marcia A. Dall
|
|
|
Marcia A. Dall, Executive Vice President & CFO |
|
|
(Principal Financial Officer) |
|
|
|
|
|
|
/s/ Gregory J. Gutting
|
|
|
Gregory J. Gutting, Senior Vice President & Controller |
|
|
(Principal Accounting Officer) |
|
|
Board of Directors
|
|
|
/s/ J. Ralph Borneman, Jr.
|
|
/s/ Lucian L. Morrison |
|
|
|
J. Ralph Borneman, Jr.
|
|
Lucian L. Morrison |
|
|
|
/s/ Terrence W. Cavanaugh
|
|
/s/ Thomas W. Palmer |
|
|
|
Terrence W.
Cavanaugh
|
|
Thomas W.
Palmer |
|
|
|
/s/ Jonathan Hirt Hagen
|
|
/s/ Martin P. Sheffield |
|
|
|
Jonathan Hirt Hagen
|
|
Martin P.
Sheffield |
|
|
|
/s/ Susan Hirt Hagen
|
|
/s/ Richard L. Stover |
|
|
|
Susan Hirt
Hagen
|
|
Richard L.
Stover |
|
|
|
/s/ Thomas B. Hagen
|
|
/s/ Elizabeth A. Vorsheck |
|
|
|
Thomas B.
Hagen
|
|
Elizabeth A.
Vorsheck |
|
|
|
/s/ C. Scott Hartz
|
|
/s/ Robert C. Wilburn |
|
|
|
C. Scott Hartz
|
|
Robert C. Wilburn |
|
|
|
/s/ Claude C. Lilly, III
|
|
|
|
|
|
Claude C. Lilly, III
|
|
|
135
SCHEDULE I
SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS IN RELATED PARTIES
(See Item 8, Financial Statements and Supplementary Data Note 1, Nature of Operations, of Notes to Consolidated Financial Statements
contained within this report.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erie Insurance Group |
|
|
|
December 31, 2010 |
|
|
|
Amortized |
|
|
Estimated |
|
|
Amount at which |
|
(in millions) |
|
cost |
|
|
fair value |
|
|
shown in the balance sheet |
|
|
|
|
Indemnity |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasuries and government agencies |
|
$ |
25 |
|
|
$ |
25 |
|
|
$ |
25 |
|
U.S. government sponsored enterprises |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Municipal securities |
|
|
193 |
|
|
|
197 |
|
|
|
197 |
|
U.S. corporate debt non-financial |
|
|
12 |
|
|
|
12 |
|
|
|
12 |
|
U.S. corporate debt financial |
|
|
24 |
|
|
|
26 |
|
|
|
26 |
|
Structured securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations |
|
|
3 |
|
|
|
4 |
|
|
|
4 |
|
|
|
|
Total fixed maturities-Indemnity |
|
$ |
257 |
|
|
$ |
264 |
|
|
$ |
264 |
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
$ |
8 |
|
|
$ |
11 |
|
|
$ |
11 |
|
Non-financial |
|
|
11 |
|
|
|
12 |
|
|
|
12 |
|
Foreign nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-financial |
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
Total equity securities Indemnity |
|
$ |
20 |
|
|
$ |
24 |
|
|
$ |
24 |
|
|
|
|
Trading securities |
|
$ |
21 |
|
|
$ |
28 |
|
|
$ |
28 |
|
Limited partnerships |
|
$ |
202 |
|
|
$ |
216 |
|
|
$ |
216 |
|
Real estate mortgage loans |
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
1 |
|
|
|
|
Total Investments Indemnity |
|
$ |
501 |
|
|
$ |
533 |
|
|
$ |
533 |
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasuries and government agencies |
|
$ |
11 |
|
|
$ |
12 |
|
|
$ |
12 |
|
U.S. government sponsored enterprises |
|
|
74 |
|
|
|
75 |
|
|
|
75 |
|
Foreign government |
|
|
20 |
|
|
|
21 |
|
|
|
21 |
|
Municipal securities |
|
|
1,437 |
|
|
|
1,471 |
|
|
|
1,471 |
|
U.S. corporate debt non-financial |
|
|
2,354 |
|
|
|
2,535 |
|
|
|
2,535 |
|
U.S. corporate debt financial |
|
|
1,767 |
|
|
|
1,897 |
|
|
|
1,897 |
|
Foreign corporate debt non-financial |
|
|
415 |
|
|
|
449 |
|
|
|
449 |
|
Foreign corporate debt financial |
|
|
364 |
|
|
|
382 |
|
|
|
382 |
|
Structured securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities auto loans |
|
|
36 |
|
|
|
38 |
|
|
|
38 |
|
Asset-backed securities other |
|
|
18 |
|
|
|
19 |
|
|
|
19 |
|
Collateralized debt obligations |
|
|
69 |
|
|
|
70 |
|
|
|
70 |
|
Commercial mortgage-backed |
|
|
82 |
|
|
|
86 |
|
|
|
86 |
|
Residential mortgage-backed: |
|
|
|
|
|
|
|
|
|
|
|
|
Government sponsored enterprises |
|
|
196 |
|
|
|
205 |
|
|
|
205 |
|
Non-government sponsored enterprises |
|
|
20 |
|
|
|
19 |
|
|
|
19 |
|
|
|
|
Total fixed maturities Exchange |
|
$ |
6,863 |
|
|
$ |
7,279 |
|
|
$ |
7,279 |
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
$ |
317 |
|
|
$ |
373 |
|
|
$ |
373 |
|
Non-financial |
|
|
126 |
|
|
|
133 |
|
|
|
133 |
|
Government sponsored enterprises |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Foreign nonredeemable preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
52 |
|
|
|
55 |
|
|
|
55 |
|
Non-financial |
|
|
8 |
|
|
|
9 |
|
|
|
9 |
|
|
|
|
Total equity securities Exchange |
|
$ |
503 |
|
|
$ |
570 |
|
|
$ |
570 |
|
|
|
|
Trading securities |
|
$ |
1,773 |
|
|
$ |
2,306 |
|
|
$ |
2,306 |
|
Limited partnerships |
|
$ |
1,083 |
|
|
$ |
1,108 |
|
|
$ |
1,108 |
|
Life policy loans |
|
$ |
14 |
|
|
$ |
14 |
|
|
$ |
14 |
|
Real estate mortgage loans |
|
$ |
5 |
|
|
$ |
5 |
|
|
$ |
5 |
|
|
|
|
Total Investments Exchange |
|
$ |
10,241 |
|
|
$ |
11,282 |
|
|
$ |
11,282 |
|
|
|
|
Total Investments Erie Insurance Group |
|
$ |
10,742 |
|
|
$ |
11,815 |
|
|
$ |
11,815 |
|
|
|
|
136
SCHEDULE III
SUPPLEMENTARY INSURANCE INFORMATION
(See Item 8, Financial Statements and Supplementary Data Note 1, Nature of Operations, of
Notes to Consolidated Financial Statements contained within this report.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves for |
|
|
|
|
|
|
|
|
|
|
|
|
|
claims, |
|
Amortization |
|
|
|
|
|
Net |
|
|
Deferred |
|
losses, loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
losses, |
|
of deferred |
|
|
|
|
|
premiums |
|
|
policy |
|
expenses, |
|
|
|
|
|
|
|
|
|
Net |
|
and |
|
policy |
|
Other |
|
written |
|
|
acquisition |
|
life policy |
|
Unearned |
|
Premiums |
|
investment |
|
settlement |
|
acquisition |
|
operating |
|
(excluding |
(in millions) |
|
costs |
|
deposit contracts |
|
premiums |
|
earned |
|
income* |
|
expenses |
|
costs |
|
expenses* |
|
life) |
|
|
|
December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and casualty
insurance operations |
|
$ |
327 |
|
|
$ |
3,584 |
|
|
$ |
2,082 |
|
|
$ |
3,925 |
|
|
$ |
325 |
|
|
$ |
2,810 |
|
|
$ |
635 |
|
|
$ |
303 |
|
|
$ |
4,019 |
|
Life insurance
operations |
|
|
140 |
|
|
|
1,603 |
|
|
|
0 |
|
|
|
62 |
|
|
|
96 |
|
|
|
90 |
|
|
|
16 |
|
|
|
15 |
|
|
|
0 |
|
Management operations |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
12 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Total |
|
$ |
467 |
|
|
$ |
5,187 |
|
|
$ |
2,082 |
|
|
$ |
3,987 |
|
|
$ |
433 |
|
|
$ |
2,900 |
|
|
$ |
651 |
|
|
$ |
318 |
|
|
$ |
4,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and casualty
insurance operations |
|
$ |
313 |
|
|
$ |
3,598 |
|
|
$ |
1,981 |
|
|
$ |
3,808 |
|
|
$ |
326 |
|
|
$ |
2,639 |
|
|
$ |
611 |
|
|
$ |
364 |
|
|
$ |
3,861 |
|
Life insurance
operations |
|
|
154 |
|
|
|
1,540 |
|
|
|
0 |
|
|
|
61 |
|
|
|
93 |
|
|
|
89 |
|
|
|
13 |
|
|
|
15 |
|
|
|
0 |
|
Management operations |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
14 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Total |
|
$ |
467 |
|
|
$ |
5,138 |
|
|
$ |
1,981 |
|
|
$ |
3,869 |
|
|
$ |
433 |
|
|
$ |
2,728 |
|
|
$ |
624 |
|
|
$ |
379 |
|
|
$ |
3,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and casualty
insurance operations |
|
$ |
301 |
|
|
$ |
3,586 |
|
|
$ |
1,936 |
|
|
$ |
3,771 |
|
|
$ |
332 |
|
|
$ |
2,489 |
|
|
$ |
599 |
|
|
$ |
289 |
|
|
$ |
3,788 |
|
Life insurance
operations |
|
|
201 |
|
|
|
1,449 |
|
|
|
0 |
|
|
|
63 |
|
|
|
87 |
|
|
|
93 |
|
|
|
3 |
|
|
|
17 |
|
|
|
0 |
|
Management operations |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
19 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Total |
|
$ |
502 |
|
|
$ |
5,035 |
|
|
$ |
1,936 |
|
|
$ |
3,834 |
|
|
$ |
438 |
|
|
$ |
2,582 |
|
|
$ |
602 |
|
|
$ |
306 |
|
|
$ |
3,788 |
|
|
|
|
|
|
|
* |
|
Net investment income and other operating expenses are charged directly to the
respective entities, therefore an allocation basis is not required. |
137
SCHEDULE IV
REINSURANCE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
Gross |
|
|
Ceded to |
|
|
Assumed |
|
|
|
|
|
|
of amount |
|
|
|
amount |
|
|
other |
|
|
from other |
|
|
Net |
|
|
assumed |
|
(in millions) |
|
(direct) |
|
|
companies |
|
|
companies |
|
|
amount |
|
|
to net |
|
|
|
|
December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance in force |
|
$ |
40,431 |
|
|
$ |
22,303 |
|
|
$ |
0 |
|
|
$ |
18,128 |
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
Premiums for the year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance |
|
$ |
104 |
|
|
$ |
42 |
|
|
$ |
0 |
|
|
$ |
62 |
|
|
|
0.0 |
% |
Property and liability insurance |
|
|
3,939 |
|
|
|
34 |
|
|
|
20 |
|
|
|
3,925 |
|
|
|
0.5 |
% |
|
|
|
|
|
|
|
Total premiums |
|
$ |
4,043 |
|
|
$ |
76 |
|
|
$ |
20 |
|
|
$ |
3,987 |
|
|
|
0.5 |
% |
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance in force |
|
$ |
38,961 |
|
|
$ |
20,858 |
|
|
$ |
0 |
|
|
$ |
18,103 |
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
Premiums for the year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance |
|
$ |
100 |
|
|
$ |
39 |
|
|
$ |
0 |
|
|
$ |
61 |
|
|
|
0.0 |
% |
Property and liability insurance |
|
|
3,806 |
|
|
|
40 |
|
|
|
42 |
|
|
|
3,808 |
|
|
|
1.1 |
% |
|
|
|
|
|
|
|
Total premiums |
|
$ |
3,906 |
|
|
$ |
79 |
|
|
$ |
42 |
|
|
$ |
3,869 |
|
|
|
1.1 |
% |
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance in force |
|
$ |
37,697 |
|
|
$ |
19,404 |
|
|
$ |
0 |
|
|
$ |
18,293 |
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
Premiums for the year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance |
|
$ |
98 |
|
|
$ |
35 |
|
|
$ |
0 |
|
|
$ |
63 |
|
|
|
0.0 |
% |
Property and liability insurance |
|
|
3,784 |
|
|
|
48 |
|
|
|
35 |
|
|
|
3,771 |
|
|
|
0.9 |
% |
|
|
|
|
|
|
|
Total premiums |
|
$ |
3,882 |
|
|
$ |
83 |
|
|
$ |
35 |
|
|
$ |
3,834 |
|
|
|
0.9 |
% |
|
|
| | | |
138
SCHEDULE VI
SUPPLEMENTAL INFORMATION CONCERNING PROPERTY-CASUALTY INSURANCE OPERATIONS
(See Item 8, Financial Statements and Supplementary Data Note 1, Nature of Operations, of Notes to Consolidated
Financial Statements contained within this report.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount, if |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred |
|
|
Reserve for |
|
|
any, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
policy |
|
|
unpaid |
|
|
deducted |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
acquisition |
|
|
losses and loss |
|
|
from |
|
|
Unearned |
|
|
Earned |
|
|
investment |
|
(in millions) |
|
costs |
|
|
expenses |
|
|
reserves* |
|
|
premiums |
|
|
premiums |
|
|
income |
|
|
|
|
December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated P&C Entities |
|
$ |
327 |
|
|
$ |
3,584 |
|
|
$ |
127 |
|
|
$ |
2,082 |
|
|
$ |
3,925 |
|
|
$ |
325 |
|
Unconsolidated P&C Entities |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Proportionate share of
registrant & subsidiaries |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
Total |
|
$ |
327 |
|
|
$ |
3,584 |
|
|
$ |
127 |
|
|
$ |
2,082 |
|
|
$ |
3,925 |
|
|
$ |
325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated P&C Entities |
|
$ |
313 |
|
|
$ |
3,598 |
|
|
$ |
136 |
|
|
$ |
1,981 |
|
|
$ |
3,808 |
|
|
$ |
326 |
|
Unconsolidated P&C Entities |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Proportionate share of
registrant & subsidiaries |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
Total |
|
$ |
313 |
|
|
$ |
3,598 |
|
|
$ |
136 |
|
|
$ |
1,981 |
|
|
$ |
3,808 |
|
|
$ |
326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated P&C Entities |
|
$ |
301 |
|
|
$ |
3,586 |
|
|
$ |
98 |
|
|
$ |
1,936 |
|
|
$ |
3,771 |
|
|
$ |
332 |
|
Unconsolidated P&C Entities |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Proportionate share of
registrant & subsidiaries |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
Total |
|
$ |
301 |
|
|
$ |
3,586 |
|
|
$ |
98 |
|
|
$ |
1,936 |
|
|
$ |
3,771 |
|
|
$ |
332 |
|
|
|
|
|
|
|
|
* |
|
Workers compensation case and incurred but not reported loss reserves were
discounted at 2.5% for all years presented. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses |
|
|
Amortization |
|
|
|
|
|
|
|
|
|
incurred related to |
|
|
of deferred |
|
|
Net losses |
|
|
|
|
|
|
(1) |
|
|
(2) |
|
|
policy |
|
|
and loss |
|
|
Net |
|
|
|
Current |
|
|
Prior |
|
|
acquisition |
|
|
expenses |
|
|
premiums |
|
(in millions) |
|
year |
|
|
years |
|
|
costs |
|
|
paid |
|
|
written |
|
|
|
|
December 31, 2010: |
|
|
Consolidated P&C Entities |
|
$ |
3,053 |
|
|
$ |
(244 |
) |
|
$ |
635 |
|
|
$ |
2,811 |
|
|
$ |
4,019 |
|
Unconsolidated P&C Entities |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Proportionate share of
registrant & subsidiaries |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
Total |
|
$ |
3,053 |
|
|
$ |
(244 |
) |
|
$ |
635 |
|
|
$ |
2,811 |
|
|
$ |
4,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated P&C Entities |
|
$ |
2,732 |
|
|
$ |
(93 |
) |
|
$ |
611 |
|
|
$ |
2,640 |
|
|
$ |
3,861 |
|
Unconsolidated P&C Entities |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Proportionate share of
registrant & subsidiaries |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
Total |
|
$ |
2,732 |
|
|
$ |
(93 |
) |
|
$ |
611 |
|
|
$ |
2,640 |
|
|
$ |
3,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated P&C Entities |
|
$ |
2,675 |
|
|
$ |
(186 |
) |
|
$ |
599 |
|
|
$ |
2,584 |
|
|
$ |
3,788 |
|
Unconsolidated P&C Entities |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Proportionate share of
registrant & subsidiaries |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
Total |
|
$ |
2,675 |
|
|
$ |
(186 |
) |
|
$ |
599 |
|
|
$ |
2,584 |
|
|
$ |
3,788 |
|
|
|
|
|
139
EXHIBIT INDEX
(Pursuant to Item 601 of Regulation S-K)
|
|
|
|
|
|
|
|
|
Sequentially |
Exhibit |
|
|
|
Numbered |
Number |
|
Description of Exhibit |
|
Page |
3.1
|
|
Articles of Incorporation of Registrant. Such exhibit is incorporated by
reference to the like numbered exhibit in the Registrants Form 10
Registration Statement Number 0-24000 filed with the Commission on May 2,
1994.
|
|
|
|
|
|
|
|
3.1A
|
|
Amendment to the Articles of Incorporation of Registrant effective
May 2, 1996. Such exhibit is incorporated by reference to the like
numbered exhibit in the Registrants Form 10-Q that was filed with
the Commission on July 29, 2010. |
|
|
|
|
|
|
|
3.1B
|
|
Amendment to the Articles of Incorporation of Registrant effective
May 4, 2001. Such exhibit is incorporated by reference to the like
numbered exhibit in the Registrants Form 10-Q that was filed with
the Commission on July 29, 2010. |
|
|
|
|
|
|
|
3.1C
|
|
Amendment to the Articles of Incorporation of Registrant effective
May 10, 2007. Such exhibit is incorporated by reference to the
like numbered exhibit in the Registrants Form 10-Q that was filed
with the Commission on July 29, 2010. |
|
|
|
|
|
|
|
3.7
|
|
Erie Indemnity Company Amended and Restated Bylaws effective
May 5, 2009. Such exhibit is incorporated by reference to the like titled
exhibit in the Registrants Form 8-K that was filed with the Commission on
May 11, 2009. |
|
|
|
|
|
|
|
10.12
|
|
Form of Subscribers Agreement whereby policyholders of Erie Insurance
Exchange appoint Registrant as their Attorney-in-Fact. Such exhibit is
incorporated by reference to the like titled but renumbered exhibit in the
Registrants Form 10-Q that was filed with the Securities and Exchange
Commission on November 6, 2002. |
|
|
|
|
|
|
|
10.97
|
|
Severance Agreement dated February 28, 2008, by and between Erie Indemnity
Company and Thomas B. Morgan. Such exhibit is incorporated by reference to
the like titled exhibit in the Registrants Form 8-K that was filed with the
Commission on March 3, 2008. |
|
|
|
|
|
|
|
10.98
|
|
Separation Agreement between Erie Indemnity Company and Michael J. Krahe
dated June 25, 2008. Such exhibit is incorporated by reference to the like
titled exhibit in the Registrants Form 8-K that was filed with the
Commission on June 26, 2008. |
|
|
|
|
|
|
|
10.99
|
|
Executive Retention Agreement between Erie Indemnity Company
and Philip A. Garcia dated June 25, 2008. Such exhibit is incorporated
by reference to the like titled exhibit in the Registrants Form 8-K
that was filed with the Commission on June 26, 2008. |
|
|
|
|
|
|
|
10.100
|
|
Employment Agreement dated July 14, 2008, between Erie Indemnity
Company and Terrence W. Cavanaugh. Such exhibit is incorporated by
reference to the like titled exhibit in the Registrants Form 8-K that was
filed with the Commission on July 18, 2008. |
|
|
140
|
|
|
|
|
|
|
|
|
Sequentially |
Exhibit |
|
|
|
Numbered |
Number |
|
Description of Exhibit |
|
Page |
10.101
|
|
Amendment of Erie Insurance Group Retirement Plan for Employees
(As Amended and Restated Effective December 31, 2005) dated
December 29, 2008. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-K
annual report that was filed with the Commission on February 26, 2009. |
|
|
|
|
|
|
|
10.102
|
|
Amendment of Erie Insurance Group Employee Savings Plan (As Amended and
Restated Effective January 1, 2006) dated December 29, 2008. Such exhibit is
incorporated by reference to the like titled exhibit in the Registrants Form
10-K annual report that was filed with the Commission on
February 26, 2009. |
|
|
|
|
|
|
|
10.103
|
|
Supplemental Retirement Plan for Certain Members of the Erie Insurance
Group Retirement Plan for Employees (Amended and Restated as of
January 1, 2009). Such exhibit is incorporated by reference to the
like titled exhibit in the Registrants Form 10-K annual report
that was filed with the Commission on February 26, 2009. |
|
|
|
|
|
|
|
10.104
|
|
Deferred Compensation Plan of Erie Indemnity Company (As Amended and
Restated as of January 1, 2009). Such exhibit is incorporated by reference to
the like titled exhibit in the Registrants Form 10-K annual report that was filed
with the Commission on February 26, 2009. |
|
|
|
|
|
|
|
10.105
|
|
Erie Indemnity Company Deferred Compensation Plan for Outside Directors (As
Amended and Restated as of January 1, 2009). Such exhibit is incorporated by
reference to the like titled exhibit in the Registrants
Form 10-K annual report that was filed with the Commission on
February 26, 2009. |
|
|
|
|
|
|
|
10.106
|
|
Erie Indemnity Company Long-Term Incentive Plan (Restated Effective January
1, 2009). Such exhibit is incorporated by reference to the like titled
exhibit in the Registrants Form 10-K annual report that was filed with the
Commission on February 26, 2009. |
|
|
|
|
|
|
|
10.107
|
|
Erie Indemnity Company Annual Incentive Plan (As Amended and Restated
Effective January 1, 2009). Such exhibit is incorporated by reference to the
like titled exhibit in the Registrants Form 10-K annual report that was
filed with the Commission on February 26, 2009. |
|
|
|
|
|
|
|
10.108
|
|
Form of Indemnification Agreement that Registrant has entered into on
November 14, 2008 with Terrence W. Cavanaugh (Director and Officer);
J. Ralph Borneman, Jr., Patricia Garrison-Corbin, Jonathan Hirt
Hagen,
Susan Hirt Hagen, Thomas B. Hagen, C. Scott Hartz, Claude C. Lilly,
III, Lucian L. Morrison, Thomas W. Palmer, Elizabeth A. Vorsheck,
Robert C. Wilburn (Directors); James J. Tanous, Michael S. Zavasky
and George R. Lucore (Officers). Such exhibit is incorporated by
reference to the like titled exhibit in the Registrants Form 10-K
annual report that was filed with the Commission on February 26,
2009. |
|
|
141
|
|
|
|
|
|
|
|
|
Sequentially |
Exhibit |
|
|
|
Numbered |
Number |
|
Description of Exhibit |
|
Page |
10.109
|
|
Loan Agreement between Erie Indemnity Company and PNC Bank, National
Association dated January 30, 2008, Amendment to Loan Documents dated
February 27, 2008, Reimbursement Agreement for Standby Letter(s) of Credit
dated February 27, 2008, Sixth Amendment to Loan Documents dated December 29,
2008, Eighth Amendment to Loan Documents dated
April 21, 2009, and Ninth Amendment to Loan Documents dated
June 29, 2009. Such exhibit is incorporated by reference to the
like titled exhibit in the Registrants Form 10-Q that was filed
with the Commission on August 5, 2009. |
|
|
|
|
|
|
|
10.110
|
|
Committed Line of Credit Note between Erie Indemnity Company and PNC Bank,
National Association dated January 30, 2008, and Third Amended and Restated
Committed Line of Credit Note dated December 29, 2008. Such exhibit is
incorporated by reference to the like titled exhibit in the Registrants Form
10-Q that was filed with the Commission on August 5, 2009. |
|
|
|
|
|
|
|
10.111
|
|
Notification and Control Agreement between Erie Indemnity Company and PNC
Bank, National Association dated January 30, 2008. Such exhibit is
incorporated by reference to the like titled exhibit in the Registrants
Form 10-Q that was filed with the Commission on August 5, 2009. |
|
|
|
|
|
|
|
10.112
|
|
Pledge Agreement between Erie Indemnity Company and PNC Bank, National
Association dated January 30, 2008. Such exhibit is incorporated by
reference to the like titled exhibit in the Registrants Form 10-Q that was
filed with the Commission on August 5, 2009. |
|
|
|
|
|
|
|
10.113
|
|
$200,000,000.00 Revolving Credit Facility Credit Agreement between Erie
Insurance Exchange acting by and through Erie Indemnity Company, its
Attorney-in-Fact, and PNC Bank, National Association, JPMorgan Chase Bank,
N.A., Bank of America, N.A., and PNC Capital Markets LLC dated September 30,
2009. Such exhibit is incorporated by reference to the like titled exhibit
in the Registrants Form 10-Q that was filed with the Commission on October
29, 2009. |
|
|
|
|
|
|
|
10.114
|
|
Form of Revolving Credit Note that Erie Insurance Exchange has entered into
by and through the Registrant, as its Attorney-in-Fact, on September 30, 2009
with Bank of America, N.A. ($35 million), The Bank of New York Mellon ($25
million), JPMorgan Chase Bank, N.A. ($35 million), PNC Bank, National
Association ($55 million), U.S. Bank National Association ($25 million), and
Wells Fargo Bank, National Association ($25 million). Such exhibit is
incorporated by reference to the like titled exhibit in the Registrants
Form 10-Q that was filed with the Commission on October 29, 2009. |
|
|
|
|
|
|
|
10.115
|
|
Swing Note between Erie Insurance Exchange acting by and through Erie
Indemnity Company, its Attorney-in-Fact, and PNC Bank, National Association
dated September 30, 2009. Such exhibit is incorporated by reference to the
like titled exhibit in the Registrants Form 10-Q that was filed with the
Commission on October 29, 2009. |
|
|
142
|
|
|
|
|
|
|
|
|
Sequentially |
Exhibit |
|
|
|
Numbered |
Number |
|
Description of Exhibit |
|
Page |
10.116
|
|
Notification and Control Agreement between Erie Indemnity Company as
Attorney-in-Fact for Erie Insurance Exchange and The Bank of New York Mellon
and PNC Bank, National Association dated September 30, 2009. Such exhibit is
incorporated by reference to the like titled exhibit in the Registrants Form
10-Q that was filed with the Commission on October 29, 2009. |
|
|
|
|
|
|
|
10.117
|
|
Pledge Agreement between Erie Indemnity Company as Attorney-in-Fact for
Erie Insurance Exchange and PNC Bank, National Association dated September
30, 2009. Such exhibit is incorporated by reference to the like titled
exhibit in the Registrants Form 10-Q that was filed with the Commission on
October 29, 2009. |
|
|
|
|
|
|
|
10.118
|
|
Tenth Amendment to Loan Documents between Erie Indemnity Company and PNC
Bank, National Association dated December 10, 2009. Such exhibit is
incorporated by reference to the like titled exhibit in the Registrants Form
8-K that was filed with the Commission on December 10, 2009. |
|
|
|
|
|
|
|
10.119
|
|
Indemnification Agreement that Registrant has entered into on
February 23, 2010 with Marcia A. Dall (Executive Vice President &
CFO). Such exhibit is incorporated by reference to the like titled
exhibit in the Registrants Form 10-K that was filed with the
Commission on
February 25, 2010. |
|
|
|
|
|
|
|
10.120
|
|
First Amendment to Erie Indemnity Company Annual Incentive Plan (As Amended
and Restated Effective January 1, 2009) effective January 1, 2010. Such
exhibit is incorporated by reference to the like titled exhibit in the
Registrants Form 10-Q that was filed with the Commission on May 6, 2010. |
|
|
|
|
|
|
|
10.121
|
|
Second Amendment to Erie Indemnity Company Annual Incentive Plan (As
Amended and Restated Effective January 1, 2009) effective January 1, 2010.
Such exhibit is incorporated by reference to the like titled exhibit in the
Registrants Form 10-Q that was filed with the Commission on
November 4, 2010. |
|
|
|
|
|
|
|
10.122
|
|
Stock Purchase Agreement between Erie Indemnity Company and Erie Insurance
Exchange Relating to the Capital Stock of Erie Insurance Company, Erie
Insurance Company of New York and Erie Property and Casualty Company dated
November 4, 2010. Such exhibit is incorporated by reference to the like
titled exhibit in the Registrants Form 8-K that was filed with the
Commission on November 4, 2010. |
|
|
|
|
|
|
|
10.123
|
|
Stock Purchase Agreement between Erie Indemnity Company and Erie Insurance
Exchange Relating to the Capital Stock of Erie Family Life Insurance Company
dated November 4, 2010. Such exhibit is incorporated by reference to the
like titled exhibit in the Registrants Form 8-K that was filed with the
Commission on November 4, 2010. |
|
|
|
|
|
|
|
10.124*
|
|
Erie Insurance Group Retirement Plan for Employees (As Amended and Restated Effective December 31, 2009) dated December 23, 2010. |
|
|
|
|
|
|
|
10.125*
|
|
Erie Insurance Group Employee Savings Plan (As Amended and Restated Effective as of January 1, 2010) dated December 23, 2010. |
|
|
143
|
|
|
|
|
|
|
|
|
Sequentially |
Exhibit |
|
|
|
Numbered |
Number |
|
Description of Exhibit |
|
Page |
10.126*
|
|
Agreement dated January 13, 2010, by and between Erie Indemnity Company and George R. Lucore. |
|
|
|
|
|
|
|
10.127*
|
|
Eleventh Amendment to Loan Documents between Erie Indemnity Company and PNC Bank, National Association dated July 20, 2010. |
|
|
|
|
|
|
|
10.128*
|
|
Amendment to Loan Documents between Erie Indemnity Company and PNC Bank, National Association dated December 22, 2010. |
|
|
|
|
|
|
|
10.129*
|
|
Lease Agreement between Erie
Insurance Exchange and Erie Indemnity Company dated January 1, 2011. |
|
|
|
|
|
|
|
14
|
|
Code of Conduct. Such exhibit is incorporated by reference to the like titled
exhibit in the Registrants Form 10-K annual report for the year ended
December 31, 2003 that was filed with the Commission on March 8, 2004. |
|
|
|
|
|
|
|
23*
|
|
Consent of Independent Registered Public Accounting Firm |
|
|
|
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the SarbanesOxley Act of 2002 |
|
|
|
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the
SarbanesOxley Act of 2002 |
|
|
|
|
|
|
|
32*
|
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the SarbanesOxley Act of 2002 |
|
|
|
|
|
|
|
99.1
|
|
Audited consolidated financial statements and accompanying footnote
disclosures of Erie Indemnity Company for the fiscal years ended December 31,
2009 and 2008 conformed to reflect the amended guidance in ASC 810
Consolidation, which became effective January 1, 2010. Also included is the
independent auditors report dual dated as of February 25, 2010 and May 6,
2010. Managements Discussion and Analysis of Results of Operation for the
fiscal year ended December 31, 2009 conformed to reflect these changes and
the Controls and Procedures item. Such exhibit is incorporated by reference
to the like titled exhibit in the Registrants Form 8-K that was filed with
the Commission on May 6, 2010. |
|
|
|
|
|
|
|
99.2
|
|
Consent of Ernst &Young LLP. Such exhibit is incorporated by reference to
the like titled exhibit in the Registrants Form 8-K that was filed with the
Commission on May 6, 2010. |
|
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document |
|
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Labels Linkbase Document |
|
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
144