fri10q33110.htm
 
 



 
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


(Mark One)

[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2010

OR

[    ]  TRANSITION REPORT UNDER SECTION 13 OF 15(d) OF THE EXCHANGE ACT OF 1934

Commission File Number 000-28753

 
FREESTONE RESOURCES, INC.
 
(Exact name of small business issuer as specified in its charter)
 
 
 
 Nevada
 
 33-0880427
 
 
 (State or other jurisdiction of incorporation or organization)
 
 (IRS Employer Identification No.)
 

Republic Center, Suite 1350
325 N. St. Paul Street Dallas, TX 75201
(Address of principal executive offices)

(214) 880-4870
(Issuer's telephone number)


(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes | X  | No | |

Indicate by check mark whether the Registrant is a large accredited filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accredited filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
 
 
Large Accredited Filer [  ]
 Accelerated Filer [  ]
 
Non-Accredited Filer   [  ]
 Smaller Reporting Company [X]
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes |   | No | X |

As of  May 12, 2010 there were 72,218,994 shares of Common Stock of the issuer outstanding.

 
 

 
 
 
 

 


Freestone Resources, Inc.
Consolidated Balance Sheets
As of March 31, 2010 and June 30, 2009
 

                                                                                                                   Assets        
         
 
(Unaudited)
   
(Audited)
 
March 31,
2010
   
June 30,
2009
 
 
     
Current Assets:
       
  Cash
$ 50,645     $ 4,815  
  Accounts receivable
  -       4,559  
  Deposits and other assets
  4,846       5,068  
    Total Current Assets
  55,491       14,442  
               
Fixed assets, net of accumulated depreciation of $3,774 and $1,915
  32,343       33,052  
               
Other assets
  31,378       1,000  
Investment in Bleeding Rock
  250,010       -  
Licenses
  150,000       -  
Intangible asset
  2,714       -  
Goodwill
  1,254,149       -  
    1,688,251       1,000  
               
Total Assets
$ 1,776,085     $ 48,494  
               
               
                                                                                                                       Liabilities and Stockholders' Equity              
               
Current Liabilities:
             
  Accounts payable
$ 257,650     24,431  
  Accounts payable-related party
  150,010       -  
  Accrued expenses
  6,654       -  
  Stock to be issued
  185,000       -  
  Note payable to bank
  -       25,997  
  Notes payable-related parties
  37,557       25,000  
  Line-of-credit
  14,908       -  
   Total Current Liabilities
  651,779       75,428  
               
 Long-term Liabilities:
             
 Asset retirement obligations
  41,123       41,123  
    Total Liabilities
  692,902       116,551  
               
Stockholders' Equity (Deficit):
             
Common stock, $.001 par value, 100,000,000 shares
             
   authorized, 68,418,994 and 35,115,260 shares issued
             
   and outstanding, respectively
  68,419       35,115  
Additional paid in capital
  15,973,089       14,572,244  
Accumulated deficit
  (14,958,325     (14,675,416 )
   Stockholders' Equity (Deficit)
  1,083,183       (68,057 )
Total Liabilities and Stockholders’  Equity
$ 1,776,085     $ 48,494  

The accompanying notes are an integral part of these consolidated financial statements.

 
 
 
2

 

 
 
Freestone Resources, Inc.
Consolidated Statements of Operations
For the Three and Nine Months Ended March 31, 2010 and 2009
(unaudited)
 

 
   
Three Months
Ended
March 31, 2010
   
Three Months
Ended
March 31, 2010
   
Six Months
Ended
March 31, 2010
   
Six Months
Ended
March 31, 2010
 
                         
Revenue:
                       
  Oil and gas revenues resulting from research activities
  $ 25,539     $ 13,960     $ 52,734     $ 83,222  
    Total revenue resulting from research activities
    25,539       13,960       52,734       83,222  
                                 
Operating expenses:
                               
  Cost of revenue
    -       5,538       -       11,036  
  Lease operating costs
    15,146       13,020       20,367       60,184  
  Depreciation and depletion
    620       6,943       1,859       20,828  
  Impairment expense
    -       -       7,649       -  
  General and administrative
    163,766       22,111       310,152       303,037  
    Total operating expenses
    179,532       47,612       340,027       395,085  
                                 
Operating loss
    (153,993 )     (33,652 )     (287,293 )     (311,863 )
                                 
Other income (expense):
                               
  Gain on settlement of debt
    -       -       6,200          
  Interest income (expense)
    1,312       (2,159 )     (1,816 )     (6,344 )
  Other income (expense)
    -       -       -       -  
   Total other income (expense)
    1,312       (2,159 )     4,384       (6,344 )
                                 
Net loss
  $ (152,681 )   $ (35,811 )   (282,909 )   $ (318,207 )
                                 
                                 
Basic and diluted loss per share
  $ 0.00     $ 0.00     0.00     $ (0.01
                                 
Weighted average shares outstanding:
                               
Basic and diluted
    68,298,994       52,180,260       57,433,894       52,172,395  

 
The accompanying notes are an integral part of these consolidated financial statements.


 

 
 
 
3

 


Freestone Resources, Inc.
Consolidated Statement of Stockholders’ Equity
For the Year Ended June 30, 2009 and
the Nine Months Ended March 31, 2010
(Unaudited)
 
 
                               
   
Common Stock
   
Additional
   
Accumulated
       
   
Shares
   
Amount
   
Paid in Capital
   
Deficit
   
Total
 
 Balance, June 30, 2008
    50,025,260     $ 50,025     $ 13,964,084     $ (13,734,880 )   $ 295,854  
                                         
Common stock issued for services
    10,955,000       10,955       512,295       -       523,250  
Common stock issued for note payable
    2,000,000       2,000       68,000       -       70,000  
                                         
Common stock – cancelled
    (27,865,000 )     (27,865 )     27,865       -       -  
                                         
Net loss
                            (957,161 )     (957,161 )
                                         
Balance, June 30, 2009
    35,115,260     $ 35,115     $ 14,572,244     $ (14,675,416 )   $ (68,057 )
                                         
Common stock issued for acquisition of EOS
    31,603,734       31,604       1,232,545       -       1,264,149  
Common stock issued for cash      1,700,000        1,700       168,300       -       170,000  
                                         
Net loss
                            (282,909 )     (282,909 )
Balance, March 31, 2010
    68,418,994     $ 68,419     $ 15,973,089     $ (14,958,325 )   $ 1,083,183  
                                         

 
 



The accompanying notes are an integral part of these consolidated financial statements.
 



 
 
 
4

 


Freestone Resources, Inc.
Consolidated Statements of Cash Flows
For the Nine Months Ended March 31, 2010 and 2009
(Unaudited)
 
   
Nine months ended March 31,
 
   
2010
   
2009
 
             
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net loss
  $ (282,909 )   $ (318,207 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
               
    Depreciation and amortization
    1,859       20,828  
    Shares issued for services
    -       215,500  
Changes in operating assets and liabilities:
               
    Write-off in note receivable
    -       16,468  
    Change in account receivable
    4,559       42,260  
    Change in inventory of Petrozene
    -       (90,771 )
    Change in other assets
    (51,453 )     (15,068 )
   Change in accounts payable
    (14,004 )        
    Change in accrued expenses  
    6,654       6,005  
    Change in accounts payable - related party
    (11,664 )     101,786  
    Change in line-of-credit
    (3,092 )     -  
  Net cash provided used in operating activities
    (350,050 )     (21,199 )
CASH FLOWS FROM INVESTING ACTIVITIES:
               
    Intangible assets acquired with subsidiary
    17,296       -  
    Purchases of fixed assets
    (1,150 )     (43,869 )
  Net cash used in investing activities
    16,146       (43,869 )
CASH FLOWS FROM FINANCING ACTIVITES:
               
    Payments on note payable
    24,734       (2,570 )
    Proceeds from note payable
    -       33,279  
    Proceeds from sale of stock
    170,000       -  
    Proceeds from long-term debt
    -       20,811  
    Proceeds from sale of common stock to be issued
    185,000       -  
 Net cash provided by financing activities
    379,734       51,520  
NET CHANGE IN CASH
    45,830       (13,548 )
CASH AT BEGINNING OF PERIOD
    4,815       (13,548 )
CASH AT END OF PERIOD
  $ 50,645     $ -  
Supplemental cash flow information:
               
   Cash paid for interest
  $ 3,128     $ 6,344  
Non-cash investing activities:
               
   Stock issued for purchase of subsidiary
  $ 1,264,149     $ -  
   Licenses assumed in acquisition of subsidiary
  $ 150,000     $ -  
   Intangible asset
  $ 10,000     $ -  
   Assumption of accounts payable and note payable in acquisition of subsidiary
  $ 400,000     $ -  
 

The accompanying notes are an integral part of these consolidated financial statements.




 
 
 
5

 


Freestone Resources, Inc.
Notes to Consolidated Financial Statements
March 31, 2010
(Unaudited)

NOTE 1 – NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES

Nature of Activities, History and Organization:
 
Freestone Resources, Inc. (“Freestone” or the “Company”) is an oil and gas technology development company. The Company is located in Dallas, Texas and is incorporated under the laws of the State of Nevada.

The Company’s primary business is the development of new technologies that allow for the utilization of oil and gas resources in an environmentally responsible and cost effective way, as well as the development of technologies that can be used in the environmental cleanup of oil-based contaminant byproducts.

The Company acquired one hundred percent (100%) of the issued and outstanding stock of Earth Oil Services, Inc., a Nevada corporation (“EOS”), in a stock based transaction on September 24, 2009. The Company issued 31,603,734 shares of restricted common stock of the Company in consideration for this transaction.  EOS owns certain exclusive, territorial, license agreements to a proprietary technology that is a chemical solvent that can separate, extract and recycle hydrocarbon contaminants from ground soils, tar sands, vessels and other materials.  This technology is marketed under the name EncapSol (“EncapSol”).  EOS has engaged a fabricator to build a prototype machine (the “Prototype”) designed to be used in conjunction with EncapSol.  EOS is indebted to the fabricator for its development of the Prototype.  EOS is now a wholly owned subsidiary of Freestone and all intercompany accounts have been eliminated in consolidation.
 
Unaudited Interim Financial Statements:

The accompanying unaudited interim consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission. These financial statements are unaudited and, in the opinion of management, include all adjustments (consisting of normal recurring accruals) necessary to present fairly the balance sheet, statement of operations, statement of stockholders’ equity and statement of cash flows for the periods presented in accordance with accounting principles generally accepted in the United States. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to SEC rules and regulations. It is presumed that users of this interim financial information have read or have access to the audited financial statements and footnote disclosure for the preceding fiscal year contained in the Company’s Annual Report on Form 10-K. The results of operations for the three and nine months ended March 31, 2010 are not necessarily indicative of the results of operations for the full year or any other interim period.  The information included in this Form 10-Q should be read in conjunction with Management's Discussion and Analysis and Financial Statements and notes thereto included in the Company’s June 30, 2009 Form 10-K.  

Significant Accounting Policies:

The Company’s management selects accounting principles generally accepted in the United States of America and adopts methods for their application.  The application of accounting principles requires the estimating, matching and timing of revenue and expense.  It is also necessary for management to determine, measure and allocate resources and obligations within the financial process according to those principles.  The accounting policies used conform to generally accepted accounting principles which have been consistently applied in the preparation of these financial statements.

The financial statements and notes are representations of the Company’s management which is responsible for their integrity and objectivity.  Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud.  The Company's system of internal  accounting control is designed to assure, among other items, that  1) recorded  transactions  are valid;  2) valid  transactions  are recorded;  and  3) transactions  are  recorded in the proper  period in a timely  manner to produce financial  statements which present fairly the financial  condition,  results of operations  and cash  flows of the  Company  for the  respective  periods  being presented.
 
 
 
 
6

 

 
Basis of Presentation
The Company prepares its financial statements on the accrual basis of accounting.  All intercompany balances and transactions are eliminated.  Investments in subsidiaries, where the Company has a controlling interest, are reported using the equity method.  For those businesses that the Company does not have a controlling interest, they are accounted through the Noncontrolling Interest method.  Management believes that all adjustments necessary for a fair presentation of the results of the nine months ended March 31, 2010 and 2009 have been made.
  
The Company consolidates its subsidiaries in accordance with ASC 810, “Business Combinations”, (formally SFAS 141R) and specifically ASC 810-10-15-8 which states, "The usual condition for a controlling financial interest is ownership of a majority voting interest, and, therefore, as a general rule ownership by one reporting entity, directly or indirectly, or over 50% of the outstanding voting shares of another entity is a condition pointing toward consolidation." 

 
The Company owns 100% of EOS and has applied ASC 810 in consolidating the subsidiary.
 
EOS owns 50% of BRC, as does an unrelated third party, Hidden Peak Group.  Although each party owns 50%, Hidden Peak Group maintains control of the three person management board with three representatives, and therefore, applying the requirements for consolidations under ASC 810, EOS has not consolidated BRC but shows its impact through the Noncontrolling Interest method.

FASB Accounting Standards Codification:

In June 2009, the Financial Accounting Standards Board (“FASB”) issued new guidance concerning the organization of authoritative guidance under U.S. Generally Accepted Accounting Principles (“GAAP”). This new guidance created the FASB Accounting Standards Codification (“FASC” or Codification”).  The Codification has become the source of authoritative U.S. GAAP recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the SEC under authority of federal securities laws are also sources of authoritative U.S. GAAP for SEC registrants. The Codification became effective for the Company in its quarter ended March 31, 2010. As the Codification is not intended to change or alter existing U.S. GAAP, it did not have any impact on the Company’s consolidated financial statements. On its effective date, the Codification superseded all then-existing non-SEC accounting and reporting standards. All other nongrandfathered non-SEC accounting literature not included in the Codification will become nonauthoritative.

Reclassification:
 
Certain prior year amounts have been reclassified in the consolidated balance sheets, consolidated statements of operations and consolidated statements of cash flows to conform to current period presentation.  These reclassifications were not material to the consolidated financial statements and had no effect on net earnings reported for any period.
 
Use of Estimates:

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures.  Accordingly, actual results could differ from those estimates.

Recently Issued Accounting Pronouncements:

The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.

Cash and Cash Equivalents:

Cash and cash equivalents includes cash in banks with original maturities of three months or less and are stated at cost which approximates market value, which in the opinion of management, are subject to an insignificant risk of loss in value.

Revenue Recognition:

The Company recognizes revenue from the sale of products in accordance with ASC 605-15 “Revenue Recognition”, (formerly Securities and Exchange Commission Staff Accounting Bulletin No. 104, "Revenue Recognition in Financial Statements" ("SAB 104")).  Revenue will be recognized only when all of the following criteria have been met:

1. Persuasive evidence of an arrangement exists;
2. Ownership and all risks of loss have been transferred to buyer, which is generally upon shipment;
3. The price is fixed and determinable; and
4. Collectability is reasonably assured.
 
Revenue is recorded net any of sales taxes charged to customers.
 
 
 
 
7

 

 
Income Taxes:

The Company has adopted ASC 740-10 “Income Taxes” (formerly SFAS No. 109),  which requires the use of the liability method in the computation of income tax expense and the current and deferred income taxes payable.
 
Property and Equipment:

Property and equipment are stated at cost less accumulated depreciation.  Major renewals and improvements are capitalized; minor replacements, maintenance and repairs are charged to current operations.  Depreciation is computed by applying the straight-line method over the estimated useful lives which are generally five to seven years.

Earnings per Share:

Basic earnings (loss) per share are computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period.  Diluted earnings (loss) per share include the effects of any outstanding options, warrants and other potentially dilutive securities.  For the periods presented, there were no potentially dilutive securities outstanding.
 
Fair Value Measurements:

 ASC Topic 820, “Fair Value Measurements and Disclosures”, defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and requires certain disclosures about fair value measurements.  In general, fair value of financial instruments are based upon quoted market prices, where available.  If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market based parameters.  Valuation adjustments may be made to ensure that financial instruments are recorded at fair value.  These adjustments may include amounts to reflect counterparty credit quality and the Corporation’s credit worthiness, among other things, as well as unobservable parameters.  Any such valuation adjustments are applied consistently over time.

Accounts Receivable:

Accounts Receivable are carried at their face amount, less an allowance for doubtful accounts.  On a periodic basis, the Company evaluates accounts receivable and establishes the allowance for doubtful accounts based on a combination of specific customer circumstances and credit conditions, based on a history of write offs and collections.  The Company’s policy is generally not to charge interest on trade receivables after the invoice becomes past due.  A receivable is considered past due if payments have not been received within agreed upon invoice terms.   Write offs are recorded at a time when a customer receivable is deemed uncollectible.  The Company had no bad debt accruals at March 31, 2010 and June 30, 2009.

Oil and Gas Properties:

Freestone is actively purchasing marginal oil and gas properties and leasing properties that will be used in the further research and development of EncapSol.  This research focuses on the types of formations that will benefit the most from the use of the solvent, as well as the various applications from production and storage to end cycle refinement.

The Company evaluates, on a periodic basis, long-lived assets to be held and used for impairment in accordance with the reporting requirements of ASC 360-10, “Accounting for the Impairment or Disposal of Long-Lived Assets”, (formerly “SFAS” No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets). The evaluation is based on certain impairment indicators, such as the nature of the assets, the future economic benefit of the assets, any historical or future profitability measurements, as well as other external market conditions or factors that may be present. If these impairment indicators are present or other factors exist that indicate that the carrying amount of the asset may not be recoverable, then an estimate of the discounted value of expected future operating cash flows is used to determine whether the asset is recoverable and the amount of any impairment is measured as the difference between the carrying amount of the asset and its estimated fair value. The fair value is estimated using valuation techniques such as market prices for similar assets or discounted future operating cash flows.
 
 
 
 
8

 

 
Asset Retirement Obligation:
 
The Company records the fair value of a liability for asset retirement obligations (“ARO”) in the period in which an obligation is incurred and records a corresponding increase in the carrying amount of the related long-lived asset. For Freestone Resources, asset retirement obligations primarily relate to the abandonment of oil and gas properties. The present value of the estimated asset retirement cost is capitalized as part of the carrying amount of oil and gas properties. The settlement date fair value is discounted at Freestone Resource’s credit adjusted risk-free rate in determining the abandonment liability. The abandonment liability is accreted with the passage of time to its expected settlement fair value. Revisions to such estimates are recorded as adjustments to ARO and capitalized asset retirement costs and are charged to operations in the period in which they become known. At the time the abandonment cost is incurred, Freestone Resources is required to recognize a gain or loss if the actual costs do not equal the estimated costs included in ARO.
 
The amounts recognized for ARO are based upon numerous estimates and assumptions, including future abandonment costs, future recoverable quantities of oil and gas, future inflation rates, and the credit adjusted risk free interest rate.
 

NOTE 2 – FIXED ASSETS

Fixed assets at March 31, 2010 and June 30, 2009  are as follows:
   
March 31,
2010
   
June 30, 2009
 
Computers & office furniture
 
$
8,967
   
$
8,967
 
Oil and gas research and development equipment
   
27,150
     
26,000
 
Total fixed assets
   
36,117
     
34,967
 
Less: Accumulated depreciation 
   
       (3,774
   
       (1,915
Total fixed assets, net of accumulated depreciation
 
$
32,343
   
$
33,052
 

Depreciation and depletion expense was $620 for the quarter ended March 31, 2010 and $6,943 for the quarter ended March 31, 2009.  Depreciation expense for the nine months ended March 31, 2010 was $1,859 and $20,828 for the nine months ended March 31, 2009.  The Company added $1,150 of assets during the nine months ended March 31, 2010.


NOTE 3 – NOTE PAYABLE

On October 27, 2008, the Company’s wholly owned subsidiary, Freestone Technologies, LLC, was issued an equipment loan by Third Coast Bank in the amount of $37,352.  The terms of the loan include a minimum interest rate of two points over the current bank index (prime rate) or 7.0%, a maturity date of October 27, 2009, and twelve monthly payments of $3,234.  The collateral for the loan includes the equipment purchased from the proceeds of the loan. On October 27, 2009 this loan was paid-in-full.  At March 31, 2010 and June 30, 2009 the balance owed was $0 and $12,823 respectively.

On April 4, 2009, the Company was issued a Line of Credit from Third Coast Bank in the amount of $18,000.  The terms of this note include a market-rate interest rate (4.0% at June 30, 2009), a maturity date of October 4, 2009 and monthly installment payments of no less than $65 per month.  On October 27, 2009, this note was renewed. The terms of this note include a market-rate interest rate (4.0%), a maturity date of April 28, 2010 and monthly installment payments of no less than $65  per month.  At March 31, 2010 and June 30, 2009 the balance owed was $14,908 and $18,000 respectively.


NOTE 4 – NOTES PAYABLE - RELATED PARTIES

During the year ended June 30, 2008, the Company assumed certain debt in conjunction with the issuance of the 30,000,000 shares of common stock to various individuals affiliated to a now former CEO, Lloyd Lane (Lane), including a mortgage note for approximately $54,000 secured by the building the Company received as part of the same transaction. The building had a cost basis of $62,500. During the year ended June 30, 2009, Lane advanced $110,771 to the Company on a non-interest bearing unsecured basis.  Also, later during the year ended June 30, 2009, the building and the related note payable and Petrozene inventory was transferred back to Lane in exchange for the cancellation of 27,865,000 shares of common stock previously issued to him.  At March 31, 2010 and June 30, 2009 the balance owed was $0 and $0 respectively.
 
 
 
 
9

 

 
On December 11, 2008, the Company received a loan advanced from Donna Doran in the amount of $50,000.  The advance was non-interest bearing, unsecured and payable in thirty-six installments beginning January 1, 2009.  On April 21, 2009, the advance was converted to 2,000,000 restricted shares of common stock and the Company recognized a $20,000 loss on the extinguishment of debt.  At March 31, 2010 and June 30, 2009 the balance owed was $0 and $0 respectively.

On May 26, 2009 the Company received a loan from Mike Doran (Doran), CEO, in the amount of $25,000.  A note payable was formally prepared by the Company but never executed by Doran.  The terms of the loan included an interest rate of three and a half percent, and the payment of twelve monthly installments beginning on October 31, 2009.  On July 8, 2009, an amended and restated promissory note with similar terms was executed to replace the original note payable.   During the year ended June 30, 2009, the Company received an advance from Mr. Doran of $20,000 which was repaid during the year.  At March 31, 2010 and June 30, 2009 the balance owed was $15,557 and $25,000 respectively.
 
On July 9, 2009 the Company received an advance from James Carter, a shareholder, in the amount of $25,000.  There are no terms on the advance and no interest is paid.  At March 31, 2010 the balance owed was $22,000.


NOTE 5 – INCOME TAXES

The Company has adopted ASC 740-10, “Income Taxes”, which requires the use of the liability method in the computation of income tax expense and the current and deferred income taxes payable (deferred tax liability) or benefit (deferred tax asset).   Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

During the nine months ended March 31, 2010 the Company had a net loss of $282,909, increasing the deferred tax $96,087 asset at the statutory tax rate of 34%.  Deferred tax assets at March 31, 2010 and June 30, 2009 consisted of the following:

 Deferred tax asset related to:

   
March 31,
   
June 30,
 
   
2010
   
2009
 
Prior Year
 
522,009
   
196,574
 
Tax Benefit for Current Period
   
145,312
     
325,435
 
Net Operating Loss Carryforward
 
$
667,321
   
$
522,009
 
Less: Valuation Allowance
   
(667,321
)
   
(522,009
)
     Net Deferred Tax Asset
 
$
0
   
$
0
 
 
 

The net deferred tax asset generated by the loss carryforward has been fully reserved.  The cumulative net operating loss carry-forward is approximately $1,965,000 at and $1,535,000 at June 30, 2009, and will expire in the years 2019 through 2030.

The realization of deferred tax benefits is contingent upon future earnings and is fully reserved at  March 31, 2010 and June 30, 2009.


NOTE 6 – ASSET RETIREMENT OBLIGATION

The Company’s asset retirement obligation (“ARO”) primarily represents the estimated present value of the amount Freestone Resources will incur to plug, abandon and remediate its producing properties at the end of their productive lives, in accordance with applicable state laws. Freestone Resources determines the ARO on its oil and gas properties by calculating the present value of estimated cash flows related to the liability. At March 31, 2010, the liability for ARO was $41,123, all of which is considered long term. The asset retirement obligations are recorded as current or non-current liabilities based on the estimated timing of the anticipated cash flows. During 2010, the Company has not recognized accretion expense, as the properties were written down to salvage value as of June 30, 2009.


NOTE 7 - GOODWILL

Goodwill is reviewed periodically for impairment and there were no events or changes in circumstances that necessitated a review of impairment of goodwill as of March 31, 2010 and June 30, 2009, respectively.


 
10

 
 
 
NOTE 8 – COMMITMENTS AND CONTINGENCIES

The Company leases office space under a non-cancelable operating lease that expires in July 2014.  The lease requires fixed escalations and payment of electricity costs.  Rent expense, included in general and administrative expenses, totaled approximately $6,250 and $6,900 for the three months ended March 31, 2010 and 2009 respectively, and $20,600 and $14,600 for the nine months ended March 31, 2010 and 2009, respectively.

   
NOTE 9 – EQUITY TRANSACTIONS

On September 24, 2009 Freestone issued 31,603,734 shares of common stock valued at $1,264,149 to Earth Oil Services, Inc., a Nevada Corporation, in consideration for one hundred percent (100%) of the issued and outstanding common stock in Earth Oil Services, Inc.
 
 EOS Summary of Net Assets as of September 24, 2009
 
 Assets
     
 Investment in Bleeding Rock, LLC
 
$
250,010
 
 Intangible assets 
   
10,000 
 
 Licenses
   
150,000
 
 Total Assets
   
410,010
 
         
 Liabilities
       
 Accounts payable
   
250,000
 
 Accounts payable – Related Party
   
150,010 
 
 Total Liabilities
   
400,010
 
         
 Net Assets
 
$
10,000
 
 
The transaction generated goodwill of $1,254,149.  This amount has been capitalized and is segregated on our balance sheet.


NOTE 10 – FREESTONE TECHNOLOGIES, LLC

On October 24, 2008.  Freestone established Freestone Technologies, LLC (the “Subsidiary”) in the state of Texas.  The Subsidiary is wholly owned by Freestone and has certain assets and liabilities relating to the purchase of oil wells.  These wells were purchased as additional test wells for Petrozene, and will also be used to test Freestone’s new chemical solvent, EncapSol.  The assets and liabilities of the Subsidiary are included in the consolidated financial statements of Freestone.


NOTE 11 – GOING CONCERN

As reflected in the accompanying consolidated financial statements, Freestone incurred operating losses, and has a negative working capital position as of March 31, 2010.  The above factors raise substantial doubt about Freestone's ability to continue as a going concern.  Freestone's continued existence is dependent on its ability to obtain additional equity and/or debt financing to fund its operations.  Freestone plans to raise additional financing and to increase sales volume.  There is no assurance that Freestone will obtain additional financing or achieve profitable operations or cash inflows.  The consolidated financial statements do not include any adjustments relating to the recoverability or classification of recorded asset amounts or the amount and classification of liabilities that might be necessary as a result of this uncertainty.

 
 
11

 
 
NOTE 12 – FAIR VALUE MEASUREMENTS
 
Cash, accounts receivable, accounts payable and other accrued expenses and other current assets and liabilities are carried at amounts which reasonably approximate their fair values because of the relatively short maturity of those instruments.
 
Accounting Standards Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures” (formally SFAS No. 157), establishes a framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under ASC 820 are described as follows:
 
   
Level 1 - Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.
 
 
   
Level 2 - Inputs to the valuation methodology include:
 
   
 
·  quoted prices for similar assets or liabilities in active markets;
   
 
·  quoted prices for identical or similar assets or liabilities in inactive markets;
·       inputs other than quoted prices that are observable for the asset or liability;
·       inputs that are derived principally from or corroborated by observable market data by correlation or other means.
   
 
 
 
 
If the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability.
 
     
 
Level 3 - Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
 
 
The asset or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.
 
Asset retirement obligations are recorded based on the present value of the estimated cost to retire the oil and gas properties and are depleted over the useful life of the asset. The settlement date fair value is discounted at the Company’s credit adjusted risk-free rate in determining the abandonment liability.
 
The preceding method described may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, although the Company believes its valuation method is appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date. The following table sets forth by level, within the fair value hierarchy, the Company’s liabilities at fair value as of March 31, 2010:
 
 Liabilities at Fair Value as of March 31, 2010
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Asset retirement obligations
 
$
          -
   
$
          -
   
$
  41,123
   
$
  41,123
 
 
 
NOTE 13 – RECENT ACCOUNTING PRONUNCEMENTS

The FASB has recently issued the following guidance:
 
FASB ASC 860-10-05:  "Accounting for Transfers of Financial Assets—(Prior authoritative literature: FASB Statement No. 166 -- an amendment of FASB Statement No. 140"), which was effective for the first annual or quarterly period after November 15, 2009.

FASB ASC 810-10-05: "Accounting for Transfers of Financial Assets,(Prior authoritative literature:  FASB Statement No. 167 “Amendments to FASB Interpretation No. 46(R)”, which was effective for the first annual or quarterly period after November 15, 2009.
 
 
 
 
12

 

 
 FASB ASC 825: “Interim Disclosures about Fair Value of Financial Instruments (Prior authoritative literature: FSP No. FAS 107-1 and APB 28-1).

FASB ASC 320-10-65-4:  “Recognition and Presentation of Other-Than-Temporary Impairments”, (Prior authoritative literature: FSP No. FAS 115-2 and FAS 124-2).
 
FASB ASC 820-10-65-4:   “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly”(Prior authoritative literature FSP No. FAS 157-4).

Management has reviewed these new standards and believes that they will have no material impact on the financial statements of the Company.


NOTE 14 – SUBSEQUENT EVENTS

In May 2009, the FASB issued ASC 855-10, “Subsequent Events”, (formerly SFAS No. 165, “Subsequent Events,”) which establishes general standards for accounting for and disclosure of events that occur after the balance sheet date but before the financial statements are issued or are available to be issued. The pronouncement requires the disclosure of the date through which an entity has evaluated subsequent events and the basis for that date, whether that date represents the date the financial statements were issued or were available to be issued.  In conjunction with the preparation of these financial statements, an evaluation of subsequent events was performed through May 12, 2010, which is the date the financial statements were issued.    No reportable subsequent events were noted.

On April 7, 2010 the Company issued 3,300,000 shares of stock for cash received ($330,000).  Of this stock issued,1,850,000 shares were recorded as a liability as Stock to be Issued on the March 31, 2010 balance sheet as cash of $185,000 had been received prior to the quarter-end but the shares had yet been issued.

On May 6, 2010, the Company entered into a Stock Purchase Agreement to sell 500,000 newly issued shares of its common stock for $.20 a share.   The shares are restricted pursuant to SEC Rule 144.


NOTE 15 – PRO FORMA FINANCIAL STATEMENTS

On September 24, 2009 the Company acquired one hundred percent (100%) of the issued and outstanding stock of Earth Oil Services, Inc., a Nevada corporation (“EOS”), in a non-cash transaction.  The following proforma Statement of Operations represents the Company as if EOS had been acquired and consolidated as of the beginning of our fiscal year, July 1, 2009.  EOS was formed on August 21, 2009, and therefore proforma statements for December 31, 2008 and June 30, 2009 are not required.


 
Freestone Resources, Inc.
Consolidated Statements of Operations
PROFORMA
(Unaudited)
                                                                                                                                                
   
Nine
Months Ended
March 31, 2010
 
       
         
         
Revenue:
       
  Oil and gas resulting from research activities
 
$
52,734
 
    Total revenue resulting from research activities
   
52,734
 
         
Operating expenses:
       
  Cost of revenue
   
-
 
  Lease operating costs
   
20,367
 
  Depreciation and depletion
   
1,859
 
  Impairment expense
   
7,649
 
  Engineering expense
   
250,000
 
  General and administrative
   
310,152
 
    Total operating expenses
   
590,027
 
         
Operating  income (loss)
   
(537,293
)
         
Other income (expense):
       
  Interest (expense)
   
(1,816
)
  Gain on settlement of debt
   
6,200
 
   Total other income (expense)
   
4,384
 
         
Net income (loss)
 
$
(532,909
)
         
         
Earnings per Share, Basic and diluted income
 
$
(0.01
)
         
Weighted average shares outstanding:
       
Basic and diluted
   
52,119,443
 
 

 
13

 

ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS


This report contains forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. The Company’s actual results could differ materially from those set forth on the forward looking statements as a result of the risks set forth in the Company’s filings with the Securities and Exchange Commission, general economic conditions, and changes in the assumptions used in making such forward looking statements.

General

On August 22, 2007, the Company changed its name to Freestone Resources, Inc. in anticipation of going into the oil and gas technology development business.  Since that time Freestone began developing and acquiring rights to chemical solvents that can increase the production in oil and gas wells, decrease the viscosity of heavy oil, and extract hydrocarbons from various forms of matter.  The Company is currently developing its keystone product, EncapSol.

Acquisition of Earth Oil Services, Inc.:

The Company acquired one hundred percent (100%) of the issued and outstanding stock of Earth Oil Services, Inc., a Nevada corporation (“EOS”), in a non-cash transaction on September 24, 2009. The Company issued 31,603,734 shares of restricted common stock of the Company in consideration for this transaction.  EOS owns certain exclusive, territorial, license agreements to a proprietary technology that is a chemical solvent that can separate, extract and recycle hydrocarbon contaminants from ground soils, tar sands, vessels and other materials.  This technology is marketed under the name EncapSol (“EncapSol”).  EOS has engaged a fabricator to build a prototype machine (the “Prototype”) designed to be used in conjunction with EncapSol.  EOS is indebted to the fabricator for its development of the Prototype.  EOS is now a wholly owned subsidiary of Freestone.
 
 Assets of EOS

EOS holds certain assets that include exclusive territorial license agreements for the use of EncapSol, and 50% ownership of Bleeding Rock, LLC, a Utah corporation (“Bleeding Rock”). Bleeding Rock owns 20,600,000 shares of Green River Resources, Corp., an Alberta Canada corporation. The last Green River Resources, Inc. (“Green River”) stock transaction was for stock options to employees of Green River (“Green River Options”). The aforesaid Green River Options were optioned for $0.35 per share. Thus, the total ownership of Green River Shares owned by Bleeding Rock is valuated at $ 7,210,000. EOS owns 50% (valued at $3,605,000) of Bleeding Rock, and is entitled to 47% of the profits from EOS’ 50% ownership of Bleeding Rock. The recorded value on EOS’s audited balance sheet of the investment is $250,010.

Liabilities of EOS

EOS has certain liabilities that include $150,000 in license fees owed to Environmental Services and Support, Inc., a non-related third party California corporation (“ESSI”), an invoice in the amount of $250,000 from SRS Engineering Corporation, a California corporation that built the fourth generation EncapSol Recovery Technology.  The Company is responsible for the payment of $250,000 to the manufacturers of the fourth generation EncapSol Recovery Technology and the payment of $150,000 license fee to ESSI, totaling $400,000.

Basis of Presentation

The Company consolidates its subsidiaries in accordance with ASC 810, Business Combinations, (formally SFAS 141R) and specifically ASC 810-10-15-8 which states, "The usual condition for a controlling financial interest is ownership of a majority voting interest, and, therefore, as a general rule ownership by one reporting entity, directly or indirectly, or over 50% of the outstanding voting shares of another entity is a condition pointing toward consolidation." 

 
The Company owns 100% of EOS and has applied ASC 810 in consolidating the subsidiary.
 
EOS owns 50% of BRC, as does an unrelated third party, Hidden Peak Group.  Although each party owns 50%, Hidden Peak Group maintains control of the three person management board with three representatives, and therefore, applying the requirements for consolidations under ASC 810, EOS has not consolidated BRC but shows its impact through the Minority Interest method.



 
14

 

 
Results of Operations

Three and nine months Ended March 31, 2010 compared to three and nine months Ended March 31, 2009

Revenue - Our revenue for the three months March 31, 2010 was $25,539, compared to $13,960 for the same period in 2009. Revenue decreased in the second quarter due to reduced oil and gas sales.  Our revenue for the nine months March 31, 2010 was $52,734, compared to $83,222 for the same period in 2009. This decrease is due to reduced oil and gas sales.

Lease Operating Expense - Lease operating expense for the three months ended March 31, 2010 was $15,146 compared to $13,020 for the same period in 2009. Lease operating expenses for the nine months ended March 31, 2010 was $20,367 compared to $60,184 for the same period in 2009.  Lease operating expense decreased for three and nine months ended due to cost associated with wells acquired on November 1, 2007.

Operating Expense - Total operating expenses for the three months ended March 31, 2010 were $620 of depreciation and depletion expense and $163,766 of general and administrative expenses respectively, compared to $6,943 depreciation and depletion expense and $22,111 of general and administrative expenses for the same period in 2009.  Total operating expenses for the nine months ended March 31, 2010 were $1,859 of depreciation and depletion expense and $310,152 of general and administrative expenses respectively, compared to $20,828 depreciation and depletion expense and $303,037 of general and administrative expenses for the same period in 2009.  The increased costs in the three months ended March 31, 2010 were related to the acquisition of EOS that was completed in September, 2009.  The decrease in costs in the nine month period ended March 31, 2010 were due to lower oil production in the field thus reducing our variable administrative costs.

Net Income (Loss) - Net loss for the three months ended March 31, 2010 was $(152,681) compared to net loss of $(35,811) for the same period in 2009.  Net loss for the nine months ended March 31, 2010 was $(282,909) compared to net loss of $(318,207) for the same period in 2009.  The increase in loss in the three month period ended March 31, 2010 is mainly related to the increased administrative expenses mentioned above.  The decrease in loss in the nine month period ended March 31, 2010 is due to the reduced administrative costs mentioned above as well as the impact of debt forgiveness of $6,200.  A former officer of the Company loaned $25,000 and was repaid $18,800 and forgave the remaining $6,200.

Liquidity and Capital Resources

We have little cash reserves and liquidity to the extent we receive it from operations.

During the nine months ended March 31, 2010, our cash and cash equivalent increased to $50,645 from $4,815 at June 30, 2009.

Net cash flows of the Company was $45,830 for the nine months ended March 31, 2010 compared to cash used of $13,548 for the same period in 2009.   We continue to explore working capital options and in the short-term rely on our line-of-credit and advances/loans from shareholders.

Employees

As of March 31, 2010, Freestone had two employees.

Need for Additional Financing
 
No commitments to provide additional funds have been made by management or other stockholders.  Our independent auditors included a going concern explanatory paragraph in their report included in our annual report on Form 10-K for the year ended June 30, 2009, which raises substantial doubt about our ability to continue as a going concern.
 

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Not applicable.



 
15

 
 
 
ITEM 4T: CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures
 
We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of March 31, 2010.  This evaluation was accomplished under the supervision and with the participation of our chief executive officer /principal executive officer, and chief financial officer/principal financial officer who concluded that our disclosure controls and procedures are effective.
 
Based upon an evaluation conducted for the period ended March 31, 2010, our Chief Executive and Chief Financial Officer as of March 31, 2010 and as of the date of this Report, has concluded that as of the end of the periods covered by this report, we have identified the following material weakness of our internal controls:
 
 
Lack of sufficient accounting staff which results in a lack of segregation of duties necessary for a good system of internal control and financial statement presentation.

 
Changes in Internal Controls over Financial Reporting

We have not yet made any changes in our internal controls over financial reporting that occurred during the period covered by this report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
 
 
 
 





 
16

 

PART II

Items No. 1, 3, 4 - Not Applicable.

During the three months ended September 30, 2009, Freestone issued 31,603,734 restricted shares of common stock valued at $1,264,149 to Larry Shultz and Environmental Services and Support, Inc. Larry Shultz and Environmental Services and Support, Inc. agreed to acquire the shares for investment purposes only and not for resale. The certificates representing the shares carry a legend that the shares may not be sold or transferred without compliance with the registration requirements of the Securities Act of 1933, as amended (the “Act”) or in reliance upon an applicable exemption there from. In connection with the issue of these shares, the Company relied upon the private offering exemption found in section 4(2) of the Act.

Item 5 - Other Information

On August 12, 2009, the Company agreed to accept the resignation of the following officers and directors:
 
 Michael Doran 
 Chief Executive Officer and Director

On August 12, 2009, the Company appointed the following officers and directors:
 
 Clayton Carter  
 Chief Executive Officer
 Don Edwards 
 Director

Item 6 - Exhibits and Reports on Form 8-K

(a)  During the three months ended March 31, 2010 the Company filed three Form 8-K.
 
 
February 17, 2010: Un-registered sales of securities
 
February 22, 2010: Amendments to Articles of Incorporation
 
March 9, 2010: Change in Registrant’s Certifying Accountant

(b)   Exhibits

Exhibit Number
 
 31.1   Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
   
 31.2  Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
   
 32.1  Certification of Chief Executive Officer and Chief Financial Officer, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
   
 
 
SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

FREESTONE RESOURCES, INC.

By /s/ Clayton Carter

Clayton Carter, CEO

Date: May 12, 2010



 
17