UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
FOR THE QUARTERLY PERIOD ENDED APRIL 30, 2016
|
|
|
OR
|
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Commission file number 000-52961
MEEMEE MEDIA INC.
(Exact name of registrant as specified in its charter)
NEVADA
(State or other jurisdiction of incorporation or organization)
6630 West Sunset Boulevard
Los Angeles, CA 90027
(Address of principal executive offices, including zip code.)
(416) 903-6691
(Registrant's telephone number, including area code)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days. YES [X] NO [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES [X] NO [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer, "accelerated filer," "non-accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[ ]
|
|
|
|
|
|
|
Non-accelerated filer
|
[ ]
|
Smaller reporting company
|
[X]
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES [X] NO [ ]
At July 12, 2016, the Registrant had 42,075,000 common shares outstanding.
MEEMEE MEDIA INC.
Index to Form 10-Q
For the Quarterly Period Ended April 30, 2016
|
|
Page
|
PART I
|
FINANCIAL INFORMATION
|
|
|
|
|
Item 1
|
Financial Statements
|
|
|
|
|
|
Condensed Balance Sheets as of April 30, 2016 and July 31, 2015
|
1
|
|
|
|
|
Condensed Statements of Operations for the three and nine months ended April 30, 2016 and 2015
|
2
|
|
|
|
|
Condensed Statements of Cash Flows for the nine months ended April 30, 2016 and 2015
|
3
|
|
|
|
|
Notes to the Condensed Financial Statements
|
4
|
|
|
|
Item 2
|
Management's Discussion and Analysis of Financial Condition and Results of Operation
|
12
|
|
|
|
Item 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
19
|
|
|
|
Item 4
|
Controls and Procedures
|
19
|
|
|
|
PART II
|
OTHER INFORMATION
|
|
|
|
|
Item 1
|
Legal Proceedings
|
20
|
|
|
|
Item 2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
20
|
|
|
|
Item 3
|
Defaults Upon Senior Securities
|
20
|
|
|
|
Item 4
|
Mine Safety Disclosures
|
20
|
|
|
|
Item 5
|
Other Information
|
20
|
|
|
|
Item 6
|
Exhibits
|
21
|
|
|
|
Signatures
|
|
23
|
MEEMEE MEDIA INC.
BALANCE SHEET
(Expressed in US Dollars)
|
|
April 30,
|
|
|
July 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
Cash
|
|
$
|
97,539
|
|
|
$
|
3,238
|
|
Pre-paid
|
|
|
4,375
|
|
|
|
-
|
|
Loans receivable
|
|
|
-
|
|
|
|
91,039
|
|
Convertible Advances
|
|
|
430,000
|
|
|
|
155,000
|
|
|
|
$
|
531,914
|
|
|
$
|
249,277
|
|
|
|
|
|
|
|
|
|
|
ECA License
|
|
|
189,913
|
|
|
|
189,913
|
|
Total Assets
|
|
$
|
721,827
|
|
|
$
|
439,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
351,729
|
|
|
$
|
293,452
|
|
Deferred revenues
|
|
|
-
|
|
|
|
-
|
|
Convertible Promissory Notes & Loans Payable
(net of discounts)
|
|
|
-
|
|
|
|
1,174,941
|
|
Due to related parties
|
|
|
578,822
|
|
|
|
517,294
|
|
|
|
$
|
930,551
|
|
|
$
|
1,985,687
|
|
Long Term Liabilities:
|
|
|
|
|
|
|
|
|
Convertible Promissory notes & Convertible Loans payable
(net of debt discounts)
|
|
|
1,438,384
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$
|
2,368,935
|
|
|
$
|
1,985,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
Authorized: 150,000,000 shares authorized with a $0.001 par value
Issued and outstanding: 40,075,000 and 36,825,000
as of 04/30/16 and 07/31/15 respectively
|
|
$
|
40,075
|
|
|
$
|
36,825
|
|
|
|
|
|
|
|
|
|
|
Stock Payable
|
|
|
2,000
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Additional Paid-in Capital
|
|
|
2,680,247
|
|
|
|
2,204,086
|
|
|
|
|
|
|
|
|
|
|
Accumulated Deficit
|
|
|
(4,369,430
|
)
|
|
|
(3,787,408
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders' Deficit
|
|
|
(1,647,108
|
)
|
|
|
(1,546,497
|
)
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity (Deficit)
|
|
$
|
721,827
|
|
|
$
|
439,190
|
|
The accompanying notes are an integral part of these financial statements.
MEEMEE MEDIA INC.
STATEMENTS OF OPERATIONS
(Unaudited)
(Expressed in US Dollars)
|
|
For the Three Months
Ended April 30,
|
|
|
For the Nine Months
Ended April 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
ECA World Fitness Event New York City
|
|
|
344,293
|
|
|
|
-
|
|
|
|
344,293
|
|
|
|
-
|
|
Event Costs
|
|
|
(145,741
|
)
|
|
|
-
|
|
|
|
(145,741
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUES:
|
|
|
198,552
|
|
|
|
-
|
|
|
|
198,552
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising, marketing and promotion
|
|
|
8,597
|
|
|
|
-
|
|
|
|
56,437
|
|
|
|
-
|
|
General and administrative expenses
|
|
|
48,602
|
|
|
|
32,606
|
|
|
|
111,124
|
|
|
|
102,287
|
|
Commission
|
|
|
44,969
|
|
|
|
-
|
|
|
|
103,108
|
|
|
|
-
|
|
Consulting fees and outside services
|
|
|
62,404
|
|
|
|
15,000
|
|
|
|
197,084
|
|
|
|
147,500
|
|
Shareholder relations
|
|
|
500
|
|
|
|
-
|
|
|
|
18,718
|
|
|
|
-
|
|
Due Diligence
|
|
|
-
|
|
|
|
7,823
|
|
|
|
-
|
|
|
|
90,160
|
|
Total Expenses
|
|
|
165,071
|
|
|
|
55,429
|
|
|
|
486,470
|
|
|
|
339,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS FROM OPERATIONS
|
|
$
|
33,482
|
|
|
$
|
(55,429
|
)
|
|
$
|
(287,917
|
)
|
|
$
|
(339,947
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation gain (loss), miscellaneous
|
|
|
1,869
|
|
|
|
(973
|
)
|
|
|
1,818
|
|
|
|
(7,296
|
)
|
Write down of bad debt
|
|
|
-
|
|
|
|
-
|
|
|
|
(91,039
|
)
|
|
|
-
|
|
Interest and miscellaneous income
|
|
|
(47,250
|
)
|
|
|
4,948
|
|
|
|
(134,884
|
)
|
|
|
12,568
|
|
Interest expense and financing costs
|
|
|
(70,000
|
)
|
|
|
(132,243
|
) |
|
|
(70,000
|
)
|
|
|
(208,055
|
)
|
|
|
|
(115,381
|
)
|
|
|
(126,322
|
)
|
|
|
(294,105
|
)
|
|
|
(202,783
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS) INCOME
|
|
$
|
(81,900
|
)
|
|
$
|
(181,751
|
)
|
|
$
|
(582,022
|
)
|
|
$
|
(542,730
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS) PER COMMON SHARE - BASIC
|
|
$
|
(0.0
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING (BASIC AND FULLY DILUTED)
|
|
|
40,075,000
|
|
|
|
33,393,015
|
|
|
|
39,126,282
|
|
|
|
33,393,015
|
|
The accompanying notes are an integral part of these financial statements.
MEEMEE MEDIA INC.
STATEMENTS OF CASH FLOWS
(Unaudited)
(Expressed in US Dollars)
|
|
For the Nine Months Ended
April 30,
|
|
|
|
2016
|
|
|
2015
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net (loss)
|
|
$
|
(582,022
|
)
|
|
$
|
(542,730
|
)
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
- Bad debt
|
|
|
91,039
|
|
|
|
-
|
|
- Warrants and common stock issued for convertible debt
|
|
|
203,265
|
|
|
|
-
|
|
- Modification of warrants issued for convertible debt
|
|
|
1,589
|
|
|
|
-
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
- Increase (decrease) in accounts payable - related party
|
|
|
-
|
|
|
|
58,234
|
|
- Increase (decrease) in accounts payable
|
|
|
58,277
|
|
|
|
108,694
|
|
- (Increase) decrease in accounts receivable
|
|
|
-
|
|
|
|
(15,978
|
)
|
- Increase (decrease) in accrued interest
|
|
|
|
|
|
|
208,055
|
|
- Increase (decrease) in deferred revenues
|
|
|
-
|
|
|
|
-
|
|
- Increase (decrease) in prepaid expenses
|
|
|
(4,375
|
)
|
|
|
(15,000
|
)
|
Net Cash (used by) Operating Activities
|
|
|
(232,227
|
)
|
|
|
(198,725
|
)
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Advances to All Screen Media
|
|
|
(275,000
|
)
|
|
|
-
|
|
Net Cash Used By Investing Activities
|
|
|
(275,000
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Increase (decrease) in note payable
|
|
|
|
|
|
|
|
|
Increase (decrease) in due to related parties
|
|
|
200,000
|
|
|
|
-
|
|
Decrease in due to related parties
|
|
|
61,528
|
|
|
|
-
|
|
Issuances in common stock
|
|
|
340,000
|
|
|
|
55,000
|
|
Net Cash Provided By Financing Activities
|
|
|
601,528
|
|
|
|
55,000
|
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH
|
|
|
94,301
|
|
|
|
(143,725
|
)
|
|
|
|
-
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS- Beginning of Period
|
|
|
3,238
|
|
|
|
153,784
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS - End of Period
|
|
$
|
97,539
|
|
|
$
|
10,059
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
-
|
|
|
$
|
-
|
|
Income taxes paid
|
|
$
|
-
|
|
|
$
|
-
|
|
The accompanying notes are an integral part of these financial statements
MEEMEE MEDIA INC.
NOTES TO THE FINANCIAL STATEMENTS
April 30, 2016
(Unaudited)
NOTE 1. CONDENSED FINANCIAL STATEMENTS
The accompanying condensed financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows at April 30, 2016 and for all periods presented have been made.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company's July 31, 2015 audited financial statements. The results of operations for the period ended April 30, 2016 are not necessarily indicative of the operating results for the full year.
NOTE 2. RECENT DEVELOPMENTS
AGREEMENT AND PLAN OF MERGER WITH ALL SCREENS MEDIA, LLC
On May 21, 2015, the Company entered into an Agreement and Plan of Merger (the "Merger Agreement"), with All Screens Media, LLC, and the holders of 100% of the membership interests of ASM (the "ASM Members"). Subject to the terms and conditions of the Merger Agreement, MeeMee shall establish a wholly-owned subsidiary (the "Merger Sub") prior to closing which shall be merged with and into ASM (the "Merger") and ASM shall be the surviving company in the Merger and shall continue its limited liability company existence under the laws of the State of Nevada and shall succeed to and assume all of the rights and obligations of ASM and Merger Sub in accordance with the NRS and shall become, as a result of the Merger, a direct wholly-owned subsidiary of MeeMee.
In connection with the Merger Agreement, the Company and ASM entered into a Secured Promissory Note dated May 19, 2015 (the "Promissory Note"). The Promissory Note provides that the Company will fund ASM a total of up to $900,000 in increments of no less than $225,000 on or earlier than each of June 15, 2015, July 15, 2015 and August 15, 2015, and September 15, 2015.
On May 2, 2016 the Secured Promissory Note was amended so that the Principal Amount of the Note became to Six Hundred Seventy Five Thousand Dollars ($675,000). Section 3.1 of the Note, the Funding Schedule was amended to state that the Holder shall advance to Debtor a total of no less than $675,000 under the Note on or before May 6, 2016. The full amount of $675,000 as required under the Funding Schedule was advanced and that condition has been met.
The May 21, 2015 Agreement and Plan of Merger with All Screens Media also provided that upon the closing of the Merger Agreement, the Company shall issue 10,000,000 restricted shares of common stock to the ASM Members, and up to an additional 5,000,000 restricted shares of common stock to the ASM Members subject the achievement of certain 12 and 24 month EBITDA thresholds to be mutually agreed upon prior to the closing.
MEEMEE MEDIA INC.
NOTES TO THE FINANCIAL STATEMENTS
April 30, 2016
(Unaudited)
NOTE 2. RECENT DEVELOPMENTS (continued)
AGREEMENT AND PLAN OF MERGER WITH ALL SCREENS MEDIA, LLC (continued)
The Merger Agreement is subject to several closing conditions, including, without limitation: (i) the Company's completion of the funding in the total amount of $900,000 Promissory Note; (ii) the Company's issuance of an aggregate of 3,000,000 Stock Options to the ASM Members at the per share price of $0.12; and (iii) ASM completing an audit and delivering to the Company financial statements prepared in compliance with GAAP. The parties' objective is to close the Merger on a date to be specified by the parties which shall be no later than the second business day after satisfaction or waiver of the closing conditions set forth in the Merger Agreement.
On May 2, 2016, the effect on Capital Stock – Section 2.1(a) was deleted and replaced with a provision for the conversion of all ASM Interests at the time of the Merger into Seventeen Million Five Hundred Thousand (17,500,000) fully paid and non-assessable shares of MeeMee Common Stock. Section 2.1(d) was deleted and replaced with a provision to allocate and additional Seventeen Million Five Hundred Thousand (17,500,000) shares of MeeMee Common Stock as incentive bonus stock to be issued upon achievement of certain criteria. The Amendment amended the Merger Agreement to a Closing Date of August 31, 2016.
EXCLUSIVE LICENSE AGREEMENT WITH ECA WORLD FITNESS ALLIANCE
On July 17, 2015, the Company entered into an Exclusive License Agreement (the "Agreement") with ECA World Fitness Alliance, ("ECA") and the sole owner of ECA granting the Company an exclusive and perpetual right and license to the Marks and Intellectual Property of ECA. In connection with the Agreement, (i) MeeMee issued the sole owner of ECA an initial royalty payment in the form of One Million (1,000,000) shares of restricted common stock of the Company; (ii) MeeMee shall further issue to the sole owner of ECA additional royalties in the amounts of up to 300,000 shares of restricted common stock of the Company per year for the first two years from the effective date in the event certain revenue milestones are achieved; (iii) MeeMee arranged for payment in the outstanding amount of $89,913.45 owed by ECA to the Marriott Marquis Hotel in New York, New York; and (iv) pursuant to the terms of the Agreement, MeeMee has the right to purchase any and all assets, intellectual property, inventory, products and business of ECA worldwide at a purchase price of $1.00 pursuant to a mutually agreeable form of purchase agreement.
NOTE 3. GOING CONCERN
These financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company has never generated revenues since inception and has never paid any dividends and is unlikely to pay dividends or generate earnings in the immediate or foreseeable future.
At April 30, 2016 the Company has limited cash resources and will likely require new financing, either through loans from officers, debt financing, equity offerings or business combinations to continue the development of its business; however, there can be no assurance that management will be successful in raising the funds necessary to maintain operations, or that a self-supporting level of operations will ever be achieved. The likely outcome of these future events is indeterminable. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of the Company to obtain necessary equity financing to continue operations and the attainment of profitable operations.
MEEMEE MEDIA INC.
NOTES TO THE FINANCIAL STATEMENTS
April 30, 2016
(Unaudited)
NOTE 3. GOING CONCERN (continued)
As of April 30, 2016, the Company has accumulated losses of ($4,369,430) since inception. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. These factors raise substantial doubt regarding the Company's ability to continue as a going concern.
NOTE 4. RECENT PRONOUNCEMENTS
During the quarter ended October 31, 2014, the Company elected to early adopt Accounting Standards Update No. 2014-10, Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements. The adoption of this ASU allows the Company to remove the inception to date information and all references to development stage.
In April 2015, the FASB issued its final standard on simplifying the presentation of debt issue costs. This standard, issued as ASU 2015-03, requires that all costs incurred to issue debt be presented in the balance sheet as a direct reduction from the carrying value of the debt, similar to the presentation of debt discounts. This update is effective for financial statement periods beginning after December 15, 2015, and interim periods within those fiscal years, with early adoption permitted. The Company has adopted those standards and does not expect the impact of such changes on the financial statements to be material.
NOTE 5. STOCKHOLDERS' EQUITY
Common Stock
The Company is authorized to issue 150,000,000 common shares with a par value of $0.001 per share. No preferred shares have been authorized or issued.
Opening Balance, July 31, 2015
|
|
|
36,825,000
|
|
|
|
|
|
|
Common shares issued during the period
|
|
|
3,250,000
|
|
|
|
|
|
|
Closing Balance, April 30, 2016
|
|
|
40,075,000
|
|
On August 5, 2015, the Company issued 250,000 unregistered common shares to a non-related service provider pursuant to a consulting services agreement. The shares were valued at $40,000 based on the fair market value of the stock on the date the shares were issued.
On October 26, 2015, the Company issued an aggregate of 3,000,000 common shares pursuant to a private placement of Units at the price of $0.10 per Unit for gross proceeds of $300,000. Each Unit consists of one (1) share of common stock and one half (1/2) stock purchase warrant. One whole warrant is convertible into one share of common stock at an exercise price of US $0.15 if exercised within two years year from the date of issuance. The fair value of the common share component of the Units at the time of issuance was equal to market price therefore the Company allocated the entire $300,000 to common shares and nil to warrants.
MEEMEE MEDIA INC.
NOTES TO THE FINANCIAL STATEMENTS
April 30, 2016
(Unaudited)
NOTE 5. STOCKHOLDERS' EQUITY (continued)
Warrants
On February 3, 2014 the Company entered into a Secured Promissory Note, a Security Agreement and a Common Stock Purchase Warrant (the "February 2014 Warrant") with an accredited investor. The February 2014 Warrant provides for the grant of warrants to purchase up to 3,000,000 shares of the Company's common stock to the Holder with a 5 year term at an exercise price of $0.50 per share. The fair value of the warrants granted was estimated at the date of granting using the Black-Scholes option pricing model with the following assumptions: risk free interest rate of 0.07%, volatility factor of 506.18%, and a weighted average expected life of 5 years. The Company assigned a relative fair market value to the February 2014 Warrants in the amount of $107,144, which was recorded as a discount and amortized over the life of the Note. On April 6, 2016, the Company and the Holder agreed to reduce the exercise price of the warrants to $0.06 while the rest of the terms remained the same. The Company recorded the incremental value for the modification of the award and recorded an expense of $741.
Effective October 9, 2014, the Company amended the Secured Promissory Note and the February 2014 Warrant (the "First Amendment") so that (i) the exercise price under the February 2014 Warrant was reduced from $0.50 per share to $0.25 per share, and (ii) the exercise price under the February 2014 Warrant may be further reduced to a reset price as follows: if the average of the closing prices of the Company common stock for the fifteen trading days after October 31, 2014 is less than $0.25 per share, than the exercise price shall be reset to such less price. On April 6, 2016, the Company and the Holder agreed to reduce the exercise price of the warrants to $0.06 while the rest of the terms remained the same. The Company recorded the incremental value for the modification of the award and recorded an expense of $606.
Furthermore on October 9, 2014, in connection with the First Amendment, the Company issued the Holder an additional Common Stock Purchase Warrant dated October 9, 2014 (the "October 2014 Warrant") to purchase up to 5,000,000 shares of Company common stock. The October 2014 Warrant has a term of 5 years and an exercise price of $0.25 per share, subject to a reduction under the same reset conditions as provided in the February 2014 Warrant. The fair value of the October 2014 Warrants granted was estimated at the date of granting using the Black-Scholes option pricing model with the following assumptions: risk free interest rate of 0.10%, volatility factor of 711.94%, and a weighted average expected life of 5 years. The Company assigned a relative fair market value to the October 2014 Warrants in the amount of $24,424, which was recorded as a discount and amortized over the life of the Note.
On March 5, 2015, the Company entered into a second amendment (the "Second Amendment") to the Secured Promissory Note of February 3, 2014 (the "Note") and Common Stock Purchase Warrants dated February 3, 2014 and October 9, 2014 (the "Warrants") with an accredited investor (the "Holder"). The Second Amendment amended the Note and the first amendment to the Note of October 9, 2014 (the "First Amendment") to include a section allowing for the conversion of the Note by the Holder. The conversion feature in the Second Amendment grants the Holder the option to convert all or a portion of the outstanding principal and interest due and owing under the Note at any time or times by delivering to the Company a duly executed facsimile copy of a notice of conversion. The conversion price per share of the Common Stock under the Second Amendment is ten cents ($0.10), subject to a downward adjustment in the event of certain lower price issuances of Common Stock by the Company.
MEEMEE MEDIA INC.
NOTES TO THE FINANCIAL STATEMENTS
April 30, 2016
(Unaudited)
NOTE 5. STOCKHOLDERS' EQUITY (continued)
Warrants (continued)
On April 6, 2016, the Company and the Holder agreed to reduce the exercise price of the warrants to $0.06 while the rest of the terms remained the same. The Company recorded the incremental value for the modification of the award and recorded an expense of $242.
The Second Amendment also provides for the amendment and restatement of the February 2014 Warrant and the October 2014 Warrant such that the exercise price of the Warrants is adjusted to ten cents ($0.10) per common share, subject to a downward adjustment in the event of certain lower price issuances of Common Stock by the Company. The fair value of the amended February and October 2014 Warrants was estimated at the date of the amendment using the Black-Scholes option pricing model with the following assumptions: risk free interest rate of 0.25%, volatility factor of 242.10%, and a weighted average expected life of 5 years. The Company assigned an incremental relative fair market value to the amended February 2014 Warrants in the amount of $124,854 (for an updated fair market value of $231,998) and an incremental relative fair market value to the amended October 2014 Warrants of $313,004 (for an updated fair market value of $337,428) which was recorded as a discount and amortized over the life of the Note.
Furthermore, the Second Amendment also provided for the issuance to of an additional Common Stock Purchase Warrant dated March 5, 2015 (the "March 2015 Warrant") to purchase up to 2,000,000 shares of the Company's common stock at an exercise price of $0.10 per share (subject to a downward adjustment in the event of certain lower price issuances of Common Stock by the Company) with a five (5) year term pursuant to a Warrant Agreement. The fair value of the March 2015 Warrants granted was estimated at the date of granting using the Black-Scholes option pricing model with the following assumptions: risk free interest rate of 0.25%, volatility factor of 242.10%, and a weighted average expected life of 5 years. The Company assigned a relative fair market value to the Warrants in the amount of $166,836, which was recorded as a discount and amortized over the life of the Note.
On April 6, 2016, the Company entered into a third amendment (the "Third Amendment") to the Secured Promissory Note of February 3, 2014 (the "Note") so that the maturity date of the Note was extended from August 3, 2015 to December 31, 2017 and all interest due under the Note as of August 3, 2015 was capitalized.
The Third Amendment amended the Note, the first amendment to the Note dated October 9, 2014 (the "First Amendment") and the second amendment to the Note of March 5, 2015 (the "Second Amendment") to include a section allowing for the adjustment of the conversion price granting the Holder the option to convert all or a portion of the outstanding principal and interest due and owing under the Note at any time or times at a conversion price per share of six cents ($0.06) per Common Share, subject to adjustment as provided in the Second Amendment. The amount of outstanding principal under the Note continues to bear interest at a rate of one percent (1%) per month and the Company and the Holder agree that all accrued interest shall be added to the principal balance of the secured Note such that the principal amount of the secured Note as of the date of the Third Amendment is US $1,187,200.
Furthermore, the Third Amendment also provided for the issuance of an additional Common Stock Purchase Warrant dated April 6, 2016 (the "April 2016 Warrant") to purchase up to 2,000,000 shares of the Company's common stock at an exercise price of $0.06 per share with a five (5) year term pursuant to a Warrant Agreement as well as the issuance of 2,000,000 common shares as an inducement fee for the extension. The fair value of the April 2016 Warrants granted was estimated at the date of granting using the Black-Scholes option pricing model with the following assumptions: risk free interest rate of 1.22%, volatility factor of 276%, and a weighted average expected life of 5 years. The Company assigned a relative fair market value to the April 2016 Warrants in the amount of $69,822, which was recorded as a discount and amortized over the remaining life of the Note.
MEEMEE MEDIA INC.
NOTES TO THE FINANCIAL STATEMENTS
April 30, 2016
(Unaudited)
NOTE 5. STOCKHOLDERS' EQUITY (continued)
Warrants (continued)
During the period ended October 31, 2015 the Company issued an aggregate of 1,500,000 share purchase warrants pursuant to a private placement of Units at the price of $0.10 per Unit for gross proceeds of $300,000. Each Unit consists of one (1) share of common stock and one half (1/2) stock purchase warrant. One whole warrant is convertible into one share of common stock at an exercise price of US $0.15 if exercised within two years year from the date of issuance. The fair value of the common share component of the Units at the time of issuance was equal to market price therefore the Company allocated the entire $300,000 to common shares and nil to warrants.
NOTE 6. RELATED PARTY TRANSACTIONS
As at April 30, 2016, an aggregate of $578,822 (July 31, 2015 - $517,294) is owed to related parties. $194,485 is owed to a former director and officer for unpaid salary, $359,337 is owed to a current director and officer for unpaid salary and $25,000 is owed to a company controlled by a current officer and director for funds advanced. As at April 30, 2016, an aggregate of $67,500 (July 31, 2015 - $157,500) was recorded as consulting fees for consulting services rendered by the officers of the Company.
NOTE 7. CONVERTIBLE NOTES PAYABLE
On February 3, 2014, the Company entered into a Secured Promissory Note in the principal amount of $1,000,000 (the "Note"), a Security Agreement and Common Stock Purchase Warrant (the "February 2014 Warrant") with an accredited investor (the "Holder").
The Note provides that all unpaid principal, together with the then accrued interest and any other amounts payable thereunder, shall be due and payable on the date which is the first to occur between (i) the closing of the Company's previously announced acquisition of a Latin American mobile services target (the "Acquisition"); or (ii) six (6) months after the date of the Note.
The amount of outstanding principal under the Note bears interest at a rate of one percent (1%) per month; provided, however, upon the occurrence of an uncured event of default under the Note, the outstanding principal at the time of such uncured event of default shall accrue at the rate of seventeen percent (17%) per annum during the period of time which the event of default is continuing and not cured, and the amount of any and all such default interest shall be payable on demand by the Holder. The obligations of the Company under the Note are secured pursuant to the terms of the Security Agreement, which grants the Holder a first-priority security interest and lien against the Company's assets.
On October 9, 2014, the Company amended the Secured Promissory Note so that (i) the maturity date of the Note was extended from August 3, 2014 to August 3, 2015 and (ii) all interest due under the Note as of August 3, 2014 was capitalized.
MEEMEE MEDIA INC.
NOTES TO THE FINANCIAL STATEMENTS
April 30, 2016
(Unaudited)
NOTE 7. CONVERTIBLE NOTES PAYABLE (continued)
On March 5, 2015, the Company entered into a second amendment (the "Second Amendment") to the Secured Promissory Note of February 3, 2014 (the "Note"). The Second Amendment amended the Note and the first amendment to the Note of October 9, 2014 (the "First Amendment") to include a section allowing for the conversion of the Note by the Holder. The conversion feature in the Second Amendment grants the Holder the option to convert all or a portion of the outstanding principal and interest due and owing under the Note at any time or times by delivering to the Company a duly executed facsimile copy of a notice of conversion. The conversion price per share of the Common Stock under the Second Amendment is ten cents ($0.10), subject to a downward adjustment in the event of certain lower price issuances of Common Stock by the Company. On the maturity date, all interest due under the Note as of August 3, 2015 was capitalized and all terms under the Note continue to remained in effect with the same conditions as contemplated under the Second Amendment.
On April 6, 2016, the Company entered into a third amendment (the "Third Amendment") to the Secured Promissory Note of February 3, 2014 (the "Note") so that the maturity date of the Note was extended from August 3, 2015 to December 31, 2017 and all interest due under the Note as of August 3, 2015 was capitalized.
The Third Amendment amended the Note, the first amendment to the Note dated October 9, 2014 (the "First Amendment") and the second amendment to the Note of March 5, 2015 (the "Second Amendment") to include a section allowing for the adjustment of the conversion price granting the Holder the option to convert all or a portion of the outstanding principal and interest due and owing under the Note at any time or times at a conversion price per share of six cents ($0.06) per Common Share, subject to adjustment as provided in the Second Amendment. The amount of outstanding principal under the Note continues to bear interest at a rate of one percent (1%) per month and the Company and the Holder agree that all accrued interest shall be added to the principal balance of the secured Note such that the principal amount of the secured Note as of the date of the Third Amendment is US $1,187,200.
On April 6, 2016, the Company entered into a second Secured Promissory Note (the "Second Note") in the amount of $175,000 with the same Accredited Investor as the Note dated February 3, 2014. The Second Note provides that all unpaid principal, together with the then accrued interest and any other amounts payable thereunder, shall be due and payable on October 14, 2016. The amount of outstanding principal under the Second Note bears interest at a rate of ten percent (10%) per annum; provided, however, upon the occurrence of an uncured event of default under the Second Note, the outstanding principal at the time of such uncured event of default shall accrue at the rate of seventeen percent (17%) per annum during the period of time which the event of default is continuing and not cured, and the amount of any and all such default interest shall be payable on demand by the Holder. The obligations of the Company under the Second Note are secured pursuant to the terms of the Security Agreement dated February 3, 2014 between the Holder and the Company. The Second Note includes a section allowing for the conversion of the Second Note by the Holder granting the Holder the option to convert all or a portion of the outstanding principal and interest due and owing under the Second Note at any time or times by delivering to the Company a duly executed facsimile copy of a notice of conversion. The conversion price per share of the Common Stock under the Second Note is six cents ($0.06), subject to a downward adjustment in the event of certain lower price issuances of Common Stock by the Company.
On April 6, 2016, the Company entered into an additional Secured Promissory note in the principal amount of $25,000 with KF Business Ventures, LP (the "$25,000 Note").
The $25,000 Note provides that the note will accrue interest at the rate of 10% per annum and will mature on December 31, 2017. The $25,000 Note also provides that all unpaid principal, together with the then accrued interest may be converted in whole or in part, at the option of the Holder, at a price of $0.06 per share.
MEEMEE MEDIA INC.
NOTES TO THE FINANCIAL STATEMENTS
April 30, 2016
(Unaudited)
NOTE 8. LOAN RECEIVABLE
On February 5, 2014, the Company advanced $150,000 as a loan to a non-related party. The loan bore an interest amount equal to $2,000 plus an administration fee of $1,500, which was due on March 4, 2014. To date $100,000 CDN ($90,000 USD) was repaid. The balance of $60,000 USD was extended to June 30, 2014 (the "Due Date") and bore an amended interest rate of 2% principal per month, effective from February 5, 2014 and was payable in full together with the balance of the principal on the Due Date. Interest of 2% per month would continue to accrue on any and all sums (principal, interest and penalties) outstanding after the Due Date. Furthermore, the loan was subject to an additional late payment penalty of $2,500 on the Due Date.
During the previous quarter ended January 31, 2016, the balance of the loan receivable was reclassified and written down as a bad debt as the Company has been unable to collect the funds.
NOTE 9. SUBSEQUENT EVENTS
AMENDMENT TO THE AGREEMENT AND PLAN OF MERGER WITH ALL SCREENS MEDIA, LLC.
Effective May 2, 2016, MeeMee Media, Inc. (the "Company") entered into an amendment (the "Amendment") to the Agreement and Plan of Merger (the "Merger Agreement") and the Secured Promissory Note (the "Note") both dated May 19, 2015 with All Screens Media, LLC, a Nevada limited liability company ("ASM") and the holders of 100% of the membership interests of ASM. The Amendment amended certain terms of the Merger Agreement and Note as follows:
Secured Promissory Note - The Principal Amount of the Note was amended to Six Hundred Seventy Five Thousand Dollars ($675,000). Section 3.1 of the Note, the Funding Schedule was amended to state that the Holder shall advance to Debtor a total of no less than $675,000 under the Note on or before May 6, 2016. The full amount of $675,000 as required under the Funding Schedule was advanced and that condition has been met.
Under the May 1, 2016 Amendment, the Capital Stock under Section 2.1(a) was deleted and replaced with a provision for the conversion of all ASM Interests at the time of the Merger into Seventeen Million Five Hundred Thousand (17,500,000) fully paid and non-assessable shares of MeeMee Common Stock. Section 2.1(d) was deleted and replaced with a provision to allocate and additional Seventeen Million Five Hundred Thousand (17,500,000) shares of MeeMee Common Stock as incentive bonus stock to be issued upon achievement of certain criteria.
The Amendment amended the Merger Agreement to a Closing Date of August 31, 2016.
ADDITIONAL SECURED PROMISSORY NOTE FOR $250,000
On May 6, 2016, the Company entered into an additional Secured Promissory note in the principal amount of $250,000 with KF Business Ventures, LP (the "$250,000 Note").
The $250,000 Note provides that the note will accrue interest at the rate of 10% per annum and will mature on December 31, 2017. The $250,000 Note also provides that all unpaid principal, together with the then accrued interest may be converted in whole or in part, at the option of the Holder, at a price of $0.06 per share.
ITEM 2. |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Forward-Looking Information
The Company may from time to time make written or oral "forward-looking statements" including statements contained in this report and in other communications by the Company, which are made in good faith by the Company pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995.
These forward-looking statements include statements of the Company's plans, objectives, expectations, estimates and intentions, which are subject to change based on various important factors (some of which are beyond the Company's control). The following factors, in addition to others not listed, could cause the Company's actual results to differ materially from those expressed in forward looking statements: the strength of the domestic and local economies in which the Company conducts operations, the impact of current uncertainties in global economic conditions and the ongoing financial crisis affecting the domestic and foreign banking system and financial markets, including the impact on the Company's suppliers and customers, changes in client needs and consumer spending habits, the impact of competition and technological change on the Company, the Company's ability to manage its growth effectively, including its ability to successfully integrate any business which it might acquire, and currency fluctuations. All forward-looking statements in this report are based upon information available to the Company on the date of this report. The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law.
In this Form 10-Q references to "MeeMee", "the Company", "we", "us" and "our" refer to MeeMee Media Inc.
Limited Operating History
There is limited historical financial information about our company upon which to base an evaluation of our future performance. We are a growth stage corporation and have not generated any revenues from operations. We cannot guarantee that we will be successful in our business operations. We are subject to risks inherent in the establishment of a new business enterprise, including limited capital resources and possible delays in the exploitation of business opportunities. We may fail to adopt a business model and strategize effectively or fail to revise our business model and strategy should industry conditions and competition change.
We have limited resources and there is no assurance that future financing will be available to us on acceptable terms. Additional equity financing could result in dilution to existing shareholders.
Overview of Operations
We were incorporated in the State of Nevada on August 23, 2005. We maintain our statutory registered agent's office at 701 S. Carson St. Ste. 200 Carson City, NV 89701 and our business office is located at 6630 West Sunset Boulevard, Los Angeles, CA 90027. Our telephone number is (416) 903-6691.
Our original business was to involve the design and marketing of women's intimate apparel. Emphasis was on utilizing fabric and stitch design, which would not show through regular clothing as undergarments. We were unsuccessful in our efforts to locate a suitable fabric, and as a result we have been seeking other viable business opportunities for the Company.
We are a "shell company" whose sole purpose at this time is to locate and consummate a merger and/or acquisition with an operating entity.
On May 21, 2015, we entered into an Agreement and Plan of Merger (the "Merger Agreement"), with All Screens Media, LLC, and the holders of 100% of the membership interests of ASM (the "ASM Members"). Subject to the terms and conditions of the Merger Agreement, we shall establish a wholly-owned subsidiary (the "Merger Sub") prior to closing which shall be merged with and into ASM (the "Merger") and ASM shall be the
surviving company in the Merger and shall continue its limited liability company existence under the laws of the State of Nevada and shall succeed to and assume all of the rights and obligations of ASM and Merger Sub in accordance with the NRS and shall become, as a result of the Merger, a direct wholly-owned subsidiary of MeeMee.
In connection with the Merger Agreement, the Company and ASM entered into a Secured Promissory Note dated May 19, 2015 (the "Promissory Note"). The Promissory Note provides that we will fund ASM a total of up to $900,000 in increments of no less than $225,000 on or earlier than each of June 15, 2015, July 15, 2015 and August 15, 2015, and September 15, 2015. As at April 30, 2016 an aggregate of $430,000 has been paid.
Upon the closing of the Merger Agreement, we shall issue 10,000,000 restricted shares of common stock to the ASM Members, and up to an additional 5,000,000 restricted shares of common stock to the ASM Members subject the achievement of certain 12 and 24 month EBITDA thresholds to be mutually agreed upon prior to the closing. The Merger Agreement is subject to several closing conditions, including, without limitation: (i) the Company's completion of the funding in the total amount of $900,000 Promissory Note; (ii) the Company's issuance of an aggregate of 3,000,000 Stock Options to the ASM Members at the per share price of $0.12; and (iii) ASM completing an audit and delivering to the Company financial statements prepared in compliance with GAAP. For further details concerning the Merger, please refer to the Company's Report on Form 8-K filed with the Sec on Edgar on May 22, 2015. The parties' objective is to close the Merger on a date to be specified by the parties which shall be no later than the second business day after satisfaction or waiver of the closing conditions set forth in the Merger Agreement.
On May 2, 2016, MeeMee Media, Inc. (the "Company") entered into an amendment (the "Amendment") to the Agreement and Plan of Merger (the "Merger Agreement") and the Secured Promissory Note (the "Note") both dated May 19, 2015 with All Screens Media, LLC, a Nevada limited liability company ("ASM") and the holders of 100% of the membership interests of ASM. The Amendment amended certain terms of the Merger Agreement and Note as follows:
Secured Promissory Note - The Principal Amount of the Note was amended to Six Hundred Seventy Five Thousand Dollars ($675,000). Section 3.1 of the Note, the Funding Schedule was amended to state that the Holder shall advance to Debtor a total of no less than $675,000 under the Note on or before May 6, 2016. The full amount of $675,000 as required under the Funding Schedule was advanced and that condition has been met.
Effect on Capital Stock – Section 2.1(a) was deleted and replaced with a provision for the conversion of all ASM Interests at the time of the Merger into Seventeen Million Five Hundred Thousand (17,500,000) fully paid and non-assessable shares of MeeMee Common Stock. Section 2.1(d) was deleted and replaced with a provision to allocate and additional Seventeen Million Five Hundred Thousand (17,500,000) shares of MeeMee Common Stock as incentive bonus stock to be issued upon achievement of certain criteria.
Termination – The Amendment amended the Merger Agreement to a Closing Date of August 31, 2016.
On July 17, 2015, the Company entered into an Exclusive License Agreement (the "Agreement") with ECA World Fitness Alliance, ("ECA") and the sole owner of ECA granting the Company an exclusive and perpetual right and license to the Marks and Intellectual Property of ECA. In connection with the Agreement, (i) MeeMee issued the sole owner of ECA an initial royalty payment in the form of One Million (1,000,000) shares of restricted common stock of the Company; (ii) MeeMee shall further issue to the sole owner of ECA additional royalties in the amounts of up to 300,000 shares of restricted common stock of the Company per year for the first two years from the effective date in the event certain revenue milestones are achieved; (iii) MeeMee arranged for payment in the outstanding amount of $89,913.45 owed by ECA to the Marriott Marquis Hotel in New York, New York; and (iv) pursuant to the terms of the Agreement, MeeMee has the right to purchase any and all assets, intellectual property, inventory, products and business of ECA worldwide at a purchase price of $1.00 pursuant to a mutually agreeable form of purchase agreement.
ECA is a 25 year old fitness and lifestyle brand that, among other things, runs the oldest fitness trade show on the East Coast of the United States. The ECA license was accquired for the business purpose of synergizing its reach, its mailing list, its connections with fitness modalitie, trainers and fitness consumers around the world with ASM's business model and vice versa. Among other things, ECA will be launching a 365 day per year virtual trade show online. The physical New York trade show business itself was only one element of the ECA acquisition thesis. While ECA suffered a down show year in April 2016, that was more because the Company was concentrating on other elements of the ECA gameplan and not the physical trade show. For next year's event we expect the trade show business to recapture past years' successes, while adding significant revenue from the digital channels we will have put in place once the ASM merger has been completed.
We have no employees and own no property. We currently maintain office space located at 6630 West Sunset Boulevard, Los Angeles, CA 90027. There is no lease arrangement for the office space. We are on a month-by-month, as needed basis.
Liquidity and Capital Resources
At April 30, 2016, we had total current assets of $531,914 ($97,539 in cash, $4,375 in prepaids and $430,000 in advances paid to ASM pursuant to the Merger) against total current liabilities of $930,551 compared to total current assets of $249,277 and total current liabilities of $1,985,687 at July 31, 2015. As the Convertible Promissory notes and Loans payable now have a maturity date of December 31, 2017, those amounts have been reclassified as long term debt for the ended April 30, 2016. The working capital deficit was ($398,636) compared to ($1,736,410) at July 31, 2015, again, due primarily to the reclassification of the notes and loans to long term. We incurred a net loss of ($582,022) for the nine months ending April 30, 2016 and an aggregate deficit since inception of ($4,369,430).
Since inception, we have used our common stock to raise money to fund our business operations, for corporate expenses and to repay outstanding indebtedness. During the nine months ended April 30, 2016 we issued an aggregate of 3,000,000 common shares pursuant to a private placement of Units at the price of $0.10 per Unit for gross proceeds of $300,000 and 250,000 common shares to a non-related service provider pursuant to a consulting services agreement at a deemed value of $40,000.
During the next twelve months we expect to continue to incur indebtedness for administrative and professional charges associated with preparing, reviewing, auditing and filing our financial statements and our periodic and other disclosure documents to maintain the Company in good standing. Our management is exploring a variety of options to meet our cash requirements and future capital requirements, including the possibility of equity offerings, debt financing and business combinations.
As at April 30, 2016, an aggregate of $578,822 is owed to our officers and other related parties for services rendered.
On February 3, 2014, the Company entered into a Secured Promissory Note in the principal amount of $1,000,000 (the "Note"), a Security Agreement (the "Security Agreement") and Common Stock Purchase Warrant (the "February 2014 Warrant") with an accredited investor (the "Holder"). The Note provides that all unpaid principal, together with the then accrued interest and any other amounts payable thereunder, shall be due and payable on the date which is the first to occur between (i) the closing of the Company's previously announced acquisition of a Latin American mobile services target; or (ii) six (6) months after the date of the Note. The Company will repay the note through proceeds generated from private placements upon future rounds of financings.
The amount of outstanding principal under the Note bears interest at a rate of one percent (1%) per month; provided, however, upon the occurrence of an uncured event of default under the Note, the outstanding principal at the time of such uncured event of default shall accrue at the rate of seventeen percent (17%) per annum during the period of time which the event of default is continuing and not cured, and the amount of any and all such default interest shall be payable on demand by the Holder. The obligations of the Company under this Note are secured
pursuant to the terms of the Security Agreement, which grants the Holder a first-priority security interest and lien against the Company's assets. In connection with the Note, the Company granted the Investor 100,000 shares of Company common stock.
The February 2014 Warrant provides for the grant of warrants to purchase up to 3,000,000 shares of the Company's common stock to the Holder with a 5 year term at an exercise price of $0.50 per share. The February 2014 Warrant provides that, other than in connection with certain excepted issuances described in the Warrant, the $0.50 per share exercise price shall be reduced to any lower price issuance by the Company of any common stock or securities convertible into or exercisable directly or indirectly for shares of common stock.
Effective October 9, 2014, the Company amended the Note and the February 2014 Warrant so that (i) the maturity date of the Secured Note was extended from August 3, 2014 to August 3, 2015; (ii) all interest due under the Secured Note as of August 3, 2014 was capitalized; (iii) the exercise price under the February 2014 Warrant was reduced from $0.50 per share to $0.25 per share, and the exercise price under the February 2014 Warrant may be reduced to a reset price as follows: (a) if the average of the closing prices of the Company common stock for the fifteen trading days after October 31, 2014 is less than $0.25 per share, than the exercise price shall be reset to such less price; and (b) if the Company issues shares in an acquisition financing at a price per share less than $0.75 per share, then the exercise price shall be reduced to a price equal to the price per share in the financing multiplied by 0.333. In connection with the Amendment, the Company also issued the Holder an additional Common Stock Purchase Warrant dated October 9, 2014 (the "October 2014 Warrant") to purchase up to 5,000,000 shares of Company common stock. The October 2014 Warrant has a term of 5 years and an exercise price of $0.25 per share, subject to a reduction under the same reset conditions a provided in the February 2014 Warrant. Please refer to the Company's Current Report on Form 8-K filed on EDGAR October 15, 2014 for further details.
On March 5, 2015, the Company entered into a second amendment (the "Second Amendment") to the Secured Promissory Note of February 3, 2014 (the "Note"). The Second Amendment amended the Note and the first amendment to the Note of October 9, 2014 (the "First Amendment") to include a section allowing for the conversion of the Note by the Holder. The conversion feature in the Second Amendment grants the Holder the option to convert all or a portion of the outstanding principal and interest due and owing under the Note at any time or times by delivering to the Company a duly executed facsimile copy of a notice of conversion. The conversion price per share of the Common Stock under the Second Amendment is ten cents ($0.10), subject to a downward adjustment in the event of certain lower price issuances of Common Stock by the Company. On the maturity date, all interest due under the Note as of August 3, 2015 was capitalized and all terms under the Note continued to remain in effect with the same conditions as contemplated under the Second Amendment.
On April 6, 2016, the Company entered into a third amendment (the "Third Amendment") to the Secured Promissory Note of February 3, 2014 (the "Note") so that the maturity date of the Note was extended from August 3, 2015 to August 4, 2017 and all interest due under the Note as of August 3, 2015 was capitalized.
The Third Amendment amended the Note, the first amendment to the Note dated October 9, 2014 (the "First Amendment") and the second amendment to the Note of March 5, 2015 (the "Second Amendment") to include a section allowing for the adjustment of the conversion price granting the Holder the option to convert all or a portion of the outstanding principal and interest due and owing under the Note at any time or times at a conversion price per share of six cents ($0.06) per Common Share, subject to adjustment as provided in the Second Amendment. The amount of outstanding principal under the Note continues to bear interest at a rate of one percent (1%) per month and the Company and the Holder agree that all accrued interest shall be added to the principal balance of the secured Note such that the principal amount of the secured Note as of the date of the Third Amendment is US $1,187,200. Furthermore, the Third Amendment also provided for the issuance of an additional Common Stock Purchase Warrant dated April 6, 2016 (the "April 2016 Warrant") to purchase up to 1,500,000 shares of the Company's common stock at an exercise price of $0.10 per share (subject to a downward adjustment in the event of certain lower price issuances of Common Stock by the Company) with a two (2) year term pursuant to a Warrant Agreement as well as the issuance of 1,500,000 common shares as an inducement fee for the extension.
On April 6, 2016, the Company entered into a second Secured Promissory Note (the "Second Note") in the amount of $175,000 with the same Accredited Investor as the Note dated February 3, 2014. The Second Note provides that all unpaid principal, together with the then accrued interest and any other amounts payable thereunder, shall be due and payable on October 14, 2016. The amount of outstanding principal under the Second Note bears interest at a rate of eight percent (8%) per annum; provided, however, upon the occurrence of an uncured event of default under the Second Note, the outstanding principal at the time of such uncured event of default shall accrue at the rate of seventeen percent (17%) per annum during the period of time which the event of default is continuing and not cured, and the amount of any and all such default interest shall be payable on demand by the Holder. The obligations of the Company under the Second Note are secured pursuant to the terms of the Security Agreement dated February 3, 2014 between the Holder and the Company. The second Note includes a section allowing for the conversion of the Second Note by the Holder granting the Holder the option to convert all or a portion of the outstanding principal and interest due and owing under the Second Note at any time or times by delivering to the Company a duly executed facsimile copy of a notice of conversion. The conversion price per share of the Common Stock under the Second Note is six cents ($0.06), subject to a downward adjustment in the event of certain lower price issuances of Common Stock by the Company.
Also on April 6, 2016, the Company entered into an additional Secured Promissory note in the principal amount of $25,000 with KF Business Ventures, LP (the "$25,000 Note"). The $25,000 Note provides that the note will accrue interest at the rate of 10% per annum and will mature on December 31, 2017. The $25,000 Note also provides that all unpaid principal, together with the then accrued interest may be converted in whole or in part, at the option of the Holder, at a price of $0.06 per share.
On February 5, 2014, the Company advanced $150,000 as a loan to a non-related party. The loan bore an interest amount equal to $2,000 plus an administration fee of $1,500, which was due on March 4, 2014. $100,000 CDN ($90,000 USD) was repaid. The balance of $60,000 USD was extended to June 30, 2014 (the "Due Date") and bore an amended interest rate of 2% principal per month, effective from February 5, 2014 and is payable in full together with the balance of the principal on the Due Date. Interest of 2% per month would continue to accrue on any and all sums (principal, interest and penalties) outstanding after the Due Date. Furthermore, the loan was subject to an additional late payment penalty of $2,500 on the Due Date. During the previous quarter the Company deemed the debt to be uncollectible and wrote down the loan receivable as a bad debt.
Our ability to meet our financial liabilities and commitments is primarily dependent upon the continued financial support of our management and stockholders, the continued issuance of equity to new stockholders, and our ability to achieve and maintain profitable operations. If financing is not available on satisfactory terms, we may be unable to continue, develop or expand our operations. There can be no assurance that we will be able to raise additional capital, and if we are unable to raise additional capital, we will unlikely be able to continue as a going concern.
Plan of Operation
Currently, we are a growth stage corporation. A growth stage corporation is one engaged in the search of business opportunities, successful negotiation and closing of a business acquisition and furthering its business plan.
Our plan of operation for the next twelve months will be to work towards the completion of the Merger with All Screens Media, LLC, and the holders of 100% of the membership interests of ASM (the "ASM Members") as described in the Merger Agreement dated May 21, 2015 and as amended May 2, 2016. In the event the Merger does not close, we will then (i) consider guidelines of industries in which we may have an interest; (ii) adopt a business plan regarding engaging in business in any selected industry; and (iii) commence such operations through funding and/or the acquisition of an operating entity engaged in any industry selected.
Results of Operations
For the three months ended April 30, 2016 and 2015
ECA Operations:
The 2016 ECA Fitness World Event in New York City took place in April 2016 so the Company reclassified the previously Deferred Income to Earned Income. The gross revenues generated from the event was $344,293 of which the entire amount was reclassified from Deferred Income to Earned Income during the period. The direct event costs was $145,741 for net revenues of $198,552. During the three months ended April 30, 2016, we incurred aggregate expenses of $257,341 in expenses (including $44,969 in commissions paid to the principal of ECA) relating the ECA World Fitness Alliance 2016 fitness event (April 30, 2015 – $0). There was no revenues nor associated costs during April 2015 for ECA.
On a consolidated basis, during the three-month periods ended April 30, 2016 we had a net loss of ($81,900) compared to a net loss of ($181,751) for the three-month period ended April 30, 2015. The changes are explained below.
Operating Expenses: Advertising and promotional fees of $8,597 was incurred by ECA during the three month period ended April 2016 ($0 in 2015). Commissions of $44,969 was paid to the principal of ECA ($0 in 2015). Total Consulting fees of $62,404 was incurred for the 3 month period of which $34,903 was by ECA ($15,000 in 2015). General and administrative expenses were $48,602 ($32,606 –April 30, 2015) which included administrative and professional charges associated with preparing, reviewing, auditing and filing our financial statements and our periodic and other disclosure documents to maintain the Company in good standing, transfer agent fees, office utilities and communication fees, travel and entertainment, bank and foreign exchange fees and general office expenses. During April 2016 the Company recorded ($117,250) in interest expense and financing costs related to the promissory note entered into during fiscal 2014 as amended and the Loan Agreements for $175,000 and $25,000 ($132,243– April 30, 2015). The financing costs were higher in 2015 as it reflected the effects of the March 2015 amendments.
In the three months ended April 30, 2016, the Company reclassified all the revenues relating to the fitness event from Deferred Revenues to Earned Revenues for a reported gross income of $344,393 against direct costs of $145,741 for net revenue of $198,552. There were no revenues either deferred or earned for 2015.
For the nine months ended April 30, 2016 and 2015
ECA Operations:
The 2016 ECA Fitness World Event in New York City took place in April 2016 and the Company reclassified all of the previously Deferred Income to Earned Income. The gross revenues generated from the event was $344,293. For the nine month period, the direct event costs was $145,741 for net revenues of $198,552. Other expenses incurred by ECA in preparation for the event was an aggregate of $358,229 for the nine month period for a net loss incurred to date of $13,936. There was no revenues nor associated costs during the 9 month period ended April 2015 for ECA.
On a consolidated basis, we had a net loss of ($582,022) for the nine months ended April 30, 2016 compared to a net loss of ($542,730) for the nine-month period ended April 30, 2015. The changes are explained below.
Operating Expenses: During the nine months ended April 30, 2016, we incurred aggregate expenses of $358,936 in expenses (including $101,857 in commissions) paid to the principal of ECA relating the ECA World Fitness Alliance 2016 fitness event (April 30, 2015 – nil). Advertising and promotional fees of $56,437 was incurred by ECA during nine month period ending April 2016 (nil in 2015). Commissions of $101,857 was paid to the principal of ECA (nil in 2015). Total Consulting fees of $197,084 was incurred for the nine month period of which $65,785 was by ECA ($147,500 in 2015, $0 by ECA). General and administrative expenses were $111,124 ($102,287 – April 2015) which included administrative and professional charges associated with preparing, reviewing, auditing and filing our financial statements and our periodic and other disclosure documents to maintain the Company in good standing, transfer agent fees, office utilities and communication fees, travel and entertainment, bank and foreign exchange fees and general office expenses. The Company incurred $18,718 ($0 in 2015) in shareholder relations and retained a third party investor relations firm for a three month period. During the 2015 period, the Company incurred due diligence fees of $90,160 associated with the investigation of a former prospective merger with a Latin American mobile content and services company which was subsequently abandoned. During 2016 the Company deemed the Account Receivable from February 2014 to be uncollectible and wrote off the amount of $91,039 as a bad debt. During the 2016 period $204,884 in interest and financing costs related to the Promissory Note entered into during fiscal 2014 as amended and the Loan Agreements for the $175,000 and $25,000 against $208,055 in 2015. The interest and financing costs were accrued to the same Lender.
During the six months ended April 30, 2016, the Company reclassified all the revenues relating to the fitness event from Deferred Revenues to Earned Revenues for a reported gross income of $344,393 against direct costs of $145,741 for net revenue of $198,552. There were no revenues either deferred or earned for 2015.
As of the date of this report, we have generated minimal revenues and have sustained significant operating losses since our formation and expect to continue to incur substantial losses and negative operating cash flows for the foreseeable future as we attempt to expand our infrastructure and development activities and carry on with the due diligence process of the proposed acquisition. Our ability to continue may prove more expensive than we currently anticipate and we may incur significant additional costs and expenses.
We are subject to risks inherent in the establishment of a new business enterprise. We may fail to adopt a business model and strategize effectively or fail to revise our business model and strategy should industry conditions and competition change. We have limited resources and there is no assurance that future financing will be available to our Company on acceptable terms. These conditions could further impact our business and have an adverse effect on our financial position, results of operations and/or cash flows.
Going Concern Uncertainties
As of the date of this quarterly report, there is substantial doubt regarding our ability to continue as a going concern as we have not generated sufficient cash flow to fund our business operations. The financial statements included in this quarterly report have been prepared on the going concern basis, which assumes that we will be able to realize our assets and discharge our obligations in the normal course of business. If we are not to continue as a going concern, we would likely not be able to realize our assets at values comparable to the carrying value or the fair value estimates reflected in the balances set out in the preparation of the financial statements.
Our future success and viability, therefore, are dependent upon our ability to generate capital financing. The failure to generate sufficient revenues or raise additional capital may have a material and adverse effect upon us and our shareholders.
Off-Balance Sheet Arrangements
At April 30, 2016, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results or operations, liquidity, capital expenditures or capital resources that is material to investors.
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Pursuant to Item 305(e) of Regulation S-K, the Company, as a smaller reporting company, is not required to provide the information required by this item.
ITEM 4. |
CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
In connection with the preparation of this Quarterly Report on Form 10-Q, an evaluation was carried out by our management, with the participation of our principal executive officer and our principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the "Exchange Act")), as of January 31, 2016.
Based on that evaluation, our principal executive officer and our principal financial officer have concluded that, as of April 30, 2016, our disclosure controls and procedures were not effective to detect the inappropriate application of US GAAP rules. This was due to deficiencies that existed in the design or operation of our internal control over financial reporting that adversely affected our disclosure controls and procedures resulting in material weaknesses.
Such material weaknesses include: (1) lack of a functioning audit committee due to a lack of a majority of independent members and a lack of a majority of outside directors on our board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (2) inadequate segregation of duties consistent with control objectives; and (3) ineffective controls over period end financial disclosure and reporting practices.
As of April 30, 2016 the deficiencies have not been remedied due to our lack of sufficient capital resources. We are working to remedy our deficiencies.
Changes in Internal Control Over Financial Reporting
During the period ended April 30, 2016, there have been no changes in internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) that materially affected, or are reasonably likely to materially affect, our company's internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. |
LEGAL PROCEEDINGS |
From time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are not presently a party to any material litigation, nor to the knowledge of management is any litigation threatened against us, which may materially affect us.
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
On August 5, 2015, the Company issued 250,000 unregistered common shares to a non-related service provider pursuant to a consulting services agreement. The shares were valued at $40,000 based on the fair market value of the stock on the date the shares were issued. The shares were issued pursuant to the exemption from registration provided by Section 4 (a)(2) of the Securities Act of 1933.
On October 26, 2015, the Company issued an aggregate of 3,000,000 common shares pursuant to a private placement of Units at the price of $0.10 per Unit for gross proceeds of $300,000. Each Unit consists of one (1) share of common stock and one half (1/2) stock purchase warrant. One whole warrant is convertible into one share of common stock at an exercise price of US $0.15 if exercised within two years from the date of issuance. The shares were issued pursuant to the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, to sophisticated investors who are also "accredited investors" within the meaning of Rule 501 (a) under the Securities Act, had access to the type of information normally provided in a prospectus for a registered securities offering; and had agreed not to resell or distribute the securities to the public.
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES |
None.
ITEM 4. |
MINE SAFETY DISCLOSURES |
Not applicable.
ITEM 5. |
OTHER INFORMATION |
None.
ITEM 6. EXHIBITS
The following exhibit index shows those exhibits filed with this report and those incorporated herein by reference:
Exhibits:
|
|
Incorporated by reference
|
|
Exhibit
|
Document Description
|
Form
|
Date
|
Number
|
Filed
herewith
|
|
|
|
|
|
|
3.1
|
No Show, Inc. Articles of Incorporation
|
SB-2
|
August 31, 2007
|
3.1
|
|
|
|
|
|
|
|
3.1(1)
|
Certificate of Amendment to Articles of Incorporation
(incorporated by reference to the Company's Report on
Form 8-K filed on March 26, 2012).
|
8-K
|
March 26, 2012
|
3.1(1)
|
|
|
|
|
|
|
|
3.1(2)
|
Amendments to the Articles of Incorporation of EnDev
Holdings Inc.
|
8-K
|
May 17, 2013
|
3.1(2)
|
|
|
|
|
|
|
|
3.2
|
Bylaws
|
SB-2
|
August 31, 2007
|
3.2
|
|
|
|
|
|
|
|
3.2(1)
|
Certificate of Change Pursuant to NRS 78.209 For Nevada
Profit Corporations (incorporated by reference to the
Company's Report on Form 8-K filed on March 26, 2012).
|
8-K
|
March 26, 2012
|
3.2(1)
|
|
|
|
|
|
|
|
3.2(2)
|
Amended Bylaws dated September 4, 2014
|
8-K
|
September 5, 2014
|
3.2(2)
|
|
|
|
|
|
|
|
10.2
|
Secured Promissory Note dated February 3, 2014 with
KF Business Ventures, LP
|
8-K
|
February 6, 2014
|
10.2
|
|
|
|
|
|
|
|
10.3
|
Security Agreement dated February 3, 2014 with KF
Business Ventures, LP
|
8-K
|
February 6, 2014
|
10.3
|
|
|
|
|
|
|
|
10.4
|
Common Stock Purchase Warrant dated February 3, 2014
with KF Business Ventures, LP
|
8-K
|
February 6, 2014
|
10.4
|
|
|
|
|
|
|
|
10.5
|
Amendment to Secured Promissory Note dated
October 9, 2014
|
8-K
|
October 15, 2014
|
10.5
|
|
|
|
|
|
|
|
10.6
|
Agreement and Plan of Merger by and among MeeMee
Media Inc, All Screens Media LLC. And the Holders of
the Membership Interests of All Screens Media LLC dated
May 19, 2015.
|
8-K
|
May 22, 2015
|
10.6
|
|
|
|
|
|
|
|
10.8
|
Employment Agreement dated May 19, 2015 with Denis
Barry (filed as Exhibit A to the Agreement and Plan of
Merger filed as Exhibit 10.6)
|
8-K
|
May 22, 2015
|
10.8
|
|
|
|
|
|
|
|
10.9
|
Employment Agreement dated May 19, 2015 with Peter
Heumiller (filed as Exhibit A to the Agreement and Plan of
Merger filed as Exhibit 10.6)
|
8-K
|
May 22, 2015
|
10.9
|
|
10.10
|
Employment Agreement dated May 19, 2015 with Howard
Sichel (filed as Exhibit A to the Agreement and Plan of
Merger filed as Exhibit 10.6)
|
8-K
|
May 22, 2015
|
10.10
|
|
|
|
|
|
|
|
10.11
|
Promissory Note dated May 19, 2015 with All Screens
Media LLC (filed as Exhibit C to the Agreement and Plan
of Merger filed as Exhibit 10.6)
|
8-K
|
May 22, 2015
|
10.11
|
|
|
|
|
|
|
|
10.12
|
Security Agreement dated May 19, 2015 with All Screens
Media LLC (filed as Exhibit D to the Agreement and Plan
of Merger filed as Exhibit 10.6)
|
8-K
|
May 22, 2015
|
10.12
|
|
|
|
|
|
|
|
10.13
|
Exclusive Agreement by and among MeeMee Media Inc., ECA
World Fitness Alliance and Carol Scott dated July 17, 2015.
|
8-K
|
July 22, 2015
|
10.13
|
|
|
|
|
|
|
|
10.14
|
Consulting Agreement dated July 17, 2015 with Carol Scott
(filed as Exhibit B to the Exclusive License Agreement filed as
Exhibit 10.13)
|
8-K
|
July 22, 2015
|
10.14
|
|
|
|
|
|
|
|
10.15
|
Third Amendment to Secured Promissory Note and Warrants
with KF Business Ventures, LP dated April 6, 2016
|
8-K
|
April 6, 2016
|
10.15
|
|
|
|
|
|
|
|
10.16
|
First Amendment to Security Agreement dated April 6, 2016
|
8-K
|
April 6, 2016
|
10.16
|
|
|
|
|
|
|
|
10.17
|
Common Stock Purchase Warrant (the April 2016 Warrant)
with KF Business Ventures LP dated April 6, 2016
|
8-K
|
April 6, 2016
|
10.17
|
|
|
|
|
|
|
|
10.18
|
Secured Promissory Note for $175,000 with KF Business
Ventures, LP dated April 6, 2016
|
8-K
|
April 6, 2016
|
10.18
|
|
|
|
|
|
|
|
10.19
|
Secured Promissory Note for $25,000 with KF Business
Ventures, LP dated April 6, 2016
|
8-K
|
April 6, 2016
|
10.19
|
|
|
|
|
|
|
|
10.20
|
Amendment to Agreement and Plan of Merger by and among
MeeMee Media Inc. All Screens Media LLC. And the
Holders of the Membership Interests of All Screens Media
LLC dated May 2, 2016.
|
8-K
|
May 2, 2016
|
10.20
|
|
|
|
|
|
|
|
31.1
|
Certification of Principal Executive Officer pursuant to 15d-
15(e), promulgated under the Securities and Exchange Act of
1934, as amended
|
|
|
|
X
|
|
|
|
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to 15d-
15(e), promulgated under the Securities and Exchange Act of
1934, as amended
|
|
|
|
X
|
|
|
|
|
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(Chief Executive Officer)
|
|
|
|
X
|
|
|
|
|
|
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(Chief Financial Officer)
|
|
|
|
X
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereto duly authorized on this 25th day of July 2016.
|
MEEMEE MEDIA INC.
|
|
|
|
|
BY:
|
/s/ PAUL AMSELLEM
|
|
|
Paul Amsellem, Principal Executive Officer
and Director
|
|
|
|
|
|
|
|
BY:
|
/s/ MARTIN DOANE
|
|
|
Martin Doane, President, Principal Financial Officer,
Treasurer, Secretary and Director
|