--------------------------------------------------------------------------------


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
     OF 1934

                  For the quarterly period ended June 30, 2005


[_]  TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE EXCHANGE ACT

                   For the transition period from ___ to ___.

                          Commission file number 1-9030

                             ALTEX INDUSTRIES, INC.
        -----------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

            Delaware                                              84-0989164
  ------------------------------                               ---------------
 (State or other jurisdiction of                              (I.R.S. Employer
  Incorporation or organization)                             Identification No.)


                     PO Box 1057  Breckenridge CO  80424-1057
               --------------------------------------------------
                    (Address of principal executive offices)

                                 (303) 265-9312
               --------------------------------------------------
                           (Issuer's telephone number)

Check  whether  the issuer (1) filed all reports required to be filed by Section
13  or  15(d) of the Exchange Act during the past 12 months (or for such shorter
period  that the registrant was required to file such reports), and (2) has been
subject  to  such  filing  requirements for the past 90 days. Yes X  No
                                                                 ---   ---

  Number of shares outstanding of issuer's Common Stock as of August 8, 2005:
                                   14,877,117

        Transitional Small Business Disclosure Format: Yes    No X
                                                          ---   ---

--------------------------------------------------------------------------------


                                  Page 1 of 7



                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS


                                ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                                      CONSOLIDATED BALANCE SHEET
                                             JUNE 30, 2005
                                              (UNAUDITED)

                                                ASSETS
                                                ------
                                                                                      
CURRENT ASSETS
  Cash and cash equivalents                                                              $  2,184,000 
  Accounts receivable                                                                         147,000 
  Other                                                                                         3,000 
                                                                                         -------------
    Total current assets                                                                    2,334,000 
                                                                                         -------------

PROPERTY AND EQUIPMENT, AT COST
  Proved oil and gas properties (successful efforts method)                                 1,076,000 
  Other                                                                                        63,000 
                                                                                         -------------
                                                                                            1,139,000 
  Less accumulated depreciation, depletion, amortization, and valuation allowance          (1,089,000)
                                                                                         -------------
    Net property and equipment                                                                 50,000 

OTHER ASSETS                                                                                   17,000 

                                                                                         -------------
                                                                                         $  2,401,000 
                                                                                         =============

                                   LIABILITIES AND STOCKHOLDERS' EQUITY
                                   ------------------------------------
CURRENT LIABILITIES
  Accounts payable                                                                       $      9,000 
  Accrued production costs                                                                     49,000 
  Other accrued expenses                                                                       57,000 
                                                                                         -------------
    Total current liabilities                                                                 115,000 
                                                                                         -------------

STOCKHOLDERS' EQUITY
  Preferred stock, $.01 par value. Authorized 5,000,000 shares, none issued                        -- 
  Common stock, $.01 par value. Authorized 50,000,000 shares, issued 14,987,317 shares        150,000 
  Additional paid-in capital                                                               14,201,000 
  Treasury shares, at cost, 110,200 shares                                                    (11,000)
  Accumulated deficit                                                                     (11,695,000)
  Notes receivable from stockholders                                                         (359,000)
                                                                                         -------------
                                                                                            2,286,000 
                                                                                         -------------
                                                                                         $  2,401,000 
                                                                                         =============


    See accompanying notes to consolidated, condensed financial statements.


                                  Page 2 of 7



                                          ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                                            CONSOLIDATED STATEMENT OF OPERATIONS
                                                        (UNAUDITED)

                                                                       Three Months Ended           Nine months Ended
                                                                             June 30                      June 30
                                                                       2005           2004          2005          2004
                                                                   ---------------------------  ---------------------------
                                                                                                  
Revenue
  Oil and gas sales                                                $     238,000       222,000       682,000       561,000 
  Interest income                                                         14,000        10,000        39,000        31,000 
  Other income                                                                 -         3,000             -         7,000 
                                                                   ---------------------------  ---------------------------
                                                                         252,000       235,000       721,000       599,000 
                                                                   ---------------------------  ---------------------------

Costs and expenses
  Lease operating                                                         61,000        70,000       221,000       241,000 
  Production taxes                                                        30,000        28,000        83,000        72,000 
  General and administrative                                             118,000        97,000       332,000       300,000 
  Depreciation, depletion, amortization, and valuation allowance           3,000         1,000         7,000         6,000 
                                                                   ---------------------------  ---------------------------
                                                                         212,000       196,000       643,000       619,000 
                                                                   ---------------------------  ---------------------------
Net earnings (loss)                                                $      40,000        39,000        78,000       (20,000)
                                                                   ===========================  ===========================
Earnings (loss) per share                                          $       0.003         0.003         0.005        (0.001)
                                                                   ===========================  ===========================
Weighted average shares outstanding                                   14,877,117    15,034,149    14,883,577    15,051,506 
                                                                   ===========================  ===========================


     See accompanying notes to consolidated, condensed financial statements.


                                  Page 3 of 7



                            ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                              CONSOLIDATED STATEMENT OF CASH FLOW
                                          (UNAUDITED)

                                                                         NINE MONTHS ENDED
                                                                              JUNE 30
                                                                         2005          2004
                                                                     --------------------------
                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES
  Net earnings (loss)                                                $    78,000   $   (20,000)
  Adjustments to reconcile net earnings (loss) to net cash
    provided by operating activities
    Depreciation, depletion, amortization, and valuation allowance         7,000         6,000 
    (Increase) decrease in accounts receivable                            (7,000)        2,000 
    Decrease in other current assets                                       7,000         9,000 
    Increase in accounts payable                                           4,000         1,000 
    Increase in accrued production costs                                   3,000        12,000 
    Decrease in other accrued expenses                                    (6,000)       (2,000)
                                                                     --------------------------
      Net cash provided by operating activities                           86,000         8,000 
                                                                     --------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
    Other additions to property and equipment                             (5,000)       (7,000)
                                                                     --------------------------
      Net cash used in investing activities                               (5,000)       (7,000)
                                                                     --------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
    Acquisition of treasury shares                                       (11,000)      (11,000)
                                                                     --------------------------
      Net cash used in financing activities                              (11,000)      (11,000)
                                                                     --------------------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                      70,000       (10,000)
                                                                     --------------------------
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                       2,114,000     2,097,000 
                                                                     --------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                           $ 2,184,000   $ 2,087,000 
                                                                     ==========================


     See accompanying notes to consolidated, condensed financial statements.


                                  Page 4 of 7

                     ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
              NOTES TO CONSOLIDATED, CONDENSED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE  1  -  FINANCIAL STATEMENTS. In the opinion of management, the accompanying
unaudited,  consolidated, condensed financial statements contain all adjustments
necessary to present fairly the financial position of the Company as of June 30,
2005,  and  the  cash  flows  and results of operations for the nine months then
ended. Such adjustments consisted only of normal recurring items. The results of
operations  for  the periods ended June 30 are not necessarily indicative of the
results for the full year. Certain information and footnote disclosures normally
included  in financial statements prepared in accordance with generally accepted
accounting  principles  have  been condensed or omitted. The accounting policies
followed  by  the  Company are set forth in Note 1 to the Company's consolidated
financial  statements  contained  in  the  Company's  2004 Annual Report on Form
10-KSB,  and  it  is  suggested  that  these  consolidated,  condensed financial
statements  be  read  in  conjunction  therewith.

                "SAFE HARBOR" STATEMENT UNDER THE UNITED STATES
                PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Statements  that  are  not  historical  facts  contained in this Form 10-QSB are
forward-looking statements that involve risks and uncertainties that could cause
actual results to differ from projected results. Factors that could cause actual
results to differ materially include, among others: general economic conditions;
the  market prices of oil and natural gas; the risks associated with exploration
and  production  in  the  Rocky  Mountain region; the Company's ability to find,
acquire,  and  develop  new properties and its ability to produce and market its
oil  and  gas  reserves;  operating hazards attendant to the oil and natural gas
business;  uncertainties  in  the  estimation  of  proved  reserves  and  in the
projection of future rates of production and timing of development expenditures;
the strength and financial resources of the Company's competitors; the Company's
ability  to find and retain skilled personnel; climatic conditions; availability
and  cost  of  material  and  equipment;  delays  in anticipated start-up dates;
environmental  risks;  the results of financing efforts; and other uncertainties
detailed  elsewhere  herein and in the Company's filings with the Securities and
Exchange  Commission.

ITEM  2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OR  PLAN  OF  OPERATION.

                               FINANCIAL CONDITION

Cash  balances  increased  $70,000  in the nine months ended June 30, 2005, from
$2,114,000  to  $2,184,000 because $86,000 cash provided by operating activities
was  offset by $5,000 cash expended on other additions to property and equipment
and  $11,000  cash  expended  on  the  acquisition  of  treasury  shares.

The  Company  is  completing  the restoration of the area that had contained its
East  Tisdale  Field  in  Johnson  County,  Wyoming. The Company has removed all
equipment  from  the  field  and  has  recontoured  and  reseeded  virtually all
disturbed  areas  in  the field. Barring unforeseen events, the Company does not
believe  that  the  expense associated with any remaining restoration activities
will  be  material,  although  this  cannot be assured. After its bonds with the
state  and  the  Bureau  of  Land  Management are released, the Company does not
believe  it  will  have  any  further  liability  in  connection with the field,
although  this  cannot  be  assured.

The  Company regularly assesses its exposure to both environmental liability and
reclamation,  restoration,  and  dismantlement  ("RR&D").  The  Company does not
believe  that  it currently has any material exposure to environmental liability
or  to  RR&D,  net  of  salvage  value,  although  this  cannot  be  assured.

The  Company is currently experiencing modest cash flow from operations in spite
of  the  extraordinarily  high  levels  of  oil and gas prices, which levels are
unlikely  to  persist  into the long term. Should prices decline materially, and
should  interest  rates  on cash balances remain at current levels, then, unless
the Company materially increases production by acquiring producing properties or
by  engaging  in successful drilling activities or recompletions, the Company is
likely


                                  Page 5 of 7

to experience negative cash flows from operations. With the exception of capital
expenditures  related  to  production  acquisitions  or drilling or recompletion
activities,  none  of  which  are  currently  planned, the cash flows that could
result  from  such  acquisitions  or activities, the current level of prices and
interest rates, and declining production levels, the Company knows of no trends,
events,  or  uncertainties that have or are reasonably likely to have a material
impact  on  the  Company's  short-term  or  long-term liquidity. Except for cash
generated  by  the  operation of the Company's producing oil and gas properties,
asset  sales,  and  interest  income,  the  Company  has no internal or external
sources  of  liquidity  other  than  its working capital. At August 8, 2005, the
Company  had  no  material  commitments  for  capital  expenditures.

                              RESULTS OF OPERATIONS

Sales  increased 7% from $222,000 in the quarter ended June 30, 2004 ("Q3FY04"),
to  $238,000  in  the  quarter ended June 30, 2005 ("Q3FY05"), and increased 22%
from  $561,000  in  the nine months ended June 30, 2004, to $682,000 in the nine
months  ended  June 30, 2005, because of higher realized prices. Lease operating
expense  decreased  13%  from $70,000 in Q3FY04 to $61,000 in Q3FY05 and 8% from
$241,000  in the nine months ended June 30, 2004, to $221,000 in the nine months
ended  June  30,  2005,  because  of  decreased repairs and maintenance expense.
Production  taxes  increased  7% from $28,000 in Q3FY04 to $30,000 in Q3FY05 and
15%  from $72,000 in the nine months ended June 30, 2004, to $83,000 in the nine
months  ended  June  30,  2005,  because  of  increased  sales.  General  and
administrative  expense  increased  22%  from  $97,000  in Q3FY04 to $118,000 in
Q3FY05 and 11% from $300,000 in the nine months ended June 30, 2004, to $332,000
in  the nine months ended June 30, 2005, because of increased salary expense and
because  the  Company has expended $16,000, principally on legal and engineering
fees,  in  connection with the possible sale of its interests in three producing
oil  and  gas  wells.

                         LIQUIDITY AND CAPITAL RESOURCES

Operating  Activities.  Net cash provided by operating activities increased from
$8,000  provided by operating activities in the nine months ended June 30, 2004,
to  $86,000  provided  by operating activities in the nine months ended June 30,
2005,  principally  because a net loss of $20,000 for the nine months ended June
30,  2004,  was replaced by a net gain of $78,000 for the nine months ended June
30,  2005.

Investing  Activities.  In  the nine month periods ended June 30, 2004, and June
30,  2005,  the Company invested $7,000 and $5,000, respectively, in information
technology  equipment.

Financing  Activities.  The  Company acquired 123,233 shares of its Common Stock
for  $11,000  in  the nine months ended June 30, 2004, and 110,200 shares of its
Common  Stock  for  $11,000  in  the  nine  months  ended  June  30,  2005.


The  Company's revenue and earnings are functions of the prices of oil, gas, and
natural  gas  liquids  and  of the level of production expense, all of which are
highly  variable  and largely beyond the Company's control. In addition, because
the quantity of oil and gas produced from existing wells declines over time, the
Company's  sales  and  net  income  will  decline  unless  rising  prices offset
production  declines or the Company increases its net production by investing in
the  drilling  of  new wells,  in successful workovers, or in the acquisition of
interests in producing oil or gas properties. At current price and interest rate
levels, the Company is likely to record a modest net gain. With the exception of
unanticipated variations in production levels, unanticipated RR&D, unanticipated
environmental  expense,  and  possible  changes  in oil and gas price levels and
interest  rates,  the  Company  is  not  aware  of  any other trends, events, or
uncertainties  that  have had or that are reasonably expected to have a material
impact  on  net  sales  or  revenues  or  income  from  continuing  operations.

ITEM  3.  CONTROLS  AND  PROCEDURES.

The  Company  maintains  disclosure controls and procedures that are designed to
ensure  that  information required to be disclosed in the Company's Exchange Act
reports is recorded, processed, summarized, and reported within the time periods
specified in the SEC's rules and forms, and that such information is accumulated
and  communicated to the Company's management, including its Principal Executive
Officer  and  Principal  Financial  Officer  as  appropriate,  to


                                  Page 6 of 7

allow  timely  decisions  regarding  required disclosure. Management necessarily
applied  its  judgment  in assessing the costs and benefits of such controls and
procedures  which,  by  their  nature,  can  provide  only  reasonable assurance
regarding  management's  control  objectives.

As  of  the  end of the period covered by the report, the Company carried out an
evaluation,  under  the  supervision and with the participation of the Company's
management,  including  the  Company's Principal Executive Officer and Principal
Financial  Officer,  of  the  effectiveness  of  the design and operation of the
Company's  disclosure  controls  and  procedures  pursuant  to Exchange Act Rule
13a-14.  Based upon the foregoing, the Company's Principal Executive Officer and
Principal Financial Officer concluded that the Company's disclosure controls and
procedures  are  effective  in  timely  alerting  them  to  material information
relating  to  the Company (including its consolidated subsidiary) required to be
included  in  the Company's Exchange Act reports. There have been no significant
changes  in  the  Company's  internal  controls  or in other factors which could
significantly  affect  internal  controls  subsequent  to  the  date the Company
carried  out  its  evaluation.

                           PART II - OTHER INFORMATION

ITEM  6.  EXHIBITS

31.  Rule  13a-14(a)/15d-14(a)  Certifications
32.  Section  1350  Certifications

                                   SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                             ALTEX INDUSTRIES, INC.
Date:  August 8, 2005                    By: /s/ STEVEN H. CARDIN
                                             Steven H. Cardin
                                             Chief Executive Officer and
                                             Principal Financial Officer


                                  Page 7 of 7

                                  EXHIBIT INDEX

31.  Rule 13a-14(a)/15d-14(a) Certifications
32.  Section 1350 Certifications