UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2012
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
COMMISSION FILE NUMBER 001-14793
FIRST BANCORP.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
Puerto Rico | 66-0561882 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. employer identification number) | |
1519 Ponce de León Avenue, Stop 23 Santurce, Puerto Rico |
00908 | |
(Address of principal executive offices) | (Zip Code) |
(787) 729-8200
(Registrants telephone number, including area code)
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common stock: 206,134,458 outstanding as of April 30, 2012.
INDEX PAGE
PAGE | ||||||
PART I. FINANCIAL INFORMATION | ||||||
Item 1. |
Financial Statements: |
|||||
5 | ||||||
Consolidated Statements of Loss (Unaudited) Quarters ended March 31, 2012 and March 31, 2011 |
6 | |||||
7 | ||||||
Consolidated Statements of Cash Flows (Unaudited) Quarters ended March 31, 2012 and March 31, 2011 |
8 | |||||
9 | ||||||
10 | ||||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
51 | ||||
Item 3. |
96 | |||||
Item 4. |
96 | |||||
PART II. OTHER INFORMATION | ||||||
Item 1. |
97 | |||||
Item 1A. |
97 | |||||
Item 2. |
97 | |||||
Item 3. |
97 | |||||
Item 4. |
97 | |||||
Item 5. |
97 | |||||
Item 6. |
97 | |||||
|
98 |
2
Forward Looking Statements
This Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this Form 10-Q or future filings by First BanCorp. (the Corporation) with the Securities and Exchange Commission (SEC), in the Corporations press releases or in other public or stockholder communications, or in oral statements made with the approval of an authorized executive officer, the word or phrases would be, will allow, intends to, will likely result, are expected to, should, anticipate and similar expressions are meant to identify forward-looking statements.
First BanCorp wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made, and represent First BanCorps expectations of future conditions or results and are not guarantees of future performance. First BanCorp advises readers that various factors could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, the following:
| uncertainty about whether the Corporation and FirstBank Puerto Rico (FirstBank or the Bank) will be able to fully comply with the written agreement dated June 3, 2010 (the Written Agreement) that the Corporation entered into with the Federal Reserve Bank of New York (the FED or Federal Reserve) and the order dated June 2, 2010 (the FDIC Order) and together with the Written Agreement, (the Agreements) that the Corporations banking subsidiary, FirstBank entered into with the Federal Deposit Insurance Corporation (FDIC) and the Office of the Commissioner of Financial Institutions of the Commonwealth of Puerto Rico (OCIF) that, among other things, require the Bank to maintain certain capital levels and reduce its special mention, classified, delinquent and non-performing assets; |
| the risk of being subject to possible additional regulatory actions; |
| uncertainty as to the availability of certain funding sources, such as retail brokered certificates of deposit (CDs); |
| the Corporations reliance on brokered CDs and its ability to obtain, on a periodic basis, approval from the FDIC to issue brokered CDs to fund operations and provide liquidity in accordance with the terms of the FDIC Order; |
| the risk of not being able to fulfill the Corporations cash obligations or resume paying dividends to the Corporations stockholders in the future due to the Corporations inability to receive approval from the FED to receive dividends from FirstBank or FirstBanks failure to generate sufficient cash flow to make a dividend payment to the Corporation; |
| the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and their impact on the credit quality of the Corporations loans and other assets, including the Corporations construction and commercial real estate loan portfolios, which have contributed and may continue to contribute to, among other things, the high levels of non-performing assets, charge-offs and the provision expense and may subject the Corporation to further risk from loan defaults and foreclosures; |
| adverse changes in general economic conditions in the United States (U.S.) and in Puerto Rico, including the interest rate scenario, market liquidity, housing absorption rates, real estate prices and disruptions in the U.S. capital markets, which may reduce interest margins, impact funding sources and affect demand for all of the Corporations products and services and the value of the Corporations assets; |
| an adverse change in the Corporations ability to attract new clients and retain existing ones; |
| a decrease in demand for the Corporations products and services and lower revenues and earnings because of the continued recession in Puerto Rico and the current fiscal problems and budget deficit of the Puerto Rico government; |
| uncertainty about regulatory and legislative changes for financial services companies in Puerto Rico, the U.S. and the U.S. Virgin Islands (USVI) and British Virgin Islands (BVI), which could affect the Corporations financial performance and could cause the Corporations actual results for future periods to differ materially from prior results and anticipated or projected results; |
| uncertainty about the effectiveness of the various actions undertaken to stimulate the U.S. economy and stabilize the U.S. financial markets, and the impact such actions may have on the Corporations business, financial condition and results of operations; |
3
| changes in the fiscal and monetary policies and regulations of the federal government, including those determined by the Federal Reserve, the FDIC, government-sponsored housing agencies and local regulators in Puerto Rico and the U.S. and BVI; |
| the risk of possible failure or circumvention of controls and procedures and the risk that the Corporations risk management policies may not be adequate; |
| the risk that the FDIC may further increase the deposit insurance premium and/or require special assessments to replenish its insurance fund, causing an additional increase in the Corporations non-interest expenses; |
| the risk of not being able to recover the assets pledged to Lehman Brothers Special Financing, Inc.; |
| the impact to the Corporations results of operations and financial condition associated with acquisitions and dispositions; |
| a need to recognize additional impairments on financial instruments or goodwill relating to acquisitions; |
| risks that downgrades in the credit ratings of the Corporations long-term senior debt will adversely affect the Corporations ability to access necessary external funds; |
| the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act) on the Corporations businesses, business practices and cost of operations; and |
| general competitive factors and industry consolidation. |
The Corporation does not undertake, and specifically disclaims any obligation, to update any forward- looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by the federal securities laws.
Investors should refer to the Corporations Annual Report on Form 10-K for the year ended December 31, 2011 for a discussion of such factors and certain risks and uncertainties to which the Corporation is subject.
4
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
(In thousands, except for share information) | March 31, 2012 | December 31, 2011 | ||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 380,065 | $ | 206,897 | ||||
|
|
|
|
|||||
Money market investments: |
||||||||
Federal funds sold |
1,069 | 2,603 | ||||||
Time deposits with other financial institutions |
955 | 955 | ||||||
Other short-term investments |
236,116 | 236,111 | ||||||
|
|
|
|
|||||
Total money market investments |
238,140 | 239,669 | ||||||
|
|
|
|
|||||
Investment securities available for sale, at fair value: |
||||||||
Securities pledged that can be repledged |
1,169,822 | 1,167,265 | ||||||
Other investment securities |
673,662 | 756,003 | ||||||
|
|
|
|
|||||
Total investment securities available for sale |
1,843,484 | 1,923,268 | ||||||
|
|
|
|
|||||
Other equity securities |
37,951 | 37,951 | ||||||
|
|
|
|
|||||
Investment in unconsolidated entities |
36,990 | 43,401 | ||||||
|
|
|
|
|||||
Loans, net of allowance for loan and lease losses of $483,943 (2011 - $493,917) |
9,811,842 | 10,065,475 | ||||||
Loans held for sale, at lower of cost or market |
44,352 | 15,822 | ||||||
|
|
|
|
|||||
Total loans, net |
9,856,194 | 10,081,297 | ||||||
|
|
|
|
|||||
Premises and equipment, net |
189,966 | 194,942 | ||||||
Other real estate owned |
135,905 | 114,292 | ||||||
Accrued interest receivable on loans and investments |
47,840 | 49,957 | ||||||
Other assets |
319,088 | 235,601 | ||||||
|
|
|
|
|||||
Total assets |
$ | 13,085,623 | $ | 13,127,275 | ||||
|
|
|
|
|||||
LIABILITIES |
||||||||
Non-interest-bearing deposits |
$ | 761,744 | $ | 705,789 | ||||
Interest-bearing deposits |
9,146,500 | 9,201,965 | ||||||
|
|
|
|
|||||
Total deposits |
9,908,244 | 9,907,754 | ||||||
Securities sold under agreements to repurchase |
1,000,000 | 1,000,000 | ||||||
Advances from the Federal Home Loan Bank (FHLB) |
353,440 | 367,440 | ||||||
Notes payable (including $16,016 and $15,968 measured at fair value as of March 31, 2012 and December 31, 2011, respectively) |
16,016 | 23,342 | ||||||
Other borrowings |
231,959 | 231,959 | ||||||
Accounts payable and other liabilities |
142,941 | 152,636 | ||||||
|
|
|
|
|||||
Total liabilities |
11,652,600 | 11,683,131 | ||||||
|
|
|
|
|||||
Commitments and Contingencies (Note 22) |
||||||||
STOCKHOLDERS EQUITY |
||||||||
Preferred stock, authorized 50,000,000 shares: |
||||||||
Non-cumulative Perpetual Monthly Income Preferred Stock: issued - 22,004,000 shares, outstanding - 2,521,872 shares, aggregate liquidation value of $63,047 |
63,047 | 63,047 | ||||||
Common stock, $0.10 par value, authorized 2,000,000,000 shares; issued 206,629,311 shares (2011 - 205,794,024 shares issued) |
20,663 | 20,579 | ||||||
Less: Treasury stock (at par value) |
(49 | ) | (66 | ) | ||||
|
|
|
|
|||||
Common stock outstanding, 206,134,458 shares outstanding (2011 - 205,134,171 shares outstanding) |
20,614 | 20,513 | ||||||
|
|
|
|
|||||
Additional paid-in capital |
884,938 | 884,002 | ||||||
Retained earnings |
444,202 | 457,384 | ||||||
Accumulated other comprehensive income, net of tax expense of $7,534 (2011 - $7,751) |
20,222 | 19,198 | ||||||
|
|
|
|
|||||
Total stockholders equity |
1,433,023 | 1,444,144 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 13,085,623 | $ | 13,127,275 | ||||
|
|
|
|
The accompanying notes are an integral part of these statements.
5
CONSOLIDATED STATEMENTS OF LOSS
(Unaudited)
(In thousands, except per share data) | Quarter Ended | |||||||
March 31, 2012 |
March 31, 2011 |
|||||||
Interest income: |
||||||||
Loans |
$ | 140,526 | $ | 157,971 | ||||
Investment securities |
11,212 | 22,623 | ||||||
Money market investments |
369 | 309 | ||||||
|
|
|
|
|||||
Total interest income |
152,107 | 180,903 | ||||||
|
|
|
|
|||||
Interest expense: |
||||||||
Deposits |
36,735 | 54,059 | ||||||
Securities sold under agreements to repurchase |
8,090 | 13,136 | ||||||
Advances from FHLB |
3,241 | 4,745 | ||||||
Notes payable and other borrowings |
2,175 | 2,684 | ||||||
|
|
|
|
|||||
Total interest expense |
50,241 | 74,624 | ||||||
|
|
|
|
|||||
Net interest income |
101,866 | 106,279 | ||||||
|
|
|
|
|||||
Provision for loan and lease losses |
36,197 | 88,732 | ||||||
|
|
|
|
|||||
Net interest income after provision for loan and lease losses |
65,669 | 17,547 | ||||||
|
|
|
|
|||||
Non-interest income: |
||||||||
Service charges on deposit accounts |
3,247 | 3,332 | ||||||
Other service charges |
1,519 | 1,718 | ||||||
Mortgage banking activities |
4,475 | 6,591 | ||||||
Net gain on sale of investments |
26 | 19,341 | ||||||
Other-than-temporary impairment losses on investment securities: |
||||||||
Total other-than-temporary impairment losses |
| | ||||||
Portion of loss previously recognized in other comprehensive income |
(1,233 | ) | | |||||
|
|
|
|
|||||
Net impairment losses on investment securities |
(1,233 | ) | | |||||
Equity in losses of unconsolidated entities |
(6,236 | ) | | |||||
Other non-interest income |
6,677 | 9,503 | ||||||
|
|
|
|
|||||
Total non-interest income |
8,475 | 40,485 | ||||||
|
|
|
|
|||||
Non-interest expenses: |
||||||||
Employees compensation and benefits |
31,611 | 30,439 | ||||||
Occupancy and equipment |
15,676 | 15,250 | ||||||
Business promotion |
2,547 | 2,664 | ||||||
Professional fees |
5,179 | 5,137 | ||||||
Taxes, other than income taxes |
3,416 | 3,255 | ||||||
Insurance and supervisory fees |
13,008 | 15,177 | ||||||
Net loss on real estate owned (REO) operations |
3,443 | 5,500 | ||||||
Other non-interest expenses |
10,313 | 5,444 | ||||||
|
|
|
|
|||||
Total non-interest expenses |
85,193 | 82,866 | ||||||
|
|
|
|
|||||
Loss before income taxes |
(11,049 | ) | (24,834 | ) | ||||
Income tax expense |
(2,133 | ) | (3,586 | ) | ||||
|
|
|
|
|||||
Net loss |
$ | (13,182 | ) | $ | (28,420 | ) | ||
|
|
|
|
|||||
Net loss attributable to common stockholders |
$ | (13,182 | ) | $ | (35,437 | ) | ||
|
|
|
|
|||||
Net loss per common share: |
||||||||
Basic |
$ | (0.06 | ) | $ | (1.66 | ) | ||
|
|
|
|
|||||
Diluted |
$ | (0.06 | ) | $ | (1.66 | ) | ||
|
|
|
|
|||||
Dividends declared per common share |
$ | | $ | | ||||
|
|
|
|
The accompanying notes are an integral part of these statements.
6
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)
Quarter Ended | ||||||||
March 31, 2012 |
March 31, 2011 |
|||||||
Net loss |
$ | (13,182 | ) | $ | (28,420 | ) | ||
|
|
|
|
|||||
Available-for-sale debt securities on which an other-than-temporary impairment has been recognized: |
||||||||
Subsequent unrealized gain on debt securities on which an other-than-temporary impairment has been recognized |
3,397 | 751 | ||||||
Reclassification adjustment for other-than-temporary impairment on debt securities included in net income |
(1,233 | ) | | |||||
All other unrealized gains and losses on available-for-sale securities: |
||||||||
All other unrealized holding losses arising during the period |
(1,357 | ) | (5,932 | ) | ||||
Reclassification adjustments for net gain included in net income |
| (48 | ) | |||||
Net unrealized gains on securities reclassified from held to maturity to available for sale |
| 2,789 | ||||||
Income tax benefit related to items of other comprehensive income |
217 | 146 | ||||||
|
|
|
|
|||||
Other comprehensive income (loss) for the period, net of tax |
1,024 | (2,294 | ) | |||||
|
|
|
|
|||||
Total comprehensive loss |
$ | (12,158 | ) | $ | (30,714 | ) | ||
|
|
|
|
The accompanying notes are an integral part of these statements.
7
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Quarter Ended | ||||||||
(In thousands) | March 31, 2012 |
March 31, 2011 |
||||||
Cash flows from operating activities: |
||||||||
Net Loss |
$ | (13,182 | ) | $ | (28,420 | ) | ||
|
|
|
|
|||||
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
Depreciation |
6,440 | 5,810 | ||||||
Amortization and impairment of core deposit intangible |
589 | 589 | ||||||
Provision for loan and lease losses |
36,197 | 88,732 | ||||||
Deferred income tax expense |
714 | 1,746 | ||||||
Stock-based compensation recognized |
| 24 | ||||||
Gain on sale of investments, net |
| (18,710 | ) | |||||
Other-than-temporary impairments on investment securities |
1,233 | | ||||||
Derivatives instruments and financial liabilities measured at fair value (gain) loss |
(456 | ) | 518 | |||||
Equity in losses of unconsolidated entities |
6,236 | | ||||||
Loss (gain) on sale of premises and equipment and other assets |
272 | (2,845 | ) | |||||
Net gain on sale of loans held for investment and impairments |
(132 | ) | (5,505 | ) | ||||
Net amortization of premiums, discounts and deferred loan fees and costs |
(886 | ) | 395 | |||||
Originations and purchases of loans held for sale |
(69,979 | ) | (21,809 | ) | ||||
Proceeds from sales and repayments of loans held for sale |
96,119 | 20,427 | ||||||
Amortization of broker placement fees |
2,774 | 5,359 | ||||||
Net amortization of premium and discounts on investment securities |
3,754 | 1,736 | ||||||
(Decrease) increase in accrued income tax payable |
(1,787 | ) | 1,642 | |||||
Decrease in accrued interest receivable |
1,617 | 3,481 | ||||||
Decrease in accrued interest payable |
(1,198 | ) | (22 | ) | ||||
Decrease (increase) in other assets |
14,041 | (2,355 | ) | |||||
Increase (decrease) in other liabilities |
4,028 | (7,145 | ) | |||||
|
|
|
|
|||||
Total adjustments |
99,576 | 72,068 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
86,394 | 43,648 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Principal collected on loans |
592,965 | 569,498 | ||||||
Loans originated |
(457,219 | ) | (503,164 | ) | ||||
Purchases of loans |
(34,899 | ) | (32,728 | ) | ||||
Proceeds from sale of loans held for investment |
5,225 | 330,978 | ||||||
Proceeds from sale of repossessed assets |
26,784 | 21,920 | ||||||
Proceeds from sale of available-for-sale securities |
| 41,422 | ||||||
Proceeds from sale of held-to-maturity securities |
| 348,798 | ||||||
Purchases of securities available for sale |
(164,120 | ) | | |||||
Proceeds from principal repayments and maturities of securities available for sale |
140,442 | 106,117 | ||||||
Proceeds from principal repayments and maturities of securities held to maturity |
| 33,726 | ||||||
Additions to premises and equipment |
(2,744 | ) | (3,810 | ) | ||||
Proceeds from sale of premises and equipment and other assets |
1,008 | 2,940 | ||||||
Proceeds from securities litigation settlement and other proceeds |
26 | 631 | ||||||
Decrease in other equity securities |
| 4,500 | ||||||
|
|
|
|
|||||
Net cash provided by investing activities |
107,468 | 920,828 | ||||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Net decrease in deposits |
(2,745 | ) | (348,465 | ) | ||||
Repayments of medium-term notes |
(6,515 | ) | | |||||
Net FHLB advances paid |
(14,000 | ) | (113,000 | ) | ||||
Proceeds from common stock sold |
1,037 | | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(22,223 | ) | (461,465 | ) | ||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
171,639 | 503,011 | ||||||
Cash and cash equivalents at beginning of period |
446,566 | 370,283 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 618,205 | $ | 873,294 | ||||
|
|
|
|
|||||
Cash and cash equivalents include: |
||||||||
Cash and due from banks |
$ | 380,065 | $ | 663,581 | ||||
Money market instruments |
238,140 | 209,713 | ||||||
|
|
|
|
|||||
$ | 618,205 | $ | 873,294 | |||||
|
|
|
|
The accompanying notes are an integral part of these statements.
8
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
(Unaudited)
Quarter Ended | ||||||||
(In thousands) | March 31, 2012 |
March 31, 2011 |
||||||
Preferred Stock: |
||||||||
Balance at beginning of period |
$ | 63,047 | $ | 425,009 | ||||
Accretion of preferred stock discount |
| 1,715 | ||||||
|
|
|
|
|||||
Balance at end of period |
63,047 | 426,724 | ||||||
|
|
|
|
|||||
Common Stock outstanding: |
||||||||
Balance at beginning of period |
20,513 | 2,130 | ||||||
Common stock sold |
29 | | ||||||
Restricted stock grants |
72 | | ||||||
|
|
|
|
|||||
Balance at end of period |
20,614 | 2,130 | ||||||
|
|
|
|
|||||
Additional Paid-In-Capital: |
||||||||
Balance at beginning of period |
884,002 | 319,459 | ||||||
Restricted stock grants |
(72 | ) | | |||||
Common stock sold |
1,008 | | ||||||
Stock-based compensation recognized |
| 24 | ||||||
|
|
|
|
|||||
Balance at end of period |
884,938 | 319,483 | ||||||
|
|
|
|
|||||
Retained Earnings: |
||||||||
Balance at beginning of period |
457,384 | 293,643 | ||||||
Net loss |
(13,182 | ) | (28,420 | ) | ||||
Accretion of preferred stock discount |
| (1,715 | ) | |||||
|
|
|
|
|||||
Balance at end of period |
444,202 | 263,508 | ||||||
|
|
|
|
|||||
Accumulated Other Comprehensive Income (Loss), net of tax: |
||||||||
Balance at beginning of period |
19,198 | 17,718 | ||||||
Other comprehensive income (loss), net of tax |
1,024 | (2,294 | ) | |||||
|
|
|
|
|||||
Balance at end of period |
20,222 | 15,424 | ||||||
|
|
|
|
|||||
Total stockholders equity |
$ | 1,433,023 | $ | 1,027,269 | ||||
|
|
|
|
The accompanying notes are an integral part of these statements.
9
PART I NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1 BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
The Consolidated Financial Statements (unaudited) of First BanCorp. (First BanCorp or the Corporation) have been prepared in conformity with the accounting policies stated in the Corporations Audited Consolidated Financial Statements included in the Corporations Annual Report on Form 10-K for the year ended December 31, 2011. Certain information and note disclosures normally included in the financial statements prepared in accordance with generally accepted accounting principles in the United States of America (GAAP) have been condensed or omitted from these statements pursuant to the rules and regulations of the SEC and, accordingly, these financial statements should be read in conjunction with the Audited Consolidated Financial Statements of the Corporation for the year ended December 31, 2011, included in the Corporations 2011 Annual Report on Form 10-K. All adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the statement of financial position, results of operations and cash flows for the interim periods have been reflected. All significant intercompany accounts and transactions have been eliminated in consolidation.
The results of operations for the quarter ended March 31, 2012 are not necessarily indicative of the results to be expected for the entire year.
10
Adoption of new accounting requirements and recently issued but not yet effective accounting requirements
The Financial Accounting Standards Board (FASB) has issued the following accounting guidance relevant to the Corporations operations:
In April 2011, the FASB updated the Accounting Standards Codification (Codification) to improve the accounting for repurchase agreements and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. The amendments in this Update remove from the assessment of effective control the criterion relating to the transferors ability to repurchase or redeem financial assets on substantially the agreed terms, even in the event of default by the transferee. The Board concluded that this criterion is not a determining factor of effective control. Consequently, the amendments in this Update also eliminate the requirement to demonstrate that the transferor possesses adequate collateral to fund substantially all the cost of purchasing replacement financial assets. Eliminating the transferors ability criterion and related implementation guidance from an entitys assessment of effective control should improve the accounting for repurchase agreements and other similar transactions. The amendments in this Update are effective for the first interim or annual period beginning on or after December 15, 2011, and should be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date. Early adoption is not permitted. The Corporation adopted this guidance with no impact on the financial statements.
In May 2011, the FASB updated the Codification to develop common requirements for measuring fair value and for disclosing information about fair value measurements in accordance with GAAP and International Financial Reporting Standards (IFRSs). The amendments in this Update apply to all reporting entities that are required or permitted to measure or disclose the fair value of an asset, a liability, or an instrument classified in a reporting entitys shareholders equity in the financial statements and result in common fair value measurement and disclosure requirements in U.S. GAAP and IFRSs. The amendments in this Update are to be applied prospectively and are effective during interim and annual periods beginning after December 15, 2011. Early application is not permitted. The Corporation adopted this guidance in 2012, refer to note 19 for applicable disclosures. The adoption of this guidance did not have a material impact in the Corporations consolidated financial position or results of operations.
In June 2011, the FASB updated the Codification to improve the comparability, consistency, and transparency of financial reporting and to increase the prominence of items reported in other comprehensive income. Under the amendments, an entity has the option to present the total comprehensive income either in a single continuous statement or in two separate but consecutive statements and eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders equity. Additionally, this update requires consecutive presentation of the statement of net income and other comprehensive income and requires an entity to present reclassification adjustments on the face of the financial statements from other comprehensive income to net income. The amendments in this Update should be applied retrospectively and are effective for fiscal years beginning after December 15, 2011. Early adoption is permitted, because compliance with the amendments is already permitted. The amendments do not require any transition disclosures. Beginning with the financial statements for the quarter and six-month period ended June 30, 2011, the Corporation is following the guidance of separate but consecutive presentation of the statement of net income and the statement of other comprehensive income.
In September 2011, the FASB updated the Codification to simplify how entities, both public and nonpublic, test goodwill for impairment. The amendments in the Update permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent. Under the amendments in this Update, an entity has the option to bypass the qualitative assessment for any reporting unit in any period and proceed directly to performing the first step of the two-step goodwill impairment test. An entity may resume performing the qualitative assessment in any subsequent period. The amendments in this Update are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entitys financial statements for the most recent annual or interim period have not yet been issued. The Corporation is currently evaluating the impact, if any, of the adoption of this guidance on its financial statements.
In December 2011, the FASB updated the Codification to clarify the guidance on the derecognition of in substance real estate in order to resolve the diversity in practice when a parent ceases to have a controlling financial interest in a subsidiary that is in substance real estate as a result of default on the subsidiarys nonrecourse debt. Under the amendments in this Update, when a parent (reporting entity) ceases to have a controlling financial interest in a subsidiary that is in substance real estate as a result of default on the subsidiarys nonrecourse debt, the reporting entity should apply the guidance in Subtopic 360-20 to determine whether it should derecognize the in substance real estate. That is, even if the reporting entity ceases to have a controlling financial interest, the reporting entity would continue to include the real estate, debt, and the results of the subsidiarys operations in its consolidated financial statements until legal title to the real estate is transferred to legally satisfy the debt. The amendments in this Update are effective for fiscal years, and interim periods within those years, beginning on or after June 15, 2012. The Corporation is currently evaluating the impact, if any, of the adoption of this guidance on its consolidated financial statements.
In December 2011, the FASB updated the Codification to enhance and provided converged disclosures about financial and derivative instruments that are either offset on the balance sheet, or are subject to an enforceable master netting arrangement (or other similar
11
arrangement). Entities are required to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. This scope would include derivatives, sale and repurchase agreements and reverse sale and repurchase agreements, and securities borrowing and securities lending arrangements. The amendments in this Update are effective for interim and annual period beginning on or after January 1, 2013. The Corporation is currently evaluating the impact of the adoption of this guidance, if any, on its consolidated financial statements.
2 EARNINGS PER COMMON SHARE
The calculations of earnings per common share for the quarters ended on March 31, 2012 and 2011 are as follows:
Quarter Ended | ||||||||
March 31, 2012 |
March 31, 2011 |
|||||||
(In thousands, except per share data) | ||||||||
Net loss: |
||||||||
Net loss |
$ | (13,182 | ) | $ | (28,420 | ) | ||
Cumulative convertible preferred stock dividend (Series G) |
| (5,302 | ) | |||||
Preferred stock discount accretion (Series G) |
| (1,715 | ) | |||||
|
|
|
|
|||||
Net loss attributable to common stockholders |
$ | (13,182 | ) | $ | (35,437 | ) | ||
|
|
|
|
|||||
Average common shares outstanding |
205,217 | 21,303 | ||||||
Average potential common shares |
| | ||||||
|
|
|
|
|||||
Average common shares outstanding- assuming dilution |
205,217 | 21,303 | ||||||
|
|
|
|
|||||
Basic loss per common share |
$ | (0.06 | ) | $ | (1.66 | ) | ||
|
|
|
|
|||||
Diluted loss per common share |
$ | (0.06 | ) | $ | (1.66 | ) | ||
|
|
|
|
Loss per common share is computed by dividing the net loss attributable to common stockholders by the weighted average common shares issued and outstanding. Net loss attributable to common stockholders represents net loss adjusted for preferred stock dividends including dividends declared, and cumulative dividends related to the current dividend period that have not been declared as of the end of the period, and the accretion of discount on preferred stock issuances. Basic weighted average common shares outstanding exclude unvested shares of restricted stock.
Potential common shares consist of common stock issuable under the assumed exercise of stock options, unvested shares of restricted stock, and outstanding warrants using the treasury stock method. This method assumes that the potential common shares are issued and the proceeds from the exercise, in addition to the amount of compensation cost attributable to future services, are used to purchase common stock at the exercise date. The difference between the number of potential shares issued and the shares purchased is added as incremental shares to the actual number of shares outstanding to compute diluted earnings per share. Stock options, unvested shares of restricted stock, and outstanding warrants that result in lower potential shares issued than shares purchased under the treasury stock method are not included in the computation of dilutive earnings per share since their inclusion would have an antidilutive effect on earnings per share. For the quarters ended March 31, 2012 and 2011, there were 120,221 and 131,532 outstanding stock options, respectively; warrants outstanding to purchase 1,285,899 and 389,483 shares of common stock, respectively, and 719,500 and 716 unvested shares of restricted stock, respectively, which were excluded from the computation of diluted earnings per common share because their inclusion would have an antidilutive effect.
3 STOCK-BASED COMPENSATION PLAN
Between 1997 and January 2007, the Corporation had a stock option plan (the 1997 stock option plan) that authorized the granting of up to 579,740 options on shares of the Corporations common stock to eligible employees. The options granted under the plan could not exceed 20% of the number of common shares outstanding. Each option provides for the purchase of one share of common stock at a price not less than the fair market value of the stock on the date the option was granted. Stock options were fully vested upon grant. The maximum term to exercise the options is ten years. The stock option plan provides for a proportionate adjustment in the exercise price and the number of shares that can be purchased in the event of a stock dividend, stock split, reclassification of stock, merger or reorganization and certain other issuances and distributions such as stock appreciation rights.
Under the 1997 stock option plan, the Compensation and Benefits Committee (the Compensation Committee) had the authority to grant stock appreciation rights at any time subsequent to the grant of an option. Pursuant to stock appreciation rights, the optionee surrenders the right to exercise an option granted under the plan in consideration for payment by the Corporation of an amount equal
12
to the excess of the fair market value of the shares of common stock subject to such option surrendered over the total option price of such shares. Any option surrendered is cancelled by the Corporation and the shares subject to the option are not eligible for further grants under the option plan. On January 21, 2007, the 1997 stock option plan expired; all outstanding awards granted under this plan continue in full force and effect, subject to their original terms. No awards for shares could be granted under the 1997 stock option plan as of its expiration.
Stock options outstanding under the 1997 stock option plan as of March 31, 2012 follows:
Quarter Ended March 31, 2012 |
||||||||||||||||
Number of Options |
Weighted-Average Exercise Price |
Weighted-Average Remaining Contractual Term (Years) |
Aggregate Intrinsic Value (In thousands) |
|||||||||||||
Beginning of period |
129,934 | $ | 202.99 | |||||||||||||
Options expired |
(9,713 | ) | 140.25 | |||||||||||||
|
|
|
|
|||||||||||||
End of period outstanding and exercisable |
120,221 | $ | 208.08 | 3.55 | $ | | ||||||||||
|
|
|
|
|
|
|
|
On April 29, 2008, the Corporations stockholders approved the First BanCorp 2008 Omnibus Incentive Plan (the Omnibus Plan). The Omnibus Plan provides for equity-based compensation incentives (the awards) through the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares, and other stock-based awards. This plan allows the issuance of up to 8,169,807 shares of common stock, subject to adjustments for stock splits, reorganizations and other similar events. The Corporations Board of Directors, upon receiving the relevant recommendation of the Compensation Committee, has the power and authority to determine those eligible to receive awards and to establish the terms and conditions of any awards subject to various limits and vesting restrictions that apply to individual and aggregate awards.
Under the Omnibus Plan, late in the first quarter of 2012, the Corporation issued 719,500 shares of restricted stock which will vest based on the employees continued service with the Corporation. Fifty percent (50%) of the shares vest in two years from the grant date and the remaining 50% vest in three years from the grant date. Included in the 719,500 shares of restricted stock are 557,000 shares granted to certain senior executive officers consistent with the requirements of the Troubled Asset Relief Program (TARP) Interim Final Rule. Notwithstanding the vesting period mentioned above, the employees covered by TARP are restricted from transferring the shares. Specifically, the stock that has otherwise vested may not become transferable at any time earlier than as permitted under the schedule set forth by TARP, which is based on the repayment in 25% increments of the aggregate financial assistance received from the U.S. Department of Treasury (the Treasury).
The following table summarizes the restricted stock activity in 2012 under the Omnibus Plan for both executive officers covered by the TARP requirements and other employees:
Quarter Ended March 31, 2012 |
||||||||
Number of shares of restricted stock |
Weighted-Average Grant Date Fair Value |
|||||||
Non-vested shares at beginning of period |
| $ | | |||||
Granted |
719,500 | 2.45 | ||||||
|
|
|
|
|||||
Non-vested shares at March 31, 2012 |
719,500 | $ | 2.45 | |||||
|
|
|
|
As of March 31, 2012, there was $1.7 million of total unrecognized compensation cost related to nonvested shares of restricted stock. That cost is expected to be recognized for 50% of the awards over a two year period and the other 50% over a three year period, as if they were multiple awards. No shares of restricted stock were granted or vested during the first quarter of 2011.
The fair value of the shares of restricted stock granted was based on the market price of the Corporations outstanding common stock on the date of the grant, $4.00. For the 557,000 shares of restricted stock granted under the TARP requirements, the market price was discounted due to post-vesting restrictions. For purposes of computing the discount, the Corporation assumes a common stock appreciation of 25% and a holding period by the Treasury of its outstanding common stock of the Corporation of 3 years, resulting in a fair value of $2.00 for restricted shares granted under the TARP requirements. Also, the Corporation uses empirical data to estimate employee termination, separate groups of employees that have similar historical exercise behavior are considered separately for valuation purposes.
13
No compensation cost has been recognized yet in the consolidated statement of loss for these awards in 2012. For the quarter ended March 31, 2011, the Corporation recognized $23,333 of stock based compensation related to 720 shares of restricted stock granted in 2008 to members of the Board of Directors that vested in the fourth quarter of 2011.
Stock-based compensation accounting guidance requires the Corporation to develop an estimate of the number of share-based awards that will be forfeited due to employee or director turnover. Quarterly changes in the estimated forfeiture rate may have a significant effect on share-based compensation, as the effect of adjusting the rate for all expense amortization is recognized in the period in which the forfeiture estimate is changed. If the actual forfeiture rate is higher than the estimated forfeiture rate, then an adjustment is made to increase the estimated forfeiture rate, which will result in a decrease to the expense recognized in the financial statements. If the actual forfeiture rate is lower than the estimated forfeiture rate, then an adjustment is made to decrease the estimated forfeiture rate, which will result in an increase to the expense recognized in the financial statements. When unvested options or shares of restricted stock are forfeited, any compensation expense previously recognized on the forfeited awards is reversed in the period of the forfeiture.
4 INVESTMENT SECURITIES
Investment Securities Available for Sale
The amortized cost, non-credit loss component of other-than-temporary impairment (OTTI) on securities with changes in fair value recorded in other comprehensive income (OCI), gross unrealized gains and losses recorded in OCI, approximate fair value, weighted-average yield and contractual maturities of investment securities available for sale as of March 31, 2012 and December 31, 2011 were as follows:
March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||
Non-Credit Loss Component of OTTI |
Gross | Weighted | Non-Credit Loss Component of OTTI |
Gross | Weighted | |||||||||||||||||||||||||||||||||||||||||||
Amortized | Recorded | Unrealized | Fair | average | Amortized | Recorded | Unrealized | Fair | average | |||||||||||||||||||||||||||||||||||||||
cost | in OCI | gains | losses | value | yield% | cost | in OCI | gains | losses | value | yield% | |||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Treasury securities: |
||||||||||||||||||||||||||||||||||||||||||||||||
Due within one year |
$ | 375,137 | $ | | $ | 2 | $ | 18 | $ | 375,121 | 0.16 | $ | 476,665 | $ | | $ | 327 | $ | | $ | 476,992 | 0.34 | ||||||||||||||||||||||||||
Obligations of U.S. Government sponsored agencies: |
||||||||||||||||||||||||||||||||||||||||||||||||
Due within one year |
300,071 | | 424 | | 300,495 | 1.15 | 300,381 | | 1,204 | | 301,585 | 1.15 | ||||||||||||||||||||||||||||||||||||
Puerto Rico Government obligations: |
||||||||||||||||||||||||||||||||||||||||||||||||
Due within one year |
8,560 | | 57 | | 8,617 | 4.20 | 8,560 | | 110 | | 8,670 | 4.20 | ||||||||||||||||||||||||||||||||||||
After 1 to 5 years |
9,600 | | 165 | | 9,765 | 5.41 | 70,590 | | 171 | 1 | 70,760 | 2.63 | ||||||||||||||||||||||||||||||||||||
After 5 to 10 years |
118,977 | | 590 | | 119,567 | 4.94 | 118,186 | | 76 | 13 | 118,249 | 5.07 | ||||||||||||||||||||||||||||||||||||
After 10 years |
23,394 | | 836 | | 24,230 | 5.77 | 24,154 | | 781 | 1 | 24,934 | 5.74 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
United States and Puerto Rico Government obligations |
835,739 | | 2,074 | 18 | 837,795 | 1.45 | 998,536 | | 2,669 | 15 | 1,001,190 | 1.47 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||||||||||||||||||||||||||||||||||
FHLMC certificates: |
||||||||||||||||||||||||||||||||||||||||||||||||
Due within one year |
625 | | 5 | | 630 | 3.68 | | | | | | | ||||||||||||||||||||||||||||||||||||
After 1 to 5 years |
| | | | | | 928 | | 8 | | 936 | 3.67 | ||||||||||||||||||||||||||||||||||||
After 10 years |
100,307 | | 329 | 11 | 100,625 | 2.41 | 24,974 | | 238 | | 25,212 | 2.59 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
100,932 | | 334 | 11 | 101,255 | 2.42 | 25,902 | | 246 | | 26,148 | 2.62 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
GNMA certificates: |
||||||||||||||||||||||||||||||||||||||||||||||||
After 1 to 5 years |
175 | | 9 | | 184 | 3.80 | 179 | | 9 | | 188 | 3.88 | ||||||||||||||||||||||||||||||||||||
After 5 to 10 years |
541 | | 44 | | 585 | 4.10 | 596 | | 47 | | 643 | 4.09 | ||||||||||||||||||||||||||||||||||||
After 10 years |
684,765 | | 43,373 | | 728,138 | 4.00 | 717,237 | | 43,938 | | 761,175 | 3.98 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
685,481 | | 43,426 | | 728,907 | 4.00 | 718,012 | | 43,994 | | 762,006 | 3.98 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
FNMA certificates: |
||||||||||||||||||||||||||||||||||||||||||||||||
After 1 to 5 years |
724 | | 29 | | 753 | 3.81 | 1,019 | | 42 | | 1,061 | 3.82 | ||||||||||||||||||||||||||||||||||||
After 5 to 10 years |
17,353 | | 915 | | 18,268 | 3.99 | 18,826 | | 1,007 | | 19,833 | 3.97 | ||||||||||||||||||||||||||||||||||||
After 10 years |
92,931 | | 3,107 | 10 | 96,028 | 3.80 | 47,485 | | 3,285 | | 50,770 | 5.46 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
111,008 | | 4,051 | 10 | 115,049 | 3.83 | 67,330 | | 4,334 | | 71,664 | 5.02 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Other mortgage pass-through trust certificates: |
||||||||||||||||||||||||||||||||||||||||||||||||
After 10 years |
81,043 | 31,951 | 10,537 | | 59,629 | 2.48 | 85,014 | 31,951 | 8,143 | | 61,206 | 2.19 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total mortgage-backed securities |
978,464 | 31,951 | 58,348 | 21 | 1,004,840 | 3.69 | 896,258 | 31,951 | 56,717 | | 921,024 | 3.85 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Corporate bonds: |
||||||||||||||||||||||||||||||||||||||||||||||||
After 10 years |
1,447 | 434 | | 230 | 783 | 5.80 | 1,447 | 434 | | | 1,013 | 5.80 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Equity securities (without contractual maturity) (1) |
77 | | | 11 | 66 | | 77 | | | 36 | 41 | | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total investment securities available for sale |
$ | 1,815,727 | $ | 32,385 | $ | 60,422 | $ | 280 | $ | 1,843,484 | 2.66 | $ | 1,896,318 | $ | 32,385 | $ | 59,386 | $ | 51 | $ | 1,923,268 | 2.60 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Represents common shares of another financial institution in Puerto Rico. |
Maturities of mortgage-backed securities are based on contractual terms assuming no prepayments. Expected maturities of investments might differ from contractual maturities because they may be subject to prepayments and/or call options as was the case with approximately $101 million of Puerto Rico Government Obligations called during the first quarter of 2012. The weighted-average yield on investment securities available-for-sale is based on amortized cost and, therefore, does not give effect to changes in fair value. The net unrealized gain or loss on securities available-for-sale and the non-credit loss component of OTTI are presented as part of OCI.
14
The following tables show the Corporations available-for-sale investments fair value and gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, as of March 31, 2012 and December 31, 2011. The table also includes debt securities for which an OTTI was recognized and only the amount related to a credit loss was recognized in earnings. Unrealized losses for which OTTI had been recognized have been reduced by any subsequent recoveries in fair value:
As of March 31, 2012 | ||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Debt securities: |
||||||||||||||||||||||||
U.S. Government agencies obligations |
$ | 367,622 | $ | 18 | $ | | $ | | $ | 367,622 | $ | 18 | ||||||||||||
Mortgage-backed securities: |
||||||||||||||||||||||||
FNMA |
47,761 | 10 | | | 47,761 | 10 | ||||||||||||||||||
FHLMC |
29,969 | 11 | | | 29,969 | 11 | ||||||||||||||||||
Other mortgage pass-through trust certificates |
| | 59,454 | 21,414 | 59,454 | 21,414 | ||||||||||||||||||
Corporate bonds |
| | 783 | 664 | 783 | 664 | ||||||||||||||||||
Equity securities |
66 | 11 | | | 66 | 11 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 445,418 | $ | 50 | $ | 60,237 | $ | 22,078 | $ | 505,655 | $ | 22,128 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011 | ||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Debt securities: |
||||||||||||||||||||||||
Puerto Rico Government obligations |
$ | 15,982 | $ | 15 | $ | | $ | | $ | 15,982 | $ | 15 | ||||||||||||
Mortgage-backed securities: |
||||||||||||||||||||||||
Other mortgage pass-through trust certificates |
| | 61,017 | 23,809 | 61,017 | 23,809 | ||||||||||||||||||
Corporate bonds |
| | 1,013 | 434 | 1,013 | 434 | ||||||||||||||||||
Equity securities |
41 | 36 | | | 41 | 36 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 16,023 | $ | 51 | $ | 62,030 | $ | 24,243 | $ | 78,053 | $ | 24,294 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Total proceeds from the sale of securities available for sale during the quarter ended March 31, 2011 amounted to approximately $41.4 million, none in the first quarter of 2012.
Assessment for OTTI
On a quarterly basis, the Corporation performs an assessment to determine whether there have been any events or economic circumstances indicating that a security with an unrealized loss has suffered an OTTI. A debt security is considered impaired if the fair value is less than its amortized cost basis at the reporting date. The accounting literature requires the Corporation to assess whether the unrealized loss is other-than-temporary.
OTTI losses must be recognized in earnings if an investor has the intent to sell the debt security or it is more likely than not that it will be required to sell the debt security before recovery of its amortized cost basis. However, even if an investor does not expect to sell a debt security, it must evaluate expected cash flows to be received and determine if a credit loss has occurred.
An unrealized loss is generally deemed to be other-than-temporary and a credit loss is deemed to exist if the present value of the expected future cash flows is less than the amortized cost basis of the debt security. The credit loss component of an OTTI, if any, is recorded as a component of net impairment losses on investment securities in the accompanying consolidated statements of loss, while the remaining portion of the impairment loss is recognized in OCI, provided the Corporation does not intend to sell the underlying debt security and it is more likely than not that the Corporation will not have to sell the debt security prior to recovery.
Debt securities issued by U.S. government agencies, government-sponsored entities and the U.S. Treasury accounted for more than 87% of the total available-for-sale portfolio as of March 31, 2012 and no credit losses are expected, given the explicit and implicit guarantees provided by the U.S. federal government. The Corporations assessment was concentrated mainly on private label mortgage-backed securities with an amortized cost of $81 million and in the Corporations $1.4 million investment in a collateralized debt obligation transaction for which credit losses are evaluated on a quarterly basis. The Corporation considered the following factors in determining whether a credit loss exists and the period over which the debt security is expected to recover:
| The length of time and the extent to which the fair value has been less than the amortized cost basis. |
15
| Changes in the near term prospects of the underlying collateral of a security such as changes in default rates, loss severity given default and significant changes in prepayment assumptions; |
| The level of cash flows generated from the underlying collateral supporting the principal and interest payments of the debt securities; and |
| Any adverse change to the credit conditions and liquidity of the issuer, taking into consideration the latest information available about the overall financial condition of the issuer, credit ratings, recent legislation and government actions affecting the issuers industry and actions taken by the issuer to deal with the present economic climate. |
No OTTI losses on available-for-sale debt securities were recorded during the quarter ended March 31, 2011.
The following table summarizes the roll-forward of credit losses on debt securities held by the Corporation for which a portion of an OTTI is recognized in OCI:
Quarter ended March 31, | ||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Credit losses at the beginning of the period |
$ | 3,823 | $ | 1,852 | ||||
Additions: |
||||||||
Credit losses on debt securities for which an OTTI was previously recognized (1) |
1,233 | | ||||||
|
|
|
|
|||||
Ending balance of credit losses on debt securities held for which a portion of an OTTI was recognized in OCI |
$ | 5,056 | $ | 1,852 | ||||
|
|
|
|
(1) | Related to private label MBS. |
During the first quarter of 2012, a $1.2 million credit related impairment loss is related to Private label MBS, which are collateralized by fixed-rate mortgages on single family residential properties in the United States. The interest rate on these private-label MBS is variable, tied to 3-month LIBOR and limited to the weighted-average coupon of the underlying collateral. The underlying mortgages are fixed-rate single family loans with original high FICO scores (over 700) and moderate original loan-to-value ratios (under 80%), as well as moderate delinquency levels.
Based on the expected cash flows derived from the model, and since the Corporation does not have the intention to sell the securities and has sufficient capital and liquidity to hold these securities until a recovery of the fair value occurs, only the credit loss component was reflected in earnings. Significant assumptions in the valuation of the private label MBS as of March 31, 2012 and December 31, 2011 were as follow:
March 31, 2012 | December 31, 2011 | |||||||||||
Weighted Average |
Range | Weighted Average |
Range | |||||||||
Discount rate |
14.5 | % | 14.5% | 14.5 | % | 14.5% | ||||||
Prepayment rate |
28 | % | 18.80% - 39.44% | 27 | % | 21.33% - 37.97% | ||||||
Projected Cumulative Loss Rate |
7 | % | 1.36% - 15.71% | 6 | % | 1.94% - 11.89% |
No OTTI losses on equity securities held in the available-for-sale investment portfolio were recognized for the first quarter of 2012 or 2011.
5 OTHER EQUITY SECURITIES
Institutions that are members of the Federal Home Loan Bank (FHLB) system are required to maintain a minimum investment in FHLB stock. Such minimum is calculated as a percentage of aggregate outstanding mortgages, and an additional investment is required that is calculated as a percentage of total FHLB advances, letters of credit, and the collateralized portion of interest-rate swaps outstanding. The stock is capital stock issued at $100 par value. Both stock and cash dividends may be received on FHLB stock.
16
As of March 31, 2012 and December 31, 2011, the Corporation had investments in FHLB stock with a book value of $36.7 million. The net realizable value is a reasonable proxy for the fair value of these instruments. Dividend income from FHLB stock for the quarters ended March 31, 2012 and 2011 amounted to $0.4 million and $0.7 million, respectively.
The FHLB stocks owned by the Corporation are issued by the FHLB of New York and by the FHLB of Atlanta. Both Banks are part of the Federal Home Loan Bank System, a national wholesale banking network of 12 regional, stockholder-owned congressionally chartered banks. The Federal Home Loan Banks are all privately capitalized and operated by their member stockholders. The system is supervised by the Federal Housing Finance Agency, which ensures that the Home Loan Banks operate in a financially safe and sound manner, remain adequately capitalized and able to raise funds in the capital markets, and carry out their housing finance mission.
The Corporation has other equity securities that do not have a readily available fair value. The carrying value of such securities as of March 31, 2012 and December 31, 2011 was $1.3 million.
6 LOANS HELD FOR INVESTMENT
The following is a detail of the loan portfolio held for investment:
March 31, 2012 |
December 31, 2011 |
|||||||
(In thousands) | ||||||||
Residential mortgage loans, mainly secured by first mortgages |
$ | 2,799,224 | $ | 2,873,785 | ||||
|
|
|
|
|||||
Commercial loans: |
||||||||
Construction loans |
399,056 | 427,863 | ||||||
Commercial mortgage loans |
1,500,746 | 1,565,411 | ||||||
Commercial and Industrial loans |
3,774,913 | 3,856,695 | ||||||
Loans to local financial institutions collateralized by real estate mortgages |
269,020 | 273,821 | ||||||
|
|
|
|
|||||
Commercial loans |
5,943,735 | 6,123,790 | ||||||
|
|
|
|
|||||
Finance leases |
242,228 | 247,003 | ||||||
|
|
|
|
|||||
Consumer loans |
1,310,598 | 1,314,814 | ||||||
|
|
|
|
|||||
Loans held for investment |
10,295,785 | 10,559,392 | ||||||
Allowance for loan and lease losses |
(483,943 | ) | (493,917 | ) | ||||
|
|
|
|
|||||
Loans held for investment, net |
$ | 9,811,842 | $ | 10,065,475 | ||||
|
|
|
|
17
Loans held for investment on which accrual of interest income had been discontinued as of March 31, 2012 and December 31, 2011 were as follows:
(Dollars in thousands) | March 31, 2012 |
December 31, 2011 |
||||||
Non-performing loans: |
||||||||
Residential mortgage |
$ | 341,188 | $ | 338,208 | ||||
Commercial mortgage |
244,391 | 240,414 | ||||||
Commercial and Industrial |
263,604 | 270,171 | ||||||
Construction |
231,071 | 250,022 | ||||||
Consumer: |
||||||||
Auto loans |
18,616 | 19,641 | ||||||
Finance leases |
3,387 | 3,485 | ||||||
Other consumer loans |
17,156 | 16,421 | ||||||
|
|
|
|
|||||
Total non-performing loans held for investment |
$ | 1,119,413 | $ | 1,138,362 | ||||
|
|
|
|
The Corporations aging of the loans held for investment portfolio as of March 31, 2012 and December 31, 2011, follows:
As of March 31, 2012 (Dollars in thousands) |
30-59 Days Past Due |
60-89 Days Past Due |
90 days or more Past Due (1) |
Total Past Due |
Current | Total loans held for investment |
90 days past due and still accruing |
|||||||||||||||||||||
Residential mortgage: |
||||||||||||||||||||||||||||
FHA/VA and other government guaranteed loans (2) (3) |
$ | | $ | 18,186 | $ | 83,995 | $ | 102,181 | $ | 126,132 | $ | 228,313 | $ | 83,995 | ||||||||||||||
Other residential mortgage loans (3) |
| 95,969 | 356,845 | 452,814 | 2,118,097 | 2,570,911 | 15,657 | |||||||||||||||||||||
Commercial: |
||||||||||||||||||||||||||||
Commercial & Industrial loans |
27,140 | 7,373 | 287,489 | 322,002 | 3,721,931 | 4,043,933 | 23,885 | |||||||||||||||||||||
Commercial mortgage loans (3) |
| 17,394 | 245,980 | 263,374 | 1,237,372 | 1,500,746 | 1,589 | |||||||||||||||||||||
Construction loans (3) |
| 533 | 239,136 | 239,669 | 159,387 | 399,056 | 8,065 | |||||||||||||||||||||
Consumer: |
||||||||||||||||||||||||||||
Auto loans |
61,801 | 17,069 | 18,616 | 97,486 | 840,753 | 938,239 | | |||||||||||||||||||||
Finance leases |
11,451 | 3,447 | 3,387 | 18,285 | 223,943 | 242,228 | | |||||||||||||||||||||
Other consumer loans |
9,439 | 4,062 | 17,156 | 30,657 | 341,702 | 372,359 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total loans held for investment |
$ | 109,831 | $ | 164,033 | $ | 1,252,604 | $ | 1,526,468 | $ | 8,769,317 | $ | 10,295,785 | $ | 133,191 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes non-performing loans and accruing loans which are contractually delinquent 90 days or more (i.e. FHA/VA and other guaranteed loans). |
(2) | As of March 31, 2012, includes $54.9 million of defaulted loans collateralizing Ginnie Mae (GNMA) securities for which the Corporation has an unconditional option (but not an obligation) to repurchase the defaulted loans. |
(3) | According to the Corporation's delinquency policy and consistent with the instructions for the preparation of the Consolidated Financial Statements for Bank Holding Companies (FR Y-9C) required by the Federal Reserve, residential mortgage, commercial mortgage and construction loans are considered past due when the borrower is in arrears 2 or more monthly payments. |
As of December 31, 2011 (Dollars in thousands) |
30-59 Days Past Due |
60-89 Days Past Due |
90 days or more Past Due (1) |
Total Past Due |
Current | Total loans held for investment |
90 days past due and still accruing |
|||||||||||||||||||||
Residential mortgage: |
||||||||||||||||||||||||||||
FHA/VA and other government guaranteed loans (2) (3) |
$ | | $ | 17,548 | $ | 85,188 | $ | 102,736 | $ | 165,417 | $ | 268,153 | $ | 85,188 | ||||||||||||||
Other residential mortgage loans (3) |
| 90,274 | 350,495 | 440,769 | 2,164,863 | 2,605,632 | 12,287 | |||||||||||||||||||||
Commercial: |
||||||||||||||||||||||||||||
Commercial & Industrial loans |
27,674 | 10,714 | 294,723 | 333,111 | 3,797,405 | 4,130,516 | 24,552 | |||||||||||||||||||||
Commercial mortgage loans (3) |
| 8,891 | 240,414 | 249,305 | 1,316,106 | 1,565,411 | | |||||||||||||||||||||
Construction loans (3) |
| 8,211 | 258,811 | 267,022 | 160,841 | 427,863 | 8,789 | |||||||||||||||||||||
Consumer: |
||||||||||||||||||||||||||||
Auto loans |
61,265 | 18,963 | 19,641 | 99,869 | 837,697 | 937,566 | | |||||||||||||||||||||
Finance leases |
11,110 | 4,172 | 3,485 | 18,767 | 228,236 | 247,003 | | |||||||||||||||||||||
Other consumer loans |
10,170 | 4,699 | 16,421 | 31,290 | 345,958 | 377,248 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total loans held for investment |
$ | 110,219 | $ | 163,472 | $ | 1,269,178 | $ | 1,542,869 | $ | 9,016,523 | $ | 10,559,392 | $ | 130,816 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes non-performing loans and accruing loans which are contractually delinquent 90 days or more (i.e. FHA/VA and other guaranteed loans). |
(2) | As of December 31, 2011, includes $66.4 million of defaulted loans collateralizing Ginnie Mae (GNMA) securities for which the Corporation has an unconditional option (but not an obligation) to repurchase the defaulted loans. |
(3) | According to the Corporation's delinquency policy and consistent with the instructions for the preparation of the Consolidated Financial Statements for Bank Holding Companies (FR Y-9C) required by the Federal Reserve, residential mortgage, commercial mortgage and construction loans are considered past due when the borrower is in arrears 2 or more monthly payments. |
The Corporations primary lending area is Puerto Rico. The Corporations Puerto Rico banking subsidiary, FirstBank, also lends in the U.S. and British Virgin Islands markets and in the United States (principally in the state of Florida). Of the total gross loans held for investment portfolio of $10.3 billion as of March 31, 2012, approximately 84% have credit risk concentration in Puerto Rico, 8% in the United States and 8% in the Virgin Islands.
18
As of March 31, 2012, the Corporation had $342.3 million outstanding in credit facilities granted to the Puerto Rico Government and/or its political subdivisions, down from $360.1 million as of December 31, 2011, and $142.0 million granted to the Virgin Islands government, up from $139.4 million as of December 31, 2011. A substantial portion of these credit facilities consist of loans to the central Government. Another portion of these obligations consists of loans to public corporations that obtain revenues from rates charged for services or products, such as electric power and water utilities. Public corporations have varying degrees of independence from the central Government and many receive appropriations or other payments from it. The Corporation also has loans to various municipalities in Puerto Rico for which the good faith, credit and unlimited taxing power of the applicable municipality have been pledged to their repayment.
Aside from loans extended to the Puerto Rico Government and its political subdivision, the largest loan to one borrower as of March 31, 2012 in the amount of $269.0 million is with one mortgage originator in Puerto Rico. This commercial loan is secured by individual real-estate loans, mostly 1-4 residential mortgage loans.
7 ALLOWANCE FOR LOAN AND LEASE LOSSES AND IMPAIRED LOANS
The changes in the allowance for loan and lease losses for the periods ended March 31, 2012 and 2011 were as follows:
(Dollars in thousands) | Residential Mortgage Loans |
Commercial Mortgage Loans |
Commercial & Industrial Loans |
Construction Loans |
Consumer Loans |
Total | ||||||||||||||||||
March 31, 2012 |
||||||||||||||||||||||||
Allowance for loan and lease losses: |
||||||||||||||||||||||||
Beginning balance |
$ | 68,678 | $ | 108,992 | $ | 164,490 | $ | 91,386 | $ | 60,371 | $ | 493,917 | ||||||||||||
Charge-offs |
(5,858 | ) | (3,624 | ) | (13,491 | ) | (17,543 | ) | (10,487 | ) | (51,003 | ) | ||||||||||||
Recoveries |
127 | 30 | 822 | 2,151 | 1,702 | 4,832 | ||||||||||||||||||
Provision |
2,336 | 1,578 | 20,158 | 7,716 | 4,409 | 36,197 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 65,283 | $ | 106,976 | $ | 171,979 | $ | 83,710 | $ | 55,995 | $ | 483,943 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance: specific reserve for impaired loans |
$ | 47,105 | $ | 57,932 | $ | 67,248 | $ | 46,796 | $ | 5,495 | $ | 224,576 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance: general allowance |
$ | 18,178 | $ | 49,044 | $ | 104,731 | $ | 36,914 | $ | 50,500 | $ | 259,367 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loans receivables: |
||||||||||||||||||||||||
Ending balance |
$ | 2,799,224 | $ | 1,500,746 | $ | 4,043,933 | $ | 399,056 | $ | 1,552,826 | $ | 10,295,785 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance: impaired loans |
$ | 600,651 | $ | 367,533 | $ | 261,438 | $ | 222,599 | $ | 24,811 | $ | 1,477,032 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance: loans with general allowance |
$ | 2,198,573 | $ | 1,133,213 | $ | 3,782,495 | $ | 176,457 | $ | 1,528,015 | $ | 8,818,753 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) | Residential Mortgage Loans |
Commercial Mortgage Loans |
Commercial & Industrial Loans |
Construction Loans |
Consumer Loans |
Total | ||||||||||||||||||
March 31, 2011 |
||||||||||||||||||||||||
Allowance for loan and lease losses: |
||||||||||||||||||||||||
Beginning balance |
$ | 62,330 | $ | 105,596 | $ | 152,641 | $ | 151,972 | $ | 80,486 | $ | 553,025 | ||||||||||||
Charge-offs |
(5,404 | ) | (31,171 | ) | (16,344 | ) | (19,165 | ) | (11,969 | ) | (84,053 | ) | ||||||||||||
Recoveries |
243 | 67 | 56 | 1,927 | 1,698 | 3,991 | ||||||||||||||||||
Provision |
6,327 | 13,381 | 41,486 | 22,463 | 5,075 | 88,732 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 63,496 | $ | 87,873 | $ | 177,839 | $ | 157,197 | $ | 75,290 | $ | 561,695 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance: specific reserve for impaired loans |
$ | 43,295 | $ | 29,610 | $ | 81,989 | $ | 98,167 | $ | 415 | $ | 253,476 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance: general allowance |
$ | 20,201 | $ | 58,263 | $ | 95,850 | $ | 59,030 | $ | 74,875 | $ | 308,219 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loans receivables: |
||||||||||||||||||||||||
Ending balance |
$ | 2,896,692 | $ | 1,588,768 | $ | 4,262,660 | $ | 682,245 | $ | 1,659,410 | $ | 11,089,775 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance: impaired loans |
$ | 566,270 | $ | 232,054 | $ | 395,979 | $ | 365,412 | $ | 2,407 | $ | 1,562,122 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance: loans with general allowance |
$ | 2,330,422 | $ | 1,356,714 | $ | 3,866,681 | $ | 316,833 | $ | 1,657,003 | $ | 9,527,653 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of loans of $42.0 million during the first quarter of 2012 were consistent with a strategic program established by the Corporation in 2005 to purchase ongoing residential mortgage loan production from mortgage bankers in Puerto Rico. Generally, the loans purchased from mortgage bankers were conforming residential mortgage loans. Purchases of conforming residential mortgage loans provide the Corporation the flexibility to retain or sell the loans, including through securitization transactions depending upon whether the Corporation wants to retain high yielding loans and improve net interest margins or generate profits by selling loans. When the Corporation sells such loans, it generally keeps the servicing of the loans. The Corporation sold approximately $46.9 million of performing residential mortgage loans in the secondary market to FNMA and FHLMC during the first quarter of 2012. Also, the Corporation securitized approximately $54.3 million of FHA/VA mortgage loans into GNMA mortgage-backed securities during the first quarter of 2012.
The allowance for impaired loans is part of the allowance for loan and lease losses. The allowance for impaired loans covers those loans for which management has determined that it is probable that the debtor will be unable to pay all the amounts due in accordance with the contractual terms of the loan agreement, and does not necessarily represent loans for which the Corporation will incur a loss.
19
Information regarding impaired loans for the periods ended March 31, 2012 and December 31, 2011 was as follows:
(Dollars in thousands) | Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
|||||||||||||||
As of March 31, 2012 |
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
FHA/VA Guaranteed loans |
$ | | $ | | $ | | $ | | $ | | ||||||||||
Other residential mortage loans |
185,194 | 201,403 | | 183,138 | 2,486 | |||||||||||||||
Commercial: |
||||||||||||||||||||
Commercial mortgage loans |
53,854 | 57,863 | | 35,827 | 223 | |||||||||||||||
Commercial & Industrial Loans |
10,356 | 16,333 | | 25,404 | 6 | |||||||||||||||
Construction Loans |
37,895 | 49,851 | | 33,826 | 23 | |||||||||||||||
Consumer: |
||||||||||||||||||||
Auto loans |
| | | | | |||||||||||||||
Finance leases |
| | | | | |||||||||||||||
Other consumer loans |
3,139 | 3,467 | | 2,989 | 29 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 290,438 | $ | 328,917 | $ | | $ | 281,184 | $ | 2,767 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
With an allowance recorded: |
||||||||||||||||||||
FHA/VA Guaranteed loans |
$ | | $ | | $ | | $ | | $ | | ||||||||||
Other residential mortage loans |
415,457 | 463,349 | 47,105 | 419,399 | 2,718 | |||||||||||||||
Commercial: |
||||||||||||||||||||
Commercial mortgage loans |
313,679 | 361,271 | 57,932 | 199,046 | 1,898 | |||||||||||||||
Commercial & Industrial Loans |
251,082 | 352,562 | 67,248 | 237,327 | 650 | |||||||||||||||
Construction Loans |
184,704 | 299,832 | 46,796 | 334,316 | 97 | |||||||||||||||
Consumer: |
||||||||||||||||||||
Auto loans |
9,897 | 9,953 | 3,964 | 9,304 | 163 | |||||||||||||||
Finance leases |
2,143 | 2,143 | 57 | 1,974 | 52 | |||||||||||||||
Other consumer loans |
9,632 | 9,728 | 1,474 | 9,655 | 276 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 1,186,594 | $ | 1,498,838 | $ | 224,576 | $ | 1,211,021 | $ | 5,854 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total: |
||||||||||||||||||||
FHA/VA Guaranteed loans |
$ | | $ | | $ | | $ | | $ | | ||||||||||
Other residential mortage loans |
600,651 | 664,752 | 47,105 | 602,537 | 5,204 | |||||||||||||||
Commercial: |
||||||||||||||||||||
Commercial mortgage loans |
367,533 | 419,134 | 57,932 | 234,873 | 2,121 | |||||||||||||||
Commercial & Industrial Loans |
261,438 | 368,895 | 67,248 | 262,731 | 656 | |||||||||||||||
Construction Loans |
222,599 | 349,684 | 46,796 | 368,142 | 120 | |||||||||||||||
Consumer: |
||||||||||||||||||||
Auto loans |
9,897 | 9,953 | 3,964 | 9,304 | 163 | |||||||||||||||
Finance leases |
2,143 | 2,143 | 57 | 1,974 | 52 | |||||||||||||||
Other consumer loans |
12,771 | 13,195 | 1,474 | 12,644 | 305 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 1,477,032 | $ | 1,827,756 | $ | 224,576 | $ | 1,492,205 | $ | 8,621 | |||||||||||
|
|
|
|
|
|
|
|
|
|
20
(Dollars in thousands) | Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
|||||||||
As of December 31, 2011 |
||||||||||||
With no related allowance recorded: |
||||||||||||
FHA/VA Guaranteed loans |
$ | | $ | | $ | | ||||||
Other residential mortage loans |
181,081 | 192,757 | | |||||||||
Commercial: |
||||||||||||
Commercial mortgage loans |
13,797 | 15,283 | | |||||||||
Commercial & Industrial Loans |
40,453 | 45,948 | | |||||||||
Construction Loans |
33,759 | 45,931 | | |||||||||
Consumer: |
||||||||||||
Auto loans |
| | | |||||||||
Finance leases |
| | | |||||||||
Other consumer loans |
2,840 | 3,846 | | |||||||||
|
|
|
|
|
|
|||||||
$ | 271,930 | $ | 303,765 | $ | | |||||||
|
|
|
|
|
|
|||||||
With an allowance recorded: |
||||||||||||
FHA/VA Guaranteed loans |
$ | | $ | | $ | | ||||||
Other residential mortage loans |
423,340 | 465,495 | 48,566 | |||||||||
Commercial: |
||||||||||||
Commercial mortgage loans |
354,954 | 383,890 | 59,167 | |||||||||
Commercial & Industrial Loans |
223,572 | 316,641 | 58,652 | |||||||||
Construction Loans |
213,388 | 344,035 | 44,768 | |||||||||
Consumer: |
||||||||||||
Auto loans |
8,710 | 8,710 | 1,039 | |||||||||
Finance leases |
1,804 | 1,804 | 41 | |||||||||
Other consumer loans |
9,678 | 9,678 | 2,669 | |||||||||
|
|
|
|
|
|
|||||||
$ | 1,235,446 | $ | 1,530,253 | $ | 214,902 | |||||||
|
|
|
|
|
|
|||||||
Total: |
||||||||||||
FHA/VA Guaranteed loans |
$ | | $ | | $ | | ||||||
Other residential mortage loans |
604,421 | 658,252 | 48,566 | |||||||||
Commercial: |
||||||||||||
Commercial mortgage loans |
368,751 | 399,173 | 59,167 | |||||||||
Commercial & Industrial Loans |
264,025 | 362,589 | 58,652 | |||||||||
Construction Loans |
247,147 | 389,966 | 44,768 | |||||||||
Consumer: |
||||||||||||
Auto loans |
8,710 | 8,710 | 1,039 | |||||||||
Finance leases |
1,804 | 1,804 | 41 | |||||||||
Other consumer loans |
12,518 | 13,524 | 2,669 | |||||||||
|
|
|
|
|
|
|||||||
$ | 1,507,376 | $ | 1,834,018 | $ | 214,902 | |||||||
|
|
|
|
|
|
Interest income of approximately $11.4 million was recognized on impaired loans for the quarter ended March 31, 2011. The average recorded investment in impaired loans for the first quarter of 2011 was $1.5 billion.
21
The following tables show the activity for impaired loans and the related specific reserve during the three-month period ended March 31, 2012:
March 31, 2012 | ||||
(In thousands) | ||||
Impaired Loans: |
||||
Balance at beginning of period |
$ | 1,507,376 | ||
Loans determined impaired during the period |
98,275 | |||
Net charge-offs |
(38,139 | ) | ||
Increases to impaired loans (disbursements) |
4,918 | |||
Foreclosures |
(41,018 | ) | ||
Loans no longer considered impaired |
(25,913 | ) | ||
Paid in full or partial payments |
(28,467 | ) | ||
|
|
|||
Balance at end of period |
$ | 1,477,032 | ||
|
|
March 31, 2012 | ||||
(In thousands) | ||||
Specific Reserve: |
||||
Balance at beginning of period |
$ | 214,902 | ||
Provision for loan losses |
47,813 | |||
Net charge-offs |
(38,139 | ) | ||
|
|
|||
Balance at end of period |
$ | 224,576 | ||
|
|
The Corporations credit quality indicators by loan type as of March 31, 2012 and December 31, 2011 are summarized below:
Commercial Credit Exposure-Credit risk Profile based on Creditworthiness category: | ||||||||||||||||||||
March 31, 2012 | Substandard | Doubtful | Loss | Total Adversely Classified | Total Portfolio | |||||||||||||||
(In thousands) | ||||||||||||||||||||
Commercial Mortgage |
$ | 440,949 | $ | 10,101 | $ | | $ | 451,050 | $ | 1,500,746 | ||||||||||
Construction |
224,665 | 38,432 | 605 | 263,702 | 399,056 | |||||||||||||||
Commercial and Industrial |
437,215 | 51,681 | 1,837 | 490,733 | 4,043,933 |
Commercial Credit Exposure-Credit risk Profile based on Creditworthiness category: | ||||||||||||||||||||
December 31, 2011 | Substandard | Doubtful | Loss | Total Adversely Classified | Total Portfolio | |||||||||||||||
(In thousands) | ||||||||||||||||||||
Commercial Mortgage |
$ | 414,355 | $ | 8,462 | $ | | $ | 422,817 | $ | 1,565,411 | ||||||||||
Construction |
247,560 | 32,059 | 2,916 | 282,535 | 427,863 | |||||||||||||||
Commercial and Industrial |
457,927 | 31,100 | 1,373 | 490,400 | 4,130,516 |
The Corporation considered a loan as adversely classified if its risk rating is Substandard, Doubtful or Loss. These categories are defined as follows:
Substandard A Substandard Asset is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful Doubtful classifications have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable. A Doubtful classification may be appropriate in cases where significant risk exposures are perceived, but Loss cannot be determined because of specific reasonable pending factors which may strengthen the credit in the near term.
Loss Assets classified Loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. There is little or no prospect for near term improvement and no realistic strengthening action of significance pending.
22
March 31, 2012 | Consumer Credit Exposure-Credit risk Profile based on payment activity | |||||||||||||||||||
Residential Real-Estate | Consumer | |||||||||||||||||||
FHA/VA/Guaranteed | Other residential loans | Auto | Finance Leases | Other Consumer | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Performing |
$ | 228,313 | $ | 2,229,723 | $ | 919,623 | $ | 238,841 | $ | 355,203 | ||||||||||
Non-performing |
| 341,188 | 18,616 | 3,387 | 17,156 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 228,313 | $ | 2,570,911 | $ | 938,239 | $ | 242,228 | $ | 372,359 | ||||||||||
|
|
|
|
|
|
|
|
|
|
December 31, 2011 | Consumer Credit Exposure-Credit risk Profile based on payment activity | |||||||||||||||||||
Residential Real-Estate | Consumer | |||||||||||||||||||
FHA/VA/Guaranteed | Other residential loans | Auto | Finance Leases | Other Consumer | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Performing |
$ | 268,153 | $ | 2,267,424 | $ | 917,925 | $ | 243,518 | $ | 360,827 | ||||||||||
Non-performing |
| 338,208 | 19,641 | 3,485 | 16,421 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 268,153 | $ | 2,605,632 | $ | 937,566 | $ | 247,003 | $ | 377,248 | ||||||||||
|
|
|
|
|
|
|
|
|
|
The Corporation provides homeownership preservation assistance to its customers through a loss mitigation program in Puerto Rico and in accordance with the governments Home Affordable Modification Program guidelines. Depending upon the nature of borrowers financial condition, restructurings or loan modifications through this program as well as other restructurings of individual commercial, commercial mortgage, construction and residential mortgage loans in the U.S. mainland fit the definition of Troubled debt restructurings (TDR). A restructuring of a debt constitutes a TDR if the creditor for economic or legal reasons related to the debtors financial difficulties grants a concession to the debtor that it would not otherwise consider. Modifications involve changes in one or more of the loan terms that bring a defaulted loan current and provide sustainable affordability. Changes may include the refinancing of any past-due amounts, including interest and escrow, the extension of the maturity of the loan and modifications of the loan rate. As of March 31, 2012, the Corporations total TDR loans of $853.6 million consisted of $386.3 million of residential mortgage loans, $113.8 million of commercial and industrial loans, $223.6 million of commercial mortgage loans, $108.0 million of construction loans and $21.9 million of consumer loans. Outstanding unfunded commitments on TDR loans amounted to $3.7 million as of March 31, 2012.
The Corporations loss mitigation programs for residential mortgage and consumer loans can provide for one or a combination of the following: movement of interest past due to the end of the loan, extension of the loan term, deferral of principal payments for a significant period of time, and reduction of interest rates either permanently (up to 2010) or for a period of up to two years (step-up rates). Additionally, in remote cases, the restructuring may provide for the forgiveness of contractually due principal or interest. Uncollected interest is added to the end of the loan term at the time of the restructuring and not recognized as income until collected or when the loan is paid off. These programs are available to only those borrowers who have defaulted, or are likely to default, permanently on their loan and would lose their homes in foreclosure action absent some lender concession. Notwithstanding, if the Corporation is not reasonably assured that the borrower will comply with its contractual commitment, properties are foreclosed.
In addition to residential loans modified in TDRs described above, the Corporation also enters into trial modifications with certain borrowers. Trial modifications generally represent a three month period whereby the borrower makes monthly payments under the anticipated modified payment terms prior to a formal modification. Trial modifications lasting more than three months are considered TDRs. Upon successful completion of a trial modification, the Corporation and the borrower enter into a permanent modification where the terms of the loan are formally modified. Approximately 79% of all loans that entered into a trial modification during the last twelve months became permanent modifications as of March 31, 2012. Substantially all permanent modifications are considered TDRs and are included in the TDR disclosures herein. As of March 31, 2012, the Corporation had 202 loans that were in trial modifications and were not considered TDRs, with an unpaid principal balance of $30.8 million and a carrying value of $28.4 million.
For the commercial real estate, commercial and industrial, and the construction portfolios, at the time of the restructuring, the Corporation determines, on a loan by loan basis, whether a concession was granted for economic or legal reasons related to the borrowers financial difficulty. Concessions granted for commercial loans could include: reductions in interest rates to rates that are considered below market; extension of repayment schedules and maturity dates beyond original contractual terms; waiving of borrower covenants; forgiveness of principal or interest; or other contract changes that would be considered a concession. The Corporation mitigates loan defaults for its commercial loan portfolios through its collections function. The functions objective is to minimize both early stage delinquencies and losses upon default of commercial loans. In the case of C&I, commercial mortgage and construction loan portfolios, the Special Asset Group (SAG) focuses on strategies for the accelerated reduction of non-performing assets through note sales, short sales, loss mitigation programs, and sales of REO. In addition to the management of the resolution process for problem loans, the SAG oversees collection efforts for all loans to prevent migration to the non-performing and/or adversely classified status. The SAG utilizes relationship officers, collection specialists and attorneys. In the case of residential construction projects, the workout function monitors project specifics, such as project management and marketing, as deemed necessary. The SAG utilizes its collections infrastructure of workout collection officers, credit work-out specialists, in-house legal counsel, and third party consultants. In the case of residential construction projects and large commercial loans, the function also utilizes third-party specialized consultants to monitor the residential and commercial construction projects in terms of construction, marketing and sales,
23
and restructuring of large commercial loans. In addition, the Corporation extends, renews and restructures loans with satisfactory credit profiles. Many commercial loan facilities are structured as lines of credit, which are mainly one year in term and therefore are required to be renewed annually. Other facilities may be restructured or extended from time to time based upon changes in the borrowers business needs, use of funds, timing of completion of projects and other factors. If the borrower is not deemed to have financial difficulties, extensions, renewals and restructurings are done in the normal course of business and not considered concessions, and the loans continue to be recorded as performing.
Selected information on TDRs that includes the recorded investment by loan class and modification type is summarized in the following table. This information reflects all TDRs at March 31, 2012:
March 31, 2012 | ||||||||||||||||||||||||||||
(In thousands) | Interest rate below market |
Maturity or term extension |
Combination of reduction in interest rate and extension of maturity |
Forgiveness of Principal and/or interest |
Forbearance Agreement (1) |
Other (2) | Total | |||||||||||||||||||||
Troubled Debt Restructurings |
||||||||||||||||||||||||||||
Non- FHA/VA Residential Mortgage loans |
$ | 9,722 | $ | 3,885 | $ | 336,096 | $ | | $ | | $ | 36,587 | $ | 386,290 | ||||||||||||||
Commercial Mortgage Loans |
73,723 | 18,466 | 118,820 | 838 | | 11,772 | 223,619 | |||||||||||||||||||||
Commercial & Industrial Loans |
21,856 | 12,792 | 20,053 | 7,537 | 12,514 | 39,063 | 113,815 | |||||||||||||||||||||
Construction Loans |
6,338 | 724 | 4,112 | | 90,851 | 5,990 | 108,015 | |||||||||||||||||||||
Consumer Loans - Auto |
| 1,224 | 7,266 | | | 1,408 | 9,898 | |||||||||||||||||||||
Finance Leases |
| 2,143 | | | | | 2,143 | |||||||||||||||||||||
Consumer Loans - Other |
773 | 574 | 4,921 | 27 | | 3,549 | 9,844 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Troubled Debt Restructurings |
$ | 112,412 | $ | 39,808 | $ | 491,268 | $ | 8,402 | $ | 103,365 | $ | 98,369 | $ | 853,624 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Mainly related to one construction relationship amounting to $73.1 million. |
(2) | Other concessions granted by the Corporation include deferral of principal and/or interest payments for a period longer than what would be considered insignificant, payment plans under judicial stipulation or a combination of the concessions listed in the table. |
The following table presents the Corporations TDR activity for the quarter ended March 31, 2012:
(In thousands) | Quarter ended March 31, 2012 |
|||
Beginning Balance of TDRs |
$ | 820,499 | ||
New TDRs |
68,268 | |||
Increases to existing TDRs (disbursements) |
9,675 | |||
Charge-offs post modification |
(7,700 | ) | ||
Foreclosures |
(9,007 | ) | ||
Removed from TDR classification |
(5,059 | ) | ||
Paid-off and partial payments |
(23,052 | ) | ||
|
|
|||
Ending balance of TDRs |
$ | 853,624 | ||
|
|
TDRs are classified as either accrual or nonaccrual loans. A loan on nonaccrual and restructured as a TDR will remain on nonaccrual status until the borrower has proven the ability to perform under the modified structure for a minimum of six months and there is evidence that such payments can and are likely to continue as agreed. Performance prior to the restructuring, or significant events that coincide with the restructuring, are included in assessing whether the borrower can meet the new terms and may result in the loans being returned to accrual at the time of the restructuring or after a shorter performance period. If the borrowers ability to meet the revised payment schedule is uncertain, the loan remains classified as a nonaccrual loan. Loan modifications increase Corporations interest income by returning a non-performing loan to performing status, if applicable, and increase cash flows by providing for payments to be made by the borrower, and avoid increases in foreclosure and real estate owned (REO) costs. The Corporation continues to consider a modified loan as an impaired loan for purposes of estimating the allowance for loan and lease losses. A TDR loan that specifies an interest rate that at the time of the restructuring is greater than or equal to the rate the Corporation is willing to accept for a new loan with comparable risk may not be reported as a TDR or an impaired loan in the calendar years subsequent to the restructuring if it is in compliance with its modified terms. During the quarter ended March 31, 2012, $5.1 million were removed from the TDR classification, as reflected in the table above.
24
The following table provides a breakdown between accrual and nonaccrual status of TDRs as of March 31, 2012:
March 31, 2012 | ||||||||||||
(In thousands) | Accrual | Nonaccrual (1) | Total TDRs | |||||||||
Non- FHA/VA Residential Mortgage loans |
$ | 281,832 | $ | 104,458 | $ | 386,290 | ||||||
Commercial Mortgage Loans |
123,381 | 100,238 | 223,619 | |||||||||
Commercial & Industrial Loans |
18,751 | 95,064 | 113,815 | |||||||||
Construction Loans |
2,188 | 105,827 | 108,015 | |||||||||
Consumer Loans - Auto |
5,851 | 4,047 | 9,898 | |||||||||
Finance Leases |
2,054 | 89 | 2,143 | |||||||||
Consumer Loans - Other |
7,692 | 2,152 | 9,844 | |||||||||
|
|
|
|
|
|
|||||||
Total Troubled Debt Restructurings |
$ | 441,749 | $ | 411,875 | $ | 853,624 | ||||||
|
|
|
|
|
|
(1) | Included in non-accrual loans are $186.5 million in loans that are performing under the terms of the restructuring agreement but are reported in non-accrual until the restructured loans meet the criteria of sustained payment performance under the revised terms for reinstatement to accrual status and there is no doubt about full collectibility. |
TDRs exclude restructured mortgage loans that are government guaranteed (i.e. FHA/VA loans) totaling $87.3 million. The Corporation excludes government guaranteed loans from TDRs given that in the event that the borrower defaults on the loan, the principal and interest are guaranteed by the U.S. Government, therefore, the risk of loss on these types of loans is very low. The Corporation does not consider loans with government guarantees to be impaired loans for the purpose of calculating the allowance for loan and lease losses.
Loan modifications that are considered TDRs completed during the quarters ended March 31, 2012 and 2011 were as follows:
Quarter ended March 31, 2012 | ||||||||||||
(Dollars in thousands) | Number of contracts | Pre-modification Outstanding Recorded Investment |
Post-Modification Outstanding Recorded Investment |
|||||||||
Troubled Debt Restructurings |
||||||||||||
Non- FHA/VA Residential Mortgage loans |
155 | $ | 24,792 | $ | 25,095 | |||||||
Commercial Mortgage Loans |
15 | 13,290 | 13,326 | |||||||||
Commercial & Industrial Loans |
31 | 28,147 | 24,890 | |||||||||
Construction Loans |
1 | 724 | 724 | |||||||||
Consumer Loans - Auto |
154 | 1,796 | 1,796 | |||||||||
Finance Leases |
32 | 619 | 619 | |||||||||
Consumer Loans - Other |
297 | 1,818 | 1,818 | |||||||||
|
|
|
|
|
|
|||||||
Total Troubled Debt Restructurings |
685 | $ | 71,186 | $ | 68,268 | |||||||
|
|
|
|
|
|
Quarter ended March 31, 2011 | ||||||||||||
(Dollars in thousands) | Number of contracts | Pre-modification Outstanding Recorded Investment |
Post-Modification Outstanding Recorded Investment |
|||||||||
Troubled Debt Restructurings |
||||||||||||
Non- FHA/VA Residential Mortgage loans |
267 | $ | 44,844 | $ | 46,825 | |||||||
Commercial Mortgage Loans |
28 | 94,802 | 66,900 | |||||||||
Commercial & Industrial Loans |
27 | 61,802 | 20,272 | |||||||||
Construction Loans |
1 | 176 | 222 | |||||||||
Consumer Loans - Auto |
224 | 2,785 | 2,814 | |||||||||
Finance Leases |
23 | 414 | 427 | |||||||||
Consumer Loans - Other |
356 | 2,929 | 2,959 | |||||||||
|
|
|
|
|
|
|||||||
Total Troubled Debt Restructurings |
926 | $ | 207,752 | $ | 140,419 | |||||||
|
|
|
|
|
|
Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-performing loan. Recidivism occurs at a notably higher rate than do defaults on new origination loans, so modified loans present a higher risk of loss than do new origination loans. The Corporation considers a loan to have defaulted if the borrower has failed to make payments of either principal, interest, or both for a period of 90 days or more.
25
Loan modifications considered troubled debt restructurings that defaulted during the periods ended March 31, 2012 and March 31, 2011 and had been modified in a TDR during the 12-months preceding the default date were as follows:
Quarter ended March 31, 2012 | ||||||||
Number of contracts | Recorded Investment | |||||||
Non- FHA/VA Residential Mortgage loans |
53 | $ | 7,356 | |||||
Commercial Mortgage Loans |
4 | 2,047 | ||||||
Commercial & Industrial Loans |
3 | 5,894 | ||||||
Construction Loans |
| | ||||||
Consumer Loans - Auto |
| | ||||||
Consumer Loans - Other |
| | ||||||
Finance Leases |
2 | 67 | ||||||
|
|
|
|
|||||
Total |
62 | $ | 15,364 | |||||
|
|
|
|
Quarter ended March 31, 2011 | ||||||||
Number of contracts | Recorded Investment | |||||||
Non- FHA/VA Residential Mortgage loans |
40 | $ | 7,342 | |||||
Commercial Mortgage Loans |
4 | 542 | ||||||
Commercial & Industrial Loans |
| | ||||||
Construction Loans |
| | ||||||
Consumer Loans - Auto |
| | ||||||
Consumer Loans - Other |
| | ||||||
Finance Leases |
| | ||||||
|
|
|
|
|||||
Total |
44 | $ | 7,884 | |||||
|
|
|
|
For certain TDRs, the Corporation splits the loans into two new notes, A and B notes. The A note is restructured to comply with the Corporations lending standards at current market rates, and is tailored to suit the customers ability to make timely interest and principal payments. The B note includes the granting of the concession to the borrower and varies by situation. The B note is charged-off but the obligation is not forgiven to the borrower, and any payments collected are accounted for as recoveries. At the time of restructuring, the A note is identified and classified as a TDR. If the loan performs for at least six months according to the modified terms, the A note may be returned to accrual status. The borrowers payment performance prior to the restructuring are included in assessing whether the borrower can meet the new terms and may result in that the loans be returned to accrual status at the time of restructuring. In the periods following the calendar year in which a loan was restructured, the Note A may no longer be reported as a TDR if it is on accrual, is in compliance with its modified terms, and yields a market rate (as determined and documented at the time of the restructure)
The recorded investment in loans restructured using the A/B note restructure workout strategy was approximately $126.4 million at March 31, 2012. The following table provides additional information about the volume of this type of loan restructuring and the effect on the allowance for loan and lease losses in the first quarter of 2012:
(In thousands) | ||||
Principal balance deemed collectible at end of period |
$ | 126,415 | ||
|
|
|||
Amount charged-off |
$ | 1,949 | ||
|
|
|||
Charges to the provision for loan losses |
$ | 1,051 | ||
|
|
|||
Allowance for loan losses as of December 31, 2011 |
$ | 4,971 | ||
|
|
26
Of the loans comprising the $126.4 million that have been deemed collectible, approximately $105.8 million were placed in accruing status as the borrowers have exhibited a period of sustained performance. These loans continue to be individually evaluated for impairment purposes.
As of March 31, 2012, the Corporation maintains a $2.8 million reserve for unfunded loan commitments mainly related to outstanding construction loans commitments. The reserve for unfunded loan commitments is an estimate of the losses inherent in off-balance sheet loan commitments at the balance sheet date. It is calculated by multiplying an estimated loss factor by an estimated probability of funding, and then by the period-end amounts for unfunded commitments. The reserve for unfunded loan commitments is included as part of accounts payable and other liabilities in the consolidated statement of financial condition.
8 LOANS HELD FOR SALE
As of March 31, 2012 and December 31, 2011, the Corporations loans held for sale portfolio was composed of:
March 31, 2012 |
December 31, 2011 |
|||||||
(In thousands) | ||||||||
Residential mortgage loans |
$ | 44,352 | $ | 11,058 | ||||
Construction loans |
| 4,764 | ||||||
|
|
|
|
|||||
Total |
$ | 44,352 | $ | 15,822 | ||||
|
|
|
|
9 DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
One of the market risks facing the Corporation is interest rate risk, which includes the risk that changes in interest rates will result in changes in the value of the Corporations assets or liabilities and the risk that net interest income from its loan and investment portfolios will be adversely affected by changes in interest rates. The overall objective of the Corporations interest rate risk management activities is to reduce the variability of earnings caused by changes in interest rates.
The Corporation designates a derivative as a fair value hedge, cash flow hedge or as an economic undesignated hedge when it enters into the derivative contract. As of March 31, 2012 and December 31, 2011, all derivatives held by the Corporation were considered economic undesignated hedges. These undesignated hedges are recorded at fair value with the resulting gain or loss recognized in current earnings.
The following summarizes the principal derivative activities used by the Corporation in managing interest rate risk:
Interest rate cap agreements Interest rate cap agreements provide the right to receive cash if a reference interest rate rises above a contractual rate. The value increases as the reference interest rate rises. The Corporation enters into interest rate cap agreements for protection from rising interest rates. Specifically, the interest rate on certain of the Corporations commercial loans to other financial institutions is generally a variable rate limited to the weighted-average coupon of the referenced residential mortgage collateral, less a contractual servicing fee. During the second quarter of 2010, the counterparty for interest rate caps for certain private label MBS was taken over by the FDIC, which resulted in the immediate cancelation of all outstanding commitments, and as a result, interest rate caps with a notional amount of $87.0 million are no longer considered to be derivative financial instruments. The total exposure to fair value of $3.0 million related to such contracts was reclassified to an account receivable.
Interest rate swaps Interest rate swap agreements generally involve the exchange of fixed and floating-rate interest payment obligations without the exchange of the underlying notional principal amount. As of March 31, 2012 and December 31, 2011, most of the interest rate swaps outstanding are used for protection against rising interest rates. Similar to unrealized gains and losses arising from changes in fair value, net interest settlements on interest rate swaps are recorded as an adjustment to interest income or interest expense depending on whether an asset or liability is being economically hedged.
Indexed options Indexed options are generally over-the-counter (OTC) contracts that the Corporation enters into in order to receive the appreciation of a specified Stock Index (e.g., Dow Jones Industrial Composite Stock Index) over a specified period in exchange for a premium paid at the contracts inception. The option period is determined by the contractual maturity of the notes payable tied to the performance of the Stock Index. The credit risk inherent in these options is the risk that the exchange party may not fulfill its obligation.
Forward Contracts Forward contracts are sales of to-be-announced (TBA) mortgage-backed securities that will settle over the standard delivery date and do not qualify as regular way security trades. Regular-way security trades are contracts with no net
27
settlement provision and no market mechanism to facilitate net settlement and they provide for delivery of a security within the time generally established by regulations or conventions in the market-place or exchange in which the transaction is being executed. The forward sales are considered derivative instruments that need to be marked-to-market. These securities are used to economically hedge the FHA/VA residential mortgage loans securitizations of the mortgage-banking operations. Unrealized gains (losses) are recognized as part of mortgage banking activities in the Consolidated Statement of Loss.
To satisfy the needs of its customers, the Corporation may enter into non-hedging transactions. On these transactions, generally, the Corporation participates as a buyer in one of the agreements and as a seller in the other agreement under the same terms and conditions.
In addition, the Corporation enters into certain contracts with embedded derivatives that do not require separate accounting as these are clearly and closely related to the economic characteristics of the host contract. When the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, it is bifurcated, carried at fair value, and designated as a trading or non-hedging derivative instrument.
The following table summarizes the notional amounts of all derivative instruments as of March 31, 2012 and December 31, 2011:
Notional Amounts | ||||||||
As of March 31, 2012 |
As of December 31, 2011 |
|||||||
(In thousands) | ||||||||
Economic undesignated hedges: |
||||||||
Interest rate contracts: |
||||||||
Interest rate swap agreements used to hedge loans |
$ | 39,392 | $ | 39,786 | ||||
Written interest rate cap agreements |
67,650 | 67,894 | ||||||
Purchased interest rate cap agreements |
67,650 | 67,894 | ||||||
Equity contracts: |
||||||||
Embedded written options on stock index deposits and notes payable |
40,000 | 46,515 | ||||||
Purchased options used to manage exposure to the stock market on embedded stock index options |
40,000 | 46,515 | ||||||
Forward Contracts: |
||||||||
Sale of TBA GNMA MBS pools |
8,000 | 19,000 | ||||||
|
|
|
|
|||||
$ | 262,692 | $ | 287,604 | |||||
|
|
|
|
The following table summarizes the fair value of derivative instruments and the location in the Statement of Financial Condition as of March 31, 2012 and December 31, 2011:
Asset Derivatives |
Liability Derivatives |
|||||||||||||||||||
Statement of | March 31, 2012 |
December 31, 2011 |
Statement of | March 31, 2012 |
December 31, 2011 |
|||||||||||||||
Financial Condition |
Fair Value |
Fair Value |
Financial Condition Location |
Fair Value |
Fair Value |
|||||||||||||||
(In thousands) | ||||||||||||||||||||
Economic undesignated hedges: |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate swap agreements used to hedge loans |
Other assets | $ | 349 | $ | 378 | Accounts payable and other liabilities | $ | 6,406 | $ | 6,767 | ||||||||||
Equity contracts: |
||||||||||||||||||||
Embedded written options on stock index notes payable |
Other assets | | | Notes payable | | 899 | ||||||||||||||
Purchased options used to manage exposure to the stock market on embedded stock index options |
Other assets | | 899 | Accounts payable and other liabilities | | | ||||||||||||||
Forward Contracts: |
||||||||||||||||||||
Sales of TBA GNMA MBS pools |
Other assets | 7 | | Accounts payable and other liabilities | 2 | 168 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
$ | 356 | $ | 1,277 | $ | 6,408 | $ | 7,834 | |||||||||||||
|
|
|
|
|
|
|
|
28
The following table summarizes the effect of derivative instruments in the Consolidated Statement of Loss for the quarters ended March 31, 2012 and March 31, 2011:
Unrealized Gain (Loss) | ||||||||||
Location of Gain or (Loss) Recognized in Income on Derivatives |
Quarter Ended March 31, |
|||||||||
2012 | 2011 | |||||||||
(In thousands) | ||||||||||
ECONOMIC UNDESIGNATED HEDGES: |
||||||||||
Interest rate contracts: |
||||||||||
Interest rate swap agreements used to hedge fixed-rate: |
||||||||||
Loans |
Interest income - Loans | $ | 332 | $ | 345 | |||||
Equity contracts: |
||||||||||
Embedded written and purchased options on stock index notes payable |
Interest expense - Notes payable and other borrowings | | (5 | ) | ||||||
Forward contracts: |
||||||||||
Sales of TBA GNMA MBS pools |
Mortgage Banking Activities | 173 | (264 | ) | ||||||
|
|
|
|
|||||||
Total gain on derivatives |
$ | 505 | $ | 76 | ||||||
|
|
|
|
Derivative instruments, such as interest rate swaps, are subject to market risk. As is the case with investment securities, the market value of derivative instruments is largely a function of the financial markets expectations regarding the future direction of interest rates. Accordingly, current market values are not necessarily indicative of the future impact of derivative instruments on earnings. This will depend, for the most part, on the shape of the yield curve, the level of interest rates, as well as the expectations for rates in the future.
A summary of interest rate swaps as of March 31, 2012 and December 31, 2011 follows:
As of March 31, 2012 |
As of December 31, 2011 |
|||||||
(Dollars in thousands) | ||||||||
Pay fixed/receive floating : |
||||||||
Notional amount |
$ | 39,392 | $ | 39,786 | ||||
Weighted-average receive rate at period end |
2.10 | % | 2.13 | % | ||||
Weighted-average pay rate at period end |
6.81 | % | 6.82 | % | ||||
Floating rates range from 167 to 252 basis points over 3-month LIBOR |
As of March 31, 2012, the Corporation has not entered into any derivative instrument containing credit-risk-related contingent features.
10 GOODWILL AND OTHER INTANGIBLES
Goodwill as of March 31, 2012 and December 31, 2011 amounted to $28.1 million, recognized as part of Other Assets. The Corporation conducted its annual evaluation of goodwill and intangibles during the fourth quarter of 2011. The evaluation was a two step process. The Step 1 evaluation of goodwill allocated to the Florida reporting unit indicated potential impairment of goodwill. The Step 1 fair value for the unit was below the carrying amount of its equity book value as of the October 1, 2011 valuation date, requiring the completion of Step 2. The Step 2 required a valuation of all assets and liabilities of the Florida unit, including any recognized and unrecognized intangible assets, to determine the fair value of net assets. To complete Step 2, the Corporation subtracted from the units Step 1 fair value the determined fair value of the net assets to arrive at the implied fair value of goodwill. The results of the Step 2 analysis indicated that the implied fair value of goodwill exceeded the goodwill carrying value by $13.7 million, resulting in no goodwill impairment. Goodwill was not impaired as of December 31, 2011, nor was any goodwill written-off due to impairment during 2011. There have been no events related to the Florida reporting unit that could indicate potential goodwill impairment since the date of the last evaluation; therefore, no goodwill impairment evaluation was performed during the first quarter of 2012. Goodwill and other indefinite life intangibles are reviewed at least annually for impairment.
As of March 31, 2012, the gross carrying amount and accumulated amortization of core deposit intangibles was $41.8 million and $30.7 million, respectively, recognized as part of Other Assets in the consolidated statements of financial condition (December 31, 2011 $41.8 million and $30.1 million, respectively). For the quarter ended March 31, 2012, the amortization expense of core deposit intangibles amounted to $0.6 million (2011 $0.6 million).
29
11 VARIABLE INTEREST ENTITIES AND SERVICING ASSETS
The Corporation transfers residential mortgage loans in sale or securitization transactions in which it has continuing involvement, including servicing responsibilities and guarantee arrangements. All such transfers have been accounted for as sales as required by applicable accounting guidance.
When evaluating transfers and other transactions with Variable Interest Entities (VIEs) for consolidation, the Corporation first determines if the counterparty is an entity for which a variable interest exists. If no scope exception is applicable and a variable interest exists, the Corporation then evaluates if it is the primary beneficiary of the VIE and whether the entity should be consolidated or not.
Below is a summary of transfers of financial assets to VIEs for which the Corporation has retained some level of continuing involvement:
Ginnie Mae
The Corporation typically transfers first lien residential mortgage loans in conjunction with Ginnie Mae securitization transactions whereby the loans are exchanged for cash or securities that are readily redeemed for cash proceeds and servicing rights. The securities issued through these transactions are guaranteed by the issuer and, as such, under seller/servicer agreements the Corporation is required to service the loans in accordance with the issuers servicing guidelines and standards. As of March 31, 2012, the Corporation serviced loans securitized through GNMA with principal balance of $680.5 million.
Trust Preferred Securities
In 2004, FBP Statutory Trust I, a financing subsidiary of the Corporation, sold to institutional investors $100 million of its variable rate trust preferred securities. The proceeds of the issuance, together with the proceeds of the purchase by the Corporation of $3.1 million of FBP Statutory Trust I variable rate common securities, were used by FBP Statutory Trust I to purchase $103.1 million aggregate principal amount of the Corporations Junior Subordinated Deferrable Debentures. Also in 2004, FBP Statutory Trust II, a statutory trust that is wholly-owned by the Corporation, sold to institutional investors $125 million of its variable rate trust preferred securities. The proceeds of the issuance, together with the proceeds of the purchase by the Corporation of $3.9 million of FBP Statutory Trust II variable rate common securities, were used by FBP Statutory Trust II to purchase $128.9 million aggregate principal amount of the Corporations Junior Subordinated Deferrable Debentures. The trust preferred debentures are presented in the Corporations Consolidated Statement of Financial Condition as Other Borrowings, net of related issuance costs. The variable rate trust preferred securities are fully and unconditionally guaranteed by the Corporation. The $100 million Junior Subordinated Deferrable Debentures issued by the Corporation in April 2004 and the $125 million issued in September 2004 mature on September 17, 2034 and September 20, 2034, respectively; however, under certain circumstances, the maturity of Junior Subordinated Debentures may be shortened (such shortening would result in a mandatory redemption of the variable rate trust preferred securities). The trust preferred securities, subject to certain limitations, qualify as Tier I regulatory capital under current Federal Reserve rules and regulations. The Collins Amendment to the Dodd-Frank Wall Street Reform and Consumer Protection Act eliminates certain trust preferred securities from Tier 1 Capital. These regulatory capital deductions for trust preferred securities are to be phased in incrementally over a period of 3 years beginning on January 1, 2013.
Grantor Trusts
During 2004 and 2005, a third party to the Corporation, from now on identified as the seller, established a series of statutory trusts to effect the securitization of mortgage loans and the sale of trust certificates. The seller initially provided the servicing for a fee, which is senior to the obligations to pay trust certificate holders. The seller then entered into a sales agreement through which it sold and issued the trust certificates in favor of the Corporations banking subsidiary. Currently, the Bank is the sole owner of the trust certificates; the servicing of the underlying residential mortgages that generate the principal and interest cash flows, is performed by another third party, which receives a fee compensation for services provided, the servicing fee. The securities are variable rate securities indexed to 90 day LIBOR plus a spread. The principal payments from the underlying loans are remitted to a paying agent (servicer) who then remits interest to the Bank; interest income is shared to a certain extent with the FDIC, that has an interest only strip (IO) tied to the cash flows of the underlying loans, whereas it is entitled to received the excess of the interest income less a servicing fee over the variable rate income that the Bank earns on the securities. This IO is limited to the weighted average coupon of the securities. The FDIC became the owner of the IO upon the intervention of the seller, a failed financial institution. No recourse agreement exists and the risk from losses on non accruing loans and repossessed collateral are absorbed by the Bank as the sole holder of the certificates. As of March 31, 2012, the amortized balance of Grantor Trusts amounted to $81 million with a weighted average yield of 2.48%.
30
Investment in unconsolidated entities
On February 16, 2011, FirstBank sold an asset portfolio consisting of performing and non-performing construction, commercial mortgage and C&I loans with an aggregate book value of $269.3 million to CPG/GS PR NPL, LLC (CPG/GS or the Joint Venture) organized under the Laws of the Commonwealth of Puerto Rico and majority owned by PRLP Ventures LLC (PRLP), a company created by Goldman, Sachs & Co. and Caribbean Property Group. In connection with the sale, the Corporation received $88.5 million in cash and a 35% interest in CPG/GS, and made a loan in the amount of $136.1 million representing seller financing provided by FirstBank. The loan has a 7-year maturity and bears variable interest at 30-day LIBOR plus 300 basis points and is secured by a pledge of all of the acquiring entitys assets as well as the PRLPs 65% ownership interest in CPG/GS. As of March 31, 2012, the carrying amount of the loan is $122.6 million and is included in the Corporations C&I loan receivable portfolio; the carrying value of FirstBanks equity interest in CPG/GS is $37.0 million as of March 31, 2012, accounted under the equity method and included as part of Investment in unconsolidated entities in the Consolidated Statements of Financial Condition. When applying the equity method, the Bank follows the Hypothetical Liquidation Book Value method (HLBV) to determine its share in CPG/GS earnings or losses. Under HLBV, the Bank determines its share in CPG/GS earnings or losses by determining the difference between its claim on CPG/GSs book value at the end of the period as compared to the beginning of the period. This claim is calculated as the amount the Bank would receive if CPG/GS were to liquidate all of its assets at recorded amounts determined in accordance with GAAP and distribute the resulting cash to the investors, PRLP and FirstBank, according to their respective priorities as provided in the contractual agreement. The Bank reports its share of CPG/GS operating results on a one-quarter lag basis. In addition, as a result of using HLBV, the difference between the Banks investment in CPG/GS and its claim in the book value of CPG/GS at the date of the investment, known as the basis difference, is amortized over the estimated life of the investment, or five years as of March 31, 2012. CPG/GS records its loans receivable under the fair value option. Equity in losses of unconsolidated entities for the quarter ended March 31, 2012 of approximately $6.2 million, includes $1.1 million related to the amortization of the basis differential.
FirstBank also provided an $80 million advance facility to CPG/GS to fund unfunded commitments and costs to complete projects under construction, which was fully disbursed in the year ended December 31, 2011, and a $20 million working capital line of credit to fund certain expenses of CPG/GS. These loans bear variable interest at 30-day LIBOR plus 300 basis points. As of March 31, 2012, the carrying value of the advance facility and working capital line were $72.4 million and $0, respectively, and are included in the Corporations C&I loan receivable portfolio.
Cash proceeds received by CPG/GS are first used to cover operating expenses and debt service payments, including the note receivable, the advanced facility and the working capital line, described above, which must be fully repaid before proceeds can be used for other purposes, including the return of capital to both PRLP and FirstBank. FirstBank will not receive any return on its equity interest until PRLP receives an aggregate amount equivalent to its initial investment and a priority return of at least 12%, resulting in FirstBanks interest in CPG/GS being subordinate to PRLPs interest. CPG/GS will then begin to make payments pro rata to PRLP and FirstBank, 35% and 65%, respectively, until FirstBank has achieved a 12% return on its invested capital and the aggregate amount of distributions is equal to FirstBanks capital contributions to CPG/GS. FirstBank may experience further losses associated with this transaction due to this subordination in an amount equal to up to the value of its interest in CPG/GS. Factors that could impact FirstBanks recoverability of its equity interest include lower than expected sale prices of units underlying CPG/GS assets and/or lower than projected liquidation value of the underlying collateral and changes in the expected timing of cash flows, among others.
The Bank has determined that CPG/GS is a VIE in which the Bank is not the primary beneficiary. In determining the primary beneficiary of CPG/GS, the Bank considered applicable guidance that requires the Bank to qualitatively assess the determination of the primary beneficiary (or consolidator) of CPG/GS based on whether it has both the power to direct the activities of CPG/GS that most significantly impact the entitys economic performance and the obligation to absorb losses of CPG/GS that could potentially be significant to the VIE or the right to receive benefits from the entity that could potentially be significant to the VIE. The Bank determined that it does not have the power to direct the activities that most significantly impact the economic performance of CPG/GS as it does not have the right to manage the loan portfolio, impact foreclosure proceedings, or manage the construction and sale of the property; therefore, the Bank concluded that it is not the primary beneficiary of CPG/GS. As a creditor to CPG/GS, the Bank has certain rights related to CPG/GS, however, these are intended to be protective in nature and do not provide the Bank with the ability to manage the operations of CPG/GS. Since CPG/GS is not a consolidated subsidiary of the Bank and given that the transaction met the criteria for sale accounting under authoritative guidance, the Bank accounted for this transaction as a true sale, recognizing the cash received, the notes receivable and the interest in CPG/GS and derecognizing the loan portfolio sold.
The initial fair value of the investment in CPG/GS was determined using techniques with significant unobservable (Level 3) inputs. The valuation inputs included an estimate of future cash flows, expectations about possible variations in the amount and timing of cash flows, and a discount factor based on a rate of return. The Corporation researched available market data and internal information (i.e. proposals received for the servicing of distressed assets and public disclosures and information of similar structures and/or of distressed asset sales) and determined reasonable ranges of expected returns for FirstBanks equity interest.
The rate of return of 17.57% was used as the discount factor used to estimate the value of the FirstBanks equity interest and validated from a market participants perspective. A reasonable range of equity returns was assessed considering the range of company specific risk premiums. The valuation of this type of equity interest is highly subjective and somewhat dependent on non-observable market assumptions, which may result in variations from market participant to market participant.
31
Servicing Assets
The Corporation is actively involved in the securitization of pools of FHA-insured and VA-guaranteed mortgages for issuance of GNMA mortgage-backed securities. Also, certain conventional conforming-loans are sold to FNMA or FHLMC with servicing retained. The Corporation recognizes as separate assets the rights to service loans for others, whether those servicing assets are originated or purchased.
The changes in servicing assets are shown below:
March 31, | March 31, | |||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Balance at beginning of period |
$ | 15,226 | $ | 15,163 | ||||
Capitalization of servicing assets |
1,406 | 1,231 | ||||||
Amortization |
(661 | ) | (524 | ) | ||||
Adjustment to servicing assets for loans repurchased (1) |
(67 | ) | (61 | ) | ||||
Adjustment to fair value |
250 | (803 | ) | |||||
|
|
|
|
|||||
Balance at end of period |
$ | 16,154 | $ | 15,006 | ||||
|
|
|
|
(1) | Amount represents the adjustment to fair value related to the repurchase in the quarters ended March 31, 2012 and 2011 of $6.5 million and $6.0 million, respectively, in principal balance of loans serviced for others. |
Impairment charges are recognized through a valuation allowance for each individual stratum of servicing assets. The valuation allowance is adjusted to reflect the amount, if any, by which the cost basis of the servicing asset for a given stratum of loans being serviced exceeds its fair value. Any fair value in excess of the cost basis of the servicing asset for a given stratum is not recognized.
Changes in the impairment allowance were as follows:
March 31, | March 31, | |||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Balance at beginning of period |
$ | 2,725 | $ | 434 | ||||
Temporary impairment charges |
69 | 974 | ||||||
OTTI of servicing assets |
(2,447 | ) | | |||||
Recoveries |
(319 | ) | (171 | ) | ||||
|
|
|
|
|||||
Balance at end of period |
$ | 28 | $ | 1,237 | ||||
|
|
|
|
The components of net servicing income are shown below:
March 31, | March 31, | |||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Servicing fees |
$ | 1,343 | $ | 1,251 | ||||
Late charges and prepayment penalties |
170 | 244 | ||||||
Adjustment for loans repurchased |
(67 | ) | (61 | ) | ||||
|
|
|
|
|||||
Servicing income, gross |
1,446 | 1,434 | ||||||
Amortization and impairment of servicing assets |
(411 | ) | (1,327 | ) | ||||
|
|
|
|
|||||
Servicing income, net |
$ | 1,035 | $ | 107 | ||||
|
|
|
|
The Corporations servicing assets are subject to prepayment and interest rate risks. Constant prepayment rate assumptions for the Corporations servicing assets for the quarter ended March 31, 2012 and the quarter ended March 31, 2011 were 11.6% and 10.6% for government guaranteed mortgage loans, respectively. For conventional conforming mortgage loans, the Corporation used 12.6% and
32
12.7% and for conventional non-conforming mortgage loans 13.8% and 11.7% for the periods ended March 31, 2012 and March 31, 2011, respectively. Discount rate assumptions used were 12.0% and 11.3% for government guaranteed mortgage loans; 10.0% and 9.3% for conventional conforming mortgage loans; and 14.3% and 15.0% for conventional non-conforming mortgage loans for the periods ended March 31, 2012 and March 31, 2011, respectively.
At March 31, 2012, fair values of the Corporations servicing assets were based on a valuation model that incorporates market driven assumptions, adjusted by the particular characteristics of the Corporations servicing portfolio, regarding discount rates and mortgage prepayment rates. The weighted-averages of the key economic assumptions used by the Corporation in its valuation model and the sensitivity of the current fair value to immediate 10 percent and 20 percent adverse changes in those assumptions for mortgage loans at March 31, 2012, were as follows:
(in thousands) | ||||
Carrying amount of servicing assets |
$ | 16,154 | ||
Fair value |
$ | 17,078 | ||
Weighted-average expected life (in years) |
8.2 | |||
Constant prepayment rate (weighted-average annual rate) |
12.18 | % | ||
Decrease in fair value due to 10% adverse change |
$ | 785 | ||
Decrease in fair value due to 20% adverse change |
$ | 1,513 | ||
Discount rate (weighted-average annual rate) |
11.10 | % | ||
Decrease in fair value due to 10% adverse change |
$ | 580 | ||
Decrease in fair value due to 20% adverse change |
$ | 1,124 |
These sensitivities are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on a 10 percent variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of a variation in a particular assumption on the fair value of the servicing asset is calculated without changing any other assumption; in reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which may magnify or counteract the sensitivities.
12 DEPOSITS
The following table summarizes deposit balances:
March 31, 2012 |
December 31, 2011 |
|||||||
(In thousands) | ||||||||
Type of account: |
||||||||
Non-interest bearing checking accounts |
$ | 761,744 | $ | 705,789 | ||||
Savings accounts |
2,244,811 | 2,145,625 | ||||||
Interest-bearing checking accounts |
1,085,075 | 1,066,753 | ||||||
Certificates of deposit |
2,194,387 | 2,258,216 | ||||||
Brokered certificates of deposit |
3,622,227 | 3,731,371 | ||||||
|
|
|
|
|||||
$ | 9,908,244 | $ | 9,907,754 | |||||
|
|
|
|
33
Brokered CDs mature as follows:
Total | ||||
(In thousands) | ||||
One to ninety days |
$ | 577,255 | ||
Over ninety days to one year |
1,880,423 | |||
Over one year to two years |
1,057,184 | |||
Over two years to three years |
96,372 | |||
Over five years |
10,993 | |||
|
|
|||
Total |
$ | 3,622,227 | ||
|
|
The following are the components of interest expense on deposits:
Quarter Ended | ||||||||
March 31, 2012 |
March 31, 2011 |
|||||||
(In thousands) | ||||||||
Interest expense on deposits |
$ | 33,961 | $ | 48,700 | ||||
Amortization of broker placement fees |
2,774 | 5,359 | ||||||
|
|
|
|
|||||
Total interest expense on deposits |
36,735 | 54,059 | ||||||
|
|
|
|
13 SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
Securities sold under agreements to repurchase (repurchase agreements) consist of the following:
March 31, 2012 |
December 31, 2011 |
|||||||
(In thousands) | ||||||||
Repurchase agreements, interest ranging from 2.45% to 4.38% (December 31, 2011 - 2.50% to 4.40%) |
$ | 1,000,000 | $ | 1,000,000 | ||||
|
|
|
|
Repurchase agreements mature as follows:
March 31, 2012 |
||||
(In thousands) | ||||
One to thirty days |
$ | 100,000 | ||
Three to five years |
600,000 | |||
Over five years |
300,000 | |||
|
|
|||
Total |
$ | 1,000,000 | ||
|
|
As of March 31, 2012 and December 31, 2011, the securities underlying such agreements were delivered to the dealers with whom the repurchase agreements were transacted.
34
Repurchase agreements as of March 31, 2012, grouped by counterparty, were as follows:
Counterparty |
Amount | Weighted-Average Maturity |
||||||
(In Months) | ||||||||
Dean Witter / Morgan Stanley |
$ | 200,000 | 34 | |||||
Citigroup Global Markets |
300,000 | 55 | ||||||
JP Morgan Chase |
200,000 | 59 | ||||||
Credit Suisse First Boston |
300,000 | 69 | ||||||
|
|
|||||||
$ | 1,000,000 | |||||||
|
|
14 ADVANCES FROM THE FEDERAL HOME LOAN BANK (FHLB)
Following is a summary of the advances from the FHLB:
March 31, 2012 |
December 31, 2011 |
|||||||
(In thousands) | ||||||||
Fixed-rate advances from FHLB, with a weighted-average interest rate of 3.56% (December 31, 2011 - 3.59%) |
$ | 353,440 | $ | 367,440 | ||||
|
|
|
|
Advances from FHLB mature as follows:
March 31, 2012 |
||||
(In thousands) | ||||
One to thirty days |
$ | 5,000 | ||
Over thirty to ninety days |
15,000 | |||
Over ninety days to one year |
255,000 | |||
One to two years |
78,440 | |||
|
|
|||
Total |
$ | 353,440 | ||
|
|
As of March 31, 2012, the Corporation had additional capacity of approximately $539 million on this credit facility based on collateral pledged at the FHLB, including haircuts reflecting the perceived risk associated with holding the collateral.
15 NOTES PAYABLE
Notes payable consist of:
March 31, 2012 |
December 31, 2011 |
|||||||
(Dollars in thousands) | ||||||||
Callable step-rate notes, bearing step increasing interest from 5.00% to 7.00% (6.00% as of March 31, 2011 and December 31, 2011) maturing on October 18, 2019, measured at fair value |
$ | 16,016 | $ | 15,968 | ||||
Dow Jones Industrial Average (DJIA) linked principal protected notes: |
||||||||
Series A maturing on February 28, 2012 |
| 7,374 | ||||||
|
|
|
|
|||||
$ | 16,016 | $ | 23,342 | |||||
|
|
|
|
35
16 OTHER BORROWINGS
Other borrowings consist of:
March 31, 2012 |
December 31, 2011 |
|||||||
(Dollars in thousands) | ||||||||
Junior subordinated debentures due in 2034, interest-bearing at a floating-rate of 2.75% over 3-month LIBOR (3.22% as of March 31, 2012 and 3.31% as of December 31, 2011) |
$ | 103,093 | $ | 103,093 | ||||
Junior subordinated debentures due in 2034, interest-bearing at a floating-rate of 2.50%over 3-month LIBOR (2.97% as of March 31, 2012 and 3.06% as of December 31, 2011) |
128,866 | 128,866 | ||||||
|
|
|
|
|||||
$ | 231,959 | $ | 231,959 | |||||
|
|
|
|
17 STOCKHOLDERS EQUITY
Common Stock
As of March 31, 2012 and December 31, 2011, the Corporation had 2,000,000,000 authorized shares of common stock with a par value of $0.10 per share. As of March 31, 2012 and December 31, 2011, there were 206,629,311 and 205,794,024 shares issued, respectively, and 206,134,458 and 205,134,171 shares outstanding, respectively. On July 30, 2009, the Corporation announced the suspension of common and preferred stock dividends effective with the preferred dividend for the month of August 2009.
In March of 2012 the Corporation granted 719,500 shares of restricted stock under the Omnibus Plan, as amended, to certain senior executive officers and certain other employees. The restrictions on such restricted stock will lapse 50% over a two year period and 50% over a three year period. Included in the 719,500 shares of restricted stock are 557,000 shares granted to certain senior executive officers consistent with the requirements of the TARP Interim Final Rule. The shares of restricted stock may vest more quickly in the event of death, disability, retirement, or a change in control. Based on particular circumstances evaluated by the Compensation Committee as they may relate to the termination of a restricted stock holder, the Corporations Board of Directors may, with the recommendation of the Compensation Committee, grant the full vesting of the restricted stock held upon termination of employment. Holders of restricted stock have the right to dividends or dividend equivalents, as applicable, during the restriction period. Such dividends or dividend equivalents will accrue during the restriction period, but will not be paid until restrictions lapse. The holder of restricted stock has the right to vote the shares.
Preferred Stock
The Corporation has 50,000,000 authorized shares of preferred stock with a par value of $1, redeemable at the Corporations option subject to certain terms. This stock may be issued in series and the shares of each series shall have such rights and preferences as shall be fixed by the Board of Directors when authorizing the issuance of that particular series. As of March 31, 2012, the Corporation has five outstanding series of non-convertible non-cumulative preferred stock: 7.125% non-cumulative perpetual monthly income preferred stock, Series A; 8.35% non-cumulative perpetual monthly income preferred stock, Series B; 7.40% non-cumulative perpetual monthly income preferred stock, Series C; 7.25% non-cumulative perpetual monthly income preferred stock, Series D; and 7.00% non-cumulative perpetual monthly income preferred stock, Series E. The liquidation value per share is $25. Effective January 17, 2012, the Corporation delisted all of the series of non-convertible, non-cumulative preferred stock from the New York Stock Exchange. The Corporation has not arranged for listing and/or registration on another national securities exchange or for quotation of the preferred stock in a quotation medium.
As mentioned above, the Corporation stopped paying dividends for common and all its outstanding series of preferred stock. This suspension was effective with the dividends for the month of August 2009 on the Corporations five outstanding series of non-cumulative preferred stock.
Stock repurchase plan and treasury stock
The Corporation has a stock repurchase program under which, from time to time, it repurchases shares of common stock in the open market and holds them as treasury stock. No shares of common stock were repurchased during the first quarter of 2012 or in 2011 by the Corporation. On February 17, 2012, the Corporation sold 165,000 shares of treasury stock at a purchase price of $3.79 per share to a director. As of March 31, 2012 and December 31, 2011 the Corporation had 494,853 and 659,853 shares held as treasury stock, respectively, that were available for general corporate purposes.
36
FirstBank Statutory Reserve
The Banking Act of the Commonwealth of Puerto Rico requires that a minimum of 10% of FirstBanks net income for the year be transferred to legal surplus until such surplus equals the total of paid-in-capital on common and preferred stock. Amounts transferred to the legal surplus account from the retained earnings account are not available for distribution to the stockholders without the prior consent of the Puerto Rico Commissioner of Financial Institutions. The net loss experienced in 2011 exhausted FirstBanks statutory reserve fund. The Bank cannot pay dividends until it can replenish the reserve fund to an amount of at least 20% of the original capital contributed.
18 INCOME TAXES
Income tax expense includes Puerto Rico and Virgin Islands income taxes as well as applicable U.S. federal and state taxes. The Corporation is subject to Puerto Rico income tax on its income from all sources. As a Puerto Rico corporation, First BanCorp is treated as a foreign corporation for U.S. income tax purposes and is generally subject to United States income tax only on its income from sources within the United States or income effectively connected with the; conduct of a trade or business within the United States. Any such tax paid is also creditable against the Corporations Puerto Rico tax liability, subject to certain conditions and limitations.
On January 31, 2011, the Puerto Rico Government approved Act No. 1, which repealed the 1994 Code (1994 PR Code) and replaces it with the Puerto Rico Internal Revenue Code of 2011 (2011 PR Code). The provisions of the 2011 PR Code are generally applicable to taxable years commencing after December 31, 2010. Under the 2011 PR Code, the Corporation and its subsidiaries are treated as separate taxable entities and are not entitled to file consolidated tax returns and, thus, the Corporation is not able to utilize losses from one subsidiary to offset gains in another subsidiary. Accordingly, in order to obtain a tax benefit from a net operating loss, a particular subsidiary must be able to demonstrate sufficient taxable income within the applicable carry forward period (7 years under the 2011 PR Code, except for losses incurred during tax years commenced after December 31, 2004 and before December 31, 2012, that the carry forward period is extended to 10 years). The 2011 PR Code provides a dividend received deduction of 100% on dividends received from controlled subsidiaries subject to taxation in Puerto Rico and 85% on dividends received from other taxable domestic corporations. Dividend payments from a U.S. subsidiary to the Corporation are subject to a 10% withholding tax based on the provisions of the U.S. Internal Revenue Code.
Under the 2011 PR Code, First BanCorp is subject to a maximum statutory tax rate of 30% (25% for taxable years commencing after December 31, 2013 if certain economic conditions are met by the Puerto Rico economy). The 2011 PR Code also includes an alternative minimum tax of 20% that applies if the Corporations regular income tax liability is less than the alternative minimum tax requirements.
The Corporation has maintained an effective tax rate lower than the maximum statutory rate mainly by investing in government obligations and mortgage-backed securities exempt from U.S. and Puerto Rico income taxes and by doing business through International Banking Entity (IBE) of the Bank and through the Banks subsidiary, FirstBank Overseas Corporation, in which the interest income and gain on sales is exempt from Puerto Rico and U.S. income taxation except for tax yeas that commenced after December 31, 2008 and before January 1, 2012, for which a special 5% tax was imposed to all IBEs. The IBEs and FirsBank Overseas Corporation were created under the International Banking Entity Act of Puerto Rico, which provides for total Puerto Rico tax exemption on net income derived by IBEs operating in Puerto Rico. IBEs that operate as a unit of a bank pay income taxes at normal rates to the extent that the IBEs net income exceeds 20% of the banks total net taxable income.
For the quarter ended March 31, 2012, the Corporation recorded an income tax expense of $2.1 million compared to an income tax expense of $3.6 million for the same period in 2011. As of March 31, 2012, the deferred tax asset, net of a valuation allowance of $371.2 million, amounted to $4.9 million compared to $5.4 million as of December 31, 2011. The Corporation continued to reserve deferred tax assets created in connection with the operations of its banking subsidiary, FirstBank.
Accounting for income taxes requires that companies assess whether a valuation allowance should be recorded against their deferred tax asset based on the consideration of all available evidence, using a more likely than not realization standard. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount that is more likely than not to be realized. In making such assessment, significant weight is to be given to evidence that can be objectively verified, including both positive and negative evidence. Consideration must be given to all sources of taxable income available to realize the deferred tax asset, including the future reversal of existing temporary differences, future taxable income exclusive of the reversal of temporary differences and carryforwards, taxable income in carryback years and tax planning strategies. In estimating taxes, management assesses the relative merits and risks of the appropriate tax treatment of transactions taking into account statutory, judicial and regulatory guidance, and recognizes tax benefits only when deemed probable of realization.
37
In assessing the weight of positive and negative evidence, a significant negative factor that resulted in increases of the valuation allowance was that the Corporations banking subsidiary, FirstBank Puerto Rico, continues in a three-year historical cumulative loss position as of March 31, 2012, mainly due to charges to the provision for loan and lease losses as a result of the economic downturn. As of March 31, 2012, management concluded that $4.9 million of the deferred tax asset will be realized. The Corporations deferred tax assets for which it has not established a valuation allowance relate to profitable subsidiaries and to amounts that can be realized through future reversals of existing taxable temporary differences. To the extent the realization of a portion, or all, of the tax asset becomes more likely than not based on changes in circumstances (such as, improved earnings, changes in tax laws or other relevant changes), a reversal of that portion of the deferred tax asset valuation allowance will then be recorded.
The authoritative accounting guidance prescribes a comprehensive model for the financial statement recognition, measurement, presentation and disclosure of income tax uncertainties with respect to positions taken or expected to be taken on income tax returns. Under this guidance, income tax benefits are recognized and measured based upon a two-step model: 1) a tax position must be more likely than not to be sustained based solely on its technical merits in order to be recognized, and 2) the benefit is measured as the largest dollar amount of that position that is more likely than not to be sustained upon settlement. The difference between the benefit recognized in accordance with this model and the tax benefit claimed on a tax return is referred to as an unrecognized tax benefit (UTB).
During the third quarter of 2011, the Corporation recorded new UTBs of $2.4 million, all of which would, if recognized, affect the Corporations effective tax rate. The Corporation classified all interest and penalties, if any, related to tax uncertainties as income tax expense. As of March 31, 2012, the Corporations accrued interest that relates to tax uncertainties amounted to $0.9 million and there is no need to accrue for the payment of penalties. For the quarter ended March 31, 2012, the total amount of interest recognized by the Corporation as part of income tax expense related to tax uncertainties was $0.1 million. During the first quarter of 2012 there was no change to the UTB of $2.4 million. The amount of UTBs may increase or decrease for various reasons, including changes in the amounts for current tax year positions, the expiration of open income tax returns due to the expiration of statutes of limitations, changes in managements judgment based on new information about the level of uncertainty, the status of examinations, litigation and legislative activity and the addition or elimination of uncertain tax positions. The years 2007 through 2009 have been examined by the United States Internal Revenue Service (IRS) and disputed issues have been taken to administrative appeals. Although the timing of the resolution and/or closure of audits is highly uncertain, the Corporation believes it is reasonably possible that the IRS will conclude this audit within the next twelve months. If any issues addressed in the IRS audit are resolved in a manner not consistent with the Corporations expectations, the Corporation could be required to adjust its provision for income taxes in the period such resolution occurs. The Corporation currently cannot reasonably estimate a range of possible changes to existing reserves.
The Corporations liability for income taxes includes the liability for UTBs, and interest which relates to tax years still subject to review by taxing authorities. Audit periods remain open for review until the statute of limitations has passed. The statute of limitations under the PR Code is 4 years; and for Virgin Islands and U.S. income tax purposes is 3 years after a tax return is due or filed, whichever is later. The completion of an audit by the taxing authorities or the expiration of the statute of limitations for a given audit period could result in an adjustment to the Corporations liability for income taxes. Any such adjustment could be material to results of operations for any given quarterly or annual period based, in part, upon the results of operations for the given period. All tax years subsequent to 2009 remain open to examination under the PR Code, taxable years from 2008 remain open to examination for Virgin Islands and U.S. income tax purpose.
19 FAIR VALUE
Fair Value Option
FASB authoritative guidance permits the measurement of selected eligible financial instruments at fair value.
Medium-Term Notes
The Corporation elected the fair value option for certain medium term notes that were hedged with interest rate swaps that were previously designated for fair value hedge accounting. As of both March 31, 2012 and December 31, 2011, these medium-term notes with a principal balance of $15.4 million, had a fair value of $16.0 million, recorded in notes payable. Interest paid/accrued on these instruments is recorded as part of interest expense and the accrued interest is part of the fair value of the notes. Electing the fair value option allows the Corporation to eliminate the burden of complying with the requirements for hedge accounting (e.g., documentation and effectiveness assessment) without introducing earnings volatility.
38
Fair Value Measurement
The FASB authoritative guidance for fair value measurement defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This guidance also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Three levels of inputs may be used to measure fair value:
Level 1 | Valuations of Level 1 assets and liabilities are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. Level 1 assets and liabilities include equity securities that are traded in an active exchange market, as well as certain U.S. Treasury and other U.S. government and agency securities and corporate debt securities that are traded by dealers or brokers in active markets. | |
Level 2 | Valuations of Level 2 assets and liabilities are based on observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include (i) mortgage-backed securities for which the fair value is estimated based on the value of identical or comparable assets, (ii) debt securities with quoted prices that are traded less frequently than exchange-traded instruments and (iii) derivative contracts and financial liabilities (e.g., medium-term notes elected to be measured at fair value) whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. | |
Level 3 | Valuations of Level 3 assets and liabilities are based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models for which the determination of fair value requires significant management judgment or estimation. |
For 2012, there have been no transfers into or out of Level 1, Level 2 or Level 3 measurement of the fair value hierarchy.
Financial instruments Recorded at Fair Value on a Recurring Basis
Investment securities available for sale
The fair value of investment securities is the market value based on quoted market prices (as is the case with equity securities, U.S. Treasury notes and non-callable U.S. Agency debt securities), when available (Level 1), or market prices for identical or comparable assets (as is the case with MBS and callable U.S. agency debt) that are based on observable market parameters including benchmark yields, reported trades, quotes from brokers or dealers, issuer spreads, bids, offers and reference data including market research operations, (Level 2). Observable prices in the market already consider the risk of nonperformance. If listed prices or quotes are not available, fair value is based upon models that use unobservable inputs due to the limited market activity of the instrument, as is the case with certain private label mortgage-backed securities and certain corporate bonds held by the Corporation, (Level 3).
Private label MBS are collateralized by fixed-rate mortgages on single-family residential properties in the United States; the interest rate on the securities is variable, tied to 3-month LIBOR and limited to the weighted-average coupon of the underlying collateral. The market valuation represents the estimated net cash flows over the projected life of the pool of underlying assets applying a discount rate that reflects market observed floating spreads over LIBOR, with a widening spread bias on a nonrated security. The market valuation is derived from a model that utilizes relevant assumptions such as prepayment rate, default rate, and loss severity on a loan level basis. The Corporation modeled the cash flow from the fixed-rate mortgage collateral using a static cash flow analysis according to collateral attributes of the underlying mortgage pool (i.e. loan term, current balance, note rate, rate adjustment type, rate adjustment frequency, rate caps, others) in combination with prepayment forecasts obtained from a commercially available prepayment model (ADCO). The variable cash flow of the security is modeled using the 3-month LIBOR forward curve. Loss assumptions were driven by the combination of default and loss severity estimates, taking into account loan credit characteristics (loan-to-value, state, origination date, property type, occupancy loan purpose, documentation type, debt-to-income ratio, other) to provide an estimate of default and loss severity.
Corporate bonds held by the Corporation are collateralized by an agency zero-coupon bond and a synthetic Collateralized Debt Obligation of 125 corporate bonds rated investment grade at the time of structuring. The value of the bonds is tied to the level of credit default swap spreads.
Derivative instruments
The fair value of most of the derivative instruments is based on observable market parameters and takes into consideration the credit risk component of paying counterparties when appropriate, except when collateral is pledged. That is, on interest rate swaps, the
39
credit risk of both counterparties is included in the valuation; and, on options and caps, only the sellers credit risk is considered. The derivative instruments, namely swaps and caps, were valued using a discounted cash flow approach using the related US LIBOR and swap rate for each cash flow. Derivatives include interest rate swaps used for protection against rising interest rates. For these interest rate swaps, a credit component was not considered in the valuation since the Corporation has fully collateralized with investment securities any mark to market loss with the counterparty and, if there were market gains, the counterparty had to deliver collateral to the Corporation.
Although most of the derivative instruments are fully collateralized, a credit spread is considered for those that are not secured in full. The cumulative mark-to-market effect of credit risk in the valuation of derivative instruments for the quarter ended March 31, 2011 was immaterial.
Term notes payable
The fair value of term notes is determined using a discounted cash flow analysis over the full term of the borrowings. The model assumes that the embedded options are exercised economically. The fair value of medium-term notes is determined using a discounted cash flow analysis over the full term of the borrowings computed using the notional amount outstanding. The discount rates used in the valuations consider 3-month LIBOR forward curves and the credit spread at every cash flow. The net gain from fair value changes attributable to the Corporations own credit to the medium-term notes for which the Corporation has elected the fair value option recorded for the first quarter of 2012 amounted to $0.6 million, compared to an unrealized loss of $0.6 million for the first quarter of 2011. The cumulative mark-to-market unrealized gain on the medium-term notes since measured at fair value attributable to credit risk amounted to $3.5 million as of March 31, 2012.
Assets and liabilities measured at fair value on a recurring basis, including financial liabilities for which the Corporation has elected the fair value option, are summarized below:
As of March 31, 2012 | As of December 31, 2011 | |||||||||||||||||||||||||||||||
Fair Value Measurements Using | Fair Value Measurements Using | |||||||||||||||||||||||||||||||
Assets / Liabilities | Assets / Liabilities | |||||||||||||||||||||||||||||||
(In thousands) | Level 1 | Level 2 | Level 3 | at Fair Value | Level 1 | Level 2 | Level 3 | at Fair Value | ||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||
Securities available for sale: |
||||||||||||||||||||||||||||||||
Equity securities |
$ | 66 | $ | | $ | | $ | 66 | $ | 41 | $ | | $ | | $ | 41 | ||||||||||||||||
U.S. Treasury Securities |
375,121 | | | 375,121 | 476,992 | | | 476,992 | ||||||||||||||||||||||||
Non-callable U.S. agency debt |
300,495 | | | 300,495 | 301,585 | | | 301,585 | ||||||||||||||||||||||||
Callable U.S. agency debt and MBS |
| 945,211 | | 945,211 | | 859,818 | | 859,818 | ||||||||||||||||||||||||
Puerto Rico Government Obligations |
| 158,833 | 3,346 | 162,179 | | 219,369 | 3,244 | 222,613 | ||||||||||||||||||||||||
Private label MBS |
| | 59,629 | 59,629 | | | 61,206 | 61,206 | ||||||||||||||||||||||||
Corporate bonds |
| | 783 | 783 | | | 1,013 | 1,013 | ||||||||||||||||||||||||
Derivatives, included in assets: |
||||||||||||||||||||||||||||||||
Interest rate swap agreements |
| 349 | | 349 | | 378 | | 378 | ||||||||||||||||||||||||
Purchased interest rate cap agreements |
| | | | | | | | ||||||||||||||||||||||||
Purchased options used to manage exposure to the stock market on embeded stock indexed options |
| | | | | 899 | | 899 | ||||||||||||||||||||||||
Forward Contracts |
| 7 | | 7 | | | | | ||||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||||||||||
Medium-term notes |
| 16,016 | | 16,016 | | 15,968 | | 15,968 | ||||||||||||||||||||||||
Derivatives, included in liabilities: |
||||||||||||||||||||||||||||||||
Interest rate swap agreements |
| 6,406 | | 6,406 | 6,767 | | 6,767 | |||||||||||||||||||||||||
Embedded written options on stock index deposits and notes payable |
| | | | | 899 | | 899 | ||||||||||||||||||||||||
Forward Contracts |
| 2 | | 2 | | 168 | | 168 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 675,682 | $ | 1,126,824 | $ | 63,758 | $ | 1,866,264 | $ | 778,618 | $ | 1,104,266 | $ | 65,463 | $ | 1,948,347 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
Changes in Fair Value for items Measured at Fair
Value Pursuant to Election of the Fair Value Option For the Quarter ended March 31, |
||||||||
2012 | 2011 | |||||||
(In thousands) | Unrealized (Loss) Gains and Interest
Expense included in Current-Period Earnings (1) |
|||||||
Medium-term notes |
$ | (280 | ) | $ | (824 | ) | ||
|
|
|
|
(1) | Changes in fair value for the each of the quarters ended March 31, 2012 and 2011 include interest expense on medium-term notes of $0.2 million. Interest expense on medium-term notes that have been elected to be carried at fair value are recorded in interest expense in the Consolidated Statement of Loss based on their contractual coupons. |
The table below presents a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarters ended March 31, 2012 and 2011.
Total Fair Value
Measurements (Quarter Ended March 31, 2012) |
Total Fair Value
Measurements (Quarter Ended March 31, 2011) |
|||||||
Level 3 Instruments Only | Securities | Securities | ||||||
(In thousands) | Available For Sale (1) | Available For Sale (1) | ||||||
Beginning balance |
$ | 65,463 | $ | 74,993 | ||||
Total gains or (losses) (realized/unrealized): |
||||||||
Included in earnings |
(1,233 | ) | | |||||
Included in other comprehensive income |
2,216 | 46 | ||||||
Held-to-Maturity investment securities reclassified to Available-for-Sale |
| 2,000 | ||||||
Principal repayments and amortization |
(2,688 | ) | (4,306 | ) | ||||
|
|
|
|
|||||
Ending balance |
$ | 63,758 | $ | 72,733 | ||||
|
|
|
|
(1) | Amounts mostly related to private label mortgage-backed securities. |
The table below presents qualitative information for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at March 31, 2012:
March 31, 2012 | ||||||||||
Fair Value | Valuation Technique |
Unobservable Input |
Range | |||||||
(In thousands) | ||||||||||
Investment securities available-for-sale: |
||||||||||
Private label MBS |
$ | 59,629 | Discounted cash flow | Discount rate | 14.5% | |||||
Prepayment rate | 18.80% - 39.44% (Weighted Average 28%) | |||||||||
Projected Cumulative Loss Rate | 1.36% - 15.71% (Weighted Average 7%) | |||||||||
Corporate Bonds |
783 | Market Quote approach | Default of underlying reference Post-default recovery rate |
12-14 17% - 18% | ||||||
Puerto Rico Government Obligations |
3,346 | Discounted cash flow | Prepayment Speed | 3% |
Information about Sensitivity to Changes in Significant Unobservable Inputs
Private label MBS: The significant unobservable inputs in the valuation include probability of default, the loss severity assumption, and the pre-payment rates. Shifts in those inputs would result in different fair value measurements. Increases in the probability of default, loss severity assumptions and pre-payment rates in isolation would generally result in an adverse effect in the fair value of the instruments. Meaningful and possible shifts of each input were modeled to assess the effect on the fair value estimation.
Corporate Bonds: The significant unobservable inputs in the valuation include probability of default of the underlying reference corporate bonds, and the recovery rate assumptions in the event of default. Shifts in those inputs would result in different fair value measurements. Increases in the probability of default, and decreases in the recovery rate assumptions in the event of default would result in an adverse effect in the fair value of the bonds.
41
Puerto Rico Government Obligations: The significant unobservable input used in the fair value measurement is the assumed prepayment speed. A significant increase (decrease) in the assumed speed would lead to a higher (lower) fair value estimate. Loss severity and probability of default are not included as significant unobservable variables because the note is guaranteed by the Puerto Rico Housing Finance Authority (PRHFA). The PRHFA credit risk is modeled by discounting the cash flows using a curve appropriate to the PRHFA credit rating.
Additionally, fair value is used on a non-recurring basis to evaluate certain assets in accordance with GAAP. Adjustments to fair value usually result from the application of lower-of-cost-or-market accounting (e.g., loans held for sale carried at the lower of cost or fair value and repossessed assets) or write-downs of individual assets (e.g., goodwill, loans).
As of March 31, 2012, impairment or valuation adjustments were recorded for assets recognized at fair value on a non-recurring basis as shown in the following table:
Carrying value as of March 31, 2012 | Gains (losses) recorded for the Quarter Ended March 31, 2012 |
|||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
(In thousands) | ||||||||||||||||
Loans receivable (1) |
$ | | $ | | $ | 858,548 | $ | (33,108 | ) | |||||||
Other Real Estate Owned (2) |
| | 135,905 | (2,198 | ) | |||||||||||
Mortgage servicing rights (3) |
| | 16,154 | 250 |
(1) | Mainly impaired commercial and construction loans. The impairment was generally measured based on the fair value of the collateral. The fair values are derived from external appraisals that take into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the collateral (e.g. absorption rates), which are not market observable. |
(2) | The fair value is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the properties (e.g. absorption rates), which are not market observable. Losses are related to market valuation adjustments after the transfer from the loan to the Other Real Estate Owned (OREO) portfolio. |
(3) | Fair value adjustments to the mortgage servicing rights were mainly due to assumptions associated with mortgage prepayment rates. The Corporation carries its mortgage servicing rights at lower-of-cost or market, and they are accordingly measured at fair value on a non-recurring basis. Assumptions for the value of mortgage servicing rights include: Prepayment Rate 12.18%, Discount Rate 11.10%. |
As of March 31, 2011, impairment or valuation adjustments were recorded for assets recognized at fair value on a non-recurring basis as shown in the following table:
Carrying value as of March 31, 2011 |
Losses recorded for the Quarter Ended March 31, 2011 |
|||||||||||||||
Level 1 | Level 2 |
Level 3 | ||||||||||||||
(In thousands) | ||||||||||||||||
Loans receivable (1) |
$ | | $ | | $ | 1,331,634 | $ | (95,786 | ) | |||||||
Other Real Estate Owned (2) |
| | 91,948 | (2,975 | ) |
(1) | Mainly impaired commercial and construction loans. The impairment was generally measured based on the fair value of the collateral. The fair values are derived from external appraisals that take into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the collateral (e.g. absorption rates), which are not market observable. |
(2) | The fair value is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the properties (e.g. absorption rates), which are not market observable. Losses are related to market valuation adjustments after the transfer from the loan to the OREO portfolio. |
42
Qualitative information regarding the fair value measurements for Level 3 financial instruments are as follows:
March 31, 2012 | ||||
Method |
Inputs | |||
Loans | Income, Market, Comparable Sales, Discounted Cash Flows | External appraised values; probability weighting of broker price opinions; management assumptions regarding market trends or other relevant factors | ||
OREO | Income, Market, Comparable Sales, Discounted Cash Flows | External appraised values; probability weighting of broker price opinions; management assumptions regarding market trends or other relevant factors | ||
Mortgage servicing rights | Discounted Cash Flow | Weighted average prepayment speed 12.18%; weighted average discount rate 11.10% |
The following is a description of the valuation methodologies used for instruments that are not measured and reported at fair value on a recurring basis or non-recurring basis. The estimated fair value was calculated using certain facts and assumptions, which vary depending on the specific financial instrument.
Cash and due from banks and money market investments
The carrying amounts of cash and due from banks and money market investments are reasonable estimates of their fair value. Money market investments include held-to-maturity U.S. Government obligations, which have a contractual maturity of three months or less. The fair value of these securities is based on quoted market prices in active markets that incorporate the risk of nonperformance.
Other equity securities
Equity or other securities that do not have a readily available fair value are stated at the net realizable value, which management believes is a reasonable proxy for their fair value. This category is principally composed of stock that is owned by the Corporation to comply with FHLB regulatory requirements. Their realizable value equals their cost as these shares can be freely redeemed at par.
Loans receivable, including loans held for sale
The fair value of loans held for investment and for mortgage loans held for sale was estimated using discounted cash flow analyses, based on interest rates currently being offered for loans with similar terms and credit quality and with adjustments that the Corporations management believes a market participant would consider in determining fair value. Loans were classified by type such as commercial, residential mortgage, and automobile. These asset categories were further segmented into fixed- and adjustable-rate categories. The fair values of performing fixed-rate and adjustable-rate loans were calculated by discounting expected cash flows through the estimated maturity date. This fair value is not currently an indication of an exit price as that type of assumption could result in a different fair value estimate. Loans with no stated maturity, like credit lines, were valued at book value. Prepayment assumptions were considered for non-residential loans. For residential mortgage loans, prepayment estimates were based on recent historical prepayment experience of the Corporations residential mortgage portfolio. Discount rates were based on the Treasury and LIBOR/Swap Yield Curves at the date of the analysis, and included appropriate adjustments for expected credit losses and liquidity.
Deposits
The estimated fair value of demand deposits and savings accounts, which are deposits with no defined maturities, equals the amount payable on demand at the reporting date. The fair values of retail fixed-rate time deposits, with stated maturities, are based on the present value of the future cash flows expected to be paid on the deposits. The cash flows were based on contractual maturities; no early repayments are assumed. Discount rates were based on the LIBOR yield curve.
The estimated fair value of total deposits excludes the fair value of core deposit intangibles, which represent the value of the customer relationship measured by the value of demand deposits and savings deposits that bear a low or zero rate of interest and do not fluctuate in response to changes in interest rates.
43
The fair value of brokered CDs, which are included within deposits, is determined using discounted cash flow analyses over the full term of the CDs. The fair value of the CDs is computed using the outstanding principal amount. The discount rates used are based on brokered CD market rates as of March 31, 2012. The fair value does not incorporate the risk of nonperformance, since interests in brokered CDs are generally sold by brokers in amounts of less than $250,000 and, therefore, insured by the FDIC.
Securities sold under agreements to repurchase
Some repurchase agreements reprice at least quarterly, and their outstanding balances are estimated to be their fair value. Where longer commitments are involved, fair value is estimated using exit price indications of the cost of unwinding the transactions as of the end of the reporting period. The brokers who are the counter-parties provide these indications. Securities sold under agreements to repurchase are fully collateralized by investment securities.
Advances from FHLB
The fair value of advances from FHLB with fixed maturities is determined using discounted cash flow analyses over the full term of the borrowings, using indications of the fair value of similar transactions. The cash flows assume no early repayment of the borrowings. Discount rates are based on the LIBOR yield curve. For advances from FHLB that reprice quarterly, their outstanding balances are estimated to be their fair value. Advances from FHLB are fully collateralized by mortgage loans and, to a lesser extent, investment securities.
Other borrowings
Other borrowings consist of junior subordinated debentures. Projected cash flows from the debentures were discounted using the LIBOR yield curve plus a credit spread. This credit spread was estimated using the difference in yield curves between Swap rates and a yield curve that considers the industry and credit rating of the Corporation as issuer of the note at a tenor comparable to the time to maturity of the debentures.
The following table presents the estimated fair value and carrying value of financial instruments as of March 31, 2012 and December 31, 2011.
Total Carrying Amount in Statement of Financial Condition March 31, 2012 |
Fair Value Estimated March 31, 2012 |
Level 1 | Level 2 | Level 3 | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Assets: |
||||||||||||||||||||
Cash and due from banks and money market investments |
$ | 618,205 | $ | 618,205 | $ | 618,205 | $ | | $ | | ||||||||||
Investment securities available for sale |
1,843,484 | 1,843,484 | 675,682 | 1,104,044 | 63,758 | |||||||||||||||
Other equity securities |
37,951 | 37,951 | | 37,951 | | |||||||||||||||
Loans held for sale |
44,352 | 45,206 | | 45,206 | | |||||||||||||||
Loans, held for investment |
10,295,785 | |||||||||||||||||||
Less: allowance for loan and lease losses |
(483,943 | ) | ||||||||||||||||||
|
|
|||||||||||||||||||
Loans held for investment, net of allowance |
9,811,842 | 9,768,278 | | | 9,768,278 | |||||||||||||||
|
|
|||||||||||||||||||
Derivatives, included in assets |
356 | 356 | | 356 | | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Deposits |
9,908,244 | 9,961,921 | 9,961,921 | | ||||||||||||||||
Securities sold under agreements to repurchase |
1,000,000 | 1,100,384 | | 1,100,384 | | |||||||||||||||
Advances from FHLB |
353,440 | 361,968 | | 361,968 | | |||||||||||||||
Notes Payable |
16,016 | 16,016 | | 16,016 | | |||||||||||||||
Other borrowings |
231,959 | 116,583 | | | 116,583 | |||||||||||||||
Derivatives, included in liabilities |
6,406 | 6,406 | | 6,406 | |
44
Total Carrying Amount in Statement of Financial Condition December 31, 2011 |
Fair Value Estimated December 31, 2011 |
|||||||
(In thousands) | ||||||||
Assets: |
||||||||
Cash and due from banks and money market investments |
$ | 446,566 | $ | 446,566 | ||||
Investment securities available for sale |
1,923,268 | 1,923,268 | ||||||
Other equity securities |
37,951 | 37,951 | ||||||
Loans held for sale |
15,822 | 16,038 | ||||||
Loans, held for investment |
10,559,392 | |||||||
Less: allowance for loan and lease losses |
(493,917 | ) | ||||||
|
|
|||||||
Loans held for investment, net of allowance |
10,065,475 | 9,618,267 | ||||||
|
|
|||||||
Derivatives, included in assets |
1,277 | 1,277 | ||||||
Liabilities: |
||||||||
Deposits |
9,907,754 | 9,974,119 | ||||||
Securities sold under agreements to repurchase |
1,000,000 | 1,102,263 | ||||||
Advances from FHLB |
367,440 | 379,730 | ||||||
Notes Payable |
23,342 | 22,476 | ||||||
Other borrowings |
231,959 | 160,603 | ||||||
Derivatives, included in liabilities |
7,834 | 7,834 |
20 SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental cash flow information follows:
Quarter Ended March 31, | ||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Cash paid for: |
||||||||
Interest on borrowings |
$ | 48,253 | $ | 68,257 | ||||
Income tax |
12 | 242 | ||||||
Non-cash investing and financing activities: |
||||||||
Additions to other real estate owned |
48,248 | 28,483 | ||||||
Additions to auto repossesions |
12,310 | 16,691 | ||||||
Capitalization of servicing assets |
1,406 | 1,231 | ||||||
Loan securitizations |
54,343 | 41,474 | ||||||
Loans sold to CPG/GS in exchange for an acquisition loan and an equity interest in CPG/GS |
| 183,709 | ||||||
Reclassification of Held-to-Maturity investment securities to Available-for-Sale |
| 88,751 |
21 SEGMENT INFORMATION
Based upon the Corporations organizational structure and the information provided to the Chief Executive Officer of the Corporation and, to a lesser extent, the Board of Directors, the operating segments are driven primarily by the Corporations lines of business for its operations in Puerto Rico, the Corporations principal market, and by geographic areas for its operations outside of Puerto Rico. As of March 31, 2012, the Corporation had six reportable segments: Commercial and Corporate Banking; Mortgage Banking; Consumer (Retail) Banking; Treasury and Investments; United States operations and Virgin Islands operations. Management determined the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. Other factors such as the Corporations organizational chart, nature of the products, distribution channels and the economic characteristics of the products were also considered in the determination of the reportable segments.
45
The Commercial and Corporate Banking segment consists of the Corporations lending and other services for large customers represented by specialized and middle-market clients and the public sector. The Commercial and Corporate Banking segment offers commercial loans, including commercial real estate and construction loans, and floor plan financings as well as other products such as cash management and business management services. The Mortgage Banking segments operations consist of the origination, sale and servicing of a variety of residential mortgage loans. The Mortgage Banking segment also acquires and sells mortgages in the secondary markets. In addition, the Mortgage Banking segment includes mortgage loans purchased from other local banks and mortgage bankers. The Consumer (Retail) Banking segment consists of the Corporations consumer lending and deposit-taking activities conducted mainly through its branch network and loan centers. The Treasury and Investments segment is responsible for the Corporations investment portfolio and treasury functions executed to manage and enhance liquidity. This segment lends funds to the Commercial and Corporate Banking, Mortgage Banking and Consumer (Retail) Banking segments to finance their lending activities and borrows from those segments and from the United States Operations segment. The Consumer (Retail) Banking and the United States Operations segments also lend funds to other segments. The interest rates charged or credited by Treasury and Investments, the Consumer (Retail) Banking and the United States Operations segments are allocated based on market rates. The difference between the allocated interest income or expense and the Corporations actual net interest income from centralized management of funding costs is reported in the Treasury and Investments segment. The United States operations segment consists of all banking activities conducted by FirstBank in the United States mainland, including commercial and retail banking services. The Virgin Islands operations segment consists of all banking activities conducted by the Corporation in the U.S. and British Virgin Islands, including commercial and retail banking services and insurance activities.
The accounting policies of the segments are the same as those referred to in Note 1 to the Corporations financial statements for the year ended December 31, 2011 contained in the Corporations Annual Report or Form 10-K.
The Corporation evaluates the performance of the segments based on net interest income, the estimated provision for loan and lease losses, non-interest income and direct non-interest expenses. The segments are also evaluated based on the average volume of their interest-earning assets less the allowance for loan and lease losses.
The following table presents information about the reportable segments (in thousands):
(In thousands) | Mortgage Banking |
Consumer (Retail) Banking |
Commercial
and Corporate |
Treasury
and Investments |
United
States Operations |
Virgin
Islands Operations |
Total | |||||||||||||||||||||
For the quarter ended March 31, 2012: |
||||||||||||||||||||||||||||
Interest income |
$ | 27,924 | $ | 40,616 | $ | 49,140 | $ | 11,308 | $ | 10,194 | $ | 12,925 | $ | 152,107 | ||||||||||||||
Net (charge) credit for transfer of funds |
(13,053 | ) | 2,088 | (6,971 | ) | 14,687 | 3,249 | | | |||||||||||||||||||
Interest expense |
| (8,505 | ) | | (32,280 | ) | (8,143 | ) | (1,313 | ) | (50,241 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net interest income |
14,871 | 34,199 | 42,169 | (6,285 | ) | 5,300 | 11,612 | 101,866 | ||||||||||||||||||||
Provision for loan and lease losses |
(4,887 | ) | (4,372 | ) | (25,985 | ) | | 4,845 | (5,798 | ) | (36,197 | ) | ||||||||||||||||
Non-interest income (loss) |
4,050 | 6,610 | 3,018 | (1,152 | ) | 304 | 1,881 | 14,711 | ||||||||||||||||||||
Direct non-interest expenses |
(11,355 | ) | (22,957 | ) | (11,827 | ) | (1,561 | ) | (6,887 | ) | (9,222 | ) | (63,809 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Segment income (loss) |
$ | 2,679 | $ | 13,480 | $ | 7,375 | $ | (8,998 | ) | $ | 3,562 | $ | (1,527 | ) | $ | 16,571 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average earnings assets |
$ | 2,040,789 | $ | 1,405,601 | $ | 4,823,822 | $ | 2,392,242 | $ | 781,221 | $ | 860,673 | $ | 12,304,348 | ||||||||||||||
For the quarter ended March 31, 2011: |
||||||||||||||||||||||||||||
Interest income |
$ | 34,880 | $ | 43,413 | $ | 52,390 | $ | 22,630 | $ | 12,342 | $ | 15,248 | $ | 180,903 | ||||||||||||||
Net (charge) credit for transfer of funds |
(18,692 | ) | 1,838 | (3,230 | ) | 15,505 | 4,579 | | | |||||||||||||||||||
Interest expense |
| (11,505 | ) | | (50,691 | ) | (10,797 | ) | (1,631 | ) | (74,624 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net interest income (loss) |
16,188 | 33,746 | 49,160 | (12,556 | ) | 6,124 | 13,617 | 106,279 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Provision for loan and lease losses |
(675 | ) | (5,192 | ) | (51,124 | ) | | (7,900 | ) | (23,841 | ) | (88,732 | ) | |||||||||||||||
Non-interest income |
6,787 | 6,929 | 2,220 | 19,143 | 143 | 5,263 | 40,485 | |||||||||||||||||||||
Direct non-interest expenses |
(7,815 | ) | (22,355 | ) | (9,153 | ) | (1,476 | ) | (8,602 | ) | (10,069 | ) | (59,470 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Segment income (loss) |
$ | 14,485 | $ | 13,128 | $ | (8,897 | ) | $ | 5,111 | $ | (10,235 | ) | $ | (15,030 | ) | $ | (1,438 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average earnings assets |
$ | 2,438,536 | $ | 1,492,909 | $ | 5,387,552 | $ | 3,584,468 | $ | 904,348 | $ | 910,154 | $ | 14,717,967 |
46
The following table presents a reconciliation of the reportable segment financial information to the consolidated totals:
Quarter ended March 31, | ||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Net loss: |
||||||||
Total income (loss) for segments and other |
$ | 16,571 | $ | (1,438 | ) | |||
Other non-interest income (loss) (1) |
(6,236 | ) | | |||||
Other operating expenses |
(21,384 | ) | (23,396 | ) | ||||
|
|
|
|
|||||
Loss before income taxes |
(11,049 | ) | (24,834 | ) | ||||
Income tax expense |
(2,133 | ) | (3,586 | ) | ||||
|
|
|
|
|||||
Total consolidated net loss |
$ | (13,182 | ) | $ | (28,420 | ) | ||
|
|
|
|
|||||
Average assets: |
||||||||
Total average earning assets for segments |
$ | 12,304,348 | $ | 14,717,967 | ||||
Other average earning assets (1) |
43,226 | | ||||||
Average non-earning assets |
673,279 | 661,017 | ||||||
|
|
|
|
|||||
Total consolidated average assets |
$ | 13,020,853 | $ | 15,378,984 | ||||
|
|
|
|
(1) | The activities related to the Banks equity interest in CPG/GS are presented as an Other non-interest income (loss) and other average earnings assets in the table above. |
22 REGULATORY MATTERS, COMMITMENTS AND CONTINGENCIES
The Corporation is subject to various regulatory capital requirements imposed by the federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Corporations financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Corporation must meet specific capital guidelines that involve quantitative measures of the Corporations assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Corporations capital amounts and classification are also subject to qualitative judgment by the regulators about components, risk weightings and other factors.
Capital standards established by regulations require the Corporation to maintain minimum amounts and ratios for Leverage (Tier 1 capital to average total assets) and ratios of Tier 1 Capital to Risk-Weighted Assets and Total Capital to Risk-Weighted Assets as defined in the regulations. The total amount of risk-weighted assets is computed by applying risk-weighting factors to the Corporations assets and certain off-balance sheet items, which generally vary from 0% to 100% depending on the nature of the asset.
Effective June 2, 2010, FirstBank, by and through its Board of Directors, entered into the FDIC Order with the FDIC and OCIF. This Order provides for various things, including (among other things) the following: (1) having and retaining qualified management; (2) increased participation in the affairs of FirstBank by its board of directors; (3) development and implementation by FirstBank of a capital plan to attain a leverage ratio of at least 8%, a Tier 1 risk-based capital ratio of at least 10% and a total risk-based capital ratio of at least 12%; (4) adoption and implementation of strategic, liquidity and fund management and profit and budget plans and related projects within certain timetables set forth in the FDIC Order and on an ongoing basis; (5) adoption and implementation of plans for reducing FirstBanks positions in certain classified assets and delinquent and non-accrual loans within timeframes set forth in the FDIC Order; (6) refraining from lending to delinquent or classified borrowers already obligated to FirstBank on any extensions of credit so long as such credit remains uncollected, except where FirstBanks failure to extend further credit to a particular borrower would be detrimental to the best interests of FirstBank, and any such additional credit is approved by the FirstBanks Board of Directors; (7) refraining from accepting, increasing, renewing or rolling over brokered CDs without the prior written approval of the FDIC; (8) establishment of a comprehensive policy and methodology for determining the allowance for loan and lease losses and the review and revision of FirstBanks loan policies, including the non-accrual policy; and (9) adoption and implementation of adequate and effective programs of independent loan review, appraisal compliance and an effective policy for managing FirstBanks sensitivity to interest rate risk. The foregoing summary is not complete and is qualified in all respects by reference to the actual language of the FDIC Order. FirstBanks Total Capital, Tier 1 Capital and Leverage ratios as of March 31, 2012 were 16.83%, 15.50% and 11.91%. Although all the regulatory capital ratios exceeded the established well capitalized levels and the minimum capital ratio requirements of the FDIC Order at March 31, 2012, because of the FDIC Order with the FDIC, FirstBank cannot be treated as a well capitalized institution under regulatory guidance.
47
Effective June 3, 2010, First BanCorp entered into the Written Agreement with the FED. The Agreement provides, among other things, that the holding company must serve as a source of strength to FirstBank, and that, except upon consent of the FED, (1) the holding company may not pay dividends to stockholders or receive dividends from FirstBank, (2) the holding company and its nonbank subsidiaries may not make payments on trust preferred securities or subordinated debt, and (3) the holding company cannot incur, increase or guarantee debt or repurchase any capital securities. The Written Agreement also requires that the holding company submit a capital plan which reflects sufficient capital at First BanCorp on a consolidated basis, which must be acceptable to the FED, and follow certain guidelines with respect to the appointment or change in responsibilities of senior officers. The foregoing summary is not complete and is qualified in all respects by reference to the actual language of the Written Agreement.
The Corporation submitted its capital plan setting forth how it plans to improve capital positions to comply with the FDIC Order and the Written Agreement over time. In addition to the Capital Plan, the Corporation has submitted to its regulators a liquidity and brokered CD plan, including a contingency funding plan, a non-performing asset reduction plan, a budget and profit plan, a strategic plan and a plan for the reduction of classified and special mention assets. As of March 31, 2012, the Corporation had completed all of the items included in the capital plan and is working on further reducing non-performing loans. Further, the Corporation has reviewed and enhanced the Corporations loan review program, various credit policies, the Corporations treasury and investment policy, the Corporations asset classification and allowance for loan and lease losses and non-accrual policies, the Corporations charge-off policy and the Corporations appraisal program. The Agreements also require the submission to the regulators of quarterly progress reports.
The FDIC Order imposes no other restrictions on FirstBanks products or services offered to customers, nor does it or the Written Agreement impose any type of penalties or fines upon FirstBank or the Corporation. Concurrent with the FDIC Order, the FDIC has granted FirstBank temporary waivers to enable it to continue accessing the brokered CD market through June 30, 2012. FirstBank will request approvals for future periods.
The Corporation enters into financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments may include commitments to extend credit and commitments to sell mortgage loans at fair value. As of March 31, 2012, commitments to extend credit amounted to approximately $408.5 million and commercial and financial standby letters of credit amounted to approximately $80.1 million. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any conditions established in the contract. Commitments generally have fixed expiration dates or other termination clauses. For most of the commercial lines of credit, the Corporation has the option to reevaluate the agreement prior to additional disbursements. In the case of credit cards and personal lines of credit, the Corporation can at any time and without cause, cancel the unused credit facility. Generally, the Corporations mortgage banking activities do not enter into interest rate lock agreements with prospective borrowers.
Lehman Brothers Special Financing, Inc. (Lehman) was the counterparty to the Corporation on certain interest rate swap agreements. During the third quarter of 2008, Lehman failed to pay the scheduled net cash settlement due to the Corporation, which constituted an event of default under those interest rate swap agreements. The Corporation terminated all interest rate swaps with Lehman and replaced them with other counterparties under similar terms and conditions. In connection with the unpaid net cash settlement due as of March 31, 2012 under the swap agreements, the Corporation has an unsecured counterparty exposure with Lehman, which filed for bankruptcy on October 3, 2008, of approximately $1.4 million. This exposure was reserved in the third quarter of 2008. The Corporation had pledged collateral of $63.6 million with Lehman to guarantee its performance under the swap agreements in the event payment thereunder was required. As of March 31, 2012, the Corporation maintained a non-performing asset of $64.5 million related to the collateral pledged with Lehman.
The Corporation believes that the securities pledged as collateral should not be part of the Lehman bankruptcy estate given the fact that the posted collateral constituted a performance guarantee under the swap agreements and was not part of a financing agreement, and that ownership of the securities was never transferred to Lehman. Upon termination of the interest rate swap agreements, Lehmans obligation was to return the collateral to the Corporation. During the fourth quarter of 2009, the Corporation discovered that Lehman Brothers, Inc., acting as agent of Lehman, had deposited the securities in a custodial account at JP Morgan Chase, and that, shortly before the filing of the Lehman bankruptcy proceedings, it had provided instructions to have most of the securities transferred to Barclays Capital (Barclays) in New York. After Barclayss refusal to turn over the securities, during December 2009, the Corporation filed a lawsuit against Barclays in federal court in New York demanding the return of the securities.
During February 2010, Barclays filed a motion with the court requesting that the Corporations claim be dismissed on the grounds that the allegations of the complaint are not sufficient to justify the granting of the remedies therein sought. Shortly thereafter, the Corporation filed its opposition motion. A hearing on the motions was held in court on April 28, 2010. The court, on that date, after hearing the arguments by both sides, concluded that the Corporations equitable-based causes of action, upon which the return of the investment securities is being demanded, contain allegations that sufficiently plead facts warranting the denial of Barclays motion to dismiss the Corporations claim. Accordingly, the judge ordered the case to proceed to trial. Subsequent to the court decision, the district court judge transferred the case to the Lehman bankruptcy court for trial. The transfer does not purport that the claim of the Corporation is back in the Lehman bankruptcy proceedings and bankruptcy estate. Upon such transfer, the bankruptcy court began to entertain the pre-trial procedures including discovery of evidence. In this regard, an initial scheduling conference was held before the United States Bankruptcy Court for the Southern District of New York on November 17, 2010, at which time a proposed case management plan was approved. Discovery has commenced pursuant to that case management plan and is currently scheduled for completion by May 29, 2012, but this timing is subject to adjustment. Upon the case being ready for trial, the litigation will be transferred back to the federal district court. While the Corporation believes it has valid reasons to support its claim for the return of the securities, the Corporation may not succeed in its litigation against Barclays to recover all or a substantial portion of the securities.
48
Additionally, the Corporation continues to pursue its claim filed in January 2009 in the proceedings under the Securities Protection Act with regard to Lehman Brothers Incorporated in the United States Bankruptcy Court for the Southern District of New York. An estimated loss was not accrued as the Corporation is unable to determine the timing of the claim resolution or whether it will succeed in recovering all or a substantial portion of the collateral or its equivalent value. If additional relevant negative facts become available in future periods, a need to recognize a partial or full reserve of this claim may arise. Considering that the investment securities have not yet been recovered by the Corporation, despite its efforts in this regard, the Corporation has maintained such collateral as a non-performing asset since the second quarter of 2009.
As of March 31, 2012, First BanCorp and its subsidiaries were defendants in various legal proceedings arising in the ordinary course of business. Management believes that the final disposition of these matters will not have a material adverse effect on the Corporations financial position or results of operations.
23 FIRST BANCORP (Holding Company Only) Financial Information
The following condensed financial information presents the financial position of the Holding Company only as of March 31, 2012 and December 31, 2011 and the results of its operations for the quarters ended March 31, 2012 and 2011.
As of March 31, 2012 |
As of December
31, 2011 |
|||||||
(In thousands) | ||||||||
Assets |
||||||||
Cash and due from banks |
$ | 41,499 | $ | 41,681 | ||||
Money market investments |
3,111 | 3,111 | ||||||
Investment securities available for sale, at market: |
||||||||
Equity investments |
66 | 41 | ||||||
Other investment securities |
1,300 | 1,300 | ||||||
Investment in First Bank Puerto Rico, at equity |
1,605,452 | 1,615,304 | ||||||
Investment in First Bank Insurance Agency, at equity |
5,757 | 5,338 | ||||||
Investment in FBP Statutory Trust I |
3,093 | 3,093 | ||||||
Investment in FBP Statutory Trust II |
3,866 | 3,866 | ||||||
Other assets |
3,541 | 3,488 | ||||||
|
|
|
|
|||||
Total assets |
$ | 1,667,685 | $ | 1,677,222 | ||||
|
|
|
|
|||||
Liabilities & Stockholders Equity |
||||||||
Liabilities: |
||||||||
Other borrowings |
$ | 231,959 | $ | 231,959 | ||||
Accounts payable and other liabilities |
2,703 | 1,119 | ||||||
|
|
|
|
|||||
Total liabilities |
234,662 | 233,078 | ||||||
|
|
|
|
|||||
Stockholders equity |
1,433,023 | 1,444,144 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 1,667,685 | $ | 1,677,222 | ||||
|
|
|
|
49
Quarter Ended | ||||||||
March 31, 2012 |
March 31, 2011 |
|||||||
(In thousands) | ||||||||
Income: |
||||||||
Interest income on other investment |
$ | 3 | $ | | ||||
Other income |
55 | 52 | ||||||
|
|
|
|
|||||
58 | 52 | |||||||
|
|
|
|
|||||
Expense: |
||||||||
Notes payable and other borrowings |
1,855 | 1,718 | ||||||
Other operating expenses |
946 | 510 | ||||||
|
|
|
|
|||||
2,801 | 2,228 | |||||||
|
|
|
|
|||||
Investment related proceeds and impairments on equity securities |
| 679 | ||||||
|
|
|
|
|||||
Loss before income taxes and equity in undistributed losses of subsidiaries |
(2,743 | ) | (1,497 | ) | ||||
Income tax benefit |
| | ||||||
Equity in undistributed losses of subsidiaries |
(10,439 | ) | (26,923 | ) | ||||
|
|
|
|
|||||
Net loss |
$ | (13,182 | ) | $ | (28,420 | ) | ||
|
|
|
|
24 SUBSEQUENT EVENTS
On May 7, 2012, the Corporation announced that FirstBank has signed a definitive agreement with FIA Card Services, N.A. to acquire the FirstBank-branded credit card portfolio of approximately $400 million. The portfolio consists of approximately 150,000 active credit card relationships.
The Corporation has performed an evaluation of all other events occurring subsequent to March 31, 2012; management has determined that there are no additional events occurring in this period that required disclosure in or adjustment to the accompanying financial statements.
50
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (MD&A)
Quarter
Ended March 31, |
||||||||
2012 | 2011 | |||||||
Condensed Income Statement: |
||||||||
Total interest income |
$ | 152,107 | $ | 180,903 | ||||
Total interest expense |
50,241 | 74,624 | ||||||
Net interest income |
101,866 | 106,279 | ||||||
Provision for loan and lease losses |
36,197 | 88,732 | ||||||
Non-interest income |
8,475 | 40,485 | ||||||
Non-interest expenses |
85,193 | 82,866 | ||||||
Loss before income taxes |
(11,049 | ) | (24,834 | ) | ||||
Income tax expense |
(2,133 | ) | (3,586 | ) | ||||
Net loss |
(13,182 | ) | (28,420 | ) | ||||
Net loss attributable to common stockholders |
(13,182 | ) | (35,437 | ) | ||||
Per Common Share Results: |
||||||||
Net loss per share basic |
$ | (0.06 | ) | $ | (1.66 | ) | ||
Net loss per share diluted |
$ | (0.06 | ) | $ | (1.66 | ) | ||
Cash dividends declared |
$ | | $ | | ||||
Average shares outstanding |
205,217 | 21,303 | ||||||
Book value per common share |
$ | 6.65 | $ | 28.19 | ||||
Tangible book value per common share (1) |
$ | 6.46 | $ | 26.24 | ||||
Selected Financial Ratios (In Percent): |
||||||||
Profitability: |
||||||||
Return on average assets |
(0.41 | ) | (0.75 | ) | ||||
Interest rate spread (2) |
2.95 | 2.64 | ||||||
Net interest margin (2) |
3.25 | 2.89 | ||||||
Return on average total equity |
(3.67 | ) | (11.09 | ) | ||||
Return on average common equity |
(3.84 | ) | (23.42 | ) | ||||
Average total equity to average total assets |
11.09 | 6.76 | ||||||
Tangible common equity ratio (1) |
10.20 | 3.71 | ||||||
Dividend payout ratio |
| | ||||||
Efficiency ratio (3) |
77.21 | 56.46 | ||||||
Asset Quality: |
||||||||
Allowance for loan and lease losses to period end loans held for investment |
4.70 | 5.06 | ||||||
Net charge-offs (annualized) to average loans |
1.78 | 2.74 | ||||||
Provision for loan and lease losses to net charge-offs |
78.40 | 110.83 | ||||||
Non-performing assets to total assets |
10.18 | 9.34 | ||||||
Non-performing loans held for investment to total loans held for investment |
10.87 | 11.12 | ||||||
Allowance to total non-performing loans held for investment |
43.23 | 45.55 | ||||||
Allowance to total non-performing loans held for investment, excluding residential real estate loans |
62.19 | 66.78 | ||||||
Other Information: |
||||||||
Common Stock Price: End of period |
$ | 4.40 | $ | 5.00 |
As of March 31, 2012 |
As of December 31, 2011 |
|||||||
Balance Sheet Data: |
||||||||
Total loans |
$ | 10,340,137 | $ | 10,575,214 | ||||
Allowance for loan and lease losses |
483,943 | 493,917 | ||||||
Money market and investment securities |
2,119,575 | 2,200,888 | ||||||
Intangible assets |
39,198 | 39,787 | ||||||
Deferred tax asset, net |
4,945 | 5,442 | ||||||
Total assets |
13,085,623 | 13,127,275 | ||||||
Deposits |
9,908,244 | 9,907,754 | ||||||
Borrowings |
1,601,415 | 1,622,741 | ||||||
Total preferred equity |
63,047 | 63,047 | ||||||
Total common equity |
1,349,754 | 1,361,899 | ||||||
Accumulated other comprehensive loss, net of tax |
20,222 | 19,198 | ||||||
Total equity |
1,433,023 | 1,444,144 |
(1) | Non-GAAP measure. Refer to Capital discussion below for additional information of the components and reconciliation of these measures. |
(2) | On a tax-equivalent basis and excluding the changes in fair value of derivative instruments and financial liabilities measured at fair value (see Net Interest Income discussion below for a reconciliation of this non-GAAP measure). |
(3) | Non-interest expense to the sum of net interest income and non-interest income. The denominator includes non-recurring income and changes in the fair value of derivative instruments and financial instruments measured at fair value. |
51
The following Managements Discussion and Analysis of Financial Condition and Results of Operations relates to the accompanying consolidated unaudited financial statements of First BanCorp. (the Corporation or First BanCorp) and should be read in conjunction with such financial statements and the notes thereto.
EXECUTIVE SUMMARY
First BanCorp is a diversified financial holding company headquartered in San Juan, Puerto Rico offering a full range of financial products to consumers and commercial customers through various subsidiaries. First BanCorp is the holding company of FirstBank Puerto Rico (FirstBank or the Bank) and FirstBank Insurance Agency. Through its wholly-owned subsidiaries, the Corporation operates offices in Puerto Rico, the United States and British Virgin Islands and the State of Florida (USA) specializing in commercial banking, residential mortgage loan originations, finance leases, personal loans, small loans, auto loans, insurance agency and broker-dealer activities.
As described in Note 22, Regulatory Matters, Commitment and Contingencies FirstBank is currently operating under a Consent Order (the Order) with the Federal Deposit Insurance Corporation (FDIC) and First BanCorp has entered into a Written Agreement (the Written Agreement and collectively with the Order the Agreements) with the Board of Governors of the Federal Reserve System (the FED or Federal Reserve).
OVERVIEW OF RESULTS OF OPERATIONS
First BanCorps results of operations generally depend primarily upon its net interest income, which is the difference between the interest income earned on its interest-earning assets, including investment securities and loans, and the interest expense incurred on its interest-bearing liabilities, including deposits and borrowings. Net interest income is affected by various factors, including: the interest rate scenario; the volumes, mix and composition of interest-earning assets and interest-bearing liabilities; and the re-pricing characteristics of these assets and liabilities. The Corporations results of operations also depend on the provision for loan and lease losses, which significantly affected the results for the past three years, non-interest expenses (such as personnel, occupancy, deposit insurance premiums and other costs), non-interest income (mainly service charges and fees on loans and deposits, insurance income and revenues from broker-dealer operations), gains (losses) on sales of investments, gains (losses) on mortgage banking activities, and income taxes.
Net loss for the quarter ended March 31, 2012 amounted to $13.2 million, or a loss of $0.06 per diluted common share, compared to a net loss of $28.4 million, or a loss of $1.66 per diluted common share for the quarter ended March 31, 2011. The Corporations financial results for the first quarter of 2012, as compared to the first quarter of 2011, were principally impacted by a $52.5 million reduction in the provision for loan and lease losses driven by a decrease in charges to specific reserves on impaired loans, a continued trend of decreased net charge-offs and the overall decrease in the size of the loan portfolio. This variance was partially offset by a $32.0 million decrease in non-interest income as the prior year results included the effect of certain deleveraging strategies including: (i) an $18.7 million gain on the sale of $330 million of U.S. Agency mortgage-backed securities (MBS), (ii) a $5.3 million gain on the bulk sale of $236 million of performing residential mortgage loans, and (iii) a $2.8 million gain on the sale of substantially all of the assets of the Banks insurance agency operations in the Virgin Islands. Additionally, the Corporation recorded in the first quarter of 2012 a non-cash charge of $6.2 million related to equity in losses of unconsolidated entities. Other variances include a $4.4 million decrease in net interest income, mainly due to the decline in volume of interest-earning assets and a $2.3 million increase in non-interest expenses.
The key components of the Corporations financial results for the quarter ended March 31, 2012 include the following:
| Net interest income for the quarter ended March 31, 2012 was $101.9 million, compared to $106.3 million for the same period in 2011. The decrease was largely attributed to a decrease in the volume of interest earning assets, consistent with the Corporations deleveraging initiatives to preserve and improve the Corporations capital position completed in 2011 that included sales of performing loans and MBS. Average interest-earning assets decreased by $2.5 billion when compared to the first quarter of 2011, reflecting a $1.3 billion reduction in average total loans and leases and a $1.2 billion decrease in average investment securities. Partially offsetting the decline in the average volume of earning assets was an increase of 37 basis points in the net interest margin, excluding fair value adjustment (for definition and reconciliation of this non-GAAP measure, refer to Net Interest Income discussion below). The main driver behind the improvement in the net interest margin was a decrease in the average cost of funds achieved by reducing the rates paid on certain of its savings, interest-bearing checking accounts and retail CDs and due to the restructuring of repurchase agreements. Refer to the Net Interest Income discussion below for additional information. |
52
| The provision for loan and lease losses for the first quarter of 2012 amounted to $36.2 million, compared to $88.7 million for the same period in 2011. The decrease in the provision for 2012 was primarily due to a reduction in charges to specific reserves, commensurate with a decrease in the migration of loans to adversely classified and/or impaired loans. The decrease was also attributed to a continued trend of decreased net charge-offs and the reduction in the size of the loan portfolio. Much of the decrease in the provision is related to the construction and commercial and industrial (C&I) loan portfolios. Refer to the discussions under Provision for loan and lease losses and Risk Management below for an analysis of the allowance for loan and lease losses and non-performing assets and related ratios. |
| Non-interest income amounted to $8.5 million, compared to $40.5 million for the quarter ended March 31, 2011. The prior year quarter included the effect of certain deleveraging strategies including: (i) an $18.7 million gain on the sale of $330 million of U.S. Agency MBS, (ii) a $5.3 million gain on the bulk sale of $236 million of performing residential mortgage loans, and (iii) a $2.8 million gain on the sale of substantially all of the assets of the Banks insurance agency operations in the Virgin Islands. In addition, the Corporation recorded a non-cash charge of $6.2 million for the first quarter of 2012 related to equity in losses of unconsolidated entities. Refer to the Non Interest Income discussion below for additional information. |
| Non-interest expenses for the first quarter of 2012 amounted to $85.2 million, compared to $82.9 million for the same period in 2011. The increase was mainly related to a negative variance of $3.6 million in the provision for off-balance sheet exposures as the prior year quarter includes a $3.4 million reserve release related to the decline in the amount of unfunded commitments compared to a slight reserve increase of $0.2 million in the first quarter of 2012. Also, the results for the first quarter of 2012 include a $2.5 million non-recurring charge associated with a contingency adjustment related to the collectability of certain tax credits. The increases were partially offset by a $1.5 million decrease in the FDIC insurance premium, attributed to the Banks improved capital position and the reduction in the volume of assets, coupled with a $2.1 million decrease in losses from REO operations related to gains recorded on the sale of certain commercial REO properties during the first quarter of 2012. Refer to the Non Interest Expenses discussion below for additional information. |
| For the first quarter of 2012, the Corporation recorded an income tax expense of $2.1 million, compared to an income tax expense of $3.6 million for the same period in 2011. Refer to the Income Taxes discussion below for additional information. |
| Total assets were approximately $13.1 billion as of March 31, 2012, down $41.7 million from December 31, 2011. The decrease was mainly related to a $225.1 million reduction in the loan portfolio, led by paid-offs, repayments, foreclosures and charge-offs. Partially offsetting this decrease was an increase of $171.6 million in cash and cash equivalent related to loan and MBS repayments not used to paydown maturing borrowings. Additionally, the REO portfolio increased by $21.6 million, mainly in connection with foreclosed construction-commercial projects in the Virgin Islands. Refer to the Financial Condition and Operating Data discussion below for additional information. |
| As of March 31, 2012, liabilities totaled $11.7 billion, a decrease of approximately $30.5 million from December 31, 2011. The decline in total liabilities is mainly attributable to a decrease of $125.6 million in brokered deposits. In addition, the Corporation repaid $14 million of maturing FHLB advances and $6.5 million of a matured medium-term note. These variances were partially offset by a $119.6 million increase in core deposits. Refer to the Risk Management Liquidity and Capital Adequacy discussion below for additional information about the Corporations funding sources. |
| The Corporations total stockholders equity amounted to $1.4 billion as of March 31, 2012, a decrease of $11.1 million from December 31, 2011, driven by the net loss of $13.2 million for the first quarter. Partially offsetting the net loss was an increase of $1.0 million in other comprehensive income due to higher unrealized gains on available for sale securities, net proceeds of $1.0 million related to 280,787 shares of common stock sold during the quarter. Refer to the Risk Management Capital section below for additional information. |
| Total loan production, including purchases, for the quarter ended March 31, 2012 was $569 million, compared to $696 million for the comparable period in 2011. The decrease in loan production during 2012, as compared to the first quarter of 2011, was mainly related to the acquisition loan of $136 million provided to CPG/GS. |
| Total non-performing loans were $1.12 billion at March 31, 2012, a decrease of $23.7 million from December 31, 2011. The decrease was primarily related to foreclosures of commercial construction projects in the Virgin Islands and charge-offs. Total non-performing assets decreased by $5.0 million during the first quarter of 2012. Refer to the Risk Management Non-accruing and Non-performing Assets section below for additional information. |
53
CRITICAL ACCOUNTING POLICIES AND PRACTICES
The accounting principles of the Corporation and the methods of applying these principles conform with generally accepted accounting principles in the United States (GAAP). The Corporations critical accounting policies relate to the 1) allowance for loan and lease losses; 2) other-than-temporary impairments; 3) income taxes; 4) classification and related values of investment securities; 5) valuation of financial instruments; and 6) income recognition on loans. These critical accounting policies involve judgments, estimates and assumptions made by management that affect the amounts recorded for assets and liabilities and for contingent liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from estimates, if different assumptions or conditions prevail. Certain determinations inherently require greater reliance on the use of estimates, assumptions, and judgments and, as such, have a greater possibility of producing results that could be materially different than those originally reported.
The Corporations critical accounting policies are described in the Managements Discussion and Analysis of Financial Condition and Results of Operations included in First BanCorps 2011 Annual Report on Form 10-K. There have not been any material changes in the Corporations critical accounting policies since December 31, 2011.
RESULTS OF OPERATIONS
Net Interest Income
Net interest income is the excess of interest earned by First BanCorp on its interest-earning assets over the interest incurred on its interest-bearing liabilities. First BanCorps net interest income is subject to interest rate risk due to the re-pricing and maturity mismatch of the Corporations assets and liabilities. Net interest income for the quarter ended March 31, 2012 was $101.9 million compared to $106.3 million for the comparable period in 2011. On a tax-equivalent basis and excluding the changes in the fair value of derivative instruments and unrealized gains and losses on liabilities measured at fair value, net interest income for the quarter ended March 31, 2012 was $103.3 million compared to $108.8 million for the comparable period of 2011.
The following tables include a detailed analysis of net interest income. Part I presents average volumes and rates on an adjusted tax-equivalent basis and Part II presents, also on an adjusted tax-equivalent basis, the extent to which changes in interest rates and changes in volume of interest-related assets and liabilities have affected the Corporations net interest income. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (changes in volume multiplied by prior period rates), and (ii) changes in rate (changes in rate multiplied by prior period volumes). Rate-volume variances (changes in rate multiplied by changes in volume) have been allocated to the changes in volume and rate based upon their respective percentage of the combined totals.
The net interest income is computed on an adjusted tax-equivalent basis and excluding: (1) the change in the fair value of derivative instruments, and (2) unrealized gains or losses on liabilities measured at fair value. For definition and reconciliation of this non-GAAP measure, refer to discussions below.
54
Part I
Average Volume | Interest income (1) / expense | Average Rate (1) | ||||||||||||||||||||||
Quarter ended March 31, | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Money market and other short-term investments |
$ | 502,182 | $ | 488,087 | $ | 369 | $ | 309 | 0.30 | % | 0.26 | % | ||||||||||||
Government obligations (2) |
956,338 | 1,344,053 | 4,078 | 6,189 | 1.72 | % | 1.87 | % | ||||||||||||||||
Mortgage-backed securities |
899,370 | 1,701,179 | 7,435 | 17,005 | 3.32 | % | 4.05 | % | ||||||||||||||||
Corporate bonds |
2,000 | 2,000 | 29 | 29 | 5.83 | % | 5.88 | % | ||||||||||||||||
FHLB stock |
36,651 | 51,332 | 401 | 713 | 4.40 | % | 5.63 | % | ||||||||||||||||
Equity securities |
1,377 | 1,377 | | 1 | 0.00 | % | 0.29 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total investments (3) |
2,397,918 | 3,588,028 | 12,312 | 24,246 | 2.07 | % | 2.74 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Residential mortgage loans |
2,790,723 | 3,262,780 | 38,740 | 47,844 | 5.58 | % | 5.95 | % | ||||||||||||||||
Construction loans |
432,550 | 811,530 | 2,659 | 6,377 | 2.47 | % | 3.19 | % | ||||||||||||||||
C&I and commercial mortgage loans |
5,611,554 | 5,907,727 | 56,643 | 58,191 | 4.06 | % | 3.99 | % | ||||||||||||||||
Finance leases |
243,344 | 278,642 | 5,312 | 5,694 | 8.78 | % | 8.29 | % | ||||||||||||||||
Consumer loans |
1,311,075 | 1,411,940 | 37,850 | 40,520 | 11.61 | % | 11.64 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total loans (4) (5) |
10,389,246 | 11,672,619 | 141,204 | 158,626 | 5.47 | % | 5.51 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-earning assets |
$ | 12,787,164 | $ | 15,260,647 | $ | 153,516 | $ | 182,872 | 4.83 | % | 4.86 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Brokered CDs |
$ | 3,636,596 | $ | 6,019,057 | $ | 19,733 | $ | 32,769 | 2.18 | % | 2.21 | % | ||||||||||||
Other interest-bearing deposits |
5,473,194 | 5,238,157 | 17,001 | 21,290 | 1.25 | % | 1.65 | % | ||||||||||||||||
Other borrowed funds |
1,251,580 | 1,660,759 | 10,217 | 15,222 | 3.28 | % | 3.72 | % | ||||||||||||||||
FHLB advances |
363,792 | 576,729 | 3,241 | 4,745 | 2.58 | % | 3.34 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing liabilities (6) |
$ | 10,725,162 | $ | 13,494,702 | $ | 50,192 | $ | 74,026 | 1.88 | % | 2.22 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net interest income |
$ | 103,324 | $ | 108,846 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Interest rate spread |
2.95 | % | 2.64 | % | ||||||||||||||||||||
Net interest margin |
3.25 | % | 2.89 | % |
(1) | On an adjusted tax-equivalent basis. The adjusted tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less Puerto Rico statutory tax rate (30.0% for 2012; 30% for the Corporations subsidiaries other than IBEs and 25.0% for the Corporations IBEs in 2011) and adding to it the cost of interest-bearing liabilities. The tax-equivalent adjustment recognizes the income tax savings when comparing taxable and tax-exempt assets. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread and net interest margin on a fully tax-equivalent basis. Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons. Changes in the fair value of derivative and unrealized gains or losses on liabilities measured at fair value are excluded from interest income and interest expense because the changes in valuation do not affect interest paid or received. |
(2) | Government obligations include debt issued by government sponsored agencies. |
(3) | Unrealized gains and losses in available-for-sale securities are excluded from the average volumes. |
(4) | Average loan balances include the average of non-performing loans. |
(5) | Interest income on loans includes $2.4 million and $2.2 million for the first quarter of 2012 and 2011, respectively, of income from prepayment penalties and late fees related to the Corporations loan portfolio. |
(6) | Unrealized gains and losses on liabilities measured at fair value are excluded from the average volumes. |
55
Part II
Quarter ended March 31, 2012 compared to 2011 Increase (decrease) |
||||||||||||
Volume | Due to: Rate |
Total | ||||||||||
(In thousands) | ||||||||||||
Interest income on interest-earning assets: |
||||||||||||
Money market and other short-term investments |
$ | 10 | $ | 50 | $ | 60 | ||||||
Government obligations |
(1,645 | ) | (466 | ) | (2,111 | ) | ||||||
Mortgage-backed securities |
(6,880 | ) | (2,690 | ) | (9,570 | ) | ||||||
Corporate bonds |
| | | |||||||||
FHLB stock |
(177 | ) | (135 | ) | (312 | ) | ||||||
Equity securities |
| (1 | ) | (1 | ) | |||||||
|
|
|
|
|
|
|||||||
Total investments |
(8,692 | ) | (3,242 | ) | (11,934 | ) | ||||||
|
|
|
|
|
|
|||||||
Residential mortgage loans |
(6,243 | ) | (2,861 | ) | (9,104 | ) | ||||||
Construction loans |
(2,512 | ) | (1,206 | ) | (3,718 | ) | ||||||
C&I and commercial mortgage loans |
(2,733 | ) | 1,185 | (1,548 | ) | |||||||
Finance leases |
(728 | ) | 346 | (382 | ) | |||||||
Consumer loans |
(2,585 | ) | (85 | ) | (2,670 | ) | ||||||
|
|
|
|
|
|
|||||||
Total loans |
(14,801 | ) | (2,621 | ) | (17,422 | ) | ||||||
|
|
|
|
|
|
|||||||
Total interest income |
(23,493 | ) | (5,863 | ) | (29,356 | ) | ||||||
|
|
|
|
|
|
|||||||
Interest expense on interest-bearing liabilities: |
||||||||||||
Brokered CDs |
(12,666 | ) | (370 | ) | (13,036 | ) | ||||||
Other interest-bearing deposits |
952 | (5,241 | ) | (4,289 | ) | |||||||
Other borrowed funds |
(3,396 | ) | (1,609 | ) | (5,005 | ) | ||||||
FHLB advances |
(1,818 | ) | 314 | (1,504 | ) | |||||||
|
|
|
|
|
|
|||||||
Total interest expense |
(16,928 | ) | (6,906 | ) | (23,834 | ) | ||||||
|
|
|
|
|
|
|||||||
Change in net interest income |
(6,565 | ) | 1,043 | (5,522 | ) | |||||||
|
|
|
|
|
|
Portions of the Corporations interest-earning assets, mostly investments in obligations of some U.S. Government agencies and sponsored entities, generate interest which is exempt from income tax, principally in Puerto Rico. Also, interest and gains on sales of investments held by the Corporations international banking entities are tax-exempt under the Puerto Rico tax law, except for a temporary 5% tax rate imposed by the Puerto Rico Government on IBEs net income effective for years that commenced after December 31, 2008 and before January 1, 2012 (refer to the Income Taxes discussion below for additional information). To facilitate the comparison of all interest data related to these assets, the interest income has been converted to an adjusted taxable equivalent basis. The tax equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the Puerto Rico statutory tax rate as adjusted for changes to enacted tax rates (30.0% for 2012; 30% for the Corporations subsidiaries other than IBEs and 25.0% for the Corporations IBEs in 2011) and adding to it the average cost of interest-bearing liabilities. The computation considers the interest expense disallowance required by Puerto Rico tax law. Refer to the Income Taxes discussion below for additional information of the Puerto Rico tax law.
The presentation of net interest income excluding the effects of the changes in the fair value of the derivative instruments and unrealized gains or losses on liabilities measured at fair value (valuations) provides additional information about the Corporations net interest income and facilitates comparability and analysis. The changes in the fair value of the derivative instruments and unrealized gains or losses on liabilities measured at fair value have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively, or on interest payments exchanged with interest rate swap counterparties.
56
The following table reconciles net interest income in accordance with GAAP to net interest income, excluding valuations, and net interest income on an adjusted tax-equivalent basis. The table also reconciles net interest spread and net interest margin on a GAAP basis to these items excluding valuations and on an adjusted tax-equivalent basis:
Quarter Ended March 31, | ||||||||
2012 | 2011 | |||||||
Net Interest Income (in thousands) |
||||||||
Interest Income - GAAP |
$ | 152,107 | $ | 180,903 | ||||
Unrealized gain on derivative instruments (interest rate swaps) |
(332 | ) | (345 | ) | ||||
|
|
|
|
|||||
Interest income excluding valuations |
151,775 | 180,558 | ||||||
Tax-equivalent adjustment |
1,741 | 2,314 | ||||||
|
|
|
|
|||||
Interest income on a tax-equivalent basis excluding valuations |
153,516 | 182,872 | ||||||
Interest Expense - GAAP |
50,241 | 74,624 | ||||||
Unrealized loss on derivative instruments and liabilities measured at fair value |
(49 | ) | (598 | ) | ||||
|
|
|
|
|||||
Interest expense excluding valuations |
50,192 | 74,026 | ||||||
|
|
|
|
|||||
Net interest income - GAAP |
$ | 101,866 | $ | 106,279 | ||||
|
|
|
|
|||||
Net interest income excluding valuations |
$ | 101,583 | $ | 106,532 | ||||
|
|
|
|
|||||
Net interest income on a tax-equivalent basis excluding valuations |
$ | 103,324 | $ | 108,846 | ||||
|
|
|
|
|||||
Average Balances (in thousands) |
||||||||
Loans and leases |
$ | 10,389,246 | $ | 11,672,619 | ||||
Total securities and other short-term investments |
2,397,918 | 3,588,028 | ||||||
|
|
|
|
|||||
Average Interest-Earning Assets |
$ | 12,787,164 | $ | 15,260,647 | ||||
|
|
|
|
|||||
Average Interest-Bearing Liabilities |
$ | 10,725,162 | $ | 13,494,702 | ||||
|
|
|
|
|||||
Average Yield/Rate |
||||||||
Average yield on interest-earning assets - GAAP |
4.78 | % | 4.81 | % | ||||
Average rate on interest-bearing liabilities - GAAP |
1.88 | % | 2.24 | % | ||||
|
|
|
|
|||||
Net interest spread - GAAP |
2.90 | % | 2.56 | % | ||||
|
|
|
|
|||||
Net interest margin - GAAP |
3.20 | % | 2.82 | % | ||||
|
|
|
|
|||||
Average yield on interest-earning assets excluding valuations |
4.77 | % | 4.80 | % | ||||
Average rate on interest-bearing liabilities excluding valuations |
1.88 | % | 2.22 | % | ||||
|
|
|
|
|||||
Net interest spread excluding valuations |
2.89 | % | 2.57 | % | ||||
|
|
|
|
|||||
Net interest margin excluding valuations |
3.20 | % | 2.83 | % | ||||
|
|
|
|
|||||
Average yield on interest-earning assets on a tax-equivalent basis and excluding valuations |
4.83 | % | 4.86 | % | ||||
Average rate on interest-bearing liabilities excluding valuations |
1.88 | % | 2.22 | % | ||||
|
|
|
|
|||||
Net interest spread on a tax-equivalent basis and excluding valuations |
2.95 | % | 2.64 | % | ||||
|
|
|
|
|||||
Net interest margin on a tax-equivalent basis and excluding valuations |
3.25 | % | 2.89 | % | ||||
|
|
|
|
The following table summarizes the components of the net unrealized gain and loss on derivatives (economic undesignated hedges) and net unrealized gain and loss on liabilities measured at fair value which are included in interest expense:
Quarter ended March 31, | ||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Unrealized loss on derivatives (economic undesignated hedges): |
||||||||
Options on stock index notes |
$ | | $ | 5 | ||||
|
|
|
|
|||||
Unrealized loss on liabilities measured at fair value: |
||||||||
Unrealized loss on medium-term notes |
49 | 593 | ||||||
|
|
|
|
|||||
Net unrealized loss on derivatives (economic undesignated hedges) and liabilities measured at fair value |
$ | 49 | $ | 598 | ||||
|
|
|
|
57
Interest income on interest-earning assets primarily represents interest earned on loans receivable and investment securities.
Interest expense on interest-bearing liabilities primarily represents interest paid on brokered CDs, branch-based deposits, repurchase agreements, advances from the FHLB and FED and notes payable.
Unrealized gains or losses on derivatives represent changes in the fair value of interest rate swaps used for protection against rising interest rates.
Unrealized gains or losses on liabilities measured at fair value represent the change in the fair value of medium-term notes elected to be measured at fair value, other than the accrual of interests.
Derivative instruments, such as interest rate swaps, are subject to market risk. While the Corporation does have certain trading derivatives to facilitate customer transactions, the Corporation does not utilize derivative instruments for speculative purposes. As of March 31, 2012, most of the interest rate swaps outstanding are used for protection against rising interest rates. Refer to Note 9 of the accompanying unaudited consolidated financial statements for further details concerning the notional amounts of derivative instruments and additional information. As is the case with investment securities, the market value of derivative instruments is largely a function of the financial markets expectations regarding the future direction of interest rates. Accordingly, current market values are not necessarily indicative of the future impact of derivative instruments on net interest income. This will depend, for the most part, on the shape of the yield curve, the level of interest rates, as well as the expectations for rates in the future.
Net interest income decreased 4% to $101.9 million for the first quarter of 2012 from $106.3 million in the first quarter of 2011. The decrease in net interest income was mainly related to the decline in the volume of interest-earning assets reflecting the execution in 2011 of deleveraging strategies included in the Corporations capital plan in order to preserve and improve the capital position. Average interest-earning assets decreased by $2.5 billion when compared to the first quarter of 2011, reflecting a $1.3 billion reduction in average total loans and leases and a $1.2 billion reduction in average investment securities. The decrease in average loans was driven by loan sales completed throughout 2011, including $518 million of performing residential mortgage loans sold during the first half of 2011 and the previously reported sale of loans with a principal balance of $510.2 million (mainly adversely classified construction and commercial loans) to CPG/GS, both sales were key elements of the Corporations capital plan. Approximately 45% of loans sold to CPG/GS were in accruing status prior to the sale. Charge-offs, repayments of commercial credit facilities, foreclosures and loans paid-off also contributed to the decrease in the average loan portfolio. The decrease in the average volume of investment securities mainly relates to sales of MBS completed throughout 2011, coupled with securities called before their contractual maturities. Proceeds from sale, repayments and calls of loans and securities have been used to reduce maturing brokered CDs, advances from FHLB and notes payable.
Partially offsetting the decline in the average volume of earning assets was an increase of 37 basis points in the net interest margin, excluding valuations, driven by a decrease in the average cost of funds. The improvement in the net interest margin was mainly derived from improved deposit pricing and funding cost reductions resulting from the re-structuring of repurchase agreements. The Corporation reduced the average cost of funds by lowering the rates paid on certain of its savings, interest-bearing checking accounts and retail CDs. The average rate paid on non-brokered deposits declined by 40 basis points during the first quarter of 2012, or a reduction of approximately $5.2 million in interest expense. Also, the Corporation benefited from the restructuring of $900 million of repurchase agreements during the second half of 2011 and first quarter of 2012, which resulted in a reduction of $5.0 million in interest expense when compared to the first quarter of 2011. Further reductions in interest expense and the average cost of funds could be realized during 2012, as maturing brokered CDs and advances are renewed at lower current rates.
On an adjusted tax-equivalent basis, net interest income decreased by $5.5 million, or 5%, for the first quarter of 2012 compared to the same period in 2011. The decrease for the first quarter of 2012, as compared to the corresponding period of 2011, was principally due to a decrease in average interest earning assets, as discussed above, while the tax-equivalent adjustment decreased by $0.6 million. The tax-equivalent adjustment increases interest income on tax-exempt securities and loans by an amount which makes tax-exempt income comparable, on a pre-tax basis, to the Corporations taxable income as previously stated. The decrease in the tax-equivalent adjustment was mainly related to decreases in tax-exempt assets, lower yields on U.S. agency and MBS held by the Banks IBE subsidiary.
Provision and Allowance for Loan and Lease Losses
The provision for loan and lease losses is charged to earnings to maintain the allowance for loan and lease losses at a level that the Corporation considers adequate to absorb probable losses inherent in the portfolio. The adequacy of the allowance for loan and lease losses is also based upon a number of additional factors including trends in charge-offs and delinquencies, current economic conditions, the fair value of the underlying collateral and the financial condition of the borrowers, and, as such, includes amounts based on judgments and estimates made by the Corporation. Although the Corporation believes that the allowance for loan and lease losses is adequate, factors beyond the Corporations control, including factors affecting the economies of Puerto Rico, the United States, the U.S. Virgin Islands and the British Virgin Islands, may contribute to delinquencies and defaults, thus necessitating additional reserves.
58
For the quarter ended on March 31, 2012, the Corporation recorded a provision for loan and lease losses of $36.2 million, a decrease of $52.5 million when compared to $88.7 million for the comparable period in 2011. The decrease was mainly related to lower charges to specific reserves on impaired loans, commensurate with a decrease in the migration of loans to adversely classified and/or impaired categories. The decrease was also driven by lower net charge-offs, and the overall decrease of the loan portfolio.
In terms of geography and categories, in Puerto Rico, the Corporation recorded a provision of $35.2 million in the first quarter of 2012, compared to $57.0 million for the comparable period in 2011, driven by a reduction of $19.4 million in the provision for C&I loans and a $9.4 million decrease in the provision for commercial mortgage loans, primarily due to the decrease in the inflows of loans to impaired status, thus, lower charges to specific reserves were recorded in this quarter. The continued decrease trend in net charge-offs and the decrease in the size of the loan portfolio also contributed to the decrease in the provision. In addition, the provision for consumer loans (including finance leases) decreased by $0.8 million, as losses continued to stabilize in secured portfolios (auto, boats, home equity revolving lines) combined with improved delinquency trends in unsecured loans.
With respect to the portfolio in the United States, the Corporation recorded a reserve release of $4.8 million for the first quarter of 2012, compared to a provision of $7.9 million in the first quarter of 2011. The decrease was mainly attributable to a decrease of $7.8 million in the provision for residential mortgage loans driven by the release of a $3.3 million reserve related to a $5.3 million non-performing loan paid-off during the first quarter. Reductions in net charge-offs and certain stabilization in the expectations of loss severities for this portfolio also contributed to the decrease in the provision. The provision for construction loans decreased by $2.8 million when compared to the provision recorded in the first quarter of 2011 driven by lower charges to specific reserves on a reduced level of impaired loans. In addition, the provision for C&I loans decreased by $2.0 million when compared to the first quarter of 2011.
The Virgin Islands region recorded a decrease of $18.0 million in the provision for loan losses in the first quarter of 2012, compared to 2011, mainly related to a decrease of $15.5 million in the provision for construction loans substantially related to the provision charged in 2011 to a $100 million construction loan relationship placed in non-accrual status early in 2011. In addition, during the first quarter of 2012, the Corporation recorded a $1.0 million reserve release resulting from a specific reserve analysis for a collateral dependent loan modified as a TDR in the first quarter of 2012.
Refer to the discussions under Credit Risk Management below for an analysis of the allowance for loan and lease losses, non-performing assets, impaired loans and related information, and refer to the discussions under Financial Condition and Operating Analysis Loan Portfolio and under Risk Management Credit Risk Management below for additional information concerning the Corporations loan portfolio exposure in the geographic areas where the Corporation does business.
Non-Interest Income
Quarter Ended March 31, | ||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Service charges on deposit accounts |
$ | 3,247 | $ | 3,332 | ||||
Other service charges |
1,519 | 1,718 | ||||||
Mortgage banking activities |
4,475 | 6,591 | ||||||
Insurance income |
1,480 | 1,333 | ||||||
Broker-dealer income |
1,263 | 48 | ||||||
Other operating income |
3,934 | 8,122 | ||||||
|
|
|
|
|||||
Non-interest income before net gain on investments and equity in losses of unconsolidated entities |
15,918 | 21,144 | ||||||
|
|
|
|
|||||
Proceeds from securities litigation settlement and other proceeds |
26 | 631 | ||||||
Net gain on sale of investments |
| 18,710 | ||||||
OTTI on debt securities |
(1,233 | ) | | |||||
|
|
|
|
|||||
Net (loss) gain on investments |
(1,207 | ) | 19,341 | |||||
|
|
|
|
|||||
Equity in losses of unconsolidated entities |
(6,236 | ) | | |||||
|
|
|
|
|||||
Total |
$ | 8,475 | $ | 40,485 | ||||
|
|
|
|
59
Non-interest income primarily consists of other service charges on loans; service charges on deposit accounts; commissions derived from various banking, securities and insurance activities; gains and losses on mortgage banking activities; and net gains and losses on investments and impairments.
Service charges on deposit accounts include monthly fees and other fees on deposit accounts.
Other service charges consist mainly of service charges on credit card-related activities and other non-deferrable fees (e.g. agent, commitment and drawing fees) generated from lending activities.
Income from mortgage banking activities includes gains on sales and securitization of loans and revenues earned for administering residential mortgage loans originated by the Corporation and subsequently sold with servicing retained. In addition, lower-of-cost-or-market valuation adjustments to the Corporations residential mortgage loans held for sale portfolio and servicing rights portfolio, if any, are recorded as part of mortgage banking activities.
Insurance income consists of insurance commissions earned by the Corporations subsidiary, FirstBank Insurance Agency, Inc.
The other operating income category is composed of miscellaneous fees such as debit, credit card and point of sale (POS) interchange fees and check and cash management fees and includes commissions from the Corporations broker-dealer subsidiary, FirstBank Puerto Rico Securities.
The net gain (loss) on investment securities reflects gains or losses as a result of sales that are consistent with the Corporations investment policies as well as OTTI charges on the Corporations investment portfolio.
Equity in earnings (losses) of unconsolidated entities is related to the FirstBanks investment in CPG/GS, the entity that purchased $269 million of loans from FirstBank during the first quarter of 2011. The Bank holds a 35% subordinated ownership interest in CPG/GS. The majority owner of CPG/GS is entitled to recover its initial investment and a priority return of 12% prior to any return paid to the Bank. Accordingly, the Banks investment of $38.0 million in CPG/GS is at risk. Refer to Financial Condition and Operating Data Analysis Commercial and Construction Loans and to Note 11 of the Corporations unaudited financial statements for the quarter ended March 31, 2012 for additional information about the Banks investment in CPG/GS, including information about the determination of the initial value of the investment.
Non-interest income decreased $32.0 million to $8.5 million for the first quarter of 2012 from $40.5 million for the first quarter of 2011. The decrease in non-interest income was primarily due to the effect in the prior year first quarter of gains realized on the sale of certain assets, as part of the Corporations deleveraging strategies included in the capital plan. Some of the most significant variances follow:
| A $20.5 million decrease in net gain on sale of investments and impairments as the Corporation recognized an $18.7 million gain on the sale of $330 million of U.S. Agency MBS in the first quarter 2011. In addition, results for 2012 were adversely impacted by a $1.2 million other-than-temporary impairment charge (OTTI) on debt securities. |
| A $2.1 million decrease in mortgage banking activities as the prior year first quarter included a $5.3 million gain on the bulk sale of $236 million of performing residential mortgage loans, partially offset by a $1.3 million increase in gains from the Corporations mortgage loan securitization activities and a $1.0 million positive adjustment related to recoveries in the value of the servicing assets. |
| A $2.8 million gain on the sale of substantially all of the assets of FirstBank Insurance Agency VI recorded in the first quarter of 2011 included as part of Other Operating Income in the table above. |
| Non-cash charge associated with the equity in losses of unconsolidated entities of approximately $6.2 million recorded in the first quarter of 2012. This non-cash adjustment relates to the Banks investment in CPG/GS and includes $1.1 million that represents the amortization of the basis differential. |
Partially offsetting these decreases was a $1.2 million increase from the Corporations broker-dealer activities, primarily driven by fees recorded in connection with the underwriting of notes and bonds issued by government entities in Puerto Rico.
60
Non-Interest Expenses
The following table presents the detail of non-interest expenses for the periods indicated:
Quarter Ended March 31, | ||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Employees compensation and benefits |
$ | 31,611 | $ | 30,439 | ||||
Occupancy and equipment |
15,676 | 15,250 | ||||||
Deposit insurance premium |
11,987 | 13,465 | ||||||
Other taxes, insurance and supervisory fees |
4,437 | 4,967 | ||||||
Professional fees |
5,179 | 5,137 | ||||||
Servicing and processing fees |
2,160 | 2,211 | ||||||
Business promotion |
2,547 | 2,664 | ||||||
Communications |
1,721 | 1,878 | ||||||
Net loss on REO operations |
3,443 | 5,500 | ||||||
Other |
6,432 | 1,355 | ||||||
|
|
|
|
|||||
$ | 85,193 | $ | 82,866 | |||||
|
|
|
|
Non-interest expenses increased by $2.3 million to $85.2 million for the first quarter of 2012 from $82.9 million for the first quarter of 2011. The increase was principally attributable to:
| A $3.6 million negative variance, related to the provision for probable losses on off-balance sheet exposures, mainly for credit exposures on unfunded loan commitments and letters of credit. Reserve releases of $3.4 million were recorded in the first quarter of 2011, mainly related to non-performing construction loans sold to CPG/GS early in 2011. Included as part of other in the table above. |
| A $2.5 million non-recurring charge associated with a contingency adjustment related to the collectibility of certain tax credits, included as part of other in the table above. |
Partially offset by:
| A $2.1 million decrease in net losses from REO activities primarily related to a $1.3 million gain realized in the first quarter of 2012 on the sale of certain commercial REO properties in both, Puerto Rico and Florida, coupled with a decrease in write-downs to the value of repossessed properties. |
| A decrease of $1.5 million in the FDIC deposit insurance premium mainly resulting from the decrease in the Banks average total assets and the Banks improved capital position. |
| A $0.7 million decrease in local regulatory examination fees primarily related to the decrease in total assets. |
Income Taxes
Income tax expense includes Puerto Rico and Virgin Islands income taxes as well as applicable U.S. federal and state taxes. The Corporation is subject to Puerto Rico income tax on its income from all sources. As a Puerto Rico corporation, First BanCorp is treated as a foreign corporation for U.S. income tax purposes and is generally subject to United States income tax only on its income from sources within the United States or income effectively connected with the; conduct of a trade or business within the United States. Any such tax paid is also creditable against the Corporations Puerto Rico tax liability, subject to certain conditions and limitations.
On January 31, 2011, the Puerto Rico Government approved Act No. 1, which repealed the 1994 Code (1994 PR Code) and replaces it with the Puerto Rico Internal Revenue Code of 2011 (2011 PR Code) .The provisions of the 2011 PR Code are generally applicable to taxable years commencing after December 31, 2010. Under the 2011 PR Code, the Corporation and its subsidiaries are treated as separate taxable entities and are not entitled to file consolidated tax returns and, thus, the Corporation is not able to utilize losses from one subsidiary to offset gains in another subsidiary. Accordingly, in order to obtain a tax benefit from a net operating loss, a particular subsidiary must be able to demonstrate sufficient taxable income within the applicable carry forward period (7 years under the 2011 PR Code, except for losses incurred during tax years commenced after December 31, 2004 and before December 31, 2012, that the carry forward period is extended to 10 years). The 2011 PR Code provides a dividend received deduction of 100% on dividends received from controlled subsidiaries subject to taxation in Puerto Rico and 85% on dividends received from other taxable domestic corporations. Dividend payments from a U.S. subsidiary to the Corporation are subject to a 10% withholding tax based on the provisions of the U.S. Internal Revenue Code.
61
Under the 2011 PR Code, First BanCorp is subject to a maximum statutory tax rate of 30% (25% for taxable years commencing after December 31, 2013 if certain economic conditions are met by the Puerto Rico economy). The 2011 PR Code also includes an alternative minimum tax of 20% that applies if the Corporations regular income tax liability is less than the alternative minimum tax requirements.
The Corporation has maintained an effective tax rate lower than the maximum statutory rate mainly by investing in government obligations and mortgage-backed securities exempt from U.S. and Puerto Rico income taxes and by doing business through International Banking Entity (IBE) of the Bank and through the Banks subsidiary, FirstBank Overseas Corporation, in which the interest income and gain on sales is exempt from Puerto Rico and U.S. income taxation except for tax yeas that commenced after December 31, 2008 and before January 1, 2012, for which a special 5% tax was imposed to all IBEs. The IBEs and FirsBank Overseas Corporation were created under the International Banking Entity Act of Puerto Rico, which provides for total Puerto Rico tax exemption on net income derived by IBEs operating in Puerto Rico. IBEs that operate as a unit of a bank pay income taxes at normal rates to the extent that the IBEs net income exceeds 20% of the banks total net taxable income.
For the quarter ended March 31, 2012, the Corporation recorded an income tax expense of $2.1 million compared to an income tax expense of $3.6 million for the same period in 2011. As of March 31, 2012, the deferred tax asset, net of a valuation allowance of $371.2 million, amounted to $4.9 million compared to $5.4 million as of December 31, 2011. The Corporation continued to reserve deferred tax assets created in connection with the operations of its banking subsidiary, FirstBank.
Accounting for income taxes requires that companies assess whether a valuation allowance should be recorded against their deferred tax asset based on the consideration of all available evidence, using a more likely than not realization standard. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount that is more likely than not to be realized. In making such assessment, significant weight is to be given to evidence that can be objectively verified, including both positive and negative evidence. Consideration must be given to all sources of taxable income available to realize the deferred tax asset, including the future reversal of existing temporary differences, future taxable income exclusive of the reversal of temporary differences and carryforwards, taxable income in carryback years and tax planning strategies. In estimating taxes, management assesses the relative merits and risks of the appropriate tax treatment of transactions taking into account statutory, judicial and regulatory guidance, and recognizes tax benefits only when deemed probable of realization.
In assessing the weight of positive and negative evidence, a significant negative factor that resulted in increases of the valuation allowance was that the Corporations banking subsidiary, FirstBank Puerto Rico, continues in a three-year historical cumulative loss position as of March 31, 2012, mainly due to charges to the provision for loan and lease losses as a result of the economic downturn. As of March 31, 2012, management concluded that $4.9 million of the deferred tax asset will be realized. The Corporations deferred tax assets for which it has not established a valuation allowance relate to profitable subsidiaries and to amounts that can be realized through future reversals of existing taxable temporary differences. To the extent the realization of a portion, or all, of the tax asset becomes more likely than not based on changes in circumstances (such as, improved earnings, changes in tax laws or other relevant changes), a reversal of that portion of the deferred tax asset valuation allowance will then be recorded.
The authoritative accounting guidance prescribes a comprehensive model for the financial statement recognition, measurement, presentation and disclosure of income tax uncertainties with respect to positions taken or expected to be taken on income tax returns. Under this guidance, income tax benefits are recognized and measured based upon a two-step model: 1) a tax position must be more likely than not to be sustained based solely on its technical merits in order to be recognized, and 2) the benefit is measured as the largest dollar amount of that position that is more likely than not to be sustained upon settlement. The difference between the benefit recognized in accordance with this model and the tax benefit claimed on a tax return is referred to as an unrecognized tax benefit (UTB).
During the third quarter of 2011, the Corporation recorded new UTBs of $2.4 million, all of which would, if recognized, affect the Corporations effective tax rate. The Corporation classified all interest and penalties, if any, related to tax uncertainties as income tax expense. As of March 31, 2012, the Corporations accrued interest that relates to tax uncertainties amounted to $0.9 million and there is no need to accrue for the payment of penalties. For the quarter ended March 31, 2012, the total amount of interest recognized by the Corporation as part of income tax expense related to tax uncertainties was $0.1 million. During the first quarter of 2012 there was no change to the UTB of $2.4 million. The amount of UTBs may increase or decrease for various reasons, including changes in the amounts for current tax year positions, the expiration of open income tax returns due to the expiration of statutes of limitations, changes in managements judgment based on new information about the level of uncertainty, the status of examinations, litigation and legislative activity and the addition or elimination of uncertain tax positions. The years 2007 through 2009 have been examined by the United States Internal Revenue Service (IRS) and disputed issues have been taken to administrative appeals. Although the timing of the resolution and/or closure of audits is highly uncertain, the Corporation believes it is reasonably possible that the IRS will conclude this audit within the next twelve months. If any issues addressed in the IRS audit are resolved in a manner not consistent with the Corporations expectations, the Corporation could be required to adjust its provision for income taxes in the period such resolution occurs. The Corporation currently cannot reasonably estimate a range of possible changes to existing reserves.
62
The Corporations liability for income taxes includes the liability for UTBs, and interest which relates to tax years still subject to review by taxing authorities. Audit periods remain open for review until the statute of limitations has passed. The statute of limitations under the PR Code is 4 years; and for Virgin Islands and U.S. income tax purposes is 3 years after a tax return is due or filed, whichever is later. The completion of an audit by the taxing authorities or the expiration of the statute of limitations for a given audit period could result in an adjustment to the Corporations liability for income taxes. Any such adjustment could be material to results of operations for any given quarterly or annual period based, in part, upon the results of operations for the given period. All tax years subsequent to 2009 remain open to examination under the PR Code, taxable years from 2008 remain open to examination for Virgin Islands and U.S. income tax purpose.
FINANCIAL CONDITION AND OPERATING DATA ANALYSIS
Assets
Total assets were approximately $13.1 billion as of March 31, 2012, down $41.7 million from December 31, 2011. Total loans, net of the allowance for loan and lease losses, decreased by $225.1 million, led by paid-offs, repayments, foreclosures and charge-offs. The reduction was primarily related to C&I and commercial mortgage loans repayments, in both geographic segments, Puerto Rico and the United States. Proceeds from loan and MBS repayments not used to paydown maturing borrowings at the end of the quarter were maintained in cash and cash equivalents that increased by $171.6 million. Other variances within the assets include an increase of $21.6 million in REO, mainly in connection with foreclosed construction-commercial projects in the Virgin Islands (offset by a corresponding decrease in loans), and an increase of $86.0 million in other assets driven by a $100.5 million account receivable related to a 2-Year U.S Treasury Note that matured on March 31, 2012 and was subsequently collected in April (offset by a corresponding decrease in investment securities).
Loan Portfolio
The following table presents the composition of the Corporations loan portfolio, including loans held for sale, as of the dates indicated:
(In thousands) | March 31, 2012 |
December 31, 2011 |
||||||
Residential mortgage loans |
$ | 2,799,224 | $ | 2,873,785 | ||||
|
|
|
|
|||||
Commercial loans: |
||||||||
Commercial mortgage loans |
1,500,746 | 1,565,411 | ||||||
Construction loans |
399,056 | 427,863 | ||||||
Commercial and Industrial loans |
3,774,913 | 3,856,695 | ||||||
Loans to local financial institutions collateralized by real estate mortgages |
269,020 | 273,821 | ||||||
|
|
|
|
|||||
Total commercial loans |
5,943,735 | 6,123,790 | ||||||
|
|
|
|
|||||
Finance leases |
242,228 | 247,003 | ||||||
|
|
|
|
|||||
Consumer loans |
1,310,598 | 1,314,814 | ||||||
|
|
|
|
|||||
Total loans held for investment |
10,295,785 | 10,559,392 | ||||||
Less: |
||||||||
Allowance for loan and lease losses |
(483,943 | ) | (493,917 | ) | ||||
|
|
|
|
|||||
Total loans held for investment, net |
9,811,842 | 10,065,475 | ||||||
Loans held for sale |
44,352 | 15,822 | ||||||
|
|
|
|
|||||
Total loans, net |
$ | 9,856,194 | $ | 10,081,297 | ||||
|
|
|
|
As of March 31, 2012, the Corporations total loans, net of allowance, decreased by $225.1 million, when compared with the balance as of December 31, 2011. All major loan categories decreased from 2011 levels mainly as a result of paid-offs, repayments, foreclosures and charge-offs. The reduction was primarily related to C&I and commercial mortgage loans repayments, in both geographic segments, Puerto Rico and the United States, including three relationships amounting to $116.7 million paid-off during the quarter.
63
Of the total gross loan portfolio held for investment of $10.3 billion as of March 31, 2012, approximately 84% have credit risk concentration in Puerto Rico, 8% in the United States (mainly in the state of Florida) and 8% in the Virgin Islands, as shown in the following table:
As of March 31, 2012 |
Puerto Rico |
Virgin Islands |
United States |
Total | ||||||||||||
(In thousands) | ||||||||||||||||
Residential mortgage loans |
$ | 2,123,972 | $ | 392,768 | $ | 282,484 | $ | 2,799,224 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Construction loans |
|
252,965 |
|
|
122,280 |
|
|
23,811 |
|
|
399,056 |
| ||||
Commercial mortgage loans |
1,053,441 | 64,471 | 382,834 | 1,500,746 | ||||||||||||
Commercial and Industrial loans |
3,503,499 | 227,825 | 43,589 | 3,774,913 | ||||||||||||
Loans to a local financial institution collateralized by real estate mortgages |
269,020 | | | 269,020 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total commercial loans |
5,078,925 | 414,576 | 450,234 | 5,943,735 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Finance leases |
242,228 | | | 242,228 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Consumer loans |
1,223,211 | 55,467 | 31,920 | 1,310,598 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loans held for investment, gross |
8,668,336 | 862,811 | 764,638 | 10,295,785 | ||||||||||||
Allowance for loan and lease losses |
(388,639 | ) | (38,991 | ) | (56,313 | ) | (483,943 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loans held for investment, net |
8,279,697 | 823,820 | 708,325 | 9,811,842 | ||||||||||||
Loans held for sale |
42,456 | 1,896 | | 44,352 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 8,322,153 | $ | 825,716 | $ | 708,325 | $ | 9,856,194 | |||||||||
|
|
|
|
|
|
|
|
Loan Production
First BanCorp relies primarily on its retail network of branches to originate residential and consumer loans. The Corporation supplements its residential mortgage originations with wholesale servicing released mortgage loan purchases from mortgage bankers. The Corporation manages its construction and commercial loan originations through centralized units and most of its originations come from existing customers as well as through referrals and direct solicitations.
The following table details First BanCorps loan production, including purchases and refinancing, for the periods indicated:
Quarter Ended March 31, | ||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Residential real-estate |
$ | 161,851 | $ | 115,226 | ||||
C&I and commercial mortgage |
236,979 | 419,023 | ||||||
Construction |
10,089 | 35,357 | ||||||
Finance leases |
22,359 | 20,110 | ||||||
Consumer |
137,996 | 106,290 | ||||||
|
|
|
|
|||||
Total loan production |
$ | 569,274 | $ | 696,006 | ||||
|
|
|
|
The Corporation is experiencing continued loan demand and has continued with its targeted origination strategies. During the first quarter of 2012, total loan originations, including refinancings and draws from existing commitments, amounted to approximately $569 million, including $63 million of loans to government entities. Originations and purchases of residential mortgage loans increased to $161.9 million for the first quarter of 2012 compared to $115.2 million for the first quarter of 2011. Originations of auto loans (including finance leases) amounted to $116.8 million for the first quarter of 2012 compared to $96.1 million volume closed for the same quarter in the previous year. The remaining portfolios reflected decreases in originations. C&I and commercial mortgage loan originations decreased by $182.0 million, as the first quarter of 2011 includes the acquisition loan of $136 million provided by FirstBank to CPG/GS and additional disbursements of approximately $45.7 million to this entity.
Residential Real Estate Loans
As of March 31, 2012, the Corporations residential real estate loan portfolio held for investment decreased by $74.6 million as compared to the balance as of December 31, 2011, reflecting sales of $46.9 million of loans to FNMA and FHLMC, foreclosures of $14.3 million, charge-offs and principal repayments. The majority of the Corporations outstanding balance of residential mortgage loans consists of fixed-rate, fully amortizing, full documentation loans. In accordance with the Corporations underwriting guidelines, residential real
64
estate loans are mostly fully documented loans, and the Corporation is not actively involved in the origination of negative amortization loans or adjustable-rate mortgage loans. Refer to the Contractual Obligations and Commitments discussion below for additional information about outstanding commitments to sell mortgage loans.
Commercial and Construction Loans
As of March 31, 2012, the Corporations commercial and construction loan portfolio held for investment decreased by $180.1 million, as compared to the balance as of December 31, 2011, The reduction was primarily related to C&I and commercial mortgage loans repayments, in both geographic segments, Puerto Rico and the United States, including three relationships amounting to $116.7 million paid-off during the quarter. Additionally, the construction loan portfolio decreased by $28.8 million led by the foreclosure of the underlying collateral of two commercial projects in the Virgin Islands with an aggregate book value of $16.8 million (net of charge-offs of $4.9 million at the time of foreclosure). The Corporations commercial loans are primarily variable- and adjustable-rate loans.
As of March 31, 2012, the Corporation had $342.3 million outstanding in credit facilities granted to the Puerto Rico Government and/or its political subdivisions, down from $360.1 million as of December 31, 2011, and $142.0 million granted to the Virgin Islands government, up from $139.4 million as of December 31, 2011. A substantial portion of these credit facilities consist of loans to the central Government. Another portion of these obligations consists of loans to public corporations that obtain revenues from rates charged for services or products, such as electric power and water utilities. Public corporations have varying degrees of independence from the central Government and many receive appropriations or other payments from it. The Corporation also has loans to various municipalities in Puerto Rico for which the good faith, credit and unlimited taxing power of the applicable municipality have been pledged to their repayment.
Aside from loans extended to the Puerto Rico Government and its political subdivision, the largest loan to one borrower as of March 31, 2012 in the amount of $269.0 million is with one mortgage originator in Puerto Rico. This commercial loan is secured by individual real-estate loans, mostly 1-4 residential mortgage loans.
Construction loans originations decreased by $25.3 million due to the strategic decision by the Corporation to reduce its exposure to construction projects in both Puerto Rico and the United States. The Corporation has significantly reduced its exposure to construction loans in its Florida operations and construction loan originations in Puerto Rico are mainly draws from existing commitments. More than 87% of the construction loan originations in 2012 are related to disbursements from previously established commitments and new loans are mainly associated with construction loans to individuals. In Puerto Rico, absorption rates on low income residential projects financed by the Corporation recently showed signs of improvement, but the market is still under pressure because of an oversupply of housing units compounded by lower demand and diminished consumer purchasing power and confidence.
As a key initiative to increase the absorption rate in residential construction projects, the Corporation has engaged in discussions with developers to review sales strategies and provide additional incentives to supplement the Puerto Rico Government housing stimulus package enacted in September 2010. From September 1, 2010 to December 31, 2012, the Government of Puerto Rico is providing tax and transaction fees incentives to both purchasers and sellers (whether a Puerto Rico resident or not) of new and existing residential property, as well as commercial property with a sales price of no more than $3 million. Among its provisions, the housing stimulus package provides various types of income and property taxes exemptions as well as reduced closing costs, including:
| Purchase/Sale of New Residential Property within the Period |
| Any long term capital gain upon the subsequent sale of new residential property will be 100% exempt from the payment of income taxes. The purchaser will have an exemption for five years on the payment of property taxes. The cost of filing stamps and seals are waived for the period. |
These benefits will be reduced for the period from July 1, 2012 through December 31, 2012 by 50% that is:
| 50% exemption of real property taxes, |
| 50% discount on stamps and rights needed, and |
| 50% exemption of the capital gain realized if the property is not the principal residence of the seller. |
| Purchase/Sale of Existing Residential Property, or Commercial Property with a Sales Price of No More than $3 Million, within the Period (Qualified Property) |
| Any long term capital gain upon selling Qualified Property within the Period will be 100% exempt from the payment of income taxes. Fifty percent of the long term capital gain derived from the future sale of the foregoing property will be exempt from the payment of income taxes, including the basic alternative tax and the alternative minimum tax. Fifty percent of the cost of filing stamps and seals are waived during the period. |
65
These benefits will be reduced for the period from July 1, 2012 through December 31, 2012 by 50% that is:
| 25% discount on stamps and rights needed, and |
| 25% exemption of the capital gain realized if the property is not the principal residence of the seller. |
| Rental Income from Residential Properties |
| Income derived from the rental of new or existing residential property will be exempt from income taxes for a period of up to 10 calendar years, commencing on January 1, 2011. |
This legislation is aimed to alleviate some of the stress in the construction industry.
The composition of the Corporations construction loan portfolio held for investment as of March 31, 2012 by category and geographic location follows:
As of March 31, 2012 |
Puerto Rico |
Virgin Islands |
Florida | Total | ||||||||||||
(In thousands) | ||||||||||||||||
Loans for residential housing projects: |
||||||||||||||||
High-rise (1) |
$ | 5,594 | $ | | $ | | $ | 5,594 | ||||||||
Mid-rise (2) |
28,884 | 4,939 | 37 | 33,860 | ||||||||||||
Single-family detach |
39,695 | | 3,971 | 43,666 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total for residential housing projects |
74,173 | 4,939 | 4,008 | 83,120 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Construction loans to individuals secured by residential properties |
10,284 | 8,130 | | 18,414 | ||||||||||||
Condo-conversion loans |
4,467 | | | 4,467 | ||||||||||||
Loans for commercial projects |
40,851 | 77,279 | | 118,130 | ||||||||||||
Bridge loans - residential |
42,829 | | | 42,829 | ||||||||||||
Bridge loans - commercial |
| 15,700 | 12,697 | 28,397 | ||||||||||||
Land loans - residential |
44,873 | 13,289 | 7,109 | 65,271 | ||||||||||||
Land loans - commercial |
34,649 | 2,126 | | 36,775 | ||||||||||||
Working capital |
1,497 | 1,041 | | 2,538 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total before net deferred fees and allowance for loan losses |
253,623 | 122,504 | 23,814 | 399,941 | ||||||||||||
Net deferred fees |
(658 | ) | (224 | ) | (3 | ) | (885 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total construction loan portfolio, gross |
252,965 | 122,280 | 23,811 | 399,056 | ||||||||||||
Allowance for loan losses |
(43,374 | ) | (29,160 | ) | (11,176 | ) | (83,710 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total construction loan portfolio, net |
$ | 209,591 | $ | 93,120 | $ | 12,635 | $ | 315,346 | ||||||||
|
|
|
|
|
|
|
|
(1) | For purposes of the above table, high-rise portfolio is composed of buildings with more than 7 stories, composed of one project in Puerto Rico. |
(2) | Mid-rise relates to buildings of up to 7 stories. |
The following table presents further information on the Corporations construction portfolio as of and for the quarter ended March 31, 2012:
(Dollars in thousands) | ||||
Total undisbursed funds under existing commitments |
$ | 127,529 | ||
|
|
|||
Construction loans held for investment in non-accrual status |
$ | 231,071 | ||
|
|
|||
Net charge offs - Construction loans (1) |
$ | 15,392 | ||
|
|
|||
Allowance for loan losses - Construction loans |
$ | 83,710 | ||
|
|
|||
Non-performing construction loans to total construction loans |
57.90 | % | ||
|
|
|||
Allowance for loan losses - construction loans to total construction loans |
20.98 | % | ||
|
|
|||
Net charge-offs (annualized) to total average construction loans |
14.23 | % | ||
|
|
(1) | Includes charge-offs of $10.4 million related to construction loans in Puerto Rico, $7.0 million related to construction loans in the Virgin Islands and a $2.0 million recovery related to construction loans in Florida. |
66
The following summarizes the construction loans for residential housing projects in Puerto Rico segregated by the estimated selling price of the units:
(In thousands) | ||||
Under $300k |
$ | 37,921 | ||
$300k - $600k |
10,472 | |||
Over $600k (1) |
25,780 | |||
|
|
|||
$ | 74,173 | |||
|
|
(1) | Mainly composed of one single-family detached projects that account for approximately 72% of the residential |
Consumer Loans and Finance Leases
As of March 31, 2012, the Corporations consumer loan and finance leases portfolio decreased by $9.0 million, as compared to the portfolio balance as of December 31, 2011. This is mainly the result of repayments and charge-offs that on a combined basis more than offset the volume of loan originations during the first quarter of 2012. Nevertheless, the Corporation experienced a decrease in net charge-offs for consumer loans and finance leases that amounted to $8.8 million for the first quarter of 2012, as compared to $10.3 million for the same period a year ago.
Investment Activities
As part of its strategy to diversify its revenue sources and maximize its net interest income, First BanCorp maintains an investment portfolio that is classified as available-for-sale. The Corporations total investment securities portfolio as of March 31, 2012 aggregated $1.9 billion, a reduction of $79.8 million from December 31, 2011 mainly due to $100 million in PR government obligations called prior to their contractual maturity, a $100 million U.S. Treasury note that matured and MBS prepayments, partially offset by purchases of $124 million of U.S. Agency MBS.
Over 87% of the Corporations available-for-sale securities portfolio is invested in U.S. Government and Agency debentures and fixed-rate U.S. government sponsored-agency MBS (mainly GNMA, FNMA and FHLMC fixed-rate securities). The Corporations investment in equity securities classified as available for sale is minimal, approximately $0.1 million, which consists of common stock of another financial institution in Puerto Rico.
The following table presents the carrying value of investments at the indicated dates:
(In thousands) | As of March 31, 2012 |
As of December 31, 2011 |
||||||
(In thousands) | ||||||||
Money market investments |
$ | 238,140 | $ | 239,669 | ||||
|
|
|
|
|||||
Investment securities available-for-sale, at fair value: |
||||||||
U.S. Government and agencies obligations |
675,616 | 778,577 | ||||||
Puerto Rico Government obligations |
162,179 | 222,613 | ||||||
Mortgage-backed securities |
1,004,840 | 921,024 | ||||||
Corporate bonds |
783 | 1,013 | ||||||
Equity securities |
66 | 41 | ||||||
|
|
|
|
|||||
1,843,484 | 1,923,268 | |||||||
|
|
|
|
|||||
Other equity securities, including $36.7 million of FHLB stock as of March 31, 2012 and December 31, 2011 |
37,951 | 37,951 | ||||||
|
|
|
|
|||||
Total investments |
$ | 2,119,575 | $ | 2,200,888 | ||||
|
|
|
|
67
Mortgage-backed securities at the indicated dates consist of:
(In thousands) | As of March 31, 2012 |
As of December 31, 2011 |
||||||
Available-for-sale: |
||||||||
FHLMC certificates |
101,255 | 26,148 | ||||||
GNMA certificates |
728,907 | 762,006 | ||||||
FNMA certificates |
115,049 | 71,664 | ||||||
Other mortgage pass-through certificates |
59,629 | 61,206 | ||||||
|
|
|
|
|||||
Total mortgage-backed securities |
$ | 1,004,840 | $ | 921,024 | ||||
|
|
|
|
The carrying values of investment securities classified as available-for-sale as of March 31, 2012 by contractual maturity (excluding mortgage-backed securities and equity securities) are shown below:
(Dollars in thousands) | Carrying Amount |
Weighted Average Yield % |
||||||
U.S. Government and agencies obligations: |
||||||||
Due within one year |
$ | 675,616 | 0.60 | |||||
|
|
|
|
|||||
Puerto Rico Government obligations: |
||||||||
Due within one year |
8,617 | 4.20 | ||||||
Due after one year through five years |
9,765 | 5.41 | ||||||
Due after five years through ten years |
119,567 | 4.94 | ||||||
Due after ten years |
24,230 | 5.77 | ||||||
|
|
|
|
|||||
162,179 | 5.05 | |||||||
|
|
|
|
|||||
Corporate bonds: |
||||||||
Due after ten years |
783 | 5.80 | ||||||
|
|
|
|
|||||
Total |
838,578 | 1.46 | ||||||
Mortgage-backed securities |
1,004,840 | 3.69 | ||||||
Equity securities |
66 | | ||||||
|
|
|
|
|||||
Total investment securities available for sale |
$ | 1,843,484 | 2.66 | |||||
|
|
|
|
Net interest income of future periods will be affected by the Corporations decision to deleverage its investment securities portfolio to preserve its capital position and from balance sheet repositioning strategies. Also, net interest income could be affected by prepayments of mortgage-backed securities. Acceleration in the prepayments of mortgage-backed securities would lower yields on these securities, as the amortization of premiums paid upon acquisition of these securities would accelerate. Conversely, acceleration in the prepayments of mortgage-backed securities would increase yields on securities purchased at a discount, as the amortization of the discount would accelerate. These risks are directly linked to future period market interest rate fluctuations. Also, net interest income in future periods might be affected by the Corporations investment in callable securities. Approximately $100.7 million of P.R. Government obligations with an average yield of 3.26% were called during the first quarter of 2012. As of March 31, 2012, the Corporation has approximately $83.4 million in debt securities (Puerto Rico government securities) with embedded calls and with an average yield of 5.16%. Refer to the Risk Management section below for further analysis of the effects of changing interest rates on the Corporations net interest income and of the interest rate risk management strategies followed by the Corporation. Also refer to Note 4 to the accompanying unaudited consolidated financial statements for additional information regarding the Corporations investment portfolio.
RISK MANAGEMENT
Risks are inherent in virtually all aspects of the Corporations business activities and operations. Consequently, effective risk management is fundamental to the success of the Corporation. The primary goals of risk management are to ensure that the Corporations risk taking activities are consistent with the Corporations objectives and risk tolerance and that there is an appropriate balance between risk and reward in order to maximize stockholder value.
The Corporation has in place a risk management framework to monitor, evaluate and manage the principal risks assumed in conducting its activities. First BanCorps business is subject to eight broad categories of risks: (1) liquidity risk, (2) interest rate risk,
68
(3) market risk, (4) credit risk, (5) operational risk, (6) legal and compliance risk, (7) reputational risk, and (8) contingency risk. First BanCorp has adopted policies and procedures designed to identify and manage risks to which the Corporation is exposed, specifically those relating to liquidity risk, interest rate risk, credit risk, and operational risk.
The Corporations risk management policies are described below as well as in the Managements Discussion and Analysis of Financial Condition and Results of Operations section of First BanCorps 2011 Annual Report on Form 10-K.
Liquidity and Capital Adequacy
Liquidity is the ongoing ability to accommodate liability maturities and deposit withdrawals, fund asset growth and business operations, and meet contractual obligations through unconstrained access to funding at reasonable market rates. Liquidity management involves forecasting funding requirements and maintaining sufficient capacity to meet the needs for liquidity and accommodate fluctuations in asset and liability levels due to changes in the Corporations business operations or unanticipated events.
The Corporation manages liquidity at two levels. The first is the liquidity of the parent company, which is the holding company that owns the banking and non-banking subsidiaries. The second is the liquidity of the banking subsidiary. As of March 31, 2012, FirstBank could not pay any dividend to the parent company except upon receipt of prior approval by the FED.
The Asset and Liability Committee of the Board of Directors is responsible for establishing the Corporations liquidity policy as well as approving operating and contingency procedures, and monitoring liquidity on an ongoing basis. The MIALCO, using measures of liquidity developed by management, which involve the use of several assumptions, reviews the Corporations liquidity position on a monthly basis. The MIALCO oversees liquidity management, interest rate risk and other related matters. The MIALCO, which reports to the Board of Directors Asset and Liability Committee, is composed of senior management officers, including the Chief Executive Officer, the Chief Financial Officer, the Chief Risk Officer, the Retail Financial Services Director, the Risk Manager of the Treasury and Investments Division, the Financial Analysis and Asset/Liability Director and the Treasurer. The Treasury and Investments Division is responsible for planning and executing the Corporations funding activities and strategy; monitoring liquidity availability on a daily basis and reviewing liquidity measures on a weekly basis. The Treasury and Investments Accounting and Operations area of the Comptrollers Department is responsible for calculating the liquidity measurements used by the Treasury and Investment Division to review the Corporations liquidity position on a monthly basis, the Financial Analysis and Asset/Liability Director estimates the liquidity gap for longer periods.
In order to ensure adequate liquidity through the full range of potential operating environments and market conditions, the Corporation conducts its liquidity management and business activities in a manner that will preserve and enhance funding stability, flexibility and diversity. Key components of this operating strategy include a strong focus on the continued development of customer-based funding, the maintenance of direct relationships with wholesale market funding providers, and the maintenance of the ability to liquidate certain assets when, and if, requirements warrant.
The Corporation develops and maintains contingency funding plans. These plans evaluate the Corporations liquidity position under various operating circumstances and allow the Corporation to ensure that it will be able to operate through periods of stress when access to normal sources of funds is constrained. The plans project funding requirements during a potential period of stress, specify and quantify sources of liquidity, outline actions and procedures for effectively managing through a difficult period, and define roles and responsibilities. In the Contingency Funding Plan, the Corporation stresses the balance sheet and the liquidity position to critical levels that imply difficulties in getting new funds or even maintaining its current funding position, thereby ensuring the ability to honor its commitments, and establishing liquidity triggers monitored by the MIALCO in order to maintain the ordinary funding of the banking business. Three different scenarios are defined in the Contingency Funding Plan: local market event, credit rating downgrade, and a concentration event. They are reviewed and approved annually by the Board of Directors Asset and Liability Committee.
The Corporation manages its liquidity in a proactive manner, and maintains a sound liquidity position. Multiple measures are utilized to monitor the Corporations liquidity position, including basic liquidity and time-based reserve measures. The Corporation has maintained basic liquidity (cash, free liquid assets and secured lines of credit) in excess of the self-imposed minimum limit of 5% of total assets. As of March 31, 2012, the estimated basic liquidity ratio was approximately 10.0%, including un-pledged investment securities, FHLB lines of credit, and cash. At period end, the Corporation had $539 million available for additional credit on FHLB lines of credit. Unpledged liquid securities as of March 31, 2012 mainly consisted of fixed-rate MBS and U.S. agency debentures amounting to approximately $69 million. The Corporation does not rely on uncommitted inter-bank lines of credit (federal funds lines) to fund its operations and does not include them in the basic liquidity computation. Most of the cash balances are deposited with the Federal Reserve Bank and in money market instruments generating interest income between 0.25% and 0.35% . As of March 31, 2012, the holding company had $44.6 million of cash and cash equivalents. Cash and cash equivalents at the Bank level as of March 31, 2012 were approximately $611.3 million. The Bank has $100 million and $275 million in repurchase agreements and FHLB advances, respectively, maturing over the next twelve months. In addition, it had $3.6 billion in brokered CDs as of March 31, 2012, of which $2.5 billion mature over the next twelve months. Liquidity at the Bank level is highly dependent on bank deposits, which fund 76.2% of the Banks assets (or 48.4% excluding brokered CDs). The Corporation has continued to issue brokered CDs pursuant to approvals received from the FDIC to renew or roll over brokered CDs up to certain amounts through June 30, 2012. Management cannot be certain it will continue to obtain waivers from the restrictions to issue brokered CDs under the Order to meet its obligations and execute its business plans.
69
Sources of Funding
The Corporation utilizes different sources of funding to help ensure that adequate levels of liquidity are available when needed. Diversification of funding sources is of great importance to protect the Corporations liquidity from market disruptions. The principal sources of short-term funds are deposits, including brokered CDs, securities sold under agreements to repurchase, and lines of credit with the FHLB. The Asset Liability Committee of the Board of Directors reviews credit availability on a regular basis. The Corporation has also securitized and sold mortgage loans as a supplementary source of funding. Issuances of commercial paper have also in the past provided additional funding. Long-term funding has also been obtained through the issuance of notes and, to a lesser extent, long-term brokered CDs. The cost of these different alternatives, among other things, is taken into consideration.
The Corporation has deleveraged its balance sheet by reducing the amounts of brokered CDs. The reductions in brokered CDs are consistent with the requirements of the Order that preclude the issuance of brokered CDs without FDIC approval and require a plan to reduce the amount of brokered CDs. Brokered CDs decreased $109.1 million to $3.6 billion as of March 31, 2012 from $3.7 billion as of December 31, 2011. At the same time, as the Corporation focuses on reducing its reliance on brokered deposits, it is seeking to add core deposits.
The Corporation continues to have the support of creditors, including repurchase agreements counterparties, the FHLB, and other agents such as wholesale funding brokers. While liquidity is an ongoing challenge for all financial institutions, management believes that the Corporations available borrowing capacity and efforts to grow retail deposits and the recently completed $525 million capital raise will be adequate to provide the necessary funding for the Corporations business plans in the foreseeable future.
The Corporations principal sources of funding are:
Brokered CDs A large portion of the Corporations funding has been retail brokered CDs issued by FirstBank. Total brokered CDs decreased from $3.7 billion at December 31, 2011 to $3.6 billion as of March 31, 2012. Although all the regulatory capital ratios exceeded the established well capitalized levels at March 31, 2012 and the minimum capital requirements of the FDIC Order, because of the Order with the FDIC, FirstBank cannot be considered a well capitalized institution under regulatory guidance and cannot replace maturing brokered CDs without the prior approval of the FDIC. Since the issuance of the Order, the FDIC has granted the Bank temporary waivers to enable it to continue accessing the brokered deposit market through June 30, 2012. The Bank will request approvals for future periods. The Corporation used proceeds from repayments of loans and investments to pay down maturing borrowings, including brokered CDs. Also, the Corporation successfully implemented its core deposit growth strategy that resulted in an increase of $119.6 million in core deposits during the first quarter of 2012. Core deposits exclude brokered deposits and public funds.
The average remaining term to maturity of the retail brokered CDs outstanding as of March 31, 2012 is approximately 0.85 years. Approximately 0.5% of the principal value of these certificates is callable at the Corporations option.
The use of brokered CDs has been particularly important for the growth of the Corporation. The Corporation encounters intense competition in attracting and retaining regular retail deposits in Puerto Rico. The brokered CDs market is very competitive and liquid, and the Corporation has been able to obtain substantial amounts of funding in short periods of time. This strategy has enhanced the Corporations liquidity position, since the brokered CDs are insured by the FDIC up to regulatory limits and can be obtained faster compared to regular retail deposits. Should the FDIC fail to approve waivers for the renewal of brokered CDs, the Corporation would accelerate the deleveraging through a systematic disposition of assets to meet its liquidity needs. During the first quarter of 2012, the Corporation issued $581.7 million in brokered CDs with an average cost of 0.72% to renew maturing brokered CDs. Management believes it will continue to obtain waivers from the restrictions in the issuance of brokered CDs under the Order to meet its obligations and execute its business plans.
70
The following table presents a maturity summary of brokered and retail CDs with denominations of $100,000 or higher as of March 31, 2012:
Total | ||||
(In thousands) | ||||
Three months or less |
$ | 828,182 | ||
Over three months to six months |
843,599 | |||
Over six months to one year |
1,637,759 | |||
Over one year |
1,618,063 | |||
|
|
|||
Total |
$ | 4,927,603 | ||
|
|
Certificates of deposit in denominations of $100,000 or higher include brokered CDs of $3.6 billion issued to deposit brokers in the form of large ($100,000 or more) certificates of deposit that are generally participated out by brokers in shares of less than $100,000 and are therefore insured by the FDIC. Certificates of deposit with denominations of $100,000 or higher also include $7.1 million of deposits through the Certificate of Deposit Account Registry Service (CDARS).
Retail deposits The Corporations deposit products also include regular savings accounts, demand deposit accounts, money market accounts and retail CDs. Total deposits, excluding brokered CDs, increased by $109.6 million to $6.3 billion from the balance of $6.2 billion as of December 31, 2011, reflecting increases in core-deposit products such as savings and interest-bearing checking accounts spread through the Corporations geographic segments. Refer to Note 12 in the accompanying unaudited financial statements for further details.
Refer to the Net Interest Income discussion above for information about average balances of interest-bearing deposits, and the average interest rate paid on deposits for the quarters ended March 31, 2012 and 2011.
Securities sold under agreements to repurchase The Corporations investment portfolio is funded in part with repurchase agreements. Securities sold under repurchase agreements were $1.0 billion as of March 31, 2012 and December 31, 2011. During 2012, the Corporation restructured $200 million of repurchase agreements through amendments that include three to four year maturity extensions and are expected to result in additional reductions in the average cost of funding. This transaction contributed to improvements in the net interest margin. One of the Corporations strategies has been the use of structured repurchase agreements and long-term repurchase agreements to reduce exposure to interest rate risk by lengthening the final maturities of its liabilities while keeping funding costs at reasonable levels. All of the $1.0 billion of repurchase agreements outstanding as of March 31, 2012 consist of structured repurchase agreements. In addition to repos, the Corporation has been able to maintain access to credit by using cost-effective sources such as FHLB advances. Refer to Note 13 in the Corporations unaudited financial statements for the period ended March 31, 2012 for further details about repurchase agreements outstanding by counterparty and maturities.
Under the Corporations repurchase agreements, as is the case with derivative contracts, the Corporation is required to pledge cash or qualifying securities to meet margin requirements. To the extent that the value of securities previously pledged as collateral declines due to changes in interest rates, a liquidity crisis or any other factor, the Corporation will be required to deposit additional cash or securities to meet its margin requirements, thereby adversely affecting its liquidity. Given the quality of the collateral pledged, recently the Corporation has not experienced significant margin calls from counterparties arising from credit-quality-related write-downs in valuations and, as of March 31, 2012, it had only $0.5 million of cash equivalent instruments deposited in connection with collateralized interest rate swap agreements.
Advances from the FHLB The Corporations Bank subsidiary is a member of the FHLB system and obtains advances to fund its operations under a collateral agreement with the FHLB that requires the Bank to maintain qualifying mortgages as collateral for advances taken. As of March 31, 2012 and December 31, 2011, the outstanding balance of FHLB advances was $353.4 million and $367.4 million, respectively. Approximately $78.4 million of outstanding advances from the FHLB have maturities of over one year. At March 31, 2012, the Corporation had $539 million available for additional credit on FHLB lines of credit.
Though currently not in use, other sources of short-term funding for the Corporation include commercial paper and federal funds purchased. Furthermore, in previous years the Corporation entered into several financing transactions to diversify its funding sources, including the issuance of notes payable and Junior subordinated debentures as part of its longer-term liquidity and capital management activities. No assurance can be given that these sources of liquidity will be available and, if available, will be on comparable terms.
In 2004, FBP Statutory Trust I, a statutory trust that is wholly owned by the Corporation and not consolidated in the Corporations financial statements, sold to institutional investors $100 million of its variable rate trust preferred securities. The proceeds of the issuance, together with the proceeds of the purchase by the Corporation of $3.1 million of FBP Statutory Trust I variable rate common securities, were used by FBP Statutory Trust I to purchase $103.1 million aggregate principal amount of the Corporations Junior Subordinated Deferrable Debentures.
71
Also in 2004, FBP Statutory Trust II, a statutory trust that is wholly-owned by the Corporation and not consolidated in the Corporations financial statements, sold to institutional investors $125 million of its variable rate trust preferred securities. The proceeds of the issuance, together with the proceeds of the purchase by the Corporation of $3.9 million of FBP Statutory Trust II variable rate common securities, were used by FBP Statutory Trust II to purchase $128.9 million aggregate principal amount of the Corporations Junior Subordinated Deferrable Debentures.
The trust preferred debentures are presented in the Corporations consolidated statement of financial condition as Other Borrowings, net of related issuance costs. The variable rate trust preferred securities are fully and unconditionally guaranteed by the Corporation. The $100 million Junior Subordinated Deferrable Debentures issued by the Corporation in April 2004 and the $125 million issued in September 2004 mature on September 17, 2034 and September 20, 2034, respectively; however, under certain circumstances, the maturity of Junior Subordinated Debentures may be shortened (such shortening would result in a mandatory redemption of the variable rate trust preferred securities). The trust preferred securities, subject to certain limitations, qualify as Tier I regulatory capital under current Federal Reserve rules and regulations. Section 171 of the Dodd-Frank Act (the Collins Amendment) excludes Trust Preferred Securities from Tier 1 Capital and has a provision to effectively phase-out the use of trust preferred securities issued before May 19, 2010 as Tier 1 Capital over a 3-year period commencing on January 1, 2013. At March 31, 2012, the Corporation had $225 million in trust preferred securities that are subject to the phase-out.
With respect to the outstanding subordinated debentures, the Corporation had elected to defer the interest payments that were due in March 2012. Future interest payments are subject to Federal Reserve approval.
The Corporations principal uses of funds are the origination of loans and the repayment of maturing deposits and borrowings. The Corporation has committed substantial resources to its mortgage banking subsidiary, FirstMortgage Inc. As a result, the ratio of residential real estate loans as a percentage of total loans has increased over time from 14% at December 31, 2004 to 27% at March 31, 2012. Commensurate with the increase in its mortgage banking activities, the Corporation has also invested in technology and personnel to enhance the Corporations secondary mortgage market capabilities. The enhanced capabilities improve the Corporations liquidity profile as they allow the Corporation to derive liquidity, if needed, from the sale of mortgage loans in the secondary market. The U.S. (including Puerto Rico) secondary mortgage market is still highly liquid in large part because of the sale or guarantee programs of the FHA, VA, HUD, FNMA and FHLMC. The Corporation obtained Commitment Authority to issue GNMA mortgage-backed securities from GNMA and, under this program, the Corporation completed the securitization of approximately $54.3 million of FHA/VA mortgage loans into GNMA MBS during the first quarter of 2012. Any regulatory actions affecting GNMA, FNMA or FHLMC could adversely affect the secondary mortgage market.
Impact of Credit Ratings on Access to Liquidity and Valuation of Liabilities
The Corporations liquidity is contingent upon its ability to obtain external sources of funding to finance its operations. The Corporations current credit ratings and any further downgrades in credit ratings can hinder the Corporations access to external funding and/or cause external funding to be more expensive, which could in turn adversely affect results of operations. Also, changes in credit ratings may further affect the fair value of certain liabilities and unsecured derivatives that consider the Corporations own credit risk as part of the valuation.
The Corporation does not have any outstanding debt or derivative agreements that would be affected by credit downgrades. Furthermore, given our non-reliance on corporate debt or other instruments directly linked in terms of pricing or volume to credit ratings, the liquidity of the Corporation so far has not been affected in any material way by downgrades in the past. The Corporations ability to access new non-deposit sources of funding, however, could be adversely affected by credit downgrades.
Upon completion of the capital raise, the Corporations and the Banks credit ratings were upgraded by Moodys Investor Service (Moodys), Standard & Poors (S&P), and by Fitch Ratings Limited (Fitch). The Corporations credit as a long-term issuer is currently rated B+ by S&P and B- by Fitch. At the FirstBank subsidiary level, long-term issuer ratings are currently B3 by Moodys, six notches below their definition of investment grade; B+ by S&P four notches below their definition of investment grade, and B- by Fitch, six notches below their definition of investment grade.
Cash Flows
Cash and cash equivalents were $618.2 million and $873.3 million at March 31, 2012 and 2011, respectively. These balances increased by $171.6 million and $503.0 million from December 31, 2011 and 2010, respectively. The following discussion highlights the major activities and transactions that affected the Corporations cash flows during the first quarter of 2012 and 2011.
72
Cash Flows from Operating Activities
First BanCorps operating assets and liabilities vary significantly in the normal course of business due to the amount and timing of cash flows. Management believes cash flows from operations, available cash balances and the Corporations ability to generate cash through short- and long-term borrowings will be sufficient to fund the Corporations operating liquidity needs.
For the first quarter of 2012 and 2011, net cash provided by operating activities was $86.4 million and $43.6 million, respectively. Net cash generated from operating activities was higher than net loss reported largely as a result of adjustments for operating items such as the provision for loan and lease losses and due to sales of loans held for sale.
Cash Flows from Investing Activities
The Corporations investing activities primarily relate to originating loans to be held to maturity and purchasing, selling and repayments of available-for-sale and held-to-maturity investment securities. For the quarter ended March 31, 2012, net cash provided by investing activities was $107.5 million, primarily reflecting proceeds from loans (including sales and paydowns), as well as proceeds from securities called during the first quarter of 2012 and MBS prepayments. Proceeds from sales of loans and from repayments of loans and MBS were used in part to pay down maturing brokered CDs and other funding sources.
For the first quarter of 2011, net cash provided by investing activities was $920.8 million, primarily reflecting proceeds from loans, as well as proceeds from securities sold or called during the first quarter of 2011 and MBS prepayments.
Cash Flows from Financing Activities
The Corporations financing activities primarily include the receipt of deposits and issuance of brokered CDs, the issuance and payments of long-term debt, the issuance of equity instruments and activities related to its short-term funding. In addition, the Corporation paid monthly dividends on its preferred stock and quarterly dividends on its common stock until it announced the suspension of dividends beginning in August 2009. During the first quarter of 2012, net cash used in financing activities was $22.2 million due to repayments of maturing FHLB advances, notes payable and brokered CDs.
In the first quarter of 2011, net cash used in financing activities was $461.5 million due to paydowns of maturing brokered CDs coupled with paydowns of FHLB Advances.
Capital
The Corporations stockholders equity amounted to $1.4 billion as of March 31, 2012, a decrease of $11.1 million compared to the balance as of December 31, 2011, driven by the net loss of $13.2 million for the first quarter. Partially offsetting the net loss was an increase of $1.0 million in other comprehensive income due to higher unrealized gains on available for sale securities and net proceeds of $1.0 million related to 165,000 shares of common stock sold to a director and 115,787 shares of common stock sold to institutional investors that exercised their anti-dilution rights. Based on the Agreement with the FED, currently neither First BanCorp, nor FirstBank, is permitted to pay dividends on capital securities without prior approval.
Effective June 2, 2010, FirstBank, by and through its Board of Directors, entered into the Order with the FDIC (see Description of Business). Although all the regulatory capital ratios exceeded the established well capitalized levels and the minimum capital requirements established by the Order, because of the Order with the FDIC, FirstBank cannot be treated as a well capitalized institution under regulatory guidance. Set forth below are First BanCorps, and FirstBank Puerto Ricos regulatory capital ratios as of March 31, 2012 and December 31, 2011, based on existing established FED and FDIC guidelines.
73
First BanCorp |
Banking Subsidiary | |||||||||||||||
FirstBank | To be well capitalized |
Consent
Order Requirements over time |
||||||||||||||
As of March 31, 2012 |
||||||||||||||||
Total capital (Total capital to risk-weighted assets) |
17.36 | % | 16.83 | % | 10.00 | % | 12.00 | % | ||||||||
Tier 1 capital ratio (Tier 1 capital to risk-weighted assets) |
16.04 | % | 15.50 | % | 6.00 | % | 10.00 | % | ||||||||
Leverage ratio |
12.31 | % | 11.91 | % | 5.00 | % | 8.00 | % | ||||||||
As of December 31, 2011 |
||||||||||||||||
Total capital (Total capital to risk-weighted assets) |
17.12 | % | 16.58 | % | 10.00 | % | 12.00 | % | ||||||||
Tier 1 capital ratio (Tier 1 capital to risk-weighted assets) |
15.79 | % | 15.25 | % | 6.00 | % | 10.00 | % | ||||||||
Leverage ratio |
11.91 | % | 11.52 | % | 5.00 | % | 8.00 | % |
The improvement in capital ratios was driven by a reduction in risk-weighted assets mainly associated with the reduction in commercial loans that carried a 100% risk weighting for purposes of the capital ratios calculation, and, in the case of the leverage ratio, due to the decrease in average total assets.
On October 7, 2011, the Corporation successfully completed a private placement of $525 million shares of common stock (the capital raise). The proceeds from the capital raise amounted to approximately $490 million (net of offering costs), of which $435 million have been contributed to the Corporations wholly owned banking subsidiary, FirstBank.
In connection with the closing, the Corporation issued 150 million shares of common stock at $3.50 per share to institutional investors. The completion of the capital raise allowed the conversion of the 424,174 shares of the Corporations Series G Preferred Stock, held by the U.S. Treasury, into 32.9 million shares of common stock at a conversion price of $9.66. This conversion required for completion the payment of $26.4 million for past due undeclared cumulative dividends on the Series G Preferred Stock as required by the agreement with the U.S. Treasury.
Furthermore, On December 8, 2011, the Corporation completed a rights offering in which the Corporation issued an additional 888,781 shares of common stock at $3.50 per share, and received proceeds of $3.3 million.
With the $525 million capital infusion, the conversion to common stock of the Series G Preferred Stock held by the U.S. Treasury, and the issuance of an additional $3.3 million of capital in the rights offering (after deducting estimated offering expenses and the $26.4 million payment of cumulative dividends on the Series G Preferred Stock), the Corporation increased its total common equity by approximately $834 million.
The tangible common equity ratio and tangible book value per common share are non-GAAP measures generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill and core deposit intangibles. Tangible assets are total assets less goodwill and core deposit intangibles. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method of accounting for mergers and acquisitions. Neither tangible common equity, nor tangible assets, or related measures should be considered in isolation or as a substitute for stockholders equity, total assets or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names.
74
The following table is a reconciliation of the Corporations tangible common equity and tangible assets for the periods ended March 31, 2012 and December 31, 2011, respectively:
(In thousands) | March 31, 2012 |
December 31, 2011 |
||||||
Total equity - GAAP |
$ | 1,433,023 | $ | 1,444,144 | ||||
Preferred equity |
(63,047 | ) | (63,047 | ) | ||||
Goodwill |
(28,098 | ) | (28,098 | ) | ||||
Core deposit intangible |
(11,100 | ) | (11,689 | ) | ||||
|
|
|
|
|||||
Tangible common equity |
$ | 1,330,778 | $ | 1,341,310 | ||||
|
|
|
|
|||||
Total assets - GAAP |
$ | 13,085,623 | $ | 13,127,275 | ||||
Goodwill |
(28,098 | ) | (28,098 | ) | ||||
Core deposit intangible |
(11,100 | ) | (11,689 | ) | ||||
|
|
|
|
|||||
Tangible assets |
$ | 13,046,425 | $ | 13,087,488 | ||||
|
|
|
|
|||||
Common shares outstanding |
206,134 | 205,134 | ||||||
|
|
|
|
|||||
Tangible common equity ratio |
10.20 | % | 10.25 | % | ||||
Tangible book value per common share |
$ | 6.46 | $ | 6.54 |
The Tier 1 common equity to risk-weighted assets ratio is calculated by dividing (a) tier 1 capital less non-common elements including qualifying perpetual preferred stock and qualifying trust preferred securities by (b) risk-weighted assets, which assets are calculated in accordance with applicable bank regulatory requirements. The Tier 1 common equity ratio is not required by GAAP or on a recurring basis by applicable bank regulatory requirements. However, this ratio was used by the Federal Reserve in connection with its stress test administered to the 19 largest U.S. bank holding companies under the Supervisory Capital Assessment Program (SCAP), the results of which were announced on May 7, 2009. Management is currently monitoring this ratio, along with the other ratios discussed above, in evaluating the Corporations capital levels and believes that, at this time, the ratio may be of interest to investors.
75
The following table reconciles stockholders equity (GAAP) to Tier 1 common equity:
(In thousands) | March 31, 2012 |
December 31, 2011 |
||||||
Total equity - GAAP |
$ | 1,433,023 | $ | 1,444,144 | ||||
Qualifying preferred stock |
(63,047 | ) | (63,047 | ) | ||||
Unrealized gain on available-for-sale securities (1) |
(20,233 | ) | (19,234 | ) | ||||
Disallowed deferred tax asset (2) |
(25 | ) | | |||||
Goodwill |
(28,098 | ) | (28,098 | ) | ||||
Core deposit intangible |
(11,100 | ) | (11,689 | ) | ||||
Cumulative change gain in fair value of liabilities accounted for under a fair value option |
(2,434 | ) | (2,009 | ) | ||||
Other disallowed assets |
(807 | ) | (922 | ) | ||||
|
|
|
|
|||||
Tier 1 common equity |
$ | 1,307,279 | $ | 1,319,145 | ||||
|
|
|
|
|||||
Total risk-weighted assets |
$ | 9,947,559 | $ | 10,180,226 | ||||
|
|
|
|
|||||
Tier 1 common equity to risk-weighted assets ratio |
13.14 | % | 12.96 | % |
1- | Tier 1 capital excludes net unrealized gains (losses) on available-for-sale debt securities and net unrealized gains on available-for-sale equity securities with readily determinable fair values, in accordance with regulatory risk-based capital guidelines. In arriving at Tier 1 capital, institutions are required to deduct net unrealized losses on available-for-sale equity securities with readily determinable fair values, net of tax. |
2- | Approximately $12 million and $13 million of the Corporations net deferred tax assets at March 31, 2012 and December 31, 2011, respectively were included without limitation in regulatory capital pursuant to the risk-based capital guidelines, while approximately $25k of such assets at March 31, 2012 and $0 at December 31, 2011 exceeded the limitation imposed by these guidelines and, as disallowed deferred tax assets, were deducted in arriving at Tier 1 capital. According to regulatory capital guidelines, the deferred tax assets that are dependent upon future taxable income are limited for inclusion in Tier 1 capital to the lesser of: (i) the amount of such deferred tax asset that the entity expects to realize within one year of the calendar quarter end-date, based on its projected future taxable income for that year or (ii) 10% of the amount of the entitys Tier 1 capital. Approximately $7 million of the Corporations other net deferred tax liability at March 31, 2012 and $8 million as of December 31, 2011 represented primarily the deferred tax effects of unrealized gains and losses on available-for-sale debt securities, which are permitted to be excluded prior to deriving the amount of net deferred tax assets subject to limitation under the guidelines. |
Off-Balance Sheet Arrangements
In the ordinary course of business, the Corporation engages in financial transactions that are not recorded on the balance sheet, or may be recorded on the balance sheet in amounts that are different than the full contract or notional amount of the transaction. These transactions are designed to (1) meet the financial needs of customers, (2) manage the Corporations credit, market or liquidity risks, (3) diversify the Corporations funding sources and (4) optimize capital.
As a provider of financial services, the Corporation routinely enters into commitments with off-balance sheet risk to meet the financial needs of its customers. These financial instruments may include loan commitments and standby letters of credit. These commitments are subject to the same credit policies and approval process used for on-balance sheet instruments. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the statement of financial position. As of March 31, 2012, commitments to extend credit and commercial and financial standby letters of credit amounted to approximately $408.5 million and $80.1 million, respectively. Commitments to extend credit are agreements to lend to customers as long as the conditions established in the contract are met. Generally, the Corporations mortgage banking activities do not enter into interest rate lock agreements with its prospective borrowers.
76
Contractual Obligations and Commitments
The following table presents a detail of the maturities of the Corporations contractual obligations and commitments, which consist of CDs, long-term contractual debt obligations, commitments to sell mortgage loans and commitments to extend credit:
Contractual Obligations and Commitments | ||||||||||||||||||||
As of March 31, 2012 | ||||||||||||||||||||
Total | Less than 1 year | 1-3 years | 3-5 years | After 5 years | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Contractual obligations (1) : |
||||||||||||||||||||
Certificates of deposit |
$ | 5,816,614 | 3,886,344 | 1,848,434 | 68,669 | 13,167 | ||||||||||||||
Securities sold under agreements to repurchase |
1,000,000 | 100,000 | | 600,000 | 300,000 | |||||||||||||||
Advances from FHLB |
353,440 | 275,000 | 78,440 | | | |||||||||||||||
Notes payable |
16,016 | | | | 16,016 | |||||||||||||||
Other borrowings |
231,959 | | | | 231,959 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total contractual obligations |
$ | 7,418,029 | $ | 4,261,344 | $ | 1,926,874 | $ | 668,669 | $ | 561,142 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commitments to sell mortgage loans |
$ | 47,784 | $ | 47,784 | ||||||||||||||||
|
|
|
|
|||||||||||||||||
Standby letters of credit |
$ | 24,696 | $ | 24,696 | ||||||||||||||||
|
|
|
|
|||||||||||||||||
Commitments to extend credit: |
||||||||||||||||||||
Lines of credit |
$ | 408,512 | $ | 408,512 | ||||||||||||||||
Letters of credit |
55,418 | 55,418 | ||||||||||||||||||
Commitments to originate loans |
128,291 | 128,291 | ||||||||||||||||||
|
|
|
|
|||||||||||||||||
Total commercial commitments |
$ | 592,221 | $ | 592,221 | ||||||||||||||||
|
|
|
|
(1) | $3.3 million of tax liability, including accrued interest of $0.9 million, associated with unrecognized tax benefits have been excluded due to the high degree of uncertainty regarding the timing of future cash flows associated with such obligations. |
The Corporation has obligations and commitments to make future payments under contracts, such as debt and lease agreements, and under other commitments to sell mortgage loans at fair value and to extend credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Other contractual obligations result mainly from contracts for the rental and maintenance of equipment. Since certain commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. For most of the commercial lines of credit, the Corporation has the option to reevaluate the agreement prior to additional disbursements. There have been no significant or unexpected draws on existing commitments. In the case of credit cards and personal lines of credit, the Corporation can cancel at any time and without cause cancel the unused credit facility.
Lehman Brothers Special Financing, Inc. (Lehman) was the counterparty to the Corporation on certain interest rate swap agreements. During the third quarter of 2008, Lehman failed to pay the scheduled net cash settlement due to the Corporation, which constituted an event of default under those interest rate swap agreements. The Corporation terminated all interest rate swaps with Lehman and replaced them with other counterparties under similar terms and conditions. In connection with the unpaid net cash settlement due as of March 31, 2012 under the swap agreements, the Corporation has an unsecured counterparty exposure with Lehman, which filed for bankruptcy on October 3, 2008, of approximately $1.4 million. This exposure was reserved in the third quarter of 2008. The Corporation had pledged collateral of $63.6 million with Lehman to guarantee its performance under the swap agreements in the event payment thereunder was required. As of March 31, 2012, the Corporation maintained a non-performing asset of $64.5 million related to the collateral pledged with Lehman.
The Corporation believes that the securities pledged as collateral should not be part of the Lehman bankruptcy estate given the fact that the posted collateral constituted a performance guarantee under the swap agreements and was not part of a financing agreement, and that ownership of the securities was never transferred to Lehman. Upon termination of the interest rate swap agreements, Lehmans obligation was to return the collateral to the Corporation. During the fourth quarter of 2009, the Corporation discovered that Lehman Brothers, Inc., acting as agent of Lehman, had deposited the securities in a custodial account at JP Morgan Chase, and that, shortly before the filing of the Lehman bankruptcy proceedings, it had provided instructions to have most of the securities transferred to Barclays Capital (Barclays) in New York. After Barclayss refusal to turn over the securities, during December 2009, the Corporation filed a lawsuit against Barclays in federal court in New York demanding the return of the securities.
During February 2010, Barclays filed a motion with the court requesting that the Corporations claim be dismissed on the grounds that the allegations of the complaint are not sufficient to justify the granting of the remedies therein sought. Shortly thereafter, the Corporation filed its opposition motion. A hearing on the motions was held in court on April 28, 2010. The court, on that date, after hearing the arguments by both sides, concluded that the Corporations equitable-based causes of action, upon which the return of the
investment securities is being demanded, contain allegations that sufficiently plead facts warranting the denial of Barclays motion to dismiss the Corporations claim. Accordingly, the judge ordered the case to proceed to trial. Subsequent to the court decision, the district court judge transferred the case to the Lehman bankruptcy court for trial. This transfer does not purport that the claim of the Corporation is back in the Lehman bankruptcy proceedings and bankruptcy estate. Upon such transfer, the bankruptcy court began to entertain the pre-trial
77
procedures including discovery of evidence. In this regard, an initial scheduling conference was held before the United States Bankruptcy Court for the Southern District of New York on November 17, 2010, at which time a proposed case management plan was approved. Discovery has commenced pursuant to that case management plan and is currently scheduled for completion by May 29, 2012, but this timing is subject to adjustment. Upon the case being ready for trial, the litigation will be transferred back to the federal district court. While the Corporation believes it has valid reasons to support its claim for the return of the securities, the Corporation may not succeed in its litigation against Barclays to recover all or a substantial portion of the securities.
Additionally, the Corporation continues to pursue its claim filed in January 2009 in the proceedings under the Securities Protection Act with regard to Lehman Brothers Incorporated in the United States Bankruptcy Court for the Southern District of New York. An estimated loss was not accrued as the Corporation is unable to determine the timing of the claim resolution or whether it will succeed in recovering all or a substantial portion of the collateral or its equivalent value. If additional relevant negative facts become available in future periods, a need to recognize a partial or full reserve of this claim may arise. Considering that the investment securities have not yet been recovered by the Corporation, despite its efforts in this regard, the Corporation has maintained such collateral as a non-performing asset since the second quarter of 2009.
Interest Rate Risk Management
First BanCorp manages its asset/liability position in order to limit the effects of changes in interest rates on net interest income and to maintain stability of profitability under varying interest rate scenarios. The MIALCO oversees interest rate risk and meetings focus on, among other things, current and expected conditions in world financial markets, competition and prevailing rates in the local deposit market, liquidity, securities market values, recent or proposed changes to the investment portfolio, alternative funding sources and related costs, hedging and the possible purchase of derivatives such as swaps and caps, and any tax or regulatory issues which may be pertinent to these areas. The MIALCO approves funding decisions in light of the Corporations overall strategies and objectives.
The Corporation performs on a quarterly basis a consolidated net interest income simulation analysis to estimate the potential change in future earnings from projected changes in interest rates. These simulations are carried out over a one-to-five-year time horizon, assuming upward and downward yield curve shifts. The rate scenarios considered in these disclosures reflect gradual upward and downward interest rate movements of 200 basis points, during a twelve-month period. Simulations are carried out in two ways:
(1) Using a static balance sheet, as the Corporation had it on the simulation date, and
(2) Using a dynamic balance sheet based on recent patterns and current strategies.
The balance sheet is divided into groups of assets and liabilities detailed by maturity or re-pricing structure and their corresponding interest yields and costs. As interest rates rise or fall, these simulations incorporate expected future lending rates, current and expected future funding sources and costs, the possible exercise of options, changes in prepayment rates, deposits decay and other factors which may be important in projecting net interest income.
The Corporation uses a simulation model to project future movements in the Corporations balance sheet and income statement. The starting point of the projections generally corresponds to the actual values on the balance sheet on the date of the simulations.
These simulations are highly complex, and are based on many assumptions that are intended to reflect the general behavior of the balance sheet components over the period in question. It is unlikely that actual events will match these assumptions in all cases. For this reason, the results of these forward-looking computations are only approximations of the true sensitivity of net interest income to changes in market interest rates. Several benchmark and market rate curves were used in the modeling process; primarily the LIBOR/SWAP curve, Prime, Treasury, FHLB rates, Brokered CDs rates, Repos rates and the Mortgage Commitment Rate of 30 years. Rate indices are assumed to remain constant at March 2012 end of month levels, under the flat rate scenario; a gradual (ramp) parallel upward shift of the yield curve is assumed during the first twelve months of the projection for the +200 ramp scenario. Under the falling rate scenario, rates move downward 200bps, close to zero in most cases, reflecting a flattening curve instead of a parallel downward scenario. The Libor/Swap curve for March 2012, as compared to December 2011, showed an average decrease of 8bps in the short term horizon, between one to twelve months, while market rates increase an average of 14bps in the long term horizon. The Treasury curve has been increasing during first quarter of 2012; as compared to December 2011 end of month levels.
78
The following table presents the results of the simulations as of March 31, 2012 and December 31, 2011. Consistent with prior years, these exclude non-cash changes in the fair value of derivatives and liabilities elected to be measured at fair value:
March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||||||||||
Net Interest Income Risk (Projected for the next 12 months) | Net Interest Income Risk (Projected for the next 12 months) | |||||||||||||||||||||||||||||||
Static Simulation | Growing Balance Sheet | Static Simulation | Growing Balance Sheet | |||||||||||||||||||||||||||||
(Dollars in millions) | $ Change | % Change | $ Change | % Change | $ Change | % Change | $ Change | % Change | ||||||||||||||||||||||||
+ 200 bps ramp |
$ | 17.1 | 17.9 | % | $ | 17.9 | 4.05 | % | $ | 19.2 | 4.47 | % | $ | 29.2 | 6.74 | % | ||||||||||||||||
- 200 bps ramp |
$ | (8.3 | ) | (13.3 | )% | $ | (13.3 | ) | (3.03 | )% | $ | (3.8 | ) | (0.88 | )% | $ | 3.7 | 0.85 | % |
The Corporation continues to manage its balance sheet structure to control the overall interest rate risk and preserve its capital position. As part of the Corporations balance sheet restructuring strategies, the net interest income and the exposures at different market rates scenarios were affected during the first quarter of 2012 as compared with 2011. The Corporation experienced a higher reduction in average interestbearing liabilities than average interest-earning assets. The main drivers for the decrease in the asset side were related to paid-offs, repayments, foreclosures and charge-offs, primarily related to C&I and commercial mortgage loans.
In the liability side, the reduction is mainly attributable to the decrease of $125.6 million in brokered CDs, repayment of $14 million maturing FHLB advances and $6.5 million of a matured medium term note. The proceeds from loans and MBS repayments were used to pay down approximately $691.7 million of maturing brokered CDs with an average cost of 1.61%. Approximately $581.7 million of the matured brokered CDs were renewed at an average cost of 0.72%.
The Corporation continues reducing its reliance on brokered certificate of deposits with the intend to grow its core deposits base at lower costs, while adjusting the mix of its funding sources to better match the expected average life of the assets.
Taking into consideration the above-mentioned facts for modeling purposes, the net interest income for the next twelve months under a non-static balance sheet scenario is estimated to increase by $17.9 million in a gradual parallel upward move of 200 basis points when compared against the Corporations flat or unchanged interest rate forecast scenario.
Following the Corporations risk management policies, modeling of the downward parallel rates moves by anchoring the short end of the curve, (falling rates with a flattening curve) was performed, even though, given the current level of rates as of March 31, 2012, some market interest rate were projected to be close to zero. Under this scenario the net interest income for the next twelve months in a non-static balance sheet scenario is estimated to decrease by $13.3 million.
Derivatives
First BanCorp uses derivative instruments and other strategies to manage its exposure to interest rate risk caused by changes in interest rates beyond managements control.
The following summarizes major strategies, including derivative activities, used by the Corporation in managing interest rate risk:
Interest rate cap agreements Interest rate cap agreements provide the right to receive cash if a reference interest rate rises above a contractual rate. The value increases as the reference interest rate rises. The Corporation enters into interest rate cap agreements for protection from rising interest rates. Specifically, the interest rate on certain of the Corporations commercial loans to other financial institutions is generally a variable rate limited to the weighted-average coupon of the referenced residential mortgage collateral, less a contractual servicing fee. During the second quarter of 2010, the counterparty for interest rate caps for certain private label MBS was taken over by the FDIC, which resulted in the immediate cancelation of all outstanding commitments, and as a result, interest rate caps with a notional amount of $87.0 million are no longer considered to be derivative financial instruments. The total exposure to fair value of $3.0 million related to such contracts was reclassified to an account receivable.
Interest rate swaps Interest rate swap agreements generally involve the exchange of fixed and floating-rate interest payment obligations without the exchange of the underlying notional principal amount. As of March 31, 2012, most of the interest rate swaps outstanding are used for protection against rising interest rates. Similar to unrealized gains and losses arising from changes in fair value, net interest settlements on interest rate swaps are recorded as an adjustment to interest income or interest expense depending on whether an asset or liability is being economically hedged.
79
Indexed options Indexed options are generally over-the-counter (OTC) contracts that the Corporation enters into in order to receive the appreciation of a specified Stock Index (e.g., Dow Jones Industrial Composite Stock Index) over a specified period in exchange for a premium paid at the contracts inception. The option period is determined by the contractual maturity of the notes payable tied to the performance of the Stock Index. The credit risk inherent in these options is the risk that the exchange party may not fulfill its obligation.
Forward Contracts Forward contracts are sales of to-be-announced (TBA) mortgage-backed securities that will settle over the standard delivery date and do not qualify as regular way security trades. Regular-way security trades are contracts with no net settlement provision and no market mechanism to facilitate net settlement and they provide for delivery of a security within the time generally established by regulations or conventions in the market-place or exchange in which the transaction is being executed. The forward sales are considered derivative instruments that need to be marked-to-market. These securities are used to hedge the FHA/VA residential mortgage loans securitizations of the mortgage-banking operations. Unrealized gains (losses) are recognized as part of mortgage banking activities in the Consolidated Statement of Loss.
For detailed information regarding the volume of derivative activities (e.g. notional amounts), location and fair values of derivative instruments in the Statement of Financial Condition and the amount of gains and losses reported in the Statement of Loss, refer to Note 9 in the accompanying unaudited consolidated financial statements.
The following tables summarize the fair value changes in the Corporations derivatives as well as the sources of the fair values:
(In thousands) | Three-month
period ended March 31, 2012 |
|||
Fair value of contracts outstanding at the beginning of the period |
$ | (6,557 | ) | |
Changes in fair value during the period |
505 | |||
|
|
|||
Fair value of contracts outstanding as of March 31, 2012 |
$ | (6,052 | ) | |
|
|
Source of Fair Value
(In thousands) |
Maturity Less Than One Year |
Maturity 1-3 Years |
Maturity 3-5 Years |
Maturity In Excess of 5 Years |
Total Fair Value |
|||||||||||||||
As of March 31, 2012 |
||||||||||||||||||||
Pricing from observable market inputs |
$ | 4 | $ | (372 | ) | $ | (11 | ) | $ | (5,673 | ) | $ | (6,052 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 4 | $ | (372 | ) | $ | (11 | ) | $ | (5,673 | ) | $ | (6,052 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
Derivative instruments, such as interest rate swaps, are subject to market risk. As is the case with investment securities, the market value of derivative instruments is largely a function of the financial markets expectations regarding the future direction of interest rates. Accordingly, current market values are not necessarily indicative of the future impact of derivative instruments on earnings. This will depend, for the most part, on the shape of the yield curve as well as the level of interest rates.
As of March 31, 2012 and December 31, 2011, all of the derivative instruments held by the Corporation were considered economic undesignated hedges.
The use of derivatives involves market and credit risk. The market risk of derivatives stems principally from the potential for changes in the value of derivative contracts based on changes in interest rates. The credit risk of derivatives arises from the potential of default from the counterparty. To manage this credit risk, the Corporation deals with counterparties of good credit standing, enters into master netting agreements whenever possible and, when appropriate, obtains collateral. Master netting agreements incorporate rights of set-off that provide for the net settlement of contracts with the same counterparty in the event of default. All of the Corporations interest rate swaps are supported by securities collateral agreements, which allow the delivery of securities to and from the counterparties depending on the fair value of the instruments, to minimize credit risk.
Refer to Note 19 of the accompanying unaudited consolidated financial statements for additional information regarding the fair value determination of derivative instruments.
80
Set forth below is a detailed analysis of the Corporations credit exposure by counterparty with respect to derivative instruments outstanding as of March 31, 2012 and December 31, 2011.
As of March 31, 2012 | ||||||||||||||||||||||
(In thousands) | Rating (1) | Notional | Total Exposure at Fair Value (2) |
Negative Fair Values |
Total Fair Value |
Accrued interest receivable (payable) |
||||||||||||||||
Counterparty |
||||||||||||||||||||||
Interest rate swaps with rated counterparties: |
||||||||||||||||||||||
JP Morgan |
A | $ | 33,952 | $ | | $ | (6,046 | ) | $ | (6,046 | ) | $ | | |||||||||
Credit Suisse First Boston |
A+ | 2,720 | | (360 | ) | (360 | ) | | ||||||||||||||
Morgan Stanley |
A- | 107,650 | | | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
144,322 | | (6,406 | ) | (6,406 | ) | | ||||||||||||||||
Other derivatives: |
||||||||||||||||||||||
Other derivatives (3) |
118,370 | 356 | (2 | ) | 354 | (165 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 262,692 | $ | 356 | $ | (6,408 | ) | $ | (6,052 | ) | $ | (165 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011 | ||||||||||||||||||||||
(In thousands)
|
Rating (1) | Notional | Total Exposure at Fair Value (2) |
Negative Fair Values |
Total Fair Value |
Accrued interest receivable (payable) |
||||||||||||||||
Counterparty |
||||||||||||||||||||||
Interest rate swaps with rated counterparties: |
||||||||||||||||||||||
JP Morgan |
A | $ | 34,347 | $ | | $ | (6,386 | ) | $ | (6,386 | ) | $ | | |||||||||
Credit Suisse First Boston |
A+ | 2,720 | | (381 | ) | (381 | ) | | ||||||||||||||
Goldman Sachs |
A- | 6,515 | 899 | | 899 | | ||||||||||||||||
Morgan Stanley |
A- | 107,894 | | | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
151,476 | 899 | (6,767 | ) | (5,868 | ) | | ||||||||||||||||
Other derivatives: |
||||||||||||||||||||||
Other derivatives (3) |
136,128 | 378 | (1,067 | ) | (689 | ) | (166 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 287,604 | $ | 1,277 | $ | (7,834 | ) | $ | (6,557 | ) | $ | (166 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Based on the S&P and Fitch Long Term Issuer Credit Ratings. |
(2) | For each counterparty, this amount includes derivatives with positive fair value excluding the related accrued interest receivable/payable. |
(3) | Credit exposure with several Puerto Rico counterparties for which a credit rating is not readily available and forward contracts. |
The discounting of the cash flows is performed using US dollar LIBOR-based discount rates or yield curves that account for the industry sector and the credit rating of the counterparty and/or the Corporation. Although most of the derivative instruments are fully collateralized, a credit spread is considered for those that are not secured in full. The cumulative mark-to-market effect of credit risk in the valuation of derivative instruments for the quarter ended March 31, 2012 and 2011 was immaterial.
Credit Risk Management
First BanCorp is subject to credit risk mainly with respect to its portfolio of loans receivable and off-balance sheet instruments, mainly derivatives and loan commitments. Loans receivable represents loans that First BanCorp holds for investment and, therefore, First BanCorp is at risk for the term of the loan. Loan commitments represent commitments to extend credit, subject to specific conditions, for specific amounts and maturities. These commitments may expose the Corporation to credit risk and are subject to the same review and approval process as for loans. Refer to Contractual Obligations and Commitments above for further details. The credit risk of derivatives arises from the potential of the counterpartys default on its contractual obligations. To manage this credit risk, the Corporation deals with counterparties of good credit standing, enters into master netting agreements whenever possible and, when appropriate, obtains collateral. For further details and information on the Corporations derivative credit risk exposure, refer to Interest Rate Risk Management section above. The Corporation manages its credit risk through credit policy, underwriting, independent loan review and quality control procedures, statistical analysis, comprehensive financial analysis, and established management committees. The Corporation also employs proactive collection and loss mitigation efforts. Furthermore, personnel performing structured loan workout functions are responsible for mitigating defaults and minimizing losses upon default within each region and for each business segment. In the case of C&I, commercial mortgage and construction loan portfolios, the Special Asset Group (SAG) focuses on strategies for the accelerated reduction of non-performing assets through note sales, short sales, loss mitigation programs, and sales of REO. In addition to the management of the resolution process for problem loans, the SAG oversees collection efforts for all loans to prevent migration to the non-performing and/or adversely classified status. The SAG utilizes relationship officers, collection specialists and attorneys. In the case of residential construction projects, the workout function monitors project specifics, such as project management and marketing, as deemed necessary.
The Corporation may also have risk of default in the securities portfolio. The securities held by the Corporation are principally fixed-rate mortgage-backed securities and U.S. Treasury and agency securities. Thus, a substantial portion of these instruments is backed by mortgages, a guarantee of a U.S. government-sponsored entity or the full faith and credit of the U.S. government.
81
Management, comprised of the Corporations Commercial Credit Risk Officer, Retail Credit Risk Officer, Chief Lending Officer and other senior executives, has the primary responsibility for setting strategies to achieve the Corporations credit risk goals and objectives. These goals and objectives are documented in the Corporations Credit Policy.
Allowance for Loan and Lease Losses and Non-performing Assets
Allowance for Loan and Lease Losses
The allowance for loan and lease losses represents the estimate of the level of reserves appropriate to absorb inherent credit losses. The amount of the allowance was determined by empirical analysis and judgments regarding the quality of each individual loan portfolio. All known relevant internal and external factors that affected loan collectibility were considered, including analyses of historical charge-off experience, migration patterns, changes in economic conditions, and changes in loan collateral values. For example, factors affecting the economies of Puerto Rico, Florida (USA), the US Virgin Islands and the British Virgin Islands may contribute to delinquencies and defaults above the Corporations historical loan and lease losses. Such factors are subject to regular review and may change to reflect updated performance trends and expectations, particularly in times of severe stress such as have been experienced since 2008. The process includes judgmental and quantitative elements that may be subject to significant change. There is no certainty that the allowance will be adequate over time to cover credit losses in the portfolio because of continued adverse changes in the economy, market conditions, or events adversely affecting specific customers, industries or markets. To the extent actual outcomes differ from our estimates, the credit quality of our customer base materially decreases or the risk profile of a market, industry, or group of customers changes materially, or if the allowance is determined to not be adequate, additional provisions for credit losses could be required, which could adversely affect our business, financial condition, liquidity, capital, and results of operations in future periods.
The allowance for loan and lease losses provides for probable losses that have been identified with specific valuation allowances for individually evaluated impaired loans and for probable losses believed to be inherent in the loan portfolio that have not been specifically identified. Internal risk ratings are assigned to each business loan at the time of approval and are subject to subsequent periodic reviews by the Corporations senior management. The allowance for loan and lease losses is reviewed on a quarterly basis as part of the Corporations continued evaluation of its asset quality.
The allowance for loan losses to total loans for commercial mortgage loans increased from 6.96% as of December 31, 2011 to 7.13% at March 31, 2012, while the allowance to total loans for the C&I portfolio increased from 3.98% at December 31, 2011 to 4.25% at March 31, 2012. For the residential mortgage loan portfolio, the reserve coverage decreased slightly from 2.39% at December 31, 2011 to 2.33% at March 31, 2012. The construction loans reserve coverage ratio decreased from 21.36% as of December 31, 2011 to 20.98% at March 31, 2012 due to decreases in non-performing loans, while the consumer and finance leases reserve coverage ratio decreased from 3.86% as of December 31, 2011 to 3.61% at March 31, 2012 due to decreases in delinquency levels, historical loss rates and improvements in certain market and economic indicators relevant to this segment.
Substantially all of the Corporations loan portfolio is located within the boundaries of the U.S. economy. Whether the collateral is located in Puerto Rico, the U.S. and British Virgin Islands or the U.S. mainland (mainly in the state of Florida), the performance of the Corporations loan portfolio and the value of the collateral supporting the transactions are dependent upon the performance of and conditions within each specific area real estate market. The real estate market in Puerto Rico experienced readjustments in value driven by the loss of income due to the unemployment of consumers, reduced demand and the general economic conditions. The Corporation sets adequate loan-to-value ratios upon original approval following its regulatory and credit policy standards. The real estate market for the U.S. Virgin Islands remains fairly stable. In the Florida market, residential real estate has experienced a very slow turnover, but the Corporation continues to reduce its credit exposure through disposition of assets and different loss mitigation initiatives.
As shown in the following table, the allowance for loan and lease losses amounted to $483.9 million at March 31, 2012, or 4.70% of total loans compared with $493.9 million, or 4.68% of total loans at December 31, 2011. Refer to the Provision for Loan and Lease Losses discussion above for additional information.
82
The following table sets forth an analysis of the activity in the allowance for loan and lease losses during the periods indicated:
Quarter
Ended March 31, |
||||||||
(Dollars in thousands) | 2012 | 2011 | ||||||
Allowance for loan and lease losses, beginning of period |
$ | 493,917 | $ | 553,025 | ||||
|
|
|
|
|||||
Provision for loan and lease losses: |
||||||||
Residential mortgage |
2,336 | 6,327 | ||||||
Commercial mortgage |
1,578 | 13,381 | ||||||
Commercial and Industrial |
20,158 | 41,486 | ||||||
Construction |
7,716 | 22,463 | ||||||
Consumer and finance leases |
4,409 | 5,075 | ||||||
|
|
|
|
|||||
Total provision for loan and lease losses |
36,197 | 88,732 | ||||||
|
|
|
|
|||||
Charge-offs: |
||||||||
Residential mortgage |
(5,858 | ) | (5,404 | ) | ||||
Commercial mortgage |
(3,624 | ) | (31,171 | ) | ||||
Commercial and Industrial |
(13,491 | ) | (16,344 | ) | ||||
Construction |
(17,543 | ) | (19,165 | ) | ||||
Consumer and finance leases |
(10,487 | ) | (11,969 | ) | ||||
|
|
|
|
|||||
(51,003 | ) | (84,053 | ) | |||||
|
|
|
|
|||||
Recoveries: |
||||||||
Residential mortgage |
127 | 243 | ||||||
Commercial mortgage |
30 | 67 | ||||||
Commercial and Industrial |
822 | 56 | ||||||
Construction |
2,151 | 1,927 | ||||||
Consumer and finance leases |
1,702 | 1,698 | ||||||
|
|
|
|
|||||
4,832 | 3,991 | |||||||
|
|
|
|
|||||
Net charge-offs |
(46,171 | ) | (80,062 | ) | ||||
|
|
|
|
|||||
Allowance for loan and lease losses, end of period |
$ | 483,943 | $ | 561,695 | ||||
|
|
|
|
|||||
Allowance for loan and lease losses to period end total loans receivable |
4.70 | % | 5.06 | % | ||||
Net charge-offs annualized to average loans outstanding during the period |
1.78 | % | 2.74 | % | ||||
Provision for loan and lease losses to net charge-offs during the period |
0.78 | x | 1.11 | x |
The following table sets forth information concerning the allocation of the allowance for loan and lease losses by loan category and the percentage of loan balances in each category to the total of such loans as of the dates indicated:
As of March 31, 2012 |
As of December 31, 2011 |
|||||||||||||||
(In thousands) | Amount | Percent | Amount | Percent | ||||||||||||
Residential mortgage |
$ | 65,283 | 27 | % | $ | 68,678 | 27 | % | ||||||||
Commercial mortgage loans |
106,976 | 15 | % | 108,992 | 15 | % | ||||||||||
Construction loans |
83,710 | 4 | % | 91,386 | 4 | % | ||||||||||
Commercial and Industrial loans (including loans to local financial institutions) |
171,979 | 39 | % | 164,490 | 39 | % | ||||||||||
Consumer loans and finance leases |
55,995 | 15 | % | 60,371 | 15 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 483,943 | 100 | % | $ | 493,917 | 100 | % | |||||||||
|
|
|
|
|
|
|
|
83
The following table sets forth information concerning the composition of the Corporations allowance for loan and lease losses as of March 31, 2012 and December 31, 2011 by loan category and by whether the allowance and related provisions were calculated individually or through a general valuation allowance:
(Dollars in thousands) | Residential Mortgage Loans |
Commercial Mortgage Loans |
C&I Loans | Construction Loans |
Consumer and Finance Leases |
Total | ||||||||||||||||||
As of March 31, 2012 |
||||||||||||||||||||||||
Impaired loans without specific reserves: |
||||||||||||||||||||||||
Principal balance of loans, net of charge-offs |
$ | 185,194 | $ | 53,854 | $ | 10,356 | $ | 37,895 | $ | 3,139 | $ | 290,438 | ||||||||||||
Impaired loans with specific reserves: |
||||||||||||||||||||||||
Principal balance of loans, net of charge-offs |
415,457 | 313,679 | 251,082 | 184,704 | 21,672 | 1,186,594 | ||||||||||||||||||
Allowance for loan and lease losses |
47,105 | 57,932 | 67,248 | 46,796 | 5,495 | 224,576 | ||||||||||||||||||
Allowance for loan and lease losses to principal balance |
11.34 | % | 18.47 | % | 26.78 | % | 25.34 | % | 25.36 | % | 18.93 | % | ||||||||||||
Loans with general allowance: |
||||||||||||||||||||||||
Principal balance of loans |
2,198,573 | 1,133,213 | 3,782,495 | 176,457 | 1,528,015 | 8,818,753 | ||||||||||||||||||
Allowance for loan and lease losses |
18,178 | 49,044 | 104,731 | 36,914 | 50,500 | 259,367 | ||||||||||||||||||
Allowance for loan and lease losses to principal balance |
0.83 | % | 4.33 | % | 2.77 | % | 20.92 | % | 3.30 | % | 2.94 | % | ||||||||||||
Total loans held for investment: |
||||||||||||||||||||||||
Principal balance of loans |
$ | 2,799,224 | $ | 1,500,746 | $ | 4,043,933 | $ | 399,056 | $ | 1,552,826 | $ | 10,295,785 | ||||||||||||
Allowance for loan and lease losses |
65,283 | 106,976 | 171,979 | 83,710 | 55,995 | 483,943 | ||||||||||||||||||
Allowance for loan and lease losses to principal balance |
2.33 | % | 7.13 | % | 4.25 | % | 20.98 | % | 3.61 | % | 4.70 | % | ||||||||||||
As of December 31, 2011 |
||||||||||||||||||||||||
Impaired loans without specific reserves: |
||||||||||||||||||||||||
Principal balance of loans, net of charge-offs |
$ | 181,081 | $ | 13,797 | $ | 40,453 | $ | 33,759 | $ | 2,840 | $ | 271,930 | ||||||||||||
Impaired loans with specific reserves: |
||||||||||||||||||||||||
Principal balance of loans, net of charge-offs |
423,340 | 354,954 | 223,572 | 213,388 | 20,192 | 1,235,446 | ||||||||||||||||||
Allowance for loan and lease losses |
48,566 | 59,167 | 58,652 | 44,768 | 3,749 | 214,902 | ||||||||||||||||||
Allowance for loan and lease losses to principal balance |
11.47 | % | 16.67 | % | 26.23 | % | 20.98 | % | 18.57 | % | 17.39 | % | ||||||||||||
Loans with general allowance: |
||||||||||||||||||||||||
Principal balance of loans |
2,269,364 | 1,196,660 | 3,866,491 | 180,716 | 1,538,785 | 9,052,016 | ||||||||||||||||||
Allowance for loan and lease losses |
20,112 | 49,824 | 105,838 | 46,618 | 56,623 | 279,015 | ||||||||||||||||||
Allowance for loan and lease losses to principal balance |
0.89 | % | 4.16 | % | 2.74 | % | 25.80 | % | 3.68 | % | 3.08 | % | ||||||||||||
Total loans held for investment: |
||||||||||||||||||||||||
Principal balance of loans |
$ | 2,873,785 | $ | 1,565,411 | $ | 4,130,516 | $ | 427,863 | $ | 1,561,817 | $ | 10,559,393 | ||||||||||||
Allowance for loan and lease losses |
68,678 | 108,991 | 164,490 | 91,386 | 60,372 | 493,917 | ||||||||||||||||||
Allowance for loan and lease losses to principal balance |
2.39 | % | 6.96 | % | 3.98 | % | 21.36 | % | 3.87 | % | 4.68 | % |
The following tables show the activity for impaired loans and the related specific reserves during the first quarter of 2012:
March 31, 2012 | ||||
(In thousands) | ||||
Impaired Loans: |
||||
Balance at beginning of period |
$ | 1,507,376 | ||
Loans determined impaired during the period |
98,275 | |||
Net charge-offs |
(38,139 | ) | ||
Increases to impaired loans (disbursements) |
4,918 | |||
Foreclosures |
(41,018 | ) | ||
Loans no longer considered impaired |
(25,913 | ) | ||
Paid in full or partial payments |
(28,467 | ) | ||
|
|
|||
Balance at end of period |
$ | 1,477,032 | ||
|
|
March 31, 2012 | ||||
(In thousands) | ||||
Specific Reserve: |
||||
Balance at beginning of period |
$ | 214,902 | ||
Provision for loan losses |
47,813 | |||
Net charge-offs |
(38,139 | ) | ||
|
|
|||
Balance at end of period |
$ | 224,576 | ||
|
|
84
Credit Quality
Credit quality performance in the 2012 first quarter reflected continued improvement in the overall loan portfolio relating to net charge-off activity, as well as moderate improvements in delinquency trends. Total non-performing loans decreased $23.7 million led by foreclosures, charge-offs, principal repayments and a decrease in the inflows of non-performing loans. Total non-performing assets, which include repossessed assets, decreased by $5.0 million, or 1%. New non-performing loans inflows of $121.0 million, decreased by $50.8 million, or 30%, compared to inflows of $171.8 million in the prior quarter. Total delinquencies, which include all loans 30 days or more past due and non-accrual loans, decreased by $16.4 million.
Non-performing Loans and Non-performing Assets
Total non-performing assets consist of non-performing loans, foreclosed real estate and other repossessed properties as well as non-performing investment securities. Non-performing loans are those loans on which the accrual of interest is discontinued. When a loan is placed in non-performing status, any interest previously recognized and not collected is reversed and charged against interest income.
Non-performing Loans Policy
Residential Real Estate Loans The Corporation classifies real estate loans in non-performing status when interest and principal have not been received for a period of 90 days or more.
Commercial and Construction Loans The Corporation places commercial loans (including commercial real estate and construction loans) in non-performing status when interest and principal have not been received for a period of 90 days or more or when collection of all of principal or interest is not expected due to deterioration in the financial condition of the borrower.
Finance Leases Finance leases are classified in non-performing status when interest and principal have not been received for a period of 90 days or more.
Consumer Loans Consumer loans are classified in non-performing status when interest and principal have not been received for a period of 90 days or more.
Cash payments received on certain loans that are impaired and collateral dependent are recognized when collected in accordance with the contractual terms of the loans. The principal portion of the payment is used to reduce the principal balance of the loan, whereas the interest portion is recognized on a cash basis (when collected). However, when management believes that the ultimate collectability of principal is in doubt, the interest portion is applied to principal. The risk exposure of this portfolio is diversified as to individual borrowers and industries among other factors. In addition, a large portion is secured with real estate collateral.
Other Real Estate Owned (OREO)
OREO acquired in settlement of loans is carried at the lower of cost (carrying value of the loan) or fair value less estimated costs to sell off the real estate. Appraisals are obtained periodically, generally, on an annual basis.
Other Repossessed Property
The other repossessed property category includes repossessed boats and autos acquired in settlement of loans. Repossessed boats and autos are recorded at the lower of cost or estimated fair value.
Other non-performing assets
This category consists of assets pledged to Lehman Brothers Special Financing, Inc, at their book value.
Past Due Loans over 90 days and still accruing
These are accruing loans which are contractually delinquent 90 days or more. These past due loans are either current as to interest but delinquent in the payment of principal or are insured or guaranteed under applicable FHA and VA programs.
Troubled Debt Restructuring (TDRs) are classified as either accrual or nonaccrual loans. A loan on nonaccrual and restructured as a TDR will remain on nonaccrual status until the borrower has proven the ability to perform under the modified structure generally for a minimum of six months and there is evidence that such payments can and are likely to continue as agreed. Performance prior to the restructuring, or significant events that coincide with the restructuring, are included in assessing whether the borrower can meet the new terms and may result in the loans being returned to accrual at the time of the restructuring or after a shorter performance period. If the borrowers ability to meet the revised payment schedule is uncertain, the loan remains classified as a nonaccrual loan.
85
The following table presents non-performing assets as of the dates indicated:
(Dollars in thousands) | March 31, 2012 |
December 31, 2011 |
||||||
Non-performing loans held for investment: |
||||||||
Residential mortgage |
$ | 341,188 | $ | 338,208 | ||||
Commercial mortgage |
244,391 | 240,414 | ||||||
Commercial and Industrial |
263,604 | 270,171 | ||||||
Construction |
231,071 | 250,022 | ||||||
Finance leases |
3,387 | 3,485 | ||||||
Consumer |
35,772 | 36,062 | ||||||
|
|
|
|
|||||
1,119,413 | 1,138,362 | |||||||
|
|
|
|
|||||
Other real estate owned |
135,905 | 114,292 | ||||||
Other repossessed property |
12,494 | 15,392 | ||||||
Other assets(1) |
64,543 | 64,543 | ||||||
|
|
|
|
|||||
Total non-performing assets, excluding loans held for sale |
$ | 1,332,355 | $ | 1,332,589 | ||||
Non-performing loans held for sale |
| 4,764 | ||||||
|
|
|
|
|||||
Total non-performing assets, including loans held for sale |
$ | 1,332,355 | $ | 1,337,353 | ||||
|
|
|
|
|||||
Past due loans 90 days and still accruing |
$ | 133,191 | $ | 130,816 | ||||
Non-performing assets to total assets |
10.18 | % | 10.19 | % | ||||
Non-performing loans held for investment to total loans held for investment |
10.87 | % | 10.78 | % | ||||
Allowance for loan and lease losses |
483,943 | 493,917 | ||||||
Allowance to total non-performing loans held for investment |
43.23 | % | 43.39 | % | ||||
Allowance to total non-performing loans held for investment, excluding residential real estate loans |
62.19 | % | 61.73 | % |
(1) | Collateral pledged to Lehman Brothers Special Financing, Inc. |
86
The following table shows non-performing assets by geographic segment:
(Dollars in thousands) | March 31, | December 31, | ||||||
2012 | 2011 | |||||||
Puerto Rico: |
||||||||
Non-performing loans held for investment: |
||||||||
Residential mortgage |
$ | 305,955 | $ | 297,595 | ||||
Commercial mortgage |
172,825 | 170,949 | ||||||
Commercial and Industrial |
252,345 | 261,189 | ||||||
Construction |
137,078 | 137,478 | ||||||
Finance leases |
3,387 | 3,485 | ||||||
Consumer |
33,686 | 34,888 | ||||||
|
|
|
|
|||||
Total non-performing loans held for investment |
905,276 | 905,584 | ||||||
|
|
|
|
|||||
REO |
91,452 | 85,788 | ||||||
Other repossessed property |
12,415 | 15,283 | ||||||
Other assets |
64,543 | 64,543 | ||||||
|
|
|
|
|||||
Total non-performing assets, excluding loans held for sale |
$ | 1,073,686 | $ | 1,071,198 | ||||
Non-performing loans held for sale |
| 4,764 | ||||||
|
|
|
|
|||||
Total non-performing assets, including loans held for sale |
$ | 1,073,686 | $ | 1,075,962 | ||||
|
|
|
|
|||||
Past due loans 90 days and still accruing |
$ | 124,940 | $ | 118,888 | ||||
Virgin Islands: |
||||||||
Non-performing loans held for investment: |
||||||||
Residential mortgage |
$ | 11,731 | $ | 11,470 | ||||
Commercial mortgage |
14,991 | 12,851 | ||||||
Commercial and Industrial |
9,631 | 7,276 | ||||||
Construction |
87,555 | 110,594 | ||||||
Consumer |
489 | 518 | ||||||
|
|
|
|
|||||
Total non-performing loans held for investment |
124,397 | 142,709 | ||||||
|
|
|
|
|||||
REO |
27,263 | 7,200 | ||||||
Other repossessed property |
36 | 67 | ||||||
|
|
|
|
|||||
Total non-performing assets, excluding loans held for sale |
$ | 151,696 | $ | 149,976 | ||||
Non-performing loans held for sale |
| | ||||||
|
|
|
|
|||||
Total non-performing assets, including loans held for sale |
$ | 151,696 | $ | 149,976 | ||||
|
|
|
|
|||||
Past due loans 90 days and still accruing |
$ | 8,251 | $ | 11,204 | ||||
Florida: |
||||||||
Non-performing loans held for investment: |
||||||||
Residential mortgage |
$ | 23,502 | $ | 29,143 | ||||
Commercial mortgage |
56,575 | 56,614 | ||||||
Commercial and Industrial |
1,628 | 1,706 | ||||||
Construction |
6,438 | 1,950 | ||||||
Consumer |
1,597 | 656 | ||||||
|
|
|
|
|||||
Total non-performing loans held for investment |
89,740 | 90,069 | ||||||
|
|
|
|
|||||
REO |
17,190 | 21,304 | ||||||
Other repossessed property |
43 | 42 | ||||||
|
|
|
|
|||||
Total non-performing assets, excluding loans held for sale |
$ | 106,973 | $ | 111,415 | ||||
Non-performing loans held for sale |
| | ||||||
|
|
|
|
|||||
Total non-performing assets, including loans held for sale |
$ | 106,973 | $ | 111,415 | ||||
|
|
|
|
|||||
Past due loans 90 days and still accruing |
$ | | $ | 724 |
87
Total non-performing loans were $1.12 billion at March 31, 2012, which represented 10.87% of total loans held for investment. This represents a decrease of $23.7 million, or 2%, from $1.14 billion, or 13.28% of total loans held for investment at December 31, 2011.
Non-performing construction loans decreased by $23.7 million, or 9%, from the end of the fourth quarter of 2011. Non-performing construction loans in the Virgin Islands decreased by $23.0 million, led by the foreclosure of the underlying collateral of two commercial projects in the Virgin Islands with an aggregate book value of $16.8 million (net of charge-offs of $4.9 million recorded at the time of foreclosure) and a charge-off of $2.2 million in another commercial project. Non-performing construction loans in Puerto Rico decreased by $5.2 million mainly due to net charge-offs of $10.4 million in the first quarter, led by a $7.5 million charge-off recorded for a commercial project. This was partially offset by inflows of $5.2 million, including a $4.4 million residential land loan. Meanwhile, non-performing construction loans in the United States increased by $4.5 million driven by the inflow to non-performing status of a $4.5 million residential land loan. The inflows of non-performing construction loans increased by $4.4 million from $6.4 million for the fourth quarter of 2011 to $13.2 million in the first quarter of 2012.
C&I non-performing loans decreased by $6.6 million, or 2%, on a sequential quarter basis, reflecting primarily charge-offs and a decline in the level of inflows. The decline was mainly in Puerto Rico where C&I non-performing loans decreased by $8.8 million, led by net charge-offs of $12.6 million, foreclosures of $5.1 million and repayments of $4.2 million. This was partially offset by inflows of $14.5 million during the first quarter, including three relationships individually in excess of $1 million totaling $9.5 million. Non-performing C&I loans in the Virgin Islands increased by $2.4 million driven by the inflow to non-performing status of three loans, including one loan of $1.3 million. C&I non-performing loans in the United States remained almost unchanged with a decrease of $0.1 million, mainly related to charge-offs. Total inflows of non-performing C&I loans, for all geographic segments, declined 26% from $27.0 million for the fourth quarter of 2011 to $19.9 million for the first quarter of 2012.
Non-performing residential mortgage loans increased $3.0 million, or less than 1%, from December 31, 2011. The increase was mainly due to an increase in the inflows of non-performing residential mortgage loans in Puerto Rico. This was partially offset by several factors, including: (i) loans brought current, (ii) foreclosures that contributed to the increase in the REO portfolio discussed below, (iii) the restoration to accrual status of modified loans that successfully completed a trial performance period and (iv) charge-offs and principal repayments. The level of inflows of non-performing residential mortgage loans increased 16% from $49.4 million for the fourth quarter of 2011 to $57.3 million in the first quarter of 2012.
In terms of geographic segments, non-performing residential mortgage loans in Puerto Rico increased by $8.4 million, partially offset by a $5.6 million decrease in the United States driven by the repayment of a $5.3 million loan. Non-performing residential mortgage loans in the Virgin Islands increased by $0.3 million. Approximately $222.1 million, or 65% of total non-performing residential mortgage loans, have been written down to their net realizable value.
Non-performing commercial mortgage loans increased by $4.0 million, or 2%, from the end of the fourth quarter of 2011. Non-performing commercial mortgage loans in Puerto Rico increased by $1.9 million led by the inflow of a $5.1 million relationship that was modified as a TDR during the first quarter, partially offset by foreclosures. Non-performing commercial mortgage loans in the Virgin Islands increased by $2.1 million mainly associated with the inflow to non-performing status of two relationships with an aggregate balance of $5.1 million, including a $2.9 million TDR loan that redefaulted during the first quarter. This was partially offset by, among other things, the foreclosure of the underlying collateral of a $3.0 million loan. Non-performing commercial mortgage loans in the United States remained almost unchanged with a decrease of less than $0.1 million, however, the activity showed increases due to inflows of $4.0 million led by two relationships with an aggregate balance of $3.8 million, offset by: (i) foreclosures of $1.8 million, (ii) $1.0 million of net charge-offs, (iii) a $0.5 million loan brought current and (iv) $0.7 million in principal repayments. Total inflows of non-performing commercial mortgage loans declined 75% from $74.3 million in the fourth quarter of 2011 to $18.7 million for the first quarter of 2012.
The levels of non-performing consumer loans, including finance leases, showed a $0.4 million decrease during the first quarter of 2012. The decrease was mainly related to auto and personal loans in Puerto Rico, partially offset by an increase in the boats financing category. The inflows of non-performing consumer loans declined 3% from $14.7 million for the fourth quarter of 2011 to $14.3 million in the first quarter of 2012.
At March 31, 2012, approximately $237.0 million of the loans placed in non-accrual status, mainly construction and commercial loans, were current, or had delinquencies of less than 90 days in their interest payments, including $186.5 million of TDRs maintained in nonaccrual status until the restructured loans meet the criteria of sustained payment performance under the revised terms for reinstatement to accrual status and there is no doubt about full collectability. Collections are being recorded on a cash basis through earnings, or on a cost-recovery basis, as conditions warrant.
88
During the quarter ended March 31, 2011, interest income of approximately $2.7 million related to non-performing loans with a carrying value of $691.3 million as of March 31, 2012, mainly non-performing construction and commercial loans, was applied against the related principal balances under the cost-recovery method.
The allowance to non-performing loans held for investment ratio as of March 31, 2012 was 43.23%, compared to 43.39% as of December 31, 2011. As of March 31, 2012, approximately $335.8 million, or 30%, of total non-performing loans have been charged-off to their net realizable value as shown in the following table.
(Dollars in thousands) | Residential Mortgage Loans |
Commercial Mortgage Loans |
C&I Loans | Construction Loans |
Consumer and Finance Leases |
Total | ||||||||||||||||||
As of March 31, 2012 |
||||||||||||||||||||||||
Non-performing loans held for investment charged-off to realizable value |
$ | 222,093 | $ | 11,335 | $ | 58,205 | $ | 41,531 | $ | 2,624 | $ | 335,788 | ||||||||||||
Other non-performing loans held for investment |
119,095 | 233,056 | 205,399 | 189,540 | 36,535 | 783,625 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total non-performing loans held for investment |
$ | 341,188 | $ | 244,391 | $ | 263,604 | $ | 231,071 | $ | 39,159 | $ | 1,119,413 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Allowance to non-performing loans held for investment |
19.13 | % | 43.77 | % | 65.24 | % | 36.23 | % | 142.99 | % | 43.23 | % | ||||||||||||
Allowance to non-performing loans held for investment, excluding non-performing loans charged-off to realizable value |
54.82 | % | 45.90 | % | 83.73 | % | 44.16 | % | 153.26 | % | 61.76 | % | ||||||||||||
As of December 31, 2011 |
||||||||||||||||||||||||
Non-performing loans held for investment charged-off to realizable value |
$ | 233,703 | $ | 21,925 | $ | 70,462 | $ | 70,959 | $ | 2,605 | $ | 399,654 | ||||||||||||
Other non-performing loans held for investment |
104,505 | 218,489 | 199,709 | 179,063 | 36,942 | 738,708 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total non-performing loans held for investment |
$ | 338,208 | $ | 240,414 | $ | 270,171 | $ | 250,022 | $ | 39,547 | $ | 1,138,362 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Allowance to non-performing loans held for investment |
20.31 | % | 45.33 | % | 60.88 | % | 36.55 | % | 152.66 | % | 43.39 | % | ||||||||||||
Allowance to non-performing loans held for investment, excluding non-performing loans charged-off to realizable value |
65.72 | % | 49.88 | % | 82.36 | % | 51.04 | % | 163.42 | % | 66.86 | % |
The Corporation provides homeownership preservation assistance to its customers through a loss mitigation program in Puerto Rico and in accordance with the governments Home Affordable Modification Program guidelines. Depending upon the nature of borrowers financial condition, restructurings or loan modifications through this program as well as other restructurings of individual commercial, commercial mortgage, construction and residential mortgage loans in the U.S. mainland fit the definition of Troubled debt restructurings (TDR). A restructuring of a debt constitutes a TDR if the creditor for economic or legal reasons related to the debtors financial difficulties grants a concession to the debtor that it would not otherwise consider. Modifications involve changes in one or more of the loan terms that bring a defaulted loan current and provide sustainable affordability. Changes may include the refinancing of any past-due amounts, including interest and escrow, the extension of the maturity of the loan and modifications of the loan rate. As of March 31, 2012, the Corporations total TDR loans of $853.6 million consisted of $386.3 million of residential mortgage loans, $113.8 million of commercial and industrial loans, $223.6 million of commercial mortgage loans, $108.0 million of construction loans and $21.9 million of consumer loans. Outstanding unfunded commitments on TDR loans amounted to $3.7 million as of March 31, 2012.
The Corporations loss mitigation programs for residential mortgage and consumer loans can provide for one or a combination of the following: movement of interest past due to the end of the loan, extension of the loan term, deferral of principal payments for a significant period of time, and reduction of interest rates either permanently (up to 2010) or for a period of up to two years (step-up rates). Additionally, in remote cases, the restructuring may provide for the forgiveness of contractually due principal or interest. Uncollected interest is added to the end of the loan term at the time of the restructuring and not recognized as income until collected or when the loan is paid off. These programs are available to only those borrowers who have defaulted, or are likely to default, permanently on their loan and would lose their homes in foreclosure action absent some lender concession. Notwithstanding, if the Corporation is not reasonably assured that the borrower will comply with its contractual commitment, properties are foreclosed.
In addition to residential loans modified in TDRs described above, the Corporation also enters into trial modifications with certain borrowers. Trial modifications generally represent a three month period whereby the borrower makes monthly payments under the anticipated modified payment terms prior to a formal modification. Trial modifications lasting more than three months are considered TDRs. Upon successful completion of a trial modification, the Corporation and the borrower enter into a permanent modification where the terms of the loan are formally modified. Approximately 79% of all loans that entered into a trial modification during the last twelve months became permanent modifications as of March 31, 2012. Substantially all permanent modifications are considered TDRs and are included in the TDR disclosures herein. As of March 31, 2012, the Corporation had 202 loans that were in trial modifications and were not considered TDRs, with an unpaid principal balance of $30.8 million and a carrying value of $28.4 million.
For the commercial real estate, commercial and industrial, and the construction portfolios, at the time of the restructuring, the Corporation determines, on a loan by loan basis, whether a concession was granted for economic or legal reasons related to the
89
borrowers financial difficulty. Concessions granted for commercial loans could include: reductions in interest rates to rates that are considered below market; extension of repayment schedules and maturity dates beyond original contractual terms; waiving of borrower covenants; forgiveness of principal or interest; or other contract changes that would be considered a concession. The Corporation mitigates loan defaults for its commercial loan portfolios through its collections function. The functions objective is to minimize both early stage delinquencies and losses upon default of commercial loans. In the case of C&I, commercial mortgage and construction loan portfolios, the Special Asset Group (SAG) focuses on strategies for the accelerated reduction of non-performing assets through note sales, short sales, loss mitigation programs, and sales of REO. In addition to the management of the resolution process for problem loans, the SAG oversees collection efforts for all loans to prevent migration to the non-performing and/or adversely classified status. The SAG utilizes relationship officers, collection specialists and attorneys. In the case of residential construction projects, the workout function monitors project specifics, such as project management and marketing, as deemed necessary. The SAG utilizes its collections infrastructure of workout collection officers, credit work-out specialists, in-house legal counsel, and third party consultants. In the case of residential construction projects and large commercial loans, the function also utilizes third-party specialized consultants to monitor the residential and commercial construction projects in terms of construction, marketing and sales, and restructuring of large commercial loans. In addition, the Corporation extends, renews and restructures loans with satisfactory credit profiles. Many commercial loan facilities are structured as lines of credit, which are mainly one year in term and therefore are required to be renewed annually. Other facilities may be restructured or extended from time to time based upon changes in the borrowers business needs, use of funds, timing of completion of projects and other factors. If the borrower is not deemed to have financial difficulties, extensions, renewals and restructurings are done in the normal course of business and not considered concessions, and the loans continue to be recorded as performing.
TDRs are classified as either accrual or nonaccrual loans. A loan on nonaccrual and restructured as a TDR will remain on nonaccrual status until the borrower has proven the ability to perform under the modified structure for a minimum of six months and there is evidence that such payments can and are likely to continue as agreed. Performance prior to the restructuring, or significant events that coincide with the restructuring, are included in assessing whether the borrower can meet the new terms and may result in the loans being returned to accrual at the time of the restructuring or after a shorter performance period. If the borrowers ability to meet the revised payment schedule is uncertain, the loan remains classified as a nonaccrual loan. Loan modifications increase the Corporations interest income by returning a non-performing loan to performing status, if applicable, and increase cash flows by providing for payments to be made by the borrower, and avoid increases in foreclosure and real estate owned costs. The Corporation continues to consider a modified loan as an impaired loan for purposes of estimating the allowance for loan and lease losses.
The following table provides a breakdown between accrual and nonaccrual status of TDRs as of March 31, 2012:
March 31, 2012 | ||||||||||||
(In thousands) | Accrual | Nonaccrual (1) | Total TDRs | |||||||||
Non- FHA/VA Residential Mortgage loans |
$ | 281,832 | $ | 104,458 | $ | 386,290 | ||||||
Commercial Mortgage Loans |
123,381 | 100,238 | 223,619 | |||||||||
Commercial & Industrial Loans |
18,751 | 95,064 | 113,815 | |||||||||
Construction Loans |
2,188 | 105,827 | 108,015 | |||||||||
Consumer Loans - Auto |
5,851 | 4,047 | 9,898 | |||||||||
Finance Leases |
2,054 | 89 | 2,143 | |||||||||
Consumer Loans - Other |
7,692 | 2,152 | 9,844 | |||||||||
|
|
|
|
|
|
|||||||
Total Troubled Debt Restructurings |
$ | 441,749 | $ | 411,875 | $ | 853,624 | ||||||
|
|
|
|
|
|
(1) | Included in non-accrual loans are $186.5 million in loans that are performing under the terms of the restructuring agreement but are reported in non-accrual until the restructured loans meet the criteria of sustained payment performance under the revised terms for reinstatement to accrual status and there is no doubt about full collectibility. |
90
The REO portfolio, which is part of non-performing assets, increased by $21.6 million, mainly reflecting the foreclosure of commercial construction properties in the Virgin Islands, including the aforementioned $16.8 million relationship that led to the decrease in non-performing construction loans. The following table shows the activity during the first quarter of 2012 of the REO portfolio by geographic region and type of property:
(In thousands) | As of March 31, 2012 | |||||||||||||||||||||||||||||||||||||||
Puerto Rico | Virgin Islands | Florida | Consolidated | |||||||||||||||||||||||||||||||||||||
Residential | Commercial | Construction | Residential | Commercial | Construction | Residential | Commercial | Construction | ||||||||||||||||||||||||||||||||
Beginning Balance |
$ | 55,381 | $ | 24,629 | $ | 5,778 | $ | 6,520 | $ | | $ | 680 | $ | 5,710 | $ | 11,613 | $ | 3,981 | $ | 114,292 | ||||||||||||||||||||
Additions |
12,774 | 11,477 | 76 | | 3,061 | 17,388 | 1,483 | 1,989 | | 48,248 | ||||||||||||||||||||||||||||||
Sales |
(10,099 | ) | (3,008 | ) | (163 | ) | (374 | ) | | | (2,188 | ) | (4,695 | ) | | (20,527 | ) | |||||||||||||||||||||||
Fair value adjustments |
(3,069 | ) | (1,993 | ) | (331 | ) | | | (12 | ) | (222 | ) | (241 | ) | (240 | ) | (6,108 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Ending balance |
$ | 54,987 | $ | 31,105 | $ | 5,360 | $ | 6,146 | $ | 3,061 | $ | 18,056 | $ | 4,783 | $ | 8,666 | $ | 3,741 | $ | 135,905 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The over 90-day delinquent, but still accruing, loans, excluding loans guaranteed by the U.S. Government, increased during the first quarter of 2012 by $3.6 million to $49.2 million, or 0.48% of total loans held for investment, at March 31, 2012. Loans 30 to 89 days delinquent increased by $0.2 million, to $273.9 million as of March 31, 2012.
Net Charge-offs and Total Credit Losses
Total net charge-offs for the first quarter of 2012 were $46.2 million, or 1.78% of average loans on an annualized basis. This was down $33.9 million, or 42%, from $80.1 million, or an annualized 2.74%, in the first quarter of 2011. The amount of net charge-offs and the ratio of net charge-offs to total loans are the lowest since the first quarter of 2009.
Construction loans net charge-offs in the first quarter of 2012 were $15.4 million, or an annualized 14.23%, compared to $17.2 million, or an annualized 8.50% of related loans, in the first quarter of 2011. Approximately $10.4 million, of the construction loans net charge-offs in the first quarter of 2012 were in Puerto Rico, including an individual charge-off of $7.5 million related to a commercial project. In the Virgin Islands, construction loans net charge-offs of $7.0 million in the first quarter were primarily associated with three loans, including $4.9 million related to the aforementioned foreclosure of the underlying collateral of non-performing construction commercial projects. The United States construction loan portfolio reflected a net recovery of $2.0 million, including a $1.5 million recovery related to a residential land loan that was fully charged-off previously. The construction portfolio in Florida has been considerably reduced over the past three years to $23.8 million as of March 31, 2012.
C&I loan net charge-offs in the first quarter of 2012 were $12.7 million, or an annualized 1.25% of related average loans, down from $16.3 million, or an annualized 1.54% of related loans, in the first quarter of 2011. Substantially all of the charge-offs recorded in the first quarter of 2012 were in Puerto Rico spread through several industries. Approximately 78%, or $9.8 million, of the net charge-offs in the first quarter of 2012 were related to four relationships with individual charge-offs in excess of $1 million, most of them with previously established adequate reserves.
Commercial mortgage loans net charge-offs in the first quarter of 2012 were $3.6 million, or an annualized 0.92% of related average loans, down from $31.1 million, or an annualized 7.37% of related loans, in the first quarter of 2011. Approximately 72%, or $2.6 million, of the commercial mortgage loans net charge-offs in the first quarter of 2012 was in Puerto Rico, including $1.2 million related to the foreclosure of loans and generally associated with small relationships. None of the charge-offs was individually in excess of $1 million. Commercial mortgage loans net charge-offs in the United States amounted to $1.0 million for the first quarter of 2012; consisting of three relationships with individual charge-offs under $0.5 million. Net charge-offs in the first quarter of 2011 were mainly driven by the charge-off related to an $85.6 million relationship in Puerto Rico restructured by the Corporation through a loan split.
Residential mortgage loan net charge-offs were $5.7 million, or an annualized 0.82% of related average loans compared to $5.2 million, or an annualized 0.63% for the comparable period in 2011. Approximately $3.9 million in charge-offs for the first quarter of 2012 ($3.4 million in Puerto Rico, $0.4 million in Florida and $0.1 million in the Virgin Islands) resulted from valuations for impairment purposes of residential mortgage loan portfolios considered homogeneous given high delinquency and loan-to-value levels, compared to $4.0 million recorded in the first quarter of 2011. Net charge-offs on residential mortgage loans also included $1.5 million related to the foreclosure of loans during the first quarter of 2012, compared to $1.4 million recorded for foreclosures in the first quarter of 2011. The total amount of the residential mortgage loan portfolio that had been charged-off to its net realizable value as of March 31, 2012 amounted to $222.1 million. This represents approximately 65% of the total non-performing residential mortgage loan portfolio outstanding as of March 31, 2012.
91
Net charge-offs on consumer loans and finance leases in the first quarter of 2012 were $8.8 million, or an annualized 2.26% of related average loans down from $10.3 million, or an annualized 2.43% of average loans for the first quarter of 2011.
The following table presents annualized charge-offs to average loans held-in-portfolio:
Quarter Ended | ||||||||
March 31, 2012 |
March 31, 2011 |
|||||||
Residential mortgage |
0.82 | % | 0.63 | % | ||||
Commercial mortgage |
0.92 | % | 7.37 | % | ||||
Commercial and Industrial |
1.25 | % | 1.54 | % | ||||
Construction |
14.23 | % | 8.50 | % | ||||
Consumer and finance leases |
2.26 | % | 2.43 | % | ||||
Total loans |
1.78 | % | 2.74 | % |
The above ratios are based on annualized charge-offs and are not necessarily indicative of the results expected for the entire year or in subsequent periods.
92
The following table presents annualized net charge-offs to average loans by geographic segment:
Quarter Ended | ||||||||
March 31, 2012 |
March 31, 2011 |
|||||||
PUERTO RICO: |
||||||||
Residential mortgage |
0.95 | % | 0.39 | % | ||||
Commercial mortgage |
0.98 | % | 10.07 | % | ||||
Commercial and Industrial |
1.33 | % | 1.55 | % | ||||
Construction |
15.78 | % | 8.77 | % | ||||
Consumer and finance leases |
2.28 | % | 2.50 | % | ||||
Total loans |
1.80 | % | 2.82 | % | ||||
VIRGIN ISLANDS: |
||||||||
Residential mortgage |
0.08 | % | 0.05 | % | ||||
Commercial mortgage |
0.00 | % | 0.00 | % | ||||
Commercial and Industrial |
0.03 | % | 1.59 | % | ||||
Construction |
19.29 | % | 0.16 | % | ||||
Consumer and finance leases |
0.90 | % | 1.05 | % | ||||
Total loans |
3.22 | % | 0.45 | % | ||||
FLORIDA: |
||||||||
Residential mortgage |
0.90 | % | 3.26 | % | ||||
Commercial mortgage |
0.93 | % | 1.65 | % | ||||
Commercial and Industrial |
0.72 | % | 0.92 | % | ||||
Construction |
-33.52 | % (1) | 26.29 | % | ||||
Consumer and finance leases |
3.59 | % | 1.59 | % | ||||
Total loans |
0.00 | % | 4.29 | % |
(1) | For the first quarter of 2012, recoveries in construction loans in the Florida exceeded charge-offs. |
Total credit losses (equal to net charge-offs plus losses on REO operations) for the quarter ended March 31, 2012 amounted to $49.6 million, or 1.89% on an annualized basis to average loans and repossessed assets in contrast to credit losses of $85.6 million, or a loss rate of 2.91%, for the first quarter of 2011.
93
The following table presents a detail of the REO inventory and credit losses for the periods indicated:
Quarter Ended | ||||||||
March 31, | ||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
REO |
||||||||
REO balances, carrying value: |
||||||||
Residential |
$ | 65,915 | $ | 58,426 | ||||
Commercial |
42,832 | 26,434 | ||||||
Construction |
27,158 | 7,088 | ||||||
|
|
|
|
|||||
Total |
$ | 135,905 | $ | 91,948 | ||||
|
|
|
|
|||||
REO activity (number of properties): |
||||||||
Beginning property inventory, |
575 | 479 | ||||||
Properties acquired |
120 | 91 | ||||||
Properties disposed |
(105 | ) | (80 | ) | ||||
|
|
|
|
|||||
Ending property inventory |
590 | 490 | ||||||
|
|
|
|
|||||
Average holding period (in days) |
||||||||
Residential |
388 | 332 | ||||||
Commercial |
263 | 418 | ||||||
Construction |
154 | 480 | ||||||
|
|
|
|
|||||
302 | 368 | |||||||
REO operations (loss) gain: |
||||||||
Market adjustments and (losses) gain on sale: |
||||||||
Residential |
(1,292 | ) | (2,633 | ) | ||||
Commercial |
1,065 | (1,103 | ) | |||||
Construction |
(276 | ) | 135 | |||||
|
|
|
|
|||||
(503 | ) | (3,601 | ) | |||||
|
|
|
|
|||||
Other REO operations expenses |
(2,940 | ) | (1,899 | ) | ||||
|
|
|
|
|||||
Net Loss on REO operations |
$ | (3,443 | ) | $ | (5,500 | ) | ||
|
|
|
|
|||||
CHARGE-OFFS |
||||||||
Residential charge-offs, net |
(5,731 | ) | (5,161 | ) | ||||
Commercial charge-offs, net |
(16,263 | ) | (47,392 | ) | ||||
Construction charge-offs, net |
(15,392 | ) | (17,238 | ) | ||||
Consumer and finance leases charge-offs, net |
(8,785 | ) | (10,271 | ) | ||||
|
|
|
|
|||||
Total charge-offs, net |
(46,171 | ) | (80,062 | ) | ||||
|
|
|
|
|||||
TOTAL CREDIT LOSSES (1) |
$ | (49,614 | ) | $ | (85,562 | ) | ||
|
|
|
|
|||||
LOSS RATIO PER CATEGORY (2): |
||||||||
Residential |
0.98 | % | 0.94 | % | ||||
Commercial |
1.08 | % | 3.27 | % | ||||
Construction |
14.13 | % | 8.36 | % | ||||
Consumer |
2.24 | % | 2.41 | % | ||||
TOTAL CREDIT LOSS RATIO (3) |
1.89 | % | 2.91 | % |
(1) | Equal to REO operations (losses) gains plus Charge-offs, net. |
(2) | Calculated as net charge-offs plus market adjustments and gains (losses) on sale of REO divided by average loans and repossessed assets. |
(3) | Calculated as net charge-offs plus net loss on REO operations divided by average loans and repossessed assets. |
94
Operational Risk
The Corporation faces ongoing and emerging risk and regulatory pressure related to the activities that surround the delivery of banking and financial products. Coupled with external influences such as market conditions, security risks, and legal risk, the potential for operational and reputational loss has increased. In order to mitigate and control operational risk, the Corporation has developed, and continues to enhance, specific internal controls, policies and procedures that are designated to identify and manage operational risk at appropriate levels throughout the organization. The purpose of these mechanisms is to provide reasonable assurance that the Corporations business operations are functioning within the policies and limits established by management.
The Corporation classifies operational risk into two major categories: business specific and corporate-wide affecting all business lines. For business specific risks, a risk assessment group works with the various business units to ensure consistency in policies, processes and assessments. With respect to corporate-wide risks, such as information security, business recovery, and legal and compliance, the Corporation has specialized groups, such as the Legal Department, Information Security, Corporate Compliance, Information Technology and Operations. These groups assist the lines of business in the development and implementation of risk management practices specific to the needs of the business groups.
Legal and Compliance Risk
Legal and compliance risk includes the risk of non-compliance with applicable legal and regulatory requirements, the risk of adverse legal judgments against the Corporation, and the risk that a counterpartys performance obligations will be unenforceable. The Corporation is subject to extensive regulation in the different jurisdictions in which it conducts its business, and this regulatory scrutiny has been significantly increasing over the last several years. The Corporation has established and continues to enhance procedures based on legal and regulatory requirements that are designed to ensure compliance with all applicable statutory and regulatory requirements. The Corporation has a Compliance Director who reports to the Chief Risk Officer and is responsible for the oversight of regulatory compliance and implementation of an enterprise-wide compliance risk assessment process. The Compliance division has officer roles in each major business areas with direct reporting relationships to the Corporate Compliance Group.
Concentration Risk
The Corporation conducts its operations in a geographically concentrated area, as its main market is Puerto Rico. However, the Corporation has diversified its geographical risk as evidenced by its operations in the Virgin Islands and in Florida.
As of March 31, 2012, the Corporation had $342.3 million outstanding in credit facilities granted to the Puerto Rico Government and/or its political subdivisions, down from $360.1 million as of December 31, 2011, and $142.0 million granted to the Virgin Islands government, up from $139.4 million as of December 31, 2011. A substantial portion of these credit facilities consist of loans to the central Government. Another portion of these obligations consists of loans to public corporations that obtain revenues from rates charged for services or products, such as electric power and water utilities. Public corporations have varying degrees of independence from the central Government and many receive appropriations or other payments from it. The Corporation also has loans to various municipalities in Puerto Rico for which the good faith, credit and unlimited taxing power of the applicable municipality have been pledged to their repayment.
Aside from loans extended to the Puerto Rico Government and its political subdivision, the largest loan to one borrower as of March 31, 2012 in the amount of $269.0 million is with one mortgage originator in Puerto Rico. This commercial loan is secured by individual real-estate loans, mostly 1-4 residential mortgage loans.
Of the total gross loan held for investment portfolio of $10.3 billion as of March 31, 2012, approximately 84% have credit risk concentration in Puerto Rico, 8% in the United States and 8% in the Virgin Islands.
95
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For information regarding market risk to which the Corporation is exposed, see the information contained in Part I Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations Risk Management.
ITEM 4. | CONTROLS AND PROCEDURES |
Disclosure Control and Procedures
First BanCorps management, including its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of First BanCorps disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of March 31, 2012. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures were effective.
Internal Control over Financial Reporting
There have been no changes to the Corporations internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Corporations internal control over financial reporting.
96
ITEM 1. | LEGAL PROCEEDINGS |
In the opinion of the Company's management, the pending and threatened legal proceedings of which management is aware will not have a material adverse effect on the financial condition, results of operations or cash flows of the Corporation.
ITEM 1A. | RISK FACTORS |
Our business, operating results and/or the market price of our common and preferred stock may be significantly affected by a number of factors. For a detailed discussion of certain risk factors that could affect the Corporations operations, financial condition or results for future periods see Item 1A, Risk Factors, in the Corporations 2011 Annual Report on Form 10-K. These factors could also cause actual results to differ materially from historical results or the results contemplated by the forward-looking statements contained in this report. Also refer to the discussion in Part I Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations in this report for additional information that may supplement or update the discussion of risk factors in the Corporations 2011 Form 10-K.
The risks described in the Corporations 2011 Form 10-K are not the only risks facing the Corporation. Additional risks and uncertainties not currently known to the Corporation or currently deemed by the Corporation to be immaterial also may materially adversely affect the Corporations business, financial condition or results of operations.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Not applicable.
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
Not applicable.
ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable.
ITEM 5. | OTHER INFORMATION |
Not applicable.
ITEM 6. | EXHIBITS |
12.1 Ratio of Earnings to Fixed Charges.
12.2 Ratio of Earnings to Fixed Charges and Preference Dividends.
31.1 CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101 Interactive Data File (Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2012, furnished in XBRL (eXtensible Business Reporting Language)
97
Pursuant to the requirements of the Securities Exchange Act of 1934, the Corporation has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized:
First BanCorp. | ||||||
Registrant | ||||||
Date: May 10, 2012 | By: | /s/ Aurelio Alemán | ||||
Aurelio Alemán | ||||||
President and Chief Executive Officer | ||||||
Date: May 10, 2012 | By: | /s/ Orlando Berges | ||||
Orlando Berges | ||||||
Executive Vice President and Chief Financial Officer |
98