x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Indiana
|
35-1160484
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
1069 State Route 46 East
Batesville, Indiana
|
47006-8835
|
(Address of principal executive offices)
|
(Zip Code)
|
Yes þ |
No o
|
Yes þ |
No o
|
Yes o | No þ |
Page
|
|||
PART I - FINANCIAL INFORMATION
|
|||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
7
|
|||
|
|||
19
|
|||
28
|
|||
28
|
|||
PART II - OTHER INFORMATION
|
|||
30
|
|||
30
|
|||
30
|
|||
30 | |||
31
|
|||
32
|
|
Quarter Ended March 31
|
Year to Date Ended March 31
|
||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net Revenue
|
||||||||||||||||
Capital sales
|
$ | 375.7 | $ | 313.6 | $ | 749.1 | $ | 609.1 | ||||||||
Rental revenue
|
99.1 | 101.7 | 190.7 | 199.6 | ||||||||||||
Total revenue
|
474.8 | 415.3 | 939.8 | 808.7 | ||||||||||||
Cost of Revenue
|
||||||||||||||||
Cost of goods sold
|
213.9 | 169.5 | 434.4 | 340.7 | ||||||||||||
Rental expenses
|
46.7 | 43.1 | 91.3 | 88.5 | ||||||||||||
Total cost of revenue
|
260.6 | 212.6 | 525.7 | 429.2 | ||||||||||||
Gross Profit
|
214.2 | 202.7 | 414.1 | 379.5 | ||||||||||||
Research and development expenses
|
22.2 | 16.4 | 44.0 | 32.8 | ||||||||||||
Selling and administrative expenses
|
149.9 | 130.1 | 305.0 | 268.1 | ||||||||||||
Special charges (Note 8)
|
3.8 | 28.4 | 7.5 | 29.4 | ||||||||||||
Operating Profit
|
38.3 | 27.8 | 57.6 | 49.2 | ||||||||||||
Interest expense
|
(3.0 | ) | (2.3 | ) | (6.2 | ) | (4.3 | ) | ||||||||
Investment income and other, net
|
1.3 | (0.2 | ) | 2.2 | (0.2 | ) | ||||||||||
Income Before Income Taxes
|
36.6 | 25.3 | 53.6 | 44.7 | ||||||||||||
Income tax expense (Note 9)
|
10.5 | 28.6 | 15.4 | 34.8 | ||||||||||||
Net Income (Loss)
|
$ | 26.1 | $ | (3.3 | ) | $ | 38.2 | $ | 9.9 | |||||||
Net Income (Loss) per Common Share - Basic
|
$ | 0.46 | $ | (0.06 | ) | $ | 0.67 | $ | 0.17 | |||||||
Net Income (Loss) per Common Share - Diluted
|
$ | 0.45 | $ | (0.06 | ) | $ | 0.66 | $ | 0.17 | |||||||
Dividends per Common Share
|
$ | 0.1600 | $ | 0.1525 | $ | 0.3125 | $ | 0.2900 | ||||||||
Average Common Shares Outstanding - Basic (thousands) (Note 10)
|
56,544 | 57,303 | 56,841 | 57,781 | ||||||||||||
Average Common Shares Outstanding - Diluted (thousands) (Note 10)
|
57,610 | 57,303 | 57,894 | 58,612 |
Quarter Ended March 31
|
Year to Date Ended March 31
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net Income (Loss)
|
$ | 26.1 | $ | (3.3 | ) | $ | 38.2 | $ | 9.9 | |||||||
Other Comprehensive Income (Loss), net of tax (Note 7):
|
||||||||||||||||
Available-for-sale securities and currency hedges
|
(0.2 | ) | 0.1 | (0.6 | ) | 0.2 | ||||||||||
Foreign currency translation adjustment
|
(48.0 | ) | (0.2 | ) | (70.6 | ) | 5.6 | |||||||||
Change in pension and postretirement defined benefit plans
|
0.9 | 0.5 | 1.8 | 1.1 | ||||||||||||
Total Other Comprehensive Income (Loss), net of tax
|
(47.3 | ) | 0.4 | (69.4 | ) | 6.9 | ||||||||||
Total Comprehensive Income (Loss)
|
$ | (21.2 | ) | $ | (2.9 | ) | $ | (31.2 | ) | $ | 16.8 |
March 31, 2015
|
September 30, 2014
|
|||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$ | 114.5 | $ | 99.3 | ||||
Trade accounts receivable, net of allowances (Note 2)
|
368.0 | 411.0 | ||||||
Inventories (Note 2)
|
168.7 | 176.2 | ||||||
Deferred income taxes (Notes 1 and 9)
|
41.9 | 40.9 | ||||||
Other current assets
|
51.5 | 51.9 | ||||||
Total current assets
|
744.6 | 779.3 | ||||||
Property, plant and equipment, net (Note 2)
|
286.0 | 261.5 | ||||||
Goodwill (Note 4)
|
387.3 | 399.8 | ||||||
Software and other intangible assets, net (Note 2)
|
236.9 | 261.1 | ||||||
Deferred income taxes (Notes 1 and 9)
|
21.5 | 23.0 | ||||||
Other assets
|
29.9 | 27.4 | ||||||
Total Assets
|
$ | 1,706.2 | $ | 1,752.1 | ||||
LIABILITIES
|
||||||||
Current Liabilities
|
||||||||
Trade accounts payable
|
$ | 87.7 | $ | 112.7 | ||||
Short-term borrowings (Note 5)
|
128.7 | 126.9 | ||||||
Accrued compensation
|
76.1 | 89.2 | ||||||
Accrued product warranties (Note 12)
|
27.2 | 28.4 | ||||||
Other current liabilities
|
82.0 | 85.1 | ||||||
Total current liabilities
|
401.7 | 442.3 | ||||||
Long-term debt (Note 5)
|
449.8 | 364.9 | ||||||
Accrued pension and postretirement benefits (Note 6)
|
74.4 | 76.9 | ||||||
Deferred income taxes (Notes 1 and 9)
|
27.8 | 31.0 | ||||||
Other long-term liabilities
|
30.2 | 30.5 | ||||||
Total Liabilities
|
983.9 | 945.6 | ||||||
Commitments and Contingencies (Note 14)
|
||||||||
SHAREHOLDERS' EQUITY
|
||||||||
Common stock (Note 2)
|
4.4 | 4.4 | ||||||
Additional paid-in-capital
|
140.4 | 134.1 | ||||||
Retained earnings
|
1,520.2 | 1,499.8 | ||||||
Accumulated other comprehensive loss (Note 7)
|
(143.5 | ) | (74.1 | ) | ||||
Treasury stock, at cost (Note 2)
|
(799.2 | ) | (757.7 | ) | ||||
Total Shareholders' Equity
|
722.3 | 806.5 | ||||||
Total Liabilities and Shareholders' Equity
|
$ | 1,706.2 | $ | 1,752.1 |
Year to Date Ended March 31
|
||||||||
2015
|
2014
|
|||||||
Operating Activities
|
||||||||
Net income
|
$ | 38.2 | $ | 9.9 | ||||
Adjustments to reconcile net income to net cash provided by
|
||||||||
operating activities:
|
||||||||
Depreciation
|
34.9 | 33.6 | ||||||
Amortization
|
5.5 | 7.0 | ||||||
Acquisition-related intangible asset amortization
|
15.7 | 13.8 | ||||||
Provision for deferred income taxes
|
(6.2 | ) | 6.5 | |||||
(Gain) loss on disposal of property, equipment leased to others,
|
||||||||
intangible assets and impairments
|
(0.2 | ) | 7.8 | |||||
Stock compensation
|
9.9 | 9.0 | ||||||
Excess tax benefits from employee stock plans
|
(1.4 | ) | 0.6 | |||||
Change in working capital excluding cash, current debt,
|
||||||||
acquisitions and dispositions:
|
||||||||
Trade accounts receivable
|
22.6 | 15.8 | ||||||
Inventories
|
(3.9 | ) | 0.9 | |||||
Other current assets
|
(2.8 | ) | (1.3 | ) | ||||
Trade accounts payable
|
(16.6 | ) | (14.5 | ) | ||||
Accrued expenses and other liabilities
|
(9.4 | ) | (14.6 | ) | ||||
Other, net
|
0.8 | 3.4 | ||||||
Net cash provided by operating activities
|
87.1 | 77.9 | ||||||
Investing Activities
|
||||||||
Capital expenditures and purchases of intangible assets
|
(80.3 | ) | (31.4 | ) | ||||
Proceeds on sale of property and equipment leased to others
|
0.9 | 1.3 | ||||||
Payment for acquisition of businesses, net of cash acquired
|
(2.7 | ) | (14.3 | ) | ||||
Refund on acquisition of businesses
|
- | 4.6 | ||||||
Other
|
(4.8 | ) | - | |||||
Net cash used in investing activities
|
(86.9 | ) | (39.8 | ) | ||||
Financing Activities
|
||||||||
Net change in short-term debt
|
(0.7 | ) | (0.2 | ) | ||||
Borrowings on revolving credit facility
|
95.0 | 41.0 | ||||||
Proceeds from long-term debt
|
- | 0.6 | ||||||
Payment of long-term debt
|
(7.6 | ) | (5.0 | ) | ||||
Purchase of noncontrolling interest
|
(1.3 | ) | (1.0 | ) | ||||
Payment of cash dividends
|
(17.7 | ) | (16.7 | ) | ||||
Proceeds on exercise of stock options
|
9.1 | 7.4 | ||||||
Proceeds from stock issuance
|
1.3 | 1.3 | ||||||
Excess tax benefits from employee stock plans
|
1.4 | (0.6 | ) | |||||
Treasury stock acquired
|
(57.1 | ) | (71.6 | ) | ||||
Net cash provided by (used in) financing activities
|
22.4 | (44.8 | ) | |||||
Effect of exchange rate changes on cash
|
(7.4 | ) | (0.4 | ) | ||||
Net Cash Flows
|
15.2 | (7.1 | ) | |||||
Cash and Cash Equivalents:
|
||||||||
At beginning of period
|
99.3 | 127.4 | ||||||
At end of period
|
$ | 114.5 | $ | 120.3 |
|
·
|
Level 1: Financial instruments with unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets and liabilities.
|
|
·
|
Level 2: Financial instruments with observable inputs other than those included in Level 1 such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
·
|
Level 3: Financial instruments with unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Unobservable inputs reflect our own assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). Unobservable inputs shall be developed based on the best information available in the circumstances, which might include our own data.
|
March 31, 2015
|
September 30, 2014
|
|||||||
Allowance for possible losses and discounts on trade receivables
|
$ | 27.9 | $ | 31.4 | ||||
Inventories:
|
||||||||
Finished products
|
$ | 89.1 | $ | 93.5 | ||||
Raw materials and work in process
|
79.6 | 82.7 | ||||||
Total inventory
|
$ | 168.7 | $ | 176.2 | ||||
Accumulated depreciation of property, plant and equipment
|
$ | 592.6 | $ | 588.1 | ||||
Accumulated amortization of software and other intangible assets
|
$ | 296.5 | $ | 283.3 | ||||
Preferred stock, without par value:
|
||||||||
Shares authorized
|
1,000,000 | 1,000,000 | ||||||
Shares issued
|
None
|
None
|
||||||
Common stock, without par value:
|
||||||||
Shares authorized
|
199,000,000 | 199,000,000 | ||||||
Shares issued
|
80,323,912 | 80,323,912 | ||||||
Shares outstanding
|
56,654,412 | 57,439,911 | ||||||
Treasury shares
|
23,669,500 | 22,884,001 |
Amount
|
||||
Trade receivables
|
$ | 65.6 | ||
Inventory
|
63.6 | |||
Other current assets
|
24.2 | |||
Property, plant, and equipment
|
42.1 | |||
Goodwill
|
62.8 | |||
Trade name (5-year useful life)
|
6.7 | |||
Customer relationships (10-year weighted average useful life)
|
15.8 | |||
Developed technology (8-year weighted average useful life)
|
17.8 | |||
Other intangibles
|
4.8 | |||
Other noncurrent assets
|
0.7 | |||
Deferred tax asset
|
15.2 | |||
Current liabilities
|
(72.3 | ) | ||
Long term debt
|
(6.0 | ) | ||
Noncurrent liabilities
|
(8.1 | ) | ||
Total purchase price
|
$ | 232.9 |
North America
|
Surgical and
Respiratory Care
|
International
|
Total
|
|||||||||||||
Balances at September 30, 2014:
|
||||||||||||||||
Goodwill
|
$ | 390.6 | $ | 333.5 | $ | 148.5 | $ | 872.6 | ||||||||
Accumulated impairment losses
|
(358.1 | ) | - | (114.7 | ) | (472.8 | ) | |||||||||
Goodwill, net at September 30, 2014
|
32.5 | 333.5 | 33.8 | 399.8 | ||||||||||||
Changes in Goodwill during the period:
|
||||||||||||||||
Goodwill related to acquisitions
|
- | 5.5 | - | 5.5 | ||||||||||||
Currency translation effect
|
- | (13.8 | ) | (4.2 | ) | (18.0 | ) | |||||||||
Balances at March 31, 2015:
|
||||||||||||||||
Goodwill
|
390.6 | 325.2 | 144.3 | 860.1 | ||||||||||||
Accumulated impairment losses
|
(358.1 | ) | - | (114.7 | ) | (472.8 | ) | |||||||||
Goodwill, net at March 31, 2015
|
$ | 32.5 | $ | 325.2 | $ | 29.6 | $ | 387.3 |
March 31, 2015
|
September 30, 2014
|
|||||||
Revolving credit facility
|
$ | 360.0 | $ | 265.0 | ||||
Term loan current portion
|
18.7 | 16.2 | ||||||
Term loan long-term portion
|
150.0 | 160.0 | ||||||
Unsecured 7.00% debentures due on February 15, 2024
|
19.4 | 19.4 | ||||||
Unsecured 6.75% debentures due on December 15, 2027
|
29.8 | 29.8 | ||||||
Other
|
0.6 | 1.4 | ||||||
Total debt
|
578.5 | 491.8 | ||||||
Less current portion of debt
|
128.7 | 126.9 | ||||||
Total long-term debt
|
$ | 449.8 | $ | 364.9 |
Quarter Ended March 31
|
Year to Date Ended March 31
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Service cost
|
$ | 1.3 | $ | 1.3 | $ | 2.7 | $ | 2.5 | ||||||||
Interest cost
|
3.7 | 3.6 | 7.4 | 7.2 | ||||||||||||
Expected return on plan assets
|
(4.2 | ) | (4.2 | ) | (8.5 | ) | (8.4 | ) | ||||||||
Amortization of unrecognized prior service cost, net
|
0.2 | 0.1 | 0.3 | 0.3 | ||||||||||||
Amortization of net loss
|
1.3 | 0.8 | 2.7 | 1.6 | ||||||||||||
Net pension expense
|
2.3 | 1.6 | 4.6 | 3.2 | ||||||||||||
Special termination benefits
|
- | 2.4 | - | 2.4 | ||||||||||||
Net pension expense
|
$ | 2.3 | $ | 4.0 | $ | 4.6 | $ | 5.6 |
Quarter Ended March 31, 2015
|
||||||||||||||||||||||||||||||||
Other comprehensive income (loss)
|
Accumulated other comprehensive loss
|
|||||||||||||||||||||||||||||||
Prior to
reclassification
|
Reclassification
from
|
Pre-tax
|
Tax effect
|
Net of tax
|
Beginning
balance
|
Net activity
|
Ending
balance |
|||||||||||||||||||||||||
Available-for-sale securities
and currency hedges
|
$ | (0.4 | ) | $ | - | $ | (0.4 | ) | $ | 0.2 | $ | (0.2 | ) | $ | (0.4 | ) | $ | (0.2 | ) | $ | (0.6 | ) | ||||||||||
Foreign currency translation
adjustment
|
(48.0 | ) | - | (48.0 | ) | - | (48.0 | ) | (56.8 | ) | (48.0 | ) | (104.8 | ) | ||||||||||||||||||
Change in pension and postretirement
defined benefit plans
|
- | 1.4 | 1.4 | (0.5 | ) | 0.9 | (39.0 | ) | 0.9 | (38.1 | ) | |||||||||||||||||||||
Total
|
$ | (48.4 | ) | $ | 1.4 | $ | (47.0 | ) | $ | (0.3 | ) | $ | (47.3 | ) | $ | (96.2 | ) | $ | (47.3 | ) | $ | (143.5 | ) | |||||||||
Quarter Ended March 31, 2014
|
||||||||||||||||||||||||||||||||
Other comprehensive income (loss)
|
Accumulated other comprehensive loss
|
|||||||||||||||||||||||||||||||
Prior to
reclassification
|
Reclassification
from |
Pre-tax
|
Tax effect
|
Net of tax
|
Beginning
balance |
Net activity
|
Ending
balance |
|||||||||||||||||||||||||
Available-for-sale securities
and currency hedges
|
$ | - | $ | 0.1 | $ | 0.1 | $ | - | $ | 0.1 | $ | (0.2 | ) | $ | 0.1 | $ | (0.1 | ) | ||||||||||||||
Foreign currency translation
adjustment
|
(0.2 | ) | - | (0.2 | ) | - | (0.2 | ) | 1.2 | (0.2 | ) | 1.0 | ||||||||||||||||||||
Change in pension and postretirement
defined benefit plans
|
- | 0.9 | 0.9 | (0.4 | ) | 0.5 | (30.2 | ) | 0.5 | (29.7 | ) | |||||||||||||||||||||
Total
|
$ | (0.2 | ) | $ | 1.0 | $ | 0.8 | $ | (0.4 | ) | $ | 0.4 | $ | (29.2 | ) | $ | 0.4 | $ | (28.8 | ) |
Year to Date Ended March 31, 2015
|
||||||||||||||||||||||||||||||||
Other comprehensive income
|
Accumulated other comprehensive loss
|
|||||||||||||||||||||||||||||||
Prior to
reclassification
|
Reclassification
from
|
Pre-tax
|
Tax effect
|
Net of tax
|
Beginning
balance
|
Net activity
|
Ending
balance |
|||||||||||||||||||||||||
Available-for-sale securities
and currency hedges
|
$ | (1.0 | ) | $ | - | $ | (1.0 | ) | $ | 0.4 | $ | (0.6 | ) | $ | - | $ | (0.6 | ) | $ | (0.6 | ) | |||||||||||
Foreign currency translation
adjustment
|
(70.6 | ) | - | (70.6 | ) | - | (70.6 | ) | (34.2 | ) | (70.6 | ) | (104.8 | ) | ||||||||||||||||||
Change in pension and postretirement
defined benefit plans
|
0.1 | 2.7 | 2.8 | (1.0 | ) | 1.8 | (39.9 | ) | 1.8 | (38.1 | ) | |||||||||||||||||||||
Total
|
$ | (71.5 | ) | $ | 2.7 | $ | (68.8 | ) | $ | (0.6 | ) | $ | (69.4 | ) | $ | (74.1 | ) | $ | (69.4 | ) | $ | (143.5 | ) | |||||||||
Year to Date Ended March 31, 2014
|
||||||||||||||||||||||||||||||||
Other comprehensive income
|
Accumulated other comprehensive loss
|
|||||||||||||||||||||||||||||||
Prior to
reclassification |
Reclassification
from |
Pre-tax
|
Tax effect
|
Net of tax
|
Beginning
balance |
Net activity
|
Ending
balance |
|||||||||||||||||||||||||
Available-for-sale securities
and currency hedges
|
$ | 0.1 | $ | 0.1 | $ | 0.2 | $ | - | $ | 0.2 | $ | (0.3 | ) | $ | 0.2 | $ | (0.1 | ) | ||||||||||||||
Foreign currency translation
adjustment
|
5.6 | - | 5.6 | - | 5.6 | (4.6 | ) | 5.6 | 1.0 | |||||||||||||||||||||||
Change in pension and postretirement
defined benefit plans
|
0.2 | 1.7 | 1.9 | (0.8 | ) | 1.1 | (30.8 | ) | 1.1 | (29.7 | ) | |||||||||||||||||||||
Total
|
$ | 5.9 | $ | 1.8 | $ | 7.7 | $ | (0.8 | ) | $ | 6.9 | $ | (35.7 | ) | $ | 6.9 | $ | (28.8 | ) |
Quarter Ended March 31
|
||||||||||||||||||||||||
2015
|
2014
|
|||||||||||||||||||||||
Amount reclassified
|
Tax effect
|
Net of tax
|
Amount reclassified
|
Tax effect
|
Net of tax
|
|||||||||||||||||||
Change in pension and postretirement
defined benefit plans (a)
|
$ | 1.4 | $ | (0.5 | ) | $ | 0.9 | $ | 0.9 | $ | (0.4 | ) | $ | 0.5 | ||||||||||
Available-for-sale securities
and currency hedges (b)
|
- | - | - | 0.1 | - | 0.1 |
Year to Date Ended March 31
|
||||||||||||||||||||||||
2015
|
2014
|
|||||||||||||||||||||||
Amount reclassified
|
Tax effect
|
Net of tax
|
Amount reclassified
|
Tax effect
|
Net of tax
|
|||||||||||||||||||
Change in pension and postretirement
defined benefit plans (a)
|
$ | 2.7 | $ | (1.0 | ) | $ | 1.7 | $ | 1.7 | $ | (0.7 | ) | $ | 1.0 | ||||||||||
Available-for-sale securities
and currency hedges (b)
|
- | - | - | 0.1 | - | 0.1 |
Balance at September 30, 2014
|
$ | 11.7 | ||
Expenses
|
4.6 | |||
Cash Payments
|
(7.2 | ) | ||
Reversals
|
(0.5 | ) | ||
Balance at March 31, 2015
|
$ | 8.6 |
Quarter Ended March 31
|
Year to Date Ended March 31
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net income (loss)
|
$ | 26.1 | $ | (3.3 | ) | $ | 38.2 | $ | 9.9 | |||||||
Average shares outstanding - Basic
|
56,544 | 57,303 | 56,841 | 57,781 | ||||||||||||
Add potential effect of exercise of stock options
|
||||||||||||||||
and other unvested equity awards
|
1,066 | - | 1,053 | 831 | ||||||||||||
Average shares outstanding - Diluted
|
57,610 | 57,303 | 57,894 | 58,612 | ||||||||||||
Net income (loss) per common share - Basic
|
$ | 0.46 | $ | (0.06 | ) | $ | 0.67 | $ | 0.17 | |||||||
Net income (loss) per common share - Diluted
|
$ | 0.45 | $ | (0.06 | ) | $ | 0.66 | $ | 0.17 | |||||||
Shares with anti-dilutive effect excluded from the computation of Diluted EPS
|
541 | 1,812 | 516 | 504 |
Quarter Ended March 31
|
Year to Date Ended March 31
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Balance at beginning of period
|
$ | 28.0 | $ | 37.3 | $ | 28.4 | $ | 38.1 | ||||||||
Provision for warranties during the period
|
3.6 | 2.6 | 6.5 | 7.2 | ||||||||||||
Warranty reserves acquired
|
- | - | 1.1 | - | ||||||||||||
Warranty claims during the period
|
(4.4 | ) | (5.8 | ) | (8.8 | ) | (11.2 | ) | ||||||||
Balance at end of period
|
$ | 27.2 | $ | 34.1 | $ | 27.2 | $ | 34.1 |
|
·
|
North America - sells and rents our patient support and near-patient technologies and services, as well as our clinical workflow solutions, in the U.S. and Canada.
|
|
·
|
Surgical and Respiratory Care - sells and rents our surgical and respiratory care products.
|
|
·
|
International - sells and rents similar products as our North America segment in regions outside of the U.S. and Canada.
|
Quarter Ended March 31
|
Year to Date Ended March 31
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Revenue:
|
||||||||||||||||
North America
|
$ | 246.9 | $ | 224.5 | $ | 472.1 | $ | 430.0 | ||||||||
Surgical and Respiratory Care
|
120.0 | 65.6 | 246.3 | 128.9 | ||||||||||||
International
|
107.9 | 125.2 | 221.4 | 249.8 | ||||||||||||
Total revenue
|
$ | 474.8 | $ | 415.3 | $ | 939.8 | $ | 808.7 | ||||||||
Divisional income:
|
||||||||||||||||
North America
|
$ | 52.3 | $ | 47.5 | $ | 90.8 | $ | 75.5 | ||||||||
Surgical and Respiratory Care
|
18.3 | 15.7 | 37.7 | 30.3 | ||||||||||||
International
|
4.4 | 5.2 | 7.2 | 10.7 | ||||||||||||
Other operating costs:
|
||||||||||||||||
Non-allocated operating and administrative costs
|
32.9 | 12.2 | 70.6 | 37.9 | ||||||||||||
Special charges
|
3.8 | 28.4 | 7.5 | 29.4 | ||||||||||||
Operating profit
|
38.3 | 27.8 | 57.6 | 49.2 | ||||||||||||
Interest expense
|
(3.0 | ) | (2.3 | ) | (6.2 | ) | (4.3 | ) | ||||||||
Investment income and other, net
|
1.3 | (0.2 | ) | 2.2 | (0.2 | ) | ||||||||||
Income before income taxes
|
$ | 36.6 | $ | 25.3 | $ | 53.6 | $ | 44.7 |
Quarter Ended March 31
|
Percentage Change
|
|||||||||||||
|
|
Constant
|
||||||||||||
2015
|
2014
|
As Reported
|
Currency
|
|||||||||||
Revenue:
|
||||||||||||||
Capital sales
|
$ | 375.7 | $ | 313.6 | 19.8 | 28.3 | ||||||||
Rental revenue
|
99.1 | 101.7 | (2.6) | (0.3) | ||||||||||
Total Revenue
|
$ | 474.8 | $ | 415.3 | 14.3 | 21.3 | ||||||||
Year to Date Ended March 31
|
Percentage Change
|
|||||||||||||
Constant
|
||||||||||||||
2015 | 2014 |
As Reported
|
Currency
|
|||||||||||
Revenue:
|
||||||||||||||
Capital sales
|
$ | 749.1 | $ | 609.1 | 23.0 | 29.3 | ||||||||
Rental revenue
|
190.7 | 199.6 | (4.5) | (2.8) | ||||||||||
Total Revenue
|
$ | 939.8 | $ | 808.7 | 16.2 | 21.4 |
Quarter Ended March 31
|
Percentage Change
|
||||||||||
2015
|
2014
|
||||||||||
Gross Profit
|
|||||||||||
Capital
|
$ | 161.8 | $ | 144.1 | 12.3 | ||||||
Percent of Related Revenue
|
43.1 | % | 46.0 | % | |||||||
Rental
|
$ | 52.4 | $ | 58.6 | (10.6) | ||||||
Percent of Related Revenue
|
52.9 | % | 57.6 | % | |||||||
Total Gross Profit
|
$ | 214.2 | $ | 202.7 | 5.7 | ||||||
Percent of Total Revenue
|
45.1 | % | 48.8 | % | |||||||
Year to Date Ended March 31
|
Percentage Change
|
||||||||||
2015 | 2014 | ||||||||||
Gross Profit
|
|||||||||||
Capital
|
$ | 314.7 | $ | 268.4 | 17.3 | ||||||
Percent of Related Revenue
|
42.0 | % | 44.1 | % | |||||||
Rental
|
$ | 99.4 | $ | 111.1 | (10.5) | ||||||
Percent of Related Revenue
|
52.1 | % | 55.7 | % | |||||||
Total Gross Profit
|
$ | 414.1 | $ | 379.5 | 9.1 | ||||||
Percent of Total Revenue
|
44.1 | % | 46.9 | % |
Quarter Ended March 31
|
Year to Date Ended March 31
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Research and development expenses
|
$ | 22.2 | $ | 16.4 | $ | 44.0 | $ | 32.8 | ||||||||
Percent of Total Revenue
|
4.7 | % | 3.9 | % | 4.7 | % | 4.1 | % | ||||||||
Selling and administrative expenses
|
$ | 149.9 | $ | 130.1 | $ | 305.0 | $ | 268.1 | ||||||||
Percent of Total Revenue
|
31.6 | % | 31.3 | % | 32.5 | % | 33.2 | % | ||||||||
Special charges
|
$ | 3.8 | $ | 28.4 | $ | 7.5 | $ | 29.4 | ||||||||
Interest expense
|
$ | (3.0 | ) | $ | (2.3 | ) | $ | (6.2 | ) | $ | (4.3 | ) | ||||
Investment income and other, net
|
$ | 1.3 | $ | (0.2 | ) | $ | 2.2 | $ | (0.2 | ) |
Quarter Ended March 31, 2015
|
Quarter Ended March 31, 2014
|
|||||||||||||||||||||||
Income Before
Income Taxes |
Income Tax
Expense |
Diluted EPS*
|
Income Before
Income Taxes |
Income Tax
Expense |
Diluted EPS*
|
|||||||||||||||||||
GAAP Earnings
|
$ | 36.6 | $ | 10.5 | $ | 0.45 | $ | 25.3 | $ | 28.6 | $ | (0.06 | ) | |||||||||||
Adjustments:
|
||||||||||||||||||||||||
Acquisition and integration costs
|
3.8 | 1.2 | 0.05 | 1.7 | 0.6 | 0.02 | ||||||||||||||||||
Acquisition-related intangible asset amortization
|
7.6 | 2.2 | 0.10 | 6.9 | 2.0 | 0.09 | ||||||||||||||||||
Employee benefits change
|
- | - | - | (12.2 | ) | (4.7 | ) | (0.13 | ) | |||||||||||||||
FDA remediation expenses
|
1.2 | 0.4 | 0.01 | 0.8 | 0.2 | 0.01 | ||||||||||||||||||
Field corrective actions
|
1.2 | 0.2 | 0.02 | (1.9 | ) | (1.2 | ) | (0.01 | ) | |||||||||||||||
Litigation credit
|
(0.9 | ) | (0.3 | ) | (0.01 | ) | - | - | - | |||||||||||||||
Special charges
|
3.8 | 0.1 | 0.06 | 28.4 | 9.9 | 0.32 | ||||||||||||||||||
Foreign valuation allowance
|
- | 1.9 | (0.03 | ) | - | (19.6 | ) | 0.34 | ||||||||||||||||
Adjusted Earnings
|
$ | 53.3 | $ | 16.2 | $ | 0.64 | $ | 49.0 | $ | 15.8 | $ | 0.57 | ||||||||||||
Year to Date Ended March 31, 2015
|
Year to Date Ended March 31, 2014
|
|||||||||||||||||||||||
Income Before
Income Taxes |
Income Tax
Expense |
Diluted EPS*
|
Income Before
Income Taxes |
Income Tax
Expense |
Diluted EPS
|
|||||||||||||||||||
GAAP Earnings
|
$ | 53.6 | $ | 15.4 | $ | 0.66 | $ | 44.7 | $ | 34.8 | $ | 0.17 | ||||||||||||
Adjustments:
|
||||||||||||||||||||||||
Acquisition and integration costs
|
12.7 | 4.0 | 0.15 | 3.6 | 1.2 | 0.04 | ||||||||||||||||||
Acquisition-related intangible asset amortization
|
15.7 | 4.4 | 0.20 | 13.8 | 4.2 | 0.16 | ||||||||||||||||||
Employee benefits change
|
- | - | - | (12.2 | ) | (4.7 | ) | (0.13 | ) | |||||||||||||||
FDA remediation expenses
|
1.7 | 0.6 | 0.02 | 1.7 | 0.6 | 0.02 | ||||||||||||||||||
Field corrective actions
|
2.3 | 0.7 | 0.03 | (0.7 | ) | (0.8 | ) | - | ||||||||||||||||
Litigation credit
|
(0.9 | ) | (0.3 | ) | (0.01 | ) | - | - | - | |||||||||||||||
Special charges
|
7.5 | 0.3 | 0.12 | 29.4 | 10.3 | 0.33 | ||||||||||||||||||
Foreign valuation allowance
|
- | 1.9 | (0.03 | ) | - | (19.6 | ) | 0.34 | ||||||||||||||||
Adjusted Earnings
|
$ | 92.6 | $ | 27.0 | $ | 1.13 | $ | 80.3 | $ | 26.0 | $ | 0.93 | ||||||||||||
* Does not add due to rounding.
|
Quarter Ended March 31
|
Percentage Change
|
|||||||||||||
|
|
Constant
|
||||||||||||
2015
|
2014
|
As Reported
|
Currency
|
|||||||||||
Revenue:
|
||||||||||||||
North America
|
$ | 246.9 | $ | 224.5 | 10.0 | 10.8 | ||||||||
Surgical and Respiratory Care
|
120.0 | 65.6 | 82.9 | 98.0 | ||||||||||
International
|
107.9 | 125.2 | (13.8) | (0.1) | ||||||||||
Total revenue
|
$ | 474.8 | $ | 415.3 | 14.3 | 21.3 | ||||||||
Divisional income:
|
||||||||||||||
North America
|
$ | 52.3 | $ | 47.5 | 10.1 | |||||||||
Surgical and Respiratory Care
|
$ | 18.3 | $ | 15.7 | 16.6 | |||||||||
International
|
$ | 4.4 | $ | 5.2 | (15.4) | |||||||||
Year to Date Ended March 31
|
Percentage Change
|
|||||||||||||
Constant
|
||||||||||||||
2015 | 2014 |
As Reported
|
Currency
|
|||||||||||
Revenue:
|
||||||||||||||
North America
|
$ | 472.1 | $ | 430.0 | 9.8 | 10.4 | ||||||||
Surgical and Respiratory Care
|
246.3 | 128.9 | 91.1 | 102.0 | ||||||||||
International
|
221.4 | 249.8 | (11.4) | (1.3) | ||||||||||
Total revenue
|
$ | 939.8 | $ | 808.7 | 16.2 | 21.4 | ||||||||
Divisional income:
|
||||||||||||||
North America
|
$ | 90.8 | $ | 75.5 | 20.3 | |||||||||
Surgical and Respiratory Care
|
$ | 37.7 | $ | 30.3 | 24.4 | |||||||||
Intenational
|
$ | 7.2 | $ | 10.7 | (32.7) |
Year to Date Ended March 31
|
||||||||
2015
|
2014
|
|||||||
Cash Flows Provided By (Used In):
|
||||||||
Operating activities
|
$ | 87.1 | $ | 77.9 | ||||
Investing activities
|
(86.9 | ) | (39.8 | ) | ||||
Financing activities
|
22.4 | (44.8 | ) | |||||
Effect of exchange rate changes on cash
|
(7.4 | ) | (0.4 | ) | ||||
Increase (Decrease) in Cash and Cash Equivalents
|
$ | 15.2 | $ | (7.1 | ) |
Total Number
|
Approximate
|
|||||||||||||||
of Shares
|
Dollar Value
|
|||||||||||||||
Total
|
Purchased as
|
of Shares That
|
||||||||||||||
Number
|
Average
|
Part of Publicly
|
May Yet Be
|
|||||||||||||
of Shares
|
Price Paid
|
Announced Plans or
|
Purchased Under
|
|||||||||||||
Period
|
Purchased (1)
|
per Share
|
Programs (2)
|
the Programs (2)
|
||||||||||||
|
||||||||||||||||
January 1, 2015 - January 31, 2015
|
4,566 | $ | 46.83 | - | $ | 64.7 | ||||||||||
February 1, 2015 - February 28, 2015
|
482 | $ | 47.16 | - | $ | 64.7 | ||||||||||
March 1, 2015 - March 31, 2015
|
304 | $ | 47.96 | - | $ | 64.7 | ||||||||||
Total
|
5,352 | $ | 46.92 | - | $ | 64.7 |
(1)
|
Shares purchased during the quarter ended March 31, 2015 were in connection with the employee payroll tax withholding for restricted and deferred stock distributions.
|
(2)
|
In September 2013, the Board approved an expansion of its previously announced share repurchase authorization to a total of $190.0 million. As of March 31, 2015, a cumulative total of $125.3 million has been used under this existing authorization. The plan does not have an expiration date and currently there are no plans to terminate this program in the future.
|
A.
|
Exhibits
|
|
10.1
|
Amended and Restated Credit Agreement dated as of May 1, 2015 among Hill-Rom Holdings, Inc., the lenders named therein, JPMorgan Chase Bank, N.A., as Administrative Agent, Citizens Bank, N.A., Bank of America, N.A. and PNC Bank, National Association, as Co-Syndication Agents
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
XBRL Instance Document
|
|
|
||
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
||
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB
|
XBRL Extension Labels Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
||
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
HILL-ROM HOLDINGS, INC.
|
||||
(Registrant)
|
||||
DATE: May 5, 2015
|
By:
|
/s/ Steven J. Strobel
|
||
Name:
|
Steven J. Strobel
|
|||
Title:
|
Senior Vice President and Chief Financial Officer
(duly authorized officer and principal financial officer)
|