UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)

[ X ]          ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 2003
                                                            OR
[   ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                 For the transition period from _____ to ______


                         Commission file number 0-13020

                               WESTWOOD ONE, INC.
             (Exact name of registrant as specified in its charter)

            Delaware                                            95-3980449
 (State or other jurisdiction of                             (I.R.S. Employer
  incorporation or organization)                            Identification No.)

    40 West 57th Street                                               10019
        New York, NY                                                (Zip Code)
(Address of principal executive offices)

       Registrant's telephone number, including area code: (212) 641-2000


           Securities Registered Pursuant to Section 12(b) of the Act:

 Title of each class                   Name of each exchange on which registered

Common Stock, par value [$0.01]                New York Stock Exchange
        per share
        Securities registered pursuant to Section 12(g) of the Act: None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X ]

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes X  No ___

     The aggregate  market value of Common Stock held by  non-affiliates  of the
registrant  was  approximately  $2.88 billion  based on the last reported  sales
price of the registrant's  Common Stock on June 30, 2003 and assuming solely for
the  purpose  of  this  calculation  that  all  directors  and  officers  of the
registrant  are  "affiliates."  The  determination  of  affiliate  status is not
necessarily a conclusive determination for other purposes.

     As of March 1,  2004,  98,559,367  shares  (excluding  treasury  shares) of
Common Stock, par value $0.01 per share,  were outstanding and 703,466 shares of
Class B Stock, par value $0.01 per share, were outstanding.


                       Documents Incorporated By Reference

     Portions of the  registrant's  definitive  proxy  statement  for its annual
meeting of shareholders (which will be filed with the Commission within 120 days
of the registrant's  last fiscal year end) are incorporated by reference in Part
III of this Form 10-K.


PART I

Item 1.  Business

In this report,  "Westwood One," "Company,"  "registrant,"  "we," "us" and "our"
refer to Westwood One, Inc.


General

Westwood One supplies radio and television  stations with  information  services
and  programming.  The Company is the  largest  domestic  outsource  provider of
traffic reporting services and the nation's largest radio network, producing and
distributing  national news, sports, talk, music and special event programs,  in
addition  to local  news,  sports,  weather,  video  news and other  information
programming.

The  Company  derives  substantially  all of its  revenues  from the sale of :10
second, :30 second and :60 second commercial airtime to advertisers. The Company
obtains the commercial airtime it sells to advertisers from radio and television
affiliates  in  exchange  for the  programming  it  provides to them and in some
cases, for cash compensation.  That commercial airtime is sold to local/regional
advertisers   (typically  :10  second   commercial   airtime)  and  to  national
advertisers  (typically  :30 or :60 second  commercial  airtime).  By purchasing
commercial  airtime  from  the  Company,  advertisers  are  able to  have  their
commercial  messages broadcast on radio and television  stations  throughout the
United States, reaching demographically defined listening audiences.

The Company provides local traffic and information  broadcast reports in over 95
Metro  Survey Area  markets  (referred  to herein as MSA  markets) in the United
States.  The Company  also offers  radio  stations  traditional  news  services,
including  CBS Radio  news and CNN Radio  news,  in  addition  to seven  24-hour
satellite-delivered  continuous play music formats ("24/7  Formats") and weekday
and  weekend  news and  entertainment  features  and  programs.  These  programs
include:  major sporting events,  including the National Football League,  Notre
Dame  football and other college  football and  basketball  games,  the National
Hockey League, the Masters and the Olympics,  live,  personality  intensive talk
shows, live concert  broadcasts,  countdown shows, music and interview programs;
and exclusive satellite simulcasts with cable networks.

Westwood One is managed by Infinity  Broadcasting  Corporation  ("Infinity"),  a
wholly-owned  subsidiary  of Viacom  Inc,  pursuant  to a  management  agreement
between  the  Company  and  Infinity  which  expires  on  March  31,  2009  (the
"Agreement" or "Management Agreement").

Industry Background

    Radio Broadcasting

There are approximately 10,300 commercial radio stations in the United States.

A radio station  selects a style of  programming  ("format") to attract a target
listening  audience and thereby  attracts  advertisers  that are targeting  that
audience  demographic.  There are many  formats from which a station may select,
including  news,  talk,  sports  and  various  types of music and  entertainment
programming.

A radio station has two principal  ways of  effectively  competing for revenues.
First,  it can  differentiate  itself  in its  local  market  by  selecting  and
successfully  executing a format targeted at a particular audience thus enabling
advertisers  to place their  commercial  messages on stations aimed at audiences
with certain demographic  characteristics.  A station can also broadcast special
programming,  syndicated shows, sporting events or national news products,  such
as those supplied by Westwood One, not available to its  competitors  within its
format. National programming broadcast on an exclusive geographic basis can help
differentiate  a station  within its  market,  and  thereby  enable a station to
increase its audience and advertising revenue.

    Radio Advertising

Radio advertising time can be purchased on a local,  regional or national basis.
Local and  regional  purchases  allow an  advertiser  to select  specific  radio
stations in chosen geographic markets for the broadcast of commercial  messages.
Local and regional  purchases are typically best suited for an advertiser  whose
business or ad campaign is in a specific geographic area.  Advertising purchased

                                      -1-

from a radio network allows an advertiser to target its commercial messages to a
specific  demographic  audience,   nationally  on  a  cost-efficient  basis.  In
addition,  an advertiser can choose to emphasize its message in a certain market
or markets by  supplementing  a national  purchase  with local  and/or  regional
purchases.

To verify its network audience  delivery and demographic  composition,  specific
measurement  information is available to  advertisers  from  independent  rating
services  such as Arbitron and their RADAR rating  service.  The rating  service
provides  demographic  information such as the age and gender composition of the
listening   audiences.   Consequently,   advertisers   can  verify   that  their
advertisements are being heard by their target listening audience.


Business Strategy/Services

The Company's business strategy is to provide for the programming needs of radio
stations by supplying to radio  stations  programs and services that  individual
stations may not be able to produce on their own on a cost effective  basis. The
Company  offers radio  stations  traffic and news  information as well as a wide
selection of regularly  scheduled and special event  syndicated  programming and
24/7 Formats. The information,  programs and formats are produced by the Company
and, therefore,  the stations typically have virtually no production costs. With
respect to the Company's programs and formats, each program or format is offered
for  broadcast  by the  Company  exclusively  to one  station in its  geographic
market,  which assists the station in competing for audience  share in its local
marketplace.  In addition, except for news programming,  Westwood One's programs
contain  available  commercial  airtime  that  the  stations  may  sell to local
advertisers. Westwood One typically distributes promotional announcements to the
stations  and  occasionally   places   advertisements   in  trade  and  consumer
publications to further promote the upcoming broadcast of its programs.

In 1996, the Company expanded its product  offerings to include  providing local
traffic,  news, sports and weather programming to radio stations and other media
outlets in selected  cities across the United  States.  This  expansion gave the
Company's  advertisers the ability to easily supplement their national purchases
with local and regional purchases from the Company.  It also allowed the Company
to develop relationships with local and regional advertisers.  In 1996 and 1998,
the Company  acquired the  operating  assets of Shadow  Traffic in a total of 14
major  metropolitan  markets (4 in 1996 and 10 in 1998).  In 1999,  Westwood One
significantly  expanded its local and regional reach through its merger with the
country's largest traffic service provider,  Metro, which broadcast  information
reports in 67 of the 75 largest  MSA markets in the United  States.  Since then,
the Company has  expanded  its reach to more than 95 of the largest MSA markets.
In late  2000,  the  Company  continued  its  expansion  of  products  with  its
acquisition of the operating assets of SmartRoute Systems, Inc.  ("SmartRoute"),
a company  which  collects,  organizes  and  distributes  a database of advanced
traveller information through various electronic media and telecommunications.

Westwood  One enters  into  affiliation  agreements  with radio  stations  which
require  the  affiliate  to  provide  the  Company  with a  specific  number  of
commercial  positions  which it  aggregates  by similar day and time periods and
resells to its advertisers.  Some affiliation  agreements also require a station
to  broadcast  the  Company's  programs  and to use a portion  of the  program's
commercial  slots to air  national  advertisements  and any related  promotional
spots. With respect to 24/7 Formats, the Company typically receives a portion of
the commercial  airtime and a cash fee from the affiliated  stations in exchange
for the stations receiving the right to broadcast the formats. Radio stations in
the top 200 national  markets  typically  also receive  compensation  for airing
national advertising spots.

Affiliation  agreements specify the number of times and the approximate  daypart
each program and advertisement may be broadcast. Westwood One requires that each
station   complete   and   promptly   return  to  the   Company   an   affidavit
(proof-of-performance)  that  verifies the time of each  broadcast.  Affiliation
agreements  generally run for a period of at least one year,  are  automatically
renewable for subsequent periods and are cancelable by either the Company or the
station upon 90 days' notice.

The Company  has  personnel  responsible  for station  sales and  marketing  its
programs to radio stations.  The Company's  staff develops and maintains  close,
professional  relationships  with radio  station  personnel to provide them with
quick programming assistance.

    Local Traffic and Information Programming

The Company,  through its Traffic and  Information  Division,  provides  traffic
reports and local news, weather and sports information  programming to radio and
television affiliates.

The  Company   gathers   traffic  and  other  data   utilizing   the   Company's
information-gathering  infrastructure,  which includes aircraft (helicopters and

                                      -2-


airplanes),  broadcast-quality remote camera systems positioned at strategically
located fixed positions and on aircraft,  mobile units and wireless systems, and
by accessing various government-based traffic tracking systems. The Company also
gathers information from various third-party news and information services.  The
information  is processed,  converted  into  broadcast copy and entered into the
Company's  computer  systems by the Company's local writers and producers.  This
permits  the  Company to easily  resell the  information  to third  parties  for
distribution  through  the  internet,  wireless  devices  or  personnel  digital
assistants ("PDA") and various other media systems.  The Company's  professional
announcers  read the  customized  reports on the air. The Company's  information
reports (including the length of report, content of report,  specific geographic
coverage area, time of broadcast, number of reports aired per day, broadcaster's
style,  etc.) are customized to meet each individual  affiliate's  requirements.
The Company typically works closely with the program  directors,  news directors
and general  managers of its  affiliates to ensure that the  Company's  services
meet its affiliates' goals and standards. The Company and its affiliates jointly
select  the  on-air  talent  to  ensure  that  each  on-air  talent's  style  is
appropriate for the station's  format.  The Company's on-air talent often become
integral  "personalities"  on such  affiliate  stations  as a  result  of  their
significant on-air presence and interaction with the stations' on-air personnel.
In order to realize operating efficiencies, the Company endeavors to utilize its
professional  on-air talent on multiple  affiliate  stations within a particular
market.

The  Company   believes  that  its   extensive   fleet  of  aircraft  and  other
information-gathering  technology  and  broadcast  equipment  have  allowed  the
Company to provide  high quality  programming,  enabling it to retain and expand
its affiliate base. In the aggregate,  the Company utilizes  approximately:  125
helicopters  and  fixed-wing  aircraft;  30 mobile  units;  30  airborne  camera
systems;  125 fixed-position  camera systems;  70 broadcast  studios;  and 1,400
broadcasters  and  producers.  The  Company  also  maintains a staff of computer
programmers and graphics experts to supply customized  graphics and other visual
programming  elements  to  television  station  affiliates.   In  addition,  the
Company's  operations centers and broadcast studios have sophisticated  computer
technology,  video and broadcast equipment and cellular and wireless technology,
which enables the Company's  on-air talent to deliver reports to its affiliates.
The infrastructure  and resources  dedicated to a specific market by the Company
are  determined by the size of the market,  the number of affiliates the Company
serves in the market and the type of services being provided.

The Company generally does not require its affiliates to identify the Company as
the supplier of its information reports.  This provides the Company's affiliates
with a high degree of customization  and flexibility,  as each affiliate has the
right to present  the  information  reports  provided  by the  Company as if the
affiliate had generated the reports with its own resources.

As a result of its  extensive  network of  operations  and  talent,  the Company
regularly   reports  breaking  and  important  news  stories  and  provides  its
affiliates with live coverage of these stories. The Company is able to customize
and personalize its reports of breaking stories using its individual affiliates'
call letters from the scene of news events.  Past examples have included,  among
others, providing live airborne coverage of the September 11 terrorist attack on
the  World  Trade  Center  and  the  Seattle  earthquake.   By  using  our  news
helicopters,  the Company feeds live video to television  affiliates  around the
country. Moreover, by leveraging our infrastructure,  the same reporters provide
live  customized  airborne  reports for the Company's  radio  affiliates via the
Company's Metro Source service,  which is described  below. The Company believes
that it is the only  radio  network  news  organization  that has  local  studio
operations  that  cover in  excess  of 95  markets  and that is able to  provide
customized reports to these markets.

Metro Source, an information service available to subscribing affiliates,  is an
information  system and digital audio workstation that allows the Company's news
affiliates to receive via satellite and view,  write, edit and report the latest
news,  features and show preparation  material.  With this product,  the Company
provides continuously updated and breaking news, weather,  sports,  business and
entertainment information to its affiliate stations which have subscribed to the
service.  Information  and content for Metro Source is primarily  generated from
the Company's staff of news bureau chiefs, state correspondents and professional
news writers and reporters.

Local,  regional  and  national  news  and  information  stories  are fed to the
Company's  national  news  operations  center  in  Phoenix,  Arizona  where  the
information is verified,  edited, produced and disseminated via satellite to the
Company's internal Metro Source  workstations  located in each of its operations
centers and to  workstations  located at affiliate  radio  stations  nationwide.
Metro Source includes  proprietary  software that allows for customizing reports
and  editing in both audio and text  formats.  The  benefit to  stations is that
Metro  Source  allows them to  substantially  reduce time and cost from the news
gathering and editing  process at the station  level,  while  providing  greater
volume and quality news and information coverage from a single source.

                                      -3-

    Television Programming Services

The Company supplies  Television Traffic Services  ("MetroTV  Services") to over
200 television  stations.  Similar to its radio programming  services,  with its
MetroTV Services the Company supplies  customized  information reports which are
generally   delivered  on  air  by  its  reporters  to  its  television  station
affiliates.  In addition,  the Company  supplies  customized  graphics and other
visual programming elements to its television station affiliates.

The  Company  utilizes  live  studio  cameras  in order to  enable  its  traffic
reporters to provide its Video News  Services on  television  from the Company's
local  broadcast  studios.  In  addition,  the Company  provides  its Video News
Services from its aircraft and  fixed-position  based camera systems.  The Video
News  Services  include:  (i) live video  coverage  from  strategically  located
fixed-position  camera  systems;  (ii) live video news feeds from the  Company's
aircraft;  and  (iii)  full-service,  24 hours  per  day/7  days per week  video
coverage  from  the  Company's  camera  crews  using  broadcast  quality  camera
equipment and news vehicles.

    Information Services

The  Company's  Information  Services  ("IS")  develops   non-broadcast  traffic
information.  IS develops innovative  techniques for gathering local traffic and
transportation  information,  as  well  as  new  methods  of  distributing  such
information  to the  public.  The  Company  believes  that in  order  to  remain
competitive  and to  continue to provide an  information  product of the highest
quality to its  affiliates,  it is necessary to invest in and participate in the
development of new  technology.  Accordingly,  in 2000 the Company  acquired the
operating  assets of SmartRoute.  The Company is currently  working with several
public and private entities across the United States to improve dissemination of
traffic and transportation information. The Company is a supplier of information
to the wireless telephone industry,  providing  customized traffic  information,
direction services,  and other local information to wireless subscribers via the
Company's  STAR JAM  (TM)  and  STAR  FIND  (TM)services.  IS  revenues  are not
presently a significant source of revenues to the Company.

The Company, through SmartRoute,  collects, organizes and distributes a database
of advanced  traveler  information  to  automobiles,  homes and offices  through
various  electronic  media and  telecommunications.  The  Company  delivers  its
information  under the  SmartTraveler  brand name. In addition,  the Company has
participated in a number of federally funded Intelligent  Transportation Systems
Field  Operational tests and Model Deployment  Initiatives  including the AZTech
Model  Deployment  in  Phoenix,  the Smart Trek  Model  Deployment  in  Seattle,
TravInfo,  TransCal,  St. Louis, Salt Lake City, the Atlanta Olympics Technology
Showcase,  Partners  in  Motion in the  Washington  DC area,  Advanced  Regional
Traffic Interactive  Management and Information System Program in Ohio, Kentucky
and  Indianapolis,  ORION City Model  deployment  with Minnesota DOT and Traffic
Wise in Indianapolis, and Advanced Traveler Information System in Massachusetts,
Connecticut, Pennsylvania and New Jersey.

The  Company  has been  working  with a variety of private  companies  to deploy
commercial   products  and  services  involving  traveler   information.   These
relationships  allow for the provision of information  on a  personalized  basis
through  numerous  delivery  mechanisms,  including  the  internet,  paging,  FM
subcarrier,  traditional  cellular and  newly-developed  and  evolving  wireless
systems.  Information  can be  delivered  to a wide array of  devices  including
pagers, computers, and in-vehicle navigation and information systems.


    National Radio Programming

The Company  produces and  distributes  24/7  Formats,  regularly  scheduled and
special  syndicated  programs,  including  exclusive  live  concerts,  music and
interview  shows,  national music  countdowns,  lifestyle short  features,  news
broadcasts, talk programs, sporting events, and sports features.

The Company  controls most aspects of the  production  of its programs,  thereby
being able to tailor its programs to respond to current and  changing  listening
preferences.  The  Company  produces  regularly  scheduled  short-form  programs
(typically five minutes or less),  long-form  programs  (typically 60 minutes or
longer) and 24/7 Formats. Typically, the short-form programs are produced at the
Company's in-house facilities located in Culver City, California,  and New York,
New York.  The  long-form  programs  include  shows  produced  primarily  at the
Company's  in-house  production   facilities  and  recordings  of  live  concert
performances  and sports events made on location.  The 24/7 Formats are produced
at the Company's facilities in Valencia, California.

Westwood One also produces and distributes special event syndicated programs. In
2003, the Company  produced and  distributed  numerous  special event  programs,

                                      -4-


including  exclusive radio  broadcasts of The Grammy Awards,  VH-1's 2003 Rock &
Roll Hall of Fame  Induction,  the  Academy of Country  Music  Award,  MTV Music
Awards and the BET Awards, among others.

Westwood One obtains most of the programming for its concert series by recording
live concert  performances of prominent  recording artists.  The agreements with
these  artists  often  provide the  exclusive  right to  broadcast  the concerts
worldwide over the radio (whether live or pre-recorded) for a specific period of
time.  The Company  may also obtain  interviews  with the  recording  artist and
retain a copy of the  recording of the concert and the  interview for use in its
radio  programs and as additions to its extensive  tape library.  The agreements
provide the artist with  master  recordings  of their  concerts  and  nationwide
exposure on affiliated radio stations. In certain cases, the artists may receive
compensation.

Westwood  One's  syndicated  programs  are  primarily  produced at its  in-house
production facilities. The Company determines the content and style of a program
based on the target audience it wishes to reach. The Company assigns a producer,
writer,  narrator or host, interviewer and other personnel to record and produce
the  programs.  Because  Westwood One controls the  production  process,  it can
refine the programs' content to respond to the needs of its affiliated  stations
and national advertisers.  In addition, the Company can alter program content in
response to current and anticipated audience demand.

The Company produces and distributes  seven 24/7 Formats  providing music,  news
and talk  programming for Country,  Hot Country,  Adult  Contemporary,  Soft AC,
Oldies,  Adult  Standards,  and the  Adult  Rock and  Roll  formats.  Using  its
production  facilities  in Valencia,  California,  the Company  provides all the
programming  for  stations  affiliated  with each of these  formats.  Affiliates
compensate the Company for these formats by providing the Company with a portion
of their commercial air time and, in most cases, cash fees.

The Company  believes  that its tape library is a valuable  asset for its future
programming and revenue generating capabilities. The library contains previously
broadcast programs, live concert performances,  interviews, daily news programs,
sports and  entertainment  features,  Capitol Hill  hearings  and other  special
events.  New programs can be created and  developed at a low cost by  excerpting
material from the library.

    Advertising Sales and Marketing

The Company packages its radio commercial  airtime on a network basis,  covering
all affiliates in relevant  markets,  either locally,  regionally or nationally.
This  packaged  airtime  typically  appeals  to  advertisers   seeking  a  broad
demographic reach. Because the Company generally sells its commercial airtime on
a network basis rather than station-by-station, the Company does not compete for
advertising  dollars  with its  local  radio  station  affiliates.  The  Company
believes that this is a key factor in maintaining  its affiliate  relationships.
The Company packages its television  commercial  airtime on a local regional and
national network basis. The Company has developed a separate sales force to sell
its television  commercial  airtime and to optimize the efforts of the Company's
national internal structure of sales representatives.  The Company's advertising
sales force is comprised of approximately 300 sales representatives.

In most of the markets in which the Traffic and  Information  Division  conducts
operations,  the Company  maintains an  advertising  sales office as part of its
operations  center.  The  Company's  advertising  sales  force  is  able to sell
available commercial airtime in any and all of the Company's markets in addition
to selling such airtime in each local market, which the Company believes affords
its sales  representatives  an advantage  over certain of its  competitors.  For
example, an airline advertiser can purchase sponsorship  advertising packages in
multiple  markets from the Company's local sales  representative  in the city in
which the airline is headquartered.

The  Company's   typical  radio   advertisement   for  traffic  and  information
programming  consists of an opening  announcement  and a  ten-second  commercial
message  presented  immediately  prior to,  in the  middle  of,  or  immediately
following  a regularly  scheduled  information  report.  Because the Company has
numerous   radio  station   affiliates   in  each  of  its  markets   (averaging
approximately  25 affiliates per market),  the Company believes that its traffic
and  information  broadcasts  reach more people,  more often, in a higher impact
manner  than can be achieved  using any other  advertising  medium.  The Company
combines its commercial  airtime into multiple  "sponsorship"  packages which it
then sells as an information  sponsorship package to advertisers  throughout its
networks on a local,  regional or national basis,  primarily  during morning and
afternoon drive periods.  The Company  generally does not allow an advertiser to
select  individual  stations  from its networks on which to run its  advertising
campaign.

The Company believes that the positioning of  advertisements  within or adjacent
to its  information  reports  appeals to  advertisers  because the  advertisers'
messages are broadcast along with regularly  scheduled  programming  during peak

                                      -5-


morning  and  afternoon  drive  times when a majority  of the radio  audience is
listening.  Radio advertisements broadcast during these times typically generate
premium rates.  Moreover,  surveys  commissioned by the Company demonstrate that
because the Company's  customized  information  reports are related to topics of
significant  interest  to  listeners,  listeners  often  seek out the  Company's
information reports.  Since advertisers'  messages are embedded in the Company's
information reports, such messages have a high degree of impact on listeners and
generally will not be "pre-empted"  (i.e., moved by the radio station to another
time slot). Most of the Company's  advertisements are read live by the Company's
on-air talent,  providing the Company's advertisers with the added benefit of an
implied endorsement for their product.

Westwood  One's  Network   Division   provides   national   advertisers  with  a
cost-effective  way to communicate their commercial  messages to large listening
audiences  nationwide  through  purchases of commercial  airtime in its national
radio networks and programs.  An advertiser can obtain both frequency (number of
exposures  to the target  audience)  and reach (size of  listening  audience) by
purchasing  advertising time from the Company. By purchasing time in networks or
programs directed to different formats,  advertisers can be assured of obtaining
high market  penetration  and  visibility as their  commercial  messages will be
broadcast on several  stations in the same market at the same time. The Company,
on occasion,  supports its national sponsors with promotional  announcements and
advertisements  in trade and consumer  publications.  This support  promotes the
upcoming  broadcasts  of  Company  programs  and is  designed  to  increase  the
advertisers' target listening audience.

Generally,  the Company provides its MetroTV Services to television  stations in
exchange for  thirty-second  commercial  airtime  that the Company  packages and
sells on a  regional  and  national  basis.  The  amount  and  placement  of the
commercial airtime that the Company receives from television  stations varies by
market and the type of service  provided  by the  Company.  As the  Company  has
provided  enhanced  television video services,  it has been able to acquire more
valuable  commercial  airtime.  The Company believes that it offers  advertisers
significant  benefits  because,  unlike  traditional  television  networks,  the
Company often  delivers  more than one station in major markets and  advertisers
may select specific markets.

The  Company has  established  a morning TV news  network  for its  advertisers'
commercials to air during local news programming and local news breaks from 5:30
a.m. to 9:00 a.m.  Because the Company has  affiliated a large number of network
television  stations in major  markets,  its  morning  news  network  delivers a
significant  national household rating in an efficient and compelling local news
environment.  As the Company continues to expand its service offerings for local
television  affiliates,  it plans to create additional news networks to leverage
its television news gathering infrastructure.

Competition

In the MSA markets in which it operates,  the Company  competes for  advertising
revenue  with local  print and other  forms of  communications  media  including
magazines,   outdoor   advertising,   network   radio  and  network   television
advertising,  transit  advertising,  direct  response  advertising,  yellow page
directories,  internet/new  media and  point-of-sale  advertising.  Although the
Company is  significantly  larger than the next largest  provider of traffic and
local information services,  there are several multi-market operations providing
local radio and television programming services in various markets. In addition,
the recent  consolidation  of the radio industry has created  opportunities  for
large radio groups, such as Clear Channel Communications,  to gather information
on their own.

In marketing its programs to national advertisers, the Company directly competes
with  other  radio  networks  as  well  as with  independent  radio  syndication
producers and distributors.  More recently,  as a result of consolidation in the
radio industry,  companies  owning large groups of stations have begun to create
competing  networks  that have resulted in  additional  competition  for network
radio  advertising   expenditures.   In  addition,   the  Company  competes  for
advertising revenue with network television,  cable television,  print and other
forms of  communications  media.  The Company  believes  that the quality of its
programming  and the strength of its station  relations  and  advertising  sales
forces enable it to compete effectively with other forms of communication media.
Westwood One markets its programs to radio  stations,  including  affiliates  of
other radio networks,  that it believes will have the largest and most desirable
listening  audience for each of its  programs.  The Company  often has different
programs  airing on a number of  stations in the same  geographic  market at the
same time. The Company  believes that in comparison  with any other  independent
radio  syndication  producer  and  distributor  or radio  network  it has a more
diversified  selection of programming from which national  advertisers and radio
stations may choose.  In addition,  the Company  both  produces and  distributes
programs,  thereby  enabling it to respond  more  effectively  to the demands of
advertisers and radio stations.

The increase in the number of program  formats has led to increased  competition
among local radio stations for audience.  As stations  attempt to  differentiate
themselves in an increasingly competitive environment,  their demand for quality
programming  available from outside programming  sources increases.  This demand

                                      -6-


has been  intensified  by high  operating  and  production  costs at local radio
stations and increased competition for local advertising revenue.


Government Regulation

Radio   broadcasting  and  station   ownership  are  regulated  by  the  Federal
Communications   Commission  (the  "FCC").  Westwood  One,  as  a  producer  and
distributor of radio programs and information services, is generally not subject
to  regulation  by the FCC. The Traffic and  Information  Division  utilizes FCC
regulated two-way radio frequencies pursuant to licenses issued by the FCC.


Employees

On February 1, 2004, Westwood One had approximately  2,500 employees,  including
an  advertising  sales  force of  approximately  300  people  and 800  part-time
employees.  In addition,  the Company maintains  continuing  relationships  with
approximately 175 independent  writers,  program hosts,  technical personnel and
producers.   Approximately  600  of  the  Company's  employees  are  covered  by
collective  bargaining  agreements.  The  Company  believes  relations  with its
employees, unions, and independent contractors are satisfactory.


Available Information

We are a Delaware corporation.  We re-incorporated in Delaware on June 21, 1985.
Our  current  and  periodic  reports  filed  with the  Securities  and  Exchange
Commission,  including  amendments to those reports, may be obtained through our
internet  website at  www.westwoodone.com  free of charge as soon as  reasonably
practicable after we file these reports with the SEC.


Item 2. Properties

The Company owns a 7,600 square-foot building in Culver City, California,  which
houses the syndicated  program  production  facilities and a 14,000  square-foot
building in Culver City, California,  which contains  administrative,  and sales
and  marketing  offices.  The Company  also owns a 10,000  square-foot  building
adjacent  to its  administrative  and  sales  and  marketing  offices,  which it
subleases. In addition, the Company leases operation  centers/broadcast  studios
and marketing and administrative  offices across the United States consisting of
over  275,000  square  feet in the  aggregate,  pursuant to the terms of various
lease agreements.

The Company  believes that its  facilities are adequate for its current level of
operations.


Item 3. Legal Proceedings

None.


Item 4. Submission of Matters to a Vote of Security Holders

No matters were  submitted to a vote of the  Company's  shareholders  during the
fourth quarter of the year ended December 31, 2003.


                                      -7-


                                     PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

On March 1, 2004 there were approximately 219 holders of record of the Company's
Common  Stock,  several  of which  represent  "street  accounts"  of  securities
brokers.  Based upon the number of proxies  requested by brokers in  conjunction
with its 2003 shareholders' meeting, the Company estimates that the total number
of  beneficial  holders of the  Company's  Common  Stock  exceeds  5,000.  Since
December 15, 1998,  the  Company's  Common Stock has been traded on the New York
Stock Exchange  ("NYSE") under the symbol "WON".  The following table sets forth
the range of high and low last sales prices on the NYSE for the Common Stock for
the calendar quarters indicated.

               2003                         High               Low
               ----                         ----               ---

               First Quarter               $39.15            $29.60
               Second Quarter               35.56             31.05
               Third  Quarter               33.73             29.30
               Fourth Quarter               34.40             29.60

               2002
               ----
               First Quarter               $40.00            $28.80
               Second Quarter               39.73             32.46
               Third Quarter                37.04             25.66
               Fourth Quarter               38.98             31.72

The last  sales  price for our  Common  Stock on the NYSE on March 10,  2004 was
$29.76.

The Company does not intend to pay cash dividends.  No cash dividend was paid on
the  Company's  stock during 2003 or 2002,  and the payment of dividends  may be
restricted by the terms of its loan agreements.

There is no established  public  trading market for our Class B Stock.  However,
the Class B Stock is convertible to Common Stock on a share-for-share basis.

                      Equity Compensation Plan Information

The following table contains information regarding equity compensation plans and
warrants issued to Infinity as of December 31, 2003:



                                                                                         
                                      Number of securities to be
                                       issued upon exercise of       Weighted average exercise       Number of securities
                                         outstanding options,          price of outstanding        remaining available for
           Plan Category                 warrants and rights       options, warrants and rights        future issuance

Equity compensation plans
   Options (1)                                10,319,549                      $21.27                      1,653,600
   Warrants (2)                                4,500,000                       49.44                        N/A

Equity compensation plans not

Total                                         14,819,549                                                  1,653,600


(1)  - Options  included  herein were granted or are available for grant as part
     of the Company's  1989 and/or 1999 stock option plans that were approved by
     shareholders of the Company.  The Company's 1999 stock option plan provides
     for  mandatory  grants of  options to  members  of the  Company's  Board of
     Directors on an annual basis.  The  Compensation  Committee of the Board of
     Directors  approves periodic option grants to Executive  Officers and other
     employees based on their contributions to the operations of the Company.
(2)  - Warrants included herein were granted to Infinity in conjunction with the
     Infinity  Management  Agreement,  and were approved by  shareholders of the
     Company on May 29,  2002.  Of the seven  warrants  issued,  two warrants to

                                      -8-


     purchase an  aggregate  of  2,000,000  shares of Common  Stock each have an
     exercise price of $43.11 and $48.36,  respectively,  and become exercisable
     only if the average price of the Company's  Common Stock reaches a price of
     $64.67  and  $77.38,  respectively,  for at least 20 out of 30  consecutive
     trading days for any period  throughout  the ten year term of the warrants.
     Of the remaining five warrants to purchase an aggregate of 2,500,000 shares
     of Common Stock,  the exercise price for each of the five warrants is equal
     to $38.87,  $44.70,  $51.40,  $59.11,  and $67.98,  respectively.  The five
     warrants  have a term of 10 years  (only if they  become  exercisable)  and
     become  exercisable  on  January  2,  2005,  2006,  2007,  2008,  and 2009,
     respectively. However, in order for the warrants to become exercisable, the
     average price of the Company's Common Stock for each of the 15 trading days
     prior to January 2 of such year (commencing on January 2, 2005 with respect
     to the first 500,000 warrant tranche and each January 2 thereafter for each
     of the remaining four warrants) must be at least equal to both the exercise
     price  of the  warrant  and  120% of the  corresponding  prior  year 15 day
     trading average. In the case of the $38.87 warrants,  the Company's average
     stock price for the 15 trading  days prior to January 2, 2005 must equal or
     exceed $40.56 for the warrants to become exercisable.


Item 6.  Selected Financial Data
        (In thousands except per share data)


                                                                                                

                                                      2003 (1)      2002 (1)      2001          2000           1999 (2)
                                                      ----          ----          ----          ----           ----
OPERATING RESULTS FOR YEAR
ENDED DECEMBER 31:
Net Revenues                                          $539,226      $550,751     $515,940       $553,693       $358,305
Operating and Corporate Costs, Excluding
  Depreciation and Amortization                        357,688       360,390      349,936        388,095        267,294

Depreciation and Amortization                           11,513        11,464       67,611         62,104         30,214

Operating Income                                       170,025       178,897       98,393        103,494         60,797

Net Income                                            $100,039      $109,115      $43,195        $42,283        $23,887

Income Per Basic Share                                    $.99        $ 1.03         $.40           $.38           $.33

Income Per Diluted Share                                  $.97        $ 1.00         $.38           $.36           $.30

BALANCE SHEET DATA AT
DECEMBER 31:

Current Assets                                        $165,495      $153,628     $140,527      $ 153,881       $167,848
Working Capital                                         85,622        63,542       35,012         15,679         39,843
Total Assets                                         1,262,034     1,266,312    1,210,017      1,285,556      1,333,153
Long-Term Debt                                         300,366       232,135      152,000        168,000        158,000
Total Shareholders' Equity                             835,950       903,040      915,371        949,892      1,019,775



(1)  Results for the years ended  December 31, 2003 and 2002 include the effects
     of adopting Statement of Financial  Accounting  Standards No. 142 "Goodwill
     and Other Intangible Assets" ("SFAS 142"). Retroactive application prior to
     January 1, 2002 was prohibited.
(2)  Results for the year ended  December  31, 1999 include the results of Metro
     from the date of the merger on September 22, 1999.
--   No cash dividend was paid on the Company's  Common Stock during the periods
     presented above.

                                      -9-


Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations (In thousands except for share and per share amounts)

                               EXECUTIVE OVERVIEW

Westwood One supplies radio and television  stations with  information  services
and  programming.  The Company is the  largest  domestic  outsource  provider of
traffic reporting services and the nation's largest radio network, producing and
distributing  national news, sports, talk, music and special event programs,  in
addition  to local  news,  sports,  weather,  video  news and other  information
programming.  The commercial airtime that we sell to our advertisers is acquired
from radio and television  affiliates in exchange for our programming,  content,
information, and in certain circumstances, cash compensation.

The  radio  broadcasting  industry  has  experienced  a  significant  amount  of
consolidation in recent years. As a result,  certain major radio station groups,
including  Infinity and Clear Channel  Communications,  have emerged as powerful
forces in the industry.  Westwood One is managed by Infinity  under a Management
Agreement,  which  expires  on March  31,  2009.  While  Westwood  One  provides
programming  to all major radio  station  groups,  the  Company has  affiliation
agreements with most of Infinity's  owned and operated radio stations,  which in
the  aggregate,  provide the Company with a significant  portion of the audience
that it sells to advertisers.  Accordingly,  the Company's operating performance
could be materially adversely impacted by its inability to continue to renew its
affiliate agreements with Infinity stations.

The  Company  derives  substantially  all of its  revenues  from the sale of :10
second,  :30 second  and :60  second  commercial  airtime  to  advertisers.  Our
advertisers  who  target  local/regional   audiences  generally  find  the  most
effective  method is to purchase  shorter  duration  :10 second  advertisements,
which are principally  correlated to traffic and information related programming
and content.  Our advertisers who target national  audiences  generally find the
most  cost   effective   method  is  to  purchase   longer  :30  or  :60  second
advertisements, which are principally correlated to news, talk, sports and music
and entertainment related programming and content. Generally, the greater amount
of  programming  we provide  our  affiliates  the greater  amount of  commercial
airtime is  available  for the Company to sell.  Additionally,  over an extended
period of time an increase in the listening  audience  results in our ability to
generate  more  revenues.  Our goal is to  maximize  the yield of our  available
commercial airtime to optimize revenues.

In managing our  business,  we develop  programming  and exploit the  commercial
airtime by concurrently taking into consideration the demands of our advertisers
on both a market  specific  and  national  basis,  the demands of the owners and
management of our radio station  affiliates,  and the demands of our programming
partners  and  talent.  Our  continued  success  and  prospects  for  growth are
dependent  upon our  ability  to manage  the  aforementioned  factors  in a cost
effective  manner.  Our  results  may  also  be  impacted  by  overall  economic
conditions,  trends in demand for radio related  advertising,  competition,  and
risks  inherent in our  customer  base,  including  customer  attrition  and our
ability to generate new business opportunities to offset any attrition.

There are a variety  of factors  that  influence  the  Company's  revenues  on a
periodic  basis  including but not limited to: (i) economic  conditions  and the
relative  strength or weakness in the United  States  economy,  (ii)  advertiser
spending  patterns  and  the  timing  of the  broadcasting  of our  programming,
principally the seasonal nature of sports  programming,  (iii) advertiser demand
on a local/regional  or national basis for radio related  advertising  products,
(iv)  increases or decreases in our  portfolio of program  offerings and related
audiences, including changes in the demographic composition of our audience base
and (v) competitive and alternative programs and advertising mediums.

Our ability to specifically  isolate the relative historical aggregate impact of
price and volume is not practical as  commercial  airtime is sold and managed on
an order-by-order  basis. It should be noted,  however, that the Company closely
monitors  advertiser  commitments for the current calendar year, with particular
emphasis placed on the next three month period. Factors impacting the pricing of
commercial airtime include, but are not limited to: (i) the dollar value, length
and breadth of the order, (ii) the desired reach and audience demographic, (iii)
the level of commercial airtime available for the desired demographic  requested
by the advertiser  for sale at the time their order is negotiated;  and (iv) the
proximity of the date of the order  placement to the desired  broadcast  date of
the commercial airtime.  Our commercial airtime is perishable,  and accordingly,
our revenues are significantly  impacted by the commercial  airtime available at
the time we enter into an arrangement with an advertiser.

The principal  critical  components of our operating  expenses are  programming,
production  and  distribution  costs  (including   affiliate   compensation  and
broadcast  rights  fees),   selling  expenses   (including  bad  debt  expenses,
commissions  and  promotional  expenses),  depreciation  and  amortization,  and

                                      -10-


corporate,   general  and   administrative   expenses.   Corporate  general  and
administrative  expenses are primarily  comprised of costs  associated  with the
Infinity  Management   Agreement,   personnel  costs  and  other  administrative
expenses, including those associated with new corporate governance regulations.

We consider the Company's  operating cost structure to be predominantly fixed in
nature,  and as a result, the Company needs at least several months lead-time to
make reductions in its cost structure to react to what it believes are more than
temporary declines in advertiser demand.  This factor is important in predicting
the Company's  performance in periods when advertiser revenues are increasing or
decreasing.  In periods  where  advertiser  revenues are  increasing,  the fixed
nature of a substantial  portion of our costs means that  Operating  Income will
grow  faster  than the related  growth in  revenue.  Conversely,  in a period of
declining  revenue  Operating Income will decrease by a greater  percentage than
the decline in revenue  because of the lead-time  needed to reduce the Company's
operating cost  structure.  Furthermore,  if the Company  perceives a decline in
revenue to be  temporary,  it may choose not to reduce its fixed  costs,  or may
even increase its fixed costs,  so as to not limit its future  growth  potential
when the advertising marketplace rebounds.

Revenues

Revenues  presented by type of commercial  advertisements are as follows for the
years ending December 31,:


                                                                                       

                                   2003                          2002                             2001
                                   ----                          ----                             ----
                             $        % of Total           $           % of Total           $            % of Total
                             -        ----------           -           ----------           -            ----------
Local/Regional             $283,687      53%           $302,554           55%           $290,760            56%
National                    255,539      47%            248,197           45%            225,180            44%
                           --------     ----           --------          ----           --------           ----
Total (1)                  $539,226     100%           $550,751          100%           $515,940           100%
                           ========     ====           ========          ====           ========           ====

(1)  As described above, the Company currently  aggregates revenue data based on
     the type of commercial airtime sold. A number of advertisers  purchase both
     local/regional and national  commercial airtime.  Accordingly,  this factor
     should be  considered in evaluating  the relative  revenues  generated on a
     local/regional  versus national  basis.  Our objective is to optimize total
     revenues from those advertisers.

Revenues for the year ended December 31, 2003 decreased $11,525, or 2%, compared
with the year ended December 31, 2002.  The decrease was due  principally to the
absence of approximately  $6,000 of revenues recorded in the prior year from the
Company's  exclusive 2002 Winter Olympics radio broadcast,  an overall reduction
in advertiser  demand for our products  immediately prior to and concurrent with
the  commencement  of the war with  Iraq,  weaker  relative  demand  in  certain
local/regional  markets,  reduced  fee based  traffic  information  revenues  of
approximately  $1,000  due to the  expiration  of certain  contracts,  partially
offset by  approximately  $7,000 of  incremental  revenues  attributable  to new
programming developed to reach national audiences.

During the year ended December 31, 2003,  revenues  aggregated  from the sale of
local/regional  airtime declined  approximately  6%, or  approximately  $18,900,
while  national  based  revenues  increased  approximately  3%, or  $7,300.  The
decrease in  local/regional  revenue was  greatest  in the  northeast  and Texas
regions, while revenue in the western region increased.  Despite the decrease in
local/regional  revenues,  the  Company  continued  to invest in new traffic and
information markets.

In 2003, the increase in our aggregated national based revenues was accomplished
through attaining higher revenues in the news and sports programming  categories
through adding new sports programming and effective management of our commercial
airtime  partially  offset  by the  absence  of  revenues  from the 2002  Winter
Olympics.

Revenues for the year ended December 31, 2002 increased $34,811, or 7%, compared
with the year ended December 31, 2001. The increase in revenue was  attributable
to higher  advertiser  demand and a better economic  climate  compared with 2001
where the 2001 annual results were adversely  affected by the September 11, 2001
terrorist attacks.

During the year ended  December  31,  2002,  revenues  derived  from the sale of
local/regional  and national airtime  increased by approximately 4%, or $11,800,
and 10%, or $23,000,  respectively.  During  2002,  the Company  invested in new
traffic  and  information  markets  which  contributed  to  revenue  growth on a
local/regional level.
                                      -11-

In 2002,  the increase in our national based  revenues was  attributable  to the
addition  of  new  programming   (approximately  $14,600)  including  the  radio
broadcast  of the  2002  Winter  Olympics  as well as a  result  of the  overall
improvement in economic conditions as further discussed above.

We expect  our  revenues  in 2004 to  increase  compared  with  2003,  resulting
primarily  from an  anticipated  overall  increase  in  demand  for our  product
offerings due to higher audience  delivery,  the Company's  exclusive U.S. radio
broadcast of the 2004 Summer Olympics, inventory management initiatives, and the
development of new distribution alternatives for our content.

Operating Costs

Operating  costs for the years ended  December 31,  2003,  2002 and 2001 were as
follows:


                                                                                       

                                      2003                           2002                           2001
                                      ----                           ----                           ----
                                   $       % of total           $        % of total             $        % of total
                                   -       ----------           -        ----------             -        ----------
Programming, production and
  distribution expenses         $227,141      65%            $218,646        62%             $208,759       61%
Selling expenses                  43,059      12%              47,829        14%               45,457       13%
Other operating expenses          80,382      23%              85,910        24%               88,904       26%
                                --------     ----            --------       ----             --------      ----
                                $350,582     100%            $352,385       100%             $343,120      100%
                                ========     ====            ========       ====             ========      ====

Operating  costs  decreased  1% to $350,582 in 2003 from  $352,385 in 2002,  and
increased 3% in 2002 from $343,120 in 2001.  The 2003  decrease was  principally
attributable to  approximately  $3,200 of proceeds from an insurance  settlement
related to claims  resulting  from the  September  11,  2001  terrorist  attacks
(included in Other operating expenses in the table above).  Excluding this item,
operating costs increased approximately $1,400, or less than 1% in 2003. The net
increase is primarily attributable to: (i) increases in programming,  production
and distribution expenses resulting from costs related to the development of new
or expanded  program  offerings,  new traffic and  information  markets,  higher
sports rights fees  resulting from both new  programming  and  contractual  rate
increases with respect to existing program commitments and additional news costs
to cover the war with Iraq,  partially offset by the absence of costs associated
with the  Company's  broadcast of the 2002 Winter  Olympics,  (ii) lower Selling
expenses including lower bad debt expense (approximately $2,800), resulting from
the absence of a significant  customer's  bankruptcy in 2002, and lower employee
related expenses,  principally  resulting from lower  commissions  earned by the
Company's  sales personnel due to lower revenues and (iii) lower Other operating
expenses due principally to the insurance settlement discussed above.

The 2002 increase in Operating  costs was  principally  attributable  to: (i) an
increase in programming,  production and  distribution  expenses  resulting from
expenses associated with our radio broadcast of the 2002 Winter Olympics, higher
sports  rights  fees and the opening of new  traffic  and  information  markets,
partially  offset by reductions in affiliate  compensation  and personnel costs,
(ii) higher bad debt expenses resulting from a significant customer's bankruptcy
(approximately  $4,400),  and lower  personnel  costs  resulting from reductions
and/or changes in sales related  staffing levels and commission  rates and (iii)
lower other operating expenses due principally to reductions in personnel costs.

We currently anticipate that operating costs will increase in 2004 compared with
2003 due to  expenses  attributable  with the  Company's  broadcast  of the 2004
Summer Olympics,  additional  investments in our national network  audiences and
programs and normal recurring contractual cost increases. In addition, we expect
to make certain continued  investments in our sales support functions to support
our planned growth in revenues.

Depreciation and Amortization

Depreciation  and  amortization  increased  nominally  to  $11,513  in 2003 from
$11,464 in 2002, and decreased 83% in 2002 from $67,611 in 2001. The decrease in
2002 was principally  attributable to the Company's  adoption of SFAS 142, which
prohibits  the  Company  from   continuing   to  amortize   goodwill  and  lower
depreciation expense resulting from a change in useful lives surrounding certain
studio and broadcasting equipment as well as a result of certain assets becoming
fully depreciated. As a result of the extension of the Management Agreement with
Viacom - approved by  Shareholders  on May 29,  2002,  starting  with the second
quarter of 2004 and through the first quarter of 2009,  the Company's  quarterly
amortization  expense will increase by approximately  $2,100.  The increase will
result from the higher amortization attributable to the fair market value of the
warrants  issued  to  Infinity  as  part  of the  extension  of  the  Management
Agreement.

Corporate General and Administrative Expenses

Corporate general and  administrative  expenses  decreased 11% to $7,106 in 2003
from $8,005 in 2002,  and  increased  17% in 2002 from $6,816 in 2001.  The 2003
decrease was principally  attributable to lower compensation expense to Infinity

                                      -12-

as no incentive bonus was earned, partially offset by higher expenses associated
with  our  corporate   governance   activities,   including  fees  incurred  for
professional  services.  The 2002  increase was  principally  attributable  to a
higher  incentive  bonus  earned  by  Infinity  pursuant  to  the  terms  of the
Management Agreement and higher insurance costs.

We expect our  corporate  general and  administrative  costs to increase in 2004
compared  with  2003.  We expect to incur  increased  expenses  relating  to our
compliance  and  corporate  governance  activities.  Further,  we note  that our
incentive  bonus  arrangement  with  Infinity is variable,  contingent  upon our
performance.

Operating Income

Operating  income  decreased 5% to $170,025 in 2003 from  $178,897 in 2002,  and
increased 82% in 2002 from $98,393 in 2001.  The 2003  decrease was  principally
attributable  to the  decline  in  revenues.  The 2002  increase  was  primarily
attributable  to higher net  revenue  and lower  depreciation  and  amortization
expense resulting from the adoption of SFAS 142. On a pro forma basis,  assuming
the  Company  had adopted  the  provisions  of SFAS 142 on January 1, 2001,  the
Company's operating income would have increased by approximately 24% in 2002.

Interest Expense

Interest  expense  was  $10,132,  $6,955  and  $8,705  in 2003,  2002 and  2001,
respectively.  The 2003 increase was attributable to higher  outstanding debt in
2003 and higher average interest rates as a result of the Company's  issuance of
$200,000 in a combination of 7 and 10-year fixed rate Senior  Unsecured Notes in
the fourth quarter of 2002. The 2002 decrease was attributable to lower interest
rates,  partially  offset by higher debt levels  resulting from increased  share
repurchases.  Our average  effective  interest rate for 2003,  2002 and 2001 was
3.1%, 2.9% and 4.9%, respectively. The increase in the 2003 and 2002 debt levels
results  from share and  warrant  repurchases  pursuant to the  Company's  stock
repurchase program, which is further described below.

We expect that our interest expense will increase in 2004  commensurate with our
anticipated higher average debt levels.

Provision for income taxes

The income tax provisions for 2003, 2002 and 2001 are based on annual  effective
tax rates of 37.5%,  36.6% and  51.3%,  respectively,  resulting  in income  tax
expense of $59,906,  $62,937 and $45,564 in 2003,  2002 and 2001,  respectively.
The Company's effective income tax rate in 2003 was slightly higher than in 2002
principally as a result of higher state taxes  resulting  from recently  enacted
tax law changes in the states in which we operate.  Both the Company's effective
income tax rates and  reported  income tax expense in 2002 were  affected by the
Company's  adoption of SFAS 142. On a pro forma basis,  assuming the Company had
adopted the provisions of SFAS 142 on January 1, 2001,  the Company's  effective
income tax rate would have been  approximately  35% in 2001. For the years ended
December 31, 2003,  2002 and 2001 a portion of the Company's  income tax expense
is non-cash as a result of tax deductions  related to stock option exercises and
warrant  purchases  of  $3,911,  $39,245  and  $32,901  respectively,  which are
credited directly to additional paid in capital.

Net income

Net income in 2003  decreased 8% to $100,039  ($.99 per basic share and $.97 per
diluted share) from $109,115 ($1.03 per basic share and $1.00 per diluted share)
in 2002 and  increased  153% in 2002 from $43,195 ($.40 per basic share and $.38
per  diluted  share) in 2001.  On a pro forma  basis,  assuming  the Company had
adopted the provisions of SFAS 142 on January 1, 2001, the Company's net income,
net income per basic share and net income per diluted share would have increased
by approximately 24%, 26% and 28%, respectively, in 2002.

Earnings per share

Weighted  averages  shares  outstanding for purposes of computing basic earnings
per share were 101,243,000,  105,992,000 and 107,551,000 in 2003, 2002 and 2001,
respectively.  The  decreases in 2003 and 2002 were  primarily  attributable  to
Common Stock repurchases under the Company's stock repurchase  program partially
offset by  additional  share  issuances as a result of stock  option  exercises.
Weighted average shares  outstanding for purposes of computing  diluted earnings
per share were 103,625,000,  109,101,000 and 112,265,000 in 2003, 2002 and 2001,
respectively. The changes in weighted average diluted shares are due principally
to the  decrease in basic shares and the  reduction  in the  dilutive  effect of
warrants  issued  pursuant  to the  Management  Agreement  due  to  the  warrant
repurchases in 2002 and 2001.

                                      -13-

Liquidity and Capital Resources

The Company continually  projects  anticipated cash requirements,  which include
share  repurchases,   acquisitions,  capital  expenditures,  and  principal  and
interest  payments on its outstanding  indebtedness.  Funding  requirements  are
financed  through  cash flow from  operations  and the  issuance  of  short-term
borrowings and/or long-term debt.

At December 31, 2003, the Company's principal sources of liquidity were its cash
and cash equivalents of $8,665 and available  borrowings under its bank facility
which is further described below.

The Company has and continues to expect to generate  significant cash flows from
operating activities.  For the years ended December 31, 2003, 2002 and 2001, net
cash  provided by operating  activities  were  $107,870,  $147,618 and $145,673,
respectively.  For 2003, net cash from operating  activities  decreased  $39,748
from 2002. The reduction is primarily  attributable to an increase in cash taxes
paid  resulting  from lower tax benefits  from the exercise of stock options and
warrants.

At December  31,  2003,  the Company had an unsecured  $205,000  bank  revolving
credit facility (the "Facility"),  $50,000 in senior unsecured notes due in 2009
and $150,000 in senior unsecured notes due in 2012  (collectively  the "Notes").
At December 31, 2003, the Company had available borrowings of $105,000 under its
Facility  ($205,000  at  December  31,  2002).  The amount of the  Facility  was
scheduled to be reduced by $10,000 at the end of each quarter  during 2004 until
it matured on September  30, 2004.  In March 2004,  the Company  refinanced  its
existing  Facility,  obtaining a five-year  $120,000 term loan,  which was fully
borrowed  on the  closing  date and the  proceeds  of which  were  used to repay
outstanding  borrowings under the Facility,  and a five-year  $180,000 revolving
credit facility (collectively the "New Facility"). The terms of the New Facility
are  substantially  the  same  as  those  contained  in the  Company's  existing
Facility,  with  the  exception  that the New  Facility  does  not  contain  any
provisions with respect to mandatory  reductions.  In addition,  the Company has
entered into,  fixed to floating  interest rate swap  agreements  for 50% of the
notional amount of the Notes.  The New Facility  and/or Notes contain  covenants
relating to dividends,  liens, indebtedness,  and interest coverage and leverage
ratios.  None of these covenants are expected to have an impact on the Company's
ability to operate and manage its business.

In conjunction with the Company's objective of enhancing  shareholder value, the
Company's Board of Directors has authorized a stock repurchase program. In 2003,
the Company purchased 5,534,000 shares of the Company's Common Stock for a total
cost of $180,412. In 2002, the Company purchased  approximately 7,414,000 shares
of the  Company's  Common Stock and warrants for a total cost of $239,407 and in
2001, purchased approximately 6,152,000 shares of the Company's Common Stock and
warrants for a total cost of $146,278.  In 2004  (through  February  2004),  the
Company  repurchased  an additional  855,000 shares of Common Stock at a cost of
$26,888.  The Company expects to continue to use its cash flow to repurchase its
Common Stock.  At the end of February  2004,  the Company had  authorization  to
repurchase up to an additional $351,753 of its Common Stock.

The  Company's  business  does not  require,  and is not  expected  to  require,
significant cash outlays for capital expenditures.

The Company  believes that its cash,  other liquid assets,  operating cash flows
and available bank borrowings,  taken together,  provide  adequate  resources to
fund ongoing operating requirements.

Contractual Obligations and Commitments

The  following  table lists the Company's  future  contractual  obligations  and
commitments as of December 31, 2003:


                                                                                                   

                                                                             Payments  due  by Period
                                                                             ------------------------

           Contractual Obligations                       Total     Less Than 1 Year   1 - 3 years   3 - 5 years    More Than 5 years
           -----------------------                       -----     ----------------   -----------   -----------    -----------------

           Long-term Debt (1)                             $300,000        -                -             -             $300,000
           Capital Lease Obligations                         7,360       $ 960          $ 1,920        $1,920             2,560
           Operating Leases                                 37,512       6,921           12,077         9,895             8,619
           Other Long-term Obligations                     275,745      75,490           96,886        78,149            25,220
                                                          --------     -------         --------       -------          --------
           Total Contractual Obligations                  $620,617     $83,371         $110,883       $89,964          $336,399
                                                          ========     =======         ========       =======          ========

(1)  In March 2004, the Company  refinanced its existing  Facility,  obtaining a
     five-year  $120,000  term loan and a five-year  $180,000  revolving  credit
     facility.


                                      -14-


The Company has long-term  noncancelable  operating lease commitments for office
space and  equipment.  The  Company has also  entered  into  capital  leases for
satellite transponders.

Included in Other  Long-term  Obligations  enumerated  in the table  above,  are
various contractual agreements to pay for talent, broadcast rights, research and
various related party arrangements, including $154,533 of payments due under the
Management and Representation  Agreements.  See Related Parties below and Note 2
to the consolidated financial statements for further discussion.

Related Parties

Infinity  holds a common  equity  position in the Company and  provides  ongoing
management services to the Company under the terms of the Management  Agreement.
In return for receiving  services  under the Management  Agreement,  the Company
compensates   Infinity  via  an  annual  base  fee  and  provides  Infinity  the
opportunity  to earn an incentive  bonus if the Company  exceeds  pre-determined
targeted  cash  flows.  For the year ended  December  31,  2003,  2002 and 2001,
Infinity earned cash compensation of $2,793, $5,012 and $3,983, respectively.

In addition to the base fee and  incentive  compensation  described  above,  the
Company granted to Infinity two vested and non-forfeitable  warrants to purchase
4,000,000  shares in the aggregate (one warrant with an exercise price of $10.00
per share and the other  warrant  with an  exercise  price of $12.50 per share -
each warrant  represents  2,000,000  shares of Common Stock) in connection  with
extending the term of the  Management  Agreement in March 1999 for an additional
term of five years commencing April 1, 1999. Such warrants were only exercisable
to the extent the Company's  Common Stock reached  certain market prices,  which
have  subsequently  been  achieved.  In 2002 Infinity sold its $12.50  warrants,
representing  2 million  shares of Common  Stock,  to the Company  receiving net
proceeds  aggregating  $51,070.  In 2001,  Infinity  sold its  $10.00  warrants,
representing  2 million  shares of Common  Stock,  to the Company  receiving net
proceeds  aggregating  $41,350. The repurchase of the Infinity warrants for cash
consideration  has been  reflected as a reduction to additional  paid in capital
during 2002 and 2001.

On May 29,  2002,  the  Company's  shareholders  ratified  an  extension  of the
Management  Agreement for an additional five-year term, which commences April 1,
2004 and expires on March 31, 2009. In return for receiving  services  under the
Management  Agreement,  the Company will continue to compensate  Infinity via an
annual base fee and an  opportunity to earn an annual  incentive  bonus provided
certain  performance  objectives are met.  Additionally,  the Company granted to
Infinity  seven   warrants   convertible   into   4,500,000   fully  vested  and
nonforfeitable  shares  (comprised of two warrants to purchase  1,000,000 Common
shares per warrant  and five  warrants to  purchase  500,000  Common  shares per
warrant) to purchase Company Common Stock.  For additional  information on these
warrants see Note 2 to our consolidated financial statements.

In addition to the Management Agreement described above, the Company also enters
into other  transactions  with Infinity in the normal  course of business.  Such
arrangements  include a  representation  agreement  (including  a  related  news
programming  agreement,  a license agreement and a technical  services agreement
with an affiliate of Infinity - the  "Representation  Agreement") to operate the
CBS  Radio  Networks,  affiliation  agreements  with  many of  Infinity's  radio
stations and the purchase of programming  rights from Infinity and affiliates of
Infinity.  The Management  Agreement provides that all transactions,  other than
the Management  Agreement and Representation  Agreement to operate the CBS Radio
Networks which were ratified by the Company's shareholders,  between the Company
and Infinity or its affiliates  must be on a basis that is at least as favorable
to the Company as if the transaction were entered into with an independent third
party. In addition,  subject to specified exceptions, all agreements between the
Company and Infinity or any of its affiliates  must be approved by the Company's
Board of  Directors.  During 2003,  the Company  incurred  expenses  aggregating
approximately $80,659 for the Representation  Agreement,  affiliation agreements
and the purchase of programming rights from Infinity and affiliates ($77,566 in
2002 and $77,444 in 2001).

Critical Accounting Policies and Estimates

Westwood One's  financial  statements are prepared in accordance with accounting
principles that are generally  accepted in the United States. The preparation of
these financial statements requires management to make estimates and assumptions
that affect the reported amounts of assets, liabilities, revenue and expenses as
well  as  the  disclosure  of  contingent  assets  and  liabilities.  Management
continually  evaluates its estimates  and judgments  including  those related to
allowances for doubtful accounts,  useful lives of property, plant and equipment
and intangible assets, and other  contingencies.  Management bases its estimates
and judgments on historical experience and other factors that are believed to be
reasonable  under the  circumstances.  Actual  results  may  differ  from  these
estimates  under  different  assumptions or  conditions.  We believe that of our

                                      -15-


significant  accounting  policies,  the following may involve a higher degree of
judgment or complexity.

Allowances for doubtful accounts - we maintain  allowances for doubtful accounts
for  estimated  losses which may result from the  inability of our  customers to
make  required   payments.   We  base  our   allowances  on  the  likelihood  of
recoverability  of  accounts  receivable  by  aging  category,   based  on  past
experience and taking into account current  collection  trends that are expected
to  continue.  If  economic  or  specific  industry  trends  worsen  beyond  our
estimates,  we would  be  required  to  increase  our  allowances  for  doubtful
accounts.  Alternatively,  if trends improve  beyond our estimates,  we would be
required to decrease our  allowance  for doubtful  accounts.  Our  estimates are
reviewed periodically, and adjustments are reflected through bad debt expense in
the period they become known. Our bad debt expense  approximated  $3,600, or .7%
of revenue,  in 2003, $6,400, or 1.2% of revenue, in 2002, and $2,000, or .4% of
revenue,  in 2001 and changes in our bad debt  experience can materially  affect
our results of  operations.  Our allowance for bad debts requires us to consider
anticipated  collection  trends  and  requires  a high  degree of  judgment.  In
addition,  as fully described herein,  our results in any reporting period could
be impacted by relatively few significant bad debts.

Estimated useful lives of property,  plant and equipment and intangible assets -
we estimate the useful lives of property,  plant and  equipment  and  intangible
assets in order to determine the amount of depreciation and amortization expense
to be  recorded  during  any  reporting  period.  The  useful  lives,  which are
disclosed in Note 1 of the consolidated  financial statements,  are estimated at
the time the asset is  acquired  and are  based on  historical  experience  with
similar assets as well as taking into account anticipated technological or other
changes. If technological changes were to occur more rapidly than anticipated or
in a different form than anticipated,  the useful lives assigned to these assets
may need to be shortened, resulting in the recognition of increased depreciation
and amortization expense in future periods. During 2002, the Company changed the
useful lives of certain studio and broadcasting  equipment.  Alternately,  these
types of technological  changes could result in the recognition of an impairment
charge to reflect the write-down in value of the asset. We review these types of
assets for impairment  annually,  or when events or circumstances  indicate that
the  carrying  amount may not be  recoverable  over the  remaining  lives of the
assets.  If an event  occurs  which would cause us to revise our  estimates  and
assumptions  used in analyzing  the value of our goodwill or other  intangibles,
such revision  could result in an  impairment  charge that could have a material
impact on our financial  results.  Beginning January 1, 2002, in accordance with
the provisions of Statement of Financial Accounting Standards No. 142, "Goodwill
and Other  Intangible  Assets" ("SFAS 142"), we no longer amortize  goodwill but
review at least annually for impairment.

Valuation of stock  options and warrants -- For purposes of computing  the value
of stock options and warrants,  various valuation methods and assumptions can be
used.  The  selection  of a  different  valuation  method  or use  of  different
assumptions  may result in a value  that is  significantly  different  from that
computed by the  Company.  In certain  circumstances,  usually  depending on the
complexity of the calculation, we may employ the services of a valuation expert.

Recent Accounting Pronouncements Affecting Future Results

In January 2003, the FASB issued FASB  Interpretation No. 46,  "Consolidation of
Variable Interest Entities,  an Interpretation of ARB No. 51" which was replaced
in December 2003 by the issuance of FIN 46R ("FIN 46R"). FIN 46R explains how to
identify variable interest entities ("VIEs") and how a company should assess its
interests in a variable  interest  entity to decide whether to consolidate  that
entity. FIN 46R requires existing  unconsolidated  variable interest entities to
be  consolidated  by  their  primary   beneficiaries  if  the  entities  do  not
effectively disperse risks among parties involved.

The  provisions  of FIN 46R are  effective  for special  purpose  entities as of
December 31, 2003.  The Company has completed its review of its special  purpose
entities  under FIN 46R and has determined  that the  application of FIN 46R did
not impact the Company's consolidated financial position,  results of operations
or cash flows.

The  provisions  of FIN 46R must be  applied to VIEs as of March 31,  2004.  The
Company has determined that the adoption of the remaining  provisions of FIN 46R
will not have an impact on the Company.

In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of  Statement  133 on
Derivative  Instruments  and  Hedging  Activities".  SFAS  No.  149  amends  and
clarifies  financial  accounting  and  reporting  for  derivative   instruments,
including certain derivative instruments embedded in other contracts for hedging
activities  under SFAS No.  133,  "Accounting  for  Derivative  Instruments  and
Hedging Activities." In general, SFAS No. 149 is effective for contracts entered
into or modified  after June 30, 2003 and for hedging  relationships  designated
after June 30,  2003.  The  adoption  of SFAS 149 did not have any impact on the
Company's financial position, results of operations or cash flows.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics of both Liabilities and Equity." In accordance


                                      -16-


with SFAS 150, financial  instruments that embody obligations for the issuer are
required to be  classified as  liabilities.  SFAS 150 is effective for financial
instruments  entered into or modified after May 31, 2003, and otherwise shall be
effective at the beginning of the first interim period  beginning after June 15,
2003,  except for the provisions  relating to mandatorily  redeemable  financial
instruments which have been deferred indefinitely.  The adoption of SFAS 150 did
not have any impact on the Company's financial position.

On December 17, 2003, the Staff of the Securities and Exchange Commission issued
Staff  Accounting  Bulletin  No. 104 ("SAB  104"),  Revenue  Recognition,  which
supercedes  SAB 101,  Revenue  Recognition  in Financial  Statements.  SAB 104's
primary purpose is to rescind  accounting  guidance contained in SAB 101 related
to multiple element revenue arrangements, superceded as a result of the issuance
of EITF 00-21, "Accounting for Revenue Arrangements with Multiple Deliverables."
The  adoption  of SAB  104 did  not  have a  material  impact  on the  Company's
financial position, results of operations or cash flows.

Forward-Looking Statements and Factors Affecting Forward-Looking Statements

The Private Securities  Litigation Reform Act of 1995 provides a safe harbor for
forward-looking   statements   made  by  or  on  the  behalf  of  the   Company.
Forward-looking  statements  involve known and unknown risks,  uncertainties and
other factors which may cause the actual results, performance or achievements of
the Company to be materially  different from any future results,  performance or
achievements  expressed  or implied by such  forward-looking  statements.  These
statements  are  based on  management's  views and  assumptions  at the time the
statements  are made,  however  no  assurances  can be given  that  management's
expectations will come to pass. The forward-looking  statements included in this
document are only made as of the date of this  document and the Company does not
have any obligation to publicly update any forward-looking  statement to reflect
subsequent events or circumstances.

Factors That May Affect Forward-Looking Statements

A wide  range  of  factors  could  materially  affect  future  developments  and
performance including the following:

     --   The Company is managed by Infinity  under the terms of the  Management
          Agreement,  which  expires  in 2009.  In  addition,  the  Company  has
          extensive  business  dealings with Infinity and its  affiliates in its
          normal course of business.  The Company's  business prospects could be
          adversely  affected by its  inability  to retain  Infinity's  services
          under the Management Agreement beyond the contractual term.

     --   The  Company  competes  in a highly  competitive  business.  Its radio
          programming  competes for audiences and advertising  revenues directly
          with radio and television  stations and other syndicated  programming,
          as well as with  such  other  media as  newspapers,  magazines,  cable
          television,  outdoor advertising and direct mail. Audience ratings and
          revenue  shares  are  subject to change  and any  adverse  change in a
          particular geographic area could have a material and adverse effect on
          the Company's  ability to attract not only advertisers in that region,
          but  national  advertisers  as well.  Future  operations  are  further
          subject to many  factors  which could have an adverse  effect upon the
          Company's financial performance. These factors include:

          -    economic   conditions,   both   generally  and  relative  to  the
               broadcasting industry;
          -    shifts in population and other demographics;
          -    the level of competition for advertising dollars;
          -    fluctuations in programming costs;
          -    technological changes and innovations;
          -    changes in labor conditions; and
          -    changes in governmental  regulations  and  policies  and  actions
               of federal regulatory bodies.

          Although the Company believes that its radio  programming will be able
          to compete  effectively  and will  continue to attract  audiences  and
          advertisers,  there can be no assurance  that the Company will be able
          to maintain or increase the current  audience  ratings and advertising
          revenues.

     --   The radio  broadcasting  industry has experienced a significant amount
          of consolidation  in recent years. As a result,  certain major station
          groups,  including  Infinity and Clear  Channel  Communications,  have
          emerged  as  powerful  forces  in the  industry.  Given  the  size and
          financial  resources  of  these  station  groups,  they may be able to
          develop their own  programming  as a substitute to that offered by the
          Company. Alternatively, they could seek to obtain programming from the
          Company's competitors.  Any such occurrences,  or merely the threat of
          such  occurrences,  could  adversely  affect the Company's  ability to
          negotiate  favorable  terms with its  station  affiliates,  to attract
          audiences and to attract advertisers.

                                      -17-


     --   Changes  in  U.S.  financial  and  equity  markets,  including  market
          disruptions and significant  interest rate fluctuations,  could impede
          the Company's  access to, or increase the cost of, external  financing
          for its operations and investments.

     --   Changes in tax rates may adversely affect the Company's profitability.

     --   The Company  believes  relations  with its employees  and  independent
          contractors are  satisfactory.  However,  the Company may be adversely
          affected by future labor  disputes,  which may lead to increased costs
          or disruption of operations in any of the Company's business units.

This list of factors  that may affect  future  performance  and the  accuracy of
forward-looking  statements  is  illustrative,  but by no means  all  inclusive.
Accordingly,  all  forward-looking  statements  should  be  evaluated  with  the
understanding of their inherent uncertainty.


Item 7A. Qualitative and Quantitative Disclosures about Market Risk

In the normal course of business,  the Company employs established  policies and
procedures to manage its exposure to changes in interest  rates using  financial
instruments.    The    Company    uses    derivative    financial    instruments
(fixed-to-floating  interest  rate swap  agreements)  for the purpose of hedging
specific  exposures and holds all  derivatives  for purposes other than trading.
All  derivative  financial  instruments  held reduce the risk of the  underlying
hedged  item and are  designated  at  inception  as hedges  with  respect to the
underlying  hedged item. Hedges of fair value exposure are entered into in order
to hedge the fair value of a recognized asset, liability,
or a firm commitment.

In order to achieve a desired  proportion  of variable  and fixed rate debt,  in
December  2002,  the  Company  entered  into a seven  year  interest  rate  swap
agreement  covering $25 million  notional value of its outstanding  borrowing to
effectively  float the interest rate at  three-month  LIBOR plus 74 basis points
and two ten year interest  rate swap  agreements  covering $75 million  notional
value of its  outstanding  borrowing to  effectively  float the interest rate at
three-month LIBOR plus 80 basis points.

These swap transactions allow the Company to benefit from short-term declines in
interest rates. The instruments meet all of the criteria of a fair-value  hedge.
The Company has the  appropriate  documentation,  including the risk  management
objective and strategy for undertaking the hedge,  identification of the hedging
instrument,  the hedged item,  the nature of the risk being hedged,  and how the
hedging instrument's effectiveness offsets the exposure to changes in the hedged
item's fair value or variability in cash flows attributable to the hedged risk.

With  respect to the  borrowings  pursuant  to the  Company's  revolving  credit
facility, the interest rate on the borrowings is based on the prime rate plus an
applicable  margin of up to .25%,  or LIBOR plus an  applicable  margin of up to
1.25%, as chosen by the Company.  Historically, the Company has typically chosen
the LIBOR  option  with a three  month  maturity.  Every .25% change in interest
rates has the effect of increasing or decreasing our annual interest  expense by
$5,000 for every $2 million of outstanding debt.

The Company continually  monitors its positions with, and the credit quality of,
the financial institutions that are counterparties to its financial instruments,
and does not anticipate nonperformance by the counterparties.

The Company's receivables do not represent a significant concentration of credit
risk due to the wide  variety of  customers  and  markets  in which the  Company
operates.


Item 8. Financial Statements and Supplementary Data

The Consolidated  Financial  Statements and the related notes and schedules were
prepared by and are the responsibility of management.  The financial  statements
and related notes were prepared in conformity with generally accepted accounting
principles  and include  amounts  based upon  management's  best  estimates  and
judgments.  All financial  information in this annual report is consistent  with
the consolidated financial statements.

The Company maintains  internal  accounting control systems and related policies
and  procedures  designed  to  provide  reasonable  assurance  that  assets  are
'
authorization and properly  recorded,  and that accounting records may be relied

                                      -18-

upon  for  the  preparation  of  consolidated  financial  statements  and  other
financial  information.   The  design,  monitoring,  and  revision  of  internal
accounting control systems involve,  among other things,  management's  judgment
with respect to the  relative  cost and  expected  benefits of specific  control
measures.

Westwood  One's   consolidated   financial   statements  have  been  audited  by
PricewaterhouseCoopers  LLP, independent  accountants,  who have expressed their
opinion with respect to the presentation of these statements.

The Audit  Committee of the Board of  Directors,  which is  comprised  solely of
directors  who are not  employees of the Company,  meets  periodically  with the
independent  auditors,  as  well  as  with  management,  to  review  accounting,
auditing,  internal  accounting  controls and financial  reporting matters.  The
Audit Committee,  pursuant to its Charter, is also responsible for retaining the
Company's  independent  accountants.  The independent  accountants have full and
free  access to the Audit  Committee  with and  without  management's  presence.
Further,  as a result of changes in the listing standards for the New York Stock
Exchange and as a result of the Sarbanes-Oxley Act of 2002, members of the Audit
Committee will be required to meet stringent independence standards and at least
one member must have financial  expertise.  The majority of our Audit  Committee
members satisfy the new independence standards and, the Audit Committee also has
at least one member with financial expertise.

The Consolidated Financial Statements and the related notes and schedules of the
Company are indexed on page F-1 of this Report, and attached hereto as pages F-1
through F-18 and by this reference incorporated herein.


Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure

None.

Item 9A.  Controls and Procedures

Our management  carried out an evaluation of the effectiveness of our disclosure
controls  and  procedures  within the 90-day  period prior to the filing of this
report.  Based  on that  evaluation,  the  Chief  Executive  Officer  and  Chief
Financial Officer of the Company have concluded that our disclosure controls and
procedures are effective to ensure that information  required to be disclosed by
us in reports that we file or submit under the  Securities  Exchange Act of 1934
is  recorded,  processed,  summarized  and  reported  within  the  time  periods
specified in Securities Exchange  Commission rules and forms.  Subsequent to the
date of our  evaluation,  there  were no  significant  changes  in our  internal
controls or in other  factors that could  significantly  affect our controls and
procedures.

                                      -19-

                                    PART III


Item 10. Directors and Executive Officers of the Registrant

     This  information is incorporated by reference to the Company's  definitive
proxy  statement to be filed  pursuant to Regulation 14A not later than 120 days
after the end of the Company's fiscal year.


Item 11. Executive Compensation

     This  information is incorporated by reference to the Company's  definitive
proxy  statement to be filed  pursuant to Regulation 14A not later than 120 days
after the end of the Company's fiscal year.


Item 12. Security Ownership of Certain Beneficial Owners and Management

     This  information is incorporated by reference to the Company's  definitive
proxy  statement to be filed  pursuant to Regulation 14A not later than 120 days
after then end of the Company's fiscal year.


Item 13. Certain Relationships and Related Transactions

     This  information is incorporated by reference to the Company's  definitive
proxy  statement to be filed  pursuant to Regulation 14A not later than 120 days
after the end of the Company's fiscal year.


Item 14. Principal Accounting Fees and Services

     This  information is incorporated by reference to the Company's  definitive
proxy  statement to be filed  pursuant to Regulation 14A not later than 120 days
after the end of the Company's fiscal year.

                                      -20-


                                     PART IV

Item 15.   Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a) Documents filed as part of this Report on Form 10-K

     1.   Financial  statements and schedules to be filed  hereunder are indexed
          on page F-1 hereof.

     2.   Exhibits

  EXHIBIT
  NUMBER                            DESCRIPTION

     3.1  Restated  Certificate of Incorporation,  as filed on October 25, 2002.
          (14)
     3.2  Bylaws of Registrant as currently in effect. (6)
     4.1  Note Purchase  Agreement,  dated December 3, 2002,  between Registrant
          and the Purchasers. (15)
   *10.1  Employment  Agreement,  dated April 29, 1998,  between  Registrant and
          Norman J. Pattiz. (8)
   *10.2  Amendment to Employment  Agreement,  dated  October 27, 2003,  between
          Registrant and Norman J. Pattiz.
    10.3  Form of Indemnification Agreement between Registrant and its Directors
          and Executive Officers. (1)
    10.4  Credit  Agreement,  dated March 2, 2004,  between  Registrant  and The
          Lenders and JPMorgan Chase Bank as Administrative Agent
    10.5  Purchase  Agreement,  dated as of August 24, 1987,  between Registrant
          and National Broadcasting Company, Inc. (2)
    10.6  Agreement  and Plan of Merger  among  Registrant,  Copter  Acquisition
          Corp. and Metro Networks, Inc. dated of June 1, 1999 (9)
   *10.7  Amendment No. 1 to the  Agreement and Plan Merger,  dated as of August
          20, 1999, by and among Registrant,  Copter Acquisition Corp. and Metro
          Networks, Inc. (10)
    10.8  Management Agreement, dated as of March 30, 1999, and amended on April
          15, 2002 between Registrant and Infinity Broadcasting Corporation. (9)
          (13)
    10.9  Representation  Agreement,   dated  as  of  March  31,  1997,  between
          Registrant and CBS, Inc. (7) (13)
    10.10 Westwood One Amended 1999 Stock Incentive Plan. (9)
    10.11 Westwood One, Inc. 1989 Stock Incentive Plan. (3)
    10.12 Amendments  to the Westwood  One,  Inc.  Amended 1989 Stock  Incentive
          Plan. (4) (5)
    10.13 Leases,  dated August 9, 1999, between Lefrak SBN LP and Westwood One,
          Inc. and between Infinity and Westwood One, Inc. relating to New York,
          New York offices. (11)
     21   List of Subsidiaries
     23   Consent of Independent Auditors
     31.a Certification  Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
          to Section 302 of the Sarbanes-Oxley Act of 2002.
     31.b Certification  Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
          to Section 302 of the Sarbanes-Oxley Act of 2002.
     32.a Certification  Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
          to Section 906 of the Sarbanes-Oxley Act of 2002.
     32.b Certification  Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
          to Section 906 of the Sarbanes-Oxley Act of 2002.

          (b)  Reports on Form 8-K

          No Report on Form 8-K were filed during the fourth  quarter of 2003. A
          Form 8-K was  furnished  on October  29, 2003 in  connection  with the
          Company's disclosure of certain earnings information.


*********************************
*Indicates a management contract or compensatory plan

                                      -21-

(1)  Filed as part of  Registrant's  September  25,  1986  proxy  statement  and
     incorporated herein by reference.
(2)  Filed an exhibit to Registrant's current report on Form 8-K dated September
     4, 1987 and incorporated herein by reference.
(3)  Filed  as  part  of  Registrant's   March  27,  1992  proxy  statement  and
     incorporated herein by reference.
(4)  Filed as an exhibit to  Registrant's  July 20,  1994  proxy  statement  and
     incorporated herein by reference.
(5)  Filed as an exhibit  to  Registrant's  May 17,  1996  proxy  statement  and
     incorporated herein by reference.
(6)  Filed as an exhibit to Registrant's  Quarterly  report on Form 10-Q for the
     quarter ended September 30, 1996 and incorporated herein by reference.
(7)  Filed as an exhibit to Registrant's Annual Report on Form 10-K for the year
     ended December 31, 1997 and incorporated herein by reference.
(8)  Filed as an exhibit to Registrant's Annual Report on Form 10-K for the year
     ended December 31, 1998 and incorporated herein by reference.
(9)  Filed as an exhibit to  Registrant's  August 24, 1999 proxy  statement  and
     incorporated herein by reference.
(10) Filed as an  exhibit  to  Registrant's  current  report  on Form 8-K  dated
     October 1, 1999 and incorporated herein by reference.
(11) Filed as an exhibit to Registrant's Annual Report on Form 10-K for the year
     ended December 31, 1999 and incorporated herein by reference.
(12) Filed as an exhibit to Registrant's Annual Report on Form 10-K for the year
     ended December 31, 2000 and incorporated herein by reference.
(13) Filed as an exhibit to  Registrant's  April 29,  2002 proxy  statement  and
     incorporated herein by reference.
(14) Filed as an exhibit to Registrant's  Quarterly  report on Form 10-Q for the
     quarter ended September 30, 2002 and incorporated herein by reference.
(15) Filed as an  exhibit  to  Registrant's  current  report  on Form 8-K  dated
     December 3, 2002 and incorporated herein by reference.

                                      -22-


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                     WESTWOOD ONE, INC.

Date:  March 15, 2004                                By  /S/ ANDREW ZAREF
                                                     --------------------
                                                     Andrew Zaref
                                                     Chief Financial Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

   Signature                       Title                              Date


/S/ SHANE COPPOLA             Director, President and            March 15,  2004
-----------------
Shane Coppola                 Chief Executive Officer
                              (Principal Executive Officer)

/S/ ANDREW ZAREF              Chief Financial Officer            March 15,  2004
----------------
Andrew Zaref                  (Principal Financial Officer and
                               Chief Accounting Officer)

/S/ NORMAN J. PATTIZ          Chairman of the Board of           March 15,  2004
--------------------           Directors
Norman J. Pattiz

/S/ DAVID L. DENNIS            Director                          March 15,  2004
-------------------
David L. Dennis

/S/  GERALD GREENBERG          Director                          March 15,  2004
---------------------
Gerald Greenberg

/S/ ROBERT K. HERDMAN          Director                          March 15,  2004
---------------------
Robert K. Herdman

/S/  JOEL HOLLANDER            Director                          March 15,  2004
-------------------
Joel Hollander

/S/  DENNIS HOLT               Director                          March 15,  2004
----------------
Dennis Holt

/S/  MARIA D. HUMMER           Director                          March 15,  2004
--------------------
Maria D. Hummer

/S/  MEL A. KARMAZIN           Director                          March 15,  2004
--------------------
Mel A. Karmazin

/S/  STEVEN A. LERMAN          Director                          March 15,  2004
---------------------
Steven A. Lerman

/S/ GEORGE MILES               Director                          March 15,  2004
----------------
George Miles

/S/  JOSEPH B. SMITH           Director                          March 15,  2004
--------------------
Joseph B. Smith

/S/ FARID SULEMAN              Director                          March 15,  2004
-----------------
Farid Suleman

                                      -23-


                                  EXHIBIT 31.a

                      CHIEF EXECUTIVE OFFICER CERTIFICATION

I, Shane Coppola, Chief Executive Officer of the Company, certify that:

1)   I have reviewed this annual report on Form 10-K of Westwood One, Inc.;

2)   Based on my  knowledge,  this  annual  report  does not  contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this annual report;

3)   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information included in this annual report,  fairly present in all material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

4)   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e) for the registrant and have;

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during the period in which this annual report
          is being prepared;

     (b)  evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures; and presented in this report our conclusions about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (c)  disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and;

5)   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     (a)  all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     (b)  any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls.




/S/ Shane Coppola
-----------------
Shane Coppola
Chief Executive Officer
March 15,  2004

                                      -24-


                                  EXHIBIT 31.b

                      CHIEF FINANCIAL OFFICER CERTIFICATION

I, Andrew Zaref, Chief Financial Officer of the Company, certify that:

1)   I have reviewed this annual report on Form 10-K of Westwood One, Inc.;

2)   Based on my  knowledge,  this  annual  report  does not  contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this annual report;

3)   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information included in this annual report,  fairly present in all material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

4)   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e) for the registrant and have;

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during the period in which this annual report
          is being prepared;

     (b)  evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures; and presented in this report our conclusions about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (c)  disclosed  in this  report any  change  in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and;

5)   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     (a)  all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     (b)  any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls.





/S/ Andrew Zaref
----------------
Andrew Zaref
Chief Financial Officer
March 15,  2004


                                      -25-


                                  EXHIBIT 32.a

                            CERTIFICATION PURSUANT TO
                 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
                  SECTION 906 0F THE SARBANES-OXLEY ACT OF 2002


     In connection  with the Annual Report of Westwood One, Inc. (the "Company")
on Form  10-K  for the  period  ending  December  31,  2003 as  filed  with  the
Securities and Exchange  Commission (the  "Report"),  I, Shane  Coppola,  Chief"
Executive Officer of the Company, certify that to my knowledge:

     1.   the Report fully  complies with the  requirements  of section 13(a) or
          15(d) of the Securities Exchange Act of 1934; and

     2.   the  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.



/S/ Shane Coppola
-----------------
Shane Coppola
March 15,  2004

This statement is being  furnished to the Securities and Exchange  Commission as
an exhibit to this Annual Report on Form 10-K.

                                      -26-


                                  EXHIBIT 32.b

                            CERTIFICATION PURSUANT TO
                 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
                  SECTION 906 0F THE SARBANES-OXLEY ACT OF 2002


     In connection  with the Annual Report of Westwood One, Inc. (the "Company")
on Form  10-K  for the  period  ending  December  31,  2003 as  filed  with  the
Securities  and Exchange  Commission  (the  "Report"),  I, Andrew  Zaref,  Chief
Financial Officer of the Company, certify that to my knowledge:

     1.   the Report fully  complies with the  requirements  of section 13(a) or
          15(d) of the Securities Exchange Act of 1934; and

     2.   the  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.



/S/ Andrew Zaref
----------------
Andrew Zaref
March 15,  2004

This statement is being  furnished to the Securities and Exchange  Commission as
an exhibit to this Annual Report on Form 10-K.


                                      -27-


                               WESTWOOD ONE, INC.
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                        AND FINANCIAL STATEMENT SCHEDULES



1.    Consolidated Financial Statements                               Page
                                                                      ----
        --Report of Independent Auditors                              F-2

        --Consolidated Balance Sheets at December 31, 2003
          and 2002                                                    F-3

        --Consolidated Statements of Operations for the years
          ended December 31, 2003, 2002 and 2001                      F-4

        --Consolidated Statements of Shareholders' Equity
          for the years ended December 31, 2003, 2002 and 2001        F-5

        --Consolidated Statements of Cash Flows for the years
          ended December 31, 2003, 2002 and 2001                      F-6

        --Notes to Consolidated Financial Statements                  F-7 - F-17




2.      Financial Statement Schedules:

       II.  -Valuation and Qualifying Accounts                        F-18

All other  schedules  have been  omitted  because they are not  applicable,  the
required  information is immaterial,  or the required information is included in
the consolidated financial statements or notes thereto.

                                      F-1


                         REPORT OF INDEPENDENT AUDITORS

To the Board of Directors and Shareholders
of Westwood One, Inc.

In our opinion, the consolidated financial statements listed in the accompanying
index  present  fairly,  in all material  respects,  the  financial  position of
Westwood One, Inc. and it subsidiaries  ("the Company") at December 31, 2003 and
2002,  and the results of their  operations and their cash flows for each of the
three years in the period ended December 31, 2003 in conformity  with accounting
principles  generally accepted in the United States of America. In addition,  in
our opinion,  the financial  statement schedule listed in the accompanying index
presents  fairly,  in all material  respects,  the information set forth therein
when read in conjunction  with the related  consolidated  financial  statements.
These   financial   statements   and  financial   statement   schedule  are  the
responsibility of the Company's management;  our responsibility is to express an
opinion on these financial  statements and financial statement schedule based on
our audits.  We conducted  our audits of these  statements  in  accordance  with
auditing  standards  generally  accepted in the United States of America,  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

As  discussed  in Note 1,  effective  January 1, 2002,  the Company  adopted the
provisions of Statement of Financial  Accounting  Standards  No. 141,  "Business
Combinations" and Statement of Financial Accounting Standards No. 142, "Goodwill
and Other Intangible Assets."


/S/ PRICEWATERHOUSECOOPERS LLP
-----------------------------------------------------



New York, New York
February 17,  2004,  except for Notes 5 and 13, as to which the date is March 3,
2004

                                      F-2

                               WESTWOOD ONE, INC.
                           CONSOLIDATED BALANCE SHEETS
                      (In thousands, except share amounts)


                                                                                             

                                                                                          December 31,
                                                                                          ------------
                                                                                    2003                2002
                                                                                    ----                ----
                                ASSETS
CURRENT ASSETS:
  Cash and cash equivalents                                                     $    8,665          $    7,371
  Accounts receivable, net of allowance for doubtful accounts
     of $4,334 (2003) and $11,757 (2002)                                           135,720             131,676
  Prepaid and other assets                                                          21,110              14,581
                                                                                ----------          ----------
            Total Current Assets                                                   165,495             153,628
PROPERTY AND EQUIPMENT, NET                                                         50,562              53,699
INTANGIBLE ASSETS, NET                                                               7,626               9,647
GOODWILL                                                                           990,472             990,192
OTHER ASSETS                                                                        47,879              59,146
                                                                                ----------          ----------
              TOTAL ASSETS                                                      $1,262,034          $1,266,312
                                                                                ==========          ==========
                           LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                                                                 $13,136             $13,715
  Amounts payable to related parties                                                18,680              17,047
  Deferred revenue                                                                  12,215              12,740
  Income taxes payable                                                               3,760               7,544
  Accrued expenses and other liabilities                                            32,082              39,040
                                                                                ----------          ----------
            Total Current Liabilities                                               79,873              90,086
LONG-TERM DEBT                                                                     300,366             232,135
DEFERRED INCOME TAXES                                                               36,902              30,733
OTHER LIABILITIES                                                                    8,943              10,318
                                                                                ----------          ----------
              TOTAL LIABILITIES                                                    426,084             363,272
                                                                                ----------          ----------
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY
  Preferred stock: authorized 10,000,000 shares, none outstanding                     -                   -
  Common stock, $.01 par value: authorized,  263,323,250 shares;
    issued and outstanding, 99,056,659 (2003) and 103,988,678 (2002)                   991               1,040
  Class B stock, $.01 par value: authorized,  3,000,000 shares:
    issued and outstanding, 703,466 (2003 and 2002)                                      7                   7
  Additional paid-in capital                                                       517,132             684,311
  Retained earnings                                                                319,020             218,981
                                                                                ----------          ----------
                                                                                   837,150             904,339
  Less treasury stock, at cost;  35,000 (2003 and 2002) shares                      -1,200              -1,299
                                                                                ----------          ----------
              TOTAL SHAREHOLDERS' EQUITY                                           835,950             903,040
                                                                                ----------          ----------
              TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                        $1,262,034          $1,266,312
                                                                                ==========          ==========




          See accompanying notes to consolidated financial statements.
                                      F - 3



                               WESTWOOD ONE, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share amounts)



                                                                               

                                                                   Year Ended December 31,
                                                            ------------------------------------
                                                              2003          2002          2001
                                                              ----          ----          ----

REVENUES                                                    $539,226      $550,751      $515,940
                                                            --------      --------      --------
Operating Costs (includes related party expenses
  of $80,659, $77,566, and $77,444, respectively)            350,582       352,385       343,120
Depreciation and Amortization (includes related
  party warrant amortization of $1,352 in each period)        11,513        11,464        67,611
Corporate General and Administrative Expenses
  (includes related party expenses of $2,793, $5,012,
  and $3,983, respectively)                                    7,106         8,005         6,816
                                                            --------      --------      --------
                                                             369,201       371,854       417,547
                                                            --------      --------      --------
OPERATING INCOME                                             170,025       178,897        98,393
Interest Expense                                              10,132         6,955         8,705
Other (Income) Expense                                           (52)         (110)          929
                                                            --------      --------      --------
INCOME BEFORE TAXES                                          159,945       172,052        88,759
INCOME TAXES                                                  59,906        62,937        45,564
                                                            --------      --------      --------
NET INCOME                                                  $100,039      $109,115       $43,195
                                                            ========      ========       =======
INCOME PER SHARE:
   Basic                                                       $ .99         $1.03         $ .40
   Diluted                                                     $ .97         $1.00         $ .38

WEIGHTED AVERAGE SHARES OUTSTANDING:
   Basic                                                     101,243       105,992       107,551
   Diluted                                                   103,625       109,101       112,265



          See accompanying notes to consolidated financial statements
                                      F-4


                               WESTWOOD ONE, INC.
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                 (In thousands)


                                                                                   
                                                                                               Accumul'd
                                       Preferred                                                  Other    Treasury
                                         Stock    Common Stock  Class B Stock Add'l               Comp      Stock         Total
                                       ---------  ------------  -------------Paid-in   Retained  Income     -----     Shareholders'
                                    Shares Amount Shares Amount Shares Amount Capital   Earnings (Loss)  Shares Amount   Equity
                                    ------ ------ ------ ------ ------ ------ -------   -------- ------   ------ ------   ------

BALANCE AT DECEMBER 31, 2000            -     -  129,300  $1,293  704   $7 $1,194,118  $ 66,671 ($3,635) 21,612 $308,562 $949,892
 Components of comprehensive income:
  Net income for 2001                   -     -      -      -      -     -      -        43,195     -      -       -       43,195
  Unrealized holding gain (loss) in
    equity securities net of tax        -     -      -       -     -     -      -          -      3,635    -       -        3,635
                                    ------ ------ ------- ------ ------ ---- --------- --------- ------- ------- --------  -------
Total comprehensive income              -     -      -       -     -     -      -        43,195   3,635    -       -       46,830
Issuance of common stock under
 stock option plans                     -     -    3,326     34    -     -     64,893      -        -      -       -       64,927
Purchase and cancellation of
 warrants from related party            -     -      -       -     -     -    (41,350)     -        -      -       -      (41,350)
Purchase of treasury stock              -     -      -       -     -     -      -          -        -     4,152  104,928 (104,928)
Retirement of treasury stock            -     -  (25,764)  (258)   -     -   (413,232)     -        -   (25,764)(413,490)       0
                                    ------ ------ ------- ------ ------ ---- --------- --------- ------- ------- -------- -------
BALANCE AT DECEMBER 31, 2001            -     -  106,862  1,069   704    7    804,429   109,866     -      -       -      915,371
 Net income for 2002                    -     -      -       -     -     -      -       109,115     -      -       -      109,115
Issuance of common stock under
 stock option plans                     -     -    2,506     25    -     -     69,406      -        -      -       -       69,431
Issuance of warrants to related
 party                                  -     -      -       -     -     -     48,530      -        -      -       -       48,530
Purchase and cancellation of
 warrants from related party            -     -      -       -     -     -    (51,070)     -        -      -       -      (51,070)
Purchase of treasury stock              -     -      -       -     -     -      -          -        -     5,414  188,337 (188,337)
Retirement of treasury stock            -     -   (5,379)   (54)   -     -   (186,984)     -        -    (5,379)(187,038)       0
                                    ----- -----  ------- ------ ------ ---- --------- --------- ------- ------- --------   ------
BALANCE AT DECEMBER 31, 2002            -     -  103,989  1,040   704    7    684,311   218,981     -        35    1,299  903,040
 Net income for 2003                    -     -      -       -     -     -         -    100,039     -      -       -      100,039
Issuance of common stock under
 stock option plans                     -     -      602      6    -     -     13,277     -         -      -       -       13,283
Purchase of treasury stock              -     -      -       -     -     -         -      -         -     5,534  180,412 (180,412)
Retirement of treasury stock            -     -   (5,534)   (55)   -     -   (180,456)    -         -    (5,534)(180,511)       0
                                    ----- -----  ------- ------ ------ ---- --------- --------- ------- ------- --------  -------

BALANCE AT DECEMBER 31, 2003            -     -   99,057    $991  704   $7   $517,132  $319,020     -        35   $1,200 $835,950
                                    ===== =====  =======  ====== ===== ==== =========  ======== ======= ======= ========  =======



          See accompanying notes to consolidated financial statements.
                                      F-5

 
                              WESTWOOD ONE, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)



                                                                                                           

                                                                                               Year Ended December 31,
                                                                                         ---------------------------------
                                                                                         2003           2002          2001
                                                                                         ----           ----          ----

CASH FLOW FROM OPERATING ACTIVITIES:
  Net income                                                                           $100,039       $109,115       $43,195
  Adjustments to reconcile net income to net cash provided by
     operating activities:
        Depreciation and amortization                                                    11,513         11,464        67,611
        Deferred taxes                                                                    5,331          6,355         5,555
        Other                                                                               635            562         1,802
                                                                                       --------        -------       -------
                                                                                        117,518        127,496       118,163
        Changes in assets and liabilities:
           (Increase) decrease in accounts receivable                                    (4,044)        (7,943)       11,817
           (Increase) decrease in prepaid and other assets                               (1,186)          (839)        1,334
           (Decrease) in deferred revenue                                                  (525)          (968)       (4,586)
           Increase in income taxes payable                                               2,822         45,098        33,936
           (Decrease) increase in accounts payable and accrued
             and other liabilities                                                       (8,348)        (5,958)      (14,764)
           Increase (decrease) in amounts payable to related parties                      1,633         (9,268)         (227)
                                                                                       --------        -------       -------
                 Net Cash Provided By Operating Activities                              107,870        147,618       145,673
                                                                                       --------       --------       -------
CASH FLOW FROM INVESTING ACTIVITIES:
  Capital expenditures                                                                   (4,370)        (4,252)       (6,828)
  Acquisition of companies and other                                                       (602)          (808)       (6,218)
                                                                                       --------       --------       -------
                 Net Cash Used For Investing Activities                                  (4,972)        (5,060)      (13,046)
                                                                                       --------       --------       -------
CASH FLOW FROM FINANCING ACTIVITIES:
  Debt repayments and payments of capital lease obligations                                (564)      (129,883)      (20,623)
  Borrowings under bank and other long-term obligations                                  70,000        200,000             -
  Issuance of common stock                                                                9,372         30,186        32,026
  Repurchase of common stock                                                           (180,412)      (188,337)     (104,928)
  Repurchase of warrants from related party                                                   -        (51,070)      (41,350)
  Deferred financing costs                                                                    -           (592)            -
                                                                                       --------       --------       -------
                 Net Cash Used For Financing Activities                                (101,604)      (139,696)     (134,875)
                                                                                       --------       --------      --------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                      1,294          2,862        (2,248)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                          7,371          4,509         6,757
                                                                                       --------       --------      --------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                               $8,665         $7,371        $4,509
                                                                                        =======        =======       =======



          See accompanying notes to consolidated financial statements.
                                       F-6


 
                               WESTWOOD ONE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Dollars in thousands, except share and per share amounts)

NOTE 1 - Summary of Significant Accounting Policies:

Nature of Business
Westwood  One,  Inc.  and  subsidiaries  (the  "Company")   supplies  radio  and
television  station affiliates with a broad range of programming and information
services.  The Company is the  largest  domestic  outsource  provider of traffic
reporting  services  and the  nation's  largest  radio  network,  producing  and
distributing  national news, sports, talk, music and special event programs,  in
addition  to local  news,  sports,  weather,  video  news and other  information
programming.

Westwood One is managed by Infinity  Broadcasting  Corporation  ("Infinity"),  a
wholly-owned  subsidiary  of Viacom  Inc,  pursuant  to a  management  agreement
between  the  Company  and  Infinity  which  expires  on  March  31,  2009  (the
"Agreement" or "Management Agreement").

Principles of Consolidation
The consolidated  financial  statements include the accounts of all majority and
wholly-owned subsidiaries.

Revenue Recognition
Revenue is recognized when earned which is at the time commercial advertisements
are broadcast.  Payments  received in advance are deferred until earned and such
amounts are included as a component of 'Accrued expenses and other  liabilities'
on the accompanying balance sheet.

Barter  transactions  represent  the exchange of  commercial  announcements  for
merchandise or services.  These  transactions are generally recorded at the fair
market value of the commercial  announcements  relinquished or the fair value of
the  merchandise  and  services  received.   Revenue  is  recognized  on  barter
transactions when the advertisements  are broadcast.  Expenses are recorded when
the merchandise or service is utilized.  Barter revenue of $22,441,  $19,595 and
$13,103 has been  recognized  for the years ended  December 31,  2003,  2002 and
2001,  respectively  and barter  expenses of $ 20,885,  $18,886 and $12,453 have
been  recognized  for  the  years  ended  December  31,  2003,  2002  and  2001,
respectively.

Program Rights
Program rights are stated at the lower of cost, less  accumulated  amortization,
or net realizable value. Program rights and the related liabilities are recorded
when the  license  period  begins and the program is  available  for use and are
charged to expense when the event is broadcast.

Use of Estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets, liabilities, revenue and expenses as well
as the disclosure of contingent assets and liabilities.  Management  continually
evaluates its estimates and judgments  including those related to allowances for
doubtful accounts,  useful lives of property, plant and equipment and intangible
assets, income taxes and other contingencies. Management bases its estimates and
judgments on  historical  experience  and other  factors that are believed to be
reasonable in the circumstances.  Actual results may differ from those estimates
under different assumptions or conditions.

Cash Equivalents
The Company considers all highly liquid instruments purchased with a maturity of
less than  three  months to be cash  equivalents.  The  carrying  amount of cash
equivalents  approximates  fair  value  because of the short  maturity  of these
instruments.

Financial Instruments
The Company uses derivative financial  instruments  (fixed-to-floating  interest
rate swap  agreements) for the purpose of hedging  specific  exposures and holds
all  derivatives  for purposes  other than  trading.  All  derivative  financial
instruments  held  reduce  the  risk  of the  underlying  hedged  item  and  are
designated  at inception as hedges with respect to the  underlying  hedged item.
Hedges of fair value  exposure are entered into in order to hedge the fair value
of a recognized asset, liability, or a firm commitment. Derivative contracts are
entered into with major creditworthy institutions to minimize the risk of credit
loss and are structured to be 100% effective.

                                      F-7


                               WESTWOOD ONE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Dollars in thousands, except share and per share amounts)

Depreciation
Depreciation  is computed  using the  straight  line  method over the  estimated
useful lives of the assets, as follows:

             Buildings and improvements                      40 years
             Recording and studio equipment                  5 - 10 years
             Capitalized leases                              Term of lease
             Furniture and equipment and other               3 - 10 years


Goodwill and Intangible Assets
Effective January 1, 2002, the Company adopted Statement of Financial Accounting
Standards  No.  141,  "Business  Combinations"  ("SFAS  141") and  Statement  of
Financial  Accounting  Standards  No.  142  ("SFAS  142")  "Goodwill  and  Other
Intangible  Assets".  The  Statements  require all business  combinations  to be
accounted  for under the  purchase  method and  prohibits  the  amortization  of
goodwill and  indefinite-lived  intangible  assets,  requires  that goodwill and
indefinite-lived  intangible  assets be tested  annually for impairment  (and in
interim  periods if events occur  indicating that the carrying value of goodwill
and/or  indefinite-lived  intangible  assets  may be  impaired),  requires  that
reporting  units be  identified  for the purpose of assessing  potential  future
impairments  of  goodwill,   and  removes  the  forty-year   limitation  on  the
amortization period of intangible assets that have
finite lives.

Goodwill  represents  the excess of cost over fair value of assets of businesses
acquired.  In  accordance  with SFAS 142,  the value  assigned to  goodwill  and
indefinite lived intangible  assets is not amortized to expense,  but rather the
fair value of the reporting unit is compared to its carrying amount on an annual
basis to determine if there is a potential impairment.  If the fair value of the
reporting unit is less than its carrying  value,  an impairment loss is recorded
to the extent that the fair value of the goodwill and intangible  assets is less
than their carrying value,  determined  based on discounted  cash flows,  market
multiples or appraised  values as  appropriate.  The Company has determined that
there  was no  impairment  of  goodwill  or  intangible  assets  as a result  of
completing impairment reviews.

Intangible  assets  subject to  amortization  primarily  consist of  affiliation
agreements  that were acquired in prior years.  Such affiliate  contracts,  when
aggregated,  create a nationwide audience that is sold to national  advertisers.
The  intangible  asset  values  assigned to the  affiliate  agreements  for each
acquisition  were determined based upon the expected  discounted  aggregate cash
flows to be derived over the life of the affiliate  relationship.  The method of
amortizing  the  intangible  asset  values  reflects,  based upon the  Company's
historical  experience,  an accelerated  rate of attrition in the affiliate base
over the expected life of the affiliate relationships.  Accordingly, the Company
amortizes the value  assigned to affiliate  agreements on an  accelerated  basis
(periods ranging from 4 to 20 years with a weighted-average  amortization period
of  approximately  8  years)consistent  with the pattern of cash flows which are
expected to be derived.

Stock-Based Compensation
Statement of Financial  Accounting  Standards No. 123 ("SFAS 123"),  "Accounting
for Stock-Based  Compensation,"  encourages,  but does not require  companies to
record  compensation cost for stock-based  employee  compensation  plans at fair
value.   The  Company  has  chosen  to  continue  to  account  for   stock-based
compensation   using  the  intrinsic  value  method   prescribed  in  Accounting
Principles  Board  Opinion No. 25 ("APB 25"),  "Accounting  for Stock  Issued to
Employees," and related Interpretations.

Income Taxes
The Company  uses the asset and  liability  method of financial  accounting  and
reporting  for income  taxes  required  by  Statement  of  Financial  Accounting
Standards No. 109 ("SFAS 109"),  "Accounting for Income Taxes".  Under SFAS 109,
deferred  income taxes reflect the tax impact of temporary  differences  between
the amount of assets and liabilities recognized for financial reporting purposes
and the amounts recognized for tax purposes.

                                      F-8

                               WESTWOOD ONE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Dollars in thousands, except share and per share amounts)

Earnings per Share
Basic  earnings per share  excludes all  dilution  and is  calculated  using the
weighted  average  number of common shares  outstanding  in the period.  Diluted
earnings per share amounts are based upon the weighted  average number of common
and common  equivalent  shares  outstanding  during the year.  Common equivalent
shares are related to warrants and stock options. The following number of common
equivalent  shares were added to the basic weighted  average shares  outstanding
for each period:

                                   2003            2002           2001
                                   ----            ----           ----
       Options                  2,382,000       2,967,000      3,476,000
       Warrants                     -             142,000      1,238,000

Common   equivalent   shares  are   excluded   in  periods  in  which  they  are
anti-dilutive.  The  following  options were excluded  from the  calculation  of
diluted  earnings  per share  because the  exercise  price was greater  than the
average market price of the Company's Common Stock for the years presented:

                                   2003            2002           2001
                                   ----            ----           ----
       Options                  1,904,382         390,000      1,380,000

The per  share  exercise  prices  of the  options  were  $32.90-$38.34  in 2003,
$37.00-$38.34  in 2002, and  $30.30-$40.70 in 2001. Also excluded were 4,500,000
warrants  issued  in May 2002 in  conjunction  with  extending  the terms of the
Company's  management  agreement with a related party.  See Note 2 for a further
discussion of the warrant terms.

Recent Accounting Pronouncements
In January 2003, the FASB issued FASB  Interpretation No. 46,  "Consolidation of
Variable Interest Entities,  an Interpretation of ARB No. 51" which was replaced
in December 2003 by the issuance of FIN 46R ("FIN 46R"). FIN 46R explains how to
identify variable interest entities ("VIEs") and how a company should assess its
interests in a variable  interest  entity to decide whether to consolidate  that
entity. FIN 46R requires existing  unconsolidated  variable interest entities to
be  consolidated  by  their  primary   beneficiaries  if  the  entities  do  not
effectively disperse risks among parties involved.

The  provisions  of FIN 46R are  effective  for special  purpose  entities as of
December 31, 2003.  The Company has completed its review of its special  purpose
entities  under FIN 46R and has determined  that the  application of FIN 46R did
not impact the Company's consolidated financial position,  results of operations
or cash flows.

The  provisions  of FIN 46R must be  applied to VIEs as of March 31,  2004.  The
Company has determined that the adoption of the remaining  provisions of FIN 46R
will not  impact  the  Company's  consolidated  financial  position,  results of
operations or cash flows.

In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of  Statement  133 on
Derivative  Instruments  and  Hedging  Activities".  SFAS  No.  149  amends  and
clarifies  financial  accounting  and  reporting  for  derivative   instruments,
including certain derivative instruments embedded in other contracts for hedging
activities  under SFAS No.  133,  "Accounting  for  Derivative  Instruments  and
Hedging Activities." In general, SFAS No. 149 is effective for contracts entered
into or modified  after June 30, 2003 and for hedging  relationships  designated
after June 30,  2003.  The  adoption  of SFAS 149 did not have any impact on the
Company's financial position, results of operations or cash flows.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics of both Liabilities and Equity". In accordance
with SFAS 150, financial  instruments that embody obligations for the issuer are
required to be  classified as  liabilities.  SFAS 150 is effective for financial
instruments  entered into or modified after May 31, 2003, and otherwise shall be
effective at the beginning of the first interim period  beginning after June 15,
2003,  except for the provisions  relating to mandatorily  redeemable  financial
instruments which have been deferred indefinitely.  The adoption of SFAS 150 did
not have any impact on the Company's financial position.

On December 17, 2003, the Staff of the Securities and Exchange Commission issued
Staff  Accounting  Bulletin  No. 104 ("SAB  104"),  Revenue  Recognition,  which
supercedes  SAB 101,  Revenue  Recognition  in Financial  Statements.  SAB 104's
primary purpose is to rescind  accounting  guidance contained in SAB 101 related
to multiple element revenue arrangements, superceded as a result of the issuance
of EITF 00-21, "Accounting for Revenue Arrangements with Multiple Deliverables."
The  adoption  of SAB  104 did  not  have a  material  impact  on the  Company's
financial position, results of operations or cash flows.


                                      F-9


                               WESTWOOD ONE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Dollars in thousands, except share and per share amounts)

Reclassification
Certain amounts reported in prior years have been reclassified to conform to the
current year presentation.

NOTE 2 - Related Party Transactions:

In return for receiving  services  under the Management  Agreement,  the Company
compensates   Infinity  via  an  annual  base  fee  and  provides  Infinity  the
opportunity  to earn an incentive  bonus if the Company  exceeds  pre-determined
targeted  cash  flows.  For the year ended  December  31,  2003,  2002 and 2001,
Infinity earned cash compensation of $2,793, $5,012 and $3,983, respectively.

In addition to the base fee and  incentive  compensation  described  above,  the
Company  granted to Infinity  two fully vested and  non-forfeitable  warrants to
purchase  4,000,000  shares of the Company's  Common Stock in the aggregate (one
warrant with an exercise price of $10.00 per share and the other warrant with an
exercise price of $12.50 per share - each warrant represents 2,000,000 shares of
Common Stock) in connection with extending the term of the Management  Agreement
in March 1999 for an  additional  term of five years  commencing  April 1, 1999.
Such warrants  were only  exercisable  to the extent the Company's  Common Stock
reached certain market prices,  which have subsequently  been achieved.  In 2002
Infinity  sold its  $12.50  warrants,  representing  2,000,000  shares of Common
Stock,  to the Company  receiving  net proceeds  aggregating  $51,070.  In 2001,
Infinity  sold its  $10.00  warrants,  representing  2,000,000  shares of Common
Stock, to the Company receiving net proceeds aggregating $41,350. The repurchase
of the  Infinity  warrants  for  cash  consideration  has  been  reflected  as a
reduction to additional paid in capital during 2002 and 2001.

On May 29,  2002,  the  Company's  shareholders  ratified  an  extension  of the
Management  Agreement for an additional five-year term, which commences April 1,
2004 and expires on March 31, 2009. In return for receiving  services  under the
Management  Agreement,  the Company will continue to compensate  Infinity via an
annual base fee and an  opportunity to earn an annual  incentive  bonus provided
certain  performance  objectives are met.  Additionally,  the Company granted to
Infinity  seven   warrants   convertible   into   4,500,000   fully  vested  and
nonforfeitable  shares  (comprised of two warrants to purchase  1,000,000 Common
shares per warrant  and five  warrants to  purchase  500,000  Common  shares per
warrant) to purchase Company Common Stock. Of the seven warrants issued, the two
one  million  share  warrants  have an  exercise  price of  $43.11  and  $48.36,
respectively,  and become  exercisable  if the  average  price of the  Company's
Common Stock reaches a price of $64.67 and $77.38, respectively, for at least 20
out of 30 consecutive  trading days for any period  throughout the ten year term
of the warrants.

The exercise prices for the five remaining warrants is equal to $38.87,  $44.70,
$51.40, $59.11 and $67.98,  respectively.  These warrants each have a term of 10
years and become  exercisable on January 2, 2005,  2006,  2007,  2008, and 2009,
respectively,  subject to a trading price condition. The trading price condition
specifies  the average  price of the  Company's  Common Stock for each of the 15
trading days prior to January 2 of the applicable year (commencing on January 2,
2005 with  respect  to the first  500,000  warrant  tranche  and each  January 2
thereafter  for each of the remaining  four  warrants) must be at least equal to
both the exercise price of the warrant and 120% of the corresponding  prior year
15 day  trading  average.  In the case of the  $38.87  warrants,  the  Company's
average  stock price for the 15 trading days prior to January 2, 2005 must equal
or exceed $40.56 for the warrants to become exercisable.

In connection with the issuance of warrants to Infinity for management  services
to be provided to the Company in the future,  the Company has reflected the fair
value of the warrant  issuance of $48,530 as a component  of Other Assets with a
corresponding increase to additional paid in capital in the accompanying balance
sheet. Upon commencement of the term of the service period to which the warrants
relate  (April 1, 2004),  the Company  will  amortize  the cost of the  warrants
issued to operations ratably over the five-year service period.

In addition to the Management Agreement described above, the Company also enters
into other  transactions  with Infinity in the normal  course of business.  Such
arrangements  include a  representation  agreement  (including  a  related  news
programming  agreement,  a license agreement and a technical  services agreement
with an affiliate of Infinity - the  "Representation  Agreement") to operate the
CBS  Radio  Networks,  affiliation  agreements  with  many of  Infinity's  radio
stations and the purchase of programming  rights from Infinity and affiliates of
Infinity.  The Management  Agreement provides that all transactions,  other than
the Management  Agreement and Representation  Agreement to operate the CBS Radio
Networks which were ratified by the Company's shareholders,  between the Company
and Infinity or its affiliates  must be on a basis that is at least as favorable
to the Company as if the transaction were entered into with an independent third
party. In addition,  subject to specified exceptions, all agreements between the
Company and Infinity or any of its affiliates  must be approved by the Company's
Board of Directors.

                                      F-10

                               WESTWOOD ONE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Dollars in thousands, except share and per share amounts)

The Company  incurred  the  following  expenses  relating to  transactions  with
Infinity or its affiliates for the following years:

       Nature                             2003          2002             2001
       ------                           -------       -------          -------

       Representation Agreement         $24,575       $23,309          $22,925
       Programming and Affiliations      56,084        54,257           54,519
       Management Agreement
        (excluding warrant amortization)  2,793         5,012            3,983
       Warrant Amortization               1,352         1,352            1,352
                                        -------       -------          -------
                                        $84,804       $83,930          $82,779
                                        =======       =======          =======

Expenses incurred for the Representation Agreement and programming and affiliate
arrangements  are included as a component of Operating Costs in the accompanying
Consolidated  Statement of  Operations.  Expenses  incurred  for the  Management
Agreement  (excluding  warrant  amortization)  and  amortization of the warrants
granted to Infinity under the  Management  Agreement are included as a component
of  Corporate   General  and   Administrative   expenses  and  Depreciation  and
Amortization,   respectively  in  the  accompanying  Consolidated  Statement  of
Operations.

NOTE 3 - Property and Equipment:

Property and equipment is recorded at cost and is summarized as follows at:



                                                                      

                                                                  December 31,
                                                            ----------------------
                                                              2003            2002
                                                            -------         -------
   Land, buildings and improvements.................        $14,088         $12,859
   Recording and studio equipment...................         57,511          53,961
   Capitalized leases...............................          6,723           6,723
   Furniture and equipment and other................         15,567          16,430
                                                            -------          ------
                                                             93,889          89,973
   Less:  Accumulated depreciation and amortization.         43,327          36,274
                                                            -------         -------
           Property and equipment, net..............        $50,562         $53,699
                                                            =======         =======




Depreciation expense was $7,898 in 2003, $7,711 in 2002, and $17,223 in 2001.

NOTE 4 - Goodwill and Intangible Assets:

The following table provides a reconciliation of reported net income for 2001 to
net income that would have been reported had SFAS 142 been applied as of January
2001:

                                                         Year Ended December 31,
                                                         -----------------------
                                                                  2001
                                                                  ----
      Reported net income.............................           $43,195
      Add back goodwill amortization, net of tax......            44,460
                                                                 -------
      Adjusted net income.............................           $87,655
                                                                 =======

      Net income per share:
       Basic -
        As reported...................................              $.40
        Goodwill amortization, net of tax.............               .42
                                                                    ----
        As adjusted...................................              $.82
                                                                    ====

      Diluted -
       As reported....................................              $.38
       Goodwill amortization, net of tax..............               .40
                                                                    ----
       As adjusted....................................              $.78
                                                                    ====

                                      F-11


                               WESTWOOD ONE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Dollars in thousands, except share and per share amounts)


The changes in the carrying  amount of goodwill for the years ended December 31,
2003 and 2002 follows:

                                                           2003          2002
                                                         --------      --------
          Balance at January 1,                          $990,192      $991,289
          Goodwill acquired during the period                 280          -
          Acquisition purchase price adjustments             -           (1,097)
                                                         --------      ---------
                                                         $990,472      $990,192
                                                         ========      ========

At December 31, 2003, the Company's  amortizable  intangible  assets gross value
was approximately $28,780 with accumulated amortization of approximately $21,154
($28,538 and $18,891,  respectively at December 31, 2002).  Amortization expense
for fiscal 2003 was $2,263  ($2,401 and $3,158 in 2002 and 2001,  respectively).
The Company's  estimated  aggregate  amortization  expense for  intangibles  for
fiscal year 2004, 2005, 2006, 2007 and 2008 are $1,448,  $1,169,  $623, $623 and
$604, respectively.

NOTE 5 - Debt:

Long-term debt consists of the following at:
                                                              December 31,
                                                         ----------------------
                                                           2003          2002
                                                           ----          -----
Revolving Credit Facility/Term Loan.........             $100,000       $30,000
4.64% Senior Unsecured Notes
  due on November 30, 2009..................               50,000        50,000
5.26% Senior Unsecured Notes
  due on November 30, 2012..................              150,000       150,000
Fair market value of Swap (a)...............                  366         2,135
                                                          -------       -------
                                                         $300,366      $232,135
                                                         ========      ========
(a)  write-up due to market value  adjustments for debt with  qualifying  hedges
     that are  recorded  as debt on the balance  sheet at December  31, 2003 and
     2002.

The Company's amended senior loan agreement with a syndicate of banks, led by JP
Morgan Chase Bank,  provides for an unsecured $205,000 revolving credit facility
(the "Facility").  The Facility is available until September 30, 2004,  however,
the facility  contains  provisions  which  require  mandatory  reductions in the
amount of the facility starting in September 1999 ($10,000 per quarter in 2004).
As more fully discussed in Note 13, the Company refinanced the Facility on March
3, 2004.  Accordingly,  the outstanding  borrowings under the Facility have been
classified  as  long-term  debt  at  December  31,  2003  in  the   accompanying
Consolidated Balance Sheet.

At December 31, 2003, the Company had available borrowings under the Facility of
$105,000 ($205,000 at December 31, 2002).  Interest is payable at the prime rate
plus an applicable margin of up to .25% or LIBOR plus an applicable margin of up
to 1.25%, at the Company's  option.  At December 31, 2003, the applicable margin
was LIBOR plus  .50%-.625%.  At December  31,  2003,  the  Company had  borrowed
$100,000 under the revolving credit facility at a weighted-average interest rate
of 1.8% (including the applicable margin). At December 31, 2002, the Company had
borrowed  $30,000  under the  revolving  credit  facility at a  weighted-average
interest rate of 1.91% (including the applicable margin).  The Facility contains
covenants relating to dividends,  liens, indebtedness,  capital expenditures and
interest coverage and leverage ratios.

On December 3, 2002, the Company issued,  through a private placement,  $150,000
of  ten-year  Senior  Unsecured  Notes dues  November  30,  2012 and $ 50,000 of
seven-year  Senior  Unsecured  Notes due  November  30, 2009  (collectively  the
"Notes").  Interest on the Notes is payable  semi-annually  in May and November.
The Notes,  which are unsecured,  contain covenants relating to indebtedness and
interest  coverage ratios that are identical to those contained in the Company's
Facility.  The Notes may be prepaid at the option of the Company upon  providing
proper notice and by paying principal, interest and an early payment penalty.

                                      F-12


                               WESTWOOD ONE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Dollars in thousands, except share and per share amounts)


The  aggregate  maturities  of debt for the next  five  years  (See Note 13) and
thereafter,  pursuant to the Company's debt  agreements as in effect at December
31, 2003, are as follows (excludes market value adjustments):


                   Year
                   2004...................        $      -
                   2005...................               -
                   2006...................               -
                   2007...................               -
                   2008...................               -
                   2009 and thereafter....            300,000
                                                      -------
                                                     $300,000
                                                     ========

NOTE 6 - Financial Instruments:

Interest  Rate Risk  Management
In order to achieve a desired  proportion  of variable and fixed rate debt,  the
Company entered into  fixed-to-floating  interest rate swap agreements  covering
one-half of the notional amounts of the Notes. These swap transactions allow the
Company to benefit from  short-term  declines in interest rates while having the
long-term  stability of fairly low fixed rates.  The instruments meet all of the
criteria of a fair-value  hedge. The Company has the appropriate  documentation,
including the risk management  objective and strategy for undertaking the hedge,
identification of the hedged instrument,  the hedge item, the nature of the risk
being  hedged,  and how  the  hedging  instrument's  effectiveness  offsets  the
exposure to changes in the hedged item's fair value or variability in cash flows
attributable to the hedge risk.

At December  31, 2003 and 2002,  the Company  had the  following  interest  rate
swaps:


                                                                                  

                                                                       Interest Rate
                                                                 -----------------------
Maturity Dates                  Notional Principal Amount        Paid (1)       Received       Variable Rate Index
--------------                  -------------------------        --------       --------       -------------------
November 2009                            $25,000                  1.173%         3.907%           3 Month LIBOR
November 2012                            $25,000                  1.173%         4.410%           3 Month LIBOR
November 2012                            $50,000                  1.173%         4.535%           3 Month LIBOR

(1) The interest rate paid at December 31, 2002 was 1.4225%.

The estimated  fair value of the  Company's  interest rate swaps at December 31,
2003 and 2002 were $366 and $2,135, respectively.

Fair Value of Financial Instruments
The  Company's   financial   instruments   included  cash,   cash   equivalents,
receivables,  accounts  payable,  borrowings  and interest  rate  contracts.  At
December  31,  2003 and  2002,  the fair  values  of cash and cash  equivalents,
receivables  and accounts  payable  approximated  carrying values because of the
short-term  nature of these  instruments.  The  estimated  fair  values of other
financial  instruments  subject to fair value  disclosures,  determined based on
broker  quotes  or  quoted  market  prices  or  rates  for the  same or  similar
instruments, and the related carrying amounts are as follows:
 

                                                                          
                                                December 31, 2003         December 31, 2002
                                               -------------------       -------------------
                                               Carrying       Fair        Carrying      Fair
                                                Amount       Value         Amount      Value
                                              ---------    ---------     ---------    ---------
Borrowings (Short and Long Term)              $ 300,000    $ 300,732     $ 230,000    $ 234,270
Risk management contracts:
  Interest rate swaps                               366          366         2,135        2,135

Credit Concentrations
The Company continually  monitors its positions with, and the credit quality of,
the financial institutions that are counterparties to its financial instruments,
and does not anticipate nonperformance by the counterparties.

The Company's receivables do not represent a significant concentration of credit
risk at December 31, 2003,  due to the wide variety of customers  and markets in
which the Company operates.

                                      F-13


                               WESTWOOD ONE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Dollars in thousands, except share and per share amounts)

NOTE 7 - Shareholders' Equity:

The authorized  capital stock of the Company  consists of Common Stock,  Class B
Stock and Preferred Stock.  Common Stock is entitled to one vote per share while
Class B Stock is entitled to 50 votes per share. Class B Stock is convertible to
Common Stock on a share-for-share basis.

As further discussed in Note 2, in conjunction with the renewal and extension of
the  Company's  Management  Agreement  with  Infinity  in May 2002,  the Company
granted to Infinity fully vested and  nonforfeitable  warrants to purchase up to
4,500,000  shares of Company  Common  Stock.  The Company has reflected the fair
value of the  warrants  issued of $48,530 as a component of  additional  paid in
capital.

During  2002,  Infinity  sold their  $12.50  warrants  to the  Company  for cash
consideration  of $51,070.  During 2001,  Infinity sold their $10.00 warrants to
the Company for cash  consideration  of $41,350.  The  purchase of the  warrants
during 2002 resulted in a reduction to  additional  paid in capital equal to the
amount of cash consideration  paid. The aforementioned  warrants were granted to
Infinity in connection  with the extension of the Management  Agreement in March
1999 (see Note 2).

The Company's  Board of Directors has approved  plans to purchase  shares of the
Company's  Common  Stock to enhance  shareholder  value.  The Company  purchased
5,534,000 shares in 2003 for  approximately  $180,412,  5,414,000 shares in 2002
for  approximately  $188,337,  and  4,152,000  shares in 2001 for  approximately
$104,928.

NOTE 8 - Stock Options:

The Company has stock option plans  established  in 1989 and 1999  (collectively
"the Plan") which provide for the granting of options to directors, officers and
key employees to purchase  stock at its market value on the date the options are
granted.  Under the 1989 Plan, 12,600,000 shares were reserved for grant through
March 1999. This plan expired, but certain previous grants remain outstanding at
December  31,  2003.  On  September  22,  1999,  the  stockholders  ratified the
Company's  1999  stock  incentive  plan  which  authorized  the  grant  of up to
8,000,000 shares of Common Stock.  Options granted generally become  exercisable
after one year in 20%  increments  per year and expire within ten years from the
date of grant.

The Company  applies APB 25 and related  interpretations  in accounting  for its
plans.  Accordingly,  no compensation  expense has been recognized for its stock
option plans.  Had  compensation  cost been  determined  in accordance  with the
methodology  prescribed  by SFAS 123, the  Company's net income and earnings per
share would have been reduced to the pro forma amounts indicated below:


                                                                                  
                                                                  2003          2002         2001
                                                               --------      --------      -------
          Net Income as Reported                               $100,039      $109,115      $43,195
          Deduct:  Total stock based
            compensation expense determined under fair-
            value based method, net of tax                        8,809         8,444        7,168
                                                                -------       -------       ------
          Pro Forma Net Income                                  $91,230      $100,671     $ 36,027
                                                                =======      ========     ========

          Net Income Per Share:
            Basic - As Reported                                   $.99         $1.03         $.40
                                                                  ====         =====         ====
            Basic - Pro Forma                                     $.90          $.95         $.33
                                                                  ====          ====         ====
            Diluted - As Reported                                 $.97         $1.00         $.38
                                                                  ====         =====         ====
            Diluted - Pro Forma                                   $.88          $.92         $.32
                                                                  ====          ====         ====

The weighted average fair value of the options granted in 2003, 2002 and 2001 is
estimated at $10.09, $11.46 and $12.56, respectively, on the date of grant using
the  Black-Scholes  option  pricing  model with the following  weighted  average
assumptions:


                                                                        
                                                            2003       2002      2001
                                                            ----       ----      ----
         Weighted Average Risk Free Interest Rate            3.3%       3.4%      6.0%
         Expected Life (In Years)...................         5          5         5
         Expected Volatility........................        29.6%      29.0%     61.9%
         Expected Dividend Yield....................          -          -         -

                                      F-14


                               WESTWOOD ONE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Dollars in thousands, except share and per share amounts)


Information concerning options outstanding under the Plan is as follows for:


                                                                                                      

                                                     2003                         2002                             2001
                                                     ----                         ----                             ----
                                                          Weighted                       Weighted                       Weighted
                                                           Average                        Average                        Average
                                                          Exercised                      Exercised                      Exercised
                                               Shares       Price         Shares           Price             Shares       Price
                                               ------     ---------       ------         ---------           ------     ---------
Outstanding at beginning
  of period.......................            9,442,330     $19.40      11,089,934         $16.01          13,522,288    $14.03
Granted during the period.........            1,568,500     $31.32       1,272,500         $35.79           1,181,500    $22.30
Exercised during the period.......             (602,381)    $15.56      (2,505,674)        $12.21          (3,325,718)   $ 9.81
Forfeited during the period.......              (88,900)    $36.79        (414,430)        $23.43            (288,136)   $20.21
                                              ----------                -----------                        -----------
Outstanding at end of period......           10,319,549     $21.27       9,442,330         $19.40          11,089,934    $16.01
                                             ==========                 ==========                         ==========
Available for stock
  option issuance at end
  of period.......................            1,653,600                  3,133,200                          4,002,500
                                              =========                  =========                          =========



At December 31, 2003,  options to purchase 6,281,149 shares of Common Stock were
currently exercisable at a weighted average exercise price of $15.86.

The following table contains  additional  information with respect to options at
December 31, 2003:


                                                                                

                                                                                            Remaining
                                                                             Weighted        Weighted
                                                                              Average         Average
                                                               Number of     Exercise       Contractual
                                                                Options        Price      Life (In Years)
                                                               ---------     --------     ---------------
Options Outstanding at Exercise Price Ranges of:
    $1.07-$5.34 ....................                             946,160        $5.13          .9
    $7.25-$11.55....................                             974,742        $8.78         3.4
    $12.54-$15.75...................                           2,756,747       $14.18         4.1
    $17.25-$22.57...................                           1,653,000       $21.44         6.6
    $30.19-$38.34...................                           3,988,900       $32.98         8.3
                                                              10,319,549       $21.27         5.8


NOTE 9 - Income Taxes:

The components of the provision for income taxes follows:

                                                Year Ended December 31,
                                         ---------------------------------------
                 Current                   2003             2002          2001
                                           ----             ----          ----
                    Federal............  $49,138          $52,982       $40,490
                    State..............    5,437            3,600          (481)
                                          ------           ------        ------
                                          54,575           56,582        40,009
                                          ------           ------        ------

                 Deferred
                    Federal............    4,842            5,705         5,107
                    State..............      489              650           448
                                           -----            -----         -----
                                           5,331            6,355         5,555
                                           -----            -----         -----
                 Income Tax............  $59,906          $62,937       $45,564
                                         =======          =======       =======
                                      F-15


                               WESTWOOD ONE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Dollars in thousands, except share and per share amounts)

Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying amounts of assets and liabilities on the Company's  balance
sheet and the amounts used for income tax  purposes.  Significant  components of
the Company's deferred tax assets and liabilities follow:
 

                                                                            

                                                                          December 31,
                                                                     --------------------
                                                                       2003          2002
                                                                     -------       -------
 Deferred tax liabilities:
     Goodwill, intangibles and other.......................          $32,755       $31,246
     Property and equipment................................            4,783         2,100
     Other.................................................              126           619
                                                                     -------       -------
     Total deferred tax liabilities........................           37,664        33,965
                                                                     -------       -------
 Deferred tax assets:
     Allowance for doubtful accounts.......................            1,394         4,121
     Accrued expenses and other............................            1,013         2,613
                                                                       -----         -----
     Total deferred tax assets.............................            2,407         6,734
                                                                       -----         -----
 Net deferred tax liabilities..............................           35,257        27,231
 Net deferred tax asset - current..........................            1,645         3,502
                                                                      ------        ------
 Net deferred tax liability - long-term....................          $36,902       $30,733
                                                                     =======       =======

The  reconciliation  of the federal  statutory  income tax rate to the Company's
effective income tax rate follows:


                                                                          

                                                                Year Ended December 31,
                                                               -------------------------
                                                               2003     2002        2001
                                                               ----     ----        ----

                      Federal statutory rate...............    35.0%    35.0%       35.0%
                      State taxes net of federal benefit...     2.5      1.6          -
                      Nondeductible amortization of
                       intangible assets...................      -        -         16.3
                                                               ----     ----        ----
                      Effective tax rate...................    37.5%    36.6%       51.3%
                                                               =====    =====       =====

In 2003, 2002 and 2001, $3,911, $39,245 and $32,901 respectively,  of income tax
benefits  attributable to employee stock and warrant transactions were allocated
to shareholders' equity.

NOTE 10 - Commitments and Contingencies:

The Company has various  non-cancelable,  long-term  operating leases for office
space and  equipment.  In  addition,  the  Company is  committed  under  various
contractual  agreements to pay for talent,  broadcast rights,  research, the CBS
Representation  Agreement  and  the  Management  Agreement  with  Infinity.  The
approximate aggregate future minimum obligations under such operating leases and
contractual   agreements  for  the  five  years  after  December  31,  2003  and
thereafter, are set forth below:


                                                                                           

                                             Leases
                                  --------------------------------
Year                              Capital                Operating             Other                       Total
                                  -------                ---------             -----                       -----
2004..................               $960                   $6,921              $75,490                    $83,371
2005..................                960                    6,141               51,050                     58,151
2006..................                960                    5,936               45,836                     52,732
2007..................                960                    5,388               39,594                     45,942
2008..................                960                    4,507               38,555                     44,022
Thereafter............              2,560                    8,619               25,220                     36,399
                                   ------                  -------             --------                   --------
                                   $7,360                  $37,512             $275,745                   $320,617
                                   ======                  =======             ========                   ========


The present value of net minimum  payments  under  capital  leases was $5,388 at
December 31, 2003.

Included in Other in the table above is $154,533 of commitments  due to Infinity
pursuant to the Representation and Management Agreements.

                                      F-16


                               WESTWOOD ONE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
            (Dollars in thousands, except share and per share amounts

NOTE 11 - Supplemental Cash Flow and Other Information:

Supplemental information on cash flows, is summarized as follows:


                                                                          

                                                                Year Ended December 31,
                                                            ------------------------------
                                                              2003       2002       2001
                                                              ----       ----       ----
Cash paid for:

   Interest.........................................        $12,047      $5,687    $8,473
   Income taxes.....................................         51,755       8,561     8,403



The Company had certain non-cash investing and financing  activities in 2003 and
2002.  During  2002,  the Company  issued  warrants to purchase up to  4,500,000
shares of its Common  Stock to Infinity  with a value of $48,530.  During  2001,
$6,723 of lease assets and obligations were capitalized.

Insurance Claim
The Company has insurance policies that cover business  interruption  related to
September 11, 2001 terrorist attacks.  For the year ended December 31, 2003, the
Company  recorded $3,200 as a reduction to operating  costs in the  accompanying
Consolidated Statements of Operations, reflecting the settlement of its business
interruption insurance claim.

NOTE 12 - Quarterly Results of Operations (unaudited):

The following is a tabulation of the unaudited  quarterly results of operations.
The quarterly  results are  presented for the years ended  December 31, 2003 and
2002.

 (In thousands, except per share data)


                                                                                             

                                                         First      Second        Third      Fourth         For the
                                                        Quarter     Quarter      Quarter     Quarter          Year
                                                        -------     -------      -------     -------        -------
   2003
   ----

  Net revenues...................................        $125,795    $132,675     $134,680    $146,076      $539,226
  Operating income...............................          29,219      41,664       46,782      52,360       170,025
  Net income.....................................          16,914      24,336       27,710      31,079       100,039
  Net income per share:
       Basic.....................................            $.16        $.24         $.28        $.31          $.99
       Diluted ..................................             .16         .23          .27         .31           .97


   2002
   ----

  Net revenues...................................        $126,296    $140,812     $133,829    $149,814      $550,751
  Operating income...............................          29,323      49,736       43,480      56,358       178,897
  Net income.....................................          17,443      30,474       26,702      34,496       109,115
  Net income per share:
       Basic.....................................            $.16        $.29         $.25        $.33         $1.03
       Diluted...................................             .16         .28          .25         .32          1.00



NOTE 13 - Subsequent Event:

On March 3, 2004, the Company refinanced its existing senior loan agreement with
a syndicate  of banks led by JP Morgan  Chase Bank and Bank of America.  The new
facility is  comprised  of a five-year  $120,000  term and a five-year  $180,000
revolving credit facility (collectively the "New Facility").  In connection with
the closing of the  facility,  the Company  borrowed the full amount of the term
loan, the proceeds of which were used to repay the outstanding  borrowings under
the Facility.  Interest on the New Facility is payable at the prime rate plus an
applicable  margin  of up to .25% or LIBOR  plus an  applicable  margin of up to
1.25%, at the Company's option.  The New Facility contains covenants relating to
dividends, liens, indebtedness and interest coverage and leverage ratios.


                                      F-17

                            WESTWOOD ONE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Dollars in thousands, except share and per share amounts)

                 Schedule II - Valuation and Qualifying Accounts

Allowance for Doubtful Accounts


                                                                            

                                     Additions                         Deductions
           Balance at     ---------------------------------        -----------------        Balance at
          Beginning of    Charged to Costs     Charged to            Write-offs and           End of
            Period         And Expenses      Other Accounts        Other Adjustments          Period
          ------------    ---------------------------------        -----------------        ----------
2003        $11,757            $3,624                -                $(11,047)               $4,334

2002          9,282             6,379                -                  (3,904)               11,757

2001          9,356             1,968                -                  (2,042)                9,282



                                      F-18