UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 8-K

                             CURRENT REPORT PURSUANT
                          TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


        Date of report (Date of earliest event reported) November 1, 2004

                              AUDIOVOX CORPORATION
             (Exact Name of Registrant as Specified in Its Charter)


                                    DELAWARE
                 (State or Other Jurisdiction of Incorporation)


             0-28839                               13-1964841
      (Commission File Number)               (IRS Employer Identification No.)


      180 Marcus Boulevard, Hauppauge, New York                  11788
      (Address of Principal Executive Offices)                (Zip Code)

                                 (631) 231-7750
              (Registrant's Telephone Number, Including Area Code)


Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously satisfy the filing obligation of the registrant under any of file
following provisions:

[ ]   Written communications pursuant to Rule 425 under the Securities Act 
      (17 CFR 230.425)

[ ]   Soliciting material pursuant to Rule 14a-12 under the Exchange Act 
      (17 CFR 240.14a-12

[ ]   Pre-commencement communications pursuant to Rule 14d-2(b) under the 
      Exchange Act (17 CFR 240.14d-2(b))

[ ]   Pre-commencement communications pursuant to Rule 13e-4(c) under the 
      Exchange Act (17 CFR 240.13e-4(e))


                                  Page 1 of 13





Item 1.01 Entry into a Material Definitive Agreement

     On November 1, 2004,  Audiovox  Corporation  ("the  Company") and UTStarcom
("UTSI")  entered  into an  agreement  ("the  Agreement")  to clarify  and amend
specified  sections of the Asset  Purchase  Agreement  dated June 11, 2004.  The
Agreement,   among  other  things,   includes  Quintex  receivables  and  Vendor
receivables  in the definition of net assets and waives the  Sarbanes-Oxley  404
condition as set forth in Section 7.02 (j) of the Asset Purchase Agreement.  You
should read a copy of the  Agreement  which is attached as Exhibit  99.1 to this
report for a more complete understanding of the terms.

Item 1.02 Termination of a Material Definitive Agreement

     The  Company's  fifth  amended and  restated  credit  agreement  expired on
November  1, 2004 as a result  of the sale of  substantially  all the  assets of
Audiovox Communications Corp. ("ACC") to UTSI and the purchase by the Company of
Toshiba  Corporation's  interest in ACC and the  repayment by ACC of the Toshiba
convertible note.

Item 2.01 Completion of Disposition of Assets

     On November 1, 2004,  Audiovox  Corporation  ("the Company")  completed the
sale of select assets and certain  liabilities of its majority owned  subsidiary
Audiovox Communications  Corporation ("ACC or Wireless") to UTStarcom ("UTSI") .
As consideration for the sale, Audiovox Corporation received $165,100 ("Purchase
Price") subject to a net working capital adjustment.  If the net working capital
adjustment  is less than  $40,000,  then the  Purchase  Price  will be  adjusted
downward in an amount equal to the  deficiency,  and if the net working  capital
balance exceeds $40,000,  then the Purchase Price will be adjusted upwards in an
amount equal to the excess. In addition,  5% of the purchase price or $8,255 has
been  placed in escrow  for 120 days.  Immediately  prior to the  closing of the
asset sale, ACC repaid to Toshiba,  a former  minority  interest  shareholder in
ACC,  $8,107  as  payment  in full of the  outstanding  principal  amount of the
convertible  note due to Toshiba  and the  Company  purchased  from  Toshiba its
remaining 20% interest in ACC for $5,483.

     In connection with the closing,  ACC's Chief Executive Officer's employment
agreement with ACC was  terminated and pursuant to his employment  agreement and
his  long-term  incentive  compensation  award  he  received  $4,000.  ACC  also
purchased certain of Mr. Christopher's  personally held intangibles for $16,000.
In addition,  the Company's Chairman and Chief Executive Officer received $1,916
upon the  closing of the asset sale  pursuant  to an  amendment  to a  long-term
incentive compensation award.

     A copy of the  press  release  discussing  the  completion  of this sale is
attached hereto as Exhibit 99.2.

     The sale of select assets and certain  liabilities of the Wireless business
is more fully described in the Company's  definitive proxy statement on Schedule
14A, filed with the Securities and Exchange Commission on October 7, 2004.

Item 5.02 Departure of Principal Officer

     Effective  November 1, 2004,  Philip  Christopher  resigned his position as
Executive Vice President of the Company.



                                  Page 2 of 13





Item 8.01 Other Events

     On  November  1,  2004,  the  Company  obtained  a credit  line to fund the
short-term  working  capital needs of the Company.  This line expires on January
31, 2005 and allows aggregate borrowings of up to $25,000 at an interest rate of
Prime (or similar  designations) plus 1%. A copy of this credit line arrangement
is annexed hereto as Exhibit 99.3.


     On November 2, 2004 at 10:00 a.m.,  the Company held a  conference  call to
discuss its financial results for the quarter ended August 31, 2004. The Company
has prepared a transcript  of that  conference  call, a copy of which is annexed
hereto as Exhibit 99.4.

Item 9.01 Financial Statements and Exhibits

Unaudited Pro Forma Financial Statements

     The following  unaudited pro forma financial  statements give effect to the
sale of substantially all of the assets (excluding certain  receivables) and the
assumption by UTStarcom ("UTSI") of certain liabilities (excluding  intercompany
accounts payable, income taxes, subordinated debt and certain accrued expenses),
relating to our wireless business.  The unaudited pro forma consolidated balance
sheet and  statements  of  earnings  filed with this  report are  presented  for
illustrative  purposes  only.  The pro forma balance sheet as of August 31, 2004
has been prepared to reflect the sale of substantially all of the assets and the
assumption by UTSI of certain liabilities,  relating to our wireless business to
UTSI as if such sale had taken place on August 31, 2004, and is not  necessarily
indicative  of the  financial  position of the Company had such sale occurred on
that date. The pro forma statements of earnings for the nine months ended August
31, 2004 and the year ended  November 30, 2003 have been prepared  assuming that
the transaction  occurred as of the beginning of each of these periods,  and are
not  necessarily  indicative of the results of operations  for future periods or
the results that actually would have been realized had we sold the select assets
and  liabilities  of our  wireless  business  as of those  dates.  The pro forma
financial  statements,  including  notes thereto,  should be read in conjunction
with the  historical  financial  statements of the Company  included in our Form
10-K/A  for the year  ended  November  30,  2003,  and the  unaudited  financial
statements filed in our Form 10-Q for the quarter ended August 31, 2004.

      Our wireless business consisted of ACC and Quintex Mobile Communications
Corp., or Quintex, which is a wholly-owned subsidiary of ACC. ACC markets
wireless handsets and accessories primarily on a wholesale basis to wireless
carriers in the United States and carriers overseas primarily in the CDMA (Code
Division Multiple Access) market. Quintex is a small operation for the direct
sale of handsets, accessories and wireless telephone service. Quintex also
receives residual fees and activation commissions from the carriers.

      Costs and expenses attributed to the Wireless business include direct
costs primarily associated with that business as well as interest and certain
shared expenses, including treasury, legal and human resources, based upon
estimated usage. Certain items are maintained at the Company's corporate
headquarters (Corporate) and are not allocated to the Wireless business. They
primarily include costs associated with accounting and certain executive officer
salaries and bonuses and certain items including investment securities, equity
investments, deferred income taxes, certain portions of excess cost over fair
value of assets acquired, jointly-used fixed assets and debt. The jointly-used
fixed assets are Audiovox's management information systems, which is jointly
used by the wireless and electronics businesses and Corporate. A portion of the
management information systems costs, including depreciation and amortization
expense, are allocated to the segments based upon estimates made by management.
As such, these financial statements do not reflect other non-direct cost savings
that may occur as a result of focusing our efforts on just our consumer
electronics business going forward.

                                  Page 3 of 13





     The following unaudited pro forma consolidated balance sheet represents the
August 31, 2004  balance  sheet  adjusted  to reflect  the sale of the  Wireless
business,  pursuant to the asset purchase agreement,  as if such transaction had
taken place on August 31, 2004:


                                       Pro forma Consolidated Balance Sheet
                                               As of August 31, 2004
                                 (Unaudited, in thousands, except per share data)


                                                                    (Net Assets
                                                  As Reported         To Be Sold)/           Other             Pro Forma
                                                   August 31,      Consideration to        Pro Forma           August 31,
                                                     2004            be Received          Adjustments             2004
                                                  -----------      ----------------      -------------         -----------

Assets
   Current assets:
                                                                                                          
      Cash                                        $     8,592        $ 177,231  (a)       $(109,062) (f)        $  33,155
                                                                       (13,590) (b)          (1,916) (g)
                                                                       (28,100) (c)               -
      Amounts due from UTSI                                 -            8,255  (c)               -                 8,255
      Accounts receivable, net                        222,120           (1,684) (d)               -               220,436
      Inventory                                       165,126                -                    -               165,126
      Receivables from vendors                         11,092           (4,341) (d)               -                 6,751
      Prepaid expenses and other current
        assets                                         10,477             (541) (d)               -                 9,936
      Deferred income taxes                             8,196                -                    -                 8,196
      Assets held for sale                            170,646         (170,646) (d)               -                     -
                                                  -----------        ----------           ----------            ---------
        Total current assets                          596,249          (33,416)            (110,978)              451,855

   Investment securities                                7,548                -                    -                 7,548
   Equity investments                                  13,138                -                    -                13,138
   Property, plant and equipment, net                  18,896                -                    -                18,896
   Excess cost over fair value of assets
      acquired                                          7,195             (717) (b)               -                 7,019
                                                                           541  (d)
   Intangible assets                                    8,043                -                    -                 8,043
   Other assets                                           458                -                    -                   458
                                                  -----------        ----------           ----------            ---------
                                                  $   651,527        $ (33,592)           $(110,978)            $ 506,957
                                                  ===========        ==========           ==========            =========

Liabilities and Stockholders' Equity
   Current Liabilities:
      Accounts payable                            $    28,199         $      -            $       -             $  28,199
      Accrued expenses and other current
        liabilities                                    24,810            1,013  (d)               -                25,823
      Accrued sales incentives                          7,419                -                    -                 7,419
      Income taxes payable                             12,456                -                    -                12,456
      Bank obligations                                117,597                -             (109,062)(f)             8,535
      Current portion of long-term debt                10,320           (8,107) (b)               -                 2,213
      Liabilities related to assets held for
        sale                                           87,189          (87,189) (d)               -                     -
                                                  -----------        ----------           ----------            ---------
        Total current liabilities                     287,990          (94,283)            (109,062)               84,645

   Long-term debt                                       7,388                -                    -                 7,388
   Capital lease obligations                            6,022                -                    -                 6,022
   Deferred income taxes                                1,523                -                    -                 1,523
   Deferred compensation                                6,089                -                    -                 6,089
                                                  -----------        ----------           ----------            ---------
        Total liabilities                             309,012          (94,283)            (109,062)              105,667
                                                  -----------        ----------           ----------            ---------

   Minority interest                                    6,689           (6,200) (b)               -                   489
                                                  -----------        ----------           ----------            ---------



                                                  Page 4 of 13



                                                                    (Net Assets
                                                  As Reported         To Be Sold)/           Other             Pro Forma
                                                   August 31,      Consideration to        Pro Forma           August 31,
                                                     2004            be Received          Adjustments             2004
                                                  -----------      ----------------      -------------         -----------

Commitments and contingencies

Stockholders' equity:
   Preferred stock                                      2,500                -                    -                 2,500
   Common stock:
      Class A                                             208                -                    -                   208
      Class B                                              22                -                    -                    22
   Paid in capital                                    252,752              572  (c)               -               253,324
   Retained earnings                                   91,526              421  (e)               -               156,350
                                                                        66,319  (c)          (1,916) (g)
   Accumulated other comprehensive loss                (2,685)            (421) (e)               -                (3,106)
Treasury stock, at cost                                (8,497)               -                    -                (8,497)
                                                  -----------        ----------           ----------            ---------
        Total stockholders' equity                    335,826           66,891               (1,916)              400,801
                                                  -----------        ----------           ----------            ---------
         Total liabilities and stockholders'
              equity                              $   651,527        $ (33,592)           $(110,978)            $ 506,957 
                                                  ============       ==========           ==========            ==========


     In connection with the asset purchase agreement,  the following adjustments
were recorded:

     (a)  Proceeds  to be  received  at the  closing  of  sale  of our  wireless
          business.   The  purchase  price  of  $165,100  was  affected  by  the
          following:

          (i)  $25,000  payment to former  wireless  employees,  which  includes
               $20,000  to the ACC CEO,  for the  purchase  of  intangibles  and
               termination  of his employment  agreement.  This payment is being
               recorded as a reduction to the gain at the time of closing.

          (ii) $4,000 of accruals  for  estimated  legal,  accounting  and other
               acquisition costs.

          (iii)$49,386  positive  working  capital  adjustment.  Pursuant to the
               asset purchase  agreement,  if the net working capital balance at
               the time of closing is less than $40,000, then the purchase price
               will be adjusted  downward in an amount equal to the  deficiency,
               and if the net working capital balance exceeds $40,000,  then the
               purchase  price will be adjusted  upwards in the amount  equal to
               the  excess.  Subsequent  to the  signing  of the asset  purchase
               agreement, the Company and UTSI entered into an agreement whereby
               UTSI would acquire  certain  receivables  and additional  accrued
               expenses.  These  items  are  recorded  as an  adjustment  to the
               working capital adjustment.

          (iv) In accordance  with the Asset Purchase  Agreement,  $8,255 (5% of
               the  purchase  price)  will be  placed  in  escrow  by UTSI for a
               limited amount of time after closing.

     (b)  (i)  Cash  paid  to  Toshiba,  minority  stockholder  in ACC  for  the
               following:

               (a)  debt of $8,107 and;

               (b)  $5,483 for Toshiba's 20% minority interest in ACC. Toshiba's
                    20%  minority  interest had a book value of $6,200 at August
                    31, 2004, resulting in a gain of $717.

          (ii) On June 9, 2004,  Audiovox  purchased  5% of  Toshiba's  minority
               interest in ACC for $1,410. Toshiba's 5% minority interest in ACC
               had a book value of $1,234 at May 31, 2004, resulting in goodwill
               of $176.

                                  Page 5 of 13





                           

     (c)  Reflects  estimated  taxes of $28,100 and the after-tax pro forma gain
          of  $66,319  which  would be  recognized  on the sale of our  wireless
          business  had  the  transaction  occurred  on  August  31,  2004.  The
          after-tax pro forma gain of $66,319 is calculated by  subtracting  the
          net proceeds of pro forma adjustment (a) of $177,231 less:

          (i)  the net book value of ACC net assets sold of $90,495;

          (ii) estimated taxes of $28,100; and

          (iii)a non-cash  compensation  charge of $572. In connection  with the
               sale of wireless  to UTSI,  certain ACC  employee  stock  options
               under the 1997 Stock Option Plan and 1999 Stock Compensation Plan
               will be extended  for one year from the  closing.  If the sale to
               UTSI occurred on August 31, 2004,  this extension would result in
               a  remeasurement  of stock options and would result in a non-cash
               stock compensation charge of $572 in accordance with FIN 44.

     In accordance with the Asset Purchase Agreement, $8,255 (5% of the purchase
price)  will be placed in  escrow  by UTSI for a  limited  amount of time  after
closing.  These escrow  amounts are expected to be collected  from UTSI and have
been included in the above gain calculation.

     (d)  Assets  sold to and  liabilities  assumed  by  UTSI  under  the  asset
          purchase agreement and additional  agreement.  These unaudited amounts
          represent  ACC assets and  liabilities  which would be sold to UTSI if
          the transaction had occurred on August 31, 2004.

     (e)  Realization of wireless Canadian cumulative translation gains.

     As a result of the other  transactions  which would  occur  pursuant to the
asset purchase  agreement,  the following  additional pro forma adjustments were
recorded:

     (f)  The  Company's  credit  agreement  for domestic ban  obligations  will
          expire and become due upon the consummation of sale of ACC's assets to
          UTSI. As a result of the cash proceeds received,  Audiovox would repay
          domestic bank obligations.

     (g)  Payment  of $1,916  due to Mr.  Shalam,  Audiovox  CEO,  for Long Term
          Incentive  Compensation Award related to ACC stock appreciation rights
          granted on May 29, 2002. These stock appreciations rights were granted
          in order to reward Mr.  Shalam if a  controlling  interest  in ACC was
          acquired  by a third  party.  The  sale  of ACC  assets  to  UTSI  and
          Audiovox's  exit from the wireless  business was deemed to be a change
          in the  controlling  interest of ACC as UTSI will be  controlling  and
          operating  the  wireless  business.  Accordingly,  this  payment  from
          Audiovox will be an operating  charge to Audiovox  Corporation  at the
          time of closing.



                                  Page 6 of 13



     The following  pro forma and  unaudited  statement of earnings for the nine
months ended August 31, 2004,  represents  the results of  operations  as if the
sale of the wireless business pursuant to the asset purchase  agreement occurred
on November 30, 2003:


                                   Pro Forma Consolidated Statement Of Earnings
                                     For The Nine Months Ended August 31, 2004
                            (Unaudited, in thousands, except share and per share data)

                                                                                     Pro Forma         Pro Forma
                                                                  As Reported       Adjustments        Reported
                                                                  ------------      ------------      ------------
                                                                                                      
Net sales                                                         $    417,533      $       --        $    417,533
Cost of sales                                                          351,406              --             351,406
                                                                  ------------      ------------      ------------
Gross profit                                                            66,127              --              66,127
                                                                  ------------      ------------      ------------

Operating expenses:
    Selling                                                             23,144              --              23,144
    General and administrative                                          36,200              (371) (a)       35,829
    Warehousing and technical support                                    3,404              --               3,404
                                                                  ------------      ------------      ------------
        Total operating expenses                                        62,748              (371)           62,377
                                                                  ------------      ------------      ------------
                                                                                                             3,750
Operating income                                                         3,379               371
                                                                  ------------      ------------      ------------

Other income (expense):
    Interest and bank charges                                           (2,682)              420 (b)        (2,262)
    Equity in income of equity investees                                 3,706              --               3,706
    Other, net                                                           1,663               414 (c)         2,077
                                                                  ------------      ------------      ------------
        Total other income (expense), net                                2,687               834             3,521
                                                                  ------------      ------------      ------------

Income from continuing operations before provision for income
    taxes, minority interest and discontinued operations                 6,066             1,205             7,271

Provision for income taxes                                               3,042               500 (d)         3,542
Minority interest expense                                                 (710)             --                (710)
                                                                  ------------      ------------      ------------

Income from continuing operations                                        2,314               705             3,019
Income from discontinued operations, net of tax                          8,577            (8,577) (e)         --
                                                                  ------------      ------------      ------------
Net income                                                        $     10,891      $     (7,872)     $      3,019
                                                                  ============      ============      ============

Earnings per common share (basic)
    From continuing operations                                    $       0.11                        $       0.14
    From discontinued operations                                          0.39                                 --
                                                                  ------------                        ------------
Net income per common share (basic)                               $       0.50                        $       0.14
                                                                  ============                        ============

Earnings per common share (diluted)
    From continuing operations                                    $       0.10                        $       0.14
    From discontinued operations                                          0.39                                --
                                                                  ------------                        ------------
Net income per common share (diluted)                             $       0.49                        $       0.14
                                                                  ============                        ============

Weighted average number of common shares outstanding
    (basic)                                                         21,945,364                          21,945,364
                                                                  ============                        ============
Weighted average number of common shares outstanding
    (diluted)                                                       22,363,733                          22,363,733
                                                                  ============                        ============



                                                  Page 7 of 13





     Pro forma  adjustments to reflect the sale of the wireless business to UTSI
pursuant to the asset purchase agreement include:

     (a)  Reversal of bonus expense for Audiovox  Corporation  officers based on
          ACC pre-tax income.

     (b)  Represents  reduction of interest expense that would be recognized due
          to the payment of domestic bank obligations.

     (c)  Rental  income  which would be recorded  by  Audiovox  Corporation  in
          connection  with an operating lease between  Audiovox  Corporation and
          ACC, which currently  requires monthly lease payments of $46. Audiovox
          Corporation  and UTSI  anticipate  extending such lease  subsequent to
          closing.  As such,  rental income of $414 ($46 times 9 months) for the
          nine months has been recorded.

     (d)  Tax effect of pro forma adjustments.

     (e)  Elimination of operating results of the wireless business.

     In addition, costs and expenses attributed to the wireless business include
direct costs  primarily  associated  with that  business as well as interest and
certain shared expenses, including treasury, legal and human resources. As such,
these financial statements do not reflect other non-direct cost savings that may
occur as a result of  focusing  our  efforts on just the  continuous  monitoring
business going forward.



                                  Page 8 of 13



     The following pro forma and unaudited  statement of operations for the year
ended  November 30, 2003  represents the results of operations as if the sale of
the  wireless  business  pursuant to the asset  purchase  agreement  occurred on
November 30, 2002 and includes  adjustments  relating to the Recoton acquisition
(see footnote 1).


                                  Pro Forma Consolidated Statement Of Operations
                                    For The Fiscal Year Ended November 30, 2003
                            (Unaudited, in thousands, except share and per share data)


                                                           Revised      Pro Forma          Other        Pro Forma
                                                        As Reported(1) Adjustments(a)   Adjustments      Reported
                                                        -------------- -------------    -----------    ------------

                                                                                                   
Net sales                                                 $ 1,366,763  $ (806,210)     $       -       $   560,553
Cost of sales                                               1,253,092    (768,233)             -           484,859
                                                          ------------ -----------     ----------      ------------
Gross profit                                                  113,671     (37,977)             -            75,694
                                                          ------------ -----------     ----------      ------------

Operating expenses:
    Selling                                                    33,413     (10,959)             -            22,454
    General and administrative                                 94,050     (16,773)           800 (b)        77,852
                                                                                            (225)(c)
    Warehousing and technical support                           5,029      (2,827)             -             2,202
                                                          ------------ -----------     ----------      ------------
        Total operating expenses                              132,492     (30,559)           575           102,508
                                                          ------------ -----------     ----------      ------------
Operating income (loss)                                       (18,821)     (7,418)          (575)          (26,814)
                                                          ------------ -----------     ----------      ------------

Other income (expense):
    Interest and bank charges                                  (6,189)      1,752          1,417(d)         (4,186)
                                                                                          (1,166)(e)
    Equity in income of equity investees                        3,279          54                            3,333
    Other, net                                                    739          (5)           552 (f)         1,286
                                                          ------------ -----------     ----------      ------------
        Total other income (expense), net                      (2,171)      1,801            803               433
                                                          ------------ -----------     ----------      ------------

Income (loss) before provision for income taxes
    and minority interest                                     (20,992)     (5,617)           228           (26,381)

Provision for (recovery of) income taxes                       (6,447)     (1,776)            95 (g)        (8,128)
Minority interest (expense)                                      (390)      1,066              -               676
                                                          ------------ -----------     ----------      ------------
Net income (loss)                                         $   (14,935) $   (2,775)     $     133       $   (17,577)
                                                          ============ ===========     ==========      ============

Net income (loss) per common share (basic)                $     (0.68)                                 $    (0.80)
                                                          ============                                 ===========
                                                                                                            
Net income (loss) per common share (diluted)              $     (0.68)                                 $    (0.80)
                                                          ============                                 ===========

Weighted average number of common shares
    outstanding (basic)                                    21,854,610                                   21,854,610
                                                          ===========                                  ===========
Weighted average number of common shares
    outstanding (diluted)                                  22,054,320                                   22,054,320
                                                          ===========                                  ===========
     

         Pro forma and other adjustments to reflect the sale of the wireless
business to UTSI pursuant to the asset purchase agreement include:

     (a)  Elimination of operating results of the wireless business.

     (b)  Reflects  Corporate  allocations which were originally charged to ACC,
          that would be recorded as an expense of Audiovox Corporation.


                                  Page 9 of 13




     (c)  Reversal of bonus expense for Audiovox  Corporation  officers based on
          ACC pre-tax income.

     (d)  Represents  reduction of interest expense that would be recognized due
          to the payment of domestic bank obligations.

         (e)      Reversal of Audiovox Corporation intercompany interest income
                  received from ACC.

     (f)  Rental  income  which would be recorded  by  Audiovox  Corporation  in
          connection  with an operating lease between  Audiovox  Corporation and
          ACC, which currently  requires monthly lease payments of $46. Audiovox
          Corporation  and UTSI  anticipate  extending such lease  subsequent to
          closing.  As such,  rental  income of $552 ($46 times 12  months)  for
          twelve months has been recorded.

     (g)  Tax effect of pro forma adjustments.

     In addition, costs and expenses attributed to the wireless business include
direct costs  primarily  associated  with that  business as well as interest and
certain shared expenses, including treasury, legal and human resources. As such,
these financial statements do not reflect other non-direct cost savings that may
occur as a result of  focusing  our  efforts on just the  continuous  monitoring
business going forward.



                                  Page 10 of 13



(1)  On July 8,  2003,  the  Company  acquired  certain  operations  of  Recoton
     Corporation.  The Revised As Reported amounts include pro forma adjustments
     of  the  Recoton   acquisition,   and  the  following   table   displays  a
     reconciliation  between the "As Reported" amounts in the Company's November
     30, 2003 Form 10-K:



                                                              Pro Forma           Other         Revised As
                                           As Reported     Adjustments (2)   Adjustments (3)     Reported

                                                                                               
Net sales                                   $  1,323,902      $     69,238      $    (26,377)     $  1,366,763
Cost of sales                                  1,199,696            68,786           (15,390)        1,253,092
                                            ------------      ------------      ------------      ------------
Gross profit                                     124,206               452           (10,987)          113,671
                                            ------------      ------------      ------------      ------------

Operating expenses:
   Selling                                        36,514              --              (3,101)           33,413
   General and administrative                     60,106            38,838            (4,894)           94,050
   Warehousing and technical support               5,783              --                (754)            5,029
                                            ------------      ------------      ------------      ------------
     Total operating expenses                    102,403            38,838            (8,749)          132,492
                                            ------------      ------------      ------------      ------------
Operating income (loss)                           21,803           (38,386)           (2,238)          (18,821)
                                            ------------      ------------      ------------      ------------

Other income (expense):
   Interest and bank charges                      (4,602)           (2,244)              657            (6,189)
   Equity in income of equity investees            3,279              --                --               3,279
   Other, net                                        556              --                 183               739
                                            ------------      ------------      ------------      ------------
     Total other income (expense), net              (767)           (2,244)              840            (2,171)
                                            ------------      ------------      ------------      ------------

Income (loss) before provision for
   income taxes and minority interest             21,036           (40,630)           (1,398)          (20,992)
Provision for (recovery of) income
   taxes                                           9,407           (14,574)           (1,280)           (6,447)
Minority interest (expense)                         (390)             --                --                (390)
                                            ------------      ------------      ------------      ------------

Net income (loss)                           $     11,239      $    (26,056)     $       (118)     $    (14,935)
                                            ============      ============      ============      ============
                                                                                                   
Net income (loss) per common share
   (basic)                                  $       0.51                                          $      (0.68)
                                            ============                                          ============
Net income (loss) per common share          $       0.51                                          $      (0.68)
   (diluted)                                ============                                          ============

Weighted average number of common
   shares outstanding (basic)                 21,854,610                                            21,854,610
                                            ============                                          ============
Weighted average number of common
   shares outstanding (diluted)               22,054,320                                            22,054,320
                                            ============                                          ============



     (2)  Represents  pro  forma  adjustments  as  if  the  Recoton  acquisition
          occurred on November 30, 2002.

     (3)  Represents  actual  Recoton  results  included  in  the  statement  of
          operations  beginning on July 8, 2003.  These amounts are removed from
          operating  results because pro forma adjustment (2) includes pro forma
          results for the full fiscal year.

     In addition, costs and expenses attributed to the wireless business include
direct costs  primarily  associated  with that  business as well as interest and
certain shared expenses, including treasury, legal and human resources. As such,
these financial statements do not reflect other non-direct cost savings that may
occur as a result of  focusing  our  efforts on just the  continuous  monitoring
business going forward.

                                  Page 11 of 13




                                   SIGNATURES



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                           AUDIOVOX CORPORATION (Registrant)



Date:    November 5, 2004                 /s/ Charles M.  Stoehr             
                                           -----------------------------------
                                                Charles M.  Stoehr
                                                Senior Vice President and
                                                  Chief Financial Officer

                                  Page 12 of 13




                                  EXHIBIT INDEX




   Exhibit No.           Description

       99.1              Agreement between Audiovox Corporation and UTStarcom 
                           dated November 1, 2004 (filed herewith).

       99.2              Press release entitled "Audiovox Corporation Completes 
                           Sale of Cellular Subsidiary to UTStarcom" (filed
                           herewith).

       99.3              Credit Line Agreement with JP Morgan Chase (filed
                           herewith).

       99.4              Transcript of conference call held on November 2, 2004 
                           at 10:00 a.m. (filed herewith).




                                  Page 13 of 13