[ X
]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended ……………………………………..... March
31, 2010
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the transition period from ________________ to
_________________
|
Delaware |
33-0704889
|
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
Large accelerated filer [ ] | Accelerated filer [ ] | Non-accelerated filer [ ] | ||
Smaller reporting company [ X ] |
Title of
class:
|
As of May 3, 2010 |
Common stock, $ 0.01 par value, per share | 11,406,654 shares |
PART
1 -
|
FINANCIAL
INFORMATION
|
||
ITEM
1 -
|
Financial
Statements. The Unaudited Interim Condensed Consolidated
Financial
Statements
of Provident Financial Holdings, Inc. filed as a part of the report are as
follows:
|
||
Page
|
|||
Condensed
Consolidated Statements of Financial Condition
|
|||
as
of March 31, 2010 and June 30, 2009
|
1
|
||
Condensed
Consolidated Statements of Operations
|
|||
for
the Quarters and Nine Months Ended March 31, 2010 and 2009
|
2
|
||
Condensed
Consolidated Statements of Stockholders’ Equity
|
|||
for
the Quarters and Nine Months Ended March 31, 2010 and 2009
|
3
|
||
Condensed
Consolidated Statements of Cash Flows
|
|||
for
the Nine Months Ended March 31, 2010 and 2009
|
5
|
||
Notes
to Unaudited Interim Condensed Consolidated Financial Statements
|
6
|
||
ITEM
2 -
|
Management’s
Discussion and Analysis of Financial Condition and Results
of
|
||
Operations:
|
|||
General
|
21
|
||
Safe-Harbor
Statement
|
21
|
||
Critical
Accounting Policies
|
22
|
||
Executive
Summary and Operating Strategy
|
23
|
||
Off-Balance
Sheet Financing Arrangements and Contractual Obligations
|
24
|
||
Comparison
of Financial Condition at March 31, 2010 and June 30, 2009
|
25
|
||
Comparison
of Operating Results
|
|||
for
the Quarters and Nine Months Ended March 31, 2010 and 2009
|
27
|
||
Asset
Quality
|
38
|
||
Loan
Volume Activities
|
45
|
||
Liquidity
and Capital Resources
|
46
|
||
Commitments
and Derivative Financial Instruments
|
47
|
||
Supplemental
Information
|
48
|
||
ITEM
3 -
|
Quantitative
and Qualitative Disclosures about Market Risk
|
48
|
|
ITEM
4 -
|
Controls
and Procedures
|
50
|
|
PART
II -
|
OTHER
INFORMATION
|
||
ITEM
1 -
|
Legal
Proceedings
|
50
|
|
ITEM 1A -
|
Risk
Factors
|
50
|
|
ITEM
2 -
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
51
|
|
ITEM
3 -
|
Defaults
Upon Senior Securities
|
51
|
|
ITEM
4 -
|
(Removed
and Reserved)
|
52
|
|
ITEM
5 -
|
Other
Information
|
52
|
|
ITEM
6 -
|
Exhibits
|
52
|
|
SIGNATURES
|
54
|
||
March
31,
|
June
30,
|
|||
2010
|
2009
|
|||
Assets
|
||||
Cash
and cash equivalents
|
$ 86,018
|
$ 56,903
|
||
Investment
securities – available for sale, at fair value
|
36,406
|
125,279
|
||
Loans
held for investment, net of allowance for loan losses of
|
||||
$50,849
and $45,445, respectively
|
1,033,014
|
1,165,529
|
||
Loans
held for sale, at fair value
|
155,800
|
135,490
|
||
Loans
held for sale, at lower of cost or market
|
-
|
10,555
|
||
Accrued
interest receivable
|
4,540
|
6,158
|
||
Real
estate owned, net
|
17,555
|
16,439
|
||
Federal
Home Loan Bank (“FHLB”) – San Francisco stock
|
33,023
|
33,023
|
||
Premises
and equipment, net
|
5,952
|
6,348
|
||
Prepaid
expenses and other assets
|
33,012
|
23,889
|
||
Total
assets
|
$
1,405,320
|
$
1,579,613
|
||
|
||||
Liabilities
and Stockholders’ Equity
|
||||
Liabilities:
|
||||
Non
interest-bearing deposits
|
$ 47,773
|
$ 41,974
|
||
Interest-bearing
deposits
|
900,144
|
947,271
|
||
Total
deposits
|
947,917
|
989,245
|
||
Borrowings
|
309,658
|
456,692
|
||
Accounts
payable, accrued interest and other liabilities
|
23,375
|
18,766
|
||
Total
liabilities
|
1,280,950
|
1,464,703
|
||
Commitments
and Contingencies
|
||||
Stockholders’
equity:
|
||||
Preferred
stock, $.01 par value (2,000,000 shares authorized;
none
issued and outstanding)
|
||||
-
|
-
|
|||
Common
stock, $.01 par value (40,000,000 and 15,000,000 shares
authorized, respectively; 17,610,865 and 12,435,865 shares
issued, respectively; 11,406,654 and 6,219,654 shares
outstanding, respectively)
|
||||
176
|
124
|
|||
Additional
paid-in capital
|
85,488
|
72,709
|
||
Retained
earnings
|
132,295
|
134,620
|
||
Treasury
stock at cost (6,204,211 and 6,216,211 shares,
respectively)
|
||||
(93,942
|
) |
(93,942
|
)
|
|
Unearned
stock compensation
|
(271
|
) |
(473
|
)
|
Accumulated
other comprehensive income, net of tax
|
624
|
1,872
|
||
Total
stockholders’ equity
|
124,370
|
114,910
|
||
Total
liabilities and stockholders’ equity
|
$ 1,405,320
|
$
1,579,613
|
PROVIDENT
FINANCIAL HOLDINGS, INC.
Condensed
Consolidated Statements of Operations
(Unaudited)
In
Thousands, Except Per Share Information
|
|||||||||||
Quarter
Ended
March
31,
|
Nine
Months Ended
March
31,
|
||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||
Interest
income:
|
|||||||||||
Loans
receivable, net
|
$
16,101
|
$
18,850
|
$
51,375
|
$
59,156
|
|||||||
Investment
securities
|
311
|
1,635
|
1,869
|
5,344
|
|||||||
FHLB
– San Francisco stock
|
22
|
-
|
91
|
324
|
|||||||
Interest-earning
deposits
|
71
|
6
|
191
|
16
|
|||||||
Total
interest income
|
16,505
|
20,491
|
53,526
|
64,840
|
|||||||
Interest
expense:
|
|||||||||||
Checking
and money market deposits
|
376
|
282
|
1,066
|
914
|
|||||||
Savings
deposits
|
468
|
484
|
1,492
|
1,588
|
|||||||
Time
deposits
|
2,738
|
4,479
|
9,838
|
16,047
|
|||||||
Borrowings
|
3,330
|
4,575
|
11,854
|
14,086
|
|||||||
Total
interest expense
|
6,912
|
9,820
|
24,250
|
32,635
|
|||||||
Net
interest income, before provision for loan losses
|
9,593
|
10,671
|
29,276
|
32,205
|
|||||||
Provision
for loan losses
|
2,322
|
13,541
|
21,843
|
35,809
|
|||||||
Net
interest income (expense), after provision for
loan
losses
|
7,271
|
(2,870
|
)
|
7,433
|
(3,604
|
)
|
|||||
Non-interest
income:
|
|||||||||||
Loan
servicing and other fees
|
219
|
91
|
637
|
605
|
|||||||
Gain
on sale of loans, net
|
1,431
|
6,107
|
9,804
|
8,692
|
|||||||
Deposit
account fees
|
667
|
684
|
2,135
|
2,219
|
|||||||
Gain
on sale of investment securities, net
|
-
|
-
|
2,290
|
356
|
|||||||
Gain
(loss) on sale and operations of real estate
owned acquired in the settlement of loans, net
|
58
|
(952
|
)
|
247
|
(1,838
|
)
|
|||||
Other
|
502
|
457
|
1,458
|
1,153
|
|||||||
Total
non-interest income
|
2,877
|
6,387
|
16,571
|
11,187
|
|||||||
Non-interest
expense:
|
|||||||||||
Salaries
and employee benefits
|
6,065
|
5,025
|
16,848
|
14,175
|
|||||||
Premises
and occupancy
|
740
|
695
|
2,282
|
2,129
|
|||||||
Equipment
|
334
|
340
|
1,025
|
1,097
|
|||||||
Professional
expenses
|
424
|
294
|
1,177
|
986
|
|||||||
Sales
and marketing expenses
|
174
|
93
|
434
|
393
|
|||||||
Deposit
insurance premiums and regulatory
assessments
|
636
|
403
|
2,309
|
1,013
|
|||||||
Other
|
1,175
|
1,098
|
3,595
|
2,758
|
|||||||
Total
non-interest expense
|
9,548
|
7,948
|
27,670
|
22,551
|
|||||||
Income
(loss) before income taxes
|
600
|
(4,431
|
)
|
(3,666
|
)
|
(14,968
|
)
|
||||
Provision
(benefit) for income taxes
|
229
|
(1,861
|
)
|
(1,579
|
)
|
(6,216
|
)
|
||||
Net
income (loss)
|
$ 371
|
$ (2,570
|
)
|
$ (2,087
|
)
|
$ (8,752
|
)
|
||||
Basic
earnings (loss) per share
|
$
0.03
|
$
(0.41
|
)
|
$
(0.26
|
)
|
$
(1.41
|
)
|
||||
Diluted
earnings (loss) per share
|
$
0.03
|
$
(0.41
|
)
|
$
(0.26
|
)
|
$
(1.41
|
)
|
||||
Cash
dividends per share
|
$
0.01
|
$ 0.03
|
$ 0.03
|
$ 0.13
|
Common
Stock
|
Additional
Paid-In
|
Retained
|
Treasury
|
Unearned
Stock
|
Accumulated
Other
Comprehensive
Income,
|
|||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Compensation
|
Net
of Tax
|
Total
|
|||||||||
Balance
at January 1, 2010
|
11,395,454
|
$
176
|
$
85,111
|
$
132,038
|
$
(93,942
|
)
|
$
(338
|
)
|
$ 587
|
$
123,632
|
||||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
371
|
371
|
||||||||||||||
Change
in unrealized holding gain on
investment
securities available for
sale,
net of tax
|
37
|
37
|
||||||||||||||
Total
comprehensive income
|
408
|
|||||||||||||||
Common
stock issuance, net of expenses
|
(26
|
)
|
(26
|
)
|
||||||||||||
Distribution
of restricted stock
|
11,200
|
|||||||||||||||
Amortization
of restricted stock
|
235
|
235
|
||||||||||||||
Stock
options expense
|
186
|
186
|
||||||||||||||
Allocations
of contribution to ESOP (1)
|
(18
|
)
|
67
|
49
|
||||||||||||
Cash
dividends
|
(114
|
)
|
(114
|
)
|
||||||||||||
Balance
at March 31, 2010
|
11,406,654
|
$
176
|
$
85,488
|
$
132,295
|
$
(93,942
|
)
|
$
(271
|
)
|
$ 624
|
$
124,370
|
(1)
|
Employee
Stock Ownership Plan (“ESOP”).
|
Common
Stock
|
Additional
Paid-In
|
Retained
|
Treasury
|
Unearned
Stock
|
Accumulated
Other
Comprehensive
Income,
|
|||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Compensation
|
Net
of Tax
|
Total
|
|||||||||
Balance
at January 1, 2009
|
6,208,519
|
$
124
|
$
74,943
|
$
136,251
|
$
(93,930
|
)
|
$
-
|
$
466
|
$
117,854
|
|||||||
Comprehensive
loss:
|
||||||||||||||||
Net
loss
|
(2,570
|
)
|
(2,570
|
)
|
||||||||||||
Change
in unrealized holding gain on
investment
securities available for
sale,
net of tax
|
798
|
798
|
||||||||||||||
Total
comprehensive loss
|
(1,772
|
)
|
||||||||||||||
Purchase
of treasury stock (1)
|
(65
|
)
|
-
|
-
|
||||||||||||
Distribution
of restricted stock
|
11,200
|
|||||||||||||||
Amortization
of restricted stock
|
112
|
112
|
||||||||||||||
Forfeiture
of restricted stock
|
12
|
(12
|
)
|
-
|
||||||||||||
Stock
options expense
|
185
|
185
|
||||||||||||||
Cash
dividends
|
(187
|
)
|
(187
|
)
|
||||||||||||
Balance
at March 31, 2009
|
6,219,654
|
$
124
|
$
75,252
|
$
133,494
|
$
(93,942
|
)
|
$
-
|
$
1,264
|
$
116,192
|
(1)
|
All
of which are repurchases made to satisfy the minimum income tax required
to be withheld from employees in connection with the vesting of restricted
stock granted to them pursuant to the Corporation’s share-based
compensation plans.
|
Common
Stock
|
Additional
Paid-In
|
Retained
|
Treasury
|
Unearned
Stock
|
Accumulated
Other
Comprehensive
Income
(Loss),
|
|||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Compensation
|
Net
of Tax
|
Total
|
|||||||||
Balance
at July 1, 2009
|
6,219,654
|
$
124
|
$
72,709
|
$
134,620
|
$
(93,942
|
)
|
$ (
473
|
)
|
$
1,872
|
$
114,910
|
||||||
Comprehensive
loss:
|
||||||||||||||||
Net
loss
|
(2,087
|
)
|
(2,087
|
)
|
||||||||||||
Change
in unrealized holding loss on
investment
securities available for
sale,
net of reclassification of $1.3
million
of net gain included in net
loss,
net of tax
|
(1,248
|
)
|
(1,248
|
)
|
||||||||||||
Total
comprehensive loss
|
(3,335
|
)
|
||||||||||||||
Common
stock issuance, net of expenses
|
5,175,000
|
52
|
11,881
|
11,933
|
||||||||||||
Distribution
of restricted stock
|
12,000
|
|||||||||||||||
Amortization
of restricted stock
|
446
|
446
|
||||||||||||||
Stock
options expense
|
413
|
413
|
||||||||||||||
Allocations
of contribution to ESOP
|
39
|
202
|
241
|
|||||||||||||
Cash
dividends
|
(238
|
)
|
(238
|
)
|
||||||||||||
Balance
at March 31, 2010
|
11,406,654
|
$
176
|
$
85,488
|
$
132,295
|
$
(93,942
|
)
|
$
(271
|
)
|
$ 624
|
$
124,370
|
Common
Stock
|
Additional
Paid-In
|
Retained
|
Treasury
|
Unearned
Stock
|
Accumulated
Other
Comprehensive
Income,
|
|||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Compensation
|
Net
of Tax
|
Total
|
|||||||||
Balance
at July 1, 2008
|
6,207,719
|
$
124
|
$
75,164
|
$
143,053
|
$
(94,798
|
)
|
$ (
102
|
)
|
$
539
|
$
123,980
|
||||||
Comprehensive
loss:
|
||||||||||||||||
Net
loss
|
(8,752
|
)
|
(8,752
|
)
|
||||||||||||
Change
in unrealized holding gain on
investment
securities available for
sale,
net of reclassification of
$206
of net gain included in net
loss,
net of tax
|
725
|
725
|
||||||||||||||
Total
comprehensive loss
|
(8,027
|
)
|
||||||||||||||
Purchase
of treasury stock (1)
|
(65
|
)
|
-
|
-
|
||||||||||||
Distribution
of restricted stock
|
12,000
|
|||||||||||||||
Amortization
of restricted stock
|
320
|
320
|
||||||||||||||
Awards
of restricted stock
|
(868
|
)
|
868
|
-
|
||||||||||||
Forfeiture
of restricted stock
|
12
|
(12
|
)
|
-
|
||||||||||||
Stock
options expense
|
554
|
554
|
||||||||||||||
Allocations
of contribution to ESOP
|
70
|
102
|
172
|
|||||||||||||
Cash
dividends
|
(807
|
)
|
(807
|
)
|
||||||||||||
Balance
at March 31, 2009
|
6,219,654
|
$
124
|
$
75,252
|
$
133,494
|
$
(93,942
|
)
|
$
-
|
$
1,264
|
$
116,192
|
(1)
|
All
of which are repurchases made to satisfy the minimum income tax required
to be withheld from employees in connection with the vesting of restricted
stock granted to them pursuant to the Corporation’s share-based
compensation plans.
|
Nine
Months Ended
March
31,
|
|||||
2010
|
2009
|
||||
Cash
flows from operating activities:
|
|||||
Net
loss
|
$ (2,087
|
)
|
$ (8,752
|
)
|
|
Adjustments
to reconcile net loss to net cash provided by (used for)
|
|||||
operating
activities:
|
|||||
Depreciation
and amortization
|
1,214
|
1,565
|
|||
Provision
for loan losses
|
21,843
|
35,809
|
|||
Provision
for losses on real estate owned
|
419
|
226
|
|||
Gain
on sale of loans, net
|
(9,804
|
)
|
(8,692
|
)
|
|
Gain
on sale of investment securities, net
|
(2,290
|
)
|
(356
|
)
|
|
(Gain)
loss on sale of real estate owned, net
|
(2,042
|
)
|
109
|
||
Stock-based
compensation
|
1,097
|
1,019
|
|||
FHLB
– San Francisco stock dividend
|
-
|
(804
|
)
|
||
Decrease
(increase) in current and deferred income taxes
|
1,249
|
(9,991
|
)
|
||
Increase
in cash surrender value of the bank owned life insurance
|
(149
|
)
|
(92
|
)
|
|
(Decrease)
increase in accounts payable and other liabilities
|
(1,371
|
)
|
2,015
|
||
(Increase)
decrease in prepaid expenses and other assets
|
(7,722
|
)
|
1,961
|
||
Loans
originated for sale
|
(1,315,799
|
)
|
(701,044
|
)
|
|
Proceeds
from sale of loans
|
1,323,764
|
620,464
|
|||
Net
cash provided by (used for) operating activities
|
8,322
|
(66,563
|
)
|
||
Cash
flows from investing activities:
|
|||||
Decrease
in loans held for investment, net
|
78,743
|
89,067
|
|||
Maturity
and call of investment securities available for sale
|
2,000
|
65
|
|||
Principal
payments from investment securities available for sale
|
19,106
|
24,973
|
|||
Purchase
of investment securities available for sale
|
-
|
(8,135
|
)
|
||
Proceeds
from sale of investment securities available for sale
|
67,778
|
480
|
|||
Purchase
of the bank owned life insurance
|
(2,000
|
)
|
-
|
||
Proceeds
from sale of real estate owned
|
32,118
|
24,622
|
|||
Purchase
of premises and equipment
|
(288
|
)
|
(675
|
)
|
|
Net
cash provided by investing activities
|
197,457
|
130,397
|
|||
Cash
flows from financing activities:
|
|||||
Decrease
in deposits, net
|
(41,328
|
)
|
(64,463
|
)
|
|
Repayments
of short-term borrowings, net
|
-
|
(81,400
|
)
|
||
Proceeds
from long-term borrowings
|
-
|
130,000
|
|||
Repayments
of long-term borrowings
|
(147,034
|
)
|
(50,032
|
)
|
|
ESOP
loan payment
|
3
|
8
|
|||
Cash
dividends
|
(238
|
)
|
(807
|
)
|
|
Proceeds
from issuance of common stock
|
11,933
|
-
|
|||
Net
cash used for financing activities
|
(176,664
|
)
|
(66,694
|
)
|
|
Net
increase (decrease) in cash and cash equivalents
|
29,115
|
(2,860
|
)
|
||
Cash
and cash equivalents at beginning of period
|
56,903
|
15,114
|
|||
Cash
and cash equivalents at end of period
|
$ 86,018
|
$ 12,254
|
|||
Supplemental
information:
|
|||||
Cash
paid for interest
|
$
24,723
|
$
32,335
|
|||
Cash
paid for income taxes
|
$ 2,040
|
$ 2,599
|
|||
Transfer
of loans held for sale to loans held for investment
|
$ -
|
$ 1,004
|
|||
Real
estate acquired in the settlement of loans
|
$
45,051
|
$
41,636
|
For
the Quarter
Ended
March
31,
|
For
the Nine Months
Ended
March
31,
|
||||||||
(In
Thousands, Except Earnings (Loss) Per Share)
|
|||||||||
2010
|
2009
|
2010
|
2009
|
||||||
Numerator:
|
|||||||||
Net
income (loss) – numerator for basic earnings
(loss)
per share and diluted earnings (loss)
per
share - available to common stockholders
|
$
371
|
$
(2,570
|
)
|
$
(2,087
|
)
|
$
(8,752
|
)
|
||
Denominator:
|
|||||||||
Denominator
for basic earnings (loss) per share:
Weighted-average
shares
|
|||||||||
11,326
|
6,215
|
8,115
|
6,201
|
||||||
Effect
of dilutive securities
|
-
|
-
|
-
|
-
|
|||||
Denominator
for diluted earnings (loss) per share:
|
|||||||||
Adjusted
weighted-average shares
and
assumed conversions
|
11,326
|
6,215
|
8,115
|
6,201
|
|||||
Basic
earnings (loss) per share
|
$
0.03
|
$
(0.41
|
)
|
$
(0.26
|
)
|
$
(1.41
|
)
|
||
Diluted
earnings (loss) per share
|
$
0.03
|
$
(0.41
|
)
|
$
(0.26
|
)
|
$
(1.41
|
)
|
For
the Quarter Ended March 31, 2010
|
||||||
Provident
|
||||||
Provident
|
Bank
|
Consolidated
|
||||
Bank
|
Mortgage
|
Totals
|
||||
Net
interest income, before provision for loan
losses
|
$
8,909
|
$ 684
|
$
9,593
|
|||
Provision
for loan losses
|
2,059
|
263
|
2,322
|
|||
Net
interest income, after provision for loan losses ..
|
6,850
|
421
|
7,271
|
|||
Non-interest
income:
|
||||||
Loan
servicing and other fees
|
207
|
12
|
219
|
|||
(Loss)
gain on sale of loans, net
|
(15
|
)
|
1,446
|
1,431
|
||
Deposit
account fees
|
667
|
-
|
667
|
|||
Gain
on sale and operations of real estate
owned
acquired in the settlement of loans, net
|
25
|
33
|
58
|
|||
Other
|
502
|
-
|
502
|
|||
Total
non-interest income
|
1,386
|
1,491
|
2,877
|
|||
Non-interest
expense:
|
||||||
Salaries
and employee benefits
|
3,581
|
2,484
|
6,065
|
|||
Premises
and occupancy
|
569
|
171
|
740
|
|||
Operating
and administrative expenses
|
1,574
|
1,169
|
2,743
|
|||
Total
non-interest expense
|
5,724
|
3,824
|
9,548
|
|||
Income
(loss) before income taxes
|
2,512
|
(1,912
|
)
|
600
|
||
Provision
(benefit) for income taxes
|
1,033
|
(804
|
)
|
229
|
||
Net
income (loss)
|
$
1,479
|
$
(1,108
|
)
|
$ 371
|
||
Total
assets, end of period
|
$
1,250,341
|
$
154,979
|
$
1,405,320
|
For
the Quarter Ended March 31, 2009
|
||||||
Provident
|
||||||
Provident
|
Bank
|
Consolidated
|
||||
Bank
|
Mortgage
|
Totals
|
||||
Net
interest income, before provision for loan
losses
|
$
10,485
|
$ 186
|
$
10,671
|
|||
Provision
for loan losses
|
12,178
|
1,363
|
13,541
|
|||
Net
interest expense, after provision for loan losses
|
(1,693
|
)
|
(1,177
|
)
|
(2,870
|
)
|
Non-interest
income:
|
||||||
Loan
servicing and other fees (1)
|
50
|
41
|
91
|
|||
Gain
on sale of loans, net
|
6
|
6,101
|
6,107
|
|||
Deposit
account fees
|
684
|
-
|
684
|
|||
Loss
on sale and operations of real estate owned
acquired
in the settlement of loans, net
|
(896
|
)
|
(56
|
)
|
(952
|
)
|
Other
|
454
|
3
|
457
|
|||
Total
non-interest income
|
298
|
6,089
|
6,387
|
|||
Non-interest
expense:
|
||||||
Salaries
and employee benefits
|
3,478
|
1,547
|
5,025
|
|||
Premises
and occupancy
|
564
|
131
|
695
|
|||
Operating
and administrative expenses
|
1,218
|
1,010
|
2,228
|
|||
Total
non-interest expense
|
5,260
|
2,688
|
7,948
|
|||
(Loss)
income before taxes
|
(6,655
|
)
|
2,224
|
(4,431
|
)
|
|
(Benefit)
provision for income taxes
|
(2,796
|
)
|
935
|
(1,861
|
)
|
|
Net
(loss) income
|
$
(3,859
|
)
|
$
1,289
|
$
(2,570
|
)
|
|
Total
assets, end of period
|
$
1,445,310
|
$
117,658
|
$
1,562,968
|
(1)
|
Includes
an inter-company charge of $21 credited to PBM by the Bank during the
period to compensate PBM for originating loans held for
investment.
|
For
the Nine Months Ended March 31, 2010
|
||||||
Provident
|
||||||
Provident
|
Bank
|
Consolidated
|
||||
Bank
|
Mortgage
|
Totals
|
||||
Net
interest income, before provision for loan
losses
|
$
26,986
|
$ 2,290
|
$ 29,276
|
|||
Provision
for loan losses
|
21,261
|
582
|
21,843
|
|||
Net
interest income, after provision for loan losses .
|
5,725
|
1,708
|
7,433
|
|||
Non-interest
income:
|
||||||
Loan
servicing and other fees (1)
|
596
|
41
|
637
|
|||
(Loss)
gain on sale of loans, net
|
(5
|
)
|
9,809
|
9,804
|
||
Deposit
account fees
|
2,135
|
-
|
2,135
|
|||
Gain
on sale of investment securities, net
|
2,290
|
-
|
2,290
|
|||
Gain
on sale and operations of real estate owned
acquired
in the settlement of loans, net
|
208
|
39
|
247
|
|||
Other
|
1,458
|
-
|
1,458
|
|||
Total
non-interest income
|
6,682
|
9,889
|
16,571
|
|||
Non-interest
expense:
|
||||||
Salaries
and employee benefits
|
9,559
|
7,289
|
16,848
|
|||
Premises
and occupancy
|
1,767
|
515
|
2,282
|
|||
Operating
and administrative expenses
|
5,204
|
3,336
|
8,540
|
|||
Total
non-interest expense
|
16,530
|
11,140
|
27,670
|
|||
(Loss)
income before taxes
|
(4,123
|
)
|
457
|
(3,666
|
)
|
|
Benefit
(provision) for income taxes
|
(1,771
|
)
|
192
|
(1,579
|
)
|
|
Net
(loss) income
|
$
(2,352
|
)
|
$ 265
|
$ (2,087
|
)
|
|
Total
assets, end of period
|
$
1,250,341
|
$
154,979
|
$
1,405,320
|
(1)
|
Includes
an inter-company charge of $1 credited to PBM by the Bank during the
period to compensate PBM for originating loans held for
investment.
|
For
the Nine Months Ended March 31, 2009
|
||||||
Provident
|
||||||
Provident
|
Bank
|
Consolidated
|
||||
Bank
|
Mortgage
|
Totals
|
||||
Net
interest income, before provision for loan
losses
|
$
31,862
|
$ 343
|
$ 32,205
|
|||
Provision
for loan losses
|
32,387
|
3,422
|
35,809
|
|||
Net
interest expense, after provision for loan losses
|
(525
|
)
|
(3,079
|
)
|
(3,604
|
)
|
Non-interest
income:
|
||||||
Loan
servicing and other fees (1)
|
393
|
212
|
605
|
|||
Gain
on sale of loans, net
|
13
|
8,679
|
8,692
|
|||
Deposit
account fees
|
2,219
|
-
|
2,219
|
|||
Gain
on sale of investment securities
|
356
|
-
|
356
|
|||
Loss
on sale and operations of real estate owned
acquired
in the settlement of loans, net
|
(1,516
|
)
|
(322
|
)
|
(1,838
|
)
|
Other
|
1,147
|
6
|
1,153
|
|||
Total
non-interest income
|
2,612
|
8,575
|
11,187
|
|||
Non-interest
expense:
|
||||||
Salaries
and employee benefits
|
10,144
|
4,031
|
14,175
|
|||
Premises
and occupancy
|
1,749
|
380
|
2,129
|
|||
Operating
and administrative expenses
|
3,528
|
2,719
|
6,247
|
|||
Total
non-interest expense
|
15,421
|
7,130
|
22,551
|
|||
Loss
before taxes
|
(13,334
|
)
|
(1,634
|
)
|
(14,968
|
)
|
Benefit
for income taxes
|
(5,529
|
)
|
(687
|
)
|
(6,216
|
)
|
Net
loss
|
$
(7,805
|
)
|
$ (947
|
)
|
$ (8,752
|
)
|
Total
assets, end of period
|
$
1,445,310
|
$
117,658
|
$
1,562,968
|
(1)
|
Includes
an inter-company charge of $123 credited to PBM by the Bank during the
period to compensate PBM for originating loans held for
investment.
|
March
31,
|
June
30,
|
||
Commitments
|
2010
|
2009
|
|
(In
Thousands)
|
|||
Undisbursed
loan funds – Construction loans
|
$ 19
|
$ 305
|
|
Undisbursed
lines of credit – Mortgage loans
|
1,560
|
2,171
|
|
Undisbursed
lines of credit – Commercial business loans
|
3,417
|
4,148
|
|
Undisbursed
lines of credit – Consumer loans
|
1,785
|
1,617
|
|
Commitments
to extend credit on loans to be held for investment
|
676
|
1,053
|
|
Total
|
$
7,457
|
$
9,294
|
March
31, 2010
|
June
30, 2009
|
|||||||
Fair
|
Fair
|
|||||||
Derivative
Financial Instruments
|
Amount
|
Value
|
Amount
|
Value
|
||||
(In
Thousands)
|
||||||||
Commitments
to extend credit on loans
|
||||||||
to
be held for sale (1)
|
$
123,449
|
$ 367
|
$ 104,630
|
$
1,316
|
||||
Best
efforts loan sale commitments
|
(8,710
|
)
|
-
|
(12,834
|
)
|
-
|
||
Mandatory
loan sale commitments
|
(254,193
|
)
|
816
|
(207,239
|
)
|
656
|
||
Total
|
$
(139,454
|
)
|
$
1,183
|
$
(115,443
|
)
|
$
1,972
|
(1)
|
Net
of 30.3 percent at March 31, 2010 and 34.5 percent at June 30, 2009 of
commitments, which may not fund.
|
(In
Thousands)
|
Aggregate
Fair
Value
|
Aggregate
Unpaid
Principal
Balance
|
Net
Unrealized
Gain
|
|||
As
of March 31, 2010:
|
||||||
Single-family
loans measured at fair value
|
$
155,800
|
$
152,217
|
$
3,583
|
Level
1
|
-
|
Unadjusted
quoted prices in active markets for identical assets or liabilities that
the Corporation has the ability to access at the measurement
date.
|
Level
2
|
-
|
Observable
inputs other than Level 1 such as: quoted prices for similar assets or
liabilities in active markets, quoted prices for identical or similar
assets or liabilities in markets that are not active, or other inputs that
are observable or can be corroborated to observable market data for
substantially the full term of the asset or liability.
|
Level
3
|
-
|
Unobservable
inputs for the asset or liability that use significant assumptions,
including assumptions of risks. These unobservable assumptions
reflect the Corporation’s estimate of assumptions that market participants
would use in pricing the asset or liability. Valuation
techniques include use of pricing models, discounted cash flow models and
similar techniques.
|
Fair
Value Measurement at March 31, 2010 Using:
|
||||||||
(In
Thousands)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||
Investment
securities:
|
||||||||
U.S.
government sponsored
enterprise
debt securities
|
$
3,335
|
$ -
|
$ -
|
$ 3,335
|
||||
U.S.
government agency MBS
|
-
|
18,400
|
-
|
18,400
|
||||
U.S.
government sponsored
enterprise
MBS
|
-
|
13,123
|
-
|
13,123
|
||||
Private
issue CMO
|
-
|
-
|
1,548
|
1,548
|
||||
Loans
held for sale, at fair value
|
-
|
155,800
|
-
|
155,800
|
||||
Interest-only
strips
|
-
|
-
|
274
|
274
|
||||
Derivative
financial instruments
|
-
|
532
|
651
|
1,183
|
||||
Total
|
$
3,335
|
$
187,855
|
$
2,473
|
$
193,663
|
Fair
Value Measurement at June 30, 2009 Using:
|
||||||||
(In
Thousands)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||
Investment
securities:
|
||||||||
U.S.
government sponsored
enterprise
debt securities
|
$
5,353
|
$ -
|
$ -
|
$ 5,353
|
||||
U.S.
government agency MBS
|
-
|
74,064
|
-
|
74,064
|
||||
U.S.
government sponsored
enterprise
MBS
|
-
|
44,436
|
-
|
44,436
|
||||
Private
issue CMO
|
-
|
-
|
1,426
|
1,426
|
||||
Loans
held for sale, at fair value
|
-
|
135,490
|
-
|
135,490
|
||||
Interest-only
strips
|
-
|
-
|
294
|
294
|
||||
Derivative
financial instruments
|
-
|
(97
|
)
|
2,069
|
1,972
|
|||
Total
|
$
5,353
|
$
253,893
|
$
3,789
|
$
263,035
|
Fair
Value Measurement
Using
Significant Other Unobservable Inputs
(Level
3)
|
|||||||||||
(In
Thousands)
|
CMO |
Interest-Only
Strips
|
Derivative
Financial
Instruments
|
Total | |||||||
Beginning
balance at January 1, 2010
|
$
1,580
|
$
275
|
$
1,497
|
$
3,352
|
|||||||
Total
gains or losses (realized/unrealized):
|
|||||||||||
Included
in earnings
|
-
|
(11
|
)
|
(1,497
|
)
|
(1,508
|
)
|
||||
Included
in other comprehensive income
|
1
|
10
|
-
|
11
|
|||||||
Purchases,
issuances, and settlements
|
(33
|
)
|
-
|
651
|
618
|
||||||
Transfers
in and/or out of Level 3
|
-
|
-
|
-
|
-
|
|||||||
Ending
balance at March 31, 2010
|
$
1,548
|
$
274
|
$ 651
|
$
2,473
|
Fair
Value Measurement
Using
Significant Other Unobservable Inputs
(Level
3)
|
|||||||||||
(In
Thousands)
|
CMO
|
Interest-Only
Strips
|
Derivative
Financial Instruments
|
Total | |||||||
Beginning
balance at July 1, 2009
|
$
1,426
|
$
294
|
$
2,069
|
$
3,789
|
|||||||
Total
gains or losses (realized/unrealized):
|
|||||||||||
Included
in earnings
|
-
|
(47
|
)
|
(4,473
|
)
|
(4,520
|
)
|
||||
Included
in other comprehensive income
|
292
|
27
|
-
|
319
|
|||||||
Purchases,
issuances, and settlements
|
(170
|
)
|
-
|
3,055
|
2,885
|
||||||
Transfers
in and/or out of Level 3
|
-
|
-
|
-
|
-
|
|||||||
Ending
balance at March 31, 2010
|
$
1,548
|
$
274
|
$ 651
|
$
2,473
|
Fair
Value Measurement at March 31, 2010 Using:
|
||||||||
(In
Thousands)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||
Non-performing
loans (1)
|
$
-
|
$
45,218
|
$
26,538
|
$
71,756
|
||||
Mortgage
servicing assets
|
-
|
-
|
404
|
404
|
||||
Real
estate owned (1)
|
-
|
19,091
|
-
|
19,091
|
||||
Total
|
$
-
|
$
64,309
|
$
26,942
|
$
91,251
|
Quarter
|
Quarter
|
Nine
Months
|
Nine
Months
|
|||||
Ended
|
Ended
|
Ended
|
Ended
|
|||||
March
31,
|
March
31,
|
March
31,
|
March
31,
|
|||||
2010
|
2009
|
2010
|
2009
|
|||||
Expected
volatility
|
-
|
-
|
-
|
35%
|
||||
Weighted-average
volatility
|
-
|
-
|
-
|
35%
|
||||
Expected
dividend yield
|
-
|
-
|
-
|
2.8%
|
||||
Expected
term (in years)
|
-
|
-
|
-
|
7.0
|
||||
Risk-free
interest rate
|
-
|
-
|
-
|
3.5%
|
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
($000)
|
||||
Outstanding
at January 1, 2010
|
354,800
|
$
17.45
|
||||||
Granted
|
-
|
$ -
|
||||||
Exercised
|
-
|
$ -
|
||||||
Forfeited
|
-
|
$ -
|
||||||
Outstanding
at March 31, 2010
|
354,800
|
$
17.45
|
7.62
|
$
-
|
||||
Vested
and expected to vest at March 31, 2010
|
292,170
|
$
18.42
|
7.56
|
$
-
|
||||
Exercisable
at March 31, 2010
|
104,280
|
$
28.31
|
6.86
|
$
-
|
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
($000)
|
||||
Outstanding
at July 1, 2009
|
355,100
|
$
17.46
|
||||||
Granted
|
-
|
$ -
|
||||||
Exercised
|
-
|
$ -
|
||||||
Forfeited
|
(300
|
)
|
$
28.31
|
|||||
Outstanding
at March 31, 2010
|
354,800
|
$
17.45
|
7.62
|
$
-
|
||||
Vested
and expected to vest at March 31, 2010
|
292,170
|
$
18.42
|
7.56
|
$
-
|
||||
Exercisable
at March 31, 2010
|
104,280
|
$
28.31
|
6.86
|
$
-
|
Unvested
Shares
|
Shares
|
Weighted-Average
Award
Date
Fair
Value
|
||
Unvested
at January 1, 2010
|
135,500
|
$
11.63
|
||
Granted
|
-
|
$ -
|
||
Vested
|
(11,200
|
)
|
$
26.49
|
|
Forfeited
|
-
|
$ -
|
||
Unvested
at March 31, 2010
|
124,300
|
$
10.29
|
||
Expected
to vest at March 31, 2010
|
93,225
|
$
10.29
|
Unvested
Shares
|
Shares
|
Weighted-Average
Award
Date
Fair
Value
|
||
Unvested
at July 1, 2009
|
136,300
|
$
11.67
|
||
Granted
|
-
|
$ -
|
||
Vested
|
(12,000
|
)
|
$
25.93
|
|
Forfeited
|
-
|
$ -
|
||
Unvested
at March 31, 2010
|
124,300
|
$
10.29
|
||
Expected
to vest at March 31, 2010
|
93,225
|
$
10.29
|
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
($000)
|
||||
Outstanding
at January 1, 2010
|
550,400
|
$
20.52
|
||||||
Granted
|
-
|
$ -
|
||||||
Exercised
|
-
|
$ -
|
||||||
Forfeited
|
-
|
$ -
|
||||||
Outstanding
at March 31, 2010
|
550,400
|
$
20.52
|
3.86
|
$
-
|
||||
Vested
and expected to vest at March 31, 2010
|
535,925
|
$
20.40
|
3.78
|
$
-
|
||||
Exercisable
at March 31, 2010
|
492,500
|
$
20.02
|
3.51
|
$
-
|
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
($000)
|
||||
Outstanding
at July 1, 2009
|
550,400
|
$
20.52
|
||||||
Granted
|
-
|
$ -
|
||||||
Exercised
|
-
|
$ -
|
||||||
Forfeited
|
-
|
$ -
|
||||||
Outstanding
at March 31, 2010
|
550,400
|
$
20.52
|
3.86
|
$
-
|
||||
Vested
and expected to vest at March 31, 2010
|
535,925
|
$
20.40
|
3.78
|
$
-
|
||||
Exercisable
at March 31, 2010
|
492,500
|
$
20.02
|
3.51
|
$
-
|
Payments
Due by Period
|
|||||||||
1
year
|
Over
1 year
|
Over
3 years
|
Over
|
||||||
or
less
|
to
3 years
|
to
5 years
|
5
years
|
Total
|
|||||
Operating
obligations
|
$ 895
|
$ 1,186
|
$ 268
|
$ -
|
$ 2,349
|
||||
Pension
benefits
|
-
|
248
|
396
|
6,174
|
6,818
|
||||
Time
deposits
|
364,478
|
77,266
|
68,391
|
3,411
|
513,546
|
||||
FHLB
– San Francisco advances
|
119,529
|
144,237
|
66,339
|
2,291
|
332,396
|
||||
FHLB
– San Francisco letter of credit
|
11,000
|
-
|
-
|
-
|
11,000
|
||||
FHLB
– San Francisco MPF credit
enhancement
|
3,147
|
-
|
-
|
-
|
3,147
|
||||
Total
|
$
499,049
|
$
222,937
|
$
135,394
|
$
11,876
|
$
869,256
|
March
31, 2010
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Estimated
Fair
Value
|
Carrying
Value
|
|||||
(In
Thousands)
|
||||||||||
Available
for sale
|
||||||||||
U.S.
government sponsored
enterprise
debt securities
|
$ 3,250
|
$ 85
|
$ -
|
$ 3,335
|
$ 3,335
|
|||||
U.S.
government agency MBS (1)
|
17,971
|
429
|
-
|
18,400
|
18,400
|
|||||
U.S.
government sponsored
enterprise
MBS
|
12,734
|
389
|
-
|
13,123
|
13,123
|
|||||
Private
issue CMO (2)
|
1,646
|
-
|
(98
|
)
|
1,548
|
1,548
|
||||
Total
investment securities
|
$
35,601
|
$
903
|
$
(98
|
)
|
$
36,406
|
$
36,406
|
(1)
|
Mortgage-backed
securities (“MBS”).
|
(2)
|
Collateralized
Mortgage Obligations (“CMO”).
|
June
30, 2009
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Estimated
Fair
Value
|
Carrying
Value
|
|||||
(In
Thousands)
|
||||||||||
Available
for sale
|
||||||||||
U.S.
government sponsored
enterprise
debt securities
|
$ 5,250
|
$ 103
|
$ -
|
$ 5,353
|
$ 5,353
|
|||||
U.S.
government agency MBS
|
72,209
|
1,855
|
-
|
74,064
|
74,064
|
|||||
U.S.
government sponsored
enterprise
MBS
|
43,016
|
1,420
|
-
|
44,436
|
44,436
|
|||||
Private
issue CMO
|
1,817
|
-
|
(391
|
)
|
1,426
|
1,426
|
||||
Total
investment securities
|
$
122,292
|
$
3,378
|
$
(391
|
)
|
$
125,279
|
$
125,279
|
|
Contractual
maturities of investment securities as of March 31, 2010 and June 30, 2009
were as follows:
|
(In
Thousands)
|
March
31, 2010
|
June
30, 2009
|
|||||
Estimated
|
Estimated
|
||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
||||
Cost
|
Value
|
Cost
|
Value
|
||||
Available
for sale
|
|||||||
Due
in one year or less
|
$ -
|
$ -
|
$ -
|
$ -
|
|||
Due
after one through five years
|
3,250
|
|
3,335
|
-
|
|
-
|
|
Due
after five through ten years
|
-
|
-
|
5,250
|
5,353
|
|||
Due
after ten years
|
32,351
|
33,071
|
117,042
|
119,926
|
|||
Total investment securities
|
$
35,601
|
$
36,406
|
$
122,292
|
$
125,279
|
Inland
Empire
|
Southern
California
(1)
|
Other
California
(2)
|
Other
States
|
Total
|
||||||
Loan
Category
|
Balance
|
%
|
Balance
|
%
|
Balance
|
%
|
Balance
|
%
|
Balance
|
%
|
Single-family
|
$184,780
|
30%
|
$332,312
|
55%
|
$ 83,636
|
14%
|
$6,761
|
1%
|
$607,489
|
100%
|
Multi-family
|
32,405
|
10%
|
250,992
|
72%
|
60,004
|
17%
|
3,643
|
1%
|
347,044
|
100%
|
Commercial
real estate
|
57,145
|
50%
|
52,214
|
46%
|
2,325
|
2%
|
1,629
|
2%
|
113,313
|
100%
|
Construction
|
1,944
|
83%
|
400
|
17%
|
-
|
0%
|
-
|
0%
|
2,344
|
100%
|
Other
|
1,532
|
100%
|
-
|
0%
|
-
|
0%
|
-
|
0%
|
1,532
|
100%
|
Total
|
$277,806
|
26%
|
$635,918
|
59%
|
$145,965
|
14%
|
$12,033
|
1%
|
$1,071,722
|
100%
|
(1)
|
Other
than the Inland Empire.
|
(2)
|
Other
than the Inland Empire and Southern
California.
|
Quarter
Ended
|
Quarter
Ended
|
||||||||||
March
31, 2010
|
March
31, 2009
|
||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
||||||||
Balance
|
Interest
|
Cost
|
Balance
|
Interest
|
Cost
|
||||||
Interest-earning
assets:
|
|||||||||||
Loans
receivable, net (1)
|
$
1,161,785
|
$
16,101
|
5.54%
|
$
1,303,625
|
$
18,850
|
5.78%
|
|||||
Investment
securities
|
37,878
|
311
|
3.28%
|
141,802
|
1,635
|
4.61%
|
|||||
FHLB
– San Francisco stock
|
33,023
|
22
|
0.27%
|
32,929
|
-
|
-%
|
|||||
Interest-earning
deposits
|
113,803
|
71
|
0.25%
|
8,707
|
6
|
0.28%
|
|||||
Total
interest-earning assets
|
1,346,489
|
16,505
|
4.90%
|
1,487,063
|
20,491
|
5.51%
|
|||||
Non
interest-earning assets
|
68,017
|
53,521
|
|||||||||
Total
assets
|
$
1,414,506
|
$
1,540,584
|
|||||||||
Interest-bearing
liabilities:
|
|||||||||||
Checking
and money market accounts (2)
|
$ 239,711
|
376
|
0.64%
|
$ 189,339
|
282
|
0.60%
|
|||||
Savings
accounts
|
192,325
|
468
|
0.99%
|
140,717
|
484
|
1.39%
|
|||||
Time
deposits
|
510,797
|
2,738
|
2.17%
|
611,032
|
4,479
|
2.97%
|
|||||
Total
deposits
|
942,833
|
3,582
|
1.54%
|
941,088
|
5,245
|
2.26%
|
|||||
Borrowings
|
327,996
|
3,330
|
4.12%
|
460,296
|
4,575
|
4.03%
|
|||||
Total
interest-bearing liabilities
|
1,270,829
|
6,912
|
2.21%
|
1,401,384
|
9,820
|
2.84%
|
|||||
Non
interest-bearing liabilities
|
19,939
|
20,934
|
|||||||||
Total
liabilities
|
1,290,768
|
1,422,318
|
|||||||||
Stockholders’
equity
|
123,738
|
118,266
|
|||||||||
Total
liabilities and stockholders’
equity
|
|||||||||||
$
1,414,506
|
$
1,540,584
|
||||||||||
Net
interest income
|
$ 9,593
|
$
10,671
|
|||||||||
Interest
rate spread (3)
|
2.69%
|
2.67%
|
|||||||||
Net
interest margin (4)
|
2.85%
|
2.87%
|
|||||||||
Ratio
of average interest-earning
assets
to average interest-bearing
liabilities
|
|||||||||||
105.95%
|
106.11%
|
||||||||||
Return
(loss) on average assets
|
0.10%
|
(0.67)%
|
|||||||||
Return
(loss) on average equity
|
1.20%
|
(8.69)%
|
(1) | Includes loans held for sale and non-performing loans, as well as net deferred loan cost amortization of $121 and $142 for the quarters ended March 31, 2010 and 2009, respectively. |
(2) | Includes the average balance of non interest-bearing checking accounts of $44.7 million and $43.7 million during the quarters ended March 31, 2010 and 2009, respectively. |
(3) | Represents the difference between the weighted-average yield on all interest-earning assets and the weighted-average rate on all interest-bearing liabilities. |
(4) | Represents net interest income before provision for loan losses as a percentage of average interest-earning assets. |
Nine
Months Ended
|
Nine
Months Ended
|
||||||||||
March
31, 2010
|
March
31, 2009
|
||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
||||||||
Balance
|
Interest
|
Cost
|
Balance
|
Interest
|
Cost
|
||||||
Interest-earning
assets:
|
|||||||||||
Loans
receivable, net (1)
|
$
1,221,897
|
$
51,375
|
5.61%
|
$
1,334,841
|
$
59,156
|
5.91%
|
|||||
Investment
securities
|
64,162
|
1,869
|
3.88%
|
148,625
|
5,344
|
4.79%
|
|||||
FHLB
– San Francisco stock
|
33,023
|
91
|
0.37%
|
32,692
|
324
|
1.32%
|
|||||
Interest-earning
deposits
|
101,068
|
191
|
0.25%
|
8,167
|
16
|
0.26%
|
|||||
Total
interest-earning assets
|
1,420,150
|
53,526
|
5.03%
|
1,524,325
|
64,840
|
5.67%
|
|||||
Non
interest-earning assets
|
63,894
|
42,463
|
|||||||||
Total
assets
|
$
1,484,044
|
$
1,566,788
|
|||||||||
Interest-bearing
liabilities:
|
|||||||||||
Checking
and money market accounts (2)
|
$ 220,720
|
1,066
|
0.64%
|
$ 190,600
|
914
|
0.64%
|
|||||
Savings
accounts
|
178,563
|
1,492
|
1.11%
|
139,200
|
1,588
|
1.52%
|
|||||
Time
deposits
|
552,835
|
9,838
|
2.37%
|
623,383
|
16,047
|
3.43%
|
|||||
Total
deposits
|
952,118
|
12,396
|
1.73%
|
953,183
|
18,549
|
2.59%
|
|||||
Borrowings
|
394,727
|
11,854
|
4.00%
|
471,860
|
14,086
|
3.98%
|
|||||
Total
interest-bearing liabilities
|
1,346,845
|
24,250
|
2.40%
|
1,425,043
|
32,635
|
3.05%
|
|||||
Non
interest-bearing liabilities
|
20,195
|
20,462
|
|||||||||
Total
liabilities
|
1,367,040
|
1,445,505
|
|||||||||
Stockholders’
equity
|
117,004
|
121,283
|
|||||||||
Total
liabilities and stockholders’
equity
|
|||||||||||
$
1,484,044
|
$
1,566,788
|
||||||||||
Net
interest income
|
$
29,276
|
$
32,205
|
|||||||||
Interest
rate spread (3)
|
2.63%
|
2.62%
|
|||||||||
Net
interest margin (4)
|
2.75%
|
2.82%
|
|||||||||
Ratio
of average interest-earning
assets
to average interest-bearing
liabilities
|
|||||||||||
105.44%
|
106.97%
|
||||||||||
Loss
on average assets
|
(0.19)%
|
(0.74)%
|
|||||||||
Loss
on average equity
|
(2.38)%
|
(9.62)%
|
(1) | Includes loans held for sale and non-performing loans, as well as net deferred loan cost amortization of $318 and $430 for the nine months ended March 31, 2010 and 2009, respectively. |
(2) | Includes the average balance of non interest-bearing checking accounts of $43.8 million and $43.0 million during the nine months ended March 31, 2010 and 2009, respectively. |
(3) | Represents the difference between the weighted-average yield on all interest-earning assets and the weighted-average rate on all interest-bearing liabilities. |
(4) | Represents net interest income before provision for loan losses as a percentage of average interest-earning assets. |
Quarter
Ended March 31, 2010 Compared
|
|||||||||||
To
Quarter Ended March 31, 2009
|
|||||||||||
Increase
(Decrease) Due to
|
|||||||||||
Rate/
|
|||||||||||
Rate
|
Volume
|
Volume
|
Net
|
||||||||
Interest-earning
assets:
|
|||||||||||
Loans
receivable (1)
|
$ (784
|
)
|
$
(2,050
|
)
|
$ 85
|
$
(2,749
|
)
|
||||
Investment
securities
|
(472
|
)
|
(1,198
|
)
|
346
|
(1,324
|
)
|
||||
FHLB
– San Francisco stock
|
22
|
-
|
-
|
22
|
|||||||
Interest-bearing
deposits
|
(1
|
)
|
74
|
(8
|
)
|
65
|
|||||
Total
net change in income
on
interest-earning assets
|
|||||||||||
(1,235
|
)
|
(3,174
|
)
|
423
|
(3,986
|
)
|
|||||
|
|||||||||||
Interest-bearing
liabilities:
|
|||||||||||
Checking
and money market accounts
|
14
|
75
|
5
|
94
|
|||||||
Savings
accounts
|
(142
|
)
|
177
|
(51
|
)
|
(16
|
)
|
||||
Time
deposits
|
(1,205
|
)
|
(734
|
)
|
198
|
(1,741
|
)
|
||||
Borrowings
|
99
|
(1,315
|
)
|
(29
|
)
|
(1,245
|
)
|
||||
Total
net change in expense on
interest-bearing
liabilities
|
|||||||||||
(1,234
|
)
|
(1,797
|
)
|
123
|
(2,908
|
)
|
|||||
Net
(decrease) increase in net interest
income
|
|||||||||||
$ (1
|
)
|
$
(1,377
|
)
|
$
300
|
$
(1,078
|
)
|
(1) | Includes loans held for sale and non-performing loans. For purposes of calculating volume, rate and rate/volume variances, non-performing loans were included in the weighted-average balance outstanding. |
Nine
Months Ended March 31, 2010 Compared
|
|||||||||||
To
Nine Months Ended March 31, 2009
|
|||||||||||
Increase
(Decrease) Due to
|
|||||||||||
Rate/
|
|||||||||||
Rate
|
Volume
|
Volume
|
Net
|
||||||||
Interest-earning
assets:
|
|||||||||||
Loans
receivable (1)
|
$
(3,029
|
)
|
$
(5,006
|
)
|
$
254
|
$
(7,781
|
)
|
||||
Investment
securities
|
(1,017
|
)
|
(3,034
|
)
|
576
|
(3,475
|
)
|
||||
FHLB
– San Francisco stock
|
(234
|
)
|
3
|
(2
|
)
|
(233
|
)
|
||||
Interest-bearing
deposits
|
1
|
181
|
(7
|
)
|
175
|
||||||
Total
net change in income
on
interest-earning assets
|
|||||||||||
(4,279
|
)
|
(7,856
|
)
|
821
|
(11,314
|
)
|
|||||
|
|||||||||||
Interest-bearing
liabilities:
|
|||||||||||
Checking
and money market accounts
|
7
|
145
|
-
|
152
|
|||||||
Savings
accounts
|
(424
|
)
|
449
|
(121
|
)
|
(96
|
)
|
||||
Time
deposits
|
(4,953
|
)
|
(1,817
|
)
|
561
|
(6,209
|
)
|
||||
Borrowings
|
85
|
(2,305
|
)
|
(12
|
)
|
(2,232
|
)
|
||||
Total
net change in expense on
interest-bearing
liabilities
|
|||||||||||
(5,285
|
)
|
(3,528
|
)
|
428
|
(8,385
|
)
|
|||||
Net
increase (decrease) in net interest
income
|
|||||||||||
$ 1,006
|
$
(4,328
|
)
|
$
393
|
$
(2,929
|
)
|
(1) | Includes loans held for sale and non-performing loans. For purposes of calculating volume, rate and rate/volume variances, non-performing loans were included in the weighted-average balance outstanding. |
For
the Quarter Ended
|
For
the Nine Months Ended
|
|||||||||||
March
31,
|
March
31,
|
|||||||||||
(Dollars
in Thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||
Allowance
at beginning of period
|
$
55,364
|
$
34,953
|
$
45,445
|
$
19,898
|
||||||||
Provision
for loan losses
|
2,322
|
13,541
|
21,843
|
35,809
|
||||||||
Recoveries:
|
||||||||||||
Mortgage
loans:
|
||||||||||||
Single-family
|
149
|
44
|
442
|
155
|
||||||||
Construction
|
-
|
21
|
47
|
71
|
||||||||
Consumer
loans
|
-
|
-
|
-
|
1
|
||||||||
Total
recoveries
|
149
|
65
|
489
|
227
|
||||||||
Charge-offs:
|
||||||||||||
Mortgage
loans:
|
||||||||||||
Single-family
|
(6,522
|
)
|
(6,350
|
)
|
(16,215
|
)
|
(13,610
|
)
|
||||
Multi-family
|
(205
|
)
|
-
|
(450
|
)
|
-
|
||||||
Commercial
real estate
|
(254
|
)
|
-
|
(254
|
)
|
-
|
||||||
Construction
|
-
|
-
|
-
|
(73
|
)
|
|||||||
Other
|
-
|
(29
|
)
|
-
|
(67
|
)
|
||||||
Consumer
loans
|
(5
|
)
|
(2
|
)
|
(9
|
)
|
(6
|
)
|
||||
Total
charge-offs
|
(6,986
|
)
|
(6,381
|
)
|
(16,928
|
)
|
(13,756
|
)
|
||||
Net
charge-offs
|
(6,837
|
)
|
(6,316
|
)
|
(16,439
|
)
|
(13,529
|
)
|
||||
Balance
at end of period
|
$
50,849
|
$
42,178
|
$
50,849
|
$
42,178
|
||||||||
Allowance
for loan losses as a
percentage
of gross loans held for
investment
at the end of the period
|
||||||||||||
4.69%
|
3.36%
|
4.69%
|
3.36%
|
|||||||||
Net
charge-offs as a percentage of
average
loans receivable, net, during
the
period (annualized)
|
||||||||||||
2.35%
|
1.94%
|
1.79%
|
1.35%
|
|||||||||
Allowance
for loan losses as a
percentage
of non-performing loans
at
the end of the period
|
||||||||||||
68.86%
|
62.82%
|
68.86%
|
62.82%
|
Weighted-
|
Weighted-
|
Weighted-
|
||
Outstanding
|
Average
|
Average
|
Average
|
|
(Dollars
In Thousands)
|
Balance
(1)
|
FICO
(2)
|
LTV
(3)
|
Seasoning
(4)
|
Interest
only
|
$
354,533
|
735
|
73%
|
3.75
years
|
Stated
income (5)
|
$
313,556
|
732
|
72%
|
4.26
years
|
FICO
less than or equal to 660
|
$ 18,398
|
641
|
70%
|
5.00
years
|
Over
30-year amortization
|
$ 20,447
|
739
|
68%
|
4.53
years
|
(1)
|
The
outstanding balance presented on this table may overlap more than one
category. Of the outstanding balance, $60.0 million of
“Interest Only,” $52.6 million of “Stated Income,” $2.8 million of “FICO
Less Than or Equal to 660,” and $2.7 million of “Over 30-Year
Amortization” balances were
non-performing.
|
(2)
|
The
FICO score represents the creditworthiness of a borrower based on the
borrower’s credit history, as reported by an independent third party at
the time of origination. A higher FICO score indicates a
greater degree of creditworthiness. Bank regulators have issued
guidance stating that a FICO score of 660 and below is indicative of a
“subprime” borrower.
|
(3)
|
LTV
is the ratio calculated by dividing the current loan balance by the
original appraised value of the real estate
collateral.
|
(4)
|
Seasoning
describes the number of years since the funding date of the
loan.
|
(5)
|
Stated
income is defined as borrower provided income which is not subject to
verification during the loan origination
process.
|
(Dollars
In Thousands)
|
Balance
|
Non-Performing
(1)
|
30
- 89 Days
Delinquent
(1)
|
Fully
amortize in the next 12 months
|
$ 54,873
|
19%
|
-%
|
Fully
amortize between 1 year and 5 years
|
15,193
|
44%
|
2%
|
Fully
amortize after 5 years
|
284,467
|
15%
|
1%
|
Total
|
$
354,533
|
17%
|
1%
|
(1)
|
As
a percentage of each category.
|
(Dollars
In Thousands)
|
Balance
(1)
|
Non-Performing
(1)
|
30
- 89 Days
Delinquent
(1)
|
Interest
rate reset in the next 12 months
|
$
203,093
|
16%
|
1%
|
Interest
rate reset between 1 year and 5 years
|
110,045
|
18%
|
2%
|
Interest
rate reset after 5 years
|
418
|
-%
|
-%
|
Total
|
$
313,556
|
17%
|
2%
|
(1)
|
As
a percentage of each category. Also, the loan balances and
percentages on this table may overlap with the interest only
single-family, first trust deed, mortgage loans held for investment
table.
|
Year
of Origination
|
|||||||||||
2002
&
Prior
|
2003
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
Total
|
||
Loan
balance (in thousands)
|
$13,499
|
$23,212
|
$85,157
|
$190,501
|
$150,907
|
$95,870
|
$42,735
|
$1,656
|
-
|
$603,537
|
|
Weighted-average
LTV (1)
|
52%
|
70%
|
76%
|
72%
|
70%
|
73%
|
75%
|
57%
|
-
|
72%
|
|
Weighted-average
age (in years)
|
14.01
|
6.60
|
5.54
|
4.69
|
3.71
|
2.72
|
1.99
|
0.85
|
-
|
4.33
|
|
Weighted-average
FICO (2)
|
696
|
722
|
722
|
731
|
742
|
734
|
743
|
750
|
-
|
733
|
|
Number
of loans
|
145
|
90
|
256
|
490
|
338
|
185
|
78
|
7
|
-
|
1,589
|
|
Geographic
breakdown (%)
|
|||||||||||
Inland
Empire
|
36%
|
40%
|
30%
|
31%
|
29%
|
29%
|
26%
|
100%
|
-
|
30%
|
|
Southern
California (3)
|
58%
|
56%
|
63%
|
61%
|
52%
|
43%
|
48%
|
-%
|
-
|
55%
|
|
Other
California (4)
|
4%
|
4%
|
6%
|
7%
|
17%
|
27%
|
26%
|
-%
|
-
|
14%
|
|
Other
States
|
2%
|
-%
|
1%
|
1%
|
2%
|
1%
|
-%
|
-%
|
-
|
1%
|
|
Total
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
-
|
100%
|
(1)
|
LTV
is the ratio calculated by dividing the current loan balance by the
original appraised value of the real estate
collateral.
|
(2)
|
At
time of loan origination.
|
(3)
|
Other
than the Inland Empire.
|
(4)
|
Other
than the Inland Empire and Southern
California.
|
Year
of Origination
|
|||||||||||
2002
&
Prior
|
2003
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
Total
|
||
Loan
balance (in thousands)
|
$6,116
|
$17,085
|
$41,780
|
$57,526
|
$103,727
|
$102,163
|
$16,508
|
$1,624
|
$515
|
$347,044
|
|
Weighted-average
LTV (1)
|
39%
|
56%
|
51%
|
54%
|
56%
|
57%
|
52%
|
50%
|
69%
|
55%
|
|
Weighted-average
DCR (2)
|
1.89x
|
1.43x
|
1.46x
|
1.29x
|
1.27x
|
1.25x
|
1.40x
|
1.21x
|
1.28x
|
1.31x
|
|
Weighted-average
age (in years)
|
9.85
|
6.63
|
5.76
|
4.74
|
3.79
|
2.73
|
1.93
|
1.12
|
0.01
|
4.01
|
|
Weighted-average
FICO (3)
|
740
|
731
|
710
|
709
|
712
|
701
|
755
|
735
|
777
|
716
|
|
Number
of loans
|
15
|
30
|
57
|
92
|
116
|
122
|
22
|
1
|
2
|
457
|
|
Geographic
breakdown (%)
|
|||||||||||
Inland
Empire
|
36%
|
5%
|
21%
|
7%
|
12%
|
3%
|
9%
|
-%
|
-%
|
10%
|
|
Southern
California (4)
|
64%
|
87%
|
75%
|
65%
|
60%
|
83%
|
89%
|
100%
|
-%
|
72%
|
|
Other
California (5)
|
-%
|
8%
|
3%
|
27%
|
25%
|
14%
|
2%
|
-%
|
100%
|
17%
|
|
Other
States
|
-%
|
-%
|
1%
|
1%
|
3%
|
-%
|
-%
|
-%
|
-%
|
1%
|
|
Total
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
(1)
|
LTV
is the ratio calculated by dividing the current loan balance by the
original appraised value of the real estate
collateral.
|
(2)
|
Debt
Coverage Ratio (“DCR”) at time of
origination.
|
(3)
|
At
time of loan origination.
|
(4)
|
Other
than the Inland Empire.
|
(5)
|
Other
than the Inland Empire and Southern
California.
|
(Dollars
In Thousands)
|
Balance
|
Non-
Performing
(1)
|
30
- 89 Days
Delinquent
(1)
|
Percentage
Not
Fully
Amortizing
(1)
|
Interest
rate reset or mature in the next 12 months
|
$
160,535
|
3%
|
-%
|
10%
|
Interest
rate reset or mature between 1 year and 5 years
|
144,576
|
2%
|
-%
|
2%
|
Interest
rate reset or mature after 5 years
|
41,933
|
-%
|
-%
|
18%
|
Total
|
$
347,044
|
3%
|
-%
|
8%
|
(1)
|
As
a percentage of each category.
|
Year
of Origination
|
|||||||||||
2002
&
Prior
|
2003
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
Total
(5)
(6)
|
||
Loan
balance (in thousands)
|
$9,837
|
$12,808
|
$12,382
|
$16,835
|
$22,383
|
$21,526
|
$6,289
|
$11,253
|
-
|
$113,313
|
|
Weighted-average
LTV (1)
|
47%
|
46%
|
50%
|
49%
|
57%
|
55%
|
38%
|
60%
|
-
|
52%
|
|
Weighted-average
DCR (2)
|
1.44x
|
1.64x
|
2.27x
|
2.14x
|
2.37x
|
2.39x
|
1.74x
|
1.06x
|
-
|
2.00x
|
|
Weighted-average
age (in years)
|
10.03
|
6.76
|
5.72
|
4.71
|
3.65
|
2.76
|
1.93
|
0.75
|
-
|
4.39
|
|
Weighted-average
FICO (2)
|
736
|
729
|
713
|
699
|
721
|
716
|
756
|
722
|
-
|
719
|
|
Number
of loans
|
16
|
21
|
20
|
22
|
26
|
24
|
10
|
5
|
-
|
144
|
|
Geographic
breakdown (%):
|
|||||||||||
Inland
Empire
|
90%
|
53%
|
46%
|
66%
|
23%
|
44%
|
7%
|
86%
|
-
|
50%
|
|
Southern
California (3)
|
9%
|
47%
|
54%
|
34%
|
76%
|
47%
|
93%
|
-%
|
-
|
46%
|
|
Other
California (4)
|
1%
|
-%
|
-%
|
-%
|
1%
|
9%
|
-%
|
-%
|
-
|
2%
|
|
Other
States
|
-%
|
-%
|
-%
|
-%
|
-%
|
-%
|
-%
|
14%
|
-
|
2%
|
|
Total
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
-
|
100%
|
(1) |
LTV
is the ratio calculated by dividing the current loan balance by the
original appraised value of the real estate collateral.
|
(2) | At time of loan origination. |
(3) | Other than the Inland Empire. |
(4) | Other than the Inland Empire and Southern California. |
(5) |
Comprised
of the following: $28.4 million in Retail; $27.3 million in Office; $11.6
million in Mixed Use; $10.7 million in Light Industrial/Manufacturing;
$10.6 million in Medical/Dental Office; $5.9 million in Warehouse; $3.7
million in Restaurant/Fast Food; $3.6 million in Mini-Storage; $3.1
million in Research and Development; $2.6 million in Mobile Home Park;
$2.0 million in School; $1.9 million in Hotel and Motel; $1.1 million in
Automotive – Non Gasoline; and $803,000 in Other.
|
(6) |
Consisting
of $73.2 million or 64.6% in investment properties and $40.1 million or
35.4% in owner occupied properties.
|
(Dollars
In Thousands)
|
Balance
|
Non-
Performing
(1)
|
30
- 89 Days
Delinquent
(1)
|
Percentage
Not
Fully
Amortizing
(1)
|
Interest
rate reset or mature in the next 12 months
|
$ 51,381
|
3%
|
-%
|
28%
|
Interest
rate reset or mature between 1 year and 5 years
|
45,785
|
3%
|
-%
|
10%
|
Interest
rate reset or mature after 5 years
|
16,147
|
-%
|
-%
|
61%
|
Total
|
$
113,313
|
3%
|
-%
|
25%
|
(1)
|
As
a percentage of each category.
|
At
March 31,
|
At
June 30,
|
|||||
2010
|
2009
|
|||||
(Dollars
In Thousands)
|
||||||
Loans
on non-accrual status:
|
||||||
Mortgage
loans:
|
||||||
Single-family
|
$
37,670
|
$
35,434
|
||||
Multi-family
|
4,016
|
4,930
|
||||
Commercial
real estate
|
1,571
|
1,255
|
||||
Construction
|
373
|
250
|
||||
Commercial
business loans
|
-
|
198
|
||||
Total
|
43,630
|
42,067
|
||||
Accruing
loans past due 90 days or
|
||||||
more
|
-
|
-
|
||||
Restructured
loans on non-accrual status:
|
||||||
Mortgage
loans:
|
||||||
Single-family
|
25,982
|
23,695
|
||||
Multi-family
|
2,540
|
-
|
||||
Commercial
real estate
|
1,224
|
1,406
|
||||
Construction
|
319
|
2,037
|
||||
Other
|
-
|
1,565
|
||||
Commercial
business loans
|
144
|
1,048
|
||||
Total
|
30,209
|
29,751
|
||||
Total
non-performing loans
|
73,839
|
71,818
|
||||
Real
estate owned, net
|
17,555
|
16,439
|
||||
Total
non-performing assets
|
$
91,394
|
$
88,257
|
||||
Restructured
loans on accrual status:
|
||||||
Mortgage
loans:
|
||||||
Single-family
|
$
27,594
|
$
10,880
|
||||
Commercial
real estate
|
537
|
-
|
||||
Other
|
1,292
|
240
|
||||
Commercial
business loans
|
750
|
-
|
||||
Total
|
$
30,173
|
$
11,120
|
||||
Non-performing
loans as a percentage of loans held for investment, net
of
allowance for loan losses
|
7.15%
|
6.16%
|
||||
Non-performing
loans as a percentage of total assets
|
5.25%
|
4.55%
|
||||
Non-performing
assets as a percentage of total assets
|
6.50%
|
5.59%
|
Year
of Origination
|
|||||||||||
(Dollars
In Thousands)
|
2002
& Prior
|
2003
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
Total
|
|
Mortgage
loans:
|
|||||||||||
Single-family
|
$
132
|
$
1,288
|
$
11,636
|
$
22,866
|
$
14,494
|
$
8,044
|
$
5,107
|
$ 85
|
-
|
$
63,652
|
|
Multi-family
|
-
|
-
|
-
|
2,300
|
4,256
|
-
|
-
|
-
|
-
|
6,556
|
|
Commercial
real estate
|
-
|
-
|
1,571
|
663
|
561
|
-
|
-
|
-
|
-
|
2,795
|
|
Construction
|
-
|
-
|
-
|
-
|
342
|
350
|
-
|
-
|
-
|
692
|
|
Commercial
business loans
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
144
|
-
|
144
|
|
Total
|
$
132
|
$1,288
|
$
13,207
|
$
25,829
|
$
19,653
|
$
8,394
|
$
5,107
|
$
229
|
-
|
$
73,839
|
(Dollars
In Thousands)
|
Inland
Empire
|
Southern
California
(1)
|
Other
California
(2)
|
Other
States
|
Total
|
|
Mortgage
loans:
|
||||||
Single-family
|
$
17,526
|
$
37,332
|
$ 7,941
|
$
853
|
$
63,652
|
|
Multi-family
|
662
|
1,487
|
4,407
|
-
|
6,556
|
|
Commercial
real estate
|
1,224
|
1,571
|
-
|
-
|
2,795
|
|
Construction
|
342
|
350
|
-
|
-
|
692
|
|
Commercial
business loans
|
-
|
144
|
-
|
-
|
144
|
|
Total
|
$
19,754
|
$
40,884
|
$
12,348
|
$
853
|
$
73,839
|
(1)
|
Other
than the Inland Empire.
|
(2)
|
Other
than the Inland Empire and Southern
California.
|
At
March 31, 2010
|
At
June 30, 2009
|
||||||||
(Dollars
In Thousands)
|
Balance
|
Count
|
Balance
|
Count
|
|||||
Special
mention loans:
|
|||||||||
Mortgage
loans:
|
|||||||||
Single-family
|
$ 9,621
|
30
|
$ 12,356
|
31
|
|||||
Multi-family
|
1,054
|
1
|
7,835
|
5
|
|||||
Commercial
real estate
|
5,820
|
7
|
3,465
|
5
|
|||||
Other
|
1,292
|
1
|
480
|
1
|
|||||
Commercial
business loans
|
750
|
1
|
144
|
1
|
|||||
Total
special mention loans
|
18,537
|
40
|
24,280
|
43
|
|||||
Substandard
loans:
|
|||||||||
Mortgage
loans:
|
|||||||||
Single-family
|
64,164
|
213
|
60,730
|
205
|
|||||
Multi-family
|
6,556
|
7
|
5,772
|
7
|
|||||
Commercial
real estate
|
3,414
|
6
|
3,414
|
8
|
|||||
Construction
|
692
|
11
|
2,687
|
11
|
|||||
Other
|
-
|
-
|
1,565
|
1
|
|||||
Commercial
business loans
|
144
|
7
|
1,246
|
8
|
|||||
Total
substandard loans
|
74,970
|
244
|
75,414
|
240
|
|||||
Total
classified loans
|
93,507
|
284
|
99,694
|
283
|
|||||
Real
estate owned:
|
|||||||||
Single-family
|
15,285
|
52
|
15,167
|
63
|
|||||
Multi-family
|
715
|
3
|
-
|
-
|
|||||
Commercial
real estate
|
1,094
|
3
|
-
|
-
|
|||||
Other
|
461
|
17
|
1,272
|
17
|
|||||
Total
real estate owned
|
17,555
|
75
|
16,439
|
80
|
|||||
Total
classified assets
|
$
111,062
|
359
|
$
116,133
|
363
|
|||||
For
the Quarter
Ended
|
For
the Nine Months
Ended
|
||||||||||
March
31,
|
March
31,
|
||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||
Loans
originated for sale:
|
|||||||||||
Retail
originations
|
$ 101,002
|
$ 66,965
|
$ 304,410
|
$
166,792
|
|||||||
Wholesale
originations
|
258,247
|
299,419
|
1,011,389
|
534,252
|
|||||||
Total
loans originated for sale (1)
|
359,249
|
366,384
|
$
1,315,799
|
701,044
|
|||||||
Loans
sold:
|
|||||||||||
Servicing
released
|
(342,952
|
)
|
(300,398
|
)
|
(1,305,049
|
)
|
(616,560
|
)
|
|||
Servicing
retained
|
-
|
-
|
(1,492
|
)
|
(193
|
)
|
|||||
Total
loans sold (2)
|
(342,952
|
)
|
(300,398
|
)
|
(1,306,541
|
)
|
(616,753
|
)
|
|||
Loans
originated for investment:
|
|||||||||||
Mortgage
loans:
|
|||||||||||
Single-family
|
-
|
802
|
323
|
8,278
|
|||||||
Multi-family
|
515
|
1,750
|
515
|
6,250
|
|||||||
Commercial
real estate
|
-
|
-
|
1,300
|
2,073
|
|||||||
Construction
|
-
|
-
|
-
|
265
|
|||||||
Other
|
-
|
-
|
-
|
1,740
|
|||||||
Commercial
business loans
|
-
|
358
|
-
|
938
|
|||||||
Consumer
loans
|
18
|
-
|
124
|
531
|
|||||||
Total
loans originated for investment (3)
|
533
|
2,910
|
2,262
|
20,075
|
|||||||
Loans
purchased for investment:
|
|||||||||||
Mortgage
loans:
|
|||||||||||
Single-family
|
-
|
595
|
-
|
595
|
|||||||
Total
loans purchased for investment
|
-
|
595
|
-
|
595
|
|||||||
Mortgage
loan principal payments
|
(28,073
|
)
|
(36,246
|
)
|
(98,975
|
)
|
(125,977
|
)
|
|||
Real
estate acquired in settlement of loans
|
(19,050
|
)
|
(15,485
|
)
|
(45,051
|
)
|
(41,636
|
)
|
|||
Increase
(decrease) in other items, net (4)
|
10,450
|
(145
|
)
|
9,746
|
(4,480
|
)
|
|||||
Net
(decrease) increase in loans held for
investment,
loans held for sale at fair value
|
|||||||||||
and
loans held for sale at lower cost or
market
|
$ (19,843
|
)
|
$ 17,615
|
$ (122,760
|
)
|
$ (67,132
|
)
|
(1)
|
Includes
PBM loans originated for sale during the quarters and nine months ended
March 31, 2010 and 2009 totaling $359.2 million, $366.3 million, $1.32
billion and $701.0 million,
respectively.
|
(2)
|
Includes
PBM loans sold during the quarters and nine months ended March 31, 2010
and 2009 totaling $342.9 million, $296.6 million, $1.31 billion and $613.0
million, respectively.
|
(3)
|
Includes
PBM loans originated for investment during the quarters and nine months
ended March 31, 2010 and 2009 totaling $0, $802, $223 and $8.8 million,
respectively.
|
(4)
|
Includes
net changes in undisbursed loan funds, deferred loan fees or costs,
allowance for loan losses and fair value of loans held for
sale.
|
Amount
|
Percent
|
||
Tangible
capital
|
$
119,875
|
8.53%
|
|
Requirement
|
28,095
|
2.00
|
|
Excess
over requirement
|
$ 91,780
|
6.53%
|
|
Core
capital
|
$
119,875
|
8.53%
|
|
Requirement
to be “Well Capitalized”
|
70,238
|
5.00
|
|
Excess
over requirement
|
$ 49,637
|
3.53%
|
|
Total
risk-based capital
|
$
127,306
|
15.53%
|
|
Requirement
to be “Well Capitalized”
|
81,985
|
10.00
|
|
Excess
over requirement
|
$ 45,321
|
5.53%
|
|
Tier
1 risk-based capital
|
$
116,856
|
14.25%
|
|
Requirement
to be “Well Capitalized”
|
49,191
|
6.00
|
|
Excess
over requirement
|
$ 67,665
|
8.25%
|
At
|
At
|
At
|
|||
March
31,
|
June
30,
|
March
31,
|
|||
2010
|
2009
|
2009
|
|||
Loans
serviced for others (in thousands)
|
$
140,462
|
$
156,025
|
$
166,939
|
||
Book
value per share
|
$
10.90
|
$
18.48
|
$ 18.68
|
NPV
as Percentage
|
|||||||||||||
Net
|
NPV
|
Portfolio
|
of
Portfolio Value
|
Sensitivity
|
|||||||||
Basis
Points ("bp")
|
Portfolio
|
Change
|
Value
of
|
Assets
|
Measure
|
||||||||
Change
in Rates
|
Value
|
(1)
|
Assets
|
(2) |
(3)
|
||||||||
+300
bp
|
$
129,276
|
$
(27,695
|
)
|
$
1,401,749
|
9.22%
|
-158
bp
|
|||||||
+200
bp
|
$
145,617
|
$
(11,354
|
)
|
$
1,425,541
|
10.21%
|
-58
bp
|
|||||||
+100
bp
|
$
155,662
|
$ (1,309
|
)
|
$
1,443,457
|
10.78%
|
-2
bp
|
|||||||
0
bp
|
$
156,971
|
$ -
|
$
1,453,503
|
10.80%
|
-
|
||||||||
-100
bp
|
$
153,336
|
$ (3,635
|
)
|
$
1,460,945
|
10.50%
|
-30
bp
|
|||||||
(1)
|
Represents
the decrease of the NPV at the indicated interest rate change in
comparison to the NPV at March 31, 2010 (“base
case”).
|
(2)
|
Calculated
as the NPV divided by the portfolio value of total
assets.
|
(3)
|
Calculated
as the change in the NPV ratio from the base case amount assuming the
indicated change in interest rates (expressed in basis
points).
|
At
March 31, 2010
|
At
June 30, 2009
|
|||||||
(+200
bp rate shock)
|
(-100 bp rate shock)
|
|||||||
Pre-Shock
NPV ratio: NPV as a % of PV Assets
|
10.80
|
%
|
7.28
|
%
|
||||
Post-Shock
NPV ratio: NPV as a % of PV Assets
|
10.21
|
%
|
6.91
|
%
|
||||
Sensitivity
Measure: Change in NPV Ratio
|
58
|
bp
|
37
|
bp
|
||||
TB
13a Level of Risk
|
Minimal
|
Minimal
|
At
March 31, 2010
|
At
June 30, 2009
|
|||||
Basis
Point (bp)
|
Change
in
|
Basis
Point (bp)
|
Change
in
|
|||
Change
in Rates
|
Net
Interest Income
|
Change
in Rates
|
Net
Interest Income
|
|||
+200
bp
|
+22.14%
|
+200
bp
|
+20.03%
|
|||
+100
bp
|
+12.46%
|
+100
bp
|
+18.28%
|
|||
-100
bp
|
-20.83%
|
-100
bp
|
+2.60%
|
3.1
|
Certificate
of Incorporation of Provident Financial Holdings, Inc. (Incorporated by
reference to Exhibit 3.1 to the Corporation’s Registration Statement on
Form S-1 (File No. 333-02230))
|
|
3.2
|
Bylaws
of Provident Financial Holdings, Inc. (Incorporated by reference to
Exhibit 3.2 to the Corporation’s Form 8-K dated October 25,
2007).
|
|
10.1 |
Employment
Agreement with Craig G. Blunden (Incorporated by reference to Exhibit 10.1
to the Corporation’s Form 8-K dated December 19, 2005)
|
|
10.2 | Post-Retirement Compensation Agreement with Craig G. Blunden (Incorporated by reference to Exhibit 10.2 to the Corporation’s Form 8-K dated December 19, 2005) | |
10.3 |
1996
Stock Option Plan (incorporated by reference to Exhibit A to the
Corporation’s proxy statement dated December 12, 1996)
|
|
10.4 | 1996 Management Recognition Plan (incorporated by reference to Exhibit B to the Corporation’s proxy statement dated December 12, 1996) | |
10.5 |
Severance
Agreement with Richard L. Gale, Kathryn R. Gonzales, Lilian
Salter, Donavon P. Ternes and David S. Weiant (incorporated by
reference to Exhibit 10.1 in the Corporation’s Form 8-K dated July 3,
2006)
|
|
10.6 |
2003
Stock Option Plan (incorporated by reference to Exhibit A to the
Corporation’s proxy statement dated October 21, 2003)
|
|
10.7 |
Form
of Incentive Stock Option Agreement for options granted under the 2003
Stock Option Plan (incorporated by reference to Exhibit 10.13 to the
Corporation’s Annual Report on Form 10-K for the year ended June 30,
2005)
|
|
10.8 | Form of Non-Qualified Stock Option Agreement for options granted under the 2003 Stock Option Plan (incorporated by reference to Exhibit 10.14 to the Corporation’s Annual Report on Form 10-K for the year ended June 30, 2005) | |
10.9 | 2006 Equity Incentive Plan (incorporated by reference to Exhibit A to the Corporation’s proxy statement dated October 12, 2006) | |
10.10 | Form of Incentive Stock Option Agreement for options granted under the 2006 Equity Incentive Plan (incorporated by reference to Exhibit 10.10 in the Corporation’s Form 10-Q ended March 31, 2006) | |
10.11 | Form of Non-Qualified Stock Option Agreement for options granted under the 2006 Equity Incentive Plan (incorporated by reference to Exhibit 10.11 in the Corporation’s Form 10-Q ended March 31, 2006) | |
10.12 | Form of Restricted Stock Agreement for restricted shares awarded under the 2006 Equity Incentive Plan (incorporated by reference to Exhibit 10.12 in the Corporation’s Form 10-Q ended March 31, 2006) |
10.13 | Post-Retirement Compensation Agreement with Donavon P. Ternes (Incorporated by reference to Exhibit 10.1 to the Corporation’s Form 8-K dated July 10, 2009) | |
14
|
Code
of Ethics for the Corporation’s directors, officers and employees
(incorporated by reference to Exhibit 14 in the Corporation’s Annual
Report on Form 10-K for the year ended June 30, 2008)
|
|
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 |
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
32.1 |
Certification
of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
|
32.2 | Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
Provident Financial Holdings, Inc. | |
May 10, 2010 | /s/ Craig. G. Blunden |
Craig G. Blunden | |
Chairman, President and Chief Executive Officer | |
(Principal Executive Officer) | |
May 10, 2010 | /s/ Donavon P. Ternes |
Donavon P. Ternes | |
Chief Operating Officer and Chief Financial Officer | |
(Principal Financial and Accounting Officer) |
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
32.1
|
Certification
of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
32.2
|
Certification
of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|