FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
February 1, 2018
Commission File Number 001-16125 | |
Advanced Semiconductor Engineering, Inc. | |
( Exact name of Registrant as specified in its charter) | |
26 Chin Third Road Nantze Export Processing Zone Kaoshiung, Taiwan Republic of China | |
(Address of principal executive offices) |
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐ |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ☐ No ☒ |
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
Not applicable
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ADVANCED SEMICONDUCTOR ENGINEERING, INC. |
|||
Date: February 1, 2018 | By: | /s/ Joseph Tung | |
Name: | Joseph Tung | ||
Title: | Chief Financial Officer |
Advanced Semiconductor Engineering, Inc. |
FOR IMMEDIATE RELEASE
IR Contact:
Iris Wu, Manager irissh_wu@aseglobal.com Tel: +886.2.6636.5678 http://www.aseglobal.com |
Grace Teng, Manager grace_teng@aseglobal.com Tel: +886.2.6636.5678 |
ADVANCED SEMICONDUCTOR ENGINEERING, INC. REPORTS UNAUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE FOURTH QUARTER AND FULL YEAR OF 2017
Taipei, Taiwan, R.O.C., February 1, 2018 – Advanced Semiconductor Engineering, Inc. (TAIEX: 2311, NYSE: ASX) (“We”, “ASE”, or the “Company”), among the world’s leading companies in semiconductor packaging and testing, today reported unaudited net revenues[1] of NT$83,986 million for the fourth quarter of 2017 (4Q17), up by 9% year-over-year and up by 14% sequentially. Net income attributable to shareholders of the parent for the quarter totaled NT$6,246 million, down from a net income attributable to shareholders of the parent of NT$7,957 million in 4Q16 and down from a net income attributable to shareholders of the parent of NT$6,336 million in 3Q17. Basic earnings per share for the quarter were NT$0.74 (or US$0.123 per ADS), compared to basic earnings per share of NT$1.04 for 4Q16 and NT$0.76 for 3Q17. Diluted earnings per share for the quarter were NT$0.71 (or US$0.118 per ADS), compared to diluted earnings per share of NT$0.88 for 4Q16 and NT$0.69 for 3Q17.
For the full year of 2017, the Company reported net revenues of NT$290,441 million and net income attributable to shareholders of the parent of NT$22,988 million. Basic earnings per share for the full year of 2017 were NT$2.82 (or US$0.463 per ADS). Diluted earnings per share for the full year of 2017 were NT$2.62 (or US$0.430 per ADS).
RESULTS OF OPERATIONS
4Q17 Results Highlights – Consolidated
l | Net revenue contribution from packaging operations, testing operations, EMS operations, substrates sold to third parties and others, each represented approximately 39%, 8%, 52%, 1% and 0%, respectively, of total net revenues for the quarter. |
l | Cost of revenue was NT$69,193 million for the quarter, up from NT$60,030 million in 3Q17. |
- | Raw material cost totaled NT$44,775 million for the quarter, representing 53% of total net revenues. |
- | Labor cost totaled NT$9,140 million for the quarter, representing 11% of total net revenues. |
- | Depreciation, amortization and rental expenses totaled NT$7,020 million for the quarter. |
1 All financial information presented in this press release is unaudited, consolidated and prepared in accordance with Taiwan-IFRS (International Financial Reporting Standards as endorsed for use in the R.O.C.). Such financial information is generated internally by us and has not been subjected to the same review and scrutiny, including internal auditing procedures and audit by our independent auditors, to which we subject our audited consolidated financial statements, and may vary materially from the audited consolidated financial information for the same period. Any evaluation of the financial information presented in this press release should also take into account our published audited consolidated financial statements and the notes to those statements. In addition, the financial information presented is not necessarily indicative of our results of operations for any future period.
1
Advanced Semiconductor Engineering, Inc. |
l | Gross margin decreased 1.1 percentage points to 17.6% in 4Q17 from 18.7% in 3Q17. |
l | Operating margin was 9.2% in 4Q17 compared to 9.6% in 3Q17. |
l | In terms of non-operating items: |
- | Net interest expense was NT$318 million. |
- | Net foreign exchange gain of NT$780 million was primarily attributable to the depreciation of the U.S. dollar against the NT dollar. |
- | Loss on valuation of financial assets and liabilities was NT$216 million. |
- | Net gain on equity-method investments was NT$29 million, including NT$134 million of the share of profit from our investment in Siliconware Precision Industries Co., Ltd. |
- | Other net non-operating expenses of NT$102 million were primarily related to miscellaneous expenses. Total non-operating income for the quarter was NT$173 million. |
l | Income before tax was NT$7,879 million for 4Q17, compared to NT$7,815 million in 3Q17. We recorded income tax expenses of NT$1,085 million for the quarter, compared to NT$1,083 million in 3Q17. |
l | In 4Q17, net income attributable to shareholders of the parent was NT$6,246 million, compared to net income attributable to shareholders of the parent of NT$7,957 million in 4Q16 and net income attributable to shareholders of the parent of NT$6,336 million in 3Q17. |
l | Our total number of shares outstanding at the end of the quarter was 8,737,306,664, including treasury stock owned by our subsidiaries. Our 4Q17 basic earnings per share of NT$0.74 (or US$0.123 per ADS) were based on 8,467,256,132 weighted average number of shares outstanding in 4Q17. Our 4Q17 diluted earnings per share of NT$0.71 (or US$0.118 per ADS) were based on 8,632,468,652 weighted average number of shares outstanding in 4Q17. |
4Q17 Results Highlights – IC ATM[2]
l | Cost of revenues was NT$30,932 million for the quarter, down by 1.4% sequentially. |
- | Raw material cost totaled NT$9,392 million for the quarter, representing 23% of total net revenues. |
- | Labor cost totaled NT$7,769 million for the quarter, representing 19% of total net revenues. |
- | Depreciation, amortization and rental expenses totaled NT$6,487 million for the quarter. |
l | Gross margin increased 0.9 percentage points to 26.0% in 4Q17 from 25.1% in 3Q17. |
l | Operating margin was 14.4% in 4Q17 compared to 13.7% in 3Q17. |
2 ATM stands for Semiconductor Assembly, Testing and Material.
2
Advanced Semiconductor Engineering, Inc. |
4Q17 Results Highlights – EMS
l | Cost of revenues for the quarter was NT$39,287 million, up by 32.3% sequentially. |
- | Raw material cost totaled NT$35,451 million for the quarter, representing 82% of total net revenues. |
- | Labor cost totaled NT$1,336 million for the quarter, representing 3% of total net revenues. |
- | Depreciation, amortization and rental expenses totaled NT$433 million for the quarter. |
l | Gross margin decreased to 9.2% in 4Q17 from 10.3% in 3Q17. |
l | Operating margin were both 4.3% in 4Q17 and 3Q17. |
2017 Full-Year Results Highlights – Consolidated
l | Net revenues for the full year of 2017 amounted to NT$290,441 million, up by 6% from 2016. The revenue contribution from packaging operations, testing operations, EMS operations, substrates sold to third parties and others represented approximately 44%, 9%, 46%, 1% and 0%, respectively, of total net revenues for the year. |
l | Cost of revenue for the year of 2017 was NT$237,709 million, compared with NT$221,697 million in 2016. |
- | Raw material cost totaled NT$142,934 million for the year, representing 49% of total net revenues. |
- | Labor cost totaled NT$35,978 million for the year, representing 12% of total net revenues. |
- | Depreciation, amortization and rental expenses totaled NT$27,703 million for the year. |
l | Gross margin decreased 1.1 percentage points to 18.2% in 2017 from 19.3% in 2016. |
l | Operating margin decreased to 8.7% in 2017 from 9.7% in 2016. |
l | Total non-operating income for the year was NT$5,711 million, compared to total non-operating income of NT$1,324 million for 2016. |
l | Income before tax was NT$30,929 million for 2017. We recognized an income tax expense of NT$6,261 million for the year. |
l | In 2017, net income attributable to shareholders of the parent amounted to NT$22,988 million, compared with a net income attributable to shareholders of the parent of NT$21,643 million in 2016. |
l | Our total number of shares outstanding at the end of the year was 8,737,306,664, including treasury stock owned by our subsidiaries. Our 2017 basic earnings per share of NT$2.82 (or US$0.463 per ADS) were based on 8,160,887,369 weighted average numbers of shares outstanding in 2017. Our 2017 diluted earnings per share of NT$2.62 (or US$0.430 per ADS) were based on 8,369,240,703 weighted average number of shares outstanding in 2017. |
2017 Full-Year Results Highlights – IC ATM
l | Cost of revenues for the full year of 2017 was NT$121,873 million, compared with NT$120,514 million in 2016. |
- | Raw material cost totaled NT$36,953 million for the year, representing 23% of total net revenues. |
- | Labor cost totaled NT$31,153 million for the year, representing 19% of total net revenues. |
- | Depreciation, amortization and rental expenses totaled NT$25,788 million for the year. |
l | Gross margin decreased to 24.3% in 2017 from 24.9% in 2016. |
l | Operating margin decreased to 12.3% in 2017 from 12.9% in 2016. |
2017 Full-Year Results Highlights – EMS
l | Cost of revenues was NT$120,354 million, up by 15.5% from 2016. |
- | Raw material cost totaled NT$106,221 million for the year, representing 79% of total net revenues. |
- | Labor cost totaled NT$4,756 million for the year, representing 4% of total net revenues. |
- | Depreciation, amortization and rental expenses totaled NT$1,808 million for the year. |
l | Gross margin increased to 10.2% in 2017 from 9.8% in 2016. |
l | Operating margin increased to 4.2% in 2017 from 3.5% in 2016. |
3
Advanced Semiconductor Engineering, Inc. |
LIQUIdiTY AND CAPITAL RESOURCES
l | Capital expenditures in 4Q17 totaled US$142 million, of which US$103 million were used in packaging operations, US$28 million in testing operations, US$7 million in EMS operations, US$3 million in interconnect materials operations and US$1 million in others. |
l | For the full year of 2017, we spent US$639 million for capital expenditures, including US$468 million in packaging operations, US$134 million in testing operations, US$26 million in EMS operations, US$10 million in interconnect materials operations and US$1 million in others. |
l | As of December 31, 2017, total unused credit lines amounted to NT$174,235 million. |
l | Current ratio was 1.37 and net debt to equity ratio was 0.12 as of December 31, 2017. |
l | Total number of employees was 68,753 as of December 31, 2017, compared to 68,231 as of September 30, 2017. |
Business Review
Packaging Operations[3]
l | Gross margin for our packaging operations during the quarter was 23.9%, up by 1.6 percentage points from 3Q17. |
l | Capital expenditures for our packaging operations amounted to US$103 million for the quarter, of which US$46 million were used to purchase wafer bumping and flip chip packaging equipment, and US$57 million were used to purchase common equipment, SiP equipment and wirebond packaging equipment. |
Testing Operations
l | Depreciation, amortization and rental expense associated with our testing operations amounted to NT$1,645 million during the quarter, down from NT$1,659 million in 3Q17. |
l | In 4Q17, gross margin for our testing operations was 36.6%, down by 1.2 percentage points from 3Q17. |
l | Capital expenditures for our testing operations amounted to US$28 million during the quarter. |
EMS Operations
l | In 4Q17, gross margin for our EMS operations was 9.2%, down by 1.1 percentage points from 3Q17. |
l | Capital expenditures for our EMS operations amounted to US$7 million during the quarter. |
Substrate Operations
l | PBGA substrate manufactured by ASE amounted to NT$2,127 million for the quarter, down by NT$51 million, or by 2.4% from 3Q17. Of the total output of NT$2,127 million, NT$922 million was from sales to external customers. |
l | Gross margin for substrate operations was 12.2% for the quarter, down by 0.9 percentage points from 3Q17. |
l | In 4Q17, our internal substrate manufacturing operations supplied 25% (by value) of our total substrate requirements. |
Customers
IC ATM consolidated Basis
l | Our five largest customers together accounted for approximately 34% of our total net revenues in 4Q17, compared to 36% in 3Q17. No customer accounted for more than 10% of our total net revenues in 4Q17. |
3 IC packaging services include module assembly services.
4
Advanced Semiconductor Engineering, Inc. |
l | Our top 10 customers contributed 49% of our total net revenues for the quarter, compared to 50% in 3Q17. |
l | Our customers that are integrated device manufacturers or IDMs accounted for 45% of our total net revenues for the quarter, compared to 44% in 3Q17. |
EMS Basis
l | Our five largest customers together accounted for approximately 82% of our total net revenues in 4Q17, compared to 80% in 3Q17. One customer accounted for more than 10% of our total net revenues in 4Q17. |
l | Our top 10 customers contributed 90% of our total net revenues during the quarter, compared to 89% in 3Q17. |
outlook
Based on our current business outlook and exchange rate assumptions, management projects overall performance for the first quarter of 2018 to be as follows:
l | In USD terms, IC-ATM 1Q18 business should be slightly ahead of 1Q17 levels; |
l | Excluding foreign exchange impacts, IC-ATM 1Q18 gross margin should also slightly improve versus 1Q17 levels; |
l | EMS 1Q18 business should be slightly below 3Q17 levels; |
l | EMS 1Q18 gross margin should be slightly above 4Q17 levels. |
About ASE, Inc.
ASE, Inc. is among the world’s leading companies in semiconeuctor packaging and testing, including front-end engineering testing, wafer probing and final testing services. With advanced technological capabilities and a global presence spanning Taiwan, China, Korea, Japan, Singapore, Malaysia and the United States, ASE, Inc. has established a reputation for reliable, high quality products and services. For more information, please visit our website at http://www.aseglobal.com.
Safe Harbor Notice
This press release contains "forward-looking statements" within the meaning of Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended. Although these forward-looking statements, which may include statements regarding our future results of operations, financial condition or business prospects, are based on our own information and information from other sources we believe to be reliable, you should not place undue reliance on these forward-looking statements, which apply only as of the date of this press release. The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan” and similar expressions, as they relate to us, are intended to identify these forward-looking statements in this press release. Our actual results of operations, financial condition or business prospects may differ materially from those expressed or implied in these forward-looking statements for a variety of reasons, including risks associated with cyclicality and market conditions in the semiconductor or electronic industry; changes in our regulatory environment, including our ability to comply with new or stricter environmental regulations and to resolve environmental liabilities; demand for the outsourced semiconductor packaging, testing and electronic manufacturing services we offer and for such outsourced services generally; the highly competitive semiconductor or manufacturing industry we are involved in; our ability to introduce new technologies in order to remain competitive; international business activities; our business strategy; our future expansion plans and capital expenditures; the uncertainties as to whether we can complete the share exchange contemplated by a joint share exchange agreement between Siliconware Precision Industries Co., Ltd. and us; the strained relationship between the Republic of China and the People’s Republic of China; general economic and political conditions; the recent global economic crisis; possible disruptions in commercial activities caused by natural or human-induced disasters; fluctuations in foreign currency exchange rates; and other factors. For a discussion of these risks and other factors, please see the documents we file from time to time with the Securities and Exchange Commission, including our 2016 Annual Report on Form 20-F filed on April 21, 2017.
5
Supplemental Financial Information
IC ATM Consolidated Operations
Amounts in NT$ Millions | 4Q/17 | 3Q/17 | 4Q/16 |
Net Revenues | 41,794 | 41,854 | 43,463 |
Revenues by Application | |||
Communication | 48% | 49% | 53% |
Computer | 11% | 10% | 10% |
Automotive, Consumer & Others | 41% | 41% | 37% |
Packaging Operations
Amounts in NT$ Millions | 4Q/17 | 3Q/17 | 4Q/16 |
Net Revenues | 34,226 | 33,897 | 35,242 |
Revenues by Packaging Type | |||
Bumping, Flip Chip, WLP & SiP | 34% | 32% | 32% |
IC Wirebonding | 55% | 57% | 57% |
Discrete and Others | 11% | 11% | 11% |
Capacity | |||
CapEx (US$ Millions)* | 103 | 84 | 87 |
Number of Wirebonders | 16,076 | 16,083 | 15,897 |
Testing Operations
Amounts in NT$ Millions | 4Q/17 | 3Q/17 | 4Q/16 |
Net Revenues | 6,556 | 6,889 | 7,303 |
Revenues by Testing Type | |||
Final test | 78% | 79% | 77% |
Wafer sort | 19% | 18% | 20% |
Engineering test | 3% | 3% | 3% |
Capacity | |||
CapEx (US$ Millions)* | 28 | 29 | 30 |
Number of Testers | 3,760 | 3,739 | 3,739 |
EMS Operations
Amounts in NT$ Millions | 4Q/17 | 3Q/17 | 4Q/16 |
Net Revenues | 43,289 | 33,100 | 34,634 |
Revenues by End Application | |||
Communication | 42% | 45% | 53% |
Computer | 14% | 14% | 14% |
Consumer | 32% | 26% | 20% |
Industrial | 6% | 8% | 7% |
Automotive | 5% | 6% | 5% |
Others | 1% | 1% | 1% |
Capacity | |||
CapEx (US$ Millions)* | 7 | 13 | 6 |
* Capital expenditure excludes building construction costs.
Advanced Semiconductor Engineering, Inc.
Summary of Consolidated Statement of Comprehensive Income Data
(In NT$ millions, except per share data)
(Unaudited)
For the three months ended | For the year ended | |||||||||
Dec. 31 2017 |
Sep. 30 2017 |
Dec. 31 2016 |
Dec. 31 2017 |
Dec. 31 2016 |
||||||
Net revenues: | ||||||||||
Packaging | 33,045 | 32,880 | 33,620 | 126,225 | 125,283 | |||||
Testing | 6,553 | 6,889 | 7,303 | 26,157 | 27,032 | |||||
Direct Material | 922 | 948 | 806 | 3,690 | 3,262 | |||||
EMS | 43,285 | 33,098 | 34,627 | 133,948 | 115,395 | |||||
Others | 181 | 63 | 772 | 421 | 3,912 | |||||
Total net revenues | 83,986 | 73,878 | 77,128 | 290,441 | 274,884 | |||||
Cost of revenues4 | (69,193) | (60,030) | (61,754) | (237,709) | (221,697) | |||||
Gross profit | 14,793 | 13,848 | 15,374 | 52,732 | 53,187 | |||||
Operating expenses: | ||||||||||
Research and development | (3,046) | (2,986) | (3,091) | (11,747) | (11,391) | |||||
Selling, general and administrative4 | (4,041) | (3,794) | (4,153) | (15,767) | (15,136) | |||||
Total operating expenses | (7,087) | (6,780) | (7,244) | (27,514) | (26,527) | |||||
Operating income | 7,706 | 7,068 | 8,130 | 25,218 | 26,660 | |||||
Net non-operating (expenses) income: | ||||||||||
Interest expense - net | (318) | (350) | (451) | (1,468) | (1,987) | |||||
Foreign exchange gain (loss) | 780 | 33 | (308) | 3,503 | 1,928 | |||||
Gain (loss) on valuation of financial assets and liabilities |
(216) |
598 |
1,940 |
(2,782) |
440 |
|||||
Gain (loss) on equity-method investments[4] | 29 | 323 | 422 | 434 | 1,520 | |||||
Others | (102) | 143 | (73) | 6,024 | (577) | |||||
Total non-operating income (expenses) | 173 | 747 | 1,530 | 5,711 | 1,324 | |||||
Income before tax | 7,879 | 7,815 | 9,660 | 30,929 | 27,984 | |||||
Income tax expense | (1,085) | (1,083) | (1,274) | (6,261) | (5,091) | |||||
Income from continuing operations and before noncontrolling interest |
6,794 | 6,732 | 8,386 | 24,668 | 22,893 | |||||
Noncontrolling interest | (548) | (396) | (429) | (1,680) | (1,250) | |||||
Net income attributable to shareholders of the parent |
6,246 |
6,336 |
7,957 |
22,988 |
21,643 |
|||||
Per share data: | ||||||||||
Earnings (losses) per share | ||||||||||
– Basic | NT$0.74 | NT$0.76 | NT$1.04 | NT$2.82 | NT$2.82 | |||||
– Diluted | NT$0.71 | NT$0.69 | NT$0.88 | NT$2.62 | NT$2.37 | |||||
Earnings (losses) per equivalent ADS | ||||||||||
– Basic | US$0.123 | US$0.125 | US$0.164 | US$0.463 | US$0.438 | |||||
– Diluted | US$0.118 | US$0.115 | US$0.139 | US$0.430 | US$0.367 | |||||
Number of weighted average shares used in diluted EPS calculation (in thousands) |
8,632,469 | 8,624,804 | 8,255,657 | 8,369,241 | 8,284,129 | |||||
Exchange rate (NT$ per US$1) | 30.08 | 30.22 | 31.62 | 30.42 | 32.22 | |||||
4 As of September 30, 2017, we have completed the identification of the difference between the cost of the investment and our share of the net fair value of subsidiary and associates’ identifiable assets and liabilities. Accordingly, we retrospectively adjusted the provisional amounts recognized at the acquisition dates in May, July and November 2016, respectively.
Advanced Semiconductor Engineering, Inc.
Summary of Consolidated Statement of Comprehensive Income Data – IC ATM
(In NT$ millions, except per share data)
(Unaudited)
For the three months ended | For the year ended | |||||||||
Dec. 31 2017 |
Sep. 30 2017 |
Dec. 31 2016 |
Dec. 31 2017 |
Dec. 31 2016 |
||||||
Net revenues: | ||||||||||
Packaging | 34,226 | 33,897 | 35,242 | 130,902 | 129,851 | |||||
Testing | 6,556 | 6,889 | 7,303 | 26,160 | 27,032 | |||||
Direct Material | 989 | 1,048 | 898 | 3,932 | 3,550 | |||||
Others | 23 | 20 | 20 | 87 | 83 | |||||
Total net revenues | 41,794 | 41,854 | 43,463 | 161,081 | 160,516 | |||||
Cost of revenues4 | (30,932) | (31,368) | (31,818) | (121,873) | (120,514) | |||||
Gross profit | 10,862 | 10,486 | 11,645 | 39,208 | 40,002 | |||||
Operating expenses: | ||||||||||
Research and development | (2,125) | (2,123) | (2,270) | (8,361) | (8,343) | |||||
Selling, general and administrative4 | (2,736) | (2,639) | (3,002) | (11,037) | (10,959) | |||||
Total operating expenses | (4,861) | (4,762) | (5,272) | (19,398) | (19,302) | |||||
Operating income | 6,001 | 5,724 | 6,373 | 19,810 | 20,700 | |||||
Net non-operating (expenses) income: | ||||||||||
Interest expense - net | (394) | (416) | (499) | (1,751) | (2,204) | |||||
Foreign exchange gain (loss) | 822 | 129 | (432) | 3,657 | 1,600 | |||||
Gain (loss) on valuation of financial assets and liabilities |
(577) |
365 |
1,880 |
(3,762) |
460 |
|||||
Gain (loss) on equity-method investments4 | 1,245 | 1,249 | 1,611 | 8,505 | 5,188 | |||||
Others | 2 | 154 | 105 | 514 | (320) | |||||
Total non-operating income (expenses) | 1,098 | 1,481 | 2,665 | 7,163 | 4,724 | |||||
Income before tax | 7,099 | 7,205 | 9,038 | 26,973 | 25,424 | |||||
Income tax expense | (776) | (784) | (967) | (3,671) | (3,481) | |||||
Income from continuing operations and before noncontrolling interest |
6,323 | 6,421 | 8,071 | 23,302 | 21,943 | |||||
Noncontrolling interest | (77) | (85) | (114) | (314) | (300) | |||||
Net income attributable to shareholders of the parent |
6,246 |
6,336 |
7,957 |
‘22,988 |
21,643 |
|||||
Advanced Semiconductor Engineering, Inc.
Summary of Consolidated Statement of Comprehensive Income Data – EMS
(In NT$ millions, except per share data)
(Unaudited)
For the three months ended | For the year ended | |||||||||
Dec. 31 2017 |
Sep. 30 2017 |
Dec. 31 2016 |
Dec. 31 2017 |
Dec. 31 2016 |
||||||
Net revenues: | ||||||||||
Total net revenues | 43,289 | 33,100 | 34,634 | 134,000 | 115,498 | |||||
Cost of revenues | (39,287) | (29,691) | (31,038) | (120,354) | (104,211) | |||||
Gross profit | 4,002 | 3,409 | 3,596 | 13,646 | 11,287 | |||||
Operating expenses: | ||||||||||
Research and development | (936) | (877) | (840) | (3,452) | (3,133) | |||||
Selling, general and administrative | (1,208) | (1,101) | (1,099) | (4,536) | (4,068) | |||||
Total operating expenses | (2,144) | (1,978) | (1,939) | (7,988) | (7,201) | |||||
Operating income | 1,858 | 1,431 | 1,657 | 5,658 | 4,086 | |||||
Net non-operating (expenses) income: | ||||||||||
Total non-operating income | 454 | 235 | 114 | 1,272 | 606 | |||||
Income before tax | 2,312 | 1,666 | 1,771 | 6,930 | 4,692 | |||||
Income tax expense | (324) | (293) | (509) | (1,204) | (1,044) | |||||
Income from continuing operations and before noncontrolling interest |
1,988 | 1,373 | 1,262 | 5,726 | 3,648 | |||||
Noncontrolling interest | (500) | (338) | (305) | (1,440) | (906) | |||||
Net income attributable to shareholders of the parent |
1,488 |
1,035 |
957 |
4,286 |
2,742 |
Advanced Semiconductor Engineering, Inc.
Summary of Consolidated Balance Sheet Data
(In NT$ millions)
(Unaudited)
As of Dec. 31, 2017 | As of Sep. 30, 2017 | |||||||||
Current assets: | ||||||||||
Cash and cash equivalents | 46,078 | 38,975 | ||||||||
Financial assets – current | 5,785 | 3,989 | ||||||||
Notes and accounts receivable | 55,201 | 51,830 | ||||||||
Inventories | 34,080 | 37,266 | ||||||||
Others | 3,794 | 7,852 | ||||||||
Total current assets |
144,938
|
139,912
|
||||||||
Financial assets – non current & Investments – equity method |
50,983
|
51,107
|
||||||||
Property plant and equipment | 135,169 | 136,982 | ||||||||
Intangible assets | 11,341 | 11,830 | ||||||||
Prepaid lease payments | 8,851 | 7,810 | ||||||||
Others | 12,576 | 12,358 | ||||||||
Total assets | 363,858 | 359,999 | ||||||||
Current liabilities: | ||||||||||
Short-term borrowings | 17,962 | 19,638 | ||||||||
Current portion of bonds payable | 6,161 | 6,137 | ||||||||
Current portion of long-term borrowings & capital lease obligations |
8,280 |
6,882 |
||||||||
Notes and accounts payable | 41,672 | 41,077 | ||||||||
Others | 31,546 | 28,665 | ||||||||
Total current liabilities |
105,621
|
102,399
|
||||||||
Bonds payable | 16,982 | 16,981 | ||||||||
Long-term borrowings & capital lease obligations | 27,520 | 32,908 | ||||||||
Other liabilities | 9,734 | 9,755 | ||||||||
Total liabilities |
159,857
|
162,043
|
||||||||
Shareholders of the parent | 190,642 | 185,160 | ||||||||
Noncontrolling interest |
13,359 |
12,796 |
||||||||
Total liabilities & shareholders’ equity | 363,858 | 359,999 | ||||||||
Current Ratio |
1.37
|
1.37
|
||||||||
Net Debt to Equity |
0.12
|
0.20
|
||||||||