FORM 6-K

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549


                        REPORT OF FOREIGN PRIVATE ISSUER
                        PURSUANT TO RULE 13A-16 OR 15D-16
                                     OF THE
                         SECURITIES EXCHANGE ACT OF 1934


For  the  month  of  November,  2002


                            ENERGY POWER SYSTEMS LIMITED
                  (FORMERLY: ENGINEERING POWER SYSTEMS LIMITED)
                  ---------------------------------------------
                    (Address of Principal executive offices)


          Suite 301, 2 Adelaide Street West, Toronto, Ontario, M5H 1L6
          ------------------------------------------------------------
                    (Address of principal executive offices)


Indicate  by check mark whether the registrant files or will file annual reports
under  cover  form  20-F  or  Form  40-F:

     Form  20-F    X          Form  40-F
               -----


Indicate  by  check  mark  whether  the registrant by furnishing the information
contained  in  this  Form  is  also  thereby  furnishing  the information to the
Commission  pursuant  to Rule 12g3-2b under the Securities Exchange Act of 1934:

               Yes                     No     X
                                          -----

If  "Yes"  is  marked, indicate below the file number assigned to the registrant
in  connection  with  Rule  12g3-  2(b):  82

                                   SIGNATURES

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned,  thereunto  duly  authorized.

     ENERGY  POWER  SYSTEMS  LIMITED
                              (formerly:  Engineering  Power  Systems  Limited)


Date:  November  29,  2002               By:____"Sandra  J.  Hall"____  ______
     ---------------------                  ----------------------------------
     Sandra  J.  Hall,  President,  Secretary  &  Director



Message  to  Shareholders:

It  has been a challenging year. We live in a time of growing global uncertainty
and  have  seen  a significant decline in equity markets. It is in times such as
these that good companies take a long hard look at what made them successful and
focus  themselves accordingly. Energy Power Systems has been doing just that. At
Energy  Power,  we  are  concentrating  on  our  core  competencies; Oil and Gas
exploration  as  well  as,  Industrial  and  Offshore  contracting.

Energy  Power  -  an  Energy  Source  and  Service  Company.

Our  Industrial & Offshore Division is headquartered in St. John's, Newfoundland
and consists of the business of M&M Engineering Limited and M&M Offshore Limited
(together  "M&M").  Newfoundland and Labrador is the fastest growing province in
Canada, the country that leads the G-7 in economic growth. During the past year,
our  Industrial  &  Offshore  Division  played key roles in a number of Atlantic
Canada's  infrastructure  projects. From pipeline installations for the offshore
oil  facilities  at  the  Newfoundland  Transshipment Terminal to the rebuild of
major  processing  units  at  the  105,000  barrels  per  day  refinery  at
Come-By-Chance,  Newfoundland  to  fabrication and installation of penstocks for
the  Granite  Canal  Hydro  Electric Project, M&M's expertise and experience has
been  counted on. Over the course of 35 years, M&M Engineering has built a world
class  reputation  in  industrial  contracting.
We  believe  that  there  are  several  exciting opportunities developing in the
Atlantic provinces of Canada that will enable our Industrial & Offshore Division
to expand its business. These include proposed offshore oil and gas projects for
the  White  Rose  Oilfield,  the  Sable  Island Offshore Energy Project, and the
Hebron Oilfield, in addition to development of the Voisey's Bay nickel mine.  It
is  also  our  belief  that  our Industrial & Offshore Division will be afforded
opportunities  with  respect  to  the  upgrade  and maintenance of existing area
infrastructure  including  the  Hibernia  and  Terra Nova oil fields, mechanical
fabrication  and  maintenance  of  production equipment for refineries, pulp and
paper  mills  (including  environmental  equipment)  and  private  sector  power
generation  projects  (primarily  for  mining  and  natural  resources).
In  the  coming  years, expenditures for the development of natural resources of
Newfoundland  and  Labrador  alone are expected to be in the tens of billions of
dollars.  With  our Industrial & Offshore Division's track record for delivering
excellence  on  large-scale projects, its proven management team, as well as its
strategic location and owned facilities we have every reason to be excited about
the  future.

It  has  been just over a year since we commenced oil and gas operations as part
of  an  initiative  to  increase  cash  flow.  We  have now acquired oil and gas
properties  in  the proven productive region of the Western Sedimentary Basin in
Alberta,  Canada,  and  prospective  property  in the Central Maritimes Basin of
Atlantic Canada. During fiscal 2002, our Oil & Gas Division invested C$2,750,000
in  a  comprehensive drilling and exploration program. From our participation in
eleven wells, two wells are producing oil, one well is producing natural gas and
liquids,  four  wells  are  shut  in  pending  evaluation,  tie  in and pipeline
facilities,  one  well is suspended, and the three remaining have been abandoned
as  uneconomic.  We also participated in a 3D seismic exploration program on our
Prince  Edward  Island Property in Atlantic Canada to delineate drilling targets
for  a  proposed  winter  drilling  program.

Our  Oil  &  Gas  Division is already adding positive cash flow to Energy Power.
With  the  maturing value of oil and gas commodities, and a growing goal to make
North  America  less reliant on overseas supply, it is management's intention to
continue  to  strategically  invest capital resources to expand our portfolio of
oil  and  gas  reserves.

In  corporate  developments,  the  Company's  common shares began trading on the
American  Stock  Exchange  ("AMEX")  under  the symbol "EGY" in May 2002. We are
pleased to provide our shareholders with a listing on a 'national market' and an
internationally  recognised  stock  exchange  with  the  prestige  of  AMEX.

We  are  dedicated  to  growing  the Company and enhancing shareholder value. On
behalf of the management and board of Energy Power Systems Limited, I would like
to thank you, our shareholders, for your continued support. We look forward to a
rewarding  2003.

On  Behalf  of  the  Board  of  Directors,




Sandra  J.  Hall
President  and  Secretary
November  21,  2002




 MANAGEMENT'S DISCUSSION & ANALYSIS OF FINANCIAL CONDITION AND OPERATING RESULTS



     The  following  discussion  and  analysis  of  Energy Power Systems Limited
("Energy  Power"  or  the  "Company")  should  be  read  in conjunction with the
Company's  Audited  Consolidated Financial Statements for the fiscal years ended
June 30, 2002, 2001 and 2000 and notes thereto.  Unless otherwise indicated, the
following  discussion  is  based on Canadian dollars and presented in accordance
with  Canadian  Generally Accepted Accounting Principles ("GAAP"). For reference
to  differences between Canadian and US Generally Accepted Accounting Principles
see  note  17  of  the  Audited  Consolidated  Financial  Statements.
Certain  statements  contained  herein  constitute  "forward-looking statements"
within  the meaning of the Private Securities Litigation Reform Act of 1995 (the
"Reform  Act"),  which  reflect the Company's current expectations regarding the
future  results of operations, performance and achievements of the Company.  The
Company  has  tried,  wherever  possible,  to  identify  these  forward-looking
statements  by, among other things, using words such as "anticipate," "believe,"
"estimate,"  "expect"  and  similar  expressions.  These  statements reflect the
current beliefs of management of the Company, and are based on current available
information.  Accordingly,  these  statements  are  subject to known and unknown
risks,  uncertainties  and  other  factors which could cause the actual results,
performance  or  achievements  of  the  Company  to differ materially from those
expressed  in,  or  implied  by,  these  statements.  (See  the Company's Annual
Information  Form  and  Annual  Form 20 F for Risk Factors.)  The Company is not
obligated  to update or revise these "forward-looking" statements to reflect new
events  or  circumstances.

OVERVIEW
     The  Company is a corporation amalgamated under the laws of the Province of
Ontario and Provincially registered in the Provinces of Alberta and Newfoundland
and  is  an  energy  source  and  service  company that operates an Industrial &
Offshore Division, and an Oil & Gas Division. The audited consolidated financial
results  for  the fiscal periods ending June 30, 2002, 2001 and 2000 include the
accounts  of the Company and its wholly owned subsidiary M&M Engineering Limited
("M&M"),  a Newfoundland and Labrador company, and M&M's wholly-owned subsidiary
M&M  Offshore Limited ("MMO"), a Newfoundland and Labrador company (reference to
M&M may include MMO). M&M and MMO together operate from their 47,500 square foot
fabrication  facility  and  15  acre  property. M&M is an industrial, mechanical
contractor. MMO (i) produces steel components for structures and heavy industry;
(ii)  manufactures  pressurized  vessels  and tanks; and (iii) provides in-plant
fabrication, welding and assembly services for the offshore oil sector and heavy
industry.

During  fiscal  2001  the  Company  commenced  its  oil  and gas operations. The
activities  of the Company's Oil & Gas Division include exploration, development
and  production of oil and natural gas. The Company's oil and gas properties are
located  in the Canadian Provinces of Alberta, Ontario and Prince Edward Island.
During  fiscal  2001 the Company adopted a plan to discontinue the operations of
its  Power  Division.  This division has been treated as discontinued operations
for  accounting  purposes (see Note 20). As such the operations of the Company's
Power  Division  have  been excluded from  the audited consolidated statement of
loss  and  deficit  from  continuing  operations  in  prior periods. The Company
intends  to  monetize  its  investment  in  the  Andhra  Pradesh Project, India.
     During  fiscal  2000  the  Company  disposed  of  its  interests  in Merlin
Engineering  A.S.  ("Merlin")  and  divested ASI Holdings, Inc. ("ASIH").  These
operations  have been treated as discontinued operations for accounting purposes
(see  Note  20).  As  such, the operations of Merlin and ASIH have been excluded
from  the  audited  consolidated  statement  of loss and deficit from continuing
operations  in  current  and  prior  periods.


     CRITICAL ACCOUNTING POLICIES: The Company's significant accounting policies
are  described in the notes to the audited consolidated financial statements. It
is  increasingly  important  to  understand  that  the  application of generally
accepted  accounting  principles  involve  certain  assumptions,  judgments  and
estimates  that  affect  reported  amounts  of assets, liabilities, revenues and
expenses.  The  application of principles can cause varying results from company
to  company.

The  most  significant  policies  that  impact  the Company and its subsidiaries
relate  to  revenue  recognition  policies,  oil  and gas accounting and reserve
estimates,  impairment  of  capital  assets,  accounting for joint ventures, the
future  income tax assets and liabilities, contingent liabilities and assets and
valuation  of  the  Company's  investment in Konaseema EPS Oakwell Power Limited
("KEOPL").  During  the 2002 fiscal year  the Company adopted the new accounting
policies  for  Goodwill  and  Other  intangibles.

     Revenue  recognition:  Revenue  for M&M & MMO is generated principally from
contracts  or  purchase  orders  awarded  through a competitive bidding process.
Revenue  from  construction  and  fabrication  contracts  is  recognized  on the
percentage  of  completion  basis,  pursuant  to  which  contract  revenues  are
recognized by assessing the value of the work performed in relation to the total
estimated  cost  of  the  contract  based  upon  the  contract  value.

     Oil and gas revenue is recognized on actual production volumes and delivery
of  the  product  to  the  market,  based  on  the  operator's  reports.

Oil  and gas accounting and reserve estimates: The Company follows the full cost
method  of  accounting for oil and gas operations whereby all costs of exploring
for  and  developing  oil and gas reserves are initially capitalized. Such costs
include  land  acquisition  costs, geological and geophysical expenses, carrying
charges  on  non-producing  properties,  costs  of drilling and overhead charges
directly  related  to  acquisition  and  exploration  activities.

Costs capitalized, together with the costs of production equipment, are depleted
on  the  unit-of-production method based on the estimated gross proved reserves.
Petroleum  products  and  reserves  are  converted to equivalent units of oil by
converting  natural  gas  at  6,000  cubic  feet  of  gas  to  1  barrel of oil.
Costs  acquiring  and evaluating unproved properties are initially excluded from
depletion  calculations.  These unevaluated properties are assessed periodically
to  ascertain whether impairment has occurred. When proved reserves are assigned
or  the  property  is considered to be impaired, the cost of the property or the
amount  of  the  impairment is added to costs subject to depletion calculations.
Proceeds from a sale of petroleum and natural gas properties are applied against
capitalized  costs,  with  no  gain or loss recognized, unless such a sale would
significantly  alter  the  rate  of  depletion.


In  applying  the  full cost method, under Canadian GAAP, the Company performs a
ceiling  test  which  restricts the capitalized costs less accumulated depletion
and  amortization  from  exceeding an amount equal to the estimated undiscounted
value  of future net revenues from proved oil and gas reserves, as determined by
independent engineers, based on sales prices achievable under existing contracts
and posted average reference prices in effect at the end of the Company's fiscal
year  and  current  costs,  and  after  deducting  estimated  future general and
administrative  expenses,  production  related expenses, financing costs, future
site  restoration  costs  and  income  taxes.

In  applying  the full cost method under US GAAP, the Company performs a ceiling
test based on the same calculations used for Canadian GAAP except the Company is
required  to  discount  future net revenue at 10% and there is no deduction from
the  US  GAAP  ceiling  test  for  estimated  future  general and administrative
expenses  and  interest.

Impairment  of  Capital Assets: The Company has written down $0.3 million of the
carrying  value of its Port aux Basques property to its estimated net realizable
amount  of  $0.1  million  in  2002  ($1.5  million  was  charged  2001).

Joint  Ventures:  The Company's Industrial & Offshore Division  carries out part
of  its  business  in  four  joint  ventures. The Company's audited consolidated
financial  statements  include  the Company's proportionate share of these joint
ventures  assets,  liabilities,  revenues  and  expenses.

Future  Income  Assets and Liabilities: The Company uses the asset and liability
method  of  accounting  for  income  taxes. Under this method, future income tax
assets and liabilities are determined based on differences between the financial
statement  carrying  amounts  and  their  respective income tax bases (temporary
differences). Management regularly reviews its tax assets for recoverability and
establishes  a valuation allowance based on historical taxable income, projected
future  taxable  income  and  the  expected  timing of the reversals of existing
temporary  differences. The Company has $10.2 million of non-capital losses. The
Company carries an income tax asset of $0.6 million related to those non-capital
losses.  Additionally,  the  Company  fully  utilized  all  of its available net
operating  carry-forwards  attributable  to  continuing operations for financial
statement  purposes.  In  2002  the Company took a valuation allowance charge of
$0.5  million  which  reduced  the  future  tax  asset  by  $0.5  million.

Contingent  liabilities  and assets: On August 28, 2002 the Company was served a
Writ  of  Summons  from  Oakwell Engineering Limited ("Oakwell") of Singapore, a
former  joint  venturer in a power project in Andhra Pradesh, India. On November
8,  2002  the  Company  counter  claimed  against Oakwell for damages, costs and
interest  as  referred  to  in  Note  21  of  the audited consolidated financial
statements.  No  provision  has  been made in the audited consolidated financial
statements for this claim.  The Company estimates the range of liability related
to pending litigation where the amount and range of loss can be estimated. Where
there  is  a  range of loss, the Company records the minimum estimated liability
related  to those claims. As additional information becomes available, we assess
the  potential  liability  related  to  our  pending  litigation  and revise our
estimates  accordingly.  Revisions  of  our estimates of the potential liability
could  materially  impact our results of future operations. If the final outcome
of  such  litigation  and  contingencies  differs  adversely from that currently
expected,  it  would  result  in  a  charge  to  earnings  when  determined.

There  are  deficiencies in the State Government providing lender guarantees for
the  Karnataka,  India  power  project.  The Company is pursuing legal recourses
against  the  Government  of  Karnataka  and  the  Karnataka  Power Transmission
Corporation Limited. At the current time no assessment can be made of the actual
recoverable  amount.  Accordingly  no  amount has been recorded in these audited
consolidated  financial  statements.

Valuation  of  the  Company's  Investment  in KEOPL: The Company owns 11,348,200
ordinary  equity shares of Rs. 10 each, of KEOPL (the "KEOPL Shares"), a company
incorporated  in  India,  which is developing a Power project in Andhra Pradesh,
India.  Pursuant  to the Revised VBC Agreement dated August 10, 2000 between the
Company,  VBC  Group  ("VBC"),  KEOPL's  parent  company,  and  KEOPL, VBC shall
purchase  the  Company's  investment in KEOPL for INR 113,482,000 (approximately
Cdn.  $3,500,000)  on  or  before  June 30, 2002 if the Company offers its KEOPL
Shares  to  VBC  prior  to  June  30,  2002.


On  May 3, 2002, the Company, pursuant to the Revised VBC Agreement, offered and
tendered  the  KEOPL  Shares  to VBC for purchase on or before June 30, 2002. On
July 1, 2002, VBC  raised a dispute regarding the purchase and sale of the KEOPL
Shares.  The  Company  is  pursuing  legal  remedies  against  VBC  and Oakwell.
 The  investment in KEOPL is recorded at expected net recoverable amount of $3.5
million. The actual recoverable amount is dependant upon future events and could
differ  materially  from  the  expected  net  recoverable  amount.

Goodwill:  The  Company  has  adopted  new  accounting  policies for Goodwill as
required  under  the  recommendations  of  the  new  CICA Handbook Section 1581,
Business  Combinations,  and  Section  3062, Goodwill and Other Intangibles. The
newly  adopted accounting policy is also consistent with FASB No. 141, "Business
Combinations"  (SFAS  141),  and No. 142, "Goodwill and Other Intangible Assets"
(SFAS 142). As a result of applying the new standards, management has determined
that  the  value of goodwill was impaired, accordingly a transitional impairment
loss  of  $2,056,832  has  been  charged  to  opening  deficit.

RESULTS  OF  OPERATIONS

The  following  discussion  of  the  results  of  operations of the Company is a
comparison  of  the  Company's  two fiscal periods ended June 30, 2002 and 2001.
Revenue:  The  Company's  consolidated  revenues  of  $22.0 million for the year
ending  June  30,  2002  increased by 15% from $19.1 million reported during the
same  period the previous year. Revenue growth was driven by both a 15% increase
in  revenues  to  $21.6  million from $18.8 million during 2001 derived from the
Company's  Industrial  & Offshore Division as well as a 33% increase in revenues
to  $0.4  million  from  $0.3  million  during 2001 from the Company's Oil & Gas
Division,  which  commenced  February  1,  2001.

Gross  Profit:  Consolidated  gross profit for the fiscal period ending June 30,
2002  increased  20% to $3.0 million from $2.5 million in 2001. The increase was
primarily  due  to  increased  gross  profits  from  the  Company's Industrial &
Offshore  Division.  This  increase  in  gross  profit  was  primarily driven by
increased  revenue during the year as the Company's consolidated gross margin as
a  percent of sales has remained reasonably consistent at 13.5% versus 13.2% for
the  previous year. During the year gross profits from the Industrial & Offshore
Division  increased  33%  to  $3.2  million  from $2.4 million during 2001. This
increase  was  due  to  increased  revenues  during  2002. Gross margins for the
Company's  Oil  &  Gas  Division  decreased  to ($0.2) million from $0.2 million
during  2001.  This  decrease  was  primarily  due to increased depletion of the
Company's  reserves.

Administrative  expenses: Administrative expenses of $4.2 million for the twelve
month period ending June 30, 2002 was 62% higher than administrative expenses of
$2.6  million the previous year. For the fiscal year 2002 the Company incurred a
foreign  exchange  loss  of $0.2 million and in the fiscal year 2001 the Company
had  a  foreign  exchange  gain  of  $0.2  million.  For  the  fiscal  year 2002
professional  fees increased to $0.3 million. In addition during the 2002 fiscal
year  the  Company  wrote  down  its  marketable securities by $0.1 million. The
Company  also  had  increases  in  its  general and administrative expenditures.
Other  income:  Included  in  other  income  is  a litigation settlement of $0.7
million  related  to a claim against a company with respect to an asset purchase
agreement.  Also  included is an overprovision for costs related to the Port aux
Basques  property  settled  for  $0.2  million less than accrued. The balance of
other  income  relates  mainly  to  credits  received  for  workers compensation
adjustments  of  prior  years.

Loss  from  Continuing  Operations  before  Income Taxes: Losses from Continuing
Operations  before  Income  Taxes  decreased 77% by $1.7 million to $0.5 million
during  fiscal  2002  from  $2.2  million the previous year. The majority of the
decrease  in  losses was due to a non-cash write down of inactive capital assets
of  $1.5  million  during  the previous fiscal period. In the current period the
Company  wrote  down  an  additional  $0.3  million.

Current and Future Income Taxes: During the fiscal period ending June 30, 2002 a
net  future  income  tax  charge  of $0.6 million was incurred compared to a net
future income tax credit realization of $1.2 million during fiscal 2001. The tax
credit  during  fiscal 2001 was primarily due to a valuation allowance charge of
$1.1  million  for  expected  future  income  from  the  Company's  oil  and gas
properties.  During  fiscal  2002 the effective tax rate for the Company was 39%
and  fiscal  2001  43%.

Net  losses  from  Continuing  Operations:  Consolidated  loss  from  continuing
operations  for  the  twelve month period ending June 30, 2002 was $1.1 million,
10%  more than the $1.0 million loss from continuing operations reported for the
previous  twelve  month  period.

Net  losses  from Continuing Operations Per Share: As a result of the foregoing,
net  losses  from  continuing  operations  per share for the twelve month period
ending  June  30, 2002 decreased 22% to $0.17 per share from $0.23 per share for
fiscal  2001.

Discontinued  Operations:  Losses  incurred  from discontinued operations result
from  the  Company's  discontinued  Power  Division  in  fiscal 2001. During the
current  year the Company did not incur any losses from discontinued operations.
Losses  from  discontinued  operations  were  $2.7  million for the twelve month
period  ending  June  30,  2001.

Net  losses  and  Net  losses  per share: As a result of the foregoing, net loss
decreased 69% to $1.1 million as compared to a net loss incurred of $3.6 million
during the previous fiscal period. Net loss per share decreased 80% to $0.17 per
share  for  the  fiscal period ending June 30, 2002 from $0.85 per share for the
previous  twelve  month  period.

Goodwill:  During  the  year  the  Company  adopted  new accounting policies for
Goodwill  as required under the recommendations of the new CICA Handbook Section
1581,  Business  Combinations,  and Section 3062, Goodwill and Other Intangibles
(see Critical Accounting Policies above). The new accounting policy has not been
adapted  retroactively.  The  adjusted net loss and basic loss per share for the
comparative  fiscal year ending June 30, 2001 if no amortization was recorded in
those years is a loss of $3.4 million versus the recorded amount of $3.6 million
in  2001  and a net loss per share of $(0.79) versus a loss per share of $(0.85)
reported  in  the  financial  statements.

The  following  discussion  of  the  results  of  operations of the Company is a
comparison  of  the  Company's  two fiscal periods ended June 30, 2001 and 2000.
Revenue:  The  Company's  consolidated  revenues  of  $19.1 million for the year
ending June 30, 2001 increased by 1% from $18.9 million reported during the same
period  the  previous  year. New sources of revenue from the Company's Oil & Gas
Division,  which commenced February 1, 2001, contributed to this revenue growth.
Gross  Profit:  Consolidated gross margins for the fiscal period ending June 30,
2001 decreased 34% to $2.5 million from $3.8 million in 2000. The difference was
primarily  due  to  decreased  profit  margins  from  the Company's Industrial &
Offshore Division. During fiscal 2001 gross profit margins from the Industrial &
Offshore  Division were 13% compared to 20% the previous year. The difference is
attributable  to  both a high volume low margin contract included in revenues in
2001  and  a  high  volume  high  margin  contract included in revenues in 2000.
Consolidated  gross  profit  includes a 43% gross profit margin derived from the
Company's  Oil  &  Gas  Division.

Administrative  expenses: Administrative expenses of $2.6 million for the twelve
month  period  ending  June 30, 2001 was substantially lower than administrative
expenses  of  $4.3  million  for  the  previous  twelve  month  period.  In 2001
administrative  expenses  was  reduced  by  previous  years  overprovision  of
administrative  expenses  of  approximately  $1.0  million.

Loss  from  Continuing  Operations  before  Income Taxes: Losses from Continuing
Operations before Income taxes increased 100% to $2.2 million during fiscal 2001
from  $1.1  million the previous year. The majority of the increase was due to a
non-cash  write  down  of  inactive  capital assets of $1.5 million. Before this
write down, the losses from continuing operations before income taxes would have
been  reduced  by  35%  to  $0.7 million. This reduction is due primarily to the
corporate  restructuring  which  commenced  during  fiscal  2000.

Current and Future Income Taxes: Effective July 1, 2000, the Company changed its
method  of accounting for income taxes from the deferral method to the liability
method.  The liability method requires that accumulated tax balances be adjusted
to  reflect  changes in the tax rates.  This standard was applied retroactively;
however, as permitted under the new rules, comparative financial information has
not been restated, as the difference was insignificant. During the fiscal period
ending June 30, 2001 a net future income tax credit of $1.2 million was realized
compared  to  a net future income tax charge of $0.3 million during fiscal 2000.
The  tax  credit  during  fiscal 2001 was primarily due to a valuation allowance
charge of $1.1 million for expected future income from the Company's oil and gas
properties.  During  fiscal  2001 the effective tax rate for the Company was 43%
and  fiscal  2000  45%.

Net  losses  from  Continuing  Operations:  Consolidated  loss  from  continuing
operations  for  the  twelve month period ending June 30, 2001 was $1.0 million,
32%  less  than  the  loss  from continuing operations reported for the previous
twelve  month  period.

Net  losses  from Continuing Operations Per Share: As a result of the foregoing,
net  losses  from  continuing  operations  per share for the twelve month period
ending  June  30, 2001 decreased 50% to $0.23 per share from $0.46 per share for
fiscal  2000.

Discontinued  Operations:  Losses  incurred  from discontinued operations result
from  the  Company's  discontinued  Power  Division  and  the disposition of ASI
Holdings Limited and Merlin Engineering A.S. Losses from discontinued operations
increased  108% to $2.7 million for the twelve month period ending June 30, 2001
compared  to  $1.3 million in the previous fiscal period. The loss was primarily
due  to  the write down of the Karnataka Project and other charges taken against
the  Company's  Independent  Power  Projects.

Net  losses  and  Net  losses  per share: As a result of the foregoing, net loss
increased 33% to $3.6 million as compared to a net loss incurred of $2.7 million
during  the previous fiscal period. Net loss per share decreased 1% to $0.85 per
share  for  the  fiscal period ending June 30, 2001 from $0.86 per share for the
previous  twelve  month  period.

Goodwill:  In  fiscal  2002  the  Company  adopted  new  accounting policies for
Goodwill  as required under the recommendations of the new CICA Handbook Section
1581,  Business  Combinations,  and Section 3062, Goodwill and Other Intangibles
(see Critical Accounting Policies above). The new accounting policy has not been
adapted  retroactively.  The  adjusted  net  loss,  basic  loss  per  share from
continuing  operations  and  basic  loss  per share for comparative fiscal years
ending June 30, 2001 and 2000 if no amortization was recorded in those years are
in a loss of $3.4 million versus the recorded amount of $3.6 million in 2001 and
a  net  loss per share of $(0.79) versus a loss per share of $(0.85) reported in
the  financial  statements.

     LIQUIDITY  AND  CAPITAL  RESOURCES
     Cash  and  cash equivalents at June 30, 2002 were $5.6 million, compared to
$1.2  million  at  the end of the previous year. During the 2002 fiscal year the
Company  issued  common  shares  for  cash  of  $9.4 million (see note 10 of the
audited consolidated financial statements). The primary use of funds was applied
to  the  exploration  and development of oil and gas properties. During the year
the  Company expended $2.8 million on the exploration and development of new oil
and  gas  reserves.  In  addition the Company repaid $0.4 million of shareholder
loans  for  cash and utilized $0.6 million from its line of credit. Cash of $2.0
million  was  used  to  fund  the  Company's  operating  activities.

Cash  resources  at June 30, 2001 were $1.2 million, compared to $1.7 million at
the  end  of  the  previous  year.  During  fiscal  2001  the  Company recovered
approximately  $3.4  million  from  its  investment in KEOPL (the Andhra Pradesh
Project)  and  issued common and preference shares for a gross proceeds of  $1.6
million.  The  available  cash  was  used to acquire $1.7 million of oil and gas
properties  and  to  repay $1.9 million in prior advances from shareholders. The
remainder  of  cash  resources of approximately $1.3 million was applied to fund
operating  activities.

 The  Company's  primary sources of liquidity and capital resources historically
have  been cash flows from the operations of the Industrial & Offshore Division,
issuance of share capital and advances from shareholders. During fiscal 2001 and
2000 the Company recovered part of its investment in KEOPL.  During fiscal 2003,
it  is  expected that primary sources of liquidity and capital resources will be
derived from the operations of the Industrial & Offshore Division, revenues from
the  Oil  &  Gas  Division  and  further recovery of the Company's investment in
KEOPL.

The  Company's  Industrial  & Offshore Division maintains their own bank line of
credit facility. The Company's M&M and MMO subsidiaries credit facility, through
Canadian  Imperial Bank of Commerce ("CIBC") was initially entered into December
1994  and  was  amended  on  March  9, 2000.  The CIBC credit facility currently
allows  M&M  to  borrow  up  to the lesser of (i)  $1.75 million, or (ii) 75% of
receivables  from government or large institutions/corporations and 60% of other
receivables  to  finance working capital requirements on a revolving basis.  The
CIBC credit facility is payable upon demand.  As of June 30, 2002, the principal
balance  outstanding  under  the  credit facility was  $1.5 million, compared to
$0.8  million  as  at  June  30,  2001.  As security for repayment of the credit
facility,  M&M  granted  to  CIBC  a first priority lien on pledged receivables,
inventory  and specific equipment; a second priority lien on land, buildings and
immovable  equipment;  and an assignment of insurance.  MMO  also guarantees the
CIBC  credit  facility.  The  credit  agreement requires M&M  to satisfy certain
financial  tests, limits the amount of indebtedness M&M  may incur and restricts
the  payment  of  dividends.

M&M  is indebted to RoyNat, Inc. ("RoyNat") in the amount of  $0.5 million as of
June  30,  2002  (compared to $0.6 million in 2001).  This indebtedness arose in
connection  with  a  mortgage  loan,  which  was  renewed  August  2000.

The  original  credit was offered on May 18, 1990 by RoyNat to M&M in connection
with  the purchase of its fabrication facility in St. John's, Newfoundland.  The
mortgage  bears interest at RoyNat's cost of funds plus 3.25%, and is payable in
monthly  principal payments of  $7,000, plus interest.  As security, M&M granted
a  first  priority  lien on land and building, and a secondary lien on all other
assets  of M&M, subject to a first priority lien in favor of CIBC.  M&M Offshore
has  also  guaranteed  this  mortgage.

     OUTLOOK  AND  PROSPECTIVE  CAPITAL REQUIREMENTS:  The Industrial & Offshore
Division  is currently working on a backlog of contracts. Further development of
Atlantic  Canada's  offshore  infrastructure  could  feed further growth for the
Industrial  &  Offshore  Division.  In addition the Oil & Gas Division is adding
positive  cash  flow  to  fund  corporate  operations and future development and
growth  strategies.  At  present  the  Company intends to expand its oil and gas
interests.

As  part  of  the  Company's oil and gas exploration and development program the
Company  expects  to expend significant capital resources to expand its existing
portfolio  of  proved and probable oil and gas reserves.  These expenditures can
be  funded through existing cash held by the Company. Any excess expenditure may
be  funded  by  additional share capital issued by the Company, debt or by other
means.

     Subsequent to year-end, one of M&M's joint ventures required an increase in
its  credit  facility  to the amount of $2,450,000. The facility is repayable on
demand  on  or  before  December 31, 2002 and bears interest at the bank's prime
lending  rate  plus  2.00%  per  annum.  As  security for this facility, M&M was
required to confirm that they would not claim repayment of $300,000 owed to them
by the joint venture until December 31, 2002. M&M was also required to provide a
guarantee  of  $500,000  until  December  31,  2002.  Along  with  the  existing
postponement  of  $50,000 and permanent guarantee of $75,000 (see Note 7), M&M's
commitment  is  now  at  $350,000  postponement  and  $575,000  guarantee.

With  respect  to  anticipated capital expenditures over the next twelve months,
M&M  is  expected  to  expend  approximately  $0.5  million  for  new  and  used
manufacturing  and  office-related  equipment.  Such  equipment,  which could be
utilized to generate additional construction revenues, could be financed through
capital  leases  with  equipment manufacturers or credit arrangements with M&M's
existing  lenders,  cash  from  its  parent  company  or  other  means.

The  Company's  future  profitability  over the longer term will depend upon its
ability  to  successfully  implement  its  business  plan. M&M has, in the past,
focused  on  manufacturing and fabricating process piping, production equipment,
steel  tanks  and  other  metal  products  requiring  specialized  welding  and
fabrication  abilities.  Management  believes  that  several  opportunities  are
developing in the Atlantic provinces of Canada which will enable M&M to maintain
and increase this business. These include proposed offshore oil and gas projects
for  the  White Rose Oilfield, the Sable Island Offshore Energy Project, and the
Hebron  Oilfield, in addition to development of the Voisey's Bay nickel mine. It
is  also  our belief that M&M will be afforded opportunities with respect to the
upgrade  and  maintenance of existing area infrastructure including the Hibernia
and  Terra Nova oil fields, mechanical fabrication and maintenance of production
equipment  for  refineries,  pulp  and  paper  mills  (including  environmental
equipment)  and  private  sector power generation projects (primarily for mining
and  natural  resources).

RECENTLY  ISSUED  UNITED  STATES  ACCOUNTING STANDARDS: In August 2001, the FASB
issued  SFAS No. 143 "Accounting for Asset Retirement Obligations". SFAS No. 143
requires  the fair value of a liability for an asset retirement obligation to be
recognized  in  the  period  in which it is incurred if a reasonable estimate of
fair  value can be made. The associated retirement costs are capitalized as part
of  the  carrying  amount of the long-lived asset. SFAS No. 143 is effective for
the  fiscal  year ending June 30, 2003. Management believes the adoption of this
statement  will  have  no  material  impact  on  the  financial  statements.

In October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or
Disposal  of  Long-lived  Assets".  SFAS  No. 144 requires that those long-lived
assets  be  measured  at the lower of carrying amount or fair value less cost to
sell,  whether  reported in continuous operations or in discontinued operations.
Therefore,  discontinued operations will no longer be measured at net realizable
value  or  include amounts for operating losses that have not yet occurred. SFAS
No.  144 is effective for financial statements issued for fiscal years beginning
after  December  15,  2001  and,  generally,  is  to  be  applied prospectively.
Currently, the Company is assessing, but has not yet determined how the adoption
of  SFAS  144  will  impact  its  financial  position  and results of operation.
In  April  2002, the FASB issued SFAS No. 145 "Rescission of FASB Statements No.
4,  44  and  64, Amendment of FASB Statement No. 13, and Technical Corrections".
SFAS No. 145 rescinds FASB No. 4 "Reporting Gains and Losses from Extinguishment
of  Debt",  and  an amendment of that statement, FASB No. 64 "Extinguishments of
Debt  made  to  Satisfy Sinking-Fund Requirements". This statement also rescinds
FASB  No.  44,  "Accounting  for  Intangible  Assets  of  Motor  Carriers". This
statement  amends  FASB  No.  13,  "Accounting  for  Leases",  to  eliminate  an
inconsistency  between  required  accounting for sale-leaseback transactions and
the  required  accounting  for  certain  lease  modifications that have economic
effects  that  are similar to sale-leaseback transactions. This statement amends
other  existing  authoritative  pronouncements  to  make  various  technical

corrections,  clarify  meanings,  or  describe their applicability under changed
conditions.  The  provisions  for debt extinguishments are applicable for fiscal
years beginning after May 15, 2002 and the provisions regarding lease accounting
are  for  transactions  occurring  after  May  15, 2002. Management believes the
adoption  of  this  statement  will  not have a material effect on the financial
position  and  results  of  operations.

In June 2002, the FASB issued SFAS No. 146 "Accounting for Costs Associated with
Exit  or Disposal Activities". SFAS No. 146 requires that a liability for a cost
associated  with  an  exit  or  disposal  activity be recognized at the date the
liability  is  incurred  and  is  measured  and  recorded at fair value. This is
effective  for  exits  or disposal activities initiated after December 31, 2002.
Management  is  of the opinion that the adoption of SFAS No. 146 will not impact
its  financial  position  and  results  of  operation.

TREND  INFORMATION
     SEASONALITY:  The  Company's  Industrial  & Offshore Division operates in a
cyclical  and  seasonal  industry.  Fabrication  industry  activity  levels  are
generally dependent on the level of capital spending in heavy industries such as
mining,  forestry,  oil  and gas and petrochemicals.  In addition the Company is
subject  to  seasonal levels of activity whereby business activities tends to be
lower  during  the  winter  months.  The  level  of  industry  profits,
capacity-utilization  in  the  industry  and interest rates often affect capital
spending  in  these industries.  Success in fabrication will be dependent on the
Industrial  &  Offshore  Division's  ability  to  secure  and profitably perform
fabrication  contracts.   Fixed  price fabrication contracts contain the risk of
bid error or significant cost escalation with regard to either labor or material
costs, combined with a limited ability to recover such costs from the applicable
client.

The  Company's  Oil  &  Gas  Division  is not a seasonal business, but increased
consumer demand or changes in supply in certain months of the year can influence
the  price  of produced hydrocarbons, depending on the circumstances. Production
from  the  Company's  oil  and gas properties is the primary determinant for the
volume  of  sales  during  the  year.








     ENERGY  POWER  SYSTEMS  LIMITED

     CONSOLIDATED  FINANCIAL  STATEMENTS
     FOR  THE  YEARS  ENDED  JUNE  30,  2002,  2001  AND  2000
     (EXPRESSED  IN  CANADIAN  DOLLARS)



     ENERGY  POWER  SYSTEMS  LIMITED
     CONSOLIDATED  FINANCIAL  STATEMENTS
     FOR  THE  YEARS  ENDED
     JUNE  30,  2002,  2001  AND  2000
     (EXPRESSED  IN  CANADIAN  DOLLARS)

     CONTENTS
--------------------------------------------------------


AUDITORS'  REPORT     2

COMMENTS  BY  AUDITOR  FOR  U.S.  READERS  ON
CANADA-U.S.  REPORTING  DIFFERENCE     3

CONSOLIDATED  FINANCIAL  STATEMENTS
Balance  Sheets     4
Statements  of  Loss  and  Deficit     5
Statements  of  Cash  Flows     6
Summary  of  Significant  Accounting  Policies     7-10
Notes  to  Consolidated  Financial  Statements     11-33
















================================================================================

     AUDITORS'  REPORT

--------------------------------------------------------------------------------



TO  THE  SHAREHOLDERS  OF
ENERGY  POWER  SYSTEMS  LIMITED

We  have audited the consolidated balance sheets of Energy Power Systems Limited
as at June 30, 2002 and 2001 and the consolidated statements of loss and deficit
and  consolidated  statements  of  cash flows for the years ended June 30, 2002,
2001  and  2000.  These  financial  statements  are  the  responsibility  of the
Company's  management.  Our  responsibility  is  to  express an opinion on these
financial  statements  based  on  our  audits.

We  conducted  our audit in accordance with Canadian and U.S. generally accepted
auditing  standards.  Those  standards require that we plan and perform an audit
to  obtain  reasonable  assurance  whether  the financial statements are free of
material  misstatement.  An  audit includes examining, on a test basis, evidence
supporting  the  amounts  and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made  by  management,  as  well  as  evaluating  the overall financial statement
presentation.

In  our  opinion, these consolidated financial statements present fairly, in all
material respects, the financial position of the Company as at June 30, 2002 and
2001  and  the  results of its operations and its cash flows for the years ended
June  30,  2002,  2001  and  2000 in accordance with Canadian generally accepted
accounting  principles.



(signed)  BDO  Dunwoody  LLP

Chartered  Accountants

Toronto,  Ontario
August  29,  2002



















================================================================================


     COMMENTS  BY  AUDITOR  FOR  U.S.  READERS
     ON  CANADA-U.S.  REPORTING  DIFFERENCE

--------------------------------------------------------------------------------






In  the  United States, reporting standards for auditors require the addition of
an  explanatory  paragraph  (following  the  opinion  paragraph) when there is a
change  in accounting principles that has a material effect on the comparability
of the Company's financial statements, such as the change described in Note 5 to
the  financial statements.  Our report to the shareholders dated August 29, 2002
is  expressed  in  accordance  with  Canadian  reporting  standards which do not
require  a  reference to such a change in accounting principles in the Auditors'
Report when the change is properly accounted for and adequately disclosed in the
financial  statements.




(signed)  BDO  Dunwoody  LLP

Chartered  Accountants

Toronto,  Ontario
August  29,  2002





============================================================================================
                                                                ENERGY POWER SYSTEMS LIMITED
                                                                 CONSOLIDATED BALANCE SHEETS
                                                             (EXPRESSED IN CANADIAN DOLLARS)

JUNE 30                                                             2002           2001
--------------------------------------------------------------------------------------------
                                                                         
ASSETS

CURRENT
Cash and cash equivalents                                       $  5,610,621   $  1,242,621
Marketable securities (market value $283,800; $255,290 - 2001)       283,800        221,213
Accounts receivable (Note 1)                                       5,218,201      4,331,086
Inventories and work in progress                                   2,652,816      1,039,853
Due from co-venturer (Note 6)                                        159,110        208,652
Prepaid expenses                                                      59,618         67,329
Investment (Note 2)                                                        -      3,500,000
Future income tax asset (Note 11)                                     61,473        235,000
                                                                 ---------------------------
                                                                  14,045,639     10,845,754
INVESTMENT (Note 2)                                                3,500,000              -
OIL AND GAS PROPERTIES (Note 3)                                    4,400,078      2,017,493
CAPITAL ASSETS (Note 4)                                            2,834,859      3,268,096
FUTURE INCOME TAX ASSET (Note 11)                                    533,527        862,000
GOODWILL (Note 5)                                                          -      2,056,832
                                                                 --------------------------
                                                                $ 25,314,103   $ 19,050,175
===========================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT
Bank indebtedness (Note 7)                                      $  1,462,766   $    829,001
Accounts payable and accrued liabilities                           4,022,114      4,200,868
Due to shareholders (Note 8)                                         628,346      1,162,403
Current portion of long term debt (Note 9)                           185,925        182,151
Future income tax liability (Note 11)                                432,490        266,000
                                                                 --------------------------
                                                                   6,731,641      6,640,423
DUE TO SHAREHOLDERS (Note 8)                                               -        350,000
LONG-TERM DEBT (Note 9)                                              501,670        646,311
FUTURE INCOME TAX LIABILITY (Note 11)                                 22,110         56,000
                                                                 --------------------------
                                                                   7,255,421      7,692,734
                                                                 --------------------------
SHAREHOLDERS' EQUITY
Share capital (Note 10)                                           42,096,732     32,207,289
Deficit                                                          (24,038,050)   (20,849,848)
                                                                 --------------------------
                                                                  18,058,682     11,357,441
                                                                 --------------------------
                                                                $ 25,314,103   $ 19,050,175
===========================================================================================




On  behalf  of  the  Board:

(signed)  Sandra  J.  Hall
---------------------------
     Director


(signed)  James  C.  Cassina
----------------------------
     Director






===========================================================================================
                                                               ENERGY POWER SYSTEMS LIMITED
                                                CONSOLIDATED STATEMENTS OF LOSS AND DEFICIT
                                                            (EXPRESSED IN CANADIAN DOLLARS)


FOR THE YEARS ENDED JUNE 30                         2002           2001           2000
-------------------------------------------------------------------------------------------
                                                                                 
REVENUE                                         $ 22,010,321   $ 19,083,808   $ 18,924,369

COST OF SALES AND OIL AND GAS OPERATING COSTS
(including amortization of capital assets and
depletion $574,208; 2001 - $258,629; 2000 - $    211,703)
                                                  19,037,135     16,571,162     15,127,539
                                               -------------------------------------------
GROSS PROFIT                                       2,973,186      2,512,646      3,796,830
                                               -------------------------------------------

EXPENSES
Administrative expenses                            4,191,316      2,626,513      4,344,657
Amortization of goodwill                                   -        261,258        261,258
Amortization of capital assets                       124,405        157,111        154,416
Interest                                              78,334        165,965        100,588
Interest on long term debt                            57,675         90,523        113,959
                                               -------------------------------------------

                                                   4,451,730      3,301,370      4,974,878
                                               -------------------------------------------

LOSS FROM CONTINUING OPERATIONS BEFORE
THE FOLLOWING UNDERNOTED ITEMS                    (1,478,544)      (788,724)    (1,178,048)
OTHER INCOME (Note 12)                             1,258,677         66,218         72,486
WRITE DOWN OF INACTIVE CAPITAL ASSETS               (316,668)    (1,500,000)             -
                                               -------------------------------------------
NET LOSS FROM CONTINUING OPERATIONS BEFORE
INCOME TAXES                                        (536,535)    (2,222,506)    (1,105,562)
                                               -------------------------------------------
INCOME TAXES (Note 11)
Current                                              (39,765)             -         36,045
Future                                               634,600     (1,248,100)       330,300
Utilization of loss carryforwards                          -              -        (35,000)
                                               -------------------------------------------
                                                     594,835     (1,248,100)       331,345
                                               -------------------------------------------
NET LOSS FROM CONTINUING OPERATIONS               (1,131,370)      (974,406)    (1,436,907)

LOSS FROM DISCONTINUED OPERATIONS (Note 20)                -     (2,660,510)    (1,250,992)
                                               -------------------------------------------
NET LOSS FOR THE YEAR                             (1,131,370)    (3,634,916)    (2,687,899)
==========================================================================================
DEFICIT, beginning of year                       (20,849,848)   (17,214,932)   (14,527,033)

TRANSITIONAL IMPAIRMENT LOSS (Note 5)             (2,056,832)             -              -
                                               -------------------------------------------
DEFICIT, beginning of year, as restated          (22,906,680)   (17,214,932)   (14,527,033)
                                               -------------------------------------------
DEFICIT, end of year                            $(24,038,050)  $(20,849,848)  $(17,214,932)
==========================================================================================
NET LOSS FROM CONTINUING OPERATIONS
PER SHARE (Note 16)                             $      (0.17)  $      (0.23)  $      (0.46)
==========================================================================================
NET LOSS FOR THE YEAR PER SHARE (Note 16)       $      (0.17)  $      (0.85)  $      (0.86)
==========================================================================================



   The accompanying summary of significant accounting policies and notes are an
                  integral part of these financial statements.






==========================================================================================
                                                               ENERGY POWER SYSTEMS LIMITED
                                                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                            (EXPRESSED IN CANADIAN DOLLARS)


FOR THE YEARS ENDED JUNE 30                            2002          2001          2000
-------------------------------------------------------------------------------------------
                                                                      
CASH FLOWS PROVIDED BY (USED IN)

OPERATING ACTIVITIES
Net loss from continuing operations for the year   $(1,131,370)  $  (974,406)  $(1,436,907)
Adjustments to reconcile net loss to net cash
provided by operating activities
Amortization of goodwill                                     -       261,258       261,258
Amortization of capital assets and depletion           698,613       415,740       366,119
Income taxes                                           634,600    (1,248,100)      330,300
Loss on sale of capital assets                          (7,895)        7,796         1,825
Gain on sale of marketable securities                  (22,311)            -             -
Valuation provision on marketable securities           108,376             -             -
Unrealized foreign exchange loss                             -             -        50,000
Write down of inactive capital assets                  316,668     1,500,000             -
Professional fees settled by issuance of
shares                                                       -             -       225,000
Net change in non-cash working capital
balances (Note 13)                                  (2,617,222)   (1,223,064)      160,235
                                               -------------------------------------------
Cash used by operating activities
from continuing operations                          (2,020,541)   (1,260,776)      (42,170)
Cash used by discontinued operations                         -       (52,278)   (2,487,076)
                                               -------------------------------------------
                                                    (2,020,541)   (1,313,054)   (2,529,246)
                                               -------------------------------------------
INVESTING ACTIVITIES
Purchase of marketable securities, net                (148,652)     (221,213)            -
Due from co-venturers                                   49,542       (91,968)            -
Purchase of oil and gas assets                      (2,759,206)   (1,727,857)            -
Purchase of capital assets                            (163,087)     (213,991)     (181,447)
Proceeds from sale of capital assets                    22,900        27,000        55,500
Other assets                                                 -     3,355,025       598,318
Restricted cash                                              -             -     2,095,984
Investing activities of discontinued operations              -        22,900     4,028,962
                                               -------------------------------------------
                                                    (2,998,503)    1,149,896     6,597,317
                                               -------------------------------------------
FINANCING ACTIVITIES
Bank indebtedness                                      633,765       321,779      (135,854)
Long term debt, net                                   (198,207)     (277,187)     (469,954)
Due to related parties                                       -             -       490,098
Advances from(repayments to) shareholders             (404,057)   (1,930,057)      282,137
Issuance of common shares                            9,355,543     1,350,000             -
Issuance of preference shares                                -       250,000             -
Financing activities of discontinued operations              -       (79,803)   (2,700,596)
                                               -------------------------------------------
                                                     9,387,044      (365,268)   (2,534,169)
                                               -------------------------------------------
NET INCREASE (DECREASE) IN CASH DURING THE YEAR      4,368,000      (528,426)    1,533,902

CASH AND CASH EQUIVALENTS, beginning of year         1,242,621     1,771,047       237,145
                                               -------------------------------------------
CASH AND CASH EQUIVALENTS, end of year             $ 5,610,621   $ 1,242,621   $ 1,771,047

================================================================================

SEE  SUPPLEMENTARY  CASH  FLOW  INFORMATION  (Note  13  (a))


================================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
--------------------------------------------------------------------------------
NATURE  OF  BUSINESS
AND  PRINCIPLES  OF
CONSOLIDATION
     Energy  Power  Systems  Limited  ("EPS" or the "Company") is a
corporation  amalgamated  under  the  laws  of  the  Province  of  Ontario.  The
Company's  business focus is to explore and develop oil and gas reserves.  These
consolidated  financial  statements  include the accounts of the Company and its
wholly-owned  subsidiaries  M&M Engineering Limited ("M&M") and its wholly-owned
subsidiary  M&M  Offshore  Limited  ("MMO")  whose business focus is engineering
mechanical  contracting  and  steel  fabrication  in  Newfoundland.

     Pursuant  to  Articles  of  Amendment  dated  February  2, 2001 the Company
changed  its name from Engineering Power Systems Limited to Energy Power Systems
Limited.

     During  fiscal  2001 the Company decided to discontinue efforts to act as a
developer of independent power projects.  The Company is seeking a developer who
will  purchase  its interest in the Karnataka Project.  In addition, the Company
intends  to monetize its investment in the Andhra Pradesh Project.  This segment
has  been  treated  as discontinued operations for accounting purposes (see Note
20).  As  such the operations of the Company's Power Division have been excluded
from  the  consolidated statement of loss and deficit from continuing operations
in  current  and  prior  periods.

     During  fiscal  2000,  EPS  disposed of its interests in Merlin Engineering
A.S.  ("Merlin") and divested ASI Holdings Inc. ("ASIH").  These operations have
been  treated  as discontinued operations for accounting purposes (see Note 20).
As  such,  the  operations  of  Merlin  and  ASIH  have  been  excluded from the
consolidated statement of loss and deficit from continuing operations in current
and  prior  periods.

     These consolidated financial statements have been prepared by management in
accordance  with  accounting  principles  generally  accepted  in  Canada.

OIL  AND  GAS
PROPERTIES
     The  Company  follows  the full cost method of accounting for oil
and gas operations whereby all costs of exploring for and developing oil and gas
reserves  are initially capitalized.  Such costs include land acquisition costs,
geological  and  geophysical  expenses,  carrying  charges  on  non-producing
properties,  costs  of  drilling  and  overhead  charges  directly  related  to
acquisition  and  exploration  activities.

     Costs  capitalized,  together  with  the costs of production equipment, are
depleted  on  the  unit-of-production method based on the estimated gross proved
reserves.  Petroleum  products and reserves are converted to equivalent units of
natural  gas  at  approximately  6,000  cubic  feet  to  1  barrel  of  oil.


================================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
--------------------------------------------------------------------------------
OIL  AND  GAS
PROPERTIES  -
(CONTINUED)

     Costs  acquiring  and evaluating unproved properties are initially excluded
from  depletion  calculations.  These  unevaluated  properties  are  assessed
periodically to ascertain whether impairment has occurred.  When proved reserves
are  assigned  or  the  property  is  considered to be impaired, the cost of the
property  or the amount of the impairment is added to costs subject to depletion
calculations.

     Proceeds  from  a  sale of petroleum and natural gas properties are applied
against  capitalized  costs, with no gain or loss recognized, unless such a sale
would  significantly  alter  the rate of depletion.  Alberta Royalty Tax Credits
are  included  in  oil  and  gas  sales.

     In applying the full cost method, the Company performs a ceiling test which
restricts the capitalized costs less accumulated depletion and amortization from
exceeding  an  amount  equal  to  the estimated undiscounted value of future net
revenues  from  proved  oil  and  gas  reserves,  as  determined  by independent
engineers,  based on sales prices achievable under existing contracts and posted
average reference prices in effect at the end of the year and current costs, and
after deducting estimated future general and administrative expenses, production
related  expenses,  financing  costs,  future  site restoration costs and income
taxes.

ROYALTIES
     As  is normal to the industry, the Company's production is subject
to  crown,  freehold  and overriding royalties, and mineral or production taxes.
These  amounts  are  reported  net  of  related tax credits and other incentives
available.

ENVIRONMENTAL  AND
SITE  RESTORATION
COSTS
     A  provision for environmental and site restoration costs is made when
restoration  requirements are established and costs can be reasonably estimated.
The  balance of future salvage value of assets is netted against the future site
restoration  accrual.  The  accrual  is  based  on management's best estimate of
these  future  costs  on  the  ratio  of  actual  production to proved producing
reserves.

ACCOUNTING
ESTIMATES
     The  preparation  of  these  consolidated  financial statements in
conformity  with generally accepted accounting principles requires management to
make  estimates  and  assumptions that affect the reported amounts of assets and
liabilities  and disclosures of contingent assets and liabilities at the date of
the  consolidated  financial  statements  and  reported  amounts of revenues and
expenses  during  the  reporting  period.  By  their nature, these estimates are
subject  to measurement uncertainty and the effect on the consolidated financial
statements  of  changes  in  such estimates in future periods could be material.

===============================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
--------------------------------------------------------------------------------
REVENUE
RECOGNITION
     Industrial  and  Offshore  Division

     Revenue  from  engineering  construction  and  fabrication  contracts  is
recognized on the percentage of completion method.  The percentage of completion
method  recognizes  revenue  by  assessing  the  value  of the work performed in
relation  to  the  total  estimated  cost  of the contract based on the contract
value.  Contract  costs  include  all direct material and labour costs and those
indirect  costs  related  to  contract  performance  such as supplies, tools and
repairs.  Administrative  and  general  overheads  are  charged  to  expense  as
incurred.  Contract  losses  are  provided for in full in the year in which they
become  apparent.

     Oil  and  Gas  Division

     Oil  and  gas revenue is recognized on actual production, and upon delivery
of  the  product  to  the  customer  based  on  the  operators'  reports.

MARKETABLE
SECURITIES
     Marketable  securities  are valued at the lower of cost or market
on  a  portfolio  basis.

INVESTMENT
     The  investment  in Konaseema EPS Oakwell Power Limited ("KEOPL")
is recorded at expected net recoverable amount. The actual recoverable amount is
dependent  on  future  events and could differ materially from the actual amount
recovered.

INVENTORIES
     Inventories  of  finished  goods are valued at the lower of cost
and  net  realizable  value.  Raw  materials are valued at the lower of cost and
replacement  cost.

JOINT  VENTURES
     The  Company  uses the proportionate consolidation method to
account  for  its  non  oil  and  gas  joint  ventures.

     The  majority  of  the  Company's  petroleum  and  natural  gas exploration
activities  are  conducted  jointly  with  others.  These  financial  statements
reflect  only  the  Company's  proportionate  interest  in  such  activities.

CAPITAL  ASSETS
     Capital  assets consist primarily of  fabrication buildings,
office  equipment,  and  manufacturing  equipment.  These assets are recorded at
cost  less  accumulated  amortization  and  write  down  for  impairment.

     Capital  assets  are  amortized  on  the declining balance basis over their
estimated  useful  lives  at  the  following  rates:

            Buildings                           3%
            Manufacturing equipment            20%
            Tools and equipment                20%
            Office equipment                   20%
            Vehicles                           30%
            Paving                              7%
            Equipment under capital leases     20%
================================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
--------------------------------------------------------------------------------

GOODWILL
     Goodwill  represents  the  excess  purchase price paid for business
combinations  over  the  value  assigned  to  identifiable  net assets acquired.
Goodwill  is  tested  for impairment at least annually and an impairment loss is
recognized  when the carrying amount of the goodwill of a reporting unit exceeds
the  fair  value  of  the  goodwill.  The  fair  value  of the reporting unit is
obtained  using  the  present  value  of  expected  cash  flows.

MARKETING  AND
PROMOTION  COST
     Marketing and promotion costs for new business opportunities
are  charged  to  administrative  expenses  as  incurred.

FOREIGN  CURRENCY
TRANSLATION
     Foreign  currency accounts are translated to Canadian dollars as
follows:

     At  the  transaction  date,  each  asset,  liability, revenue or expense is
translated  into  Canadian  dollars by the use of the exchange rate in effect at
that date.  At the year end date, monetary assets and liabilities are translated
into  Canadian dollars by using the exchange rate in effect at that date and the
resulting  foreign  exchange  gains  and  losses  are  included in income in the
current  period.

INCOME  TAXES
     The  Company  accounts  for  income  taxes under the asset and
liability  method.  Under  this method, future income tax assets and liabilities
are  recognized  for  the  future  tax  consequences attributable to differences
between  financial  reporting  and  tax  bases  of  assets  and  liabilities and
available  loss  carryforwards.  A  valuation allowance is established to reduce
tax  assets  if it is more likely than not that all or some portions of such tax
assets  will  not  be  realized.

STOCK  BASED
COMPENSATION
     The  Company  has  established a stock option plan (the "Plan")
for  directors,  officers  and  key  employees.  No  compensation  expense  is
recognized  for these plans when stock or stock options are issued to employees.
Any  consideration paid by employees on exercise of stock options or purchase of
stock  is  credited  to  share  capital.

CASH  AND  CASH
EQUIVALENTS
     Cash and cash equivalents consist of cash on hand, bank balances
and  investments  in money market instruments with maturities of three months or
less.



================================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
--------------------------------------------------------------------------------
1.     ACCOUNTS  RECEIVABLE




Receivables  consist  of  the  following:

                                                    2002        2001
                                              ----------------------
                 
Trade                                         $4,930,847  $4,161,427
Holdbacks                                        287,354     169,659
                                              ----------------------
                                              $5,218,201  $4,331,086
                                              ======================






2.     INVESTMENT




Investment  consists  of  the  following:

                                                         2002        2001
                                                   ----------------------
                                                         
Investment in Konaseema EPS Oakwell Power Limited  $3,500,000  $3,500,000
                                                   ----------------------
Less: current portion                                       -   3,500,000
                                                   ----------------------
Long term portion                                  $3,500,000  $        -
                                                   ======================




The  Company owns 11,348,200 ordinary equity shares of Rs. 10 each, of Konaseema
EPS Oakwell Power Limited ("KEOPL") (the "KEOPL Shares"), a company incorporated
in  India,  which  is  developing  the  Andhra Pradesh Project.  Pursuant to the
Revised  VBC  Agreement  dated  August  10,  2000 between the Company, VBC Group
("VBC"),  KEOPL's  parent  company,  and KEOPL, VBC shall purchase the Company's
investment  in  KEOPL  for INR 113,482,000 (approximately Cdn. $3,500,000) on or
before June 30, 2002 if the Company offers its KEOPL Shares to VBC prior to June
30,  2002.

On  May 3, 2002, the Company, pursuant to the Revised VBC Agreement, offered and
tendered  the  KEOPL  Shares  to VBC for purchase on or before June 30, 2002. On
July  1, 2002, VBC raised a dispute regarding the purchase and sale of the KEOPL
shares.

The  Company  is  pursuing legal remedies against VBC to effect the purchase and
sale  of  the  KEOPL  shares  to  VBC.  The  Company estimates that the carrying
amounts  of  the  investment  in  KEOPL  will  be  fully  recovered.  The actual
recoverable  amount  is dependent upon future events and could differ materially
from  the  amount  estimated  by  management.


================================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
--------------------------------------------------------------------------------
3.     OIL  AND  GAS  PROPERTIES

During  the  year,  the  Company  commenced  an exploration and drilling program
resulting  in  expenditures of $2,759,206.  During the previous year the Company
acquired  various  working  interests in producing and non-producing oil and gas
properties  in Alberta, Ontario and Prince Edward Island.  As consideration, the
Company  paid  $1,727,857  cash  and  issued  90,000 common shares for $335,000.
These  properties  are  carried  at  cost  set  out  below:




Petroleum  and  natural  gas  properties  and  equipment
                                             ACCUMULATED
                                            DEPLETION AND   NET BOOK
                             COST            AMORTIZATION     VALUE
                           -----------------------------------------
                                 
June 30, 2002                  $4,822,063  $     421,985  $4,400,078
                           =========================================
June 30, 2001                  $2,062,857  $      45,364  $2,017,493
                           =========================================





As  at  June  30,  2002, costs of acquiring unproved properties in the amount of
$1,186,516  (2001  -  $376,842)  were  excluded  from  depletion  calculations.

The  Company  is  required  to fund its share of costs and expenses.  Failure to
fund  expenditures  will  in  some  cases result in a dilution of its interests.

--------------------------------------------------------------------------------
4.     CAPITAL  ASSETS




Capital  assets  consists  of  the  following:
     2002     2001

     ACCUMULATED     Accumulated

                                   COST     AMORTIZATION      Cost     Amortization
                                                           
Land                            $  342,884  $           -  $  544,009  $           -
Building                         2,139,887        623,270   2,643,700        935,005
Manufacturing equipment            764,482        671,672     755,032        645,057
Tools and equipment              1,164,421        869,526   1,087,315        805,440
Office equipment                   311,029        217,999     281,107        200,264
Vehicles                           199,805        150,625     204,707        137,452
Paving                              37,460         15,999      36,152         14,433
Equipment under capital leases     879,687        455,705     811,907        358,182
                                ---------------------------------------------
                                 5,839,655      3,004,796   6,363,929      3,095,833
                                ---------------------------------------------
Net book value                                 $2,834,859              $   3,268,096
                                               =====================================





The  Company's  ownership  in  the  building  located  in  Port  aux  Basques,
Newfoundland,  which  is  an  inactive  asset with a carrying amount of $100,000
(2001  -  $407,705) may be subject to a third party debenture of $500,000 on the
leasehold  interest  that  expires on December 22, 2008.  The Company's position
with respect thereto is that it does not believe the debenture holder's security
interest  is  valid.
================================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
--------------------------------------------------------------------------------
5.     GOODWILL

     During  the  year,  the Company adopted the recommendations of the new CICA
Handbook  Section  1581,  Business  Combinations, and Section 3062, Goodwill and
Other  Intangibles.  As  a  result  of  applying  the  new standards, management
determined  that  the  value  of  goodwill  was  impaired  and  accordingly  a
transitional  impairment  loss  $2,056,832  has been charged to opening deficit.
Goodwill  had  previously  been  amortized  over  10  years.

     Goodwill  is recorded net of the transitional impairment loss of $2,056,832
and  accumulated  amortization  prior to adoption of $615,417 (2001 - $615,417).

     The  adjusted net loss, basic loss per share from continuing operations and
basic  loss per share for comparative fiscal years ending June 30, 2001 and 2000
if  no  amortization  was  recorded  in  those  years  are  as  follows:





                                                  2002          2001          2000
                                            ---------------------------
                                                                         
Reported net loss               $           (1,131,370)  $(3,634,916)  $(2,687,899)

Add back:   Goodwill amortization                    -       261,258       261,258
                                            ------------------------
Adjusted net loss               $           (1,131,370)  $(3,373,658)  $(2,426,641)
                                            =======================================

Basic loss per share:
Reported net loss for the year  $                (0.17)  $     (0.85)  $     (0.86)
Goodwill amortization                                -          0.06          0.08
                                             --------------------------------
Adjusted net loss for the year  $                (0.17)  $     (0.79)  $     (0.78)
                                             ======================================


-------------------------------------------------------------------------------


6.     JOINT  VENTURES

The  Company's  subsidiary,  M&M,  carries on part of its business in four joint
ventures,  Newfoundland Service Alliance Inc. ("NSA"), a 20% owned joint venture
Magna  Services  Inc.  ("Magna"),  a  50% owned joint venture, Liannu, a limited
partnership,  which  the  Company  owns  49% and acts as the general partner and
North  Eastern  Contractors  Limited,  a  50%  joint  venture.



================================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
--------------------------------------------------------------------------------
6.     JOINT  VENTURES  -  (CONTINUED)

During  the 2002 fiscal year the Company recorded $1,584,865 (2001 - $1,354,170)
of revenue from NSA and eliminated on proportionate consolidation $330,180 (2001
-  $225,695).  The  Company  also  recorded  revenue from Magna of $ Nil (2001 -
$166,836)  and  eliminated  $  Nil  (2001  -  $83,418).

The following is a summary of the combined financial information relating to the
Company's  proportionate  interest  in  these  joint  ventures,  unadjusted  for
transactions  between  the  joint  venture  and  the  Company:




                                                 PROPORTIONATE SHARE OF JOINT
                                              VENTURES' FINANCIAL INFORMATION


                                                            2002         2001
                                                -----------------------------
                                             
Balance sheet
Current assets                                      $ 1,215,722   $  562,138
Non current assets                                        3,636        4,375
Current liabilities                                  (1,206,601)    (555,763)

Operations
Revenue                                               2,932,433    2,860,599
Operating expenses and amortization                   2,932,564    2,860,429
Net income                                                 (131)         170

Cash flows
Operating activities                                   (117,249)    (179,002)
Investing activities                                     19,000       75,966
Financing activities                                     50,000          (51)


-----------------------------------------------------------------------------

7.     BANK  INDEBTEDNESS

Bank  indebtedness  of  M&M  represents  a  revolving credit facility payable on
demand  and  bears interest at prime plus 2.25% from November 15, 2001 and prime
plus  2.0%  for  previous  periods  (average  2002  -  6.26%;  2001  -  8.66%).

The  bank  indebtedness  is  collateralized  by a general assignment of accounts
receivable  and  inventory,  a  demand debenture providing a second fixed charge
over  property  and  immovable  equipment,  a  first  fixed  charge over certain
equipment  and  a  floating  charge  over  all  assets.

The  credit  agreement  which M&M has with the bank contains certain restrictive
covenants  with  respect to maintenance of certain financial ratios, declaration
and  payment  of dividends, advancement of funds to and from related parties and
acquisition  of unfunded capital assets in excess of $400,000 (2001 - $400,000).
As  at  June  30,  2002  M&M  was  in  compliance  with  these  covenants.

During  2002,  one  of  M&M's  joint  ventures obtained a credit facility in the
amount  of  $150,000,  which  is  repayable  on demand and bears interest at the
bank's  prime lending rate plus 2.00% per annum.  As security for this facility,
M&M  postponed  its  claim  for  $50,000 owed to them by the joint venture until
repayment of the credit facility to the bank and provided a guarantee of $75,000
(see  also  Note  18).

================================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
------------------------------------------------------------------------------
8.     DUE  TO  SHAREHOLDERS

The amount due to shareholders is comprised of a non-interest bearing promissory
note  of  $313,300  (2001 - $989,172) and a non-interest bearing amount due to a
shareholder  of  $315,046  (2001  -  $523,231).

The  promissory  notes  were  fully  repaid  subsequent  to  June  30,  2002.
------------------------------------------------------------------------------




9.     LONG-TERM  DEBT

                                                               2002         2001
                                                      --------------------------
                                                                     
Roynat Inc. mortgage maturing in 2008 with interest at Roynat
cost of funds plus 3.25% ( 2002 - 6.26%; 2001 - 9.24%)
repayable in monthly principal payments of $7,000, plus
interest.  The mortgage is collateralized by a first charge
on land and building of M&M, and a floating charge on
all other assets subject to a prior  floating charge in
favour of the Canadian Imperial Bank of Commerce (see
Note 7)                                                    $  521,400   $605,400
Capital leases on equipment, with interest at 5.4% to
16.3% (2001 - 7.2% to 16.7%) compounded semi-
annually, repayable in blended monthly payments of
  10,200 (2001 - $10,000)                                     166,195    223,062
                                                       -------------------------
                                                              687,595    828,462
Less:  Current portion                                        185,925    182,151
                                                       -------------------------
                                                           $  501,670   $646,311
                                                        ===========================






Principal  repayments  on  long-term  debt  in  each  of the next five years are
estimated  as  follows:

                               
                 2003                $185,925
                 2004                 120,808
                 2005                 106,978
                 2006                  88,484
                 2007 and thereafter  185,400







===============================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
-----------------------------------------------------------------------------
10.     SHARE  CAPITAL

     (a)     Authorized

Unlimited  Common  shares,  without  par  value
Unlimited  Class  A  Preference  shares,  Series  1
Unlimited  Class  A  Preference  shares,  Series  2




(b)     Issued
                                                       NUMBER OF
                                                          SHARES     CONSIDERATION
                                                      --------------------
                                                                
Common shares

Balance, as at June 30, 2000                             12,670,678   $29,322,289

Returned to treasury                                        (25,000)            -
Issued pursuant to a private placement (i)                8,000,000       800,000
Share consolidation (ii)                                (15,482,259)            -
Warrants exercised                                        1,000,000       520,000
Options exercised (iii)                                      20,000        30,000
Issued for acquisition of oil and gas property (iv)          90,000       335,000
                                                        -----------------------
Balance, as at June 30,2001                               6,273,419    31,007,289

Issued pursuant to a private placement (v), net of
issue costs of $273,525                                   1,100,000     6,668,993
Warrants exercised                                        1,960,000     2,240,000
Options exercised (vi)                                      277,500       926,550
Settlement of professional fees (vii)                         7,726        53,900
Conversion of Preference shares (viii)                      960,000     1,200,000
                                                         -----------------------
Balance, as at June 30, 2002                             10,578,645   $42,096,732
                                                         =========================
Class A Preference shares, Series 2

Issued for cash and settlement of debt (viii)
during 2001 and balance, as at June 30, 2001                960,000   $ 1,200,000

Conversion to common shares                                (960,000)   (1,200,000)
                                                         ----------------------
Balance, as at June 30, 2002                                      -   $       $-
                                                         =========================
Total issued share capital as at June 30, 2001                     $   32,207,289
                                                                   ==========
Total issued share capital as at June 30, 2002                     $   42,096,732
                                                                   ===






==============================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
-------------------------------------------------------------------------------
10.     SHARE  CAPITAL  -  (CONTINUED)

(i)     On December 28, 2000 the Company issued 8,000,000 pre-consolidated units
from  treasury  to arms length parties.  Each unit was ascribed a value of $0.10
and  was  comprised  of  one  common share, a 1/2 Series A common share purchase
warrant  and  a  1/2  Series  B  common share purchase warrant.  Each whole post
consolidated  Series  A  common  share  purchase  warrant  and  each  whole post
consolidated  Series B common share purchase warrant entitles the holder thereof
to  purchase  one common share at a price of $0.52 per share and $0.80 per share
respectively  on  or before December 28, 2002 and January 16, 2003 respectively.

(ii)     On  September  12,  2000,  at  a Special Meeting of Shareholders of the
Company,  the  shareholders  approved  the consolidation of the Company's issued
common  shares  on the basis that every four (4) pre-consolidation common shares
will  be converted into one (1) post-consolidation common share.  On February 2,
2001  the  Company  filed  Articles of Amendment consolidating the issued common
shares  on  a  one  for  four  basis.

(iii)     On  February 6, 2001 the Company issued 20,000 options to a consultant
for  professional services.  On June 6, 2001 the consultant exercised the 20,000
options  for  consideration  of  $30,000.

(iv)     On  June 30, 2001 the Company issued 90,000 common shares from treasury
to  an  arms  length  party for consideration of $335,000 for the acquisition of
producing  and  non-producing  oil  and  gas  properties.

(v)     During  the  year the Company entered into three private placements with
arms  length  parties  as  follows:

(a)     The  Company  issued  two  allotments  of 350,000 units at a price of US
$4.00  per unit on November 9, 2001 and November 16, 2001 respectively for gross
proceeds  of  US $2.8 million.  Each unit was comprised of 350,000 common shares
and one-tenth of one common share purchase warrant.  Each whole warrant entitles
the  holder  to  purchase  one  common share at a purchase price of US $4.45 per
common  share  exercisable  for a period of six months after closing.  On May 9,
2002,  35,000 warrants expired under their own terms and on May 16, 2002, 35,000
warrants  expired  under  their  own  terms.

(b)     On  March  13,  2002 the Company issued 400,000 units at a price of U.S.
$4.00  per  unit for gross proceeds of US $1.6 million.  Each unit was comprised
of  one  common  share and one-tenth of one common share purchase warrant.  Each
whole  warrant  entitles  the  holder to purchase one common share at a purchase
price  of  US  $4.45 per common share exercisable for a period of one year after
closing.

(vi)     On  October  4,  2001 the Company issued 20,000 options to a consultant
for  professional  services.  On  November 12, 2001 the consultant exercised the
20,000  options  for  consideration  of  $85,000.  On  November  8th,  and  12th
consultants  exercised  4,000 and 20,000 options respectively for total proceeds
of  $96,000.  During  the  year  employees  of  the Company exercised a total of
233,500  options  for  total  consideration  of  $745,550.

(vii)     On  October  19, 2001 the Company issued 7,726 common shares for total
consideration  of  $53,900  to  a former professional engaged by the Company for
settlement  of  professional  fees.
===============================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
-------------------------------------------------------------------------------
10.     SHARE  CAPITAL  -  (CONTINUED)

(viii)     On  February  2,  2001  the Company issued 960,000 Class A Preference
shares,  Series  2  from  treasury  to arms length parties.  Each Series 2 share
carries  a  5%  cumulative  preferred  annual  dividend.  Each Series 2 share is
convertible  during  the first 30 months from the date of issuance into one unit
of  the  Company  at  the rate of $1.25 per unit.  Each unit is comprised of one
common  share and one common share purchase warrant.  Each common share purchase
warrant  is  exercisable at $1.50 for one common share for a period of two years
after  conversion.  After  30 months each Series 2 share is convertible into one
unit  at  the weighted average price of the market value of the Company's common
shares  during  the period 10 days prior to conversion (the "Conversion Price").
Each unit is comprised of one common share and one common share purchase warrant
exercisable  at 10% above the Conversion Price for one common share for a period
of  two  years after conversion.  As consideration, $950,000 of promissory notes
payable  to  the  shareholders were applied to shareholder loans and $250,000 of
cash  was  received.

     During  the  year  holders  of  960,000  Series  2 Preference shares in the
capital  of  the  Company exercised their conversion rights and acquired 960,000
common  shares  at  $1.25  per  share  for total consideration of $1,200,000 and
960,000  common  share  purchase  warrants  with  an exercise price of $1.50 per
warrant.  The  holders  subsequently exercised the 960,000 common share purchase
warrants  at  $1.50  each  for  proceeds  to  the  Company  of  $1,440,000.

(c)     Warrants




The  following  common  share  purchase  warrants are outstanding as at June 30,
2002:

                                 NUMBER OF
                                   WARRANTS    EXPIRY DATE          PRICE
                                                       
                                     96,000    October 4, 2002  $    9.60
                                     40,000    March 13, 2003    US $4.45








The  continuity  of  the  common  share  purchase  warrants  is  as  follows:


                                                        NUMBER OF
                                                        WARRANTS
                                                    
Balance, as at June 30, 2000                            4,523,885

Share consolidation (Note 10 (b)(ii))                  (3,392,914)
Cancelled                                                (812,054)
Issued to non-controlling shareholders                  2,000,000
Exercised                                              (1,000,000)
                                                      ------------
Balance, as at June 30, 2001                            1,318,917

Issued to non-controlling shareholders                    110,000
Issued upon conversion of Series 2 Preference shares      960,000
Exercised                                              (1,960,000)
Expired                                                  (292,917)
                                                       -----------
Balance, as at June 30, 2002                              136,000
                                                       ===========




===============================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
--------------------------------------------------------------------------------
10.     SHARE  CAPITAL  -  (CONTINUED)

(d)     Stock  Option  Plan

The  Company  has  a Stock Option Plan (the "Plan") to provide incentive for the
directors, officers, employees, consultants and service providers of the Company
and  its  subsidiaries.  The maximum number of shares which may be set aside for
issuance under the Plan is 800,000 common shares (2001 - 281,250 common shares).
Under  the  Plan, the Company has granted the following stock options as at June
30,  2002:




                                              NUMBER OF   EXERCISE       EXPIRY
                        HOLDER                  OPTIONS      PRICE         DATE
                                   
          Directors and employees         274,000      $ 6.30     January 8, 2006
          Consultant                       21,000        4.00       June 14, 2005








The  continuity  of  stock  options  is  as  follows:
                                                      WEIGHTED
                                                       AVERAGE
                                      NUMBER OF       EXERCISE
                                        OPTIONS          PRICE
                                            
Balance, June 30, 2000                  422,500         $ 4.02

Share consolidation (Note 10 (b)(ii))  (316,875)         16.07
Cancelled                              (105,625)         16.07
Issued                                  275,000           2.73
Exercised                               (20,000)          1.50
                                       -----------------------
Balance, June 30, 2001                  255,000           2.82
                                        ----------------------
Issued                                  342,500           6.18
Expired                                 (25,000)          4.00
Exercised                              (277,500)          3.34
                                       -----------------------
Balance, June 30, 2002                  295,000         $ 6.14
                                       =======================




All  options  are  vested  and  exercisable.



===============================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
-------------------------------------------------------------------------------
11.     INCOME  TAXES

Effective  July 1, 2000, the Company changed its method of accounting for income
taxes  from  the  deferral method to the liability method.  The liability method
requires that accumulated tax balances be adjusted to reflect changes in the tax
rates.  This  standard  was  applied  retroactively; however, the difference was
insignificant.




Significant components of the Company's future tax assets and liabilities are as
follows:


                                       2002          2001
                               --------------------------
                                        
FUTURE INCOME TAX ASSETS:
Non-capital loss carryforwards  $ 4,016,968   $ 3,698,000
Capital losses                    2,340,635     2,465,000
Oil and gas properties              578,230        20,000
                                --------------------------
                                  6,935,833     6,183,000
Non-capital losses applied         (773,833)      (21,000)
Valuation allowance              (5,567,000)   (5,065,000)
                                --------------------------
                                $   595,000   $ 1,097,000
                                ==========================
Current portion                 $    61,473   $   235,000
                                ==========================
Long term portion               $   533,527   $   862,000
                                ==========================
FUTURE INCOME TAX LIABILITIES
Capital assets                  $  (119,375)  $   (56,000)
Work in progress                   (985,495)     (196,000)
Holdbacks                          (123,563)      (91,000)
                                --------------------------
                                 (1,228,433)     (343,000)
Non capital losses applied          773,833        21,000
                                --------------------------
                                $  (454,600)  $  (322,000)
                                ==========================
Current portion                 $  (432,490)  $  (266,000)
                                ==========================
Long term portion               $   (22,110)  $   (56,000)
                                ==========================





================================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)
JUNE  30,  2002,  2001  AND  2000
-------------------------------------------------------------------------------
11.     INCOME  TAXES  -  (CONTINUED)




The  Company's  provision  for  income  taxes  is  comprised  as  follows:


                                                 2002         2001          2000
                                              --------------------------------------
                                                               
Net loss from continuing operations           $(536,535)  $(2,222,506)  $(1,105,562)
                                              ======================================
Combined federal and provincial income tax
rate                                                 39%           43%           45%
                                              ======================================
Recovery of income tax calculated at
statutory rates                               $(209,249)  $  (955,678)  $  (497,502)
Increase (decrease) in taxes resulting from:
Non-deductible expenses                          21,263       672,578       461,000
Amortization of goodwill                              -       112,000       118,000
Depletion of oil and gas properties             146,883        20,000       -
Other                                           133,938             -      (352,498)
Benefits of previously unrecorded losses              -    (1,097,000)      -
Losses not recognized for income
 tax purposes                                         -             -       602,345
Valuation allowance adjustment                  502,000             -       -
                                              -------------------------------
Provision for income taxes                    $ 594,835   $(1,248,100)  $   331,345
                                              ======================================








The  Company  and  its  subsidiaries  have  non-capital  losses of approximately
$10,200,000  which  are  available  to  reduce  future  taxable  income.  These
non-capital  losses  expire  as  follows:

                                                        
               2003                                               $26,000
               2004                                               887,000
               2005                                             2,900,000
               2006                                             1,938,000
               2007                                             1,427,000
               2008                                             1,580,000
               2009                                             1,442,000




-------------------------------------------------------------------------------
12.     OTHER  INCOME

Included  in  other  income  is a litigation settlement of $650,000 related to a
claim  against  a  company  with  respect  to an asset purchase agreement.  Also
included  is an overprovision for costs related to the Port aux Basques property
settled  for  $214,500  less  than accrued.  The balance of other income relates
mainly  to credits received for workers compensation adjustments of prior years.

--------------------------------------------------------------------------------
13.     CHANGES  IN  WORKING  CAPITAL  AND  NON-CASH  TRANSACTIONS




Non-cash  working  capital transactions relating to funds from operations are as
follows:


                                              2002          2001         2000
                                          --------------------------------------
                                                             
Accounts receivables                      $  (887,115)  $  (997,513)  $(580,536)
Inventories and work in progress           (1,612,963)      485,491    (168,205)
Prepaid expenses                                7,711        13,758      (6,195)
Accounts payable and accrued liabilities     (124,855)     (724,800)    915,171
                                          --------------------------------------
                                          $(2,617,222)  $(1,223,064)  $ 160,235
                                          ======================================




================================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
--------------------------------------------------------------------------------
13.     CHANGES  IN  WORKING  CAPITAL  AND  NON-CASH  TRANSACTIONS  (CONTINUED)




(a)     Supplemental  Cash  Flow  Information


                                      2002      2001      2000
                                  ----------------------------
                                                 
Cash paid for interest            $136,009  $256,488  $241,247
Cash paid for taxes                   -         -       19,501




(b)     Non-Cash  Transactions




     The  Company  entered  into  the  following  non-cash  transactions:

                                                   
                                        2002      2001      2000
                                      ----------------------------
Shares issued pursuant to settlement
of professional fees                  $53,900      $-     $225,000
Shares issued pursuant to private
placement in settlement of
promissory notes                          -      950,000   768,000
Shares issued pursuant to exercise
of warrant in settlement of
promissory notes                       480,000      -         -
Shares issued to former subsidiary,
Merlin                                   -         -      400,000
Shares issued for acquisition of Oil
and Gas Properties                       -      335,000      -
Capital assets purchased through
capital leases                         57,340    95,694   172,755






----------------------------------------------------------------------------
14.     COMMITMENTS

Operating  Leases




The  Company  has entered into agreements to lease vehicles and office equipment
for  various  periods until the year 2007.  The minimum rental commitments under
operating  leases  are  estimated  as  follows:

                                                 
            2003                                        $90,489
            2004                                         55,460
            2005                                         22,000
            2006                                          7,276
            2007                                          3,032
                                                     ----------
                                                        178,257
                                                     ==========






===============================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
-----------------------------------------------------------------------------
15.     FINANCIAL  INSTRUMENTS

The  carrying  values  of the primary financial instruments of the Company, with
the  exception  of long-term debt, approximate fair values due to the short-term
maturities and normal trade credit terms of those instruments.  Included in cash
is  $2,613,213  held  at  one  financial  institution  and  $2,693,179 held at a
financial  intermediary.

The  fair  value  of long-term debt and amounts due to shareholders approximates
carrying  value  in  2002  and  2001  as  the  terms  were  renegotiated.

The  Company  provides  services and sells its products to many customers.  Four
customers  represent  53%  (2001  - three customers represents 53%) of the trade
accounts  receivable  at  year-end.  One  customer  represents  31%  (2001 - one
customer  represents 40%; 2000 - one customer represents 39%) of the revenue for
the year.  Two suppliers represent 28% (2001 - three suppliers represent 33%) of
the  trade  accounts  payable  at  year-end.

-------------------------------------------------------------------------------
16.     PER  SHARE  INFORMATION

In 2001 the Company adopted the treasury method for computing earnings per share
and  fully  diluted  earnings  per  share.  The treasury method has been applied
retroactively.  Net  loss  per  share  has  been  determined  using the weighted
average  number  of  common  shares  outstanding as at June 30, 2002 - 6,638,384
(2001  -  4,256,502;  2000  -  3,135,857).

In  each of the fiscal years the exercise of warrants and stock options would be
anti-dilutive.  The  weighted  average  number of common shares and net loss per
share  figures  for  prior year have been retroactively restated for the reverse
stock  split.

-------------------------------------------------------------------------------
17.     RECONCILIATION  TO  ACCOUNTING  PRINCIPLES
     GENERALLY  ACCEPTED  IN  THE  UNITED  STATES

The  Company's  accounting  policies  do  not  differ materially from accounting
principles  generally  accepted  in the United States ("US GAAP") except for the
following:

(a)     Stock  Options

     Under  US  GAAP  (FAS  123),  stock  options  granted  to  consultants  are
recognized  as an expense based on their fair value at the date of grant.  Under
Canadian GAAP the options are disclosed and no compensation expense is recorded.
The calculation for the compensation of $8,621 (2001 - $112,040) is based on the
Black-Scholes  option pricing model with the assumption that no dividends are to
be paid on common shares, a weighted average volatility factor for the Company's
share  price  of  0.31  for  20,000  options  issued  during  fiscal  2002 and a
volatility  factor  for the Company's share price of 0.64 for 70,000 options and
0.43  for 20,000 options issued during fiscal 2001, a weighted average risk free
interest rate of 5% over a four year period and a fair value of options of $2.70
(  2001  -  $3.10  and  $1.50  respectively).



================================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
--------------------------------------------------------------------------------
17.     RECONCILIATION  TO  ACCOUNTING  PRINCIPLES
     GENERALLY  ACCEPTED  IN  THE  UNITED  STATES  -  (CONTINUED)

(a)     Stock  Options  -  (Continued)

     The  Company  follows  APB  25  for  options  granted  to  employees.  For
employees,  compensation expense is recognized under the intrinsic value method.
Under this method, compensation cost is the excess, if any, of the quoted market
price at grant date over the exercise price.  Such expense is reflected over the
service  period; if for prior services, expensed at date of grant; if for future
services, expensed over vesting period.  The exercise price of the stock options
outstanding  to  employees is equal or exceeds the market value of the shares at
the date granted, therefore, no compensation expense is recognized at grant date
for  US  GAAP  purposes.

(b)     Interest  Free  Loans

     Under  US  GAAP,  the  benefit  of  interest  free  loans is reflected as a
discount to the debt and a credit to paid in capital.  This discount is computed
using the current borrowing rate available to the Company and amortized over the
life  of  the  debt.

(c)     Joint  Venture

     Under  US  GAAP,  the Company would use the equity method of accounting for
joint ventures rather than the proportionate consolidation method of accounting.
For  further  information  see  Note  6.

(d)     Comprehensive  Income

     Under  US  GAAP,  comprehensive income must be reported which is defined as
all  changes in equity other than those resulting from investments by owners and
distributions  to  owners.

(e)     Marketable  Securities

     Under accounting principles generally accepted in Canada, gains (losses) in
shares  of public companies are not recognized until investments are sold unless
there  is  deemed  to  be  an impairment in value which is other than temporary.
Under  US GAAP, such investments are recorded at market value and the unrealized
gains  and  losses are recognized as a separate item in the shareholder's equity
section  of  the  balance  sheet  unless  impairments  are considered other than
temporary.

(f)     Preference  Shares

     In  2001  under  US  GAAP,  the  Company  has recorded a deemed dividend of
approximately  $420,000  for  the  beneficial  conversion under the terms of the
preferred  shares.

(g)     Oil  and  Gas  Properties

     Under  US  GAAP, the Company is required to discount future net revenues at
10%  for  purposes  of  calculating any required ceiling test write-down.  Under
Canadian GAAP, future net revenues are not discounted, however, they are reduced
for  estimated  future  general  and administrative expenses and interest.  As a
result  the  carrying value of the oil and gas properties under US GAAP would be
written  down  to  discounted  future  net  revenues.


================================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
-------------------------------------------------------------------------------
17.     RECONCILIATION  TO  ACCOUNTING  PRINCIPLES
     GENERALLY  ACCEPTED  IN  THE  UNITED  STATES  -  (CONTINUED)

(h)     Recently  Adopted  Accounting  Standards

     In  1999,  the  Securities  and Exchange Commission issued Staff Accounting
Bulletin  No.  101  dealing  with  revenue recognition which is effective in the
fourth  quarter  of  the Company's 2000 fiscal year.  The adoption of this Staff
Accounting  Bulletin  did  not have a material effect on the Company's financial
statements.

     In  March  2000,  the  Financial  Accounting  Standards  Board  Issued FASB
Interpretation  No.  44,  "Accounting  for  Certain Transactions involving Stock
Compensation", an interpretation of APB Opinion No. 25.  The Company adopted the
interpretation on July 1, 2000.  Among other things, the Interpretation requires
that  stock  options  that  have  been  modified to reduce the exercise price be
accounted  for  as  variable.  As  of  July  1,  2000,  under  the provisions of
Interpretation  No.  44,  any options that are considered repriced are accounted
for  as  variable  options  from that date forward.  Therefore, the option value
will be re-measured on a quarterly basis using the greater of the exercise price
or  the July 1, 2000 fair market value as the basis for determining increases in
the  intrinsic  value  of the options.  During 2001, the Company repriced 57,500
options  with  an  intrinsic  value  of  $92,000  which has been included in the
compensation  expense  adjustment.  During  2002,  these  repriced  options were
exercised  and  an  additional  intrinsic  value of $102,550 was recorded to the
compensation  expense  adjustment  on  their  respective  measurement  dates.

     In  June  2001,  the  FASB  issued  FASB  Statement  No.  141,  "Business
Combinations"  (SFAS  141),  and No. 142, "Goodwill and Other Intangible Assets"
(SFAS  142).  SFAS 141 requires the use of the purchase method of accounting and
prohibits  the use of the pooling-of-interests method of accounting for business
combinations  initiated  after  June  30, 2001.  SFAS 141 also requires that the
Company recognize acquired intangible assets apart from goodwill if the acquired
intangible  assets  meet  certain  criteria.  SFAS  141  applies to all business
combinations  initiated  after  June  30,  2001  and  for  purchase  business
combinations  completed  on  or  after  July  1,  2001.  It  also requires, upon
adoption  of  SFAS  142,  that  the Company reclassifies the carrying amounts of
intangible  assets  and  goodwill based on the criteria in SFAS 141.  Management
believes  the  adoption  of  this  statement will have no material impact on the
financial  statements.

     SFAS  142  requires,  among other things, that companies no longer amortize
goodwill,  but instead test goodwill impairment at least annually.  In addition,
SFAS  142 requires that the Company identify reporting units for the purposes of
assessing potential future impairments of goodwill, reassess the useful lives of
other  existing  recognized  intangible  assets,  and  cease  amortization  of
intangible  assets  with an indefinite useful life.  An intangible asset with an
indefinite  useful  life  should be tested for impairment in accordance with the
guidance  in  SFAS  142.  SFAS  142  is  required  to be applied in fiscal years
beginning  after  December  15, 2001 to all goodwill and other intangible assets
recognized  at  that  date,  regardless  of  when  those  assets  were initially
recognized.  SFAS  142  requires  that  the  Company  complete  a  transitional
goodwill  impairment  test six months from the date of adoption.  The Company is
also required to reassess the useful lives of other intangible assets within the
first  interim  quarter  after  adoption  of SFAS 142.  During 2002, the Company
early adopted SFAS 142, management has determined that the value of goodwill was
impaired,  accordingly  a  transitional  impairment  loss  $2,056,832  has  been
reported  as  a cumulative effect of a change in accounting principle.  Goodwill
had  previously  been amortized over 10 years.  This change in accounting policy
has  been  applied  by  recording  a  cumulative  adjustment  in  2002.
===============================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
-------------------------------------------------------------------------------
17.     RECONCILIATION  TO  ACCOUNTING  PRINCIPLES
     GENERALLY  ACCEPTED  IN  THE  UNITED  STATES  -  (CONTINUED)

(h)     Recently  Adopted  United  States  Accounting  Standards  (continued)

     Goodwill  is recorded net of the transitional impairment loss of $2,056,832
and  accumulated  amortization  prior to adoption of $615,417 (2001 - $615,417).

     The  adjusted  net  loss  from continuing operations per US GAAP, basic and
diluted  net loss per share from continuing operations and basic and diluted net
loss  per share for comparative fiscal years ending June 30, 2001 and 2000 if no
amortization  was  recorded  in  those  years  are  as  follows:





                                                    2002         2001          2000
                                          -------------------------------------
                                                                           
  Reported net loss from continuing
    operations per US GAAP                 $ (2,441,721)  $(1,357,753)  $(1,785,582)
Add back:          Goodwill amortization              -       261,258       261,258
                                           ------------------------------------
Adjusted net loss from continuing
  operations per US GAAP                   $ (2,441,721)  $(1,096,495)  $(1,524,324)
                                           =========================================

Basic and diluted net loss per share from
      continuing operations per US GAAP
 Reported net loss from continuing
   operations per US GAAP                  $      (0.37)  $     (0.42)  $     (0.57)
Goodwill amortization                                 -          0.06          0.08
                                           -------------------------------------
Adjusted net loss from continuing
operations                                 $      (0.37)  $     (0.36)  $     (0.49)
                                           ===========================================

Basic and diluted net loss per share
           per US GAAP:
Reported net loss per US GAAP              $      (0.68)  $     (1.04)  $     (0.97)
Goodwill amortization                                 -          0.06          0.08
                                           -------------------------------------
Adjusted net loss for the year
  per US GAAP                              $      (0.68)  $     (0.98)  $     (0.89)
                                           ============================================






================================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
-------------------------------------------------------------------------------
17.     RECONCILIATION  TO  ACCOUNTING  PRINCIPLES
     GENERALLY  ACCEPTED  IN  THE  UNITED  STATES  -  (CONTINUED)

(h)     Recently  Issued  United  States  Accounting  Standards  (continued)

     In  August  2001,  the  FASB  issued  SFAS  No.  143  "Accounting for Asset
Retirement  Obligations".  SFAS  No.  143 requires the fair value of a liability
for an asset retirement obligation to be recognized in the period in which it is
incurred  if  a  reasonable  estimate of fair value can be made.  The associated
retirement  costs  are  capitalized  as  part  of  the  carrying  amount  of the
long-lived asset.  SFAS No. 143 is effective for the fiscal year ending June 30,
2003.  Management  believes the adoption of this statement will have no material
impact  on  the  financial  statements.

     In  October  2001,  the  FASB  issued  SFAS  No.  144,  "Accounting for the
Impairment  or Disposal of Long-lived Assets".  SFAS No. 144 requires that those
long-lived assets be measured at the lower of carrying amount or fair value less
cost  to  sell,  whether  reported  in  continuous operations or in discontinued
operations.  Therefore,  discontinued  operations  will no longer be measured at
net  realizable  value or include amounts for operating losses that have not yet
occurred.  SFAS  No. 144 is effective for financial statements issued for fiscal
years  beginning  after  December  15,  2001  and,  generally,  is to be applied
prospectively.  Currently,  the Company is assessing, but has not yet determined
how  the  adoption of SFAS 144 will impact its financial position and results of
operation.

     In  April 2002, the FASB issued SFAS No. 145 "Rescission of FASB Statements
No.  4,  44  and  64,  Amendment  of  FASB  Statement  No.  13,  and  Technical
Corrections".  SFAS No. 145 rescinds FASB No. 4 "Reporting Gains and Losses from
Extinguishment  of  Debt",  and  an  amendment  of  that  statement, FASB No. 64
"Extinguishments  of  Debt  made  to  Satisfy  Sinking-Fund Requirements".  This
statement  also rescinds FASB No. 44, "Accounting for Intangible Assets of Motor
Carriers".  This  statement  amends  FASB  No.  13,  "Accounting for Leases", to
eliminate  an  inconsistency  between  required  accounting  for  sale-leaseback
transactions  and  the  required accounting for certain lease modifications that
have  economic  effects  that  are similar to sale-leaseback transactions.  This
statement  amends  other  existing  authoritative pronouncements to make various
technical  corrections,  clarify meanings, or describe their applicability under
changed  conditions.    The  provisions  for debt extinguishments are applicable
for fiscal years beginning after May 15, 2002 and the provisions regarding lease
accounting  are  for  transactions  occurring  after  May  15, 2002.  Management
believes  the  adoption of this statement will not have a material effect on the
financial  position  and  results  of  operations.

     In June 2002, the FASB issued SFAS No. 146 "Accounting for Costs Associated
with Exit or Disposal Activities".  SFAS No. 146 requires that a liability for a
cost  associated with an exit or disposal activity be recognized at the date the
liability  is  incurred  and  is  measured  and recorded at fair value.  This is
effective  for  exits  or disposal activities initiated after December 31, 2002.
Management  is  of the opinion that the adoption of SFAS No. 146 will not impact
its  financial  position  and  results  of  operation.



===============================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
-------------------------------------------------------------------------------

If  US GAAP were followed, the effect on the consolidated balance sheet would be
as  follows:





                                                   2002          2001
                                               --------------------------
                                                       
Total assets per Canadian GAAP                 $25,314,103   $19,050,175
Unrealized gain on marketable securities (e)             -        34,077
Writedown oil and gas properties (g)            (1,044,000)            -
                                               --------------------------
Total assets per US GAAP                       $24,270,103   $19,084,252
                                               ==========================
Total liabilities per Canadian GAAP            $ 7,255,421   $ 7,692,734
Unamortized debt discount (b)                            -      (155,180)
                                               --------------------------
Total liabilities per US GAAP                  $ 7,255,421   $ 7,537,554
                                               ==========================
Total shareholders' equity per Canadian GAAP   $18,058,682   $11,357,441
Other paid in capital adjustment per US GAAP
Compensation expense (a)                           413,102       301,931
Debt discount (b)                                  683,162       683,162
Unrealized gain on marketable securities (e)             -        34,077
Deficit adjustments per US GAAP
Amortization of debt discount                     (683,162)     (527,982)
Compensation expense                              (413,102)     (301,931)
Writedown oil and gas properties                (1,044,000)            -
                                               --------------------------
Total shareholders' equity per US GAAP         $17,014,682   $11,546,698
                                               ==========================





================================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
--------------------------------------------------------------------------------
17.     RECONCILIATION  TO  ACCOUNTING  PRINCIPLES
     GENERALLY  ACCEPTED  IN  THE  UNITED  STATES  -  (CONTINUED)




If  US GAAP were followed, the effect on the consolidated statements of loss would be as
follows:

                                                    2002          2001          2000
                                                ------------------------------
                                                                   
Net loss from continuing operations
according to Canadian GAAP                      $(1,131,370)  $  (974,406)  $(1,436,907)
Compensation expense adjustment (a)                (111,171)     (204,040)   -
Amortization of debt discount (b)                  (155,180)     (179,307)     (348,675)
Writedown oil and gas properties (g)             (1,044,000)            -      -
                                                ------------------------------
Net loss from continuing operations
according to US GAAP                             (2,441,721)   (1,357,753)   (1,785,582)
Loss from discontinued operations                         -    (2,660,510)   (1,250,992)
                                                 -----------------------------
Net loss according to US GAAP before
  cumulative effect of a change in accounting
  principle                                      (2,441,721)   (4,018,263)   (3,036,574)
Cumulative effect of a change in accounting
  principle                                      (2,056,832)            -    -
                                                -------------------------------
Net loss according to US GAAP                    (4,498,553)   (4,018,263)   (3,036,574)
Unrealized (loss) gain on
  marketable securities (e)                         (34,077)       34,077     -
                                                 -----------------------------
Comprehensive net loss according to
US GAAP                                         $(4,498,553)  $(4,018,263)  $(3,036,574)
                                                ========================================

Net loss according to US GAAP                   $(4,498,553)  $(4,018,263)  $(3,036,574)
Deemed dividend on preferred shares (f)                   -      (420,000)     -
                                                -------------------------------
Net loss available for common shareholders      $(4,498,553)  $(4,438,263)  $(3,036,574)
                                                ========================================
Basic and diluted net loss per common
share from continuing operations
according to US GAAP                            $     (0.37)  $     (0.42)  $     (0.57)
                                                ========================================
Loss per common share for the cumulative
effect of a change in accounting
principle for GAAP                              $     (0.31)  $         -   $         -
                                                ========================================
Basic and diluted net loss per common
share according to US GAAP                      $     (0.68)  $     (1.04)  $     (0.97)
                                                ========================================
Shares used in the computation of basic
and diluted earnings per share                    6,638,384     4,256,502     3,135,857
                                                ========================================





================================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
-------------------------------------------------------------------------------
18.     SUBSEQUENT  EVENT

Subsequent  to year-end, one of M&M's joint ventures required an increase in its
credit  facility  to  the  amount  of  $2,450,000.  The facility is repayable on
demand  on  or  before  December 31, 2002 and bears interest at the bank's prime
lending  rate  plus  2.00%  per  annum.  As  security for this facility, M&M was
required to confirm that they would not claim repayment of $300,000 owed to them
by  the joint venture until December 31, 2002.  M&M was also required to provide
a  guarantee  of  $500,000  until  December  31,  2002.  Along with the existing
postponement  of  $50,000 and permanent guarantee of $75,000 (see Note 7), M&M's
commitment  is  now  at  $350,000  postponement  and  $575,000  guarantee.

--------------------------------------------------------------------------------
19.     SEGMENTED  INFORMATION

The  Company's  operations  are  separated  into  two  distinct  segments;  the
Industrial  &  Offshore  Division,  consisting  of the operations of M&M and its
wholly-owned  subsidiary  MMO, and the Oil & Gas Division performing oil and gas
exploration  and  production.  M&M  and  MMO  are  engineering  and construction
companies, performing installation, erection, welding, maintenance and ancillary
fabrication  services.

The  following is the Company's segmented information for continuing operations:




For  the  year  ended  June  30,  2002

                         INDUSTRIAL &
                             OFFSHORE     OIL & GAS                    2002
                             DIVISION     DIVISION     CORPORATE      TOTAL
                        ------------------------------------------------------
                                                       
Revenue                     $21,561,858  $  448,463   $        -   $22,010,321

Interest expense                131,084           -        4,925       136,009

Amortization                    321,991     376,622            -       698,613

Net earnings (loss) from
continuing operations       $   187,642  $ (690,758)  $ (628,254)  $(1,131,370)

Capital assets and Oil and
Gas Interests               $ 2,834,859  $4,400,078   $        -   $ 7,234,937









===============================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
------------------------------------------------------------------------------
19.     SEGMENTED  INFORMATION  (CONTINUED)

For  the  year  ended  June  30,  2001




                          INDUSTRIAL &
                              OFFSHORE     OIL & GAS                   2001
                              DIVISION     DIVISION    CORPORATE      TOTAL
                          -----------------------------------------------------
                                                       
Revenue                     $18,770,318   $  313,490  $        -   $19,083,808

Interest expense                251,592            -       4,896       256,488

Amortization                    631,634       45,364           -       676,998

Net earnings (loss) from
continuing operations       $(2,100,005)  $1,239,633  $ (114,034)  $  (974,406)

Capital assets and Oil and
Gas Interests               $ 3,268,096   $2,017,493  $        -   $ 5,285,589




For  the  year  ended  June  30,  2000




                       INDUSTRIAL &
                           OFFSHORE    OIL & GAS                   2000
                           DIVISION    DIVISION    CORPORATE       TOTAL
                       -----------------------------------------------------
                                                    
Revenue                   $18,924,369  $       -  $         -   $18,924,369

Interest expense              214,548     26,700            -       241,248

Amortization                  627,377          -            -       627,377

Net earnings (loss) from
continuing operations     $   520,852  $       -  $(1,957,759)  $(1,436,907)






------------------------------------------------------------------------------
20.  DISCONTINUED OPERATIONS

Effective  June  30,  2001  the  Company adopted a formal plan to dispose of its
power  segment  of  business  (the  "Power  Division").  The  Company intends to
exercise its option under the terms of the Revised VBC Agreement to cause VBC to
purchase the Company's equity shares in the KEOPL (see Note 2) and has adopted a
formal  plan  of  disposition  of  its  interest  in  the  Karnataka  Project.





  ENERGY POWER SYSTEMS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(EXPRESSED IN CANADIAN DOLLARS)

JUNE 30, 2002, 2001 AND 2000
--------------------------------------------------------------------------------
20.  DISCONTINUED OPERATIONS - (CONTINUED)

Effective  May  30, 2000, the Company divested its 51% ownership interest in its
Norwegian  engineering  design subsidiary, Merlin, for $10 cash.  Effective June
30,  2000 the Company adopted a formal plan of disposition for its barge mounted
power  plant  construction  subsidiary  ASIH.

The  results  of each of Power Division, Merlin and ASIH have been accounted for
as  discontinued operations.  Estimated disposal costs have been included in the
loss  from  discontinued  operations.

The  accounting  for  these  discontinued  operations  is summarized as follows:






                                          2002          2001          2000
                                       -----------------------------------
                                                     
Revenues
Merlin                                   $   -  $         -   $ 5,575,145
ASIH                                         -            -             -
Power division                               -            -             -
                                       -----------------------------------
                                         $   -  $         -   $ 5,575,145
                                       ===================================
Earnings (loss) from operations
Merlin                                   $   -  $         -   $   (41,428)
ASIH                                         -            -      (688,221)
Power division                               -      (48,414)     (667,658)
                                        ----------------------------------
                                             -      (48,414)   (1,397,307)
                                        ----------------------------------
Gain (loss) from disposal of operations
Merlin                                       -            -       666,610
ASIH                                         -            -      (520,295)
Power division                               -   (2,612,096)            -
                                         ---------------------------------
                                             -   (2,612,096)      146,315
                                         ---------------------------------
Loss from discontinued operations        $   -  $(2,660,510)  $(1,250,992)
                                         =================================




The  Company's consolidated balance sheets include the following amounts related
to  the  discontinued  operations:





                                      2002        2001
                                ----------------------
                        
Investment                      $3,500,000  $3,500,000
                                ======================
Total net assets                $3,500,000  $3,500,000
                                ======================







================================================================================
                                                    ENERGY POWER SYSTEMS LIMITED
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                 (EXPRESSED IN CANADIAN DOLLARS)

JUNE  30,  2002,  2001  AND  2000
--------------------------------------------------------------------------------
21.     CONTINGENT  LIABILITY

     Writ  of  Summons

     On  August  28,  2002,  Oakwell Engineering Limited ( "Oakwell"), a company
incorporated  in  the Republic of Singapore, which was the former joint venturer
with  the Company in the Project referred to in Note 2, pursuant to a Settlement
Agreement (the "Agreement") dated December 29, 1998 entered into between Oakwell
and  the  Company, filed a Writ of Summons against the Company.  Oakwell's claim
against  the  Company is the sum of US $2,790,000, an amount equivalent to 6.25%
of  the  actual cash available for foreign repatriation from the Project in each
of the first five years after the commercial operation date of the Project or in
the  alternative,  damages;  interest  at 8% per annum and indemnity costs.  The
Company  intends  to  counter  claim  against  Oakwell  for  damages,  costs and
interest.  Oakwell  has  claimed  repudiation  of  the  Agreement.  Oakwell  has
renounced  further  performance  of the Agreement which has been accepted by the
Company.

     Subsequent  to the Agreement, a change of circumstances materially affected
the  Project  which may affect the terms of the Agreement.  Management will seek
all  legal remedies to defend against this claim.  No provision has been made to
these  financial  statements  for  the  claim.