Massachusetts
|
13-2755856
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
|
|
|
60
Cutter Mill Road, Great Neck, NY
|
11021
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Accelerated
filer x
|
|
Non-accelerated
filer ¨
|
Smaller
reporting company ¨
|
March 31, 2008
|
September 30, 2007
|
||||||
(Unaudited)
|
(Audited)
|
||||||
ASSETS
|
|||||||
Real
estate loans
|
|||||||
Earning
interest
|
$
|
119,678
|
$
|
185,899
|
|||
Non-earning
interest
|
72,698
|
63,627
|
|||||
192,376
|
249,526
|
||||||
Deferred
fee income
|
(829
|
)
|
(1,268
|
)
|
|||
Allowance
for possible losses
|
(7,870
|
)
|
(8,917
|
)
|
|||
183,677
|
239,341
|
||||||
Real
estate properties net of accumulated depreciation of $1,028 and
$782
|
38,890
|
3,336
|
|||||
Investment
in unconsolidated ventures at equity
|
14,994
|
14,167
|
|||||
Cash
and cash equivalents
|
18,340
|
17,103
|
|||||
Available-for-sale
securities at market
|
29,075
|
34,936
|
|||||
Real
estate properties held for sale
|
36,626
|
9,355
|
|||||
Other
assets
|
9,287
|
9,871
|
|||||
Total
Assets
|
$
|
330,889
|
$
|
328,109
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Liabilities:
|
|||||||
Borrowed
funds
|
$
|
33,000
|
$
|
20,000
|
|||
Junior
subordinated notes
|
56,702
|
56,702
|
|||||
Mortgage
payable
|
2,356
|
2,395
|
|||||
Accounts
payable and accrued liabilities including $126 relating to
held
for sale at March 31, 2008
|
2,637
|
3,631
|
|||||
Deposits
payable
|
2,034
|
3,250
|
|||||
Dividends
payable
|
7,297
|
6,956
|
|||||
Total
liabilities
|
104,026
|
92,934
|
|||||
Commitments
and contingencies Shareholders' equity
|
-
|
-
|
|||||
Preferred
shares, $1 par value:
|
|||||||
Authorized
10,000 shares, none issued
|
-
|
-
|
|||||
Shares
of beneficial interest, $3 par value:
|
|||||||
Authorized
number of shares, unlimited, issued 12,711 and 12,249
shares
|
38,133
|
36,746
|
|||||
Additional
paid-in capital
|
166,157
|
160,162
|
|||||
Accumulated
other comprehensive income - net unrealized gain on
|
|||||||
available-for-sale
securities
|
20,567
|
25,097
|
|||||
Retained
earnings
|
12,027
|
23,191
|
|||||
Cost
of 1,163 treasury shares of beneficial interest in both
periods
|
(10,021
|
)
|
(10,021
|
)
|
|||
Total
shareholders' equity
|
226,863
|
235,175
|
|||||
Total
Liabilities and Shareholders' Equity
|
$
|
330,889
|
$
|
328,109
|
Three
Months Ended
March
31,
|
Six
Months Ended
March
31,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Revenues:
|
|||||||||||||
Interest
on real estate loans, including $0 and $15 from related parties
for
the six month periods, respectively
|
$
|
3,833
|
$
|
8,840
|
$
|
9,615
|
$
|
18,927
|
|||||
Loan
fee income
|
435
|
1,129
|
1,110
|
2,629
|
|||||||||
Operating
income from real estate properties
|
499
|
385
|
944
|
750
|
|||||||||
Other,
primarily investment income
|
536
|
640
|
1,142
|
1,433
|
|||||||||
Total
Revenues
|
5,303
|
10,994
|
12,811
|
23,739
|
|||||||||
Expenses:
|
|||||||||||||
Interest
- borrowed funds
|
1,710
|
2,382
|
3,445
|
6,237
|
|||||||||
Advisor's
fees, related party
|
457
|
534
|
921
|
1,358
|
|||||||||
Provision
for loan loss
|
5,300
|
-
|
5,300
|
-
|
|||||||||
Foreclosure
related professional fees
|
487
|
131
|
1,226
|
159
|
|||||||||
General
and administrative - including $258 and $198 to related parties
for the three month periods, respectively, and $518 and $456
for the six month periods, respectively
|
1,737
|
1,660
|
3,504
|
3,191
|
|||||||||
Other
taxes
|
73
|
556
|
100
|
785
|
|||||||||
Operating
expenses relating to real estate properties including interest
on mortgage payable of $37 and $38 for the three month periods,
respectively, and $75 and $77 for the six month periods, respectively
|
834
|
202
|
1,183
|
403
|
|||||||||
Amortization
and depreciation
|
235
|
45
|
278
|
78
|
|||||||||
Total
Expenses
|
10,833
|
5,510
|
15,957
|
12,211
|
|||||||||
(Loss)
Income before equity in earnings of unconsolidated joint ventures ,
gain on disposition of real estate related to unconsolidated joint
ventures, gain on sale of available-for-sale securities, minority
interest
and discontinued operations
|
(5,530
|
)
|
5,484
|
(3,146
|
)
|
11,528
|
|||||||
Equity
in earnings of unconsolidated joint ventures
|
701
|
99
|
1,152
|
181
|
|||||||||
Gain
on disposition of real estate related to unconsolidated venture
|
-
|
-
|
-
|
1,819
|
|||||||||
(Loss)
Income before gain on sale of available-for-sale securities minority
interest and discontinued operations
|
(4,829
|
)
|
5,583
|
(1,994
|
)
|
13,528
|
|||||||
Gain
on sale of available-for-sale securities
|
3,818
|
15,298
|
3,818
|
15,298
|
|||||||||
Minority
interest
|
(39
|
)
|
(17
|
)
|
(54
|
)
|
(31
|
)
|
|||||
(Loss)
Income from continuing operations
|
(1,050
|
)
|
20,864
|
1,770
|
28,795
|
||||||||
Discontinued
Operations
|
|||||||||||||
(Loss)
Income from operations
|
(16
|
)
|
-
|
-
|
6
|
||||||||
Gain
on sale of real estate assets
|
1,052
|
-
|
1,446
|
352
|
|||||||||
Income
from discontinued operations
|
1,036
|
-
|
1,446
|
358
|
|||||||||
Net
(loss) income
|
$
|
(14
|
)
|
$
|
20,864
|
$
|
3,216
|
$
|
29,153
|
||||
(Loss)
Earnings per share of beneficial interest:
|
|||||||||||||
(Loss)
Income from continuing operations
|
$
|
(.09
|
)
|
$
|
1.88
|
$
|
.15
|
$
|
2.91
|
||||
Income
from discontinued operations
|
.09
|
-
|
.13
|
.04
|
|||||||||
Basic
and diluted (loss) earnings per share
|
$
|
(.00
|
)
|
$
|
1.88
|
$
|
.28
|
$
|
2.95
|
||||
Cash
distributions per common share
|
$
|
.62
|
$
|
.62
|
$
|
1.24
|
$
|
1.20
|
|||||
Weighted
average number of common shares outstanding:
|
|||||||||||||
Basic
|
11,733,741
|
11,051,977
|
11,550,843
|
9,853,295
|
|||||||||
Diluted
|
11,733,741
|
11,069,901
|
11,560,340
|
9,871,381
|
Shares of
Beneficial
Interest
|
Additional
Paid-In
Capital
|
Accumulated
Other
Comprehensive
Income
|
Retained
Earnings
|
Treasury
Shares
|
Total
|
||||||||||||||
Balances, September 30, 2007
|
$
|
36,746
|
$
|
160,162
|
$
|
25,097
|
$
|
23,191
|
$
|
(10,021
|
)
|
$
|
235,175
|
||||||
Shares
issued - dividend reinvestment and stock purchase plan (462,315
shares)
|
1,387
|
5,584
|
-
|
-
|
-
|
6,971
|
|||||||||||||
Distributions –
common share ($1.24 per share)
|
-
|
-
|
-
|
(14,380
|
)
|
-
|
(14,380
|
)
|
|||||||||||
Compensation
expense – restricted stock
|
-
|
411
|
-
|
-
|
-
|
411
|
|||||||||||||
Net
income
|
-
|
-
|
-
|
3,216
|
-
|
3,216
|
|||||||||||||
Other
comprehensive Loss - net unrealized loss on available-for-sale
securities
(net of reclassification adjustment for gains included in net income
of
$3,818)
|
-
|
-
|
(4,530
|
)
|
-
|
-
|
(4,530
|
)
|
|||||||||||
Comprehensive
loss
|
-
|
-
|
-
|
-
|
-
|
(1,314
|
)
|
||||||||||||
Balances,
March 31, 2008
|
$
|
38,133
|
$
|
166,157
|
$
|
20,567
|
$
|
12,027
|
$
|
(10,021
|
)
|
$
|
226,863
|
Six
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
3,216
|
$
|
29,153
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Provision
for loan loss
|
5,300
|
-
|
|||||
Amortization
and depreciation
|
669
|
537
|
|||||
Amortization
of deferred fee income
|
(1,070
|
)
|
(2,541
|
)
|
|||
Amortization
of restricted stock and stock options
|
411
|
427
|
|||||
Gain
on sale of available-for-sale securities
|
(3,818
|
)
|
(15,298
|
)
|
|||
Net
gain on sale of real estate assets from discontinued
operations
|
(1,446
|
)
|
(352
|
)
|
|||
Equity
in earnings of unconsolidated joint ventures
|
(1,152
|
)
|
(181
|
)
|
|||
Gain
on disposition of real estate related to unconsolidated real estate
venture
|
-
|
(1,819
|
)
|
||||
Distribution
of earnings of unconsolidated joint ventures
|
910
|
4,536
|
|||||
Increase
in straight line rent
|
(7
|
)
|
(120
|
)
|
|||
Increases
and decreases from changes in other assets and
liabilities:
|
|||||||
Decrease
(increase) in interest and dividends receivable
|
934
|
(157
|
)
|
||||
Increase
in prepaid expenses
|
(80
|
)
|
(626
|
)
|
|||
Decrease
in accounts payable and accrued liabilities
|
(2,208
|
)
|
(2,323
|
)
|
|||
Increase
in deferred costs
|
(463
|
)
|
(309
|
)
|
|||
Other
|
(349
|
)
|
(136
|
)
|
|||
Net
cash provided by operating activities
|
$
|
847
|
$
|
10,791
|
|||
Cash
flows from investing activities:
|
|||||||
Collections
from real estate loans
|
$
|
20,136
|
$
|
54,663
|
|||
Sale
or additions of participation interests
|
-
|
569
|
|||||
Additions
to real estate loans
|
(34,108
|
)
|
(59,271
|
)
|
|||
Net
costs capitalized to real estate owned
|
(706
|
)
|
(41
|
)
|
|||
Collection
of loan fees
|
958
|
1,205
|
|||||
Proceeds
from sale of real estate owned
|
3,499
|
625
|
|||||
Purchase
of available-for-sale securities
|
-
|
(49
|
)
|
||||
Proceeds
from sale of available-for-sale securities
|
5,150
|
19,203
|
|||||
Contributions
to unconsolidated ventures
|
(837
|
)
|
(10,071
|
)
|
|||
Distributions
of capital of unconsolidated ventures
|
406
|
4,831
|
|||||
Net
cash (used in) provided by investing activities
|
$
|
(5,502
|
)
|
$
|
11,664
|
||
Cash
flows from financing activities:
|
|||||||
Proceeds
from borrowed funds
|
$
|
31,000
|
$
|
72,000
|
|||
Repayment
of borrowed funds
|
(18,000
|
)
|
(160,464
|
)
|
|||
Mortgage
amortization
|
(39
|
)
|
(38
|
)
|
|||
Cash
distribution – common shares
|
(14,040
|
)
|
(9,163
|
)
|
|||
Exercise
of stock options
|
-
|
10
|
|||||
Issuance
of shares – dividend reinvestment and stock purchase
plan
|
6,971
|
2,278
|
|||||
Net
proceeds from secondary offering
|
-
|
77,094
|
|||||
Net
cash provided by (used in) financing activities
|
$
|
5,892
|
$
|
(18,283
|
)
|
||
Net
increase in cash and cash equivalents
|
1,237
|
4,172
|
|||||
Cash
and cash equivalents at beginning of period
|
17,103
|
8,393
|
|||||
Cash
and cash equivalents at end of period
|
$
|
18,340
|
$
|
12,565
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid during the period for interest
|
$
|
3,132
|
$
|
6,461
|
|||
Non
cash investing and financing activity:
|
|||||||
Seller
financing provided for sale of real estate
|
-
|
$
|
2,560
|
||||
Reclassification
of loan to real estate upon foreclosure
|
$
|
64,446
|
-
|
||||
Accrued
distributions
|
$
|
7,297
|
$
|
6,868
|
Three
Months Ended
March
31,
|
Six
Months Ended
March
31,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Basic
|
11,733,741
|
11,051,977
|
11,550,843
|
9,853,295
|
|||||||||
Effect
of dilutive securities
|
-
|
17,924
|
9,497
|
18,086
|
|||||||||
Diluted
(1)
|
11,733,741
|
11,069,901
|
11,560,340
|
9,871,381
|
First
mortgage loans
|
Total
|
Earning
Interest
|
Not
Earning
Interest
|
|||||||
Multi
family residential
|
$
|
59,883
|
$
|
6,586
|
$
|
53,297
|
||||
Condominium
units (Existing Rental Multi Family Units)
|
37,784
|
30,216
|
7,568
|
|||||||
Hotel
condominium units
|
5,214
|
5,214
|
-
|
|||||||
Land
|
32,846
|
26,682
|
6,164
|
|||||||
Shopping
center/retail
|
31,150
|
31,150
|
-
|
|||||||
Office
|
13,500
|
13,500
|
-
|
|||||||
Residential
|
2,725
|
25
|
2,700
|
|||||||
Industrial
|
1,055
|
1,055
|
-
|
|||||||
Second
mortgage loans
|
||||||||||
Multi
family residential
|
5,250
|
5,250
|
-
|
|||||||
Shopping
center/retail
|
2,969
|
-
|
2,969
|
|||||||
192,376
|
119,678
|
72,698
|
||||||||
Deferred
fee income
|
(829
|
)
|
(654
|
)
|
(175
|
)
|
||||
Allowance
for possible losses
|
(7,870
|
)
|
-
|
(7,870
|
)
|
|||||
Real
estate loans, net
|
$
|
183,677
|
$
|
119,024
|
$
|
64,653
|
Location
|
Security
|
Principal
Balance
|
|||||
Utica,
NY
|
3
Multi Family Buildings (208 Units)
|
|
$
|
2,393,000
|
|||
Orlando,
FL
|
20
Condominium Units
|
1,070,000
|
|||||
Madison,
TN (1)
|
3
Multi Family Properties (262 Units)
|
|
11,500,000
|
||||
Nashville,
TN (1)
|
1
Multi Family Property (156 Units)
|
|
7,400,000
|
||||
Smyrna,
TN (1)
|
1
Multi Family Property (128 Units)
|
|
6,400,000
|
||||
Nashville,
TN (1)
|
1
Multi Family Property (250 Units)
|
|
11,217,000
|
||||
$
|
39,980,000
|
Three Months Ended
|
|
Six Months Ended
|
|||||
March 31, 2008
|
|||||||
Beginning
principal balance
|
$
|
61,552
|
$
|
63,627
|
|||
Additions
|
39,980
|
58,680
|
|||||
Protective
advances
|
709
|
1,319
|
|||||
Total
additions
|
$
|
40,689
|
$
|
59,999
|
|||
Payoffs
|
2,260
|
4,223
|
|||||
Reclassified
to performing
|
1,138
|
1,138
|
|||||
Transferred
to owned real estate
|
26,145
|
45,567
|
|||||
Total
reductions
|
$
|
29,543
|
$
|
50,928
|
|||
Principal
balance at March 31, 2008
|
$
|
72,698
|
$
|
72,698
|
Balance |
# of
Loans
|
% of Gross
Loans
|
% of
Assets
|
Type / Number
|
State / (Number)
|
Status
|
||||||||||||||
$ |
39,217,000
|
5
|
20.39
|
%
|
11.87
|
%
|
Multi family(5)/ residential(1)
|
|
TN(4) NY(1)
|
|
Non-performing
|
|||||||||
35,791,000
|
19
|
18.61
|
%
|
10.83
|
%
|
Existing office with retail/assemblage
|
|
NJ
|
Performing
|
|||||||||||
26,075,000
|
1
|
13.55
|
%
|
7.89
|
%
|
Multi family, condo redevelopment
|
NY
|
Performing
|
||||||||||||
14,387,000
|
1
|
7.48
|
%
|
4.35
|
%
|
Multi family
|
IN
|
Non-performing
|
||||||||||||
12,000,000
|
1
|
6.24
|
%
|
3.63
|
%
|
Office
|
MD
|
Performing
|
For the three months
|
|
For the six months
|
|||||
Ended March 31, 2008
|
|||||||
Balance
at beginning of period
|
$
|
6,620
|
$
|
8,917
|
|||
Provision
for loan loss
|
5,300
|
5,300
|
|||||
Charge-offs
|
(4,050
|
)
|
(6,347
|
)
|
|||
Balance
at end of period
|
$
|
7,870
|
$
|
7,870
|
Balance
9/30/07
|
|
Additions
|
|
Improvements
|
|
Amortization/
Depreciation
|
|
Transfers
to held
for sale
|
|
Balance
3/31/08
|
|||||||||
Commercial
|
$
|
3,272
|
-
|
-
|
$
|
(57
|
)
|
$
|
3,215
|
||||||||||
Multi
Family (1)
|
64
|
$
|
28,619
|
$
|
672
|
(189
|
)
|
$
|
(3,928
|
)
|
25,238
|
||||||||
Land
|
-
|
10,437
|
-
|
-
|
-
|
10,437
|
|||||||||||||
Total
|
$
|
3,336
|
$
|
39,056
|
$
|
672
|
$
|
(246
|
)
|
$
|
(3,928
|
)
|
$
|
38,890
|
Balance 9/30/07
|
Additions/
Transfers from
Real Estate
Properties
|
Improvements
|
Sales
|
Balance
3/31/08
|
||||||||||||
Commercial
|
$
|
7,982
|
-
|
$
|
7
|
-
|
$
|
7,989
|
||||||||
Industrial
|
1,373
|
-
|
-
|
$
|
(1,373
|
)
|
-
|
|||||||||
Multi
Family (1)
|
-
|
$
|
29,245
|
-
|
(608
|
)
|
28,637
|
|||||||||
Total
|
$
|
9,355
|
$
|
29,245
|
$
|
7
|
$
|
(1,981
|
)
|
$
|
36,626
|
Condensed
Balance Sheet
|
March 31, 2008
|
|||
Cash
|
$
|
1,781
|
||
Real
estate loans, net of deferred fees
|
49,663
|
|||
Accrued
interest receivable
|
263
|
|||
Other
assets
|
64
|
|||
Total
assets
|
$
|
51,771
|
||
Escrow
and deposits payable
|
$
|
159
|
||
Other
liabilities
|
80
|
|||
Equity
|
51,532
|
|||
Total
liabilities and equity
|
$
|
51,771
|
Three Months Ended
|
Six Months Ended
|
Three Months Ended
|
Six Months Ended
|
||||||||||
March 31, 2008
|
March 31, 2007
|
||||||||||||
Condensed
Statement of Operations
|
|||||||||||||
Interest
and fees on loan
|
$
|
1,028
|
$
|
2,880
|
$
|
669
|
$
|
683
|
|||||
Operating
expenses
|
19
|
156
|
-
|
-
|
|||||||||
Net
income attributable to members
|
$
|
1,009
|
$
|
2,724
|
$
|
669
|
$
|
683
|
|||||
Company
share of net income
|
$
|
376
|
$
|
1,014
|
$
|
204
|
$
|
213
|
|||||
Amount
recorded in income statement (1)
|
$
|
681
|
$
|
1,128
|
$
|
129
|
$
|
138
|
(1) |
This
amount is net of $78,000 and $154,000 in the three and six months
ended
March 31, 2008 and $75,000 in the three and six months ended
March 31,
2007, respectively, of amortization
of the fee that the Trust paid to a merchant bank for arranging
the
transaction and securing the capital from the CIT member. This
amount also
includes a management allocation equal to 1% of the loan portfolio,
as
defined, of $477,000 in the three and six month periods ended
March 31,
2008 paid to the BRT member, which includes an out of period
adjustment of
$268,000 pertaining to the fiscal year ended September 30, 2007
and
$115,000 pertaining to the quarter ended December 31, 2007.
|
First
mortgage loans
|
Total
|
Earning
Interest
|
Not Earning
Interest
|
|||||||
Multi family residential
|
$
|
37,663
|
$
|
10,821
|
$
|
26,842
|
||||
Hotel/motel
|
1,371
|
-
|
1,371
|
|||||||
Land
|
9,662
|
9,662
|
-
|
|||||||
Retail
|
1,138
|
1,138
|
-
|
|||||||
49,834
|
21,621
|
28,213
|
||||||||
Deferred
fee income
|
(171
|
)
|
(29
|
)
|
(142
|
)
|
||||
Real
estate loans, net
|
$
|
49,663
|
$
|
21,592
|
$
|
28,071
|
For the three months Ended
March 31,
|
For the six months Ended
March 31,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Average
balance
|
$
|
21,473,000
|
$
|
49,778,000
|
$
|
18,885,000
|
$
|
80,753,000
|
|||||
Outstanding
balance at period end
|
$
|
33,000,000
|
$
|
53,000,000
|
$
|
33,000,000
|
$
|
53,000,000
|
|||||
Weighted
average interest rate during the period
|
5.82
|
%
|
7.34
|
%
|
6.46
|
%
|
7.55
|
%
|
|||||
Weighted
average interest rate at period end
|
5.36
|
%
|
7.57
|
%
|
5.36
|
%
|
7.57
|
%
|
For the three months Ended
March 31,
|
For the six months Ended
March 31,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Average
balance
|
-
|
-
|
-
|
$
|
7,402,000
|
||||||||
Outstanding
balance at period end
|
-
|
-
|
-
|
-
|
|||||||||
Weighted
average interest rate during the period
|
N/A
|
N/A
|
N/A
|
7.51
|
%
|
||||||||
Weighted
average interest rate at period end
|
N/A
|
N/A
|
N/A
|
N/A
|
Three
Months Ended
March
31,
|
Six
Months Ended
March
31,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Net
income
|
$
|
(14
|
)
|
$
|
20,864
|
$
|
3,216
|
$
|
29,153
|
||||
Other
comprehensive loss - Unrealized loss on available for-sale
securities
|
(1,971
|
)
|
(12,219
|
)
|
(4,530
|
)
|
(2,991
|
)
|
|||||
Comprehensive
(loss) income
|
$
|
(1,985
|
)
|
$
|
8,645
|
$
|
(1,314
|
)
|
$
|
26,162
|
Name
|
Votes
For
|
Votes
Withheld
|
Kenneth
F. Bernstein
|
10,439,887
|
76,653
|
Fredric
H. Gould
|
10,433,593
|
82,947
|
Gary
Hurand
|
10,413,062
|
103,478
|
Elie
Weiss
|
10,439,531
|
77,009
|
BRT
REALTY TRUST
|
|
(Registrant)
|
|
May
8, 2008
|
/s/
Jeffrey A. Gould
|
Date
|
Jeffrey
A. Gould, President and
|
Chief
Executive Officer
|
|
May
8, 2008
|
/s/
George Zweier
|
Date
|
George
Zweier, Vice President
|
and
Chief Financial Officer
|
|
(principal
financial officer)
|