Indiana | 35-2056949 |
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
Not applicable
|
||
(Former name, former address and former fiscal year, if changed since last report)
|
(Check one): | Large Accelerated Filer ___ | Accelerated Filer ___ |
Non-accelerated Filer ___ | Smaller Reporting Company X |
March 31,
2015 |
December 31,
2014 |
|||||||
(In thousands)
|
||||||||
ASSETS
|
||||||||
Cash and due from banks
|
$ | 10,225 | $ | 13,653 | ||||
Interest bearing deposits with banks
|
894 | 865 | ||||||
Federal funds sold
|
27,451 | 18,725 | ||||||
Total cash and cash equivalents
|
38,570 | 33,243 | ||||||
Interest-bearing time deposits
|
9,015 | 8,270 | ||||||
Securities available for sale, at fair value
|
99,441 | 100,226 | ||||||
Securities-held to maturity
|
6 | 6 | ||||||
Loans, net
|
297,039 | 300,603 | ||||||
Loans held for sale
|
165 | 1,608 | ||||||
Federal Home Loan Bank stock, at cost
|
2,241 | 2,241 | ||||||
Foreclosed real estate
|
541 | 78 | ||||||
Premises and equipment
|
10,249 | 10,208 | ||||||
Accrued interest receivable
|
1,571 | 1,580 | ||||||
Cash value of life insurance
|
5,968 | 6,161 | ||||||
Goodwill
|
5,386 | 5,386 | ||||||
Other assets
|
2,737 | 3,151 | ||||||
Total Assets
|
$ | 472,929 | $ | 472,761 | ||||
LIABILITIES
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$ | 70,810 | $ | 73,042 | ||||
Interest-bearing
|
340,420 | 339,594 | ||||||
Total deposits
|
411,230 | 412,636 | ||||||
Accrued interest payable
|
124 | 127 | ||||||
Accrued expenses and other liabilities
|
3,165 | 2,765 | ||||||
Total liabilities
|
414,519 | 415,528 | ||||||
EQUITY
|
||||||||
Preferred stock of $.01 par value per share Authorized 1,000,000 shares; none issued
|
0 | 0 | ||||||
Common stock of $.01 par value per share Authorized 5,000,000 shares; issued 3,183,916 shares, (3,164,416 in 2014); outstanding 2,760,002 shares, (2,740,502 in 2014)
|
32 | 32 | ||||||
Additional paid-in capital
|
24,791 | 24,313 | ||||||
Retained earnings-substantially restricted
|
41,119 | 40,229 | ||||||
Unearned stock compensation
|
(461 | ) | 0 | |||||
Accumulated other comprehensive income
|
1,067 | 800 | ||||||
Less treasury stock, at cost - 423,914 shares
|
(8,253 | ) | (8,253 | ) | ||||
Total First Capital, Inc. stockholders' equity
|
58,295 | 57,121 | ||||||
Noncontrolling interest in subsidiary
|
115 | 112 | ||||||
Total equity
|
58,410 | 57,233 | ||||||
Total Liabilities and Equity
|
$ | 472,929 | $ | 472,761 |
Three Months Ended
March 31, |
||||||||
2015
|
2014
|
|||||||
INTEREST INCOME
|
(In thousands, except per share data)
|
|||||||
Loans, including fees
|
$ | 3,930 | $ | 3,838 | ||||
Securities:
|
||||||||
Taxable
|
262 | 317 | ||||||
Tax-exempt
|
246 | 290 | ||||||
Federal Home Loan Bank dividends
|
22 | 39 | ||||||
Federal funds sold and interest bearing deposits with banks
|
36 | 18 | ||||||
Total interest income
|
4,496 | 4,502 | ||||||
INTEREST EXPENSE
|
||||||||
Deposits
|
243 | 289 | ||||||
Retail repurchase agreements
|
0 | 6 | ||||||
Advances from Federal Home Loan Bank
|
0 | 3 | ||||||
Total interest expense
|
243 | 298 | ||||||
Net interest income
|
4,253 | 4,204 | ||||||
Provision for loan losses
|
0 | 25 | ||||||
Net interest income after provision for loan losses
|
4,253 | 4,179 | ||||||
NONINTEREST INCOME
|
||||||||
Service charges on deposit accounts
|
774 | 723 | ||||||
Commission income
|
99 | 78 | ||||||
Gain on sale of loans
|
308 | 107 | ||||||
Mortgage brokerage fees
|
13 | 5 | ||||||
Increase in cash value of life insurance
|
33 | 37 | ||||||
Other income
|
137 | 29 | ||||||
Total noninterest income
|
1,364 | 979 | ||||||
NONINTEREST EXPENSE
|
||||||||
Compensation and benefits
|
2,010 | 1,835 | ||||||
Occupancy and equipment
|
311 | 319 | ||||||
Data processing
|
424 | 367 | ||||||
Professional fees
|
201 | 145 | ||||||
Advertising
|
69 | 64 | ||||||
Other expenses
|
664 | 569 | ||||||
Total noninterest expense
|
3,679 | 3,299 | ||||||
Income before income taxes
|
1,938 | 1,859 | ||||||
Income tax expense
|
469 | 559 | ||||||
Net Income
|
1,469 | 1,300 | ||||||
Less: net income attributable to the noncontrolling interest in subsidiary
|
3 | 3 | ||||||
Net Income Attributable to First Capital, Inc.
|
$ | 1,466 | $ | 1,297 | ||||
Earnings per common share attributable to First Capital, Inc.:
|
||||||||
Basic
|
$ | 0.53 | $ | 0.47 | ||||
Diluted
|
$ | 0.53 | $ | 0.47 | ||||
Dividends per share on common shares
|
$ | 0.21 | $ | 0.21 |
Three Months Ended
March 31,
|
||||||||
2015
|
2014
|
|||||||
(In thousands)
|
||||||||
Net Income
|
$ | 1,469 | $ | 1,300 | ||||
OTHER COMPREHENSIVE INCOME
|
||||||||
Unrealized gains on securities available for sale:
|
||||||||
Unrealized holding gains arising during the period
|
439 | 971 | ||||||
Income tax expense
|
(172 | ) | (382 | ) | ||||
Other Comprehensive Income, net of tax
|
267 | 589 | ||||||
Comprehensive Income
|
1,736 | 1,889 | ||||||
Less: comprehensive income attributable to the noncontrolling interest in subsidiary
|
3 | 3 | ||||||
Comprehensive Income Attributable to First Capital, Inc.
|
$ | 1,733 | $ | 1,886 |
(In thousands, except share and per share data)
|
Common
Stock |
Additional
Paid-in |
Retained
Earnings |
Accumulated
Other |
Unearned
Stock |
Treasury
Stock |
Noncontrolling
Interest |
Total
|
||||||||||||||||||||||||
Balances at January 1, 2014
|
$ | 32 | $ | 24,313 | $ | 36,947 | $ | (720 | ) | $ | 0 | $ | (7,345 | ) | $ | 112 | $ | 53,339 | ||||||||||||||
Net income
|
0 | 0 | 1,297 | 0 | 0 | 0 | 3 | 1,300 | ||||||||||||||||||||||||
Other comprehensive income
|
0 | 0 | 0 | 589 | 0 | 0 | 0 | 589 | ||||||||||||||||||||||||
Cash dividends
|
0 | 0 | (585 | ) | 0 | 0 | 0 | 0 | (585 | ) | ||||||||||||||||||||||
Balances at March 31, 2014
|
$ | 32 | $ | 24,313 | $ | 37,659 | $ | (131 | ) | $ | 0 | $ | (7,345 | ) | $ | 115 | $ | 54,643 | ||||||||||||||
Balances at January 1, 2015
|
$ | 32 | $ | 24,313 | $ | 40,229 | $ | 800 | $ | 0 | $ | (8,253 | ) | $ | 112 | $ | 57,233 | |||||||||||||||
Net income
|
0 | 0 | 1,466 | 0 | 0 | 0 | 3 | 1,469 | ||||||||||||||||||||||||
Other comprehensive income
|
0 | 0 | 0 | 267 | 0 | 0 | 0 | 267 | ||||||||||||||||||||||||
Cash dividends
|
0 | 0 | (576 | ) | 0 | 0 | 0 | 0 | (576 | ) | ||||||||||||||||||||||
Restricted stock grants
|
0 | 478 | 0 | 0 | (478 | ) | 0 | 0 | 0 | |||||||||||||||||||||||
Stock compensation expense
|
0 | 0 | 0 | 0 | 17 | 0 | 0 | 17 | ||||||||||||||||||||||||
Balances at March 31, 2015
|
$ | 32 | $ | 24,791 | $ | 41,119 | $ | 1,067 | $ | (461 | ) | $ | (8,253 | ) | $ | 115 | $ | 58,410 |
Three Months Ended
March 31, |
||||||||
2015
|
2014
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
(In thousands)
|
|||||||
Net income
|
$ | 1,469 | $ | 1,300 | ||||
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:
|
||||||||
Amortization of premiums and accretion of discounts on securities, net
|
176 | 174 | ||||||
Depreciation and amortization expense
|
171 | 172 | ||||||
Deferred income taxes
|
351 | (30 | ) | |||||
Stock compensation expense
|
17 | 0 | ||||||
Increase in cash value of life insurance
|
(33 | ) | (37 | ) | ||||
Gain on life insurance
|
(110 | ) | 0 | |||||
Provision for loan losses
|
0 | 25 | ||||||
Proceeds from sales of loans
|
8,249 | 4,180 | ||||||
Loans originated for sale
|
(6,498 | ) | (2,973 | ) | ||||
Gain on sale of loans
|
(308 | ) | (107 | ) | ||||
Decrease in accrued interest receivable
|
9 | 118 | ||||||
Decrease in accrued interest payable
|
(3 | ) | (25 | ) | ||||
Net change in other assets/liabilities
|
648 | 81 | ||||||
Net Cash Provided By Operating Activities
|
4,138 | 2,878 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Investment in interest-bearing time deposits
|
(990 | ) | 0 | |||||
Proceeds from maturities and sales of interest-bearing time deposits
|
245 | 0 | ||||||
Purchase of securities available for sale
|
(7,336 | ) | (5,872 | ) | ||||
Proceeds from maturities of securities available for sale
|
5,213 | 4,591 | ||||||
Principal collected on mortgage-backed obligations
|
3,150 | 2,207 | ||||||
Net decrease in loans receivable
|
3,101 | 1,283 | ||||||
Proceeds from sale of foreclosed real estate
|
0 | 191 | ||||||
Purchase of premises and equipment
|
(212 | ) | (221 | ) | ||||
Net Cash Provided By Investing Activities
|
3,171 | 2,179 | ||||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Net increase (decrease) in deposits
|
(1,406 | ) | 9,258 | |||||
Net decrease in advances from Federal Home Loan Bank
|
0 | (5,500 | ) | |||||
Net decrease in retail repurchase agreements
|
0 | (478 | ) | |||||
Dividends paid
|
(576 | ) | (585 | ) | ||||
Net Cash Provided By (Used In) Financing Activities
|
(1,982 | ) | 2,695 | |||||
Net Increase in Cash and Cash Equivalents
|
5,327 | 7,752 | ||||||
Cash and cash equivalents at beginning of period
|
33,243 | 11,136 | ||||||
Cash and Cash Equivalents at End of Period
|
$ | 38,570 | $ | 18,888 |
1.
|
Presentation of Interim Information
|
2.
|
Investment Securities
|
(In thousands)
|
Amortized
Cost |
Gross
Unrealized |
Gross
Unrealized |
Fair
Value |
||||||||||||
March 31, 2015
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
Agency mortgage-backed securities
|
$ | 31,857 | $ | 397 | $ | 27 | $ | 32,227 | ||||||||
Agency CMO
|
12,705 | 83 | 60 | 12,728 | ||||||||||||
Other debt securities:
|
||||||||||||||||
Agency notes and bonds
|
21,226 | 60 | 5 | 21,281 | ||||||||||||
Municipal obligations
|
31,904 | 1,263 | 57 | 33,110 | ||||||||||||
Subtotal - debt securities
|
97,692 | 1,803 | 149 | 99,346 | ||||||||||||
Mutual funds
|
95 | 0 | 0 | 95 | ||||||||||||
Total securities available for sale
|
$ | 97,787 | $ | 1,803 | $ | 149 | $ | 99,441 | ||||||||
Securities held to maturity:
|
||||||||||||||||
Agency mortgage-backed securities
|
$ | 6 | $ | 0 | $ | 0 | $ | 6 | ||||||||
Total securities held to maturity
|
$ | 6 | $ | 0 | $ | 0 | $ | 6 | ||||||||
December 31, 2014
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
Agency mortgage-backed securities
|
$ | 32,135 | $ | 240 | $ | 79 | $ | 32,296 | ||||||||
Agency CMO
|
14,461 | 74 | 150 | 14,385 | ||||||||||||
Other debt securities:
|
||||||||||||||||
Agency notes and bonds
|
18,136 | 32 | 48 | 18,120 | ||||||||||||
Municipal obligations
|
32,178 | 1,242 | 78 | 33,342 | ||||||||||||
Subtotal - debt securities
|
96,910 | 1,588 | 355 | 98,143 | ||||||||||||
Mutual funds
|
2,083 | 0 | 0 | 2,083 | ||||||||||||
Total securities available for sale
|
$ | 98,993 | $ | 1,588 | $ | 355 | $ | 100,226 | ||||||||
Securities held to maturity:
|
||||||||||||||||
Agency mortgage-backed securities
|
$ | 6 | $ | 0 | $ | 0 | $ | 6 | ||||||||
Total securities held to maturity
|
$ | 6 | $ | 0 | $ | 0 | $ | 6 |
Securities Available for Sale
|
Securities Held to Maturity
|
|||||||||||||||
Amortized
Cost |
Fair
Value |
Amortized
Cost |
Fair
Value |
|||||||||||||
(In thousands)
|
||||||||||||||||
Due in one year or less
|
$ | 1,074 | $ | 1,080 | $ | 0 | $ | 0 | ||||||||
Due after one year through five years
|
19,274 | 19,405 | 0 | 0 | ||||||||||||
Due after five years through ten years
|
20,009 | 20,537 | ||||||||||||||
Due after ten years
|
12,773 | 13,369 | 0 | 0 | ||||||||||||
53,130 | 54,391 | 0 | 0 | |||||||||||||
Mortgage-backed securities and CMO
|
44,562 | 44,955 | 6 | 6 | ||||||||||||
$ | 97,692 | $ | 99,346 | $ | 6 | $ | 6 |
Number of
Investment |
Fair
Value |
Gross
Unrealized |
||||||||||
(Dollars in thousands)
|
||||||||||||
Continuous loss position less than twelve months:
|
||||||||||||
Agency notes and bonds
|
1 | $ | 996 | $ | 3 | |||||||
Agency CMO
|
1 | 35 | 1 | |||||||||
Agency mortgage-backed securities
|
1 | 1,165 | 2 | |||||||||
Muncipal obligations
|
9 | 2,680 | 15 | |||||||||
Total less than twelve months
|
12 | 4,876 | 21 | |||||||||
Continuous loss position more than twelve months:
|
||||||||||||
Agency notes and bonds
|
1 | 1,001 | 2 | |||||||||
Agency CMO
|
9 | 6,997 | 59 | |||||||||
Agency mortgage-backed securities
|
4 | 4,617 | 25 | |||||||||
Muncipal obligations
|
5 | 2,353 | 42 | |||||||||
Total more than twelve months
|
19 | 14,968 | 128 | |||||||||
Total securities available for saleW
|
31 | $ | 19,844 | $ | 149 |
3.
|
Loans and Allowance for Loan Losses
|
(In thousands)
|
March 31,
2015 |
December 31,
2014 |
||||||
Real estate mortgage loans:
|
||||||||
Residential
|
$ | 103,923 | $ | 106,679 | ||||
Land
|
11,070 | 11,028 | ||||||
Residential construction
|
12,122 | 10,347 | ||||||
Commercial real estate
|
77,798 | 78,314 | ||||||
Commercial real estate contruction
|
1,307 | 1,422 | ||||||
Commercial business loans
|
25,004 | 28,282 | ||||||
Consumer loans:
|
||||||||
Home equity and second mortgage loans
|
37,958 | 37,513 | ||||||
Automobile loans
|
26,144 | 25,274 | ||||||
Loans secured by savings accounts
|
916 | 1,018 | ||||||
Unsecured loans
|
3,212 | 3,316 | ||||||
Other consumer loans
|
5,404 | 5,075 | ||||||
Gross loans
|
304,858 | 308,268 | ||||||
Less undisbursed portion of loans in process
|
(4,698 | ) | (3,325 | ) | ||||
Principal loan balance
|
300,160 | 304,943 | ||||||
Deferred loan origination fees, net
|
513 | 506 | ||||||
Allowance for loan losses
|
(3,634 | ) | (4,846 | ) | ||||
Loans, net
|
$ | 297,039 | $ | 300,603 |
Residential
Real Estate |
Land
|
Construction
|
Commercial
Real Estate |
Commercial
Business |
Home Equity &
2nd Mtg |
Other
Consumer |
Total
|
|||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||||||
Recorded Investment in Loans:
|
||||||||||||||||||||||||||||||||
Principal loan balance
|
$ | 103,923 | $ | 11,070 | $ | 8,731 | $ | 77,798 | $ | 25,004 | $ | 37,958 | $ | 35,676 | $ | 300,160 | ||||||||||||||||
Accrued interest receivable
|
366 | 32 | 21 | 194 | 101 | 131 | 142 | 987 | ||||||||||||||||||||||||
Net deferred loan origination fees and costs
|
50 | 5 | (1 | ) | (27 | ) | (7 | ) | 493 | 0 | 513 | |||||||||||||||||||||
Recorded investment in loans
|
$ | 104,339 | $ | 11,107 | $ | 8,751 | $ | 77,965 | $ | 25,098 | $ | 38,582 | $ | 35,818 | $ | 301,660 | ||||||||||||||||
Recorded Investment in Loans as Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 1,415 | $ | 19 | $ | 0 | $ | 1,813 | $ | 61 | $ | 146 | $ | 0 | $ | 3,454 | ||||||||||||||||
Collectively evaluated for impairment
|
102,924 | 11,088 | 8,751 | 76,152 | 25,037 | 38,436 | 35,818 | 298,206 | ||||||||||||||||||||||||
Acquired with deteriorated credit quality
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Ending balance
|
$ | 104,339 | $ | 11,107 | $ | 8,751 | $ | 77,965 | $ | 25,098 | $ | 38,582 | $ | 35,818 | $ | 301,660 |
Residential
Real Estate |
Land
|
Construction
|
Commercial
Real Estate |
Commercial
Business |
Home Equity &
2nd Mtg |
Other
Consumer |
Total
|
|||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||||||
Recorded Investment in Loans:
|
||||||||||||||||||||||||||||||||
Principal loan balance
|
$ | 106,679 | $ | 11,028 | $ | 8,444 | $ | 78,314 | $ | 28,282 | $ | 37,513 | $ | 34,683 | $ | 304,943 | ||||||||||||||||
Accrued interest receivable
|
368 | 48 | 20 | 186 | 131 | 131 | 152 | 1,036 | ||||||||||||||||||||||||
Net deferred loan origination fees and costs
|
49 | 4 | (1 | ) | (20 | ) | (7 | ) | 481 | 0 | 506 | |||||||||||||||||||||
Recorded investment in loans
|
$ | 107,096 | $ | 11,080 | $ | 8,463 | $ | 78,480 | $ | 28,406 | $ | 38,125 | $ | 34,835 | $ | 306,485 | ||||||||||||||||
Recorded Investment in Loans as Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 1,411 | $ | 16 | $ | 0 | $ | 1,819 | $ | 1,642 | $ | 151 | $ | 0 | $ | 5,039 | ||||||||||||||||
Collectively evaluated for impairment
|
105,685 | 11,064 | 8,463 | 76,661 | 26,764 | 37,974 | 34,835 | 301,446 | ||||||||||||||||||||||||
Acquired with deteriorated credit quality
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Ending balance
|
$ | 107,096 | $ | 11,080 | $ | 8,463 | $ | 78,480 | $ | 28,406 | $ | 38,125 | $ | 34,835 | $ | 306,485 |
Residential
Real Estate |
Land
|
Construction
|
Commercial
Real Estate |
Commercial
Business |
Home Equity &
2nd Mtg |
Other
Consumer |
Total
|
|||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||||||
Ending allowance balance attributable to loans:
|
||||||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 44 | $ | 0 | $ | 0 | $ | 9 | $ | 35 | $ | 0 | $ | 0 | $ | 88 | ||||||||||||||||
Collectively evaluated for impairment
|
628 | 197 | 65 | 1,453 | 204 | 716 | 283 | 3,546 | ||||||||||||||||||||||||
Acquired with deteriorated credit quality
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Ending balance
|
$ | 672 | $ | 197 | $ | 65 | $ | 1,462 | $ | 239 | $ | 716 | $ | 283 | $ | 3,634 |
Residential
Real Estate |
Land
|
Construction
|
Commercial
Real Estate |
Commercial
Business |
Home Equity &
2nd Mtg |
Other
Consumer |
Total
|
|||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||||||
Ending allowance balance attributable to loans:
|
||||||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 47 | $ | 0 | $ | 0 | $ | 11 | $ | 1,293 | $ | 0 | $ | 0 | $ | 1,351 | ||||||||||||||||
Collectively evaluated for impairment
|
562 | 201 | 60 | 1,490 | 187 | 720 | 275 | 3,495 | ||||||||||||||||||||||||
Acquired with deteriorated credit quality
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Ending balance
|
$ | 609 | $ | 201 | $ | 60 | $ | 1,501 | $ | 1,480 | $ | 720 | $ | 275 | $ | 4,846 |
Residential
Real Estate |
Land
|
Construction
|
Commercial
Real Estate |
Commercial
Business |
Home Equity &
2nd Mtg |
Other
Consumer |
Total
|
|||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Changes in Allowance for Loan Losses for the three-months ended March 31, 2015
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 609 | $ | 201 | $ | 60 | $ | 1,501 | $ | 1,480 | $ | 720 | $ | 275 | $ | 4,846 | ||||||||||||||||
Provisions for loan losses
|
81 | (4 | ) | 5 | (47 | ) | (59 | ) | (8 | ) | 32 | 0 | ||||||||||||||||||||
Charge-offs
|
(20 | ) | 0 | 0 | 0 | (1,183 | ) | (1 | ) | (52 | ) | (1,256 | ) | |||||||||||||||||||
Recoveries
|
2 | 0 | 0 | 8 | 1 | 5 | 28 | 44 | ||||||||||||||||||||||||
Ending balance
|
$ | 672 | $ | 197 | $ | 65 | $ | 1,462 | $ | 239 | $ | 716 | $ | 283 | $ | 3,634 |
Residential
Real Estate |
Land
|
Construction
|
Commercial
Real Estate |
Commercial
Business |
Home Equity &
2nd Mtg |
Other
Consumer |
Total
|
|||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Changes in Allowance for Loan Losses for the three-months ended March 31, 2014
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 811 | $ | 152 | $ | 63 | $ | 1,284 | $ | 1,446 | $ | 877 | $ | 289 | $ | 4,922 | ||||||||||||||||
Provisions for loan losses
|
88 | (8 | ) | 7 | (8 | ) | 3 | (111 | ) | 54 | 25 | |||||||||||||||||||||
Charge-offs
|
(63 | ) | 0 | 0 | 0 | 0 | (18 | ) | (52 | ) | (133 | ) | ||||||||||||||||||||
Recoveries
|
2 | 0 | 0 | 0 | 1 | 154 | 40 | 197 | ||||||||||||||||||||||||
Ending balance
|
$ | 838 | $ | 144 | $ | 70 | $ | 1,276 | $ | 1,450 | $ | 902 | $ | 331 | $ | 5,011 |
At March 31, 2015
|
Three Months Ended March 31, 2015
|
Three Months Ended March 31, 2014
|
||||||||||||||||||||||||||
Recorded
Investment |
Unpaid
Principal |
Related
Allowance |
Average
Recorded |
Interest
Income |
Average
Recorded |
Interest
Income |
||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||
Loans with no related allowance recorded:
|
||||||||||||||||||||||||||||
Residential
|
$ | 1,205 | $ | 1,537 | $ | 0 | $ | 1,245 | $ | 5 | $ | 1,482 | $ | 10 | ||||||||||||||
Land
|
19 | 21 | 0 | 18 | 0 | 119 | 0 | |||||||||||||||||||||
Construction
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Commercial real estate
|
1,774 | 1,808 | 0 | 1,781 | 19 | 1,715 | 17 | |||||||||||||||||||||
Commercial business
|
26 | 26 | 0 | 13 | 0 | 189 | 0 | |||||||||||||||||||||
Home equity/2nd mortgage
|
66 | 83 | 0 | 69 | 0 | 226 | 1 | |||||||||||||||||||||
Other consumer
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
3,090 | 3,475 | 0 | 3,126 | 24 | 3,731 | 28 | ||||||||||||||||||||||
Loans with an allowance recorded:
|
||||||||||||||||||||||||||||
Residential
|
210 | 245 | 44 | 240 | 0 | 357 | 0 | |||||||||||||||||||||
Land
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Construction
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Commercial real estate
|
39 | 63 | 9 | 41 | 0 | 940 | 0 | |||||||||||||||||||||
Commercial business
|
35 | 35 | 35 | 839 | 0 | 1,709 | 0 | |||||||||||||||||||||
Home equity/2nd mortgage
|
80 | 98 | 0 | 80 | 0 | 18 | 0 | |||||||||||||||||||||
Other consumer
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
364 | 441 | 88 | 1,200 | 0 | 3,024 | 0 | ||||||||||||||||||||||
Total:
|
||||||||||||||||||||||||||||
Residential
|
1,415 | 1,782 | 44 | 1,485 | 5 | 1,839 | 10 | |||||||||||||||||||||
Land
|
19 | 21 | 0 | 18 | 0 | 119 | 0 | |||||||||||||||||||||
Construction
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Commercial real estate
|
1,813 | 1,871 | 9 | 1,822 | 19 | 2,655 | 17 | |||||||||||||||||||||
Commercial business
|
61 | 61 | 35 | 852 | 0 | 1,898 | 0 | |||||||||||||||||||||
Home equity/2nd mortgage
|
146 | 181 | 0 | 149 | 0 | 244 | 1 | |||||||||||||||||||||
Other consumer
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
$ | 3,454 | $ | 3,916 | $ | 88 | $ | 4,326 | $ | 24 | $ | 6,755 | $ | 28 |
Recorded
Investment |
Unpaid
Principal |
Related
Allowance |
||||||||||
(In thousands)
|
||||||||||||
Loans with no related allowance recorded:
|
||||||||||||
Residential
|
$ | 1,141 | $ | 1,446 | $ | 0 | ||||||
Land
|
16 | 18 | 0 | |||||||||
Construction
|
0 | 0 | 0 | |||||||||
Commercial real estate
|
1,777 | 1,808 | 0 | |||||||||
Commercial business
|
0 | 0 | 0 | |||||||||
Home equity/2nd mortgage
|
71 | 87 | 0 | |||||||||
Other consumer
|
0 | 0 | 0 | |||||||||
3,005 | 3,359 | 0 | ||||||||||
Loans with an allowance recorded:
|
||||||||||||
Residential
|
270 | 304 | 47 | |||||||||
Land
|
0 | 0 | 0 | |||||||||
Construction
|
0 | 0 | 0 | |||||||||
Commercial real estate
|
42 | 65 | 11 | |||||||||
Commercial business
|
1,642 | 1,909 | 1,293 | |||||||||
Home equity/2nd mortgage
|
80 | 98 | 0 | |||||||||
Other consumer
|
0 | 0 | 0 | |||||||||
2,034 | 2,376 | 1,351 | ||||||||||
Total:
|
||||||||||||
Residential
|
1,411 | 1,750 | 47 | |||||||||
Land
|
16 | 18 | 0 | |||||||||
Construction
|
0 | 0 | 0 | |||||||||
Commercial real estate
|
1,819 | 1,873 | 11 | |||||||||
Commercial business
|
1,642 | 1,909 | 1,293 | |||||||||
Home equity/2nd mortgage
|
151 | 185 | 0 | |||||||||
Other consumer
|
0 | 0 | 0 | |||||||||
$ | 5,039 | $ | 5,735 | $ | 1,351 |
March 31, 2015
|
December 31, 2014
|
|||||||||||||||||||||||
Nonaccrual
Loans |
Loans 90+ Days
Past Due |
Total
Nonperforming |
Nonaccrual
Loans |
Loans 90+ Days
Past Due |
Total
Nonperforming |
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
Residential
|
$ | 1,066 | $ | 0 | $ | 1,066 | $ | 919 | $ | 68 | $ | 987 | ||||||||||||
Land
|
19 | 0 | 19 | 16 | 0 | 16 | ||||||||||||||||||
Construction
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Commercial real estate
|
437 | 0 | 437 | 433 | 0 | 433 | ||||||||||||||||||
Commercial business
|
61 | 0 | 61 | 1,642 | 0 | 1,642 | ||||||||||||||||||
Home equity/2nd mortgage
|
126 | 0 | 126 | 129 | 14 | 143 | ||||||||||||||||||
Other consumer
|
0 | 32 | 32 | 0 | 3 | 3 | ||||||||||||||||||
Total
|
$ | 1,709 | $ | 32 | $ | 1,741 | $ | 3,139 | $ | 85 | $ | 3,224 |
30-59 Days
Past Due |
60-89 Days
Past Due |
90 Days or More
Past Due |
Total
Past Due |
Current
|
Total
Loans |
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
Residential
|
$ | 2,544 | $ | 191 | $ | 576 | $ | 3,311 | $ | 101,028 | $ | 104,339 | ||||||||||||
Land
|
130 | 0 | 19 | 149 | 10,958 | 11,107 | ||||||||||||||||||
Construction
|
0 | 0 | 0 | 0 | 8,751 | 8,751 | ||||||||||||||||||
Commercial real estate
|
1,970 | 0 | 52 | 2,022 | 75,943 | 77,965 | ||||||||||||||||||
Commercial business
|
5 | 0 | 61 | 66 | 25,032 | 25,098 | ||||||||||||||||||
Home equity/2nd mortgage
|
241 | 12 | 83 | 336 | 38,246 | 38,582 | ||||||||||||||||||
Other consumer
|
142 | 15 | 32 | 189 | 35,629 | 35,818 | ||||||||||||||||||
Total
|
$ | 5,032 | $ | 218 | $ | 823 | $ | 6,073 | $ | 295,587 | $ | 301,660 |
30-59 Days
Past Due |
60-89 Days
Past Due |
90 Days or More
Past Due |
Total
Past Due |
Current
|
Total
Loans |
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
Residential
|
$ | 3,070 | $ | 551 | $ | 308 | $ | 3,929 | $ | 103,167 | $ | 107,096 | ||||||||||||
Land
|
24 | 124 | 0 | 148 | 10,932 | 11,080 | ||||||||||||||||||
Construction
|
0 | 0 | 0 | 0 | 8,463 | 8,463 | ||||||||||||||||||
Commercial real estate
|
54 | 133 | 42 | 229 | 78,251 | 78,480 | ||||||||||||||||||
Commercial business
|
0 | 0 | 0 | 0 | 28,406 | 28,406 | ||||||||||||||||||
Home equity/2nd mortgage
|
153 | 23 | 97 | 273 | 37,852 | 38,125 | ||||||||||||||||||
Other consumer
|
263 | 26 | 3 | 292 | 34,543 | 34,835 | ||||||||||||||||||
Total
|
$ | 3,564 | $ | 857 | $ | 450 | $ | 4,871 | $ | 301,614 | $ | 306,485 |
Residential
Real Estate |
Land
|
Construction
|
Commercial
Real Estate |
Commercial
Business |
Home Equity &
2nd Mtg |
Other
Consumer |
Total
|
|||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||||||
March 31, 2015
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 101,845 | $ | 8,050 | $ | 8,011 | $ | 73,572 | $ | 24,440 | $ | 38,359 | $ | 35,765 | $ | 290,042 | ||||||||||||||||
Special Mention
|
102 | 93 | 740 | 1,659 | 268 | 2 | 37 | 2,901 | ||||||||||||||||||||||||
Substandard
|
1,326 | 2,945 | 0 | 2,297 | 329 | 95 | 16 | 7,008 | ||||||||||||||||||||||||
Doubtful
|
1,066 | 19 | 0 | 437 | 61 | 126 | 0 | 1,709 | ||||||||||||||||||||||||
Loss
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Total
|
$ | 104,339 | $ | 11,107 | $ | 8,751 | $ | 77,965 | $ | 25,098 | $ | 38,582 | $ | 35,818 | $ | 301,660 | ||||||||||||||||
December 31, 2014
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 104,780 | $ | 7,969 | $ | 7,722 | $ | 73,204 | $ | 26,137 | $ | 37,860 | $ | 34,770 | $ | 292,442 | ||||||||||||||||
Special Mention
|
105 | 94 | 741 | 2,648 | 298 | 2 | 49 | 3,937 | ||||||||||||||||||||||||
Substandard
|
1,292 | 3,001 | 0 | 2,195 | 329 | 134 | 16 | 6,967 | ||||||||||||||||||||||||
Doubtful
|
919 | 16 | 0 | 433 | 1,642 | 129 | 0 | 3,139 | ||||||||||||||||||||||||
Loss
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Total
|
$ | 107,096 | $ | 11,080 | $ | 8,463 | $ | 78,480 | $ | 28,406 | $ | 38,125 | $ | 34,835 | $ | 306,485 |
March 31, 2015
|
December 31, 2014
|
|||||||||||||||||||||||||||||||
Accruing
|
Nonaccrual
|
Total
|
Related Allowance
for Loan Losses |
Accruing
|
Nonaccrual
|
Total
|
Related Allowance
for Loan Losses |
|||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||||||
Troubled debt restructurings:
|
||||||||||||||||||||||||||||||||
Residential real estate
|
$ | 350 | $ | 303 | $ | 653 | $ | 5 | $ | 492 | $ | 166 | $ | 658 | $ | 6 | ||||||||||||||||
Commercial real estate
|
1,376 | 335 | 1,711 | 0 | 1,386 | 338 | 1,724 | 0 | ||||||||||||||||||||||||
Commercial business
|
0 | 0 | 0 | 0 | 0 | 1,642 | 1,642 | 1,292 | ||||||||||||||||||||||||
Home equity and 2nd mortgage
|
21 | 0 | 21 | 0 | 22 | 0 | 22 | 0 | ||||||||||||||||||||||||
Total
|
$ | 1,747 | $ | 638 | $ | 2,385 | $ | 5 | $ | 1,900 | $ | 2,146 | $ | 4,046 | $ | 1,298 |
Three months ended March 31, 2014
|
||||||||||||
Number of
Contracts |
Pre-Modification
Outstanding |
Post-Modification
Outstanding |
||||||||||
(Dollars in thousands)
|
||||||||||||
Troubled debt restructurings:
|
||||||||||||
Commercial real estate
|
3 | $ | 542 | $ | 542 | |||||||
Total
|
3 | $ | 542 | $ | 542 |
Three Months Ended
|
||||||||
March 31, 2015
|
March 31, 2014
|
|||||||
Basic and Diluted:
|
(Dollars in thousands, except for share and per share data)
|
|||||||
Earnings:
|
||||||||
Net income attributable to First Capital, Inc.
|
$ | 1,466 | $ | 1,297 | ||||
Shares:
|
||||||||
Weighted average common shares outstanding
|
2,740,502 | 2,784,088 | ||||||
Net income attributable to First Capital, Inc. per common share, basic and diluted
|
$ | 0.53 | $ | 0.47 |
Number
of |
Weighted
Average |
|||||||
Nonvested at January 1, 2015
|
- | - | ||||||
Granted
|
19,500 | $ | 24.50 | |||||
Vested
|
- | - | ||||||
Forfeited
|
- | - | ||||||
Nonvested at March 31, 2015
|
19,500 | $ | 24.50 |
Three Months Ended March 31,
|
||||||||
2015
|
2014
|
|||||||
(In thousands)
|
||||||||
Cash payments for:
|
||||||||
Interest
|
$ | 246 | $ | 323 | ||||
Taxes
|
0 | 24 | ||||||
Noncash investing activities:
|
||||||||
Transfers from loans to real estate acquired through foreclosure
|
480 | 58 |
7.
|
Fair Value Measurements
|
|
Level 1:
|
Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted market price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.
|
|
Level 2:
|
Inputs to the valuation methodology include quoted market prices for similar assets or liabilities in active markets; quoted market prices for identical or similar assets or liabilities in markets that are not active; or inputs that are derived principally from or can be corroborated by observable market data by correlation or other means.
|
|
Level 3:
|
Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
|
Carrying Value
|
||||||||||||||||
(In thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
March 31, 2015
|
||||||||||||||||
Assets Measured on a Recurring Basis
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
Agency mortgage-backed securities
|
$ | 0 | $ | 32,227 | $ | 0 | $ | 32,227 | ||||||||
Agency CMO
|
0 | 12,728 | 0 | 12,728 | ||||||||||||
Agency notes and bonds
|
0 | 21,281 | 0 | 21,281 | ||||||||||||
Municipal obligations
|
0 | 33,110 | 0 | 33,110 | ||||||||||||
Mutual funds
|
95 | 0 | 0 | 95 | ||||||||||||
Total securities available for sale
|
$ | 95 | $ | 99,346 | $ | 0 | $ | 99,441 | ||||||||
Assets Measured on a Nonrecurring Basis
|
||||||||||||||||
Impaired loans:
|
||||||||||||||||
Residential real estate
|
$ | 0 | $ | 0 | $ | 1,371 | $ | 1,371 | ||||||||
Land
|
0 | 0 | 19 | 19 | ||||||||||||
Construction
|
0 | 0 | 0 | 0 | ||||||||||||
Commercial real estate
|
0 | 0 | 1,804 | 1,804 | ||||||||||||
Commercial business
|
0 | 0 | 26 | 26 | ||||||||||||
Home equity and second mortgage
|
0 | 0 | 146 | 146 | ||||||||||||
Total impaired loans
|
$ | 0 | $ | 0 | $ | 3,366 | $ | 3,366 | ||||||||
Loans held for sale
|
$ | 0 | $ | 165 | $ | 0 | $ | 165 | ||||||||
Foreclosed real estate:
|
||||||||||||||||
Residential real estate
|
$ | 0 | $ | 0 | $ | 61 | $ | 61 | ||||||||
Commercial real estate
|
0 | 0 | 480 | 480 | ||||||||||||
Total foreclosed real estate
|
$ | 0 | $ | 0 | $ | 541 | $ | 541 | ||||||||
December 31, 2014
|
||||||||||||||||
Assets Measured on a Recurring Basis
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
Agency mortgage-backed securities
|
$ | 0 | $ | 32,296 | $ | 0 | $ | 32,296 | ||||||||
Agency CMO
|
0 | 14,385 | 0 | 14,385 | ||||||||||||
Agency notes and bonds
|
0 | 18,120 | 0 | 18,120 | ||||||||||||
Municipal obligations
|
0 | 33,342 | 0 | 33,342 | ||||||||||||
Mutual funds
|
2,083 | 0 | 0 | 2,083 | ||||||||||||
Total securities available for sale
|
$ | 2,083 | $ | 98,143 | $ | 0 | $ | 100,226 | ||||||||
Assets Measured on a Nonrecurring Basis
|
||||||||||||||||
Impaired loans:
|
||||||||||||||||
Residential real estate
|
$ | 0 | $ | 0 | $ | 1,364 | $ | 1,364 | ||||||||
Land
|
0 | 0 | 16 | 16 | ||||||||||||
Construction
|
0 | 0 | 0 | 0 | ||||||||||||
Commercial real estate
|
0 | 0 | 1,808 | 1,808 | ||||||||||||
Commercial business
|
0 | 0 | 349 | 349 | ||||||||||||
Home equity and second mortgage
|
0 | 0 | 151 | 151 | ||||||||||||
Total impaired loans
|
$ | 0 | $ | 0 | $ | 3,688 | $ | 3,688 | ||||||||
Loans held for sale
|
$ | 0 | $ | 1,608 | $ | 0 | $ | 1,608 | ||||||||
Foreclosed real estate:
|
||||||||||||||||
Residential real estate
|
$ | 0 | $ | 0 | $ | 78 | $ | 78 | ||||||||
Total foreclosed real estate
|
$ | 0 | $ | 0 | $ | 78 | $ | 78 |
Carrying
|
Fair
|
Fair Vale Measurements Using
|
||||||||||||||||||
(In thousands)
|
Value
|
Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||
March 31, 2015
|
||||||||||||||||||||
Financial assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 38,570 | $ | 38,570 | $ | 38,570 | $ | 0 | $ | 0 | ||||||||||
Interest-bearing time deposits
|
9,015 | 9,124 | 0 | 9,124 | 0 | |||||||||||||||
Securities available for sale
|
99,441 | 99,441 | 95 | 99,346 | 0 | |||||||||||||||
Securities held to maturity
|
6 | 6 | 0 | 6 | 0 | |||||||||||||||
Loans held for sale
|
165 | 168 | 0 | 168 | 0 | |||||||||||||||
Loans, net
|
297,039 | 299,232 | 0 | 0 | 299,232 | |||||||||||||||
FHLB stock
|
2,241 | 2,241 | 0 | 2,241 | 0 | |||||||||||||||
Accrued interest receivable
|
1,571 | 1,571 | 0 | 1,571 | 0 | |||||||||||||||
Cost method investment (included in other assets)
|
711 | 711 | 0 | 711 | 0 | |||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
411,230 | 410,909 | 0 | 0 | 410,909 | |||||||||||||||
Accrued interest payable
|
124 | 124 | 0 | 124 | 0 | |||||||||||||||
December 31, 2014:
|
||||||||||||||||||||
Financial assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 33,243 | $ | 33,243 | $ | 33,243 | $ | 0 | $ | 0 | ||||||||||
Interest-bearing time deposits
|
8,270 | 8,370 | 0 | 8,370 | 0 | |||||||||||||||
Securities available for sale
|
100,226 | 100,226 | 2,083 | 98,143 | 0 | |||||||||||||||
Securities held to maturity
|
6 | 6 | 0 | 6 | 0 | |||||||||||||||
Loans held for sale
|
1,608 | 1,641 | 0 | 1,641 | 0 | |||||||||||||||
Loans, net
|
300,603 | 301,864 | 0 | 0 | 301,864 | |||||||||||||||
FHLB stock
|
2,241 | 2,241 | 0 | 2,241 | 0 | |||||||||||||||
Accrued interest receivable
|
1,580 | 1,580 | 0 | 1,580 | 0 | |||||||||||||||
Cost method investment (included in other assets)
|
711 | 711 | 0 | 711 | 0 | |||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
412,636 | 412,282 | 0 | 0 | 412,282 | |||||||||||||||
Accrued interest payable
|
127 | 127 | 0 | 127 | 0 |
8.
|
Recent Accounting Pronouncements
|
At March 31, 2015
|
At December 31, 2014
|
|||||||||||||||
Immediate Change
|
One Year Horizon
|
One Year Horizon
|
||||||||||||||
in the Level
|
Dollar
|
Percent
|
Dollar
|
Percent
|
||||||||||||
of Interest Rates
|
Change
|
Change
|
Change
|
Change
|
||||||||||||
(Dollars in thousands)
|
||||||||||||||||
300bp
|
$ | (133 | ) | (0.79 | ) % | $ | (193 | ) | (1.08 | ) % | ||||||
200bp
|
230 | 1.35 | 192 | 1.08 | ||||||||||||
100bp
|
269 | 1.58 | 241 | 1.35 | ||||||||||||
Static
|
0 | 0 | 0 | 0 | ||||||||||||
(100)bp
|
(383 | ) | (2.25 | ) | (367 | ) | (2.05 | ) |
At March 31, 2015
|
||||||||||||||||||||
Immediate Change
|
Economic Value of Equity
|
Economic Value of Equity as a
|
||||||||||||||||||
in the Level
|
Dollar
|
Dollar
|
Percent
|
Percent of Present Value of Assets
|
||||||||||||||||
of Interest Rates
|
Amount
|
Change
|
Change
|
EVE Ratio
|
Change
|
|||||||||||||||
300bp
|
$ | 60,191 | $ | (10,846 | ) | (15.27 | ) % | 13.67 | % | (139 | )bp | |||||||||
200bp
|
67,827 | (3,210 | ) | (4.52 | ) | 15.06 | 0 | bp | ||||||||||||
100bp
|
72,774 | 1,737 | 2.45 | 15.79 | 73 | bp | ||||||||||||||
Static
|
71,037 | 0 | 0 | 15.06 | 0 | bp | ||||||||||||||
(100)bp
|
66,670 | (4,367 | ) | (6.15 | ) | 13.82 | (124 | )bp | ||||||||||||
At December 31, 2014
|
||||||||||||||||||||
Immediate Change
|
Economic Value of Equity
|
Economic Value of Equity as a
|
||||||||||||||||||
in the Level
|
Dollar
|
Dollar
|
Percent
|
Percent of Present Value of Assets
|
||||||||||||||||
of Interest Rates
|
Amount
|
Change
|
Change
|
EVE Ratio
|
Change
|
|||||||||||||||
300bp
|
$ | 59,328 | $ | (13,398 | ) | (18.42 | ) % | 13.52 | % | (192 | )bp | |||||||||
200bp
|
67,860 | (4,866 | ) | (6.69 | ) | 15.10 | (34 | )bp | ||||||||||||
100bp
|
73,971 | 1,245 | 1.71 | 16.07 | 63 | bp | ||||||||||||||
Static
|
72,726 | 0 | 0 | 15.44 | 0 | bp | ||||||||||||||
(100)bp
|
70,498 | (2,228 | ) | (3.06 | ) | 14.58 | (86 | )bp |
Item 1.
|
Item 1A.
|
Item 3.
|
Item 4.
|
Item 5.
|
Item 6.
|
3.1
|
Articles of Incorporation of First Capital, Inc. (1)
|
3.2
|
Fifth Amended and Restated Bylaws of First Capital, Inc. (2)
|
11.
|
Statement Re: Computation of Per Share Earnings (incorporated by reference to Note 4 of the Unaudited Consolidated Financial Statements contained herein)
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
32.1
|
Section 1350 Certification of Chief Executive Officer
|
32.2
|
Section 1350 Certification of Chief Financial Officer
|
101.0
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statement of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to the Consolidated Financial Statements.
|
*
|
Management contract or compensatory plan, contract or arrangement.
|
(1)
|
Incorporated by reference to Exhibit 3.1 filed with the Registration Statement on Form SB-2 on September 16, 1998, and any amendments thereto, Registration No. 333-63515.
|
(2)
|
Incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 18, 2013.
|
FIRST CAPITAL, INC.
(Registrant)
|
||||
Dated May 13, 2015 | BY: | /s/ William W. Harrod | ||
William W. Harrod
President and CEO
|
||||
Dated May 13, 2015 | BY: | /s/ Michael C. Frederick | ||
Michael C. Frederick
Executive Vice President, CFO
and Treasurer
|