On 23 October 2018, Jiangsu Sub-Company of Huaneng Power International, Inc. entered into the Joint Venture Agreement with Huaneng HK and Haizhuang Renewables. Pursuant to the terms and conditions of the Joint Venture Agreement, the Company will jointly establish Rudong Wind Power with Huaneng HK and Haizhuang Renewables. The Company will subscribe for the registered capital of no more than RMB790 million by cash with its own fund; Huaneng HK will subscribe for the registered capital of RMB200 million (or its equivalent) by cash; and Haizhuang Renewables will subscribe for the registered capital of RMB10 million by injecting net assets of its wholly-owned subsidiary Shengdong Company with value of RMB10 million after valuation. Upon completion of the Transaction, the Company, Huaneng HK and Haizhuang Renewables will hold 79%, 20% and 1% of equity interests, respectively, in Rudong Wind Power. The financial results of Rudong Wind Power will be consolidated into the Company’s consolidated financial statement.
As of the date of this announcement, Huaneng Group holds a 75% direct interest and a 25% indirect interest in HIPDC, while HIPDC, being the direct controlling shareholder of the Company, holds a 32.28% interest in the Company. Huaneng Group also holds a 9.91% direct interest in the Company and holds a 3.01% indirect interest in the Company through its wholly- owned subsidiary Huaneng HK and a 0.47% indirect interest in the Company through its controlling subsidiary Huaneng Finance. Huaneng HK is a wholly-owned subsidiary of Huaneng Group. Huangneng HK is an associate of Huaneng Group. According to the Hong Kong Listing Rules, Huaneng HK is a connected person of the Company, the Transaction constitutes a connected transaction of the Company.
According to relevant percentage ratios as calculated pursuant to Rule 14.07 of the Hong Kong Listing Rules, the Transaction does not constitute a notifiable transaction under Chapter 14 of the Hong Kong Listing Rules. However, the Transaction constitutes a connected transaction under Chapter 14A of the Hong Kong Listing Rules. As the scale of the Transaction exceeds 0.1% but does not exceed 5% of the applicable percentage ratios (other than the profit ratio) as calculated
|
pursuant to Rule 14.07 of the Hong Kong Listing Rules, the Company is only required to comply with the reporting and announcement requirements under Rules 14A.71 and 14A.35 of the Hong Kong Listing Rules but is exempt from independent shareholders’ approval requirements.
|
I. |
INTRODUCTION
|
II. |
RELATIONSHIP AMONG THE COMPANY, HUANENG HK AND HAIZHUANG RENEWABLES
|
* |
Huaneng Group, through its wholly-owned subsidiary i.e. Huaneng HK, indirectly holds 100% of Pro-Power Investment Limited while Pro-Power Investment Limited holds a 25% interest in HIPDC. Therefore, Huaneng Group holds a 25% indirect interest in HIPDC.
|
** |
Huaneng Group holds a 9.91% direct interest in the Company. It also holds a 3.01% interest in the Company through Huangneng HK (a wholly-owned subsidiary of Huaneng Group) and a 0.47% indirect interest in the Company through Huaneng Finance (a controlling subsidiary of Huaneng Group).
|
III. |
BASIC INFORMATION OF THE CONNECTED TRANSACTION
|
1. |
Date
|
2. |
Parties
|
(1) |
The Company
|
(2) |
Huaneng HK
|
(3) |
Haizhuang Renewables
|
3. |
Payment of the capital contribution
|
4. |
Corporate governance
|
5. |
Effectiveness
|
IV. |
BASIC INFORMATION OF THE TARGET
|
V. |
PRICING OF THE TRANSACTION
|
VI. |
PURPOSE OF THE TRANSACTION AND THE EFFECT ON THE COMPANY
|
VII. |
IMPLICATIONS UNDER THE HONG KONG LISTING RULES
|
VIII. |
PROCEDURAL MATTER RELATING TO THE TRANSACTION
|
IX. |
DEFINITIONS
|
“associate(s)” |
has the meaning ascribed to it in the Hong Kong Listing Rules
|
“Company” or “Huaneng International” |
Huaneng Power International, Inc.
|
“Director(s)” |
the director(s) of the Company (including independent non- executive director(s))
|
“Haizhuang Renewables” |
CSIC Haizhuang (Beijing) Renewables Energy Investment Co., Ltd
|
“HIPDC” |
Huaneng International Power Development Corporation
|
“Hong Kong Listing Rules” |
the Rules Governing the Listing of Securities on the Hong Kong Stock Exchange
|
“Hong Kong Stock Exchange” |
The Stock Exchange of Hong Kong Limited
|
“Huaneng Finance” |
China Huaneng Finance Corporate Limited;
|
“Huaneng Group” |
China Huaneng Group Co., Ltd.
|
“Huaneng HK” |
China Hua Neng Group Hong Kong Limited
|
“Joint Venture Agreement” |
the joint venture and co-operation agreement regarding Huaneng Shengdong Rudong Offshore Wind Power Co., Ltd. entered into between Jiangsu Sub-Company of Huaneng Power International, Inc., Huaneng HK and Haizhuang Renewables on 23 October 2018
|
“PRC” or “China” |
the People’s Republic of China
|
“RMB” |
Renminbi, the lawful currency of the PRC
|
“Rudong Wind Power” |
Huaneng Shengdong Rudong Offshore Wind Power Co., Ltd (tentative named, subject to the final approval of industrial and commercial registration authorities) which is proposed to be established jointly by the Company, Huaneng HK and Haizhuang Renewables
|
“Shengdong Company” |
Shengdong Rudong Offshore Wind Power Co., Ltd
|
“SSE Listing Rules” |
Rules Governing the Listing of Securities on Shanghai Stock Exchange
|
“Transaction” |
the establishment of Rudong Wind Power jointly between the Company, Huaneng HK and Haizhuang Renewables in accordance with the terms and conditions of the Joint Venture Agreement, pursuant to which the Company will subscribe for 79% of the registered capital of Rudong Wing Power in the sum of no more than RMB790 million, Huaneng HK will subscribe for the 20% of the registered capital of Rudong Wing Power in the sum of RMB200 million (or its equivalent) and Haizhuang Renewables will subscribe for 1% of the registered capital of Rudong Wind Power which will be settled by injecting net assets of its wholly-owned subsidiary Shengdong Company with value of RMB10 million after valuation
|
By order of the Board
|
|
Huaneng Power International, Inc.
|
|
Huang Chaoquan
|
|
Company Secretary
|
Cao Peixi (Executive Director)
|
Yue Heng (Independent Non-executive Director)
|
|
Huang Jian (Non-executive Director)
|
Xu Mengzhou (Independent Non-executive Director)
|
|
Wang Yongxiang (Non-executive Director)
|
Liu Jizhen (Independent Non-executive Director)
|
|
Mi Dabin (Non-executive Director)
|
Xu Haifeng (Independent Non-executive Director)
|
|
Guo Hongbo (Non-executive Director)
|
Zhang Xianzhi (Independent Non-executive Director)
|
|
Cheng Heng (Non-executive Director)
|
||
Lin Chong (Non-executive Director)
|
On 28 September 2018, Huaneng Group entered into a Guarantee Contract with ICBC. Huaneng Group agreed to provide guarantee for the working capital loan of Pakistan Company in amount of US$100 million. Pakistan Company is a subsidiary of Shandong Company which in turn is a controlled subsidiary of the Company. Upon consideration and approval of the Guarantee at the general meeting of the Company, Shandong Company shall sign the Confirmation Letter, confirming that it will undertake the obligations of Huaneng Group under the Guarantee Contract from the issuance date thereof. According to the terms of the Confirmation Letter, the guaranteed debt undertaken by Shandong Company only includes the guaranteed debt demanded for repayment by the loan lender upon and after the Confirmation Letter is issued. The guaranteed debt demanded for repayment by the loan lender prior to the date of the Confirmation Letter shall still be borne by Huaneng Group.
The guarantee provided by Huaneng Group to a subsidiary of the Company is entered into on normal commercial terms, and does not involve any pledge of the Company’s assets. Under Rule 14A.90 of the Hong Kong Listing Rules, the guarantee provided by Huaneng Group to a subsidiary of the Company shall be exempt from reporting, announcement and independent shareholders’ approval requirements.
The Guarantee involves a subsidiary of the Company undertaking the guarantee provided by Huaneng Group for Pakistan Company. As Huaneng Group is a connected person of the Company, the Guarantee constitutes a connected transaction under the Hong Kong Listing Rules. Since the transaction scale of the Guarantee does not exceed 5% of the applicable percentage ratios as calculated in accordance with Rule 14.07 of the Hong Kong Listing Rules, the Guarantee shall only be subject to the reporting and announcement requirements under Rules 14A.71 and 14A.35 of the Hong Kong Listing Rules, but is exempt from the independent shareholders’ approval requirement.
|
According to the Shanghai Listing Rules, the Guarantee has to be submitted to the general meeting of the Company for consideration and approval. Huaneng Group and its associates will abstain from voting on the relevant resolution at the general meeting. The Company shall hold a general meeting as soon as possible and submit the aforesaid resolution for consideration and approval.
|
“associate(s)” |
has the meaning ascribed to it in the Hong Kong Listing Rules
|
“Company” |
Huaneng Power International, Inc.
|
“Confirmation Letter” |
the confirmation letter to be issued to ICBC, Huaneng Group and Shandong Ruyi Technology Group by Shandong Company in respect of the Guarantee Contract upon consideration and approval of the Guarantee at the general meeting of the Company
|
“Director(s)” |
the director(s) (including independent non-executive director(s)) of the Company
|
“Guarantee” |
Shandong Company shall undertake to provide the guarantee as provided by Huaneng Group to Pakistan Company for the working capital loan in the amount of US$100 million, in accordance with the terms and conditions of the Guarantee Contract and the Confirmation Letter
|
“Guarantee Contract” |
the “Guarantee Contract between China Huaneng Group and Industrial and Commercial Bank of China Limited” entered into between Huaneng Group and Industrial and Commercial Bank of China Limited on 28 September 2018
|
“HIPDC” |
Huaneng International Power Development Corporation
|
“Hong Kong Listing Rules” |
the Rules Governing the Listing of Securities on the Hong Kong Stock Exchange
|
“Hua Neng HK” |
China Hua Neng Group Hong Kong Limited
|
“Huaneng Group” |
China Huaneng Group Co., Ltd.
|
“ICBC” |
Industrial and Commercial Bank of China Limited
|
“PRC” or “China” |
the People’s Republic of China
|
“RMB” |
the lawful currency of the PRC
|
“Pakistan Company” |
Huaneng Shandong Ruyi (Pakistan) Energy (Private) Limited
|
“Shandong Company” |
Huaneng Shandong Power Generation Co., Ltd.
|
“Shandong Ruyi Technology Group” |
Shandong Ruyi Technology Group Co., Ltd.
|
“Shanghai Listing Rules” |
The Rules Governing the Listing of Securities on the Shanghai Stock Exchange
|
“Stock Exchange” |
The Stock Exchange of Hong Kong Limited
|
By Order of the Board
|
|
Huaneng Power International, Inc.
|
|
Huang Chaoquan
|
|
Company Secretary
|
Cao Peixi (Executive Director)
|
Yue Heng (Independent Non-executive Director)
|
|
Huang Jian (Non-executive Director)
|
Xu Mengzhou (Independent Non-executive Director)
|
|
Wang Yongxiang (Non-executive Director)
|
Liu Jizhen (Independent Non-executive Director)
|
|
Mi Dabin (Non-executive Director)
|
Xu Haifeng (Independent Non-executive Director)
|
|
Guo Hongbo (Non-executive Director)
|
Zhang Xianzhi (Independent Non-executive Director)
|
|
Cheng Heng (Non-executive Director)
|
||
Lin Chong (Non-executive Director)
|
By Order of the Board
|
|
Huaneng Power International, Inc.
|
|
Huang Chaoquan
|
|
Company Secretary
|
Cao Peixi (Executive Director)
|
Yue Heng (Independent Non-executive Director)
|
|
Huang Jian (Non-executive Director)
|
Xu Mengzhou (Independent Non-executive Director)
|
|
Wang Yongxiang (Non-executive Director)
|
Liu Jizhen (Independent Non-executive Director)
|
|
Mi Dabin (Non-executive Director)
|
Xu Haifeng (Independent Non-executive Director)
|
|
Guo Hongbo (Non-executive Director)
|
Zhang Xianzhi (Independent Non-executive Director)
|
|
Cheng Heng (Non-executive Director)
|
||
Lin Chong (Non-executive Director)
|
Pursuant to the regulations of the China Securities Regulatory Commission, the Company is required to publish a quarterly report for each of the first and third quarters.
All financial information set out in this quarterly report is unaudited and prepared in accordance with the PRC Accounting Standards (“PRC GAAP”).
This announcement is made by the Company pursuant to Rule 13.09 and Rules 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited and the Inside Information Provisions under Part XIVA of the Securities and Futures Ordinance (Chapter 571, Laws of Hong Kong).
|
1. |
IMPORTANT NOTICE
|
1.1 |
The board of directors and the supervisory committee of Huaneng Power International, Inc. (the “Company”, “Huaneng Power International”) together with the members thereof and the senior management warrant that the information contained in this report does not contain any false statements, misleading representations or material omissions. All of them jointly and severally accept responsibility as to the truthfulness, accuracy and completeness of the content of this report.
|
1.2 |
All financial information set out in this quarterly report is unaudited and prepared in accordance with the PRC GAAP.
|
1.3 |
Cao Peixi (Chairman), Huang Lixin (person in charge of accounting function) and Li Yinghui (person in charge of the Accounting Department) warrant the truthfulness, accuracy and completeness of the content of the quarterly report.
|
1.4 |
This announcement is made by the Company pursuant to Rule 13.09 and Rules 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited and the Inside Information Provisions under Part XIVA of the Securities and Futures Ordinance (Chapter 571, Laws of Hong Kong).
|
2 |
BASIC INFORMATION OF THE COMPANY
|
2.1 |
Major financial information (PRC GAAP) (unaudited)
|
End of current reporting period
|
End of last year
|
Variance from end of last year
|
||||||||||
(Restated)
|
(%)
|
|||||||||||
Total Assets
|
381,909,425,470
|
382,351,081,599
|
(0.12
|
)
|
||||||||
Shareholders’ equity attributable to shareholders of the Company
|
80,699,302,131
|
75,671,844,084
|
6.64
|
From the beginning of the year to the end of current reporting period (January to September)
|
From the beginning of the preceding year to the end of the equivalent period (January to September)
|
Variance from equivalent period of last year
|
||||||||||
(Restated)
|
(%)
|
|||||||||||
Net cash flows generated from operating activities
|
22,366,262,167
|
21,621,913,163
|
3.44
|
From the beginning of the year to the end of current reporting period (January to September)
|
From the beginning of the preceding year to the end of the equivalent period (January to September)
|
Variance from equivalent period of last year
|
||||||||||
(Restated)
|
(%)
|
|||||||||||
Operating Revenue
|
125,989,106,036
|
111,411,869,952
|
13.08
|
|||||||||
Net profit attributable to shareholders of the Company
|
1,988,919,775
|
2,814,363,838
|
(29.33
|
)
|
||||||||
Net profit after deducting non-recurring items attributable to shareholders of the Company
|
1,763,536,226
|
1,844,540,871
|
(4.39
|
)
|
||||||||
Return on net assets (weighted average) (%)
|
2.63
|
3.86
|
Decreased by 1.23 percentage points
|
|||||||||
Basic earnings per share (RMB per share)
|
0.12
|
0.19
|
(36.84
|
)
|
||||||||
Diluted earnings per share (RMB per share)
|
0.12
|
0.19
|
(36.84
|
)
|
Items
|
Total amount of Current reporting period (July to September)
|
Total amount from the beginning of the year to the end of current reporting period (January to September)
|
Notes
|
||||||
Net gain from disposal of non-current assets
|
33,239,987
|
36,569,053
|
|||||||
Government grants recognized though profit or loss, excluding those having close relationships with the company and its subsidiaries’ operation and enjoyed in fixed amount or quantity according to uniform national standard
|
142,403,204
|
409,048,394
|
|||||||
The investment income of derivative financial instruments and other equity instrument investments (excluding effective hedging instruments related to operating activities of the company)
|
(7,105,788
|
)
|
154,278
|
||||||
Reversal of doubtful accounts receivable individually tested for impairments
|
-
|
2,556,892
|
|||||||
Net loss of acquirees under common control before the acquisition date
|
(10,042,094
|
)
|
(11,058,303
|
)
|
|||||
Non-operating income and expenses besides items above
|
(109,551,827
|
)
|
(95,906,655
|
)
|
Non-operating income and expenses besides items above mainly include insurance claims, income from written-off payables, fines and expenses relating to restoration on water, electricity and heat supply equipment and property management etc. of the Company and its subsidiaries for the nine months ended 30 September 2018.
|
||||
Other items recorded in the profit and loss in accordance with the definition of non-recurring items
|
1,220,914
|
4,286,637
|
Other items recorded in the profit and loss in accordance with the definition of non- recurring items mainly include interest income on loans to joint ventures, trusteeship management income for
the nine months ended 30 September 2018.
|
||||||
Impact of non-controlling interests (net of tax)
|
(2,633,880
|
)
|
(46,709,224
|
)
|
|||||
Impact of income tax
|
(7,409,154
|
)
|
(73,557,523
|
)
|
|||||
Total
|
40,121,362
|
225,383,549
|
2.2 |
Total number of shareholders, ten largest shareholders and shareholding of top ten holders of circulating shares whose shares are not subject to any selling restrictions as at the end of the reporting period
|
Total number of shareholders
|
73,842
|
|||||
Top ten holders of shares
|
||||||
Name (in full) of shareholders
|
Number of shares held at end of reporting period
|
Percentage
(%)
|
Number of shares held with selling restriction
|
Status on charges or pledges etc.
|
Nature of shareholders
|
|
Status of shares
|
Number
|
|||||
Huaneng International Power Development Corporation
|
5,066,662,118
|
33.33
|
0
|
Nil
|
–
|
State-owned entity
|
HKSCC Nominees Limited
|
4,045,751,699
|
26.62
|
0
|
Nil
|
–
|
Foreign entity
|
China Huaneng Group Co., Ltd.
|
1,555,124,549
|
10.23
|
0
|
Nil
|
–
|
State-owned entity
|
Hebei Construction & Investment Group Co., Ltd.
|
527,548,946
|
3.47
|
0
|
Nil
|
–
|
State-owned entity
|
China Securities Finance Corporation Limited
|
492,186,504
|
3.24
|
0
|
Nil
|
–
|
State-owned entity
|
China Hua Neng Group Hong Kong Limited
|
472,000,000
|
3.11
|
0
|
Nil
|
–
|
Foreign entity
|
Jiangsu Provincial Investment & Management Limited Liability Company
|
416,500,000
|
2.74
|
0
|
Nil
|
–
|
State-owned entity
|
Liaoning Energy Investment (Group) Limited Liability Company
|
362,200,722
|
2.38
|
0
|
Nil
|
–
|
State-owned entity
|
Fujian Investment Development Group Liability Company
|
355,352,185
|
2.34
|
0
|
Nil
|
–
|
State-owned entity
|
Dalian Municipal Construction Investment Company Limited
|
301,500,000
|
1.98
|
0
|
Charges
|
150,750,000
|
State-owned entity
|
Top ten holders of circulating shares whose shares are not subject to selling restrictions
|
|||
Name (in full) of shareholders
|
Number of shares in circulation without any selling restrictions as at the end of the reporting period
|
Type and number of shares
|
|
Type
|
Number
|
||
Huaneng International Power Development Corporation
|
5,066,662,118
|
RMB denominated ordinary shares
|
5,066,662,118
|
HKSCC Nominees Limited
|
4,045,751,699
|
Overseas listed foreign invested shares
|
4,045,751,699
|
China Huaneng Group Co., Ltd.
|
1,555,124,549
|
RMB denominated ordinary shares
|
1,555,124,549
|
Hebei Construction & Investment Group Co., Ltd.
|
527,548,946
|
RMB denominated ordinary shares
|
527,548,946
|
China Securities Finance Corporation Limited
|
492,186,504
|
RMB denominated ordinary shares
|
492,186,504
|
China Hua Neng Group Hong Kong Limited
|
472,000,000
|
Overseas listed foreign invested shares
|
472,000,000
|
Jiangsu Provincial Investment & Management Limited Liability Company
|
416,500,000
|
RMB denominated ordinary shares
|
416,500,000
|
Liaoning Energy Investment (Group) Limited Liability Company
|
362,200,722
|
RMB denominated ordinary shares
|
362,200,722
|
Fujian Investment Development Group Limited Liability Company
|
355,352,185
|
RMB denominated ordinary shares
|
355,352,185
|
Dalian Municipal Construction Investment Company Limited
|
301,500,000
|
RMB denominated ordinary shares
|
301,500,000
|
Details relating to the related relationship of the above shareholders or the parties acting in concert
|
Among the above shareholders, China Huaneng Group Co., Ltd., Huaneng International Power Development Corporation and China Hua Neng Group Hong Kong Limited are regarded as parties acting in concert under the “Management Rules on Acquisition of Listing Companies”. The Company is not aware of any related relationship among other shareholders.
|
||
Explanatory statement regarding the restored voting rights and shareholdings of holders of preference shares
|
Not Applicable
|
2.3 |
Total number of holders of preference shares, ten largest holders of preference shares and shareholding of top ten holders of preference shares whose shares are not subject to selling restriction as at the end of the reporting period
|
3 |
SIGNIFICANT EVENTS
|
3.1 |
Disclosure as to, and reasons for, material changes in accounting items and financial indices of the Company
|
(a) |
Fluctuation analysis of the consolidated balance sheet items
|
1. |
Advances to suppliers as at the end of period increased by 179.80% compared with the end of last year, mainly due to the increase in the prepayment of coal and gas by the Company and its subsidiaries.
|
2. |
Current portion of non-current assets decreased by 79.07% compared with the end of last year, mainly due to the compensation received according to the profit compensation agreement associated with the Acquisition of 2017 from Huaneng Group in April.
|
3. |
Available-for-sale financial assets decreased by 100.00% compared with the end of last year, mainly because the Company and its subsidiaries designated the unlisted equity investments as financial assets measured at fair value through other comprehensive income that are disclosed as other equity instrument investments according to the application of the new financial instrument standards as at January 2018.
|
4. |
Derivative financial assets as at the end of period increased by 46.65% compared with the end of last year, mainly due to the increase in the fair value of the fuel oil swaps and forward exchange contracts held by the Company’s subsidiary, SinoSing Power Pte. Ltd.
|
5. |
Amounts received in advance at the end of period decreased by 100.00% compared with the end of last year, mainly due to the reclassification of amounts received in advance as contract liabilities according to the application of the new revenue standard.
|
6. |
Bond payable as at the end of period increased by 62.42% compared with the end of last year, mainly due to the new issuance of private-placement bonds and medium-term bonds by the Company.
|
7. |
Deferred income as at the end of period decreased by 45.67% compared with the end of last year, mainly due to the partial reclassification of deferred income as other non-current liabilities according to the application of the new revenue standard.
|
8. |
Other equity instruments as at the end of period increased by 97.38% compared with the end of last year, mainly due to the increase of perpetual corporate bonds in the reporting period.
|
9. |
Other comprehensive income as at the end of period increased by 425.10% compared with the end of last year, mainly due to the impact of application of the new financial instrument standards, according to which the other equity investment of the Company is recognized at fair value, and the difference between fair value and the carrying value is recognized as other comprehensive income. In addition, the translation differences of the financial statements of foreign operations from the Company’s subsidiaries, SinoSing Power Pte. Ltd., has increased.
|
(b) |
Fluctuation analysis of the consolidated income statement items
|
1. |
Taxes and surcharges increased by 31.35% compared with the same period of last year, mainly due to the levy of environmental protection tax on the Company and its subsidiaries since 1 January 2018, and expansion of the pilot scope of water resources tax.
|
2. |
Other income increased by 59.78% compared with the same period of last year, mainly due to the government grants on heat provision received by the Company and its subsidiaries.
|
3. |
Investment income decreased by 89.59% compared with the same period of last year, mainly due to the investment income from disposal of stock of China Yangtze Power Co.,Ltd. during the same period of last year while there was no disposal in this reporting period.
|
4. |
Impairment loss increased by 387.22% compared with the same period of last year, mainly due to the recognition of provision for inventory obsolescence of the Company’s subsidiaries, SinoSing Power Pte. Ltd.
|
5. |
Non-operating expenses increased by 192.79% compared with the same period of last year, mainly due to the expenses relating to restoration on water, electricity and heat supply equipment and property management.
|
(c) |
Fluctuation analysis of the cash flow statement items
|
1. |
Net cash outflows used in investment activities decreased by 55.27% compared with the same period of the last year, mainly due to the consideration paid of the acquisition from the parent company in the same period last year.
|
2. |
Net cash flows from financing activities turned from net inflow to net outflow compared with the same period of last year, mainly to less borrowings received but more debt repaid by the Company and its subsidiaries.
|
3.2 |
Analysis and description of significant events and their impacts and solutions
|
3.3 |
Undertaking not performed in time during the reporting period
|
3.4 |
Warnings on any potential loss in accumulated net profit for the period from the beginning of the year to the end of next reporting period or any material changes from the corresponding period last year and the reasons therefor
|
By Order of the Board
|
|
Huaneng Power International, Inc.
|
|
Cao Peixi
|
|
Chairman
|
Cao Peixi (Executive Director)
|
Yue Heng (Independent Non-executive Director)
|
|
Huang Jian (Non-executive Director)
|
Xu Mengzhou (Independent Non-executive Director)
|
|
Wang Yongxiang (Non-executive Director)
|
Liu Jizhen (Independent Non-executive Director)
|
|
Mi Dabin (Non-executive Director)
|
Xu Haifeng (Independent Non-executive Director)
|
|
Guo Hongbo (Non-executive Director)
|
Zhang Xianzhi (Independent Non-executive Director)
|
|
Cheng Heng (Non-executive Director)
|
||
Lin Chong (Non-executive Director)
|
30 September 2018
|
31 December 2017
|
1 January 2017
|
30 September 2018
|
31 December 2017
|
1 January 2017
|
|||||||||||||||||||
ASSETS
|
Consolidated
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
The Company
|
||||||||||||||||||
(Restated)
|
(Restated)
|
|||||||||||||||||||||||
CURRENT ASSETS
|
||||||||||||||||||||||||
Cash
|
13,639,500,830
|
9,478,168,207
|
10,285,148,504
|
1,660,917,097
|
964,339,620
|
2,438,373,674
|
||||||||||||||||||
Derivative financial assets
|
380,937,015
|
258,364,034
|
278,601,988
|
–
|
–
|
–
|
||||||||||||||||||
Notes receivable and accounts receivable
|
24,690,302,739
|
25,700,320,489
|
20,002,528,565
|
5,507,421,742
|
5,948,976,981
|
4,838,651,485
|
||||||||||||||||||
Advances to suppliers
|
1,590,778,575
|
568,549,484
|
984,814,004
|
272,967,246
|
87,901,640
|
75,756,845
|
||||||||||||||||||
Other receivables
|
1,434,611,519
|
1,646,962,984
|
5,400,380,448
|
4,290,964,825
|
4,800,372,767
|
3,964,903,965
|
||||||||||||||||||
Inventories
|
9,012,769,992
|
7,405,089,743
|
8,067,053,712
|
2,727,117,906
|
2,091,518,740
|
2,473,285,313
|
||||||||||||||||||
Current portion of non-current assets
|
162,815,335
|
778,035,398
|
136,304,055
|
–
|
615,013,100
|
–
|
||||||||||||||||||
Other current assets
|
2,568,146,519
|
2,946,321,075
|
3,217,349,141
|
4,812,284,837
|
2,509,510,164
|
7,710,006,668
|
||||||||||||||||||
Total current assets
|
53,479,862,524
|
48,781,811,414
|
48,372,180,417
|
19,271,673,653
|
17,017,633,012
|
21,500,977,950
|
||||||||||||||||||
NON-CURRENT ASSETS
|
||||||||||||||||||||||||
Available-for-sale financial assets
|
—
|
1,654,993,313
|
3,560,927,756
|
—
|
1,623,701,890
|
3,443,356,690
|
||||||||||||||||||
Derivative financial assets
|
110,470,437
|
75,327,909
|
99,720,835
|
–
|
–
|
–
|
||||||||||||||||||
Long-term receivables
|
1,324,882,365
|
1,256,564,877
|
1,274,606,086
|
–
|
–
|
–
|
||||||||||||||||||
Long-term equity investment
|
19,208,565,735
|
19,317,253,856
|
19,715,293,180
|
81,337,797,024
|
78,449,401,546
|
68,855,107,466
|
||||||||||||||||||
Other equity instrument investments
|
2,081,016,675
|
—
|
—
|
2,050,296,296
|
—
|
—
|
||||||||||||||||||
Investment property
|
214,902,868
|
217,406,328
|
–
|
153,692,220
|
145,547,610
|
–
|
||||||||||||||||||
Fixed assets
|
241,608,212,698
|
248,268,371,470
|
248,075,793,970
|
50,235,252,995
|
53,078,342,161
|
56,158,529,806
|
||||||||||||||||||
Construction-in-progress
|
29,127,188,969
|
28,348,736,518
|
29,943,929,324
|
1,765,291,663
|
1,237,221,119
|
1,408,224,003
|
||||||||||||||||||
Intangible assets
|
13,934,395,903
|
13,921,443,998
|
14,305,871,513
|
1,538,957,607
|
1,584,889,039
|
1,584,581,218
|
||||||||||||||||||
Goodwill
|
12,477,399,012
|
12,156,415,599
|
11,975,592,060
|
–
|
–
|
–
|
||||||||||||||||||
Long-term deferred expenses
|
295,567,524
|
279,799,331
|
249,000,788
|
36,511,533
|
43,266,023
|
46,790,195
|
||||||||||||||||||
Deferred income tax assets
|
2,791,862,811
|
3,010,786,848
|
2,469,725,035
|
429,757,437
|
595,769,499
|
286,268,222
|
||||||||||||||||||
Other non-current assets
|
5,255,097,949
|
5,062,170,138
|
3,064,270,239
|
25,149,731,347
|
21,072,067,165
|
15,820,081,996
|
||||||||||||||||||
Total non-current assets
|
328,429,562,946
|
333,569,270,185
|
334,734,730,786
|
162,697,288,122
|
157,830,206,052
|
147,602,939,596
|
||||||||||||||||||
TOTAL ASSETS
|
381,909,425,470
|
382,351,081,599
|
383,106,911,203
|
181,968,961,775
|
174,847,839,064
|
169,103,917,546
|
30 September 2018
|
31 December 2017
|
1 January 2017
|
30 September 2018
|
31 December 2017
|
1 January 2017
|
|||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
Consolidated
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
The Company
|
||||||||||||||||||
(Restated)
|
(Restated)
|
|||||||||||||||||||||||
CURRENT LIABILITIES
|
||||||||||||||||||||||||
Short-term loans
|
55,677,761,053
|
81,015,348,397
|
68,569,074,146
|
20,415,000,000
|
41,555,000,000
|
31,430,000,000
|
||||||||||||||||||
Derivative financial liabilities
|
28,047,706
|
62,178,473
|
133,569,473
|
7,154,368
|
–
|
–
|
||||||||||||||||||
Notes payable and accounts payable
|
14,915,611,160
|
15,653,690,854
|
15,417,486,310
|
3,394,544,611
|
4,093,069,521
|
3,820,923,543
|
||||||||||||||||||
Advances from customers
|
–
|
1,559,546,899
|
1,334,367,515
|
–
|
222,230,441
|
206,609,998
|
||||||||||||||||||
Contract liabilities
|
775,532,610
|
—
|
—
|
48,355,520
|
—
|
—
|
||||||||||||||||||
Salary and welfare payables
|
599,755,230
|
583,586,021
|
491,225,753
|
140,957,817
|
123,865,509
|
105,223,975
|
||||||||||||||||||
Taxes payable
|
1,029,728,615
|
1,326,055,740
|
1,440,636,156
|
127,779,054
|
234,223,261
|
287,379,395
|
||||||||||||||||||
Other payables
|
19,489,976,761
|
22,591,158,922
|
22,949,841,840
|
2,519,248,878
|
2,652,557,363
|
2,754,348,852
|
||||||||||||||||||
Current portion of non-current liabilities
|
25,468,857,946
|
23,169,645,760
|
18,853,779,602
|
8,188,683,468
|
6,079,364,238
|
4,723,645,624
|
||||||||||||||||||
Other current liabilities
|
11,144,935,032
|
11,562,096,451
|
27,702,338,323
|
10,888,854,746
|
11,301,787,908
|
27,619,922,750
|
||||||||||||||||||
Total current liabilities
|
129,130,206,113
|
157,523,307,517
|
156,892,319,118
|
45,730,578,462
|
66,262,098,241
|
70,948,054,137
|
||||||||||||||||||
NON-CURRENT LIABILITIES
|
||||||||||||||||||||||||
Long-term loans
|
120,824,804,609
|
108,024,612,243
|
98,022,559,689
|
27,781,612,825
|
14,734,234,038
|
6,694,726,348
|
||||||||||||||||||
Derivative financial liabilities
|
66,874,059
|
148,486,474
|
201,169,168
|
–
|
22,283,372
|
69,903,969
|
||||||||||||||||||
Bonds payable
|
25,976,765,910
|
15,993,832,849
|
12,182,970,926
|
25,976,765,910
|
15,993,832,849
|
12,182,970,926
|
||||||||||||||||||
Long-term payables
|
2,075,176,714
|
1,888,130,671
|
2,044,011,096
|
189,755,759
|
124,159,741
|
108,988,189
|
||||||||||||||||||
Long-term employee benefits payable
|
75,811,178
|
77,234,075
|
90,779,296
|
8,073
|
91,756
|
172,440
|
||||||||||||||||||
Provision
|
–
|
52,444,000
|
52,444,000
|
–
|
–
|
–
|
||||||||||||||||||
Deferred income
|
2,286,910,837
|
4,208,962,135
|
3,958,797,777
|
1,284,005,321
|
1,706,715,449
|
1,857,343,895
|
||||||||||||||||||
Deferred income tax liabilities
|
1,256,245,596
|
1,288,167,007
|
1,429,859,071
|
–
|
–
|
–
|
||||||||||||||||||
Other non-current liabilities
|
1,877,505,390
|
–
|
–
|
293,044,853
|
–
|
–
|
||||||||||||||||||
Total non-current liabilities
|
154,440,094,293
|
131,681,869,454
|
117,982,591,023
|
55,525,192,741
|
32,581,317,205
|
20,914,105,767
|
||||||||||||||||||
TOTAL LIABILITIES
|
283,570,300,406
|
289,205,176,971
|
274,874,910,141
|
101,255,771,203
|
98,843,415,446
|
91,862,159,904
|
30 September 2018
|
31 December 2017
|
1 January 2017
|
30 September 2018
|
31 December 2017
|
1 January 2017
|
|||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY (CONTINUED)
|
Consolidated
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
The Company
|
||||||||||||||||||
(Restated)
|
(Restated)
|
|||||||||||||||||||||||
SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
Share capital
|
15,200,383,440
|
15,200,383,440
|
15,200,383,440
|
15,200,383,440
|
15,200,383,440
|
15,200,383,440
|
||||||||||||||||||
Other equity instruments
|
10,004,150,000
|
5,068,550,000
|
–
|
10,004,150,000
|
5,068,550,000
|
–
|
||||||||||||||||||
Including: perpetual corporate bonds
|
10,004,150,000
|
5,068,550,000
|
–
|
10,004,150,000
|
5,068,550,000
|
–
|
||||||||||||||||||
Capital surplus
|
14,841,231,176
|
15,638,503,290
|
30,217,423,890
|
9,719,949,186
|
9,800,492,401
|
17,017,744,278
|
||||||||||||||||||
Other comprehensive income
|
756,235,569
|
144,016,443
|
700,733,756
|
766,630,667
|
682,421,788
|
1,379,475,802
|
||||||||||||||||||
Special reserves
|
68,483,662
|
55,773,505
|
51,427,080
|
55,011,391
|
46,714,256
|
41,537,274
|
||||||||||||||||||
Surplus reserves
|
8,186,274,738
|
8,186,274,738
|
8,186,274,738
|
8,186,274,738
|
8,186,274,738
|
8,186,274,738
|
||||||||||||||||||
Undistributed profits
|
31,642,543,546
|
31,378,342,668
|
34,155,269,626
|
36,780,791,150
|
37,019,586,995
|
35,416,342,110
|
||||||||||||||||||
Shareholders’ equity attributable to shareholders of the Company
|
80,699,302,131
|
75,671,844,084
|
88,511,512,530
|
80,713,190,572
|
76,004,423,618
|
77,241,757,642
|
||||||||||||||||||
Non-controlling interests
|
17,639,822,933
|
17,474,060,544
|
19,720,488,532
|
—
|
—
|
—
|
||||||||||||||||||
Total shareholders’ equity
|
98,339,125,064
|
93,145,904,628
|
108,232,001,062
|
80,713,190,572
|
76,004,423,618
|
77,241,757,642
|
||||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
381,909,425,470
|
382,351,081,599
|
383,106,911,203
|
181,968,961,775
|
174,847,839,064
|
169,103,917,546
|
Legal representative:
|
Person in charge of
accounting function: |
Person in charge of
accounting department: |
||
Cao Peixi
|
Huang Lixin
|
Li Yinghui
|
For the
|
For the
|
For the
|
For the
|
|||||||||||||
quarter ended
|
quarter ended
|
quarter ended
|
quarter ended
|
|||||||||||||
30 September
|
30 September
|
30 September
|
30 September
|
|||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Consolidated
|
Consolidated
|
The Company
|
The Company
|
|||||||||||||
(Restated)
|
||||||||||||||||
Operating revenue
|
43,302,178,022
|
39,750,398,081
|
13,228,956,019
|
12,866,107,321
|
||||||||||||
Less: Operating cost
|
38,460,248,891
|
34,565,747,524
|
11,591,064,252
|
10,833,075,975
|
||||||||||||
Taxes and surcharges
|
494,164,856
|
395,181,026
|
154,692,521
|
153,838,922
|
||||||||||||
Selling expenses
|
8,939,940
|
3,934,783
|
1,889,675
|
889,930
|
||||||||||||
General and administrative expenses
|
945,378,924
|
956,190,361
|
387,479,194
|
414,996,170
|
||||||||||||
Research and development expenses
|
2,165,003
|
2,876,948
|
1,615,283
|
2,100,330
|
||||||||||||
Financial expenses, net
|
2,726,204,470
|
2,439,018,448
|
1,206,401,634
|
951,859,668
|
||||||||||||
Including: Interest expenses
|
2,714,697,524
|
2,580,389,665
|
1,137,759,916
|
1,068,334,146
|
||||||||||||
Interest income
|
(61,015,187
|
)
|
(52,630,908
|
)
|
(12,417,969
|
)
|
(10,329,919
|
)
|
||||||||
Impairment loss
|
174,039,799
|
34,774,787
|
(81,183
|
)
|
–
|
|||||||||||
Credit loss
|
1,465,805
|
—
|
–
|
—
|
||||||||||||
Add: Other income
|
132,621,770
|
103,061,655
|
43,023,124
|
42,213,655
|
||||||||||||
Investment (loss)/income
|
(228,686,868
|
)
|
1,326,969,685
|
584,091,449
|
2,755,464,821
|
|||||||||||
Including: investment (loss)/income from associates and joint ventures
|
(229,517,994
|
)
|
304,704,322
|
83,477,428
|
244,956,276
|
|||||||||||
(Loss)/gain from changes in fair value
|
(6,758,636
|
)
|
3,034,268
|
–
|
–
|
|||||||||||
Gain on disposal of assets
|
34,784,756
|
639,972
|
–
|
203,968
|
||||||||||||
Operating profit
|
421,531,356
|
2,786,379,784
|
513,009,216
|
3,307,228,770
|
||||||||||||
Add: Non-operating income
|
8,861,677
|
42,318,127
|
2,512,652
|
15,834,607
|
||||||||||||
Less: Non-operating expenses
|
119,285,767
|
33,599,063
|
39,439,097
|
3,448,790
|
||||||||||||
Profit before taxation
|
311,107,266
|
2,795,098,848
|
476,082,771
|
3,319,614,587
|
||||||||||||
Less: Income tax expense
|
286,411,151
|
561,077,995
|
44,140,852
|
217,204,202
|
||||||||||||
Net profit
|
24,696,115
|
2,234,020,853
|
431,941,919
|
3,102,410,385
|
||||||||||||
Including: Net loss of acquirees under common control before the acquisition date
|
(10,042,094
|
)
|
(73,484,883
|
)
|
—
|
—
|
||||||||||
(1) Classification according to the continuity of operation
|
||||||||||||||||
Continuous operating net profit
|
24,696,115
|
2,234,020,853
|
431,941,919
|
3,102,410,385
|
||||||||||||
(2) Classification according to ownership
|
||||||||||||||||
Attributable to
|
||||||||||||||||
– Equity holders of the Company
|
(131,990,802
|
)
|
2,034,910,974
|
431,941,919
|
3,102,410,385
|
|||||||||||
– Non-controlling interests
|
156,686,917
|
199,109,879
|
—
|
—
|
For the
|
For the
|
For the
|
For the
|
|||||||||||||
quarter ended
|
quarter ended
|
quarter ended
|
quarter ended
|
|||||||||||||
30 September
|
30 September
|
30 September
|
30 September
|
|||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Consolidated
|
Consolidated
|
The Company
|
The Company
|
|||||||||||||
(Restated)
|
||||||||||||||||
Earnings per share (based on the net profit attributable to shareholders of the Company)
|
||||||||||||||||
(expressed in RMB per share)
|
||||||||||||||||
– Basic earnings per share
|
(0.01
|
)
|
0.13
|
—
|
—
|
|||||||||||
– Diluted earnings per share
|
(0.01
|
)
|
0.13
|
—
|
—
|
|||||||||||
Other comprehensive income/(loss), net of tax
|
459,023,674
|
(578,262,018
|
)
|
(53,417,682
|
)
|
(657,716,026
|
)
|
|||||||||
Other comprehensive income/(loss), net of tax, attributable to shareholders of the Company
|
454,487,574
|
(569,864,356
|
)
|
(53,417,682
|
)
|
(657,716,026
|
)
|
|||||||||
(a) Items that will not be reclassified to profit or loss:
|
||||||||||||||||
Including:
|
||||||||||||||||
Fair value changes of other equity instrument investments
|
108,131
|
—
|
–
|
—
|
||||||||||||
Share of other comprehensive loss of investees accounted for under the equity method (non-recycling)
|
(90,358,323
|
)
|
—
|
(90,358,323
|
)
|
—
|
||||||||||
(b) Items that may be reclassified subsequently to profit or loss:
|
||||||||||||||||
Including:
|
||||||||||||||||
Share of other comprehensive income of investees accounted for under the equity method (recycling)
|
36,516,250
|
118,698,366
|
36,516,250
|
118,698,366
|
||||||||||||
Fair value changes of available-for-sale financial assets
|
—
|
(11,779,605
|
)
|
—
|
(11,932,217
|
)
|
||||||||||
Effective portion of cash flow hedges
|
(3,128,954
|
)
|
183,045,911
|
424,391
|
6,174,565
|
|||||||||||
Translation differences of the financial statements of foreign operations
|
511,350,470
|
(89,172,288
|
)
|
–
|
–
|
|||||||||||
Gain on disposal of available-for-sale financial assets reclassified to profit or loss
|
—
|
(770,656,740
|
)
|
—
|
(770,656,740
|
)
|
||||||||||
Other comprehensive income/(loss), net of tax, attributable to non-controlling interests
|
4,536,100
|
(8,397,662
|
)
|
—
|
—
|
|||||||||||
Total comprehensive income
|
483,719,789
|
1,655,758,835
|
378,524,237
|
2,444,694,359
|
||||||||||||
Attributable to
|
||||||||||||||||
– Equity holders of the Company
|
322,496,772
|
1,465,046,618
|
378,524,237
|
2,444,694,359
|
||||||||||||
– Non-controlling interests
|
161,223,017
|
190,712,217
|
—
|
—
|
Legal representative:
|
Person in charge of
accounting function:
|
Person in charge of
accounting department: |
||
Cao Peixi
|
Huang Lixin
|
Li Yinghui
|
For the
|
For the
|
For the
|
For the
|
|||||||||||||
nine months ended
|
nine months ended
|
nine months ended
|
nine months ended
|
|||||||||||||
30 September
|
30 September
|
30 September
|
30 September
|
|||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Consolidated
|
Consolidated
|
The Company
|
The Company
|
|||||||||||||
(Restated)
|
||||||||||||||||
Operating revenue
|
125,989,106,036
|
111,411,869,952
|
38,618,596,512
|
34,619,509,178
|
||||||||||||
Less: Operating cost
|
110,237,978,214
|
98,004,096,918
|
33,683,937,653
|
29,860,140,327
|
||||||||||||
Taxes and surcharges
|
1,385,542,542
|
1,054,855,294
|
447,801,483
|
389,660,375
|
||||||||||||
Selling expenses
|
22,592,907
|
10,282,723
|
14,112,924
|
3,140,126
|
||||||||||||
General and administrative expenses
|
2,806,354,171
|
2,755,075,506
|
1,217,188,855
|
1,219,733,008
|
||||||||||||
Research and development expenses
|
6,606,056
|
20,254,496
|
5,364,402
|
17,038,810
|
||||||||||||
Financial expenses, net
|
7,874,578,712
|
7,005,114,842
|
3,310,396,193
|
2,694,527,288
|
||||||||||||
Including: Interest expenses
|
7,897,044,262
|
7,286,314,684
|
3,243,984,616
|
2,891,627,230
|
||||||||||||
Interest income
|
(170,053,883
|
)
|
(148,603,447
|
)
|
(33,156,057
|
)
|
(29,006,964
|
)
|
||||||||
Impairment loss
|
173,790,558
|
35,670,190
|
88,038
|
–
|
||||||||||||
Credit loss
|
3,243,755
|
—
|
–
|
—
|
||||||||||||
Add: Other income
|
406,147,190
|
254,186,634
|
133,296,923
|
131,384,425
|
||||||||||||
Investment income
|
168,632,119
|
1,619,464,221
|
1,631,575,875
|
4,763,604,749
|
||||||||||||
Including: investment income from associates and joint ventures
|
156,790,755
|
477,493,260
|
383,940,460
|
347,661,206
|
||||||||||||
Loss from changes in fair value
|
(8,246,198
|
)
|
(3,339,395
|
)
|
–
|
–
|
||||||||||
Gain on disposal of assets
|
36,705,661
|
784,017
|
–
|
203,968
|
||||||||||||
Operating profit
|
4,081,657,893
|
4,397,615,460
|
1,704,579,762
|
5,330,462,386
|
||||||||||||
Add: Non-operating income
|
64,542,703
|
134,366,287
|
15,467,489
|
46,390,048
|
||||||||||||
Less: Non-operating expenses
|
157,684,763
|
53,856,399
|
45,445,407
|
9,635,477
|
||||||||||||
Profit before taxation
|
3,988,515,833
|
4,478,125,348
|
1,674,601,844
|
5,367,216,957
|
||||||||||||
Less: Income tax expense
|
1,179,466,674
|
1,261,067,317
|
188,678,789
|
394,676,484
|
||||||||||||
Net profit
|
2,809,049,159
|
3,217,058,031
|
1,485,923,055
|
4,972,540,473
|
||||||||||||
Including: Net loss of acquirees under common control before the acquisition date
|
(11,058,303
|
)
|
(127,607,605
|
)
|
—
|
—
|
||||||||||
(1) Classification according to the continuity of operation
|
||||||||||||||||
Continuous operating net profit
|
2,809,049,159
|
3,217,058,031
|
1,485,923,055
|
4,972,540,473
|
||||||||||||
(2) Classification according to ownership
|
||||||||||||||||
Attributable to
|
||||||||||||||||
– Equity holders of the Company
|
1,988,919,775
|
2,814,363,838
|
1,485,923,055
|
4,972,540,473
|
For the
|
For the
|
For the
|
For the
|
|||||||||||||
nine months ended
|
nine months ended
|
nine months ended
|
nine months ended
|
|||||||||||||
30 September
|
30 September
|
30 September
|
30 September
|
|||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Consolidated
|
Consolidated
|
The Company
|
The Company
|
|||||||||||||
(Restated)
|
||||||||||||||||
– Non-controlling interests
|
820,129,384
|
402,694,193
|
—
|
—
|
||||||||||||
Earnings per share (based on the net profit attributable to shareholders of the Company)
|
||||||||||||||||
(expressed in RMB per share)
|
||||||||||||||||
– Basic earnings per share
|
0.12
|
0.19
|
—
|
—
|
||||||||||||
– Diluted earnings per share
|
0.12
|
0.19
|
—
|
—
|
||||||||||||
Other comprehensive income/(loss), net of tax
|
277,134,229
|
(254,192,564
|
)
|
(235,736,926
|
)
|
(346,143,969
|
)
|
|||||||||
Other comprehensive income/(loss), net of tax, attributable to shareholders of the Company
|
292,273,321
|
(241,112,477
|
)
|
(235,736,926
|
)
|
(346,143,969
|
)
|
|||||||||
(a) Items that will not be reclassified to profit or loss:
|
||||||||||||||||
Including:
|
||||||||||||||||
Fair value changes of other equity instrument investments
|
(413,512
|
)
|
—
|
–
|
—
|
|||||||||||
Share of other comprehensive loss of investees accounted for under the equity method (non-recycling)
|
(136,405,528
|
)
|
—
|
(136,405,528
|
)
|
—
|
||||||||||
(b) Items that may be reclassified subsequently to profit or loss:
|
||||||||||||||||
Including:
|
||||||||||||||||
Share of other comprehensive (loss)/income of investees accounted for under the equity method (recycling)
|
(110,678,151
|
)
|
115,124,359
|
(110,678,151
|
)
|
115,124,359
|
||||||||||
Fair value changes of available-for-sale financial assets
|
—
|
281,886,325
|
—
|
281,378,983
|
||||||||||||
Effective portion of cash flow hedges
|
222,233,496
|
(65,406,478
|
)
|
11,346,753
|
28,009,429
|
|||||||||||
Translation differences of the financial statements of foreign operations
|
317,537,016
|
197,940,057
|
–
|
–
|
||||||||||||
Gain on disposal of available-for-sale financial assets reclassified to profit or loss
|
—
|
(770,656,740
|
)
|
—
|
(770,656,740
|
)
|
||||||||||
Other comprehensive loss, net of tax, attributable to non- controlling interests
|
(15,139,092
|
)
|
(13,080,087
|
)
|
—
|
—
|
||||||||||
Total comprehensive income
|
3,086,183,388
|
2,962,865,467
|
1,250,186,129
|
4,626,396,504
|
||||||||||||
Attributable to
|
||||||||||||||||
– Equity holders of the Company
|
2,281,193,096
|
2,573,251,361
|
1,250,186,129
|
4,626,396,504
|
||||||||||||
– Non-controlling interests
|
804,990,292
|
389,614,106
|
—
|
—
|
Legal representative:
|
Person in charge of
accounting function: |
Person in charge of
accounting department: |
||
Cao Peixi
|
Huang Lixin
|
Li Yinghui
|
For the nine
|
For the nine
|
For the nine
|
For the nine
|
|||||||||||||
months ended
|
months ended
|
months ended
|
months ended
|
|||||||||||||
30 September
|
30 September
|
30 September
|
30 September
|
|||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Items
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
||||||||||||
(Restated)
|
||||||||||||||||
Cash flows generated from operating activities
|
||||||||||||||||
Cash received from sales of goods and services rendered
|
141,172,776,353
|
124,104,090,442
|
45,175,111,990
|
39,492,619,642
|
||||||||||||
Cash received from return of taxes and fees
|
52,263,706
|
90,229,745
|
1,653,109
|
6,586,976
|
||||||||||||
Other cash received relating to operating activities
|
711,771,667
|
933,456,999
|
217,649,119
|
165,789,841
|
||||||||||||
Sub-total of cash inflows of operating activities
|
141,936,811,726
|
125,127,777,186
|
45,394,414,218
|
39,664,996,459
|
||||||||||||
Cash paid for goods and services received
|
102,947,674,717
|
87,772,876,380
|
35,143,184,152
|
29,250,961,305
|
||||||||||||
Cash paid to and on behalf of employees
|
7,454,678,252
|
7,121,792,157
|
2,451,681,383
|
2,175,657,461
|
||||||||||||
Payments of taxes
|
7,801,923,323
|
7,309,313,091
|
2,406,414,023
|
2,676,165,535
|
||||||||||||
Other cash paid relating to operating activities
|
1,366,273,267
|
1,301,882,395
|
363,103,924
|
783,702,767
|
||||||||||||
Sub-total of cash outflows of operating activities
|
119,570,549,559
|
103,505,864,023
|
40,364,383,482
|
34,886,487,068
|
||||||||||||
Net cash flows generated from operating activities
|
22,366,262,167
|
21,621,913,163
|
5,030,030,736
|
4,778,509,391
|
||||||||||||
Cash flows generated from investing activities
|
||||||||||||||||
Cash received from withdrawal of investment
|
–
|
2,138,555,346
|
–
|
4,116,863,244
|
||||||||||||
Cash received on investment income
|
486,785,030
|
942,815,430
|
1,931,765,666
|
2,253,302,721
|
||||||||||||
Net cash received from disposals of fixed assets, intangible assets and other long-term assets
|
212,049,543
|
60,312,456
|
26,718,720
|
16,057,689
|
||||||||||||
Net cash received from disposal of subsidiaries
|
–
|
146,088,940
|
—
|
—
|
||||||||||||
Other cash received relating to investing activities
|
680,299,213
|
60,123,484
|
615,013,100
|
–
|
||||||||||||
Sub-total of cash inflows of investing activities
|
1,379,133,786
|
3,347,895,656
|
2,573,497,486
|
6,386,223,654
|
||||||||||||
Cash paid for acquiring fixed assets, intangible assets and other long-term assets
|
11,809,234,811
|
16,103,997,959
|
1,156,562,026
|
1,490,520,875
|
||||||||||||
Cash paid for investments
|
661,340,959
|
236,731,024
|
9,139,203,885
|
17,186,899,547
|
||||||||||||
Net cash paid for acquiring subsidiaries
|
586,680,000
|
13,128,687,002
|
—
|
—
|
||||||||||||
Other cash paid relating to investing activities
|
9,580,363
|
8,094,556
|
–
|
–
|
For the nine
|
For the nine
|
For the nine
|
For the nine
|
|||||||||||||
months ended
|
months ended
|
months ended
|
months ended
|
|||||||||||||
30 September
|
30 September
|
30 September
|
30 September
|
|||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Items
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
||||||||||||
(Restated)
|
||||||||||||||||
Sub-total of cash outflows of investing activities
|
13,066,836,133
|
29,477,510,541
|
10,295,765,911
|
18,677,420,422
|
||||||||||||
Net cash flows used in investing activities
|
(11,687,702,347
|
)
|
(26,129,614,885
|
)
|
(7,722,268,425
|
)
|
(12,291,196,768
|
)
|
||||||||
Cash flows generated from financing activities
|
||||||||||||||||
Cash received from investments
|
5,634,728,401
|
5,607,648,761
|
5,000,000,000
|
4,999,950,000
|
||||||||||||
Including: cash received from non-controlling interests of subsidiaries
|
634,728,401
|
607,698,761
|
—
|
—
|
||||||||||||
Cash received from borrowings
|
81,676,536,486
|
103,699,539,626
|
37,709,200,000
|
56,546,550,000
|
||||||||||||
Cash received from issuance of bonds and short-term bonds
|
42,500,000,000
|
25,488,679,245
|
42,500,000,000
|
25,488,679,245
|
||||||||||||
Other cash received relating to financing activities
|
139,024,031
|
439,647,821
|
14,016,905
|
62,738,029
|
||||||||||||
Sub-total of cash inflows of financing activities
|
129,950,288,918
|
135,235,515,453
|
85,223,216,905
|
87,097,917,274
|
||||||||||||
Repayments of borrowings
|
124,862,766,769
|
110,687,328,227
|
76,785,311,636
|
69,255,132,311
|
||||||||||||
Payments for dividends, profit or interest expense
|
10,950,204,778
|
13,099,034,145
|
4,956,056,462
|
7,096,396,982
|
||||||||||||
Including: dividends paid to non-controlling interests of subsidiaries
|
926,161,606
|
1,167,602,250
|
—
|
—
|
||||||||||||
Other cash paid relating to financing activities
|
661,603,241
|
709,730,334
|
81,056,338
|
101,671,414
|
||||||||||||
Sub-total of cash outflows of financing activities
|
136,474,574,788
|
124,496,092,706
|
81,822,424,436
|
76,453,200,707
|
||||||||||||
Net cash flows (used in)/generated from financing activities
|
(6,524,285,870
|
)
|
10,739,422,747
|
3,400,792,469
|
10,644,716,567
|
|||||||||||
Effect of exchange rate fluctuations on cash held
|
28,705,915
|
18,843,148
|
68,782
|
(40,847
|
)
|
|||||||||||
Net increase in cash
|
4,182,979,865
|
6,250,564,173
|
708,623,562
|
3,131,988,343
|
||||||||||||
Add: cash at beginning of period
|
9,395,734,688
|
10,193,045,206
|
942,143,443
|
2,415,460,603
|
||||||||||||
Cash at end of period
|
13,578,714,553
|
16,443,609,379
|
1,650,767,005
|
5,547,448,946
|
Legal representative:
|
Person in charge of
accounting function: |
Person in charge of
accounting department: |
||
Cao Peixi
|
Huang Lixin
|
Li Yinghui
|
HUANENG POWER INTERNATIONAL, INC.
|
||
By /s/ Huang Chaoquan
|
||
Name:
|
Huang Chaoquan
|
|
Title:
|
Company Secretary
|