X
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
|
Louisiana
|
72-0144530
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
700 Pujo Street, Suite 200
|
||
Lake Charles, LA
|
70601
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(337) 493-2399
|
||
(Registrant’s telephone number)
|
Page
|
|||
Part I. Financial Information | |||
Item 1.
|
Financial Statements
|
||
a.
|
Balance Sheets as of June 30, 2012 and December 31, 2011 (Unaudited)
|
1
|
|
b.
|
Statements of Income and Comprehensive Income for the quarter and six months ended June 30, 2012 and 2011 (Unaudited)
|
2
|
|
c.
|
Statements of Changes in Stockholders’ Equity for the six months ended June 30, 2012 and 2011 (Unaudited)
|
3
|
|
d.
|
Statements of Cash Flows for the six months ended June 30, 2012 and 2011 (Unaudited)
|
4
|
|
e.
|
Notes to Financial Statements (Unaudited)
|
5-6
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
7-8
|
|
Item 4.
|
Controls and Procedures
|
8
|
|
Part II. Other Information | |||
Item 6.
|
Exhibits
|
9
|
|
Signature
|
10
|
2012
|
2011
|
|||||||
Assets
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$ | 4,628,568 | $ | 4,124,908 | ||||
1031 trust account
|
159,003 | -- | ||||||
Certificates of deposit
|
501,384 | 495,625 | ||||||
Accounts receivable
|
219,774 | 276,217 | ||||||
Prepaid expense and other assets
|
109,060 | 20,828 | ||||||
Total current assets
|
5,617,789 | 4,917,578 | ||||||
Securities available for sale
|
-- | -- | ||||||
Certificates of deposit
|
480,000 | 480,000 | ||||||
Property and equipment:
|
||||||||
Building and equipment less accumulated depreciation of $74,162 and $70,818, respectively
|
16,270 | 19,614 | ||||||
Timber less accumulated depletion of $691,823 and $691,436, respectively
|
1,150,522 | 1,146,743 | ||||||
Land
|
4,396,034 | 4,431,034 | ||||||
Total property and equipment, net
|
5,562,826 | 5,597,391 | ||||||
Total assets
|
$ | 11,660,615 | $ | 10,994,969 | ||||
Liabilities and Stockholders’ Equity
|
||||||||
Current Liabilities:
|
||||||||
Trade payables and accrued expenses
|
$ | 54,435 | $ | 58,662 | ||||
Income tax payable:
|
||||||||
Current
|
-- | 87,419 | ||||||
Deferred
|
3,976 | 5,153 | ||||||
Total current liabilities
|
58,411 | 151,234 | ||||||
Deferred income tax payable
|
181,818 | 181,818 | ||||||
Total liabilities
|
240,229 | 333,052 | ||||||
Stockholders’ Equity:
|
||||||||
Common stock, no par value: 3,000,000 shares authorized; 2,100,000 shares issued
|
72,256 | 72,256 | ||||||
Retained earnings
|
11,723,646 | 10,965,177 | ||||||
Accumulated other comprehensive income
|
-- | -- | ||||||
Less cost of treasury stock (157,505 shares)
|
(375,516 | ) | (375,516 | ) | ||||
Total stockholders’ equity
|
11,420,386 | 10,661,917 | ||||||
Total liabilities and stockholders’ equity
|
$ | 11,660,615 | $ | 10,994,969 |
Quarter Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Revenues: | ||||||||||||||||
Oil and gas
|
$ | 520,682 | $ | 338,834 | $ | 1,425,324 | $ | 634,613 | ||||||||
Agriculture
|
284,510 | 16,738 | 310,043 | 24,464 | ||||||||||||
Timber
|
70 | -- | 5,005 | 3,439 | ||||||||||||
Total revenues
|
805,262 | 355,572 | 1,740,372 | 662,516 | ||||||||||||
Costs and Expenses:
|
||||||||||||||||
Oil and gas production
|
57,939 | 28,256 | 122,979 | 51,244 | ||||||||||||
Agriculture
|
1,047 | 2,455 | 1,854 | 2,962 | ||||||||||||
Timber
|
6,057 | 4,986 | 14,226 | 14,637 | ||||||||||||
General and administrative
|
115,493 | 128,187 | 216,969 | 219,843 | ||||||||||||
Depreciation and depletion
|
1,615 | 738 | 3,731 | 21,298 | ||||||||||||
Total cost and expenses
|
182,151 | 164,622 | 359,759 | 309,984 | ||||||||||||
Income from operations
|
623,111 | 190,950 | 1,380,613 | 352,532 | ||||||||||||
Other Income / (Expense):
|
||||||||||||||||
Interest income
|
4,706 | 10,276 | 5,244 | 20,469 | ||||||||||||
Dividend income
|
55 | 4,664 | 55 | 9,527 | ||||||||||||
Gain on sale of land and other assets
|
-- | -- | 124,000 | 306 | ||||||||||||
Net other income / (expense)
|
4,761 | 14,940 | 129,299 | 30,302 | ||||||||||||
Income before income taxes
|
627,872 | 205,890 | 1,509,912 | 382,834 | ||||||||||||
Federal and state income taxes:
|
||||||||||||||||
Current
|
255,026 | 54,537 | 485,325 | 99,531 | ||||||||||||
Deferred
|
(45,800 | ) | (12,575 | ) | (5,831 | ) | (12,427 | ) | ||||||||
Total income taxes
|
209,226 | 41,962 | 479,494 | 87,104 | ||||||||||||
Net Income
|
418,646 | 163,928 | 1,030,418 | 295,730 | ||||||||||||
Other Comprehensive Income, Net of Taxes:
|
||||||||||||||||
Change in unrealized net holding gains occurring during period, net of taxes of $1,813 and $2,321, respectively for 2011
|
-- | 2,718 | -- | 3,481 | ||||||||||||
Other comprehensive income
|
-- | 2,718 | -- | 3,481 | ||||||||||||
Comprehensive Income
|
$ | 418,646 | $ | 166,646 | $ | 1,030,418 | $ | 299,211 | ||||||||
Per Common Stock (1,942,495 shares):
|
||||||||||||||||
Net Income
|
$ | 0.22 | $ | 0.08 | $ | 0.53 | $ | 0.15 | ||||||||
Dividends
|
$ | 0.07 | $ | 0.07 | $ | 0.14 | $ | 0.14 |
Six Months Ended June 30, 2012:
|
||||||||||||||||||||
Total
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
|
Capital
Stock
Issued
|
Treasury
Stock
|
||||||||||||||||
December 31, 2011 Balance
|
$ | 10,661,917 | $ | 10,965,177 | $ | -- | $ | 72,256 | $ | 375,516 | ||||||||||
Net income
|
1,030,418 | 1,030,418 | -- | -- | -- | |||||||||||||||
Other comprehensive income
|
-- | -- | -- | -- | -- | |||||||||||||||
Dividends
|
(271,949 | ) | (271,949 | ) | -- | -- | -- | |||||||||||||
June 30, 2012 Balance
|
$ | 11,420,386 | $ | 11,723,646 | $ | -- | $ | 72,256 | $ | 375,516 |
Six Months Ended June 30, 2011:
|
||||||||||||||||||||
Total
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
|
Capital
Stock
Issued
|
Treasury
Stock
|
||||||||||||||||
December 31, 2010 Balance
|
$ | 10,246,245 | $ | 10,543,924 | $ | 5,581 | $ | 72,256 | $ | 375,516 | ||||||||||
Net income
|
295,730 | 295,730 | -- | -- | -- | |||||||||||||||
Other comprehensive income
|
3,481 | -- | 3,481 | -- | -- | |||||||||||||||
Dividends
|
(271,949 | ) | (271,949 | ) | -- | -- | -- | |||||||||||||
Dividend reversion
|
13,375 | 13,375 | -- | -- | -- | |||||||||||||||
June 30, 2011 Balance
|
$ | 10,286,882 | $ | 10,581,080 | $ | 9,062 | $ | 72,256 | $ | 375,516 |
2012
|
2011
|
|||||||
Cash Flows From Operating Activities:
|
||||||||
Net Income
|
1,030,418 | 295,730 | ||||||
Less non-cash (income) expenses included in net income:
|
||||||||
Depreciation, depletion and amortization
|
3,731 | 21,298 | ||||||
Deferred income tax expense
|
(5,831 | ) | (12,427 | ) | ||||
Less non-operating activities:
|
||||||||
Gain from sale of land and other assets
|
(124,000 | ) | (306 | ) | ||||
Change in operating assets and liabilities:
|
||||||||
Increase in current assets
|
(27,135 | ) | (88,587 | ) | ||||
Decrease in current liabilities
|
(91,646 | ) | (9,290 | ) | ||||
Net cash provided from operating activities
|
785,537 | 206,418 | ||||||
Cash Flows From Investing Activities:
|
||||||||
Certificates of deposit:
|
||||||||
Maturity proceeds
|
255,625 | -- | ||||||
Purchases
|
(261,384 | ) | (5,625 | ) | ||||
Securities:
|
||||||||
Purchases
|
-- | (9,470 | ) | |||||
Land, timber, equipment and other assets:
|
||||||||
Sales proceeds
|
159,000 | 167 | ||||||
Purchases
|
(4,166 | ) | (532,944 | ) | ||||
Proceeds held in 1031 trust account
|
(159,003 | ) | -- | |||||
Net cash used in investing activities
|
(9,928 | ) | (547,872 | ) | ||||
Cash Flows From Financing Activities:
|
||||||||
Dividends paid, net of reversion
|
(271,949 | ) | (258,574 | ) | ||||
Net cash used in financing activities
|
(271,949 | ) | (258,574 | ) | ||||
Net increase (decrease) in cash and cash equivalents
|
503,660 | (600,028 | ) | |||||
Cash and cash equivalents:
|
||||||||
Beginning
|
4,124,908 | 5,182,316 | ||||||
Ending
|
4,628,568 | 4,582,288 | ||||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash payments for:
|
||||||||
Interest
|
-- | -- | ||||||
Income taxes
|
606,641 | 112,160 | ||||||
Supplemental schedule of non-cash investing and financing activities:
|
||||||||
Net change in recognized and unrecognized unrealized gains (losses) on available-for-sale securities
|
-- | 5,802 |
June 30, 2012 | ||||||||||||||||||||||||
Current | Non-Current | Total | ||||||||||||||||||||||
Fair Value
|
Unrealized
Gain/(Loss)
|
Fair Value
|
Unrealized
Gain/(Loss)
|
Fair Value
|
Unrealized
Gain/(Loss)
|
|||||||||||||||||||
Certificate of Deposits
|
$ | 501,384 | -- | 480,000 | -- | 981,384 | -- | |||||||||||||||||
Mutual Funds
|
-- | -- | -- | -- | -- | -- | ||||||||||||||||||
Equity Securities
|
-- | -- | -- | -- | -- | -- | ||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 501,384 | -- | 480,000 | -- | 981,384 | -- |
June 30, 2011 | ||||||||||||||||||||||||
Current | Non-Current | Total | ||||||||||||||||||||||
Fair Value
|
Unrealized
Gain/(Loss)
|
Fair Value
|
Unrealized
Gain/(Loss) |
Fair Value
|
Unrealized
Gain/(Loss) |
|||||||||||||||||||
Certificate of Deposits
|
$ | 495,625 | -- | -- | -- | 495,625 | -- | |||||||||||||||||
Mutual Funds
|
-- | -- | 799,044 | 13,078 | 799,044 | 13,078 | ||||||||||||||||||
Equity Securities
|
-- | -- | -- | -- | -- | -- | ||||||||||||||||||
Total
|
$ | 495,625 | -- | 799,044 | 13,078 | 1,294,669 | 13,078 |
June 30, 2012
|
||||||||||||
Quoted Prices in
Active Markets for |
Significant
Other |
Significant
Unobservable |
||||||||||
Certificate of Deposit
|
$ | 981,384 | -- | -- | ||||||||
Mutual Funds
|
-- | -- | -- | |||||||||
Equity Securities
|
$ | -- | -- | -- |
June 30, 2011
|
||||||||||||
Quoted Prices in
Active Markets for |
Significant
Other |
Significant
Unobservable |
||||||||||
Certificate of Deposit
|
$ | 495,625 | -- | -- | ||||||||
Mutual Funds
|
799,044 | -- | -- | |||||||||
Equity Securities
|
$ | -- | -- | -- |
Six Months
Ended
06/30/12
|
Six Months
Ended
06/30/11
|
|||||||
Net gas produced (MCF)
|
42,868 | 32,665 | ||||||
Average gas sales price (per MCF)(1)
|
$ | 3.47 | $ | 4.74 | ||||
Net oil produced (Bbl)(2)
|
9,988 | 4,064 | ||||||
Average oil sales price (per Bbl)(1,2)
|
$ | 109.22 | $ | 100.05 |
|
3.1
|
Restated/Articles of Incorporation of the Registrant are incorporated by reference to Exhibit (3)-1 to Form 10 filed April 29, 1981.
|
|
3.2
|
Amendment to Articles of Incorporation of the Registrant is incorporated by reference to Exhibit (3.2) to Form 10-K for year ended December 31, 2003.
|
|
3.3
|
By-Laws of the Registrant are incorporated by reference to Exhibit (3.3) to Form 10-K for year ended December 31, 2003.
|
|
10
|
Contract to Purchase and Sell approximately 3,495 acres in Cameron Parish, Louisiana effective July 3, 2007 is incorporated by reference to Exhibit (10) to Form 10-QSB filed August 13, 2007.
|
|
31.1
|
Certification of Joseph K. Cooper, President and Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.
|
|
31.2
|
Certification of Brian R. Jones, Treasurer and Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.
|
|
32
|
Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 filed herewith.
|
101.INS** | XBRL Instance | |
101.SCH** | XBRL Taxonomy Extension Schema | |
101.CAL** | XBRL Taxonomy Extension Calculation | |
101.DEF** | XBRL Taxonomy Extension Definition | |
101.LAB** | XBRL Taxonomy Extension Labels | |
101.PRE** | XBRL Taxonomy Extension Presentation |
CKX Lands, Inc. | |||
Date: August 9, 2012
|
/s/ Joseph K. Cooper | ||
Joseph K. Cooper | |||
President and Chief Executive Officer | |||
Date: August 9, 2012 | /s/ Brian R. Jones | ||
Brian R. Jones | |||
Treasurer and Chief Financial Officer |