UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended April 1, 2007

                                       OR

(  )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ______________ to _______________

Commission file number: 1-2207
                        ------

                             TRIARC COMPANIES, INC.
                             ----------------------
             (Exact name of registrant as specified in its charter)

                     Delaware                                38-0471180
                     --------                                ----------
         (State or other jurisdiction of                  (I.R.S. Employer
          incorporation or organization)                Identification No.)

       280 Park Avenue, New York, New York                     10017
       -----------------------------------                     -----
     (Address of principal executive offices)                (Zip Code)

                                 (212) 451-3000
                                 --------------
              (Registrant's telephone number, including area code)


             ----------------------------------------------------
             (Former name, former address and former fiscal year,
                         if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                       Yes  [X]         No   [  ]

     Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.

    Large accelerated filer [X] Accelerated filer [ ] Non-accelerated filer [ ]

     Indicate  by check mark  whether  the  registrant  is a shell  company  (as
defined in Rule 12b-2 of the Exchange Act).

                                        Yes  [  ]         No   [X]

     There were 28,859,184  shares of the registrant's  Class A Common Stock and
63,746,932  shares of the  registrant's  Class B Common Stock  outstanding as of
April 30, 2007.




PART I. FINANCIAL INFORMATION
Item 1.  Financial Statements.

                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS



                                                                                         December 31,          April 1,
                                                                                           2006 (A)              2007
                                                                                           -------               ----
                                                                                                   (In Thousands)
                                                                                                     (Unaudited)
ASSETS
                                                                                                      
Current assets:
     Cash and cash equivalents.........................................................$   148,152          $   148,437
     Restricted cash equivalents.......................................................      9,059               18,878
     Short-term investments not pledged as collateral..................................    113,950               98,002
     Short-term investments pledged as collateral......................................      8,168                7,443
     Investment settlements receivable.................................................     16,599                2,132
     Accounts and notes receivable.....................................................     43,422               27,701
     Inventories.......................................................................     10,019                8,736
     Deferred income tax benefit.......................................................     18,414               23,541
     Prepaid expenses and other current assets.........................................     23,987               25,294
                                                                                       -----------          -----------
         Total current assets..........................................................    391,770              360,164
Investments............................................................................     60,197               45,789
Properties.............................................................................    488,484              492,637
Goodwill ..............................................................................    521,055              521,451
Other intangible assets................................................................     70,923               70,489
Deferred costs and other assets........................................................     28,020               29,428
                                                                                       -----------          -----------
                                                                                       $ 1,560,449          $ 1,519,958
                                                                                       ===========          ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
     Notes payable.....................................................................$     4,564          $     3,567
     Current portion of long-term debt.................................................     18,118               16,744
     Accounts payable..................................................................     48,595               42,374
     Accrued expenses and other current liabilities....................................    150,045              103,763
     Current liabilities relating to discontinued operations...........................      9,254                9,333
     Deferred compensation payable to related parties..................................         --               36,858
                                                                                       -----------          -----------
        Total current liabilities......................................................    230,576              212,639
Long-term debt.........................................................................    701,916              706,490
Deferred compensation payable to related parties.......................................     35,679                   --
Deferred income........................................................................     11,563               21,092
Deferred income taxes..................................................................     15,532               18,831
Minority interests in consolidated subsidiaries........................................     14,225               13,188
Other liabilities......................................................................     73,145               82,303
Stockholders' equity:
     Class A common stock..............................................................      2,955                2,955
     Class B common stock..............................................................      6,366                6,378
     Additional paid-in capital........................................................    311,609              289,193
     Retained earnings.................................................................    185,726              182,461
     Common stock held in treasury.....................................................    (43,695)             (20,540)
     Accumulated other comprehensive income............................................     14,852                4,968
                                                                                       -----------          -----------
        Total stockholders' equity.....................................................    477,813              465,415
                                                                                       -----------          -----------
                                                                                       $ 1,560,449          $ 1,519,958
                                                                                       ===========          ===========


------------

(A)  Derived,  reclassified and restated from the audited consolidated financial
     statements as of December 31, 2006.

  See accompanying notes to condensed consolidated financial statements.





                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



                                                                                               Three Months Ended
                                                                                        -------------------------------
                                                                                        April 2,               April 1,
                                                                                          2006                   2007
                                                                                          ----                   ----
                                                                                    (In Thousands Except Per Share Amounts)
                                                                                                   (Unaudited)

Revenues:
                                                                                                      
     Net sales.........................................................................$   258,842          $   266,498
     Royalties and franchise and related fees .........................................     18,388               19,670
     Asset management and related fees ................................................     14,796               15,878
                                                                                       -----------          -----------
                                                                                           292,026              302,046
                                                                                       -----------          -----------
Costs and expenses:
     Cost of sales, excluding depreciation and amortization............................    192,384              194,972
     Cost of services, excluding depreciation and amortization.........................      5,520                6,890
     Advertising and promotions........................................................     20,068               17,729
     General and administrative, excluding depreciation and amortization...............     60,150               57,583
     Depreciation and amortization, excluding amortization of deferred financing costs.     13,361               15,985
     Facilities relocation and corporate restructuring.................................        803                  403
                                                                                       -----------          -----------
                                                                                           292,286              293,562
                                                                                       -----------          -----------
           Operating profit (loss).....................................................       (260)               8,484
Interest expense.......................................................................    (27,376)             (15,389)
Loss on early extinguishments of debt..................................................    (12,544)                  --
Investment income, net.................................................................     20,950               23,148
Gain (loss) on sale of unconsolidated business.........................................      2,256                   (3)
Other income, net......................................................................      1,737                1,610
                                                                                       -----------          -----------
           Income (loss) from continuing operations before income taxes and
              minority interests.......................................................    (15,237)              17,850
Benefit from (provision for) income taxes..............................................      5,637               (7,443)
Minority interests in income of consolidated subsidiaries..............................     (3,090)              (3,197)
                                                                                       -----------          -----------
           Income (loss) from continuing operations....................................    (12,690)               7,210
                                                                                       -----------          -----------
Loss from discontinued operations, net of income taxes:
     Loss from operations..............................................................        (76)                  --
     Loss on disposal..................................................................         --                 (149)
                                                                                       -----------          -----------
           Loss from discontinued operations...........................................        (76)                (149)
                                                                                       -----------          -----------
               Net income (loss).......................................................$   (12,766)         $     7,061
                                                                                       ===========          ===========

Basic and diluted income (loss) from continuing operations and net income (loss)
  per share:
     Class A common stock..............................................................$      (.16)         $       .07
     Class B common stock..............................................................       (.16)                 .08








    See accompanying notes to condensed consolidated financial statements.




                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                                Three Months Ended
                                                                                             ---------------------------
                                                                                             April 2,           April 1,
                                                                                               2006               2007
                                                                                               ----               ----
                                                                                                   (In Thousands)
                                                                                                     (Unaudited)
                                                                                                      
Cash flows from continuing operating activities:
    Net income (loss)...................................................................$    (12,766)       $     7,061
    Adjustments to reconcile net income (loss) to net cash used in continuing operating
      activities:
         Operating investment adjustments, net (see below)..............................    (722,556)           (14,385)
         Payment of withholding taxes related to share-based compensation...............      (1,761)            (2,721)
         Deferred income tax (benefit) provision........................................      (7,028)             6,994
         Unfavorable lease liability recognized.........................................      (1,040)            (1,089)
         Equity in undistributed earnings of investees..................................        (669)              (862)
         Deferred asset management fees recognized......................................        (391)               (34)
         Depreciation and amortization of properties....................................      11,344             13,380
         Amortization of other intangible assets and certain other items................       2,017              2,605
         Amortization of deferred financing costs and original issue discount...........         617                475
         Write-off of previously unamortized deferred financing costs...................       3,850                 --
         Receipt of deferred vendor incentive, net of amount recognized.................      14,040              8,840
         Minority interests in income of consolidated subsidiaries......................       3,090              3,197
         Share-based compensation provision.............................................       3,849              2,829
         Straight-line rent accrual.....................................................       1,507              1,664
         Deferred compensation provision................................................       1,083              1,179
         Loss from discontinued operations..............................................          76                149
         (Gain) loss on sale of unconsolidated business.................................      (2,256)                 3
         Charge for common stock issued to induce effective conversions of convertible
           notes........................................................................       3,719                 --
         Other, net.....................................................................        (156)               626
         Changes in operating assets and liabilities:
             Decrease in accounts and notes receivables.................................       8,637             16,282
             Decrease in inventories....................................................       2,083              1,313
             (Increase) decrease in prepaid expenses and other current assets...........       2,854             (1,005)
             Decrease in accounts payable and accrued expenses and other current
               liabilities..............................................................     (22,120)           (49,255)
                                                                                        -------------       -----------
                Net cash used in continuing operating activities (A)....................    (711,977)            (2,754)
                                                                                        ------------        -----------
Cash flows from continuing investing activities:
    Investment activities, net (see below)..............................................     779,691             35,486
    Capital expenditures................................................................     (14,564)           (16,515)
    Cost of business acquisition, less cash acquired....................................          --               (838)
    Proceeds from dispositions of assets................................................       4,249                197
    Payments to lessees for leasing rights..............................................        (315)              (967)
    Other, net..........................................................................        (231)              (243)
                                                                                        ------------        -----------
                Net cash provided by continuing investing activities....................     768,830             17,120
                                                                                        ------------        -----------
Cash flows from continuing financing activities:
    Dividends paid  ....................................................................     (20,659)            (8,001)
    Repayments of long-term debt and notes payable......................................      (5,167)            (6,653)
    Net contributions from (distributions to) minority interests in consolidated
      subsidiaries......................................................................       2,985             (4,236)
    Proceeds from issuance of long-term debt and, in 2006, a note payable...............       4,095              4,140
    Proceeds from exercises of stock options............................................       2,482                676
                                                                                        ------------        -----------
                Net cash used in continuing financing activities........................     (16,264)           (14,074)
                                                                                        ------------        -----------
Net cash provided by continuing operations..............................................      40,589                292
Net cash used in discontinued operations:
    Operating activities................................................................        (124)                (7)
    Investing activities................................................................          (6)                --
                                                                                        ------------        -----------
                                                                                                (130)                (7)
                                                                                        ------------        -----------
Net increase in cash and cash equivalents...............................................      40,459                285
Cash and cash equivalents at beginning of period........................................     202,840            148,152
                                                                                        ------------        -----------
Cash and cash equivalents at end of period..............................................$    243,299        $   148,437
                                                                                        ============        ===========











                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)



                                                                                                 Three Months Ended
                                                                                           -----------------------------
                                                                                           April 2,             April 1,
                                                                                             2006                 2007
                                                                                             ----                 ----
                                                                                                  (In Thousands)
                                                                                                    (Unaudited)
                                                                                                      
Detail of cash flows related to investments:
  Operating investment adjustments, net:
       Cost of trading securities purchased.............................................$ (1,807,227)       $      (230)
       Proceeds from sales of trading securities and net settlements of trading
         derivatives....................................................................   1,086,926              6,019
       Net recognized (gains) losses from trading securities, derivatives and short
         positions in securities........................................................       2,014             (6,279)
       Other net recognized gains, net of other than temporary losses...................      (4,927)           (14,124)
       Other............................................................................         658                229
                                                                                        ------------        -----------
                                                                                        $   (722,556)       $   (14,385)
                                                                                        ============        ===========
   Investing investment activities, net:
       Proceeds from sales and maturities of available-for-sale securities and other
         investments....................................................................$    104,384        $    76,461
       Cost of available-for-sale securities and other investments purchased............     (31,838)           (31,156)
       Increase in restricted cash collateralizing securities obligations ..............    (333,743)            (9,819)
       Proceeds from securities sold short..............................................   1,564,135                 --
       Payments to cover short positions in securities..................................  (1,042,564)                --
       Proceeds from sales of repurchase agreements, net................................     519,317                 --
                                                                                        ------------        -----------
                                                                                        $    779,691        $    35,486
                                                                                        ============        ===========

---------------
(A)  Net cash used in continuing operating activities for the three months ended
     April 2, 2006 reflects the significant net purchases of trading  securities
     and net settlements of trading  derivatives,  which were principally funded
     by net proceeds from  securities  sold short and net proceeds from sales of
     repurchase  agreements.  All of these purchases and sales were  principally
     transacted through an investment fund,  Deerfield  Opportunities  Fund, LLC
     (the  "Opportunities   Fund"),  which  employed  leverage  in  its  trading
     activities and which, through September 29, 2006, was consolidated in these
     condensed  consolidated  financial  statements.   Triarc  Companies,   Inc.
     (collectively with its subsidiaries,  the "Company")  effectively  redeemed
     its  investment in the  Opportunities  Fund,  which in turn had  liquidated
     substantially  all of its  investment  positions,  effective  September 29,
     2006. Accordingly, the Company does not have any cash flows associated with
     the  Opportunities  Fund for the three  months  ended April 1, 2007.  Under
     accounting  principles  generally accepted in the United States of America,
     the net purchases of trading  securities and the net settlements of trading
     derivatives must be reported in continuing operating activities,  while the
     net proceeds  from  securities  sold short and the net sales of  repurchase
     agreements are reported in continuing investing activities.





















     See accompanying notes to condensed consolidated financial statements.





                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                                  April 1, 2007
                                  (Unaudited)



(1)  Basis of Presentation

     The accompanying unaudited condensed consolidated financial statements (the
"Financial  Statements") of Triarc Companies,  Inc. ("Triarc" and, together with
its  subsidiaries,  the  "Company")  have been prepared in accordance  with Rule
10-01 of Regulation S-X  promulgated  by the Securities and Exchange  Commission
(the  "SEC")  and,  therefore,  do not include  all  information  and  footnotes
necessary for a fair presentation of financial  position,  results of operations
and cash flows in conformity with accounting  principles  generally  accepted in
the United States of America ("GAAP").  In the opinion of the Company,  however,
the Financial  Statements  contain all  adjustments,  consisting  only of normal
recurring  adjustments,  necessary  to present  fairly the  Company's  financial
position,  results of  operations  and cash flows as of and for the  three-month
periods set forth in the following paragraph.  The results of operations for the
three-month  period ended April 1, 2007 are not  necessarily  indicative  of the
results to be expected  for the full 2007 fiscal year.  In that regard,  certain
events and transactions  described in Note 13, among other matters,  will impact
the results for the full 2007 fiscal year. These Financial  Statements should be
read in conjunction with the audited consolidated financial statements and notes
thereto included in the Company's Annual Report on Form 10-K for the fiscal year
ended December 31, 2006 (the "Form 10-K").

     The  Company  reports on a fiscal year basis  consisting  of 52 or 53 weeks
ending on the Sunday  closest to December 31.  However,  Deerfield & Company LLC
("Deerfield"), in which the Company owns a 63.6% capital interest (see Note 13),
Deerfield  Opportunities  Fund,  LLC (the  "Opportunities  Fund"),  in which the
Company owned a 73.7% capital interest prior to the effective  redemption of its
investment on September 29, 2006, and DM Fund, LLC (the "DM Fund"), in which the
Company owned a 67% capital  interest  prior to the redemption of its investment
on December  31,  2006,  report or reported on a calendar  year basis  ending on
December 31. The Company's  first quarter of fiscal 2006 commenced on January 2,
2006 and ended on April 2, 2006, except that Deerfield,  the Opportunities  Fund
and DM Fund are  included  on a calendar  quarter  basis.  The  Company's  first
quarter of fiscal 2007  commenced on January 1, 2007 and ended on April 1, 2007,
except that Deerfield is included on a calendar  quarter basis.  The period from
January 2, 2006 to April 2, 2006 is referred to herein as the three-month period
ended  April 2, 2006 and the  period  from  January  1, 2007 to April 1, 2007 is
referred to herein as the  three-month  period ended April 1, 2007. Each quarter
contained 13 weeks. The effect of including  Deerfield,  the Opportunities  Fund
and the DM Fund,  as  applicable,  in the  Financial  Statements  on a  calendar
quarter basis,  instead of the Company's  fiscal quarter basis, was not material
to the  Company's  condensed  consolidated  financial  position  or  results  of
operations.  All  references  to quarters and  quarter-end(s)  herein  relate to
fiscal quarters rather than calendar quarters, except with respect to Deerfield,
the Opportunities Fund and DM Fund as disclosed above.

     The Company's  consolidated  financial  statements  include the accounts of
Triarc and its  subsidiaries,  including  the  Opportunities  Fund  through  the
Company's  effective  redemption of its investment on September 29, 2006 and the
DM Fund through the Company's redemption of its investment on December 31, 2006.
The Company no longer  consolidates the accounts of the  Opportunities  Fund and
the  DM  Fund   subsequent   to  September  29,  2006  and  December  31,  2006,
respectively.

     Certain amounts  included in the  accompanying  prior  quarter's  condensed
consolidated  financial  statements have been reclassified  either to report the
results of operations and cash flows of two restaurants closed during the fourth
quarter of 2006 as  discontinued  operations (see Note 7) or to conform with the
current quarter's presentation.  In addition, the Financial Statements have been
restated, as applicable,  for the adoption of FASB Staff Position No. AUG-AIR-1,
"Accounting for Planned Major Maintenance Activities" (see Note 2).

     The effect of this restatement, as well as the restatement for the adoption
of FASB  Interpretation  No. 48 "Accounting for Uncertainty in Income Taxes - an
interpretation  of FASB Statement No. 109"  effective  January 1, 2007 (see Note
2), is reflected in the  following  summary of the changes in retained  earnings
from December 31, 2006 through April 1, 2007 (in thousands):



                                                                                                    
     Balance as reported at December 31, 2006...........................................................$  182,555
           Cumulative effect of change in accounting for planned major aircraft maintenance activities..     3,171
                                                                                                        ----------
     Balance as adjusted at December 31, 2006...........................................................   185,726
           Cumulative effect of change in accounting for uncertainty in income taxes....................    (2,275)
                                                                                                        ----------
     Balance as adjusted at January 1, 2007.............................................................   183,451
           Net income...................................................................................     7,061
           Cash dividends...............................................................................    (8,001)
           Accrued dividends on nonvested restricted stock..............................................       (50)
                                                                                                        ----------
     Balance at April 1, 2007...........................................................................$  182,461
                                                                                                        ==========



(2)  Changes in Accounting Principles

     Effective January 1, 2007, the Company adopted the provisions of FASB Staff
Position No. AUG AIR-1,  "Accounting for Planned Major  Maintenance  Activities"
("FSP  AIR-1").  As a result,  the  Company now  accounts  for  scheduled  major
aircraft  maintenance  overhauls in accordance with the direct  expensing method
under which the actual cost of such  overhauls is  recognized  as expense in the
period it is incurred.  Previously,  the Company  accounted for scheduled  major
maintenance  activities in accordance with the  accrue-in-advance  method, under
which the estimated  cost of such overhauls was recognized as expense in periods
through  the  scheduled  date of the  respective  overhaul  with any  difference
between  estimated  and actual cost  recorded in results from  operations at the
time of the actual overhaul. In accordance with FSP AIR-1, the Company accounted
for  the  adoption  of  the  direct  expensing  method  retroactively  with  the
cumulative  effect of the change in  accounting  method as of January 2, 2006 of
$2,774,000  increasing retained earnings as of that date, which is the beginning
of the earliest period  presented.  The effect of this adoption on the Company's
accompanying  condensed consolidated balance sheet as of December 31, 2006 is to
reverse accruals for aircraft overhaul  maintenance  aggregating  $4,955,000 and
related income tax benefits of $1,784,000, with the net difference of $3,171,000
increasing retained earnings as of that date. The Company's consolidated results
of operations for the three-month  period ended April 2, 2006 have been restated
reflecting  a decrease in pretax  loss of  $217,000,  or $139,000  net of income
taxes,  representing an effect of less than $.01 on loss per share. The $217,000
was  reported  as  a  reduction  of  "General  and   administrative,   excluding
depreciation   and   amortization"   expense  in  the   accompanying   condensed
consolidated  statement of operations for the three-month  period ended April 2,
2006.

     Effective  January 1, 2007,  the  Company  adopted the  provisions  of FASB
Interpretation  No.  48,  "Accounting  for  Uncertainty  in  Income  Taxes  - an
interpretation  of FASB Statement No. 109" ("FIN 48"). As a result,  the Company
now measures income tax  uncertainties  in accordance with a two-step process of
evaluating a tax  position.  The Company  first  determines if it is more likely
than not that a tax position  will be sustained  upon  examination  based on the
technical   merits   of  the   position.   A  tax   position   that   meets  the
more-likely-than-not  recognition  threshold  is then  measured  as the  largest
amount that has a greater than fifty percent  likelihood of being  realized upon
ultimate  settlement.  In accordance with this method, as of January 1, 2007 the
Company  recognized  an  increase  in its  reserves  for  uncertain  income  tax
positions  of  $4,820,000  and an increase in its  liability  for  interest  and
penalties related to uncertain income tax positions of $734,000,  both partially
offset by an increase in its  deferred  income tax benefit of  $3,200,000  and a
reduction in the tax related liabilities of discontinued  operations of $79,000,
with the net effect of $2,275,000  accounted for as a decrease to the January 1,
2007 balance of retained earnings.

     In conjunction with the adoption of FIN 48, the Company recognized $486,000
of interest  related to uncertain  income tax positions  during the three months
ended April 1, 2007 included in "Interest expense" in the accompanying condensed
consolidated statement of operations.  The Company has approximately  $1,956,000
and $2,442,000 of accrued interest and penalties at January 1, 2007 and April 1,
2007, respectively.

     The statute of limitations for examination by the Internal Revenue Services
(the  "IRS") of the  Company's  Federal  income  tax  return  for the year ended
December  29, 2002  expired  during  2006 and years prior  thereto are no longer
subject to  examination.  The  Company's  Federal  income tax  returns for years
subsequent to December 29, 2002 are not currently  under  examination by the IRS
although some of its state income tax returns are currently under examination.

     At January 1, 2007 and April 1,  2007,  the  Company  had  $13,157,000  and
$13,625,000,  respectively,  of  reserves  for  uncertain  income tax  positions
related to  continuing  operations,  all of which  would  affect  the  Company's
effective  income  tax rate if they  were not  utilized.  The  Company  does not
currently anticipate that total reserves for uncertain income tax positions will
significantly  change  due to the  settlement  of  income  tax  audits  and  the
expiration of statute of  limitations  for  examining  the Company's  income tax
returns prior to April 2, 2008.


(3)  Comprehensive Loss

     The following is a summary of the components of comprehensive  loss, net of
income taxes and minority interests (in thousands):



                                                                                          Three Months Ended
                                                                                     -----------------------------
                                                                                     April 2,             April 1,
                                                                                       2006                 2007
                                                                                       ----                 ----

                                                                                                  
     Net income (loss) .............................................................$  (12,766)         $    7,061
     Net unrealized gains (losses), including reclassification of prior period
       unrealized losses (gains), on available-for-sale securities (see below)......     1,910              (9,003)
     Net unrealized gains (losses) on cash flow hedges (see below)..................     1,824                (928)
     Net change in currency translation adjustment..................................        49                  47
                                                                                    ----------          ----------
           Comprehensive loss.......................................................$   (8,983)         $   (2,823)
                                                                                    ==========          ==========


     The following is a summary of the  components of the net  unrealized  gains
(losses) on  available-for-sale  securities included in other comprehensive loss
(in thousands):



                                                                                          Three Months Ended
                                                                                     -----------------------------
                                                                                     April 2,             April 1,
                                                                                       2006                 2007
                                                                                       ----                 ----

                                                                                                  
      Unrealized holding gains arising during the period............................$    3,977          $    1,779
      Reclassifications of prior period unrealized holding (gains) losses into
         net income or loss.........................................................       148             (16,221)
      Equity in change in unrealized holding gains and losses arising during the
        period......................................................................    (1,161)                357
                                                                                     ---------           ---------
                                                                                         2,964             (14,085)
      Income tax (provision) benefit................................................    (1,078)              5,068
      Minority interests in change in unrealized holding gains and losses of a
        consolidated subsidiary.....................................................        24                  14
                                                                                    ----------          ----------
                                                                                    $    1,910          $   (9,003)
                                                                                    ==========          ==========


     The following is a summary of the  components of the net  unrealized  gains
(losses)  on  cash  flow  hedges  included  in  other   comprehensive  loss  (in
thousands):



                                                                                          Three Months Ended
                                                                                     -----------------------------
                                                                                     April 2,             April 1,
                                                                                       2006                 2007
                                                                                       ----                 ----

                                                                                                  
      Unrealized holding gains (losses) arising during the period...................$    2,024          $     (183)
      Reclassifications of prior period unrealized holding gains into net income
        or loss.....................................................................       (88)               (521)
      Equity in change in unrealized holding gains and losses arising during the
        period......................................................................       968                (779)
                                                                                    ----------          ----------
                                                                                         2,904              (1,483)
      Income tax (provision) benefit................................................    (1,080)                555
                                                                                    ----------          ----------
                                                                                    $    1,824          $     (928)
                                                                                    ==========          ==========


(4)  Income (Loss) Per Share

     Basic income  (loss) per share has been  computed by dividing the allocated
income  or loss for the  Company's  class A common  stock  (the  "Class A Common
Stock" or "Class A Common  Shares") and the Company's  class B common stock (the
"Class B Common  Stock"  or "Class B Common  Shares")  by the  weighted  average
number of shares of each class.  Both factors are presented in the tables below.
The net loss for the  three-month  period  ended  April  2,  2006 was  allocated
equally  among  each  share of Class A Common  Stock and  Class B Common  Stock,
resulting  in the same  loss  per  share  for each  class.  Net  income  for the
three-month  period ended April 1, 2007 was allocated between the Class A Common
Stock and Class B Common Stock based on the actual dividend payment ratio.


     Diluted loss per share for the  three-month  period ended April 2, 2006 was
the same as basic loss per share for each share of the Class A Common  Stock and
Class  B  Common  Stock  since  the  Company  reported  a loss  from  continuing
operations and, therefore,  the effect of all potentially dilutive securities on
the loss from  continuing  operations  per share  would have been  antidilutive.
Diluted income per share for the three-month period ended April 1, 2007 has been
computed by dividing the allocated income for the Class A Common Stock and Class
B Common Stock by the weighted  average  number of shares of each class plus the
potential  common share effects on each class of (1) dilutive  stock options and
nonvested  Class B Common  Shares  which vest over three  years (the  "Nonvested
Shares"),  both computed using the treasury stock method,  and (2)  contingently
issuable performance-based restricted shares of Class A Common Stock and Class B
Common Stock (the  "Restricted  Shares") for which vesting is dependent upon the
Company's  Class B Common Stock  meeting  certain  market price targets and that
would have been  issuable  based on the market  price of the  Company's  Class B
Common Stock as of April 1, 2007,  both as  presented  in the table  below.  The
shares  used to  calculate  diluted  income per share  exclude any effect of the
Company's 5% convertible  notes due 2023 (the  "Convertible  Notes") which would
have been antidilutive since the after-tax interest on the Convertible Notes per
share of Class A Common Stock and Class B Common Stock  obtainable on conversion
exceeds the reported  basic income from  continuing  operations  per share.  The
basic  and  diluted  loss  from  discontinued   operations  per  share  for  the
three-month  periods  ended  April 2,  2006 and April 1, 2007 was less than $.01
and,  therefore,  such  effect  is not  presented  on the face of the  condensed
consolidated  statements of operations.  In addition,  the reported  diluted and
basic  income per share are the same for each  respective  class of common stock
for the three-month period ended April 1, 2007 since the difference is less than
$.01.

     During  the  three  months  ended  April  2,  2006,   $165,776,000  of  the
Convertible Notes were effectively converted into 4,144,000 and 8,289,000 shares
of the Company's Class A Common Stock and Class B Common Stock, respectively, as
disclosed in Note 6. The weighted  average effect of these shares is included in
all  income or loss per  share  calculations  presented  from the dates of their
issuance.

     The only  Company  securities  as of April 1, 2007 that could  dilute basic
income per share for  periods  subsequent  to April 1, 2007 are (1)  outstanding
stock options which can be exercised into 462,000 shares and 4,139,000 shares of
the Company's Class A Common Stock and Class B Common Stock,  respectively,  (2)
67,000  Nonvested  Shares of the Company's Class B Common Stock,  (3) 50,000 and
243,000 contingently  issuable Restricted Shares of the Company's Class A Common
Stock and Class B Common Stock,  respectively,  and (4)  $2,100,000 of remaining
Convertible Notes which are convertible into 52,000 shares and 105,000 shares of
the Company's Class A Common Stock and Class B Common Stock, respectively.

     Income (loss) per share has been computed by allocating  the income or loss
as follows (in thousands):



                                                                                                Three Months Ended
                                                                                             ----------------------
                                                                                             April 2,      April 1,
                                                                                               2006          2007
                                                                                               ----          ----
                                                                                                    
        Class A Common Stock:
           Continuing operations..........................................................$   (4,003)     $    2,074
           Discontinued operations........................................................       (24)            (43)
                                                                                          ----------      ----------
           Net income (loss) .............................................................$   (4,027)     $    2,031
                                                                                          ==========      ==========
        Class B Common Stock:
           Continuing operations..........................................................$   (8,687)     $    5,136
           Discontinued operations........................................................       (52)           (106)
                                                                                          ----------      ----------
           Net income (loss) .............................................................$   (8,739)     $    5,030
                                                                                          ==========      ==========




      The number of shares used to calculate basic and diluted income (loss) per
share were as follows (in thousands):



                                                                                                Three Months Ended
                                                                                            ------------------------
                                                                                            April 2,        April 1,
                                                                                              2006            2007
                                                                                              ----            ----
                                                                                                    
      Class A Common Stock:
        Basic weighted average shares outstanding.........................................    25,968          28,760
             Dilutive effect of stock options.............................................        --             185
             Contingently issuable Restricted Shares......................................        --              89
                                                                                          ----------      ----------
        Diluted shares....................................................................    25,968          29,034
                                                                                          ==========      ==========

      Class B Common Stock:
        Basic weighted average shares outstanding.........................................    56,344          63,288
             Dilutive effect of stock options.............................................        --           1,093
             Contingently issuable Restricted Shares......................................        --             435
             Dilutive effect of Nonvested Shares..........................................        --               4
                                                                                          ----------      ----------
        Diluted shares....................................................................    56,344          64,820
                                                                                          ==========      ==========


(5)  Facilities Relocation and Corporate Restructuring

     The facilities  relocation charges for the three-month  periods ended April
2, 2006 and April 1, 2007  incurred and  recognized by the  restaurant  business
segment of  $803,000  and  $403,000,  respectively,  principally  related to the
Company  combining  its  existing  restaurant  operations  with those of the RTM
Restaurant  Group  ("RTM"),  following  the  acquisition  of RTM in  July  2005,
including  relocating  the  corporate  office of the  restaurant  group from Ft.
Lauderdale, Florida to new offices in Atlanta, Georgia. The Company incurred and
recognized additional facilities relocation and corporate  restructuring charges
during the  remainder  of fiscal 2006 as  described in more detail in Note 18 to
the consolidated financial statements contained in the Form 10-K.

     The  components of the facilities  relocation  and corporate  restructuring
charges and an analysis of activity in the  facilities  relocation and corporate
restructuring  accrual  during the  three-month  periods ended April 2, 2006 and
April 1, 2007 are as follows (in thousands):



                                                                           Three Months Ended
                                                                              April 2, 2006
                                                       --------------------------------------------------------
                                                        Balance                                        Balance
                                                       January 1,                             Other    April 2,
                                                          2006      Provision   Payments   Adjustments   2006
                                                          ----      ---------   --------   -----------   ----
                                                                                      
Restaurant Business Segment:
   Cash obligations:
      Severance and retention incentive compensation...$   3,812  $      803  $   (1,547) $       4  $   3,072
      Employee relocation costs........................    1,544          --        (568)        (5)       971
      Office relocation costs..........................      260          --         (40)        --        220
      Lease termination costs..........................      774          --        (135)        --        639
                                                       ---------  ----------  ----------- ---------  ---------

         Total restaurant business segment.............    6,390         803      (2,290)        (1)     4,902
General Corporate:
   Cash obligations:
      Lease termination costs..........................    1,535          --        (243)      (128)     1,164
                                                       ---------  ----------  ----------  ---------  ---------
                                                       $   7,925  $      803  $   (2,533) $    (129) $   6,066
                                                       =========  ==========  ==========  =========  =========





                                                                           Three Months Ended
                                                                              April 1, 2007
                                                       --------------------------------------------------------
                                                                                                         Total
                                                        Balance                             Balance  Expected and
                                                      December 31,                          April 1,   Incurred
                                                          2006    Provision (a) Payments      2007      to Date
                                                          ----    ------------- --------      ----      -------
                                                                                      
Restaurant Business Segment:
   Cash obligations:
      Severance and retention incentive compensation...$     340  $       --  $     (117) $     223  $   5,174
      Employee relocation costs........................      134         403          (2)       535      4,297
      Office relocation costs..........................       45          --          (8)        37      1,463
      Lease termination costs..........................      302          --        (132)       170        819
                                                       ---------  ----------  ----------  ---------  ---------
                                                             821         403        (259)       965     11,753
                                                       ---------  ----------  ----------  ---------  ---------
   Non-cash charges (b):
      Compensation expense from modified
         stock awards..................................       --          --          --         --        612
      Loss on fixed assets.............................       --          --          --         --        107
                                                       ---------  ----------  ----------  ---------  ---------
                                                              --          --          --         --        719
                                                       ---------  ----------  ----------  ---------  ---------
             Total restaurant business segment.........      821         403        (259)       965     12,472
General Corporate:
   Cash obligations:
      Lease termination costs..........................       --          --          --         --      4,712
                                                       ---------  ----------  ----------  ---------  ---------
                                                       $     821  $      403  $     (259) $     965  $  17,184
                                                       =========  ==========  ==========  =========  =========

-----------------
(a)     Reflects change in estimate of total cost to be incurred.
(b)     During the three-month period ended April 2, 2006, the Company did not
        incur any non-cash facilities relocation and corporate restructuring
        charges.

     As  discussed  in  Note  13,  we  expect  to  incur  additional  facilities
relocation and corporate  restructuring charges during the remaining nine months
of 2007 as a result of the Company's decision to close its New York headquarters
and combine its corporate operations with its restaurant  operations in Atlanta,
Georgia and entering into  contractual  settlements  with the Chairman and Chief
Executive  Officer and the President and Chief Operating  Officer of the Company
(the "Executives"),  and the termination of senior officers and others. Although
the  Company  has not yet  finalized  the amount of charges it will incur  under
existing employment agreements and severance arrangements, the Company currently
estimates  such costs to be $50,214,000  with respect to the Company's  Chairman
and Chief Executive  Officer,  $25,107,000  with respect to the to the Company's
President and Chief Operating Officer and approximately $15,000,000 with respect
to other senior members of the Company's New York-based  management  team. There
will be additional  facilities relocation and corporate  restructuring  charges,
the amount of which has not yet been determined.


(6)  Loss on Early Extinguishments of Debt

     In February  2006,  an aggregate of  $165,776,000  principal  amount of the
Company's  Convertible  Notes were  effectively  converted  into an aggregate of
4,144,000  Class A  Common  Shares  and  8,289,000  Class B Common  Shares  (the
"Convertible Notes Conversion").  In order to induce such effective  conversion,
the Company paid negotiated  inducement premiums  aggregating  $8,694,000 to the
converting  noteholders  consisting  of cash of  $4,975,000  and 226,000 Class B
Common Shares with an aggregate  fair value of  $3,719,000  based on the closing
market price of the Company's Class B Common Stock on the dates of the effective
conversions in lieu of cash to certain of those noteholders.  In connection with
the  Convertible  Notes  Conversion,  the  Company  recorded  a  loss  on  early
extinguishments  of debt of $12,544,000 in the three-month period ended April 2,
2006  consisting  of the premiums  aggregating  $8,694,000  and the write-off of
$3,850,000 of related previously unamortized deferred financing costs.

(7)  Discontinued Operations

     During the fourth quarter of 2006, the Company closed two restaurants  (the
"Restaurant  Discontinued  Operations")  which were opened in 2005 and 2006, and
which  were  reported  within  the  Company's  restaurant  segment.   These  two
restaurants  have been accounted for as discontinued  operations in 2006 through
their respective dates of closing since (1) their results of operations and cash
flows have been eliminated from the Company's ongoing  operations as a result of
the  closings  and (2) the  Company  does not have  any  significant  continuing
involvement  in the  operations of the  restaurants  after their  closings.  The
accompanying condensed consolidated statements of operations and cash flows have
been  reclassified to report the results of operations and cash flows of the two
closed  restaurants as discontinued  operations for the three-month period ended
April 2, 2006.


     Prior to 2006 the Company  sold (1) the stock of the  companies  comprising
the  Company's  former  premium  beverage  and soft drink  concentrate  business
segments  (collectively,  the "Beverage  Discontinued  Operations")  and (2) the
stock or the principal assets of the companies comprising the former utility and
municipal services and refrigeration business segments (the "SEPSCO Discontinued
Operations").  The Beverage and SEPSCO  Discontinued  Operations  have also been
accounted for as discontinued operations by the Company.

     During  the  three  months  ended  April  1,  2007,  the  Company  recorded
additional loss on disposal of the Restaurant  Discontinued  Operations relating
to finalizing the leasing arrangements for the two closed restaurants.

     The loss  from  discontinued  operations  consisted  of the  following  (in
thousands):


                                                                                          Three Months Ended
                                                                                     -----------------------------
                                                                                     April 2,              April 1
                                                                                       2006                 2007
                                                                                       ----                 ----

                                                                                                  
      Net sales....................................................................$       117          $        --
                                                                                   ===========          ===========
      Loss from operations before benefit from income taxes........................       (127)                  --
      Benefit from income taxes....................................................         51                   --
                                                                                   -----------          -----------
                                                                                           (76)                  --
                                                                                   -----------          -----------
      Loss on disposal of business before benefit from income taxes................         --                 (247)
      Benefit from income taxes....................................................         --                   98
                                                                                   -----------          -----------
                                                                                            --                 (149)
                                                                                   -----------          -----------
                                                                                   $       (76)         $      (149)
                                                                                   ===========          ===========


     Certain  of  the  Company's   state  income  tax  returns  that  relate  to
discontinued  operations  are  currently  under  examination.  The  Company  has
received  notices  of  proposed  tax  adjustments   aggregating   $6,352,000  in
connection with certain of these state income tax returns.  However, the Company
has disputed these notices.

     Current liabilities remaining to be liquidated relating to the discontinued
operations  result from certain  obligations  not  transferred to the respective
buyers and consisted of the following (in thousands):



                                                                                   December 31,            April 1
                                                                                       2006                 2007
                                                                                       ----                 ----
                                                                                                  
      Accrued expenses, including accrued income taxes, of the Beverage
        Discontinued Operations....................................................$     8,496          $     8,416
      Liabilities relating to the SEPSCO Discontinued Operations...................        556                  549
      Liabilities relating to the Restaurant Discontinued Operations...............        202                  368
                                                                                   -----------          -----------
                                                                                   $     9,254          $     9,333
                                                                                   ===========          ===========


     The Company  expects that the  liquidation of these  remaining  liabilities
associated  with all of these  discontinued  operations as of April 1, 2007 will
not have any material  adverse  impact on its condensed  consolidated  financial
position or results of operations.  To the extent any estimated amounts included
in the current liabilities relating to discontinued operations are determined to
be in excess of the requirement to liquidate the associated liability,  any such
excess will be released at that time as a component  of gain or loss on disposal
of discontinued operations.

(8)  Retirement Benefit Plans

     The Company  maintains two defined benefit plans,  the benefits under which
were frozen in 1992 and for which the Company has no unrecognized  prior service
cost.  The  components of the net periodic  pension cost incurred by the Company
with respect to these plans are as follows (in thousands):




                                                                                              Three Months Ended
                                                                                          ----------------------------
                                                                                          April 2,            April 1,
                                                                                            2006                2007
                                                                                            ----                ----

                                                                                                     
      Service cost (consisting entirely of plan administrative expenses)................$       24         $       22
      Interest cost.....................................................................        54                 55
      Expected return on the plans' assets..............................................       (66)               (58)
      Amortization of unrecognized net loss.............................................        12                  7
                                                                                        ----------         ----------
              Net periodic pension cost.................................................$       24         $       26
                                                                                        ==========         ==========


(9)  Transactions with Related Parties

     Prior to 2006 the Company  provided  aggregate  incentive  compensation  of
$22,500,000  to the Executives  which was invested in two deferred  compensation
trusts  (the  "Deferred  Compensation  Trusts")  for  their  benefit.   Deferred
compensation  expense  of  $1,083,000  and  $1,179,000  was  recognized  in  the
three-month periods ended April 2, 2006 and April 1, 2007, respectively, for net
increases  in the fair value of the  investments  in the  Deferred  Compensation
Trusts. Under GAAP, the Company recognizes investment income for any interest or
dividend  income on investments in the Deferred  Compensation  Trusts,  realized
gains on sales of investments in the Deferred Compensation Trusts and investment
losses  for any  unrealized  losses  deemed to be other than  temporary,  but is
unable to recognize any  investment  income for  unrealized net increases in the
fair value of those  investments  in the Deferred  Compensation  Trusts that are
accounted  for under the cost  method of  accounting.  Accordingly,  the Company
recognized net investment  income from investments in the Deferred  Compensation
Trusts of $52,000 and $90,000 in the three-month periods ended April 2, 2006 and
April 1, 2007,  respectively.  The net investment  income during the three-month
periods  ended April 2, 2006 and April 1, 2007  consisted of interest  income of
$62,000 and $99,000,  respectively,  less investment  management fees of $10,000
and $9,000,  respectively.  Interest  income and investment  management fees are
included  in  "Investment  income,  net" and  deferred  compensation  expense is
included  in   "General   and   administrative,   excluding   depreciation   and
amortization" expense in the accompanying condensed  consolidated  statements of
operations.  As of December 31, 2006 and April 1, 2007,  the  obligation  to the
Executives  related to the  Deferred  Compensation  Trusts was  $35,679,000  and
$36,858,000,  respectively,  and is reported as noncurrent and current "Deferred
compensation  payable to related  parties,"  respectively,  in the  accompanying
condensed  consolidated balance sheets. Such obligation,  which is payable on or
about June 29, 2007 upon the resignation of the Executives (see Note 13), can be
settled  either by payment of cash or the  transfer of  investments  held in the
Deferred  Compensation  Trusts.  As of December 31, 2006 and April 1, 2007,  the
assets in the Deferred  Compensation Trusts consisted of $13,409,000 included in
"Investments" and $16,805,000 included in "Short-term investments not pledged as
collateral," respectively, which does not reflect the unrealized net increase in
the fair value of the  investments,  $1,884,000  and  $9,316,000,  respectively,
included  in  "Cash  and  cash   equivalents"   and  $11,077,000  and  $315,000,
respectively,   included  in   "Investment   settlements   receivable"   in  the
accompanying  condensed consolidated balance sheets. The cumulative disparity of
$10,422,000  between  (1)  deferred  compensation  expense  and  net  recognized
investment  income and (2) the  obligation  to the  Executives  and the carrying
value of the assets in the Deferred  Compensation  Trusts will reverse in future
periods as either (1) additional investments in the Deferred Compensation Trusts
are sold and previously  unrealized gains are recognized  without any offsetting
increase in  compensation  expense or (2) the fair values of the  investments in
the Deferred Compensation Trusts decrease, other than with respect to recognized
losses  deemed to be other than  temporary,  resulting in the  recognition  of a
reversal of  compensation  expense without any offsetting  losses  recognized in
investment  income.  To the extent that the Company  utilizes the investments in
the  Deferred  Compensation  Trusts  to  settle  the  related  liability  to the
Executives,  the  cumulative  disparity will reverse and will be recognized as a
component of the  Company's  income  (loss) from  continuing  operations  before
income taxes and minority interests.

     As disclosed in Note 28 to the consolidated  financial statements contained
in the Form 10-K,  on November 1, 2005 the  Executives  and the  Company's  Vice
Chairman (collectively,  the "Principals") started a series of equity investment
funds (the "Equity  Funds") that are separate and distinct  from the Company and
that are being  managed by the  Principals  and other senior  executives  of the
Company  (the  "Employees")   through  a  management  company  (the  "Management
Company") formed by the Principals. During the three months ended April 1, 2007,
the Principals and the Employees continued to receive their regular compensation
from the Company and the Company made  available the services of the  Principals
and the  Employees,  as well as  certain  support  services,  to the  Management
Company.  However, see Note 13 regarding changes to these arrangements effective
June 30, 2007. The Company is being reimbursed by the Management Company for the
allocable  cost of these  services.  Such  allocated  costs for the  three-month
periods  ended  April 2,  2006 and  April  1,  2007  amounted  to  $700,000  and
$1,054,000, respectively, and have been recognized as reductions of "General and
administrative,   excluding   depreciation  and  amortization"  expense  in  the
accompanying  condensed consolidated  statements of operations.  The Company was
due  $10,000  and  $1,229,000  as of  December  31,  2006  and  April  1,  2007,
respectively,  relating to these  services  which are included in "Accounts  and
notes receivable" in the accompanying condensed consolidated balance sheets. The
Company has reduced its incentive  compensation  expense during the three months
ended April 1, 2007 by $1,850,000 representing the Company's current estimate of
the  Management  Company's  allocable  portion of one  quarter of the  estimated
incentive  compensation  to be  awarded  to the  Employees  for 2007.  A special
committee  comprised of independent  members of the Company's board of directors
has reviewed and considered these arrangements.

     In December  2005,  the Company  invested  $75,000,000  in an account  (the
"Equities Account") which is managed by the Management Company and co-invests on
a parallel basis with the Equity Funds and had a carrying value of  $100,518,000
as of April 1, 2007. See Note 13 for further information  regarding the Equities
Account.

     On April 30, 2007, the Company entered into a series of agreements with the
Executives and the Management  Company in connection with the Company's decision
to close its New York headquarters and combine its corporate operations with its
restaurant operations in Atlanta, Georgia. See Note 13 below for a discussion of
these agreements.

     The Company continues to have additional  related party transactions of the
same  nature  and  general  magnitude  as  those  described  in  Note  28 to the
consolidated financial statements contained in the Form 10-K.

(10)  Legal and Environmental Matters

     In  2001,  a vacant  property  owned by  Adams  Packing  Association,  Inc.
("Adams"),  an  inactive  subsidiary  of the  Company,  was listed by the United
States  Environmental  Protection  Agency  on  the  Comprehensive  Environmental
Response,  Compensation  and Liability  Information  System  ("CERCLIS") list of
known or suspected  contaminated sites. The CERCLIS listing appears to have been
based on an allegation  that a former tenant of Adams  conducted  drum recycling
operations  at the site from some time prior to 1971 until the late  1970s.  The
business operations of Adams were sold in December 1992. In February 2003, Adams
and the Florida Department of Environmental  Protection (the "FDEP") agreed to a
consent  order  that  provided  for  development  of a  work  plan  for  further
investigation   of  the  site  and  limited   remediation   of  the   identified
contamination.  In May 2003, the FDEP approved the work plan submitted by Adams'
environmental consultant and during 2004 the work under that plan was completed.
Adams submitted its  contamination  assessment report to the FDEP in March 2004.
In August 2004, the FDEP agreed to a monitoring  plan consisting of two sampling
events which occurred in January and June 2005 and the results were submitted to
the FDEP for its review. In November 2005, Adams received a letter from the FDEP
identifying certain open issues with respect to the property. The letter did not
specify  whether any further  actions are  required to be taken by Adams.  Adams
sought  clarification  from the FDEP in order to attempt to resolve this matter.
On May 1, 2007, the FDEP sent a letter clarifying their prior correspondence and
reiterated  the  open  issues  identified  in their  November  2005  letter.  In
addition,  the FDEP  offered  Adams the option of  voluntarily  taking part in a
recently adopted state program that could lessen site clean up standards, should
such a clean up be required after a mandatory  further study and site assessment
report. The Company, its consultants and outside counsel are presently reviewing
these new options and no decision  has been made on a course of action  based on
the  FDEP's  offer.  Nonetheless,  based  on  provisions  made  prior to 2006 of
$1,667,000  for all of these costs and after taking into  consideration  various
legal defenses available to the Company, including Adams, Adams has provided for
its estimate of its remaining liability for completion of this matter.

     In addition to the  environmental  matter  described  above, the Company is
involved  in other  litigation  and claims  incidental  to its current and prior
businesses. Triarc and its subsidiaries have reserves for all of their legal and
environmental  matters aggregating  $1,000,000 as of April 1, 2007. Although the
outcome of such matters  cannot be predicted  with  certainty  and some of these
matters  may be disposed  of  unfavorably  to the  Company,  based on  currently
available  information,  including legal defenses available to Triarc and/or its
subsidiaries,  and given  the  aforementioned  reserves,  the  Company  does not
believe  that the outcome of such legal and  environmental  matters  will have a
material  adverse  effect on its condensed  consolidated  financial  position or
results of operations.

(11)  Commitments and Contingencies

     As disclosed in Note 27 to the consolidated  financial statements contained
in  the  Form  10-K,  the  Company  has  employment   agreements  and  severance
arrangements  with the  Executives,  its  senior  officers  and other  corporate
employees.  As  discussed  in Note 13 below,  on April  30,  2007,  the  Company
announced  that in light of the pending  Deerfield  sale,  it is closing its New
York  headquarters  and entered  into  contractual  settlements  evidencing  the
termination  of the employment  agreements and providing for the  resignation of
its Chairman and Chief  Executive  Officer and its President and Chief Operating
Officer. Under the terms of the contractual settlements,  the Company's Chairman
and Chief  Executive  Officer  will  receive a payment  of  $50,214,000  and the
President  and Chief  Operating  Officer will receive a payment of  $25,107,000,
both subject to applicable  withholding  taxes. In addition,  these actions will
also  result in the  termination  of certain of its senior  officers  as well as
result in severance  obligations  for other  corporate  employees.  Although the
Company has not yet  determined  the amount of additional  charges it will incur
under these other agreements and arrangements,  the Company currently  estimates
the amount to be approximately $15,000,000.

     Two of Deerfield's executives in the aggregate currently hold approximately
one-third of the capital  interests  and profit  interests in  Deerfield.  Those
executives  have rights under  certain  circumstances  to require the Company to
acquire a  substantial  portion of their  interests in Deerfield  commencing  in
2007.  To the extent that the Company is required to purchase a portion of those
executives'  interests in Deerfield  prior to or concurrent  with the closing of
the sale of Deerfield, the Company would be obligated to pay those executives in
cash for their  interests.  However,  upon the sale of  Deerfield  to  Deerfield
Triarc Capital Corp.  (the "REIT"),  a real estate  investment  trust managed by
Deerfield,  the Company would receive a combination of cash and shares issued by
the REIT for such interests (see Note 13).

     The  agreement and plan of merger,  pursuant to which the Company  acquired
RTM on July 25, 2005, provides for a post-closing purchase price adjustment, the
amount of which is in dispute. The sellers of RTM, which include certain current
officers of a subsidiary  of the Company and a current  director of the Company,
have proposed an adjustment of $2,175,000,  plus interest from the July 25, 2005
RTM acquisition date, while the Company, on the other hand,  disagrees with such
adjustment.  The Company is in discussions  with the sellers of RTM to determine
the amount of the post-closing  adjustment,  if any. If the Company is unable to
resolve this matter informally with the sellers, the Company expects this matter
will be settled through an arbitration process.  Should this process result in a
purchase price adjustment, the Company would record the adjustment as additional
goodwill.

(12)  Business Segments

     The Company  manages and internally  reports its operations as two business
segments:  (1) the operation and franchising of restaurants  ("Restaurants") and
(2) asset  management  ("Asset  Management")  (see Note 13 regarding the pending
sale of the Asset Management segment). The Company evaluates segment performance
and allocates resources based on each segment's earnings before interest, taxes,
depreciation and amortization ("EBITDA").  EBITDA has been computed as operating
profit plus  depreciation and amortization,  excluding  amortization of deferred
financing costs  ("Depreciation and Amortization").  Operating profit (loss) has
been  computed as revenues  less  operating  expenses.  In computing  EBITDA and
operating profit (loss),  interest expense and non-operating income and expenses
have not been considered.  Identifiable  assets by segment are those assets used
in the Company's  operations of each segment.  General  corporate assets consist
primarily of cash and cash equivalents,  restricted cash equivalents, short-term
investments,  investment  settlements  receivable,  non-current  investments and
properties.

     The  following  is a  summary  of the  Company's  segment  information  (in
thousands):



                                                                                                 Three Months Ended
                                                                                             -------------------------
                                                                                              April 2,         April 1,
                                                                                                2006             2007
                                                                                                ----             ----
                                                                                                     
      Revenues:
          Restaurants.......................................................................$   277,230    $   286,168
          Asset Management..................................................................     14,796         15,878
                                                                                            -----------    -----------
               Consolidated revenues........................................................$   292,026    $   302,046
                                                                                            ===========    ===========
      EBITDA:
          Restaurants.......................................................................$    29,947    $    36,402
          Asset Management..................................................................      2,108          2,932
          General corporate.................................................................    (18,954)       (14,865)
                                                                                            -----------    -----------
               Consolidated EBITDA..........................................................     13,101         24,469
                                                                                            -----------    -----------
      Less Depreciation and Amortization:
          Restaurants.......................................................................     10,793         13,635
          Asset Management..................................................................      1,483          1,251
          General corporate.................................................................      1,085          1,099
                                                                                            -----------    -----------
               Consolidated Depreciation and Amortization...................................     13,361         15,985
                                                                                            -----------    -----------
       Operating profit (loss):
          Restaurants.......................................................................     19,154         22,767
          Asset Management..................................................................        625          1,681
          General corporate.................................................................    (20,039)       (15,964)
                                                                                            -----------    -----------
               Consolidated operating profit (loss).........................................       (260)         8,484
      Interest expense......................................................................    (27,376)       (15,389)
      Loss on early extinguishments of debt.................................................    (12,544)            --
      Investment income, net................................................................     20,950         23,148
      Gain (loss) on sale of unconsolidated business........................................      2,256             (3)
      Other income, net.....................................................................      1,737          1,610
                                                                                            -----------    -----------
               Consolidated income (loss) from continuing operations before income taxes
                  and minority interests....................................................$   (15,237)   $    17,850
                                                                                            ===========    ===========





                                                                                            December 31,       April 1,
                                                                                                2006             2007
                                                                                                ----             ----
                                                                                                     
      Identifiable assets:
        Restaurants.........................................................................$ 1,079,509    $ 1,095,095
        Asset Management....................................................................    183,733        133,567
        General corporate...................................................................    297,207        291,296
                                                                                            -----------    -----------
               Consolidated total assets....................................................$ 1,560,449    $ 1,519,958
                                                                                            ===========    ===========


(13)  Subsequent Events - Corporate Restructuring

     On April 19, 2007, the Company entered into a definitive  agreement whereby
the REIT will acquire  Deerfield  (the "Pending  Deerfield  Sale").  At April 1,
2007,  the Company owned 2.5% of the REIT and accounts for its investment in the
REIT in  accordance  with the  equity  method.  The  total  consideration  to be
received by the  Company and the other  members of  Deerfield  is  approximately
$300,000,000,  consisting  principally of $145,000,000 in cash, 9,635,192 shares
of the REIT,  which had a market  value  based upon the  average of the  closing
prices of the REIT common stock for the ten trading days prior to April 19, 2007
(the "REIT Average Stock Price") of approximately $145,000,000, the distribution
of  309,038  shares of the REIT  currently  owned by  Deerfield  to the  selling
members,  which had a market  value based upon the REIT  Average  Stock Price of
approximately  $5,000,000 and cash  distributions  from Deerfield to the selling
members.  The  consideration  to be received by the Company and other members of
Deerfield is subject to  adjustment  under  certain  circumstances,  including a
deduction  for any amount  outstanding  under the  revolving  note of Deerfield,
which is  $2,000,000  as of April 1,  2007.  The  Company  expects  to receive a
minimum consideration of approximately  $170,000,000 before expenses and amounts
to be held in escrow for its capital  interest of 63.6% and its profits interest
of at least 52.3% in Deerfield.  The total  consideration  that the Company will
receive,  including  the  number  of  shares it will  receive  in the  REIT,  is
dependent upon Triarc's profits interest in Deerfield at the time of closing.  A
portion of the consideration,  in the form of approximately  2,500,000 shares of
the REIT issuable in the  transaction,  will be deposited into an escrow account
to be used to satisfy  any  indemnification  claims  related to  Deerfield.  The
Pending Deerfield Sale is subject to customary closing  conditions,  including a
financing by the REIT for the cash portion of the  purchase  price,  approval by
the REIT stockholders and a registration  statement  covering resale of the REIT
shares to be  received  by the  Company  being  declared  effective  by the SEC.
Subsequent to the closing of the transaction  and assuming the Company  receives
the minimum  consideration of approximately  $170,000,000,  including all of the
shares held in escrow, the Company expects that it will own approximately 12% of
the REIT.

     The  results  of  operations  of  Deerfield   have  been  included  in  the
accompanying  condensed  consolidated  financial  statements for the three-month
periods  ended April 2, 2006 and April 1, 2007 and will  continue to be reported
in the Company's results of operations through the date of the Pending Deerfield
Sale.  The Company  does not  anticipate  that  Deerfield  will be reported as a
discontinued  operation  since  the  Company  will have  significant  continuing
involvement  in the  operations  of  Deerfield  after the sale  through  (1) the
significant  number of REIT shares that it will own  subsequent  to the sale and
(2) the Company's contingent gain relating to a portion of any proceeds received
from the sale or disposition involving certain investment  intellectual property
that  Deerfield has been  developing,  after the closing.  The sale is currently
expected to close in the third quarter of 2007.

     Summary  financial  data for Deerfield as of and for the three months ended
April 1, 2007 is as follows (in thousands):


                                                      
               Total assets..............................$     132,635
               Revenues..................................       15,878
               Operating profit..........................        2,105
               Income from continuing operations before
                 income taxes and minority interests.....        2,207


     On April 30,  2007,  the  Company  announced  that in light of the  Pending
Deerfield  Sale,  it is closing  its New York  headquarters  and  combining  its
corporate operations with its restaurant operations in Atlanta,  Georgia,  which
is  expected  to occur by the end of  2007.  The  Company  expects  to  transfer
substantially  all of  its  senior  executive  responsibilities  to  the  Arby's
Restaurant   Group's   executive  team  in  Atlanta  effective  June  30,  2007.
Accordingly, to facilitate this transition, the Company entered into contractual
settlements (the "Contractual  Settlements") with the Executives  evidencing the
termination of their employment  agreements and providing for their  resignation
as executive  officers as of June 29, 2007 (the  "Separation  Date").  Under the
terms of the Contractual Settlements, the Company's Chairman and Chief Executive
Officer will receive a payment of  $50,214,000  and the Company's  President and
Chief Operating  Officer will receive a payment of $25,107,000,  both subject to
applicable  withholding  taxes.  The  Company  has agreed to fund these  payment
obligations,  net of applicable  withholding taxes, in additional trusts and the
payment of amounts in the trusts will be made to the Executives after six months
following the Separation Date.  Under the terms of the Contractual  Settlements,
the  Executives are not entitled to accrue any further  compensation,  incentive
compensation or other payments after June 29, 2007 other than payment of amounts
accrued and vested in the Deferred  Compensation Trusts, which become payable to
the Executives on or about the Separation Date.

     In addition,  it is expected  that on or about June 29, 2007  substantially
all other senior members of the Company's New York-based management team will no
longer serve as senior officers or employees of the Company.  Final compensation
arrangements for these  executives have not yet been  determined.  Substantially
all of the remaining New York  headquarters  employees are expected to leave the
Company by year-end.  Although the Company has not yet  finalized  the amount of
additional  charges it will  incur  under  existing  employment  agreements  and
severance  arrangements,  the  Company  currently  estimates  such  costs  to be
approximately $15,000,000.

     As part of the agreement  with the  Executives  and in connection  with the
corporate  restructuring,  the Company has  entered  into a two-year  transition
services agreement ("Services  Agreement") with the Management Company beginning
June 30, 2007 pursuant to which the Management  Company will provide the Company
with a  range  of  professional  and  strategic  services.  Under  the  Services
Agreement,  the Company will pay the Management  Company  $3,000,000 per quarter
for the first year of services and $1,750,000 per quarter for the second year of
services.

     The Company  has  entered  into an  agreement  under  which the  Management
Company will continue to manage the Equities Account until at least December 31,
2010 and,  beginning  January 1,  2008,  the  Company  will pay  management  and
incentive  fees to the  Management  Company  in an  amount  customary  for other
unaffiliated third party investors with similarly sized investments. The Company
also expects to sublease  certain  office  facilities  and sell  certain  assets
located in New York to the Management Company.

     All of these agreements with the Executives and the Management Company were
negotiated  and approved by a special  committee of  independent  members of the
Company's board of directors.  The special  committee was advised by independent
outside counsel and worked with the  compensation  committee and the performance
compensation   subcommittee   of  the  Company's  board  of  directors  and  its
independent outside counsel and independent compensation consultant.





Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations


     This  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations" of Triarc  Companies,  Inc., which we refer to as Triarc,
and its  subsidiaries  should  be  read in  conjunction  with  our  accompanying
condensed  consolidated financial statements included elsewhere herein and "Item
7.  Management's  Discussion and Analysis of Financial  Condition and Results of
Operations" in our Annual Report on Form 10-K for the fiscal year ended December
31, 2006,  which we refer to as the Form 10-K. Item 7 of our Form 10-K describes
the  application  of our  critical  accounting  policies.  There  have  been  no
significant  changes  as of April 1,  2007  pertaining  to that  topic.  Certain
statements  we make under this Item 2  constitute  "forward-looking  statements"
under the Private  Securities  Litigation  Reform Act of 1995. See "Special Note
Regarding  Forward-Looking  Statements  and  Projections"  in  "Part  II - Other
Information" preceding "Item 1."

Introduction and Executive Overview

     We currently operate in two business segments. We operate in the restaurant
business through our Company-owned and franchised Arby's  restaurants and in the
asset  management  business  through our 63.6%  capital  interest in Deerfield &
Company LLC, which we refer to as Deerfield.  However,  in April 2007 we entered
into a definitive  agreement to sell our entire interest in Deerfield,  which we
refer to as the Pending  Deerfield  Sale,  as  discussed  in more  detail  under
"Liquidity and Capital Resources - Corporate Restructuring."

     In our restaurant business,  we derive revenues in the form of sales by our
Company-owned  restaurants  and from  royalties  and franchise and related fees.
While over 70% of our  existing  Arby's  royalty  agreements  and all of our new
domestic royalty agreements  provide for royalties of 4% of franchise  revenues,
our average  royalty rate was 3.6% for the three months ended April 1, 2007.  In
our  asset  management  business,  we  derive  revenues  in the  form  of  asset
management  and related  fees from our  management  of (1)  collateralized  debt
obligation  vehicles,  which we refer to as CDOs, and (2)  investment  funds and
private investment  accounts,  which we refer to as Funds,  including  Deerfield
Triarc Capital Corp., a real estate investment  trust,  which we refer to as the
REIT.

     We derive investment  income  principally from the investment of our excess
cash. In that regard,  in December 2005 we invested $75.0 million in an account,
which we refer to as the  Equities  Account,  which is managed  by a  management
company, which we refer to as the Management Company, formed by our Chairman and
Chief Executive Officer and President and Chief Operating Officer, whom we refer
to as the  Executives,  and our  Vice  Chairman,  all of whom we refer to as the
Principals.   The  Equities  Account  is  invested  principally  in  the  equity
securities,  directly or through derivative instruments,  of a limited number of
publicly-traded  companies and cash  equivalents  and had a fair value of $100.5
million as of April 1, 2007.  We had also  invested in several  funds managed by
Deerfield, including Deerfield Opportunities Fund, LLC, which we refer to as the
Opportunities  Fund, and DM Fund LLC, which we refer to as the DM Fund. Prior to
2006, we invested $100.0 million in the Opportunities Fund and later transferred
$4.8 million of that amount to the DM Fund. We redeemed our  investments  in the
Opportunities Fund and the DM Fund effective September 29, 2006 and December 31,
2006, respectively. The Opportunities Fund through September 29, 2006 and the DM
Fund through December 31, 2006, were accounted for as consolidated  subsidiaries
of ours,  with minority  interests to the extent of  participation  by investors
other  than us.  The  Opportunities  Fund was a  multi-strategy  hedge fund that
principally  invested in various fixed income  securities and their  derivatives
and employed  substantial leverage in its trading activities which significantly
impacted our  consolidated  financial  position,  results of operations and cash
flows.  We also have an  investment  in the REIT which is managed by  Deerfield.
When we refer to Deerfield,  we mean only  Deerfield & Company,  LLC and not the
Opportunities Fund, the DM Fund or the REIT.

     Our goal is to enhance the value of our Company by increasing  the revenues
of the Arby's  restaurant  business  and,  until the Pending  Deerfield  Sale is
completed,  Deerfield's asset management business. We are continuing to focus on
growing  the  number  of  restaurants  in the  Arby's  system,  adding  new menu
offerings and implementing operational initiatives targeted at improving service
levels and convenience.  We continue to grow Deerfield's assets under management
by utilizing the value of its historically  profitable investment advisory brand
and  increasing  the  types  of  assets  under  management,  thereby  increasing
Deerfield's asset management fee revenues.

     We are currently pursuing a corporate  restructuring  involving the Pending
Deerfield Sale and the potential disposition of other non-restaurant net assets.
See "Liquidity and Capital Resources - Corporate  Restructuring"  for a detailed
discussion of the corporate  restructuring  and certain  impacts  thereof on our
results of operations and our liquidity and capital resources.






     In recent periods our  restaurant  business has  experienced  the following
trends:

o    Growing U.S. adult population, our principal customer demographic;

o    Addition of selected  higher-priced  quality  items to menus,  which appeal
     more to adult tastes;

o    Increased consumer  preference for premium sandwiches with perceived higher
     levels  of  freshness,  quality  and  customization  along  with  increased
     competition  in the premium  sandwich  category which has  constrained  the
     pricing of these products;

o    Increased price competition, as evidenced by (1) value menu concepts, which
     offer  comparatively  lower prices on some menu items, (2) combination meal
     concepts,  which offer a complete meal at an aggregate price lower than the
     price of the individual food and beverage items, (3) the use of coupons and
     other price discounting and (4) many recent product  promotions  focused on
     the lower price of certain menu items;

o    Increased competition among quick service restaurant  competitors and other
     businesses  for  available  development  sites,  higher  development  costs
     associated  with those  sites and  higher  borrowing  costs in the  lending
     markets typically used to finance new unit development;

o    Increased  availability  to  consumers  of new product  choices,  including
     additional  healthy  products  focused  on  freshness  driven  by a greater
     consumer  awareness of nutritional issues as well as new products that tend
     to include larger portion sizes and more  ingredients,  and a wider variety
     of snack products and non-carbonated beverages;

o    Competitive  pressures from operators outside the quick service  restaurant
     industry,  such as the deli  sections and in-store  cafes of several  major
     grocery store chains, convenience stores and casual dining outlets offering
     prepared food purchases;

o    Generally higher fuel prices, although fluctuating  significantly in recent
     months,  which cause a decrease in many  consumers'  discretionary  income,
     increase  our  utility  costs  and  are  likely  to  increase  the  cost of
     commodities  we purchase  following the expiration in the second quarter of
     2007 of most of our current distribution  contracts which contain limits on
     distribution cost increases;

o    Extended  hours of operation by many quick  service  restaurants  including
     both breakfast and late night hours;

o    Federal,  state  and  local  legislative  activity,  such as  minimum  wage
     increases, mandated health and welfare benefits and restrictions on the use
     in prepared foods of certain unhealthy fatty acids, commonly referred to as
     trans fats,  which could continue to result in increased  wages and related
     fringe benefits,  including  health care and other insurance costs,  higher
     packaging costs and higher food costs;

o    Competitive pressures from an increasing number of franchise  opportunities
     seeking to attract qualified franchisees; and

o    Economically  weak  conditions  in the Michigan  and Ohio  regions  where a
     disproportionate number of our Company-owned restaurants are located.

     We  experience  the  effects of these  trends  directly  to the extent they
affect the  operations of our  Company-owned  restaurants  and indirectly to the
extent they affect sales by our franchisees and, accordingly,  the royalties and
franchise fees we receive from them.

     In recent  periods,  our asset  management  business  has  experienced  the
following trends:

o    Growth in the hedge fund market as investors appear to have increased their
     investment allocations to hedge funds, with particular interest recently in
     hedge  strategies  that focus on specific  areas of growth in domestic  and
     foreign economies such as oil,  commodities,  interest rates,  equities and
     other specific areas,  although such growth has moderated somewhat recently
     reflecting  the recent  performance  of certain  funds and the  competitive
     market;

o    Increased demand for securities, partly due to an increase in the number of
     hedge funds, resulting in higher purchase prices of certain securities and,
     during periods of asset liquidation by those hedge funds, potentially lower
     sales prices, which can negatively impact our returns;

o    Short-term  interest rates have increased more significantly than long-term
     interest  rates,  representing  a flatter yield curve,  resulting in higher
     funding costs for our securities purchases, which can negatively impact our
     margins within our managed funds, potentially lowering our asset management
     fees and assets under management;

o    Increased  merger and acquisition  activity,  resulting in additional risks
     and opportunities in the credit markets; and

o    Higher  default rates in the subprime  mortgage  market that have increased
     the risk of losses and  volatility  of interest rate spreads in that market
     sector and which may negatively impact the management fees from some of our
     asset-backed  CDO  portfolios  and/or  the  fair  value  of some of our CDO
     investments.

Presentation of Financial Information

     We  report  on a fiscal  year  consisting  of 52 or 53 weeks  ending on the
Sunday closest to December 31. However,  Deerfield,  the Opportunities  Fund and
the DM Fund  report or reported  on a calendar  year ending on December  31. Our
first quarter of fiscal 2006  commenced on January 2, 2006 and ended on April 2,
2006, except that Deerfield, the Opportunities Fund and DM Fund are included for
the calendar  quarter.  Our first quarter of fiscal 2007 commenced on January 1,
2007 and ended on April 1, 2007,  except  that  Deerfield  is  included  for the
calendar  quarter.  When we refer to the "three  months ended April 2, 2006," or
the "2006 first  quarter,"  we mean the period from  January 2, 2006 to April 2,
2006,  and when we refer to the "three months ended April 1, 2007," or the "2007
first  quarter," we mean the period from January 1, 2007 to April 1, 2007.  Each
quarter  contained 13 weeks.  All  references  to years and  quarters  relate to
fiscal  periods  rather  than  calendar  periods,  except  for  Deerfield,   the
Opportunities Fund and the DM Fund.

Results of Operations

     Presented  below is a table that  summarizes  our results of operations and
compares the amount and percent of the change between the 2006 first quarter and
the 2007 first quarter.  We consider  certain  percentage  changes between these
quarters  to be not  measurable,  or not  meaningful,  and we  refer to these as
"n/m." The percentage changes used in the following discussion have been rounded
to the nearest whole percent.



                                                                       Three Months Ended
                                                                   ------------------------             Change
                                                                   April 2,        April 1,         -------------------
                                                                     2006            2007           Amount      Percent
                                                                     ----            ----           ------      -------
                                                                         (In Millions Except Percents)
                                                                                                     
Revenues:
   Net sales.....................................................$    258.8      $    266.5     $      7.7         3 %
   Royalties and franchise and related fees......................      18.4            19.7            1.3         7 %
   Asset management and related fees.............................      14.8            15.9            1.1         7 %
                                                                 ----------      ----------     ----------
                                                                      292.0           302.1           10.1         3 %
                                                                 ----------      ----------     ----------
Costs and expenses:
   Cost of sales, excluding depreciation and amortization........     192.4           195.0            2.6         1 %
   Cost of services, excluding depreciation and amortization.....       5.5             6.9            1.4        25 %
   Advertising and promotions....................................      20.1            17.7           (2.4)      (12)%
   General and administrative, excluding depreciation and
     amortization................................................      60.1            57.6           (2.5)       (4)%
   Depreciation and amortization, excluding amortization of
     deferred financing costs ...................................      13.4            16.0            2.6        19 %
   Facilities relocation and corporate restructuring.............       0.8             0.4           (0.4)      (50)%
                                                                 ----------      ----------     ----------
                                                                      292.3           293.6            1.3        -- %
                                                                 ----------      ----------     ----------
       Operating profit (loss)...................................      (0.3)            8.5            8.8        n/m
Interest expense ................................................     (27.4)          (15.4)          12.0        44 %
Loss on early extinguishments of debt............................     (12.5)            --            12.5       100 %
Investment income, net...........................................      21.0            23.1            2.1        10 %
Gain on sale of unconsolidated business..........................       2.3             --            (2.3)     (100)%
Other income, net................................................       1.7             1.6           (0.1)       (6)%
                                                                 ----------      ----------     ----------
       Income (loss) from continuing operations before income
         taxes and minority interests............................     (15.2)           17.8           33.0        n/m
Benefit from (provision for) income taxes........................       5.6            (7.4)         (13.0)       n/m
Minority interests in income of consolidated subsidiaries........      (3.1)           (3.2)          (0.1)       (3)%
                                                                 ----------      ----------     ----------
       Income (loss) from continuing operations..................     (12.7)            7.2           19.9        n/m
                                                                 ----------      ----------     ----------
Loss from discontinued operations, net of income taxes:
   Loss from operations..........................................      (0.1)            --             0.1       100 %
   Loss on disposal..............................................        --            (0.1)          (0.1)       n/m
                                                                 ----------      ----------     ----------
       Loss from discontinued operations.........................      (0.1)           (0.1)            --        -- %
                                                                 ----------      ----------     ----------
         Net income (loss).......................................$    (12.8)     $      7.1     $     19.9        n/m
                                                                 ==========      ==========     ==========



Three Months Ended April 1, 2007 Compared with Three Months Ended April 2, 2006

Net Sales

     Our net  sales,  which  were  generated  entirely  from  the  Company-owned
restaurants,  increased  $7.7  million,  or 3%, to $266.5  million for the three
months ended April 1, 2007 from $258.8  million for the three months ended April
2,  2006,  due  to a  $12.5  million  increase  in  net  sales  from  the 44 net
Company-owned  restaurants  we added since April 2, 2006,  consisting  of 48 new
restaurants  opened,  with generally  higher than average sales volumes,  and 17
restaurants we acquired from franchisees since April 2, 2006 as compared with 14
underperforming  restaurants  we closed and 7 restaurants we sold to franchisees
since April 2, 2006.  This increase was partially  offset by a $4.8 million,  or
2%, decrease in same-store  sales of our  Company-owned  restaurants in the 2007
first  quarter  as  compared  with  the  2006  first  quarter.  When we refer to
same-store sales, we mean only sales of those restaurants which were open during
the same  months  in both of the  comparable  periods.  Same-store  sales of our
Company-owned  restaurants in the 2007 first quarter were negatively impacted by
(1) poor weather conditions which decreased our customer traffic in the northern
and central  sections of the United States in the 2007 first quarter and (2) the
disproportionate number of Company-owned  restaurants in the economically-weaker
Michigan  and Ohio regions  which  continue to  underperform  the system and the
prior year's  comparable  period.  These  factors were  partially  offset by (1)
incremental  sales in the 2007  first  quarter  from  some of our  limited  time
product  offerings,  (2) the  effect  of  selective  price  increases  that were
implemented  in  November  2006 and (3)  increased  sales  volume from our value
oriented menu offerings which were introduced mainly in the second half of 2006.

     We currently  anticipate positive same-store sales growth for the remainder
of  2007,  despite  the  weak  economy  in  Michigan  and  Ohio,  driven  by the
anticipated performance of various initiatives such as (1) a value oriented menu
program  which  offers a  flexible  combination  of  selected  menu  items for a
discounted price, (2) the continued use of limited time menu items, (3) the full
period  effect of the  selective  price  increases  mentioned  above and (4) new
product  introductions.  In  addition  to the  anticipated  positive  effect  of
same-store  sales  growth,  net sales should also be  positively  impacted by an
increase in Company-owned  restaurants.  We presently plan to open approximately
35 new  Company-owned  restaurants  during the remainder of 2007. We continually
review the  performance of any  underperforming  Company-owned  restaurants  and
evaluate whether to close those restaurants, particularly in connection with the
decision to renew or extend their  leases.  Specifically,  we have 44 restaurant
leases that are  scheduled  for renewal or  expiration  during the  remainder of
2007. We currently  anticipate the renewal or extension of  approximately  34 of
those leases.

Royalties and Franchise and Related Fees

     Our royalties and franchise and related fees, which were generated entirely
from the franchised restaurants, increased $1.3 million, or 7%, to $19.7 million
for the three months ended April 1, 2007 from $18.4 million for the three months
ended April 2, 2006.  This  increase  reflects a $1.6  million  net  increase in
royalties from the 95 franchised  restaurants  opened since April 2, 2006,  with
generally  higher than average sales  volumes,  and the 7 restaurants we sold to
franchisees  since April 2, 2006  replacing the royalties  from the 30 generally
underperforming  franchised  restaurants closed and the elimination of royalties
from 17  restaurants  we acquired  from  franchisees  since April 2, 2006.  This
increase was partially  offset by (1) a $0.2 million decline in royalties due to
a 1% decrease in  same-store  sales of the  franchised  restaurants  in the 2007
first  quarter as compared  with the 2006 first  quarter and (2) a $0.1  million
decrease in franchise and related fees. The decrease in same-store  sales of the
franchised  restaurants  reflects  the  negative  effect  of  the  poor  weather
conditions  discussed above under "Net Sales"  partially  offset by the positive
effects  of (1)  local  marketing  initiatives  principally  implemented  by our
franchisees shortly after the 2006 first quarter, including more effective local
television  advertising and increased couponing,  similar to those which we were
already using for  Company-owned  restaurants  throughout the 2006 first quarter
and (2) the selective price increases implemented in November 2006.

     We expect that our  royalties  and franchise and related fees will increase
during the  remainder  of 2007 as  compared  with the same period in 2006 due to
anticipated positive same-store sales growth of franchised  restaurants from the
expected  performance  of the  various  initiatives  described  above under "Net
Sales"  and  the  positive  effect  of  net  new  restaurant   openings  by  our
franchisees.

Asset Management and Related Fees

     Our asset management and related fees,  which were generated  entirely from
the management of CDOs and Funds by Deerfield, increased $1.1 million, or 7%, to
$15.9  million for the three months  ended April 1, 2007 from $14.8  million for
the three months ended April 2, 2006. This increase  principally reflects a $1.3
million net increase in fees from the net addition of 2 CDOs and 2 Funds,  which
we added principally in the second half of 2006.

     Our asset management and related fees will cease upon the completion of the
Pending Deerfield Sale.

Cost of Sales, Excluding Depreciation and Amortization

     Our  cost  of  sales,  excluding  depreciation  and  amortization  resulted
entirely  from  the  Company-owned  restaurants.  Cost of sales  increased  $2.6
million,  or 1%, to $195.0 million,  resulting in a gross margin of 27%, for the
three  months  ended April 1, 2007,  from $192.4  million,  resulting in a gross
margin of 26%, for the three months ended April 2, 2006.  We define gross margin
as the difference  between net sales and cost of sales divided by net sales. The
increase in cost of sales is primarily  attributable to the effect of the 44 net
Company-owned  restaurants  added  since April 2, 2006  partially  offset by the
effect  of the 1%  increase  in our  overall  gross  margin.  The  gross  margin
improvement  is primarily due to (1) our continuing  implementation  of the more
effective operational  procedures of the 775 Arby's restaurants we acquired from
RTM Restaurant Group in July 2005, which we refer to as the RTM Acquisition,  at
the restaurants we owned prior to the RTM  Acquisition,  (2) decreased  beverage
costs partially due to increased rebates received in the 2007 first quarter from
a new beverage  supplier we were in the process of converting to during the 2006
first quarter, (3) the effect of the selective price increases we implemented in
November  2006, (4) decreased  repairs and  maintenance  expense  partially as a
result of incremental  costs in the 2006 first quarter related to the conversion
to a new beverage supplier and (5) decreases in our cost of beef. These positive
factors  were  partially  offset by the effect of  increased  price  discounting
associated  with our value  oriented  menu  offerings  which began mainly in the
second half of 2006.

     We  anticipate  that our gross  margin  for the  remainder  of 2007 will be
relatively  consistent  with the 2007 first  quarter as a result of the positive
effects of (1) our continuing  implementation of the more efficient  operational
procedures of RTM throughout our other Company-owned  restaurants,  (2) the full
period  effect  on our net  sales of the  selective  price  increases  that were
implemented  in November  2006 and (3) cost savings  from certain new  commodity
supply contracts negotiated by our purchasing cooperative,  all of which will be
substantially  offset by the effects of (1) our continued use of value  oriented
menu offerings and (2) anticipated cost increases as new distribution  contracts
reflecting  the  effects  of higher  fuel costs are  entered  into in the second
quarter of 2007.

Cost of Services, Excluding Depreciation and Amortization

     Our  cost of  services,  excluding  depreciation  and  amortization,  which
resulted entirely from the management of CDOs and Funds by Deerfield,  increased
$1.4  million,  or 25%, to $6.9 million for the three months ended April 1, 2007
from $5.5 million for the three months  ended April 2, 2006  principally  due to
the hiring of additional personnel to support our current and anticipated growth
in assets  under  management  and  increased  incentive  compensation  levels of
existing personnel.

     Our  cost of  services  will  cease  upon  the  completion  of the  Pending
Deerfield  Sale since our  royalties  and  franchise  and  related  fees have no
associated cost of services.

Advertising and Promotions

     Our  advertising and promotions  expenses  consist of third party costs for
local and national  television,  radio,  direct mail and outdoor  advertising as
well as point of  purchase  materials  and  local  restaurant  marketing.  These
expenses  decreased $2.4 million,  or 12%,  principally due to the timing of our
major  advertising  campaign  for the  month of  April  which  commenced  at the
beginning  of our  second  quarter  in 2007 but  started at the end of our first
quarter in 2006.

     We expect that our advertising and promotions expenses for the remainder of
2007 will be higher than the comparable  period of 2006 due to the timing of the
April  advertising  campaign  as  well  as the  net  increase  in  Company-owned
restaurants.

General and Administrative, Excluding Depreciation and Amortization

     Our  general  and  administrative  expenses,   excluding  depreciation  and
amortization  decreased  $2.5  million,  principally  due to (1) a $1.9  million
reduction  in  incentive  compensation  discussed  below and (2) a $1.0  million
decrease in share-based  compensation primarily due to the effect of some of our
employee  share-based  awards becoming fully vested prior to April 1, 2007, both
partially  offset by a $0.8  million  increase  in  salaries  in our  restaurant
segment  attributable  to an increase in  headcount  throughout  2006 due to the
strengthening  of  the   infrastructure   of  that  segment  following  the  RTM
Acquisition.  We reduced our  incentive  compensation  expense in the 2007 first
quarter by $1.9  million,  representing  our  current  estimate  of the  portion
allocable to the  Management  Company.  This  allocable  portion  represents one
quarter of the estimated  incentive  compensation  to be awarded for 2007 to the
Principals  and other of our senior  executive  officers  who manage a series of
equity  funds that are  separate  and  distinct  from us through the  Management
Company. There was no similar allocation reported in the 2006 first quarter.

Depreciation and Amortization, Excluding Amortization of Deferred Financing
  Costs

     Our  depreciation  and  amortization,  excluding  amortization  of deferred
financing costs increased $2.6 million,  principally reflecting increases of (1)
$1.1 million  related to the 44 net  restaurants  added since April 2, 2006, (2)
$0.8  million  related  to  losses  on  disposals  of  properties   included  in
depreciation  and  amortization and (3) depreciation on fixed asset additions to
existing restaurants.

Facilities Relocation and Corporate Restructuring

     The  charge  of  $0.4  million  in the  2007  first  quarter  consisted  of
additional  employee  relocation costs whereas the charge of $0.8 million in the
2006 first  quarter  consisted of additional  severance and retention  incentive
compensation,  both related to combining our then existing restaurant operations
with those of RTM following the RTM  Acquisition  and  relocating  the corporate
office of the restaurant group from Fort  Lauderdale,  Florida to new offices in
Atlanta, Georgia.

     As   discussed   in   "Liquidity   and   Capital   Resources   -  Corporate
Restructuring,"  we  expect  to  incur  additional   facilities  relocation  and
corporate  restructuring  charges  during the remaining nine months of 2007 as a
result  of our  decision  to close our New York  headquarters  and  combine  our
corporate  operations  with our  restaurant  operations in Atlanta,  Georgia and
entering into contractual settlements with the Executives and the termination of
senior  officers and others.  Although we have not yet  finalized  the amount of
charges  we will  incur  under  existing  employment  agreements  and  severance
arrangements,  we currently estimate such costs to be $50.2 million with respect
to our Chairman and Chief Executive  Officer,  $25.1 million with respect to our
President  and Chief  Operating  Officer and  approximately  $15.0  million with
respect to other senior members of our New  York-based  management  team.  There
will be additional  facilities relocation and corporate  restructuring  charges,
the amount of which has not yet been determined.

Interest Expense

     Interest expense  decreased $12.0 million,  principally  reflecting a $12.1
million  decrease in interest expense on debt securities sold with an obligation
to purchase or under agreements to repurchase due to the effective redemption of
our  investment in the  Opportunities  Fund as of September  29, 2006,  which we
refer  to as  the  Redemption.  As a  result  of  the  Redemption  we no  longer
consolidate   the   Opportunities   Fund   subsequent  to  September  29,  2006.
Accordingly,  interest  expense and related net investment  income are no longer
affected by the  significant  leverage  associated with the  Opportunities  Fund
after September 29, 2006.

Loss on Early Extinguishments of Debt

     The loss on early  extinguishments  of debt of  $12.5  million  in the 2006
first  quarter  resulted from the  effective  conversion of an aggregate  $165.8
million  of  our 5%  convertible  notes  due  2023,  which  we  refer  to as the
Convertible  Notes,  into our class A and class B common stock and  consisted of
$8.7 million of negotiated  inducement  premiums that we paid in cash and shares
of our  class B common  stock  and the  write-off  of $3.8  million  of  related
previously unamortized deferred financing costs.

Investment Income, Net

     The  following  table  summarizes  and  compares  the major  components  of
investment income, net:



                                                                       Three Months Ended
                                                                    ------------------------
                                                                    April 2,        April 1,
                                                                      2006            2007          Change
                                                                      ----            ----          ------
                                                                                 (In Millions)

                                                                                         
     Recognized net gains..........................................$   2.9          $ 21.1         $ 18.2
     Interest income...............................................   18.0             2.5          (15.5)
     Other than temporary unrealized losses........................     --            (0.7)          (0.7)
     Distributions, including dividends............................    0.2             0.3            0.1
     Other ........................................................   (0.1)           (0.1)            --
                                                                   -------          ------        -------
                                                                   $  21.0          $ 23.1        $   2.1
                                                                   =======          ======        =======


     Our recognized net gains included (1) realized gains and losses on sales of
our  available-for-sale  securities and our investments  accounted for under the
cost method of accounting  and (2) realized and  unrealized  gains and losses on
changes in the fair values of our  trading  securities,  including  derivatives,
and, in the first quarter of 2006,  securities  sold short with an obligation to
purchase.  The $18.2 million increase in our recognized net gains is principally
due to an  increase  in  gains  realized  on  sales  of  our  available-for-sale
securities,  including a $12.8 million gain on one specific  security we sold in
the 2007 first quarter, and unrealized gains on put and call option combinations
and a total  return swap,  each on equity  securities.  All of these  recognized
gains and losses may vary significantly in future periods depending upon changes
in the value of our  investments  and, for  available-for-sale  securities,  the
timing of the sales of our  investments.  Our interest  income  decreased  $15.5
million  due to  lower  average  outstanding  balances  of our  interest-bearing
investments principally as a result of the Redemption whereby our net investment
income and interest  expense are no longer affected by the significant  leverage
associated with the Opportunities  Fund after September 29, 2006. Our other than
temporary  unrealized losses of $0.7 million in the 2007 first quarter reflected
the  recognition  of  impairment  charges  related to the  decline in the market
values of three of our  available-for-sale  investments  in CDOs. Any other than
temporary  unrealized losses are dependant upon the underlying  economics and/or
volatility in the value of our investments in available-for-sale  securities and
cost method investments and may or may not recur in future periods.

     As of April 1,  2007,  we had  unrealized  holding  gains and  (losses)  on
available-for-sale  marketable  securities  before  income  taxes  and  minority
interests  of  $9.6  million  and  $(1.9)  million,  respectively,  included  in
"Accumulated other comprehensive  income." We evaluated the unrealized losses to
determine whether these losses were other than temporary and concluded that they
were not.  Should  either  (1) we decide to sell any of these  investments  with
unrealized  losses or (2) any of the  unrealized  losses  continue  such that we
believe they have become other than temporary,  we would recognize the losses on
the related investments at that time.

Gain on Sale of Unconsolidated Business

     The gain on sale of  unconsolidated  business  of $2.3  million in the 2006
first quarter related to our investment in Encore Capital Group, Inc., an equity
investee of ours which we refer to as Encore, principally due to cash sales of a
portion  of our  investment  in  Encore,  which did not recur in the 2007  first
quarter.

     In April 2007, we entered into an agreement to sell a  substantial  portion
of our remaining  investment  in Encore for cash proceeds of $8.6 million.  This
sale,  which closed on May 10, 2007, will result in our realizing an approximate
$2.5 million gain on sale of  unconsolidated  business in the second  quarter of
2007.  Upon  completion of the sale, we will own less than 1% of Encore and will
no longer have  representation  on Encore's board of directors and, as a result,
will no longer have the ability to exercise significant influence over operating
and  financial  policies of Encore.  Accordingly,  following the sale we will no
longer account for our remaining investment in Encore under the equity method.

Other Income, Net

     Other income,  net was relatively  unchanged between the first quarters of
2006 and 2007 with no significant changes in its individual components.

Income (Loss) From Continuing Operations Before Income Taxes and Minority
  Interests

     Our income  (loss)  from  continuing  operations  before  income  taxes and
minority interests improved $33.0 million to income of $17.8 million in the 2007
first  quarter  from a loss of $15.2  million  in the 2006 first  quarter.  This
improvement  is attributed  principally to (1) the $12.8 million gain on sale of
one of our investments in the 2007 first quarter,  (2) the $12.5 million loss on
early  extinguishments  of debt in the 2006 first quarter which did not recur in
the 2007 first quarter and (3) an $8.8 million  improvement in operating  profit
which, together with the effects of other variances, are discussed above.

     We  recognized  deferred  compensation  expense of $1.1 million in the 2006
first  quarter and $1.2 million in the 2007 first  quarter,  within  general and
administrative  expenses, for the net increases in the fair value of investments
in  two  deferred  compensation  trusts,  which  we  refer  to as  the  Deferred
Compensation  Trusts,  for  the  benefit  of the  Executives.  Under  accounting
principles  generally  accepted in the United  States of America,  we  recognize
investment  income for any  interest or dividend  income on  investments  in the
Deferred  Compensation  Trusts,  realized  gains on sales of  investments in the
Deferred  Compensation  Trusts and investment  losses for any unrealized  losses
deemed to be other than  temporary,  but are unable to recognize any  investment
income for  unrealized  net increases in the fair value of those  investments in
the Deferred Compensation Trusts that are accounted for under the cost method of
accounting. Accordingly, we recognized net investment income from investments in
the  Deferred  Compensation  Trusts of $0.1 million in each of the 2006 and 2007
first quarters consisting entirely of interest income. The cumulative  disparity
of $10.4 million  between (1) deferred  compensation  expense and net recognized
investment  income and (2) the  obligation  to the  Executives  and the carrying
value of the assets in the Deferred  Compensation  Trusts will reverse in future
periods as either (1) additional investments in the Deferred Compensation Trusts
are sold and previously  unrealized gains are recognized  without any offsetting
increase in  compensation  expense or (2) the fair values of the  investments in
the Deferred Compensation Trusts decrease, other than with respect to recognized
losses  deemed to be other than  temporary,  resulting in the  recognition  of a
reversal of  compensation  expense without any offsetting  losses  recognized in
investment  income.  In connection  with the corporate  restructuring  discussed
below under  "Liquidity and Capital  Resources - Corporate  Restructuring,"  the
obligation  to the  Executives  for the  Deferred  Compensation  Trusts  will be
payable on or about June 29, 2007. To the extent that we utilize the investments
in the  Deferred  Compensation  Trusts to settle the  related  liability  to the
Executives,  the cumulative  disparity will reverse during the remainder of 2007
and will be  recognized  as a component  of our income  (loss)  from  continuing
operations before income taxes and minority interests.

     Upon completion of the Pending Deerfield Sale, which is currently  expected
to occur in our 2007 third quarter,  we expect to recognize a pretax gain on the
sale of Deerfield, the amount of which cannot presently be determined. See below
under "Liquidity and Capital  Resources - Corporate  Restructuring"  for further
discussion of the Pending Deerfield Sale.

Benefit From (Provision For) Income Taxes

     The benefit from income taxes  represented  an effective rate of 37% in the
2006 first quarter and the provision for income taxes  represented  an effective
rate of 42% in the 2007 first quarter.  The respective  rate in each of the 2006
and 2007 first quarters is higher than the United States Federal  statutory rate
of 35%  principally  due to (1) the effect of  non-deductible  compensation  and
other non-deductible expenses, (2) state income taxes, net of Federal income tax
benefit,  due  to  the  differing  mix  of  pretax  income  or  loss  among  the
consolidated  subsidiaries which file state tax returns on an individual company
basis and (3) in the 2007 first quarter, an additional provision of $0.3 million
of net reserves for uncertain tax positions. These effects were partially offset
by the effect of minority interests in income of consolidated subsidiaries which
were not taxable to us but which are not deducted from the pretax income used to
calculate the effective tax rates. The effective  benefit rate in the 2006 first
quarter is higher than the United States Federal  statutory rate of 35%, despite
the effect of the previously discussed factors, since the rate was based on then
forecasted pretax income for the 2006 full year despite the loss from continuing
operations  before  income  taxes  and  minority  interests  for the 2006  first
quarter.

Minority Interests in Income of Consolidated Subsidiaries

     The minority  interests in income of  consolidated  subsidiaries  increased
$0.1 million principally  reflecting a correction in the 2007 first quarter of a
$1.9 million  prior  period  understatement  of minority  interests in income of
consolidated   subsidiaries   which  was  not  deemed  to  be  material  to  our
consolidated financial statements. This increase was substantially offset by the
effect of $1.7 million of minority  interests in the  Opportunities  Fund in the
2006 first  quarter which did not recur in the 2007 first quarter as a result of
the Redemption in September 2006.

     Minority  interests in income of consolidated  subsidiaries are expected to
become less significant following the completion of the Pending Deerfield Sale.

Loss From Discontinued Operations

     The loss from discontinued  operations consists of a $0.1 million loss from
operations  in the 2006 first  quarter and an  additional  $0.1  million loss on
disposal  in  the  2007  first   quarter,   both  related  to  our  closing  two
underperforming  restaurants  in the fourth  quarter of 2006.  Our  accompanying
condensed  consolidated statement of operations for the three months ended April
2, 2006 has been  reclassified  to report the results of  operations  of the two
closed restaurants as discontinued operations.

Net Income (Loss)

     Our net income (loss)  improved  $19.9 million to income of $7.1 million in
the 2007 first quarter from a loss of $12.8  million in the 2006 first  quarter.
This  improvement  is  attributed  principally  to the after tax and  applicable
minority  interest  effects of  certain  significant  improvements  in the first
quarter of 2007 as compared with the first quarter of 2006, including (1) a $7.7
million effect from the gain on sale of one of our investments in the 2007 first
quarter,  (2) a $7.6 million  effect from the loss on early  extinguishments  of
debt in the 2006 first quarter which did not recur in the 2007 first quarter and
(3) a $5.3 million effect from higher operating profit which,  together with the
after tax and minority interest effects of other variances, are discussed above.





Liquidity and Capital Resources

Cash Flows From Continuing Operating Activities

     Our consolidated  operating activities from continuing operations used cash
and cash  equivalents,  which we refer to in this  discussion  as cash,  of $2.8
million during the three months ended April 1, 2007  principally  reflecting (1)
cash used by changes in operating  assets and  liabilities  of $32.7 million and
(2) net operating  investment  adjustments of $14.4 million,  both substantially
offset by (1) depreciation and amortization of $16.5 million,  (2) net income of
$7.1  million,  (3)  receipt  of  deferred  vendor  incentive,   net  of  amount
recognized,  of $8.8 million, (4) deferred income tax provision of $7.0 million,
(5)  minority  interests  of $3.2  million  and (6) a  share-based  compensation
provision of $2.8 million.

     The cash used by  changes in  operating  assets  and  liabilities  of $32.7
million  principally  reflects a $49.3 million  decrease in accounts payable and
accrued  expenses  and other  current  liabilities  partially  offset by a $16.3
million  decrease in accounts  and notes  receivable.  The  decrease in accounts
payable and accrued expenses and other current liabilities was due to the annual
payment of previously accrued incentive  compensation.  The decrease in accounts
and notes receivable  principally  resulted from collections of asset management
incentive fees receivable that were recognized principally in the fourth quarter
of 2006.  Our asset  management  revenues are higher in our fourth  quarter as a
result of our revenue  recognition  accounting policy for incentive fees related
to the Funds  which are  based  upon  performance  and are  recognized  when the
amounts become fixed and  determinable  upon the close of a performance  period.
The net operating  investment  adjustments  principally reflect $14.1 million of
other net  recognized  gains,  net of other than temporary  losses,  including a
$12.8 million gain realized on one specific  available-for-sale security we sold
in the 2007 first quarter.

     We expect that our cash flows from continuing operating activities will use
cash during the  remaining  nine months of 2007 as a result of the severance and
contractual settlement payments in connection with a corporate  restructuring as
discussed below under "Corporate Restructuring."

Working Capital and Capitalization

     Working capital, which equals current assets less current liabilities,  was
$147.5  million at April 1,  2007,  reflecting  a current  ratio,  which  equals
current  assets divided by current  liabilities,  of 1.7:1.  Working  capital at
April 1, 2007 decreased  $13.7 million from $161.2 million at December 31, 2006,
primarily  resulting from dividend payments of $8.0 million and distributions to
minority interests related to Deerfield of $4.2 million.

     Our total capitalization at April 1, 2007 was $1,192.2 million,  consisting
of  stockholders'  equity of $465.4  million,  long-term debt of $723.2 million,
including  current  portion,  and  notes  payable  of $3.6  million.  Our  total
capitalization at April 1, 2007 decreased $10.2 million from $1,202.4 million at
December 31, 2006  principally  reflecting (1) the  components of  comprehensive
loss  that  bypass  net  income  of  $9.9  million  principally  reflecting  the
reclassification  of prior period unrealized  holding gains into net income upon
our  sales  of  available-for-sale  securities  and (2)  dividends  paid of $8.0
million, both partially offset by our net income of $7.1 million.

Credit Agreement

     We have a credit agreement,  which we refer to as the Credit Agreement, for
our restaurant segment. The Credit Agreement includes a senior secured term loan
facility, which we refer to as the Term Loan, with a remaining principal balance
of $558.1  million  as of April 1, 2007 and a senior  secured  revolving  credit
facility of $100.0 million,  under which there were no borrowings as of April 1,
2007. However, the availability under the facility as of April 1, 2007 was $93.5
million,  which is net of a reduction of $6.5 million for outstanding letters of
credit.  The Term Loan has  scheduled  repayments  of $4.6  million  during  the
remaining nine months of 2007. In addition,  the Term Loan requires  prepayments
of principal amounts resulting from excess cash flows of the restaurant  segment
and from certain  events,  both as  determined  under the Credit  Agreement.  No
prepayments  were required under the Term Loan during the 2007 first quarter and
we do not expect that any will be required during the remainder of 2007.

Sale-Leaseback Obligations

     We have outstanding $90.5 million of sale-leaseback obligations as of April
1, 2007,  which relate to our  restaurant  segment and are due through  2027, of
which $1.5 million is due during the remaining nine months of 2007.



Capitalized Lease Obligations

     We have outstanding  $64.7 million of capitalized  lease  obligations as of
April 1, 2007,  which relate to our restaurant  segment and extend through 2036,
of which $2.2 million is due during the remaining nine months of 2007.

Convertible Notes

     We have  outstanding at April 1, 2007,  $2.1 million of  Convertible  Notes
which do not  have  any  scheduled  principal  repayments  prior to 2023 and are
convertible into 52,000 shares of our class A common stock and 105,000 shares of
our class B common stock.  The  Convertible  Notes are  redeemable at our option
commencing  May 20, 2010 and at the option of the holders on May 15, 2010,  2015
and 2020 or upon the occurrence of a fundamental change, as defined, relating to
us, in each case at a price of 100% of the principal  amount of the  Convertible
Notes plus accrued interest.

Other Long-Term Debt

     We have  outstanding  a secured bank term loan payable  through 2008 in the
amount of $4.6 million as of April 1, 2007,  of which $2.4 million is due during
the remaining nine months of 2007. We also have outstanding $2.0 million under a
revolving  note as of April 1, 2007,  which we refer to as the  Revolving  Note,
which is due in 2009 but which we  expect to repay  during  the  remaining  nine
months of 2007.  Additionally,  we have  outstanding  $1.2  million of leasehold
notes as of April 1, 2007,  which are due through 2018, of which $0.1 million is
due during the remaining nine months of 2007.

Notes Payable

     We have outstanding $3.6 million of notes payable as of April 1, 2007 which
relate to our asset management segment and are secured by some of our short-term
investments  in  preferred  shares of CDOs as of April 1, 2007.  These notes are
non-recourse  except in limited  circumstances and have no stated maturities but
must be repaid from either a portion or all of the  distributions we receive on,
or sales proceeds from,  the respective  preferred  shares of CDOs, as well as a
portion of the asset management fees to be paid to us from the respective CDOs.

Revolving Credit Facilities

     We  have  $93.5  million  available  for  borrowing  under  our  restaurant
segment's $100.0 million revolving credit facility as of April 1, 2007, which is
net of the  reduction  of $6.5 million for  outstanding  letters of credit noted
above.  Our  asset  management  segment  has $8.0  million  available  under the
Revolving  Note as of  April 1,  2007  which,  upon  completion  of the  Pending
Deerfield  Sale,  would no longer be  available.  In  addition,  we have a $30.0
million conditional funding commitment,  of which $25.3 million was available as
of  April  1,  2007,  from a real  estate  finance  company  for  sale-leaseback
financing for development and operation of Arby's restaurants.  This conditional
funding commitment ends on June 30, 2007 but we have the option to extend it for
an additional six months.

Debt Repayments and Covenants

     Our total scheduled  long-term debt and notes payable repayments during the
remaining nine months of 2007 are $14.9 million consisting of $4.6 million under
our Term Loan,  $2.4  million  under our secured  bank term loan,  $2.2  million
relating to capitalized leases, $2.1 million expected to be paid under our notes
payable, $2.0 million expected to be paid under our Revolving Note, $1.5 million
relating to  sale-leaseback  obligations  and $0.1 million  under our  leasehold
notes.

     Our Credit Agreement  contains various covenants relating to our restaurant
segment, the most restrictive of which (1) require periodic financial reporting,
(2) require meeting certain  leverage and interest  coverage ratio tests and (3)
restrict,  among other matters, (a) the incurrence of indebtedness,  (b) certain
asset dispositions, (c) certain affiliate transactions, (d) certain investments,
(e) certain capital  expenditures and (f) the payment of dividends indirectly to
Triarc.  We were in compliance  with all of these  covenants as of April 1, 2007
and we expect to remain in  compliance  with all of these  covenants  during the
remainder of 2007.  However, in an effort to ensure that we remain in compliance
with the  Credit  Agreement  covenants  in the  first  quarter  of 2008,  we are
currently  renegotiating certain of these covenants,  including the leverage and
interest  coverage ratio tests, with our lenders under the Credit  Agreement. We
may need to (1)  satisfactorily  complete the renegotiation of certain covenants
of the Credit Agreement, (2) make additional prepayments of the Term Loan and/or
(3) obtain a waiver  from the  administrative  agent for the  Credit  Agreement.
There  can be no  assurance  that we would be  successful  in  renegotiating  or
obtaining a waiver of the Credit Agreement  covenants.  If those actions are not
successful,  or we choose not to pursue  obtaining a waiver,  then we  currently
estimate that we would be required to make  prepayments of  approximately  $48.0
million  before March 30, 2008 in order to remain in compliance  with all of the
covenants  under the Credit  Agreement  through the end of the first  quarter of
2008. As of April 1, 2007 there was $28.5  million  available for the payment of
dividends indirectly to Triarc under the covenants of the Credit Agreement.

     A  significant  number  of the  underlying  leases  for our  sale-leaseback
obligations  and our  capitalized  lease  obligations,  as well as our operating
leases,  require or required periodic financial  reporting of certain subsidiary
entities within our restaurant  segment or of individual  restaurants,  which in
many cases has not been  prepared or reported.  We have  negotiated  waivers and
alternative  covenants  with  our  most  significant  lessors  which  substitute
consolidated   financial  reporting  of  our  restaurant  segment  for  that  of
individual  subsidiary  entities and which  modify  restaurant  level  reporting
requirements  for more than half of the  affected  leases.  Nevertheless,  as of
April 1, 2007, we were not in compliance, and remain not in compliance, with the
reporting  requirements  under those  leases for which  waivers and  alternative
financial  reporting  covenants have not been negotiated.  However,  none of the
lessors has asserted that we are in default of any of those lease agreements. We
do not believe that this  non-compliance  will have a material adverse effect on
our condensed consolidated financial position or results of operations.

Contractual Obligations

     There were no  significant  changes to our  contractual  obligations  since
December 31, 2006, as disclosed in Item 7 of our 2006 Form 10-K. However, we are
currently  unable to estimate  the amount and timing of future cash tax payments
relating to the potential  settlement  of uncertain  income tax  positions,  the
reserves for which have been determined in accordance  with FASB  Interpretation
No. 48, which we refer to as Interpretation  48,  "Accounting for Uncertainty in
Income  Taxes - an  interpretation  of  FASB  Statement  No.  109."  We  adopted
Interpretation 48 commencing with our 2007 first quarter. Our total reserves for
uncertain income tax positions  relating to continuing  operations as determined
under Interpretation 48 was $13.6 million as of April 1, 2007.

Guarantees and Commitments

     Our wholly-owned subsidiary,  National Propane Corporation,  which we refer
to as National Propane,  retains a less than 1% special limited partner interest
in our former propane business, now known as AmeriGas Eagle Propane, L.P., which
we refer to as AmeriGas Eagle.  National  Propane agreed that while it remains a
special limited partner of AmeriGas Eagle,  National Propane would indemnify the
owner of AmeriGas  Eagle for any payments the owner makes related to the owner's
obligations   under  certain  of  the  debt  of  AmeriGas   Eagle,   aggregating
approximately $138.0 million as of April 1, 2007, if AmeriGas Eagle is unable to
repay or refinance such debt, but only after recourse by the owner to the assets
of AmeriGas Eagle.  National  Propane's  principal asset is an intercompany note
receivable  from Triarc in the amount of $50.0  million as of April 1, 2007.  We
believe it is unlikely  that we will be called upon to make any  payments  under
this  indemnity.  Prior to 2004  AmeriGas  Propane,  L.P.,  which we refer to as
AmeriGas  Propane,  purchased all of the interests in AmeriGas  Eagle other than
National Propane's special limited partner interest.  Either National Propane or
AmeriGas  Propane may require  AmeriGas Eagle to repurchase the special  limited
partner  interest.  However,  we believe it is unlikely  that either party would
require  repurchase  prior to 2009 as either  AmeriGas  Propane would owe us tax
indemnification payments if AmeriGas Propane required the repurchase or we would
accelerate  payment  of  deferred  taxes of $35.9  million  as of April 1, 2007,
including $34.5 million associated with the gain on sale of the propane business
and the remainder associated with other tax basis differences, prior to 2006, of
our propane business if National Propane required the repurchase. As of April 1,
2007,  we have net  operating  loss tax  carryforwards  sufficient to offset the
remaining deferred taxes.

     RTM  guarantees  the  lease  obligations  of 23  RTM  restaurants  formerly
operated  by  affiliates  of RTM as of April 1,  2007,  which we refer to as the
Affiliate Lease  Guarantees.  The RTM selling  stockholders  have indemnified us
with respect to the guarantee of the remaining lease  obligations.  In addition,
RTM remains  contingently liable for 21 leases for restaurants sold by RTM prior
to the RTM  Acquisition  if the  respective  purchasers do not make the required
lease  payments.  All of these lease  obligations,  which extend  through  2025,
including all existing  extension or renewal option  periods,  could aggregate a
maximum  of  approximately  $38.0  million  as  of  April  1,  2007,   including
approximately  $32.0 million under the Affiliate Lease Guarantees,  assuming all
scheduled lease payments have been made by the respective  tenants through April
1, 2007.

     Two of Deerfield's executives in the aggregate currently hold approximately
one-third of the capital  interests  and profit  interests in  Deerfield.  Those
executives  have rights under certain  circumstances  to require us to acquire a
substantial  portion of their interests in Deerfield  commencing in 2007. To the
extent that we are required to purchase a portion of those executives' interests
in Deerfield  prior to or concurrent  with the closing of the sale of Deerfield,
we would be  obligated  to pay those  executives  in cash for  their  interests.
However,  upon the sale of Deerfield to the REIT, we would receive a combination
of cash and shares issued by the REIT for those  interests,  as discussed  below
under "Corporate Restructuring."

Capital Expenditures

     Cash capital expenditures amounted to $16.5 million during the three months
ended  April  1,  2007.  We  expect  that  cash  capital  expenditures  will  be
approximately  $55.0  million and non-cash  capital  expenditures  consisting of
capitalized leases will be approximately $20.0 million during the remaining nine
months of 2007  principally  relating to (1) the opening of an  estimated 35 new
Company-owned  restaurants,  (2) remodeling some of our existing restaurants and
(3) maintenance capital expenditures for our Company-owned restaurants.  We have
$21.9 million of outstanding commitments for capital expenditures as of April 1,
2007, of which $14.9  million is expected to be paid during the  remaining  nine
months of 2007.

Dividends

     On March 15, 2007 we paid  regular  quarterly  cash  dividends of $0.08 and
$0.09  per  share  on our  class  A and  class  B  common  stock,  respectively,
aggregating $8.0 million.  On May 10, 2007, we declared  regular  quarterly cash
dividends  of $0.08 and $0.09 per share on our class A common  stock and class B
common  stock,  respectively,  payable on June 15,  2007 to holders of record on
June 1, 2007.  Our board of directors  has  determined  that until June 30, 2007
regular quarterly cash dividends paid on each share of class B common stock will
be at least 110% of the regular  quarterly  cash dividends paid on each share of
class A common stock, but has not yet made any similar determination beyond that
date.  Accordingly,  after  June 30,  2007,  our  class B common  stock  will be
entitled to  participate  at least equally on a per share basis with our class A
common stock in any cash dividends.  We currently  intend to continue to declare
and pay regular  quarterly cash  dividends;  however,  there can be no assurance
that any regular  quarterly  dividends will be declared or paid in the future or
of the amount or timing of such dividends,  if any. If we pay regular  quarterly
cash dividends for the last two quarters of 2007 at the same rates as to be paid
in our 2007 second  quarter,  our total cash  requirement  for dividends for the
remaining  nine months of 2007 would be $24.1 million based on the number of our
class A and class B common shares outstanding at April 30, 2007.

Income Taxes

     The statute of limitations for examination by the Internal Revenue Service,
which we refer to as the IRS,  of our  Federal  income  tax  return for the year
ended  December 29, 2002 expired during 2006. Our Federal income tax returns for
years subsequent to December 29, 2002 are not currently under examination by the
IRS  although  some  of  our  state  income  tax  returns  are  currently  under
examination.  We have received  notices of proposed tax adjustments  aggregating
$6.4  million in  connection  with  certain of these state  income tax  returns.
However, we have disputed these notices and,  accordingly,  cannot determine the
ultimate  amount of any  resulting  tax  liability  or any related  interest and
penalties.

Treasury Stock Purchases

     Our  management  is  currently  authorized,  when and if market  conditions
warrant and to the extent legally  permissible,  to repurchase  through June 30,
2007 up to a total of $50.0 million of our class A and class B common stock.  We
did not make any treasury stock  purchases  during the 2007 first quarter and we
cannot assure you that we will  repurchase  any shares under this program in the
future.

Universal Shelf Registration Statement

     In December 2003, the Securities and Exchange Commission declared effective
a Triarc universal shelf registration  statement in connection with the possible
future  offer and sale,  from time to time,  of up to $2.0 billion of our common
stock,  preferred  stock,  debt securities and warrants to purchase any of these
types of securities.  Unless  otherwise  described in the applicable  prospectus
supplement  relating  to any offered  securities,  we  anticipate  using the net
proceeds of each offering for general corporate purposes, including financing of
acquisitions  and  capital  expenditures,   additions  to  working  capital  and
repayment of existing debt. We have not presently made any decision to issue any
specific securities under this universal shelf registration statement.

Cash Requirements

     Our  consolidated  cash  requirements  for  continuing  operations  for the
remaining  nine  months  of  2007  anticipate  the  use of  cash  for  operating
activities,  including  the  severance and  contractual  settlement  payments in
connection with a corporate  restructuring  as discussed below under  "Corporate
Restructuring."   Our  cash   requirements   other  than   operating  cash  flow
requirements,   consist   principally  of  (1)  cash  capital   expenditures  of
approximately  $55.0  million,  (2) a maximum of an aggregate  $50.0  million of
payments  for  repurchases,  if any, of our class A and class B common stock for
treasury under our current stock repurchase program,  (3) regular quarterly cash
dividends aggregating  approximately $24.1 million, (4) scheduled debt principal
repayments  aggregating  $14.9  million,  (5) any  prepayments  under our Credit
Agreement  and (6) any  requirement  to  repurchase  the  minority  interests in
Deerfield  held by two of its  executives.  We  anticipate  meeting all of these
requirements,  including the requirements for operations, through (1) the use of
our liquid net current  assets,  (2) borrowings  under our restaurant  segment's
revolving credit facility of which $93.5 million is currently available, (3) the
remaining $25.3 million available under the conditional  funding  commitment for
sale-leaseback financing from the real estate finance company, (4) proceeds from
the  completion of the Pending  Deerfield Sale as discussed in more detail below
under  "Corporate  Restructuring,"  (5)  proceeds of $8.6 million to be received
from the sale of most of our remaining  investment in Encore as discussed  above
under  "Results of Operations - Gain on Sale of  Unconsolidated  Business,"  (6)
borrowings under the Revolving Note prior to completion of the Pending Deerfield
Sale, of which $8.0 million is currently  available,  (7) proceeds from sales of
investments or borrowings  against such investments and (8) proceeds from sales,
if any,  of up to $2.0  billion  of our  securities  under the  universal  shelf
registration statement.

Corporate Restructuring

     On April 19, 2007, we entered into a definitive  agreement whereby the REIT
will acquire Deerfield.  At April 1, 2007, we owned 2.5% of the REIT and account
for our investment in the REIT in accordance  with the equity method.  The total
consideration  to be  received  by us and the  other  members  of  Deerfield  is
approximately $300.0 million,  consisting principally of $145.0 million in cash,
9,635,192 shares of the REIT, which had a market value based upon the average of
the closing  prices of the REIT common  stock for the ten trading  days prior to
April  19,  2007,  which  we  refer  to as the  REIT  Average  Stock  Price,  of
approximately  $145.0  million,  the  distribution of 309,038 shares of the REIT
currently  owned by Deerfield to the selling  members,  which had a market value
based upon the REIT Average Stock Price of  approximately  $5.0 million and cash
distributions  from Deerfield to the selling  members.  The  consideration to be
received by us and the other members of Deerfield is subject to adjustment under
certain  circumstances,  including a deduction for any amount  outstanding under
the revolving  note of Deerfield,  which is $2.0 million as of April 1, 2007. We
expect to receive a minimum consideration of approximately $170.0 million before
expenses and amounts to be held in escrow for our capital  interest of 63.6% and
our profits  interest of at least 52.3% in  Deerfield.  The total  consideration
that we will  receive,  including  the  number of shares we will  receive in the
REIT,  is  dependent  upon our  profits  interest  in  Deerfield  at the time of
closing.  A  portion  of the  consideration,  in the form of  approximately  2.5
million shares of the REIT issuable in the  transaction,  will be deposited into
an escrow  account to be used to satisfy any  indemnification  claims related to
Deerfield.   The  Pending   Deerfield  Sale  is  subject  to  customary  closing
conditions,  including  a  financing  by the REIT for the  cash  portion  of the
purchase price,  approval by the REIT stockholders and a registration  statement
covering resale of the REIT shares to be received by us being declared effective
by the  Securities  and Exchange  Commission.  Subsequent  to the closing of the
transaction and assuming we receive the minimum  consideration  of approximately
$170.0  million,  including all of the shares held in escrow,  we expect that we
will own approximately 12% of the REIT.

     The  results  of  operations  of  Deerfield   have  been  included  in  the
accompanying  condensed  consolidated  financial  statements for the three-month
periods  ended April 2, 2006 and April 1, 2007 and will  continue to be reported
in our results of operations  through the date of the Pending Deerfield Sale. We
do not anticipate  that  Deerfield will be reported as a discontinued  operation
since we will have  significant  continuing  involvement  in the  operations  of
Deerfield after the sale through (1) the significant  number of REIT shares that
we will own  subsequent  to the sale and (2) our  contingent  gain relating to a
portion of any proceeds received from the sale or disposition  involving certain
investment  intellectual property that Deerfield has been developing,  after the
closing. The sale is currently expected to close in the third quarter of 2007.

     Summary  financial  data for Deerfield as of and for the three months ended
April 1, 2007 is as follows (in thousands):


                                                   
            Total assets..............................$     132,635
            Revenues..................................       15,878
            Operating profit..........................        2,105
            Income from continuing operations before
              income taxes and minority interests.....        2,207


     On April 30,  2007,  we  announced  that in light of the Pending  Deerfield
Sale,  we are closing our New York  headquarters  and  combining  our  corporate
operations with our restaurant operations in Atlanta, Georgia, which is expected
to occur by the end of 2007. We expect to transfer  substantially all our senior
executive  responsibilities  to the Arby's  executive team in Atlanta  effective
June 30, 2007.  Accordingly,  to  facilitate  this  transition,  we entered into
contractual  settlements with the Executives evidencing the termination of their
employment agreements and providing for their resignations as executive officers
as of June 29, 2007. Under the terms of these contractual  settlements,  we will
pay our Chairman and Chief  Executive  Officer $50.2 million and we will pay our
President and Chief Operating Officer $25.1 million,  both subject to applicable
withholding taxes.  These payments will be made at the end of 2007,  although we
have  agreed to fund the  payment  obligations,  net of  applicable  withholding
taxes,  in  trusts  for the  Executives  in June  2007.  Under  the terms of the
contractual  settlements,  the Executives are not entitled to accrue any further
compensation, incentive compensation or other payments after June 29, 2007 other
than payment of amounts accrued and vested in the Deferred  Compensation Trusts,
which become  payable to the  Executives on or about June 29, 2007. In addition,
we have entered into a two-year  transition  services agreement  commencing June
30,  2007 under which we will pay to the  Management  Company  $3.0  million per
quarter for the first year and $1.75 million per quarter for the second year. We
have also agreed to maintain the Equities  Account  until at least  December 31,
2010 and, beginning in 2008, pay management and incentive fees to the Management
Company in an amount customary for other unaffiliated third party investors with
similarly  sized  investments.   We  also  expect  to  sublease  certain  office
facilities  and  sell  certain  assets  located  in New  York to the  Management
Company. We will incur additional restructuring charges at our existing New York
headquarters, the amount of which is still being determined. Although the amount
of additional  severance and retention payments to senior officers and others is
still being  determined,  we currently  estimate the amount to be  approximately
$15.0 million, which would be paid in the remainder of 2007 or in 2008.

Legal and Environmental Matters

     In 2001, a vacant property owned by Adams Packing Association,  Inc., which
we refer to as Adams Packing,  an inactive subsidiary of ours, was listed by the
United States Environmental Protection Agency on the Comprehensive Environmental
Response,  Compensation and Liability  Information System,  which we refer to as
CERCLIS,  list of known or suspected  contaminated  sites.  The CERCLIS  listing
appears  to have  been  based on an  allegation  that a former  tenant  of Adams
Packing conducted drum recycling  operations at the site from some time prior to
1971 until the late 1970's.  The business  operations of Adams Packing were sold
in December 1992. In February 2003, Adams Packing and the Florida  Department of
Environmental  Protection,  which we refer to as the  Florida  DEP,  agreed to a
consent  order  that  provided  for  development  of a  work  plan  for  further
investigation   of  the  site  and  limited   remediation   of  the   identified
contamination.  In May 2003, the Florida DEP approved the work plan submitted by
Adams  Packing's  environmental  consultant  and during 2004 the work under that
plan was completed.  Adams Packing submitted its contamination assessment report
to the Florida DEP in March 2004.  In August  2004,  the Florida DEP agreed to a
monitoring  plan consisting of two sampling events which occurred in January and
June 2005 and the results were  submitted to the Florida DEP for its review.  In
November 2005,  Adams Packing received a letter from the Florida DEP identifying
certain  open issues with  respect to the  property.  The letter did not specify
whether any further  actions are  required to be taken by Adams  Packing.  Adams
Packing sought clarification from the Florida DEP in order to attempt to resolve
this  matter.  On May 1, 2007,  the Florida DEP sent a letter  clarifying  their
prior correspondence and reiterated the open issues identified in their November
2005 letter.  In addition,  the Florida DEP offered  Adams Packing the option of
voluntarily  taking part in a recently  adopted  state program that could lessen
site clean up  standards,  should such a clean up be required  after a mandatory
further study and site  assessment  report.  We, our consultants and our outside
counsel are presently  reviewing these new options and no decision has been made
on a course of action based on the Florida  DEP's offer.  Nonetheless,  based on
provisions  made prior to 2006 of $1.7  million for all of these costs and after
taking into  consideration  various legal  defenses  available to us,  including
Adams  Packing,  Adams  Packing has provided  for its estimate of its  remaining
liability for completion of this matter.

     In addition to the environmental matter described above, we are involved in
other litigation and claims incidental to our current and prior  businesses.  We
and our  subsidiaries  have  reserves  for all of our  legal  and  environmental
matters  aggregating  $1.0 million as of April 1, 2007.  Although the outcome of
these matters  cannot be predicted  with certainty and some of these matters may
be disposed of  unfavorably  to us,  based on currently  available  information,
including legal defenses available to us and/or our subsidiaries,  and given the
aforementioned  reserves,  we do not believe that the outcome of these legal and
environmental  matters  will have a  material  adverse  effect on our  condensed
consolidated financial position or results of operations.

Seasonality

     Our continuing  operations are not  significantly  impacted by seasonality.
However,  our  restaurant  revenues  are  somewhat  lower in our first  quarter.
Further,  while  our asset  management  business  is not  directly  affected  by
seasonality,  our asset management  revenues are higher in our fourth quarter as
discussed  above  under  "Cash  Flows  from  Continuing  Operating  Activities."
However, our asset management and related fees will cease upon completion of the
Pending Deerfield Sale as discussed above under "Corporate Restructuring."

Recently Issued Accounting Pronouncements

     In September 2006, the Financial Accounting Standards Board, which we refer
to as the FASB,  issued  Statement of Financial  Accounting  Standards  No. 157,
"Fair Value  Measurements,"  which we refer to as SFAS 157.  SFAS 157  addresses
issues  relating to the  definition  of fair value,  the methods used to measure
fair value and expanded disclosures about fair value measurements. SFAS 157 does
not require any new fair value  measurements.  The  definition  of fair value in
SFAS 157 focuses on the price that would be received to sell an asset or paid to
transfer  a  liability,  not the price that would be paid to acquire an asset or
received to assume a liability. The methods used to measure fair value should be
based on the assumptions that market  participants would use in pricing an asset
or a  liability.  SFAS 157  expands  disclosures  about the use of fair value to
measure  assets and  liabilities  in interim and annual  periods  subsequent  to
adoption. SFAS 157 is, with some limited exceptions, to be applied prospectively
and is  effective  commencing  with our first fiscal  quarter of 2008,  although
earlier application in our first fiscal quarter of 2007, which we did not elect,
was  permitted.  We do not believe  that the adoption of SFAS 157 will result in
any change in the  methods we use to measure  the fair value of those  financial
assets and liabilities we currently hold that require measurement at fair value.
We will, however be required to present the expanded fair value disclosures upon
adoption of SFAS 157.

     In  February  2007,  the FASB  issued  Statement  of  Financial  Accounting
Standards  No. 159,  "The Fair Value Option for  Financial  Assets and Financial
Liabilities - Including an amendment of FASB  Statement No. 115," which we refer
to as SFAS 159.  SFAS 159 does not mandate but permits the  measurement  of many
financial  instruments and certain other items at fair value providing reporting
entities the opportunity to mitigate  volatility in reported  earnings caused by
measuring  related assets and  liabilities  differently  without having to apply
complex  hedge  accounting  provisions.  SFAS 159 will require the  reporting of
unrealized  gains and losses on items for which the fair  value  option has been
elected  in  earnings  at each  subsequent  reporting  date.  SFAS 159 will also
require expanded  disclosures related to its application.  SFAS 159 is effective
commencing with our first fiscal quarter of 2008 although earlier application in
our first fiscal quarter of 2007,  which we did not elect,  was permitted.  SFAS
159 was only recently issued and we have not yet evaluated whether we will elect
the fair value option for financial  instruments  and certain  other items,  nor
have we  evaluated  the effect any such  election  may have on our  consolidated
financial position and results of operations.





Item 3.  Quantitative and Qualitative Disclosures about Market Risk

     This "Quantitative and Qualitative  Disclosures about Market Risk" has been
presented in  accordance  with Item 305 of  Regulation  S-K  promulgated  by the
Securities and Exchange  Commission and should be read in conjunction with "Item
7A.  Quantitative and Qualitative  Disclosures  about Market Risk" in our annual
report on Form 10-K for the fiscal year ended December 31, 2006.  Item 7A of our
Form 10-K  describes in more detail our objectives in managing our interest rate
risk with respect to long-term  debt, as referred to below,  our commodity price
risk, our equity market risk and our foreign currency risk.

     Certain  statements  we make under this Item 3 constitute  "forward-looking
statements"  under the Private  Securities  Litigation  Reform Act of 1995.  See
"Special Note Regarding Forward-Looking  Statements and Projections" in "Part II
- Other Information" preceding "Item 1."

     We are exposed to the impact of interest rate changes, changes in commodity
prices,  changes in the market value of our investments and, to a lesser extent,
foreign  currency  fluctuations.  In the normal  course of  business,  we employ
established  policies and  procedures  to manage our  exposure to these  changes
using financial  instruments we deem appropriate.  We had no significant changes
in our management of, or our exposure to,  commodity  price risk,  equity market
risk or foreign currency risk during three months ended April 1, 2007.

Interest Rate Risk

     Our objective in managing our exposure to interest rate changes is to limit
their impact on our earnings and cash flows. We have  historically used interest
rate cap and/or interest rate swap agreements on a portion of our  variable-rate
debt to limit our exposure to the effects of increases  in  short-term  interest
rates on our earnings and cash flows.  As of April 1, 2007 our notes payable and
long-term  debt,  including  current  portion,  aggregated  $726.8  million  and
consisted of $564.7 million of variable-rate debt, $155.2 million of capitalized
lease and  sale-leaseback  obligations,  $3.6  million  of  variable-rate  notes
payable and $3.3 million of fixed-rate  debt. We continue to have three interest
rate  swap  agreements  that  fix the  London  Interbank  Offered  Rate  (LIBOR)
component  of the  interest  rate at 4.12%,  4.56% and 4.64% on $100.0  million,
$50.0 million and $55.0 million, respectively, of the $558.1 million outstanding
principal amount of our variable-rate  senior secured term loan borrowings until
September  30, 2008,  October 30, 2008 and October 30, 2008,  respectively.  The
interest rate swap agreements  related to the term loans were designated as cash
flow hedges and,  accordingly,  are  recorded at fair value with changes in fair
value recorded through the accumulated other  comprehensive  income component of
stockholders' equity in our accompanying condensed consolidated balance sheet to
the extent of the  effectiveness of these hedges.  There was no  ineffectiveness
from  these  hedges  through  April 1, 2007.  If a hedge or  portion  thereof is
determined to be  ineffective,  any changes in fair value would be recognized in
our results of  operations.  In addition,  we continue to have an interest  rate
swap  agreement,  with an embedded  written call option,  in connection with our
variable-rate  bank loan of which $4.6 million  principal amount was outstanding
as of April 1, 2007, which effectively establishes a fixed interest rate on this
debt so long as the  one-month  LIBOR  is  below  6.5%.  The  fair  value of our
fixed-rate debt will increase if interest rates decrease.  The fair market value
of our  investments in fixed-rate debt securities will decline if interest rates
increase. See below for a discussion of how we manage this risk.

Overall Market Risk

     We balance our  exposure to overall  market risk by  investing a portion of
our  portfolio  in  cash  and  cash  equivalents  with  relatively   stable  and
risk-minimized  returns. We periodically  interview and select asset managers to
avail ourselves of potentially higher, but more risk-inherent,  returns from the
investment  strategies of these managers.  We also seek to identify  alternative
investment strategies that may earn higher returns with attendant increased risk
profiles for a portion of our  investment  portfolio.  We  regularly  review the
returns from each of our  investments  and may  maintain,  liquidate or increase
selected investments based on this review and our assessment of potential future
returns.  In December  2005 we invested  $75.0  million in an account,  which we
refer to as the  Equities  Account,  which is  managed by a  management  company
formed by our Chairman and Chief  Executive  Officer,  our  President  and Chief
Operating  Officer and our Vice  Chairman.  The  Equities  Account was  invested
principally   in  the  equity   securities,   directly  or  through   derivative
instruments,   of  a  limited  number  of  publicly-traded  companies  and  cash
equivalents  and had a fair value of $100.5  million as of April 1, 2007.  As of
April 1, 2007, the  derivatives  held in our short-term  investment  portfolios,
principally in the Equities Account,  consisted of (1) a total return swap on an
equity security, (2) put and call combinations on equity securities,  (3) market
put options and (4) stock options.  We did not designate any of these strategies
as hedging  instruments and,  accordingly,  all of these derivative  instruments
were  recorded at fair value with changes in fair value  recorded in our results
of operations.

     We maintain investment  holdings of various issuers,  types and maturities.
As of  April  1,  2007  these  investments  were  classified  in  our  condensed
consolidated balance sheet as follows (in thousands):


                                                                                          
      Cash equivalents included in "Cash and cash equivalents"...............................$      131,957
      Short-term investments not pledged as collateral.......................................        98,002
      Short-term investments pledged as collateral...........................................         7,443
      Investment settlements receivable......................................................         2,132
      Current and non-current restricted cash equivalents (a)................................        21,217
      Non-current investments................................................................        45,789
                                                                                             --------------
                                                                                             $      306,540
                                                                                             ==============

-------------------
(a)  Includes non-current restricted cash equivalents of $2,339,000, included in
     "Deferred costs and other assets."

     Our  cash  equivalents  are  short-term,  highly  liquid  investments  with
maturities of three months or less when acquired and  consisted  principally  of
cash in mutual  fund money  market and bank money  market  accounts  and cash in
interest-bearing brokerage and bank accounts with a stable value.

     At April 1, 2007 our investments  were classified in the following  general
types or categories (in thousands):



                                                                                            Carrying Value
                                                                         At Fair       ----------------------
                         Type                             At Cost       Value (c)      Amount         Percent
                         ----                             -------       ---------      ------         -------

                                                                                         
      Cash equivalents (a)............................$    131,957    $    131,957   $    131,957      43%
      Investment settlements receivable...............       2,132           2,132          2,132       1%
      Restricted cash equivalents.....................      21,217          21,217         21,217       7%
      Investments accounted for as available-for-sale
        securities (b)................................      53,343          61,021         61,021      20%
      Investments held in deferred compensation
        trusts accounted for at cost..................      16,805          27,227         16,805       5%
      Other current and non-current investments in
        investment limited partnerships and similar
        investment entities accounted for at cost.....      24,097          39,265         24,097       8%
      Other current and non-current investments
        accounted for at:
           Cost.......................................      14,386          17,880         14,386       5%
           Equity.....................................      20,060          29,275         24,851       8%
           Fair value ................................       4,116          10,074         10,074       3%
                                                      ------------    ------------   ------------    ----
      Total cash equivalents and
        investment positions..........................$    288,113    $    340,048   $    306,540     100%
                                                      ============    ============   ============    ====

-------------------
(a)  Includes  $9,316,000  of cash  equivalents  held in  deferred  compensation
     trusts.
(b)  Fair value and carrying  value include  $7,443,000  of preferred  shares of
     collateralized debt obligation vehicles,  which we refer to as CDOs, which,
     if sold,  would  require us to use the proceeds to repay our related  notes
     payable of $3,567,000.
(c)  There can be no  assurance  that we would be able to sell  certain of these
     investments at these amounts.

     Our  marketable  securities  are  reported  at fair  market  value  and are
classified  and accounted for either as  "available-for-sale"  or "trading" with
the  resulting  net  unrealized  holding  gains or losses,  net of income taxes,
reported  either  as a  separate  component  of  comprehensive  income  or  loss
bypassing  net income or net loss,  or included as a component  of net income or
net loss,  respectively.  At April 1, 2007, we held no trading  securities.  Our
investments  in  preferred  shares of CDOs are  accounted  for  similar  to debt
securities  and  are  classified  as   available-for-sale.   Investment  limited
partnerships and similar  investment  entities and other current and non-current
investments in which we do not have significant influence over the investees are
accounted for at cost. Derivative  instruments are similar to trading securities
which are  accounted  for as  described  above.  Realized  gains  and  losses on
investment  limited  partnerships  and  similar  investment  entities  and other
current and non-current  investments recorded at cost are reported as investment
income or loss in the period in which the  securities  are sold.  Investments in
which we have  significant  influence  over the  investees  are accounted for in
accordance  with the equity  method of  accounting  under  which our  results of
operations  include  our  share  of the  income  or loss of the  investees.  Our
investments  accounted  for under  the  equity  method  consist  of  non-current
investments in two public  companies,  one of which is a real estate  investment
trust managed by a subsidiary of ours. We also hold  restricted  stock and stock
options of the real estate investment trust that we manage, which we received as
share-based  compensation,  and which we refer to as the Restricted Investments.
Other  than the  vested  portion  of the  restricted  stock  of the real  estate
investment trust, which we accounted for in accordance with the equity method of
accounting,  the  Restricted  Investments  are accounted  for at fair value.  We
review all of our investments in which we have  unrealized  losses and recognize
investment  losses currently for any unrealized  losses we deem to be other than
temporary.  The cost-basis component of investments reflected in the table above
represents  original cost less a permanent  reduction for any unrealized  losses
that were deemed to be other than temporary.

Sensitivity Analysis

     Our estimate of market risk  exposure is presented  below for each class of
financial instruments held by us at April 1, 2007 for which an immediate adverse
market movement causes a potential  material impact on our financial position or
results  of  operations.  As of April 1, 2007,  we did not hold any market  risk
sensitive instruments which were entered into for trading purposes, so the table
below reflects  those entered into for purposes  other than trading.  We believe
that the adverse market  movements  described below  represent the  hypothetical
loss to future  earnings and do not represent the maximum  possible loss nor any
expected  actual loss,  even under adverse  conditions,  because  actual adverse
fluctuations would likely differ. In addition, since our investment portfolio is
subject to change based on our portfolio  management  strategy as well as market
conditions, these estimates are not necessarily indicative of the actual results
which may occur.



                                                                 Carrying       Interest        Equity          Foreign
                                                                   Value        Rate Risk     Price Risk    Currency Risk
                                                                   -----        ---------     ----------    -------------
                                                                                                
      Cash equivalents........................................$   131,957    $        --     $        --    $        --
      Investment settlements receivable.......................      2,132             --              --             --
      Restricted cash equivalents.............................     21,217             --              --             --
      Available-for-sale equity securities....................     47,050             --          (4,705)            --
      Available-for-sale preferred shares of CDOs.............     13,971         (1,266)             --            (73)
      Investment in Jurlique..................................      8,504             --            (850)          (603)
      Investment derivatives in asset positions...............      8,056             --          (5,224)          (396)
      Other investments.......................................     73,653         (1,676)         (4,776)          (130)
      Interest rate swaps in an asset position................      1,858         (2,776)             --             --
      Foreign currency put and call arrangement in a net
         liability position...................................       (673)            --              --         (1,034)
      Notes payable and long-term debt, excluding
         capitalized lease and sale-leaseback obligations.....   (571,595)       (23,673)             --             --


     The  sensitivity  analysis of financial  instruments  held at April 1, 2007
assumes (1) an  instantaneous  one  percentage  point  adverse  change in market
interest rates, (2) an instantaneous 10% adverse change in the equity markets in
which we are invested and (3) an instantaneous 10% adverse change in the foreign
currency exchange rates versus the United States dollar,  each from their levels
at April 1, 2007 and with all other  variables held  constant.  The equity price
risk  reflects the impact of a 10% decrease in the carrying  value of our equity
securities,  including  those in "Other  investments"  in the table  above.  The
sensitivity  analysis also assumes that the decreases in the equity  markets and
foreign exchange rates are other than temporary.  We have not reduced the equity
price risk for available-for-sale investments and cost investments to the extent
of  unrealized  gains on  certain of those  investments,  which  would  limit or
eliminate the effect of the  indicated  market risk on our results of operations
and, for cost investments, our financial position.

     Our  investments  in debt  securities  and  preferred  shares  of CDOs with
interest rate risk had a range of remaining maturities and, for purposes of this
analysis, were assumed to have weighted average remaining maturities as follows:



                                                                        Range              Weighted Average
                                                                        -----              ----------------
                                                                                         
      Restricted cash equivalents.................................     18 days                     18 days
      CDOs underlying preferred shares............................1 1/2 years - 14 3/4 years    4 1/2 years
      Debt securities included in other investments (principally
         held by investment limited  partnerships and similar
         investment entities).....................................      (a)                       10 years

-------------------
(a)  Information is not available for the underlying  debt  investments of these
     entities.

     The interest rate risk for each of these investments in debt securities and
the preferred  shares of CDOs reflects the impact on our results of  operations.
Assuming we reinvest in similar  securities at the time these securities mature,
the effect of the  interest  rate risk of an  increase of one  percentage  point
above the existing  levels would  continue  beyond the maturities  assumed.  The
interest rate risk for our preferred  shares of CDOs excludes  those portions of
the CDOs for which the risk has been  fully  hedged.  Our cash  equivalents  and
restricted  cash   equivalents   included  $132.0  million  and  $20.8  million,
respectively,  as of April 1, 2007 of mutual  fund  money  market and bank money
market  accounts and/or  interest-bearing  brokerage and bank accounts which are
designed to maintain a stable value.

     As of April 1, 2007,  a  majority  of our debt was  variable-rate  debt and
therefore the interest rate risk presented with respect to our $568.3 million of
variable-rate notes payable and long-term debt, excluding  capitalized lease and
sale-leaseback  obligations,  represents  the  potential  impact an  increase in
interest  rates of one percentage  point has on our results of  operations.  Our
variable-rate  notes payable and long-term debt  outstanding as of April 1, 2007
had a weighted average remaining maturity of approximately five years.  However,
as discussed  above under  "Interest Rate Risk," we have four interest rate swap
agreements,  one with an  embedded  written  call  option,  on a portion  of our
variable-rate  debt. The interest rate risk of our variable-rate  debt presented
in the table above excludes the $205.0 million for which we designated  interest
rate swap  agreements as cash flow hedges for the terms of the swap  agreements.
As interest  rates  decrease,  the fair market  values of the interest rate swap
agreements and the written call option all decrease,  but not necessarily by the
same amount in the case of the written  call  option and related  interest  rate
swap  agreement.  The interest rate risks presented with respect to the interest
rate swap agreements  represent the potential impact the indicated change has on
the net fair value of the swap  agreements and embedded  written call option and
on our financial  position and, with respect to the interest rate swap agreement
with the embedded  written call option which was not  designated  as a cash flow
hedge,  also our results of operations.  We only have $3.3 million of fixed-rate
debt as of April 1, 2007, for which a potential impact of a decrease in interest
rates of one percentage point would have an immaterial  impact on the fair value
of such debt and, accordingly, is not reflected in the table above.

     The foreign  currency risk  presented for our  investment in Jurlique as of
April 1, 2007  excludes  the  portion  of risk  that is  hedged  by the  foreign
currency put and call  arrangement.  The foreign  currency risk  presented  with
respect  to the  foreign  currency  put  and  call  arrangement  represents  the
potential  impact  the  indicated  change  has on the  net  fair  value  of such
financial instrument and on our financial position and results of operations and
has been determined by an independent broker/dealer.  For investments held since
December 31, 2006 in  investment  limited  partnerships  and similar  investment
entities,  all of  which  are  accounted  for at  cost,  and  other  non-current
investments  included in "Other investments" in the table above, the sensitivity
analysis assumes that the investment mix for each such investment between equity
versus debt  securities  and  securities  denominated  in United States  dollars
versus  foreign  currencies  was  unchanged  since that date since more  current
information  was not readily  available.  To the extent such entities  invest in
convertible  bonds  which  trade  primarily  on the  conversion  feature  of the
securities rather than on the stated interest rate, this analysis assumed equity
price risk but no  interest  rate risk.  The  foreign  currency  risk  presented
excludes those  investments  where the  investment  manager has fully hedged the
risk.




Item 4.  Controls and Procedures


Evaluation of Disclosure Controls and Procedures

     Our management,  with the participation of our Chairman and Chief Executive
Officer and our Executive Vice President and Chief  Financial  Officer,  carried
out an  evaluation  of the  effectiveness  of the  design and  operation  of our
disclosure  controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Securities  Exchange Act of 1934, as amended (the "Exchange  Act")) as
of the  end of the  period  covered  by this  Quarterly  Report.  Based  on that
evaluation,  our Chairman and Chief  Executive  Officer and our  Executive  Vice
President and Chief Financial Officer have concluded that, as of the end of such
period,  our  disclosure  controls  and  procedures  were  effective  to provide
reasonable  assurance  that  information  required to be  disclosed by us in the
reports that we file or submit under the Exchange Act was  recorded,  processed,
summarized and reported within the time periods specified in the rules and forms
of the Securities and Exchange Commission (the "SEC").

Change in Internal Control Over Financial Reporting

     We acquired the RTM  Restaurant  Group  ("RTM") in July 2005.  Prior to our
acquisition, RTM was privately held and had no public reporting obligations with
the SEC. As previously  reported,  there had been certain  deficiencies in RTM's
systems,  procedures and internal control over financial  reporting.  During the
first  quarter  of 2007,  we  continued  to  remediate  those  deficiencies.  In
addition,  we are  continuing  the  process of  converting  to new,  more robust
accounting  systems to be used by our  restaurant  business,  which we currently
anticipate will be implemented during our fiscal second quarter of 2007.

     There  were  no  other  changes  in our  internal  control  over  financial
reporting made during our most recent fiscal quarter that  materially  affected,
or is  reasonably  likely  to  materially  affect,  our  internal  control  over
financial reporting.

Inherent Limitations on Effectiveness of Controls

     There are inherent  limitations in the effectiveness of any control system,
including the potential for human error and the  circumvention  or overriding of
the controls and procedures.  Additionally,  judgments in decision-making can be
faulty and breakdowns can occur because of simple error or mistake. An effective
control  system can provide only  reasonable,  not absolute,  assurance that the
control  objectives  of  the  system  are  adequately  met.   Accordingly,   our
management, including our Chairman and Chief Executive Officer and our Executive
Vice  President and Chief  Financial  Officer,  does not expect that our control
system can  prevent or detect all error or fraud.  Finally,  projections  of any
evaluation or assessment of  effectiveness of a control system to future periods
are subject to the risks that, over time, controls may become inadequate because
of changes in an entity's  operating  environment or deterioration in the degree
of compliance with policies or procedures.



Part II. OTHER INFORMATION

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS AND PROJECTIONS

     This Quarterly  Report on Form 10-Q and oral  statements  made from time to
time by  representatives  of the Company may contain or incorporate by reference
certain statements that are not historical facts,  including,  most importantly,
information  concerning  possible or assumed  future  results of  operations  of
Triarc  Companies,  Inc.  and its  subsidiaries  (collectively  "Triarc"  or the
"Company"),  and those statements  preceded by, followed by, or that include the
words "may,"  "believes,"  "plans,"  "expects,"  "anticipates,"  or the negation
thereof, or similar expressions,  that constitute  "forward-looking  statements"
within the meaning of the Private Securities  Litigation Reform Act of 1995 (the
"Reform Act").  All statements  that address  operating  performance,  events or
developments that are expected or anticipated to occur in the future,  including
statements  relating to revenue growth,  earnings per share growth or statements
expressing general optimism about future operating results,  are forward-looking
statements within the meaning of the Reform Act. Our forward-looking  statements
are based on our  expectations at the time such statements are made,  speak only
as of the  dates  they are  made  and are  susceptible  to a  number  of  risks,
uncertainties   and  other  factors.   Our  actual   results,   performance  and
achievements  may differ  materially  from any future  results,  performance  or
achievements expressed or implied by our forward-looking  statements. For all of
our forward-looking  statements,  we claim the protection of the safe harbor for
forward-looking  statements  contained in the Reform Act. Many important factors
could  affect  our  future  results  and could  cause  those  results  to differ
materially from those expressed in, or implied by the forward-looking statements
contained  herein.  Such  factors,  all of which are  difficult or impossible to
predict accurately,  and many of which are beyond our control,  include, but are
not limited to, the following:

o    competition,  including  pricing  pressures  and the  potential  impact  of
     competitors' new units on sales by Arby's(R) restaurants;

o    consumers' perceptions of the relative quality, variety,  affordability and
     value of the food products we offer;

o    success of operating initiatives;

o    development costs, including real estate and construction costs;

o    advertising and promotional efforts by us and our competitors;

o    consumer awareness of the Arby's brand;

o    the existence or absence of positive or adverse publicity;

o    new product and concept  development by us and our competitors,  and market
     acceptance of such new product offerings and concepts;

o    changes in consumer tastes and  preferences,  including  changes  resulting
     from concerns over nutritional or safety aspects of beef,  poultry,  french
     fries or other foods or the effects of  food-borne  illnesses  such as "mad
     cow disease" and avian influenza or "bird flu";

o    changes in spending patterns and demographic  trends, such as the extent to
     which consumers eat meals away from home;

o    adverse  economic   conditions,   including  high  unemployment  rates,  in
     geographic regions that contain a high concentration of Arby's restaurants;

o    the business and financial viability of key franchisees;

o    the timely payment of franchisee obligations due to us;

o    availability,  location and terms of sites for restaurant development by us
     and our franchisees;

o    the ability of our  franchisees to open new  restaurants in accordance with
     their  development  commitments,  including the ability of  franchisees  to
     finance restaurant development;

o    delays in opening new restaurants or completing remodels;

o    the timing and impact of acquisitions and dispositions of restaurants;

o    our ability to successfully integrate acquired restaurant operations;

o    anticipated or unanticipated restaurant closures by us and our franchisees;

o    our ability to  identify,  attract and retain  potential  franchisees  with
     sufficient experience and financial resources to develop and operate Arby's
     restaurants successfully;

o    changes in business  strategy or development  plans, and the willingness of
     our franchisees to participate in our strategy;

o    business abilities and judgment of our and our franchisees'  management and
     other personnel;

o    availability   of  qualified   restaurant   personnel  to  us  and  to  our
     franchisees, and our and our franchisees' ability to retain such personnel;

o    our ability, if necessary,  to secure alternative  distribution of supplies
     of food,  equipment and other products to Arby's restaurants at competitive
     rates and in adequate  amounts,  and the potential  financial impact of any
     interruptions in such distribution;

o    changes  in  commodity   (including  beef  and  chicken),   labor,  supply,
     distribution and other operating costs;

o    availability and cost of insurance;

o    adverse weather conditions;

o    significant  reductions in our client assets under management  (which would
     reduce our advisory fee revenue),  due to such factors as weak  performance
     of our investment  products (either on an absolute basis or relative to our
     competitors or other  investment  strategies),  substantial  illiquidity or
     price volatility in the fixed income instruments that we trade, loss of key
     portfolio  management  or  other  personnel  (or  lack of  availability  of
     additional key personnel if needed for expansion),  reduced investor demand
     for the  types of  investment  products  we  offer,  and  loss of  investor
     confidence due to adverse  publicity,  and non-renewal or early termination
     of investment management agreements;

o    increased  competition from other asset managers  offering products similar
     to those we offer;

o    pricing pressure on the advisory fees that we can charge for our investment
     advisory services;

o    difficulty in increasing assets under management,  or efficiently  managing
     existing assets,  due to  market-related  constraints on trading  capacity,
     inability to hire the necessary additional personnel or lack of potentially
     profitable trading opportunities;

o    our removal as investment  manager of the real estate investment trust, one
     or more of the collateral debt obligation vehicles (CDOs) or other accounts
     we manage,  or the reduction in our CDO management  fees because of payment
     defaults  by issuers of the  underlying  collateral  or the  triggering  of
     certain structural protections built into CDOs;

o    availability, terms (including changes in interest rates) and deployment of
     capital;

o    changes in legal or  self-regulatory  requirements,  including  franchising
     laws,    investment   management    regulations,    accounting   standards,
     environmental laws, overtime rules, minimum wage rates and taxation rates;

o    the costs,  uncertainties  and other  effects of legal,  environmental  and
     administrative proceedings;

o    the  impact  of  general  economic   conditions  on  consumer  spending  or
     securities  investing,  including a slower consumer economy and the effects
     of war or terrorist activities; and

o    other risks and uncertainties affecting us and our subsidiaries referred to
     in our Annual  Report on Form 10-K for the fiscal year ended  December  31,
     2006 (see  especially  "Item 1A. Risk  Factors"  and "Item 7.  Management's
     Discussion and Analysis of Financial  Condition and Results of Operations")
     and in our other  current and  periodic  filings  with the  Securities  and
     Exchange Commission.

     All future written and oral forward-looking  statements  attributable to us
or any person acting on our behalf are expressly  qualified in their entirety by
the cautionary  statements  contained or referred to in this section.  New risks
and  uncertainties  arise  from  time to time,  and it is  impossible  for us to
predict  these  events or how they may  affect  us. We assume no  obligation  to
update any forward-looking statements after the date of this Quarterly Report on
Form 10-Q as a result of new information, future events or developments,  except
as required by federal securities laws. In addition,  it is our policy generally
not to make  any  specific  projections  as to  future  earnings,  and we do not
endorse any projections  regarding future  performance that may be made by third
parties.

Item 1.  Legal Proceedings

     As  previously  reported  in our Annual  Report on Form 10-K for the fiscal
year ended December 31, 2006 (the "Form 10-K"), in 2001, a vacant property owned
by Adams Packing  Association,  Inc. (Adams Packing),  an inactive subsidiary of
ours,  was listed by the United States  Environmental  Protection  Agency on the
Comprehensive  Environmental  Response,  Compensation and Liability  Information
System,  which we refer to as CERCLIS,  list of known or suspected  contaminated
sites.  The CERCLIS  listing  appears to have been based on an allegation that a
former tenant of Adams Packing  conducted drum recycling  operations at the site
from some time prior to 1971 until the late 1970s.  The business  operations  of
Adams Packing were sold in December  1992. In February  2003,  Adams Packing and
the Florida  Department of  Environmental  Protection,  which we refer to as the
Florida DEP,  agreed to a consent order that provided for  development of a work
plan  for  further  investigation  of the site and  limited  remediation  of the
identified  contamination.  In May 2003,  the Florida DEP approved the work plan
submitted by Adams  Packing's  environmental  consultant and the work under that
plan has been completed.  Adams Packing submitted its  contamination  assessment
report to the Florida DEP in March 2004. In August 2004,  the Florida DEP agreed
to a monitoring  plan  consisting  of two  sampling  events,  which  occurred in
January and June 2005, and the results were submitted to the Florida DEP for its
review.  In November 2005,  Adams Packing received a letter from the Florida DEP
identifying certain open issues with respect to the property. The letter did not
specify  whether any further actions were required to be taken by Adams Packing.
Adams Packing sought  clarification  from the Florida DEP in order to attempt to
resolve the  matter.  On May 1, 2007,  the Florida DEP sent a letter  clarifying
their prior  correspondence  and reiterated the open issues  identified in their
November  2005 letter.  In addition,  the Florida DEP offered  Adams Packing the
option of voluntarily taking part in a recently adopted state program that could
lessen  site clean up  standards,  should  such a clean up be  required  after a
mandatory further study and site assessment report.  Management, its consultants
and outside  counsel are presently  reviewing  these new options and no decision
has  been  made  on a  course  of  action  based  on the  Florida  DEP's  offer.
Nonetheless,  based  on  provisions  made  prior to 2005 of  approximately  $1.7
million  for  costs   associated  with  this  matter,   and  after  taking  into
consideration  various legal defenses  available to us, including Adams Packing,
Adams  Packing has  provided  for its estimate of its  remaining  liability  for
completion  of this matter.  Accordingly,  this matter is not expected to have a
material  adverse effect on our  consolidated  financial  position or results of
operations.


Item 1A.  Risk Factors.

     In  addition  to the  information  contained  in this  report,  you  should
carefully  consider  the risk factors  disclosed  in our Form 10-K,  which could
materially affect our business, financial condition or future results. Except as
described  in this  report,  there have been no material  changes  from the risk
factors previously disclosed in our Form 10-K.

     The following risk factor has been updated since we filed our Form 10-K:

     Our success depends  substantially upon the continued  retention of certain
key personnel.

     We believe that over time our success has been  dependent to a  significant
extent  upon the  efforts  and  abilities  of our and our  subsidiaries'  senior
management  teams.  Following the completion of the sale of Deerfield,  our sole
operating business would be our restaurant business.  We expect to close our New
York  headquarters  in 2007 and  consolidate  our corporate  operations with our
Arby's  operations,  in Atlanta,  GA, to focus on the  restaurant  business.  To
facilitate this  transition,  in June 2007, we expect to transfer  substantially
all of our senior  executive  responsibilities  to the Arby's  Restaurant  Group
("ARG")  executive team in Atlanta led by Roland Smith,  Chief Executive Officer
of ARG, and other senior members of the ARG  management  team.  Accordingly,  we
have entered into contractual  settlements with our Chairman and Chief Executive
Officer,  Nelson Peltz, and our President and Chief Operating Officer,  Peter W.
May,  evidencing the termination of their  employment  agreements as of June 29,
2007, and their resignation from their positions as executive officers of Triarc
as of such date (however,  they will remain  significant  stockholders  and will
continue to serve on our Board). The employment  agreements would otherwise have
terminated  on April 30,  2012.  In addition to Messrs.  Peltz and May no longer
serving as senior  officers of Triarc,  it is expected that on or about June 29,
2007,  nearly all of the other  senior  members of our  current  New  York-based
management  team as well as  additional  staff  personnel  will also be  leaving
Triarc,  with  substantially  all of the remaining  employees  expected to leave
Triarc by the end of fiscal 2007.

     Although Messrs. Peltz and May will continue to be significant stockholders
and directors of the Company,  and  notwithstanding the transition services that
we will  receive  following  June 29,  2007  pursuant to a  transition  services
agreement  that we have  entered  into with  Trian  Fund  Management,  L.P.,  an
investment  management firm that was founded in November 2005 by Messrs.  Peltz,
May and Edward P. Garden, our Vice Chairman, the success of the Arby's business,
and if the sale of  Deerfield  & Co.  LLC does not close,  our asset  management
business will depend to a  significant  extent upon the efforts and abilities of
ARG's senior  management team. In addition,  if the sale of our asset management
business, Deerfield & Company LLC, does not close, our success will be dependent
to a significant  extent upon the efforts and abilities of the management  teams
of both Deerfield and ARG. The failure by us to retain members of the ARG senior
management team, or the Deerfield  senior  management team if the Deerfield sale
is not completed,  could adversely affect our ability to build on the efforts we
have undertaken to increase the efficiency and profitability of our businesses.


Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

     The following  table  provides  information  with respect to repurchases of
shares of our common stock by us and our "affiliated  purchasers" (as defined in
Rule 10b-18(a)(3) under the Securities  Exchange Act of 1934, as amended) during
the first fiscal quarter of 2007:



                     Issuer Repurchases of Equity Securities
                                                                                             

-------------------------- ---------------------- --------------------------- -------------------------- -------------------------
                                                                               Total Number of Shares       Approximate Dollar
                                                                                Purchased As Part of       Value of Shares That
                              Total Number of       Average Price Paid Per     Publicly Announced Plan     May Yet Be Purchased
         Period              Shares Purchased               Share                        (1)                Under the Plan (1)
-------------------------- ---------------------- --------------------------- -------------------------- -------------------------
-------------------------- ---------------------- --------------------------- -------------------------- -------------------------
     January 1, 2007         3,126 Class A(2)          $21.85 (Class A)                  ---                   $50,000,000
         through            116,873 Class B(2)         $20.39 (Class B)
    January 28, 2007
-------------------------- ---------------------- --------------------------- -------------------------- -------------------------
-------------------------- ---------------------- --------------------------- -------------------------- -------------------------
    January 29, 2007         69,280 Class B(2)              $19.24                       ---
         through                                                                                               $50,000,000
    February 25, 2007
-------------------------- ---------------------- --------------------------- -------------------------- -------------------------
-------------------------- ---------------------- --------------------------- -------------------------- -------------------------
    February 26, 2007
         through            116,297 Class B(2)             $17.29                        ---                   $50,000,000
      April 1, 2007
-------------------------- ---------------------- --------------------------- -------------------------- -------------------------
-------------------------- ---------------------- --------------------------- -------------------------- -------------------------
          Total              3,126 Class A(2)          $21.85 (Class A)                  ---
                            302,450 Class B(2)         $18.93 (Class B)                                        $50,000,000

-------------------------- ---------------------- --------------------------- -------------------------- -------------------------


(1) On May 11, 2006, we announced  that our existing stock  repurchase  program,
    which was originally approved by our board of directors on January 18, 2001,
    had been extended  until June 30, 2007 and that the amount  available  under
    the program had been replenished to permit the purchase of up to $50 million
    of our Class A Common Stock and Class B Common  Stock,  Series 1. During the
    third fiscal  quarter of 2005,  we  repurchased  one share of Class A Common
    Stock and two shares of Class B Common Stock, Series 1. No transactions were
    effected under our stock repurchase  program during the first fiscal quarter
    of 2007.
(2) Reflects  shares of Class A Common Stock or Class B Common Stock,  Series 1,
    tendered  as  payment  of the  exercise  price of stock  options  or related
    statutory minimum withholding taxes under the Company's Amended and Restated
    Equity  Participation Plans. The shares were valued at the closing prices of
    the  Class  A  Common  Stock  or  Class B  Common  Stock,  Series  1, on the
    respective dates of exercise of the stock options.




Item 5.  Other Information.

Sale of Deerfield & Company LLC

     In  connection  with  our  corporate  restructuring,  on April  19,  2007 a
definitive agreement was entered into pursuant to which Deerfield Triarc Capital
Corp.  ("DFR"), a diversified  financial company that is externally managed by a
subsidiary of Deerfield & Company LLC ("Deerfield"),  will acquire Deerfield,  a
Chicago-based fixed income asset manager in which we own a controlling interest.

     The total consideration to be received by us and other members of Deerfield
is approximately $300 million, consisting of $145 million in cash, approximately
9.6 million  shares of DFR common stock  (having a value as of April 19, 2007 of
approximately  $145 million,  based on the average of the closing  prices of DFR
common stock over the 10 trading days prior to April 19, 2007), the distribution
of approximately 309,000 shares of DFR common stock currently owned by Deerfield
(having a value as of April 19, 2007 of  approximately  $4.6 million),  and cash
distributions   from  Deerfield  to  the  selling  members  of  Deerfield.   The
consideration to be received by us and the other members of Deerfield is subject
to adjustment under certain circumstances,  including a deduction for any amount
outstanding under revolving note of Deerfield, the principal amount of which was
$2.0 million as of April 1, 2007. Of the 9.6 million shares of DFR common stock,
approximately  2.5 million  shares will be deposited  into an escrow account and
will be available to satisfy the post-closing  indemnification and other payment
obligations of us and the other members of Deerfield.

     Accordingly,  we expect to receive a minimum of approximately $170 million,
before expenses and including any amounts held in escrow,  in consideration  for
our capital interest of  approximately  64% and our profits interest of at least
52% in Deerfield.  As a result of the  transaction  and assuming that we receive
the minimum  consideration of approximately  $170,000,000,  including all shares
held in escrow, we expect to own approximately 12% of DFR's common stock.

     The transaction,  which is expected to close during the 2007 third quarter,
is subject to customary closing conditions,  including,  without limitation, the
receipt  by DFR of  financing  for the cash  portion of the  purchase  price and
related  transaction  costs,   receipt  of  certain  third  party  consents,   a
registration  statement  for  the  DFR  shares  to be  received  being  declared
effective by the  Securities and Exchange  Commission  and other  conditions set
forth in the  definitive  agreement,  including the expiration or termination of
the   applicable   waiting   periods  under  the   Hart-Scott-Rodino   Antitrust
Improvements  Act of 1976.  Deerfield has the right to terminate the  definitive
agreement if DFR does not deliver by May 19, 2007 financing  commitments for the
transaction  in form and substance  reasonably  satisfactory  to  Deerfield.  In
addition,   the   transaction  is  subject  to  approval  by  DFR   stockholders
representing  (1) a  majority  of the votes  cast at a meeting  to  approve  the
transaction and (2) a majority of the votes cast by stockholders  not affiliated
with Deerfield.  A stockholders' vote on the proposed transaction is expected to
be held during the 2007 third quarter.  When the  transaction  closes,  DFR will
discontinue the use of "Triarc" in its name.

     Following completion of the sale of Deerfield,  our sole operating business
would be our  restaurant  business.  We expect to change our name to reflect our
new identity as a publicly traded  restaurant  company.  We are also considering
financing  opportunities to further our goal of  significantly  increasing value
through the acquisition of other restaurant companies.  Arby's is the franchisor
of the Arby's  restaurant system and the owner and operator of over 1,000 Arby's
restaurants. There are approximately 3,600 Arby's restaurants worldwide.

Corporate Restructuring

     As noted above, following the completion of the sale of Deerfield, our sole
operating business would be our restaurant business.  We expect to close our New
York  headquarters  in 2007,  and  combine  our  corporate  operations  with our
restaurant  business in Atlanta,  GA, to focus on our  restaurant  business.  To
facilitate this  transition,  in June 2007, we expect to transfer  substantially
all of our senior  executive  responsibilities  to the Arby's  Restaurant  Group
("ARG") executive team in Atlanta.

     Accordingly, we have entered into contractual settlements with our Chairman
and Chief Executive Officer, Nelson Peltz, and our President and Chief Operating
Officer, Peter W. May, evidencing the termination of their employment agreements
as of June 29, 2007,  and their  resignation  from their  positions as executive
officers of Triarc as of such date (however, they will remain large shareholders
and will  continue  to serve on our  Board).  The  employment  agreements  would
otherwise  have  terminated  on  April  30,  2012.  Under  the  terms  of  these
contractual  settlements,  we will pay Mr. Peltz approximately $50.2 million and
Mr.  May   approximately   $25.1  million,   subject  to  applicable  taxes  and
withholding.

     As part of the agreement with Messrs.  Peltz and May in connection with the
corporate  restructuring,  and in light of the  departure  of nearly  all of the
senior  members  of our  management  team,  we have  entered  into a  transition
services agreement,  commencing June 30, 2007, with Trian Fund Management,  L.P.
("Trian Mgmt."), an investment management firm that was founded in November 2005
by Messrs. Peltz, May and Garden,  pursuant to which Trian Mgmt. will provide us
with a range of  professional  and strategic  services.  Under the terms of this
agreement,  we will pay Trian $3.0  million per quarter for the first year,  and
$1.75  million for the second year. At the end of the second year, a review will
be conducted to determine whether any further services are required.

     The contractual settlements and other related agreements with Peltz and May
were  negotiated and approved by a Special  Committee of independent  members of
our Board of Directors consisting of the following directors: David E. Schwab II
(Chair), Joseph A. Levato (Vice Chair), Clive Chajet and Raymond S. Troubh (and,
as  applicable,  recommended  by  the  Compensation  Committee  and  Performance
Compensation  Subcommittee).  The Special  Committee was advised by  independent
outside  counsel  and  worked  with  the  Board's  Compensation   Committee  and
Performance  Compensation  Subcommittee and its independent  outside counsel and
independent compensation consultant.

     Messrs.  Peltz and May, who together  beneficially own  approximately  10.7
million shares of Class A Common Stock and 14.0 million shares of Class B Common
Stock, Series 1, constituting  approximately 34.4% of Triarc's voting power, are
expected to continue to be large  shareholders of Triarc. It is also anticipated
that Mr.  Peltz will  continue as  non-executive  Chairman of Triarc and Mr. May
will be non-executive Vice Chairman of Triarc.


Item 6.  Exhibits.

2.1    Agreement  and Plan of Merger,  dated as of April 19, 2007,  by and among
       Deerfield  Triarc Capital Corp.,  DFR Merger  Company,  LLC,  Deerfield &
       Company  LLC and,  solely  for the  purposes  set forth  therein,  Triarc
       Companies,   Inc.  (in  such  capacity,  the  Sellers'   Representative),
       incorporated  herein by  reference  to Exhibit  2.1 to  Triarc's  Current
       Report on Form 8-K dated April 24, 2007 (SEC file no. 1-2207).

3.1    Certificate of Incorporation of Triarc  Companies,  Inc., as currently in
       effect,  incorporated  herein by  reference  to Exhibit  3.1 to  Triarc's
       Current Report on Form 8-K dated June 9, 2004 (SEC file no. 1-2207).

3.2    By-laws of Triarc Companies,  Inc., as currently in effect,  incorporated
       herein by reference to Exhibit 3.1 to Triarc's Current Report on Form 8-K
       dated November 5, 2004 (SEC file no. 1-2207).

3.3    Certificate of Designation of Class B Common Stock, Series 1, dated as of
       August 11,  2003,  incorporated  herein by  reference  to Exhibit  3.3 to
       Triarc's  Current  Report on Form 8-K dated August 11, 2003 (SEC file no.
       1-2207).

10.1   Letter Agreement dated January 18, 2007 between Arby's  Restaurant Group,
       Inc.  and Roland C. Smith,  incorporated  herein by  reference to Exhibit
       10.2 to Triarc's  Current  Report on Form 8-K dated February 1, 2007 (SEC
       file no. 1-2207).

10.2   Letter  Agreement  dated as of March 23, 2007 between Roland C. Smith and
       Arby's Restaurant Group, Inc. *

10.3   Amendment  No. 1 to  Employment  Agreement  dated as of December 18, 2006
       between Triarc Companies,  Inc. and Brian L. Schorr,  incorporated herein
       by reference to Exhibit 10.3 to Triarc's Current Report on Form 8-K dated
       February 1, 2007 (SEC file no. 1-2207).

10.4   Amendment No. 1 to Letter  Agreement dated as of January 29, 2007 between
       Triarc Companies,  Inc. and Francis T. McCarron,  incorporated  herein by
       reference  to Exhibit 10.1 to Triarc's  Current  Report on Form 8-K dated
       February 1, 2007 (SEC file no. 1-2207).

10.5   Registration  Rights  Agreement,  dated  as  of  April  19,  2007,  among
       Deerfield Triarc Capital Corp., the parties identified as Stockholders on
       the signature  pages thereto and the other persons who may become parties
       thereto from time to time in accordance  therewith and Triarc  Companies,
       Inc., as the Sellers' Representative, incorporated herein by reference to
       Exhibit 10.1 to Triarc's  Current Report on Form 8-K dated April 24, 2007
       (SEC file no. 1-2207).

10.6   Amended and Restated  Amendment  No. 1 to  Employment  Agreement  between
       Triarc  Companies,  Inc.  and  Brian L.  Schorr,  incorporated  herein by
       reference to Exhibit 10. 5 to Triarc's  Current  Report on Form 8-K dated
       April 30, 2007 (SEC file no. 1-2207).

10.7   Services  Agreement,  dated as of April 30,  2007,  by and  among  Triarc
       Companies,  Inc. and Trian Fund Management,  L.P., incorporated herein by
       reference  to Exhibit 10.1 to Triarc's  Current  Report on Form 8-K dated
       April 30, 2007 (SEC file no. 1-2207).

10.8   Amended and Restated Investment Management  Agreement,  dated as of April
       30,  2007,  between  TCMG-MA,  LLC  and  Trian  Fund  Management,   L.P.,
       incorporated  herein by  reference  to Exhibit  10.2 to Triarc's  Current
       Report on Form 8-K dated April 30, 2007 (SEC file no. 1-2207).

10.9   Separation  Agreement,  dated  as  of  April  30,  2007,  between  Triarc
       Companies,  Inc. and Nelson  Peltz,  incorporated  herein by reference to
       Exhibit 10.3 to Triarc's  Current Report on Form 8-K dated April 30, 2007
       (SEC file no. 1-2207).

10.10  Separation  Agreement,  dated  as  of  April  30,  2007,  between  Triarc
       Companies,  Inc.  and Peter W. May,  incorporated  herein by reference to
       Exhibit 10.4 to Triarc's  Current Report on Form 8-K dated April 30, 2007
       (SEC file no. 1-2207).

31.1   Certification  of the Chief Executive  Officer pursuant to Section 302 of
       the Sarbanes-Oxley Act of 2002. *

31.2   Certification  of the Chief Financial  Officer pursuant to Section 302 of
       the Sarbanes-Oxley Act of 2002. *

32.1   Certification of the Chief Executive  Officer and Chief Financial Officer
       pursuant to Section 906 of the Sarbanes-Oxley  Act of 2002,  furnished as
       an exhibit to this report on Form 10-Q. *
-----------------------
*    Filed herewith.





                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                  TRIARC COMPANIES, INC.
                                      (Registrant)


Date:  May 11, 2007               By: /s/FRANCIS T. MCCARRON
                                      --------------------------------------
                                      Francis T. McCarron
                                      Executive Vice President and
                                      Chief Financial Officer
                                      (On behalf of the Company)


Date:  May 11, 2007               By: /s/FRED H. SCHAEFER
                                      -------------------------------------
                                      Fred H. Schaefer
                                      Senior Vice President and
                                      Chief Accounting Officer
                                      (Principal Accounting Officer)





                                  Exhibit Index
                                  -------------
Exhibit
  No.                  Description
--------               -----------

2.1    Agreement  and Plan of Merger,  dated as of April 19, 2007,  by and among
       Deerfield  Triarc Capital Corp.,  DFR Merger  Company,  LLC,  Deerfield &
       Company  LLC and,  solely  for the  purposes  set forth  therein,  Triarc
       Companies,   Inc.  (in  such  capacity,  the  Sellers'   Representative),
       incorporated  herein by  reference  to Exhibit  2.1 to  Triarc's  Current
       Report on Form 8-K dated April 24, 2007 (SEC file no. 1-2207).

3.1    Certificate of Incorporation of Triarc  Companies,  Inc., as currently in
       effect,  incorporated  herein by  reference  to Exhibit  3.1 to  Triarc's
       Current Report on Form 8-K dated June 9, 2004 (SEC file no. 1-2207).

3.2    By-laws of Triarc Companies,  Inc., as currently in effect,  incorporated
       herein by reference to Exhibit 3.1 to Triarc's Current Report on Form 8-K
       dated November 5, 2004 (SEC file no. 1-2207).

3.3    Certificate of Designation of Class B Common Stock, Series 1, dated as of
       August 11,  2003,  incorporated  herein by  reference  to Exhibit  3.3 to
       Triarc's  Current  Report on Form 8-K dated August 11, 2003 (SEC file no.
       1-2207).

10.1   Letter Agreement dated January 18, 2007 between Arby's  Restaurant Group,
       Inc.  and Roland C. Smith,  incorporated  herein by  reference to Exhibit
       10.2 to Triarc's  Current  Report on Form 8-k dated February 1, 2007 (SEC
       file no. 1-2207).

10.2   Letter  Agreement  dated as of March 23, 2007 between Roland C. Smith and
       Arby's Restaurant Group, Inc.*

10.3   Amendment  No. 1 to  Employment  Agreement  dated as of December 18, 2006
       between Triarc Companies,  Inc. and Brian L. Schorr,  incorporated herein
       by reference to Exhibit 10.3 to Triarc's Current Report on Form 8-K dated
       February 1, 2007 (SEC file no. 1-2207).

10.4   Amendment No. 1 to Letter  Agreement dated as of January 29, 2007 between
       Triarc Companies,  Inc. and Francis T. McCarron,  incorporated  herein by
       reference  to Exhibit 10.1 to Triarc's  Current  Report on Form 8-K dated
       February 1, 2007 (SEC file no. 1-2207).

10.5   Registration  Rights  Agreement,  dated  as  of  April  19,  2007,  among
       Deerfield Triarc Capital Corp., the parties identified as Stockholders on
       the signature  pages thereto and the other persons who may become parties
       thereto from time to time in accordance  therewith and Triarc  Companies,
       Inc., as the Sellers' Representative, incorporated herein by reference to
       Exhibit 10.1 to Triarc's  Current Report on Form 8-K dated April 24, 2007
       (SEC file no. 1-2207).

10.6   Amended and Restated  Amendment  No. 1 to  Employment  Agreement  between
       Triarc  Companies,  Inc.  and  Brian L.  Schorr,  incorporated  herein by
       reference to Exhibit 10. 5 to Triarc's  Current  Report on Form 8-K dated
       April 30, 2007 (SEC file no. 1-2207).

10.7   Services  Agreement,  dated as of April 30,  2007,  by and  among  Triarc
       Companies,  Inc. and Trian Fund Management,  L.P., incorporated herein by
       reference  to Exhibit 10.1 to Triarc's  Current  Report on Form 8-K dated
       April 30, 2007 (SEC file no. 1-2207).

10.8   Amended and Restated Investment Management  Agreement,  dated as of April
       30,  2007,  between  TCMG-MA,  LLC  and  Trian  Fund  Management,   L.P.,
       incorporated  herein by  reference  to Exhibit  10.2 to Triarc's  Current
       Report on Form 8-K dated April 30, 2007 (SEC file no. 1-2207).

10.9   Separation  Agreement,  dated  as  of  April  30,  2007,  between  Triarc
       Companies,  Inc. and Nelson  Peltz,  incorporated  herein by reference to
       Exhibit 10.3 to Triarc's  Current Report on Form 8-K dated April 30, 2007
       (SEC file no. 1-2207).

10.10  Separation  Agreement,  dated  as  of  April  30,  2007,  between  Triarc
       Companies,  Inc.  and Peter W. May,  incorporated  herein by reference to
       Exhibit 10.4 to Triarc's  Current Report on Form 8-K dated April 30, 2007
       (SEC file no. 1-2207).

31.1   Certification  of the Chief Executive  Officer pursuant to Section 302 of
       the Sarbanes-Oxley Act of 2002. *

31.2   Certification  of the Chief Financial  Officer pursuant to Section 302 of
       the Sarbanes-Oxley Act of 2002. *

32.1   Certification of the Chief Executive  Officer and Chief Financial Officer
       pursuant to Section 906 of the Sarbanes-Oxley  Act of 2002,  furnished as
       an exhibit to this report on Form 10-Q. *

-----------------------
*    Filed herewith.


                                                                   Exhibit 10.2

                          ARBY'S RESTAURANT GROUP, INC.


                                                           As of March 23, 2007


Mr. Roland C. Smith
580 Old Cobblestone Drive
Dunwoody, GA 30350

Dear Roland:

     Reference is made to the  Employment  Agreement  dated April 13,  2006,  as
amended (the "Employment  Agreement"),  between you and Arby's Restaurant Group,
Inc.  ("Arby's").  Capitalized  terms used and not defined herein shall have the
meanings ascribed to them in the Employment Agreement.

     Exhibit A to the Employment Agreement ("Exhibit A") provides for a grant of
100,000  restricted shares (the "Restricted  Shares") of Triarc Companies,  Inc.
Class B Common  Stock,  Series 1 ("Class B Common  Stock"),  50% of which are to
have  performance  vesting  targets  and 50% of which are to have  time  vesting
targets.  Pursuant to the Employment Agreement,  such vesting targets were to be
agreed  upon by the  Arby's  Board and you by March 25,  2007.  If such  vesting
targets  were not set by such date,  you would  instead be  entitled  to receive
options to acquire  shares of Class B Common Stock as provided in the Employment
Agreement.

     This  letter  will  confirm  our  agreement  that the  section in Exhibit A
entitled "Triarc Stock Options/Restricted Shares" is hereby amended and restated
in its entirety to read as follows:

     "Initial  grant of options for 220,000  shares of Triarc  Class B
     Common Stock,  Series 1, and 100,000  restricted shares of Triarc
     Class  B  Common  Stock,   Series  1,  in  connection   with  the
     commencement  of  employment,   subject  to  Triarc   Performance
     Compensation  Subcommittee approval and, in the case of the grant
     of 33,333  restricted  shares,  approval by the  stockholders  of
     Triarc of an amendment to Triarc's 2002 Equity Participation Plan
     (the "2002  Plan") to add an agreed  upon  criterion  to the 2002
     Plan that may be used in order  for an award  under the 2002 Plan
     to  qualify as  "performance-based  compensation"  under  Section
     162(m) of the Internal Revenue Code of 1986, as amended.  Options
     will  have a ten year  term and will vest 1/3 per year on the day
     before each of the three consecutive  anniversary dates from date
     of  employment.  33.3% of the restricted  shares (33,333  shares)
     will have performance vesting targets and 66.7% of the restricted
     shares (66,667 shares) will have time vesting targets,  all to be
     agreed  upon by the Arby's  Board (or a  committee  thereof)  and
     Executive,  subject, if required, to approval thereof by Triarc's
     Performance   Compensation   Subcommittee.    Subsequent   grants
     consistent with executive compensation policies of Arby's."

     Except as set forth  above,  the terms  and  provisions  of the  Employment
Agreement shall remain in full force and effect.

     This amendment to the Employment Agreement shall be governed by the laws of
the State of Delaware, without regard to principles of conflicts of laws thereof
that would call for the application of substantive law of any jurisdiction other
than the State of Delaware.  This amendment to the  Employment  Agreement may be
executed in  counterparts,  each of which shall be deemed to be an original  and
all of which, taken together, shall constitute one and the same instrument.



                                    ARBY'S RESTAURANT GROUP, INC.



                                    By: /s/FRANCIS T. MCCARRON
                                       ----------------------------------------
                                       Name:  Francis T. McCarron
                                       Title: Executive Vice President


Agreed and Accepted:

/s/ROLAND SMITH
---------------------------------
Roland Smith







                                                                   EXHIBIT 31.1

                                 CERTIFICATIONS

     I,  Nelson  Peltz,  the  Chairman  and Chief  Executive  Officer  of Triarc
Companies, Inc., certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Triarc  Companies,
Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement
of a  material  fact or omit to  state a  material  fact  necessary  to make the
statements made, in light of the circumstances  under which such statements were
made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

     4. The registrant's  other certifying  officer(s) and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal  control over financial
reporting  (as defined in Exchange Act Rules  13a-15(f) and  15d-15(f))  for the
registrant and have:

        a) Designed  such  disclosure  controls and  procedures,  or caused such
disclosure  controls and  procedures to be designed  under our  supervision,  to
ensure that  material  information  relating to the  registrant,  including  its
consolidated subsidiaries,  is made known to us by others within those entities,
particularly during the period in which this report is being prepared;

        b) Designed such internal  control over financial  reporting,  or caused
such  internal  control  over  financial  reporting  to be  designed  under  our
supervision,  to provide  reasonable  assurance  regarding  the  reliability  of
financial  reporting and the  preparation  of financial  statements for external
purposes in accordance with generally accepted accounting principles;

        c) Evaluated the effectiveness of the registrant's  disclosure  controls
and  procedures  and  presented  in  this  report  our  conclusions   about  the
effectiveness  of the disclosure  controls and procedures,  as of the end of the
period covered by this report based on such evaluation; and

        d)  Disclosed  in this  report any change in the  registrant's  internal
control over financial  reporting  that occurred  during the  registrant's  most
recent fiscal quarter (the registrant's  fourth fiscal quarter in the case of an
annual  report)  that  has  materially  affected,  or is  reasonably  likely  to
materially affect, the registrant's  internal control over financial  reporting;
and

     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial  reporting,  to
the registrant's  auditors and the audit committee of the registrant's  board of
directors (or persons performing the equivalent functions):

        a) All significant deficiencies and material weaknesses in the design or
operation of internal  control over  financial  reporting  which are  reasonably
likely  to  adversely  affect  the  registrant's  ability  to  record,  process,
summarize and report financial information; and

        b) Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's  internal control over
financial reporting.


Date:  May 11, 2007

                                    /s/NELSON PELTZ
                                    ----------------------------------
                                    Nelson Peltz
                                    Chairman and Chief Executive Officer





                                                                   EXHIBIT 31.2

                                 CERTIFICATIONS

     I, Francis T. McCarron,  the Executive  Vice President and Chief  Financial
Officer of Triarc Companies, Inc., certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Triarc  Companies,
Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement
of a  material  fact or omit to  state a  material  fact  necessary  to make the
statements made, in light of the circumstances  under which such statements were
made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

     4. The registrant's  other certifying  officer(s) and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal  control over financial
reporting  (as defined in Exchange Act Rules  13a-15(f) and  15d-15(f))  for the
registrant and have:

        a) Designed  such  disclosure  controls and  procedures,  or caused such
disclosure  controls and  procedures to be designed  under our  supervision,  to
ensure that  material  information  relating to the  registrant,  including  its
consolidated subsidiaries,  is made known to us by others within those entities,
particularly during the period in which this report is being prepared;

        b) Designed such internal  control over financial  reporting,  or caused
such  internal  control  over  financial  reporting  to be  designed  under  our
supervision,  to provide  reasonable  assurance  regarding  the  reliability  of
financial  reporting and the  preparation  of financial  statements for external
purposes in accordance with generally accepted accounting principles;

        c) Evaluated the effectiveness of the registrant's  disclosure  controls
and  procedures  and  presented  in  this  report  our  conclusions   about  the
effectiveness  of the disclosure  controls and procedures,  as of the end of the
period covered by this report based on such evaluation; and

        d)  Disclosed  in this  report any change in the  registrant's  internal
control over financial  reporting  that occurred  during the  registrant's  most
recent fiscal quarter (the registrant's  fourth fiscal quarter in the case of an
annual  report)  that  has  materially  affected,  or is  reasonably  likely  to
materially affect, the registrant's  internal control over financial  reporting;
and

     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial  reporting,  to
the registrant's  auditors and the audit committee of the registrant's  board of
directors (or persons performing the equivalent functions):

        a) All significant deficiencies and material weaknesses in the design or
operation of internal  control over  financial  reporting  which are  reasonably
likely  to  adversely  affect  the  registrant's  ability  to  record,  process,
summarize and report financial information; and

        b) Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's  internal control over
financial reporting.


Date:  May 11, 2007
                           /s/FRANCIS T. MCCARRON
                           ---------------------------------------
                           Francis T. McCarron
                           Executive Vice President and Chief Financial Officer






                                                                   EXHIBIT 32.1


                            Certification Pursuant to
                             18 U.S.C. Section 1350
                             As Adopted Pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002

     Pursuant to section 906 of the  Sarbanes-Oxley Act of 2002 (subsections (a)
and (b) of section 1350,  chapter 63 of title 18,  United States Code),  each of
the undersigned officers of Triarc Companies,  Inc., a Delaware corporation (the
"Company"), does hereby certify, to the best of such officer's knowledge, that:

     The Quarterly  Report on Form 10-Q for the quarter ended April 1, 2007 (the
"Form 10-Q") of the Company  fully  complies  with the  requirements  of section
13(a) or 15(d) of the Securities Exchange Act of 1934 and information  contained
in the Form 10-Q  fairly  presents,  in all  material  respects,  the  financial
condition and results of operations of the Company.


Dated:   May 11, 2007              /s/NELSON PELTZ
                                   ----------------------------------
                                   Nelson Peltz
                                   Chairman and Chief Executive Officer



Dated:   May 11, 2007              /s/FRANCIS T. MCCARRON
                                   ------------------------------------
                                   Francis T. McCarron
                                   Executive Vice President and Chief
                                      Financial Officer




     A signed  original of this  written  statement  required by Section 906, or
other document authenticating, acknowledging or otherwise adopting the signature
that  appears  in typed  form  within the  electronic  version  of this  written
statement  required by Section 906, has been provided to Triarc Companies,  Inc.
and will be retained by Triarc  Companies,  Inc. and furnished to the Securities
and Exchange Commission or its staff upon request.

     The foregoing  certification  is being furnished solely pursuant to section
906 of the  Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350,
chapter 63 of title 18,  United  States  Code) and is not being filed as part of
the Form 10-Q or as a separate disclosure document.