|
[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Utah
(State
of Incorporation)
|
87-0401551
(I.R.S.
employer identification number)
|
|
2200
West Parkway Boulevard
Salt
Lake City, Utah
(Address
of principal executive offices)
|
84119-2099
(Zip
Code)
|
|
Registrant’s
telephone number,
Including
area code
|
(801)
817-1776
|
Large
accelerated filer
|
o
|
Accelerated
filer
|
x
|
Non-accelerated
filer
|
o
|
June
2,
2007
|
August
31,
2006
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
5,170
|
$ |
30,587
|
||||
Accounts
receivable, less
allowance for doubtful accounts of $602 and $979
|
28,026
|
24,254
|
||||||
Inventories
|
24,245
|
21,790
|
||||||
Deferred
income taxes
|
3,863
|
4,130
|
||||||
Other
current assets
|
6,503
|
6,359
|
||||||
Assets
held for sale
|
1,794
|
-
|
||||||
Total
current assets
|
69,601
|
87,120
|
||||||
Property
and equipment, net
|
35,563
|
33,318
|
||||||
Intangible
assets, net
|
76,821
|
79,532
|
||||||
Deferred
income taxes
|
84
|
4,340
|
||||||
Other
assets
|
14,129
|
12,249
|
||||||
$ |
196,198
|
$ |
216,559
|
|||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Current
portion of long-term debt and financing obligation
|
$ |
619
|
$ |
585
|
||||
Accounts
payable
|
12,301
|
13,769
|
||||||
Income
taxes payable
|
2,318
|
1,924
|
||||||
Accrued
liabilities
|
28,483
|
32,170
|
||||||
Line
of credit
|
17,844
|
-
|
||||||
Liabilities
held for sale
|
828
|
-
|
||||||
Total
current liabilities
|
62,393
|
48,448
|
||||||
Long-term
debt and financing obligation, less current portion
|
33,235
|
33,559
|
||||||
Other
liabilities
|
1,213
|
1,203
|
||||||
Total
liabilities
|
96,841
|
83,210
|
||||||
Shareholders’
equity:
|
||||||||
Preferred
stock – Series A, no
par value; 4,000 shares authorized, zero and 1,494 shares issued
and
outstanding; liquidation preference totaling zero and
$38,278
|
-
|
37,345
|
||||||
Common
stock – $0.05 par value;
40,000 shares authorized, 27,056 shares issued and
outstanding
|
1,353
|
1,353
|
||||||
Additional
paid-in
capital
|
186,091
|
185,691
|
||||||
Common
stock
warrants
|
7,602
|
7,611
|
||||||
Retained
earnings
|
18,876
|
14,075
|
||||||
Accumulated
other comprehensive
income
|
1,319
|
653
|
||||||
Treasury
stock at cost, 7,344 and
7,083 shares
|
(115,204 | ) | (113,379 | ) | ||||
Other
comprehensive loss held for
sale
|
(680 | ) |
-
|
|||||
Total
shareholders’
equity
|
99,357
|
133,349
|
||||||
$ |
196,198
|
$ |
216,559
|
|||||
Quarter
Ended
|
Three
Quarters Ended
|
|||||||||||||||
June
2,
2007
|
May
27,
2006
|
June
2,
2007
|
May
27,
2006
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net
sales:
|
||||||||||||||||
Products
|
$ |
30,857
|
$ |
32,184
|
$ |
118,248
|
$ |
126,428
|
||||||||
Training
and consulting services
|
33,652
|
31,098
|
98,666
|
87,538
|
||||||||||||
64,509
|
63,282
|
216,914
|
213,966
|
|||||||||||||
Cost
of sales:
|
||||||||||||||||
Products
|
14,619
|
15,584
|
52,528
|
56,536
|
||||||||||||
Training
and consulting services
|
10,254
|
11,406
|
31,163
|
28,558
|
||||||||||||
24,873
|
26,990
|
83,691
|
85,094
|
|||||||||||||
Gross
profit
|
39,636
|
36,292
|
133,223
|
128,872
|
||||||||||||
Selling,
general, and administrative
|
35,287
|
35,629
|
112,803
|
108,885
|
||||||||||||
Gain
on sale of manufacturing facility
|
-
|
-
|
(1,227 | ) |
-
|
|||||||||||
Depreciation
|
1,060
|
1,134
|
3,463
|
3,763
|
||||||||||||
Amortization
|
906
|
908
|
2,708
|
2,911
|
||||||||||||
Income
(loss) from operations
|
2,383
|
(1,379 | ) |
15,476
|
13,313
|
|||||||||||
Interest
income
|
124
|
307
|
682
|
953
|
||||||||||||
Interest
expense
|
(867 | ) | (663 | ) | (2,203 | ) | (1,966 | ) | ||||||||
Legal
settlement
|
-
|
-
|
-
|
873
|
||||||||||||
Income
(loss) before income taxes
|
1,640
|
(1,735 | ) |
13,955
|
13,173
|
|||||||||||
Income
tax (expense) benefit
|
(753 | ) |
2,754
|
(6,939 | ) |
292
|
||||||||||
Net
income
|
887
|
1,019
|
7,016
|
13,465
|
||||||||||||
Preferred
stock dividends
|
(348 | ) | (934 | ) | (2,215 | ) | (3,452 | ) | ||||||||
Net
income available to common shareholders
|
$ |
539
|
$ |
85
|
$ |
4,801
|
$ |
10,013
|
||||||||
Net
income available to common
shareholders
per
share:
|
||||||||||||||||
Basic
|
$ |
.03
|
$ |
.00
|
$ |
.24
|
$ |
.50
|
||||||||
Diluted
|
$ |
.03
|
$ |
.00
|
$ |
.24
|
$ |
.48
|
||||||||
Weighted
average number of common shares:
|
||||||||||||||||
Basic
|
19,412
|
20,060
|
19,637
|
20,234
|
||||||||||||
Diluted
|
19,969
|
20,734
|
20,062
|
20,670
|
Three
Quarters Ended
|
||||||||
June
2,
2007
|
May
27,
2006
|
|||||||
(unaudited)
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ |
7,016
|
$ |
13,465
|
||||
Adjustments
to reconcile net
income to net cash provided by operating activities:
|
||||||||
Depreciation
and amortization
|
7,503
|
8,046
|
||||||
Deferred
income taxes
|
4,824
|
-
|
||||||
Gain
on disposals of property and equipment
|
(1,283 | ) |
-
|
|||||
Share-based
compensation expense
|
894
|
567
|
||||||
Changes
in assets and liabilities:
|
||||||||
Increase
in accounts receivable, net
|
(4,408 | ) | (4,264 | ) | ||||
Increase
in inventories
|
(2,951 | ) | (1,388 | ) | ||||
Decrease
in other assets
|
1,236
|
856
|
||||||
Decrease
in accounts payable and accrued liabilities
|
(4,357 | ) | (4,628 | ) | ||||
Decrease
in other long-term liabilities
|
(188 | ) | (192 | ) | ||||
Increase
(decrease) in income taxes payable
|
411
|
(2,535 | ) | |||||
Net
cash provided by operating activities
|
8,697
|
9,927
|
||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of property and equipment
|
(7,855 | ) | (3,318 | ) | ||||
Curriculum
development costs
|
(4,234 | ) | (1,812 | ) | ||||
Proceeds
from sales of property and equipment
|
2,596
|
-
|
||||||
Net
cash used for investing activities
|
(9,493 | ) | (5,130 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from line of credit borrowing
|
30,429
|
-
|
||||||
Payments
on line of credit borrowing
|
(12,585 | ) |
-
|
|||||
Principal
payments on long-term debt and financing obligation
|
(402 | ) | (965 | ) | ||||
Change
in restricted cash
|
-
|
699
|
||||||
Proceeds
from sales of common stock from treasury
|
206
|
333
|
||||||
Proceeds
from management stock loan payments
|
27
|
134
|
||||||
Redemptions
of preferred stock
|
(37,345 | ) | (20,000 | ) | ||||
Purchases
of treasury shares
|
(2,561 | ) | (3,982 | ) | ||||
Payment
of preferred stock dividends
|
(2,215 | ) | (3,952 | ) | ||||
Net
cash used for financing activities
|
(24,446 | ) | (27,733 | ) | ||||
Effect
of foreign exchange rates on cash and cash equivalents
|
(175 | ) |
50
|
|||||
Net
decrease in cash and cash equivalents
|
(25,417 | ) | (22,886 | ) | ||||
Cash
and cash equivalents at beginning of the period
|
30,587
|
51,690
|
||||||
Cash
and cash equivalents at end of the period
|
$ |
5,170
|
$ |
28,804
|
||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid for interest
|
$ |
2,048
|
$ |
2,001
|
||||
Cash
paid for income taxes
|
$ |
1,804
|
$ |
2,284
|
||||
Non-cash
investing and financing activities:
|
||||||||
Accrued
preferred stock dividends
|
$ |
-
|
$ |
934
|
||||
Capital
lease financing of property and equipment purchases
|
-
|
109
|
Description
|
Mexico
|
Brazil
|
Total
|
|||||||||
Accounts
receivable, net
|
$ |
156
|
$ |
515
|
$ |
671
|
||||||
Inventories
|
345
|
123
|
468
|
|||||||||
Other
current assets
|
50
|
190
|
240
|
|||||||||
Property
and equipment, net
|
115
|
212
|
327
|
|||||||||
Other
assets
|
28
|
60
|
88
|
|||||||||
Total
assets held for sale
|
$ |
694
|
$ |
1,100
|
$ |
1,794
|
||||||
Accounts
payable
|
$ |
61
|
$ |
173
|
$ |
234
|
||||||
Accrued
liabilities
|
199
|
395
|
594
|
|||||||||
Total
liabilities held for sale
|
$ |
260
|
$ |
568
|
$ |
828
|
June
2,
2007
|
August
31,
2006
|
|||||||
Finished
goods
|
$ |
20,946
|
$ |
18,464
|
||||
Work
in process
|
503
|
706
|
||||||
Raw
materials
|
2,796
|
2,620
|
||||||
$ |
24,245
|
$ |
21,790
|
Preferred
Stock
|
Treasury
Stock
|
|||||||||||||||||||||||
Shares
|
Amount
|
Additional
Paid-In Capital
|
Retained
Earnings
|
Shares
|
Amount
|
|||||||||||||||||||
Balance
at August 31, 2006
|
1,494
|
$ |
37,345
|
$ |
185,691
|
$ |
14,075
|
(7,083 | ) | $ | (113,379 | ) | ||||||||||||
Preferred
stock dividends
|
(2,215 | ) | ||||||||||||||||||||||
Redemption
of preferred stock
|
(1,494 | ) | (37,345 | ) | ||||||||||||||||||||
Purchase
of treasury shares
|
(338 | ) | (2,539 | ) | ||||||||||||||||||||
Issuance
of common stock from treasury
|
(6 | ) |
45
|
213
|
||||||||||||||||||||
Unvested
stock award
|
(501 | ) |
32
|
501
|
||||||||||||||||||||
Share-based
compensation
|
894
|
|||||||||||||||||||||||
Net
income
|
7,016
|
|||||||||||||||||||||||
Other
|
13
|
|||||||||||||||||||||||
Balance
at June 2, 2007
|
-
|
$ |
-
|
$ |
186,091
|
$ |
18,876
|
(7,344 | ) | $ | (115,204 | ) |
Quarter
Ended
|
Three
Quarters Ended
|
|||||||||||||||
June
2,
2007
|
May
27,
2006
|
June
2,
2007
|
May
27,
2006
|
|||||||||||||
Net
income
|
$ |
887
|
$ |
1,019
|
$ |
7,016
|
$ |
13,465
|
||||||||
Other
comprehensive income (loss) items, net of tax:
|
||||||||||||||||
Foreign
currency translation adjustments
|
(30 | ) |
434
|
(14 | ) |
214
|
||||||||||
Comprehensive
income
|
$ |
857
|
$ |
1,453
|
$ |
7,002
|
$ |
13,679
|
Quarter
Ended
|
Three
Quarters Ended
|
|||||||||||||||
June
2,
2007
|
May
27,
2006
|
June
2,
2007
|
May
27,
2006
|
|||||||||||||
Numerator
for basic and diluted earnings per share:
|
||||||||||||||||
Net
income
|
$ |
887
|
$ |
1,019
|
$ |
7,016
|
$ |
13,465
|
||||||||
Preferred
stock dividends
|
(348 | ) | (934 | ) | (2,215 | ) | (3,452 | ) | ||||||||
Net
income available to common shareholders
|
$ |
539
|
$ |
85
|
$ |
4,801
|
$ |
10,013
|
||||||||
Denominator
for basic and diluted earnings per share:
|
||||||||||||||||
Basic
weighted average shares outstanding(1)
|
19,412
|
20,060
|
19,637
|
20,234
|
||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||
Stock
options
|
34
|
75
|
31
|
55
|
||||||||||||
Unvested
stock awards
|
292
|
303
|
265
|
280
|
||||||||||||
Performance
awards
|
231
|
100
|
129
|
35
|
||||||||||||
Common
stock warrants(2)
|
-
|
196
|
-
|
66
|
||||||||||||
Diluted
weighted average shares outstanding
|
19,969
|
20,734
|
20,062
|
20,670
|
||||||||||||
Basic
and diluted EPS:
|
||||||||||||||||
Basic
EPS
|
$ |
.03
|
$ |
.00
|
$ |
.24
|
$ |
.50
|
||||||||
Diluted
EPS
|
$ |
.03
|
$ |
.00
|
$ |
.24
|
$ |
.48
|
(1)
|
Since
the Company recognized net income for the quarter and three quarters
ended
June 2, 2007, basic weighted average shares for those periods include
3.5
million shares of common stock held by management stock loan participants
that were placed in escrow.
|
(2)
|
For
the quarter and three quarters ended June 2, 2007, the conversion
of 6.2
million common stock warrants is not assumed because such conversion
would
be anti-dilutive.
|
Consumer
Solutions Business Unit – This business unit is primarily
focused on sales to individual customers and small business organizations
and includes the results of our domestic retail stores, consumer
direct
operations (primarily catalog, eCommerce, and public programs), wholesale
operations, international product channels in certain countries,
and other
related distribution channels, including government product sales
and
domestic printing and publishing sales. The CSBU results of
operations also include the financial results of our paper planner
manufacturing operations. Although CSBU sales primarily consist
of products such as planners, binders, software, totes, and related
accessories, virtually any component of our leadership, productivity,
and
strategy execution solutions may be purchased through our CSBU
channels.
|
Organizational
Solutions Business Unit – The OSBU is primarily responsible
for the development, marketing, sale, and delivery of strategic execution,
productivity, leadership, sales force performance, and communication
training and consulting solutions directly to organizational clients,
including other companies, the government, and educational
institutions. The OSBU includes the financial results of our
domestic sales force and certain international operations. The
domestic sales force is responsible for the sale and delivery of
our
training and consulting services in the United States. Our
international sales group includes the financial results of our directly
owned foreign offices and royalty revenues from
licensees.
|
(in
thousands)
|
||||||||||||||||||||
Quarter
Ended
June
2, 2007
|
Sales
to External Customers
|
Gross
Profit
|
EBITDA
|
Depreciation
|
Amortization
|
|||||||||||||||
Consumer
Solutions Business Unit:
|
||||||||||||||||||||
Retail
|
$ |
10,010
|
$ |
5,706
|
$ | (715 | ) | $ |
169
|
$ |
-
|
|||||||||
Consumer
direct
|
10,715
|
6,377
|
4,477
|
58
|
-
|
|||||||||||||||
Wholesale
|
6,901
|
3,851
|
3,704
|
-
|
-
|
|||||||||||||||
CSBU
International
|
1,125
|
628
|
(176 | ) |
-
|
-
|
||||||||||||||
Other
CSBU
|
1,544
|
302
|
(6,106 | ) |
202
|
-
|
||||||||||||||
Total
CSBU
|
30,295
|
16,864
|
1,184
|
429
|
-
|
|||||||||||||||
Organizational
Solutions Business Unit:
|
||||||||||||||||||||
Domestic
|
20,297
|
13,241
|
2,092
|
181
|
899
|
|||||||||||||||
International
|
13,917
|
9,531
|
3,375
|
215
|
7
|
|||||||||||||||
Total
OSBU
|
34,214
|
22,772
|
5,467
|
396
|
906
|
|||||||||||||||
Total
operating segments
|
64,509
|
39,636
|
6,651
|
825
|
906
|
|||||||||||||||
Corporate
and eliminations
|
-
|
-
|
(2,302 | ) |
235
|
-
|
||||||||||||||
Consolidated
|
$ |
64,509
|
$ |
39,636
|
$ |
4,349
|
$ |
1,060
|
$ |
906
|
||||||||||
Quarter
Ended
May
27, 2006
|
||||||||||||||||||||
Consumer
Solutions Business Unit:
|
||||||||||||||||||||
Retail
|
$ |
11,414
|
$ |
6,307
|
$ | (733 | ) | $ |
269
|
$ |
-
|
|||||||||
Consumer
direct
|
12,912
|
7,669
|
5,676
|
16
|
-
|
|||||||||||||||
Wholesale
|
6,523
|
3,336
|
3,177
|
-
|
-
|
|||||||||||||||
CSBU
International
|
1,148
|
621
|
(395 | ) |
-
|
-
|
||||||||||||||
Other
CSBU
|
1,168
|
118
|
(6,870 | ) |
300
|
-
|
||||||||||||||
Total
CSBU
|
33,165
|
18,051
|
855
|
585
|
-
|
|||||||||||||||
Organizational
Solutions Business Unit:
|
||||||||||||||||||||
Domestic
|
17,875
|
11,026
|
457
|
90
|
902
|
|||||||||||||||
International
|
12,242
|
7,215
|
810
|
288
|
6
|
|||||||||||||||
Total
OSBU
|
30,117
|
18,241
|
1,267
|
378
|
908
|
|||||||||||||||
Total
operating segments
|
63,282
|
36,292
|
2,122
|
963
|
908
|
|||||||||||||||
Corporate
and eliminations
|
-
|
-
|
(1,459 | ) |
171
|
-
|
||||||||||||||
Consolidated
|
$ |
63,282
|
$ |
36,292
|
$ |
663
|
$ |
1,134
|
$ |
908
|
||||||||||
Three
Quarters Ended
June
2, 2007
|
||||||||||||||||||||
Consumer
Solutions Business Unit:
|
||||||||||||||||||||
Retail
|
$ |
43,402
|
$ |
25,966
|
$ |
5,195
|
$ |
546
|
$ |
-
|
||||||||||
Consumer
direct
|
47,713
|
28,596
|
22,113
|
137
|
-
|
|||||||||||||||
Wholesale
|
15,059
|
8,561
|
8,114
|
-
|
-
|
|||||||||||||||
CSBU
International
|
6,153
|
3,721
|
1,020
|
-
|
-
|
|||||||||||||||
Other
CSBU
|
4,422
|
456
|
(22,014 | ) |
993
|
-
|
||||||||||||||
Total
CSBU
|
116,749
|
67,300
|
14,428
|
1,676
|
-
|
|||||||||||||||
Organizational
Solutions Business Unit:
|
||||||||||||||||||||
Domestic
|
57,331
|
36,982
|
4,105
|
440
|
2,701
|
|||||||||||||||
International
|
42,834
|
28,941
|
9,592
|
625
|
7
|
|||||||||||||||
Total
OSBU
|
100,165
|
65,923
|
13,697
|
1,065
|
2,708
|
|||||||||||||||
Total
operating segments
|
216,914
|
133,223
|
28,125
|
2,741
|
2,708
|
|||||||||||||||
Corporate
and eliminations
|
-
|
-
|
(7,705 | ) |
722
|
-
|
||||||||||||||
Consolidated
|
$ |
216,914
|
$ |
133,223
|
$ |
20,420
|
$ |
3,463
|
$ |
2,708
|
||||||||||
Three
Quarters Ended
May
27, 2006
|
||||||||||||||||||||
Consumer
Solutions Business Unit:
|
||||||||||||||||||||
Retail
|
$ |
49,837
|
$ |
29,290
|
$ |
5,360
|
$ |
1,042
|
$ |
-
|
||||||||||
Consumer
direct
|
51,701
|
30,968
|
24,566
|
43
|
-
|
|||||||||||||||
Wholesale
|
15,773
|
7,812
|
7,357
|
-
|
-
|
|||||||||||||||
CSBU
International
|
6,473
|
4,025
|
1,260
|
-
|
-
|
|||||||||||||||
Other
CSBU
|
3,623
|
630
|
(22,524 | ) |
957
|
57
|
||||||||||||||
Total
CSBU
|
127,407
|
72,725
|
16,019
|
2,042
|
57
|
|||||||||||||||
Organizational
Solutions Business Unit:
|
||||||||||||||||||||
Domestic
|
49,552
|
31,957
|
2,240
|
263
|
2,845
|
|||||||||||||||
International
|
37,007
|
24,190
|
7,059
|
940
|
9
|
|||||||||||||||
Total
OSBU
|
86,559
|
56,147
|
9,299
|
1,203
|
2,854
|
|||||||||||||||
Total
operating segments
|
213,966
|
128,872
|
25,318
|
3,245
|
2,911
|
|||||||||||||||
Corporate
and eliminations
|
-
|
-
|
(5,331 | ) |
518
|
-
|
||||||||||||||
Consolidated
|
$ |
213,966
|
$ |
128,872
|
$ |
19,987
|
$ |
3,763
|
$ |
2,911
|
||||||||||
Quarter
Ended
|
Three
Quarters Ended
|
|||||||||||||||
June
2,
2007
|
May
27,
2006
|
June
2,
2007
|
May
27,
2006
|
|||||||||||||
Reportable
segment EBITDA
|
$ |
6,651
|
$ |
2,122
|
$ |
28,125
|
$ |
25,318
|
||||||||
Corporate
expenses
|
(2,302 | ) | (1,459 | ) | (7,705 | ) | (5,331 | ) | ||||||||
Consolidated
EBITDA
|
4,349
|
663
|
20,420
|
19,987
|
||||||||||||
Gain
on sale of manufacturing facility
|
-
|
-
|
1,227
|
-
|
||||||||||||
Depreciation
|
(1,060 | ) | (1,134 | ) | (3,463 | ) | (3,763 | ) | ||||||||
Amortization
|
(906 | ) | (908 | ) | (2,708 | ) | (2,911 | ) | ||||||||
Income
(loss) from operations
|
2,383
|
(1,379 | ) |
15,476
|
13,313
|
|||||||||||
Interest
income
|
124
|
307
|
682
|
953
|
||||||||||||
Interest
expense
|
(867 | ) | (663 | ) | (2,203 | ) | (1,966 | ) | ||||||||
Legal
settlement
|
-
|
-
|
-
|
873
|
||||||||||||
Income
(loss) before income taxes
|
$ |
1,640
|
$ | (1,735 | ) | $ |
13,955
|
$ |
13,173
|
·
|
Sales
– Consolidated training and consulting
services sales increased $2.6 million, or 8 percent, primarily due
to
increased sales of our new leadership program based upon the principles
found in The 7 Habits of Highly Effective People, improved sales
effectiveness training sales, increased strategy execution sales,
and
increased international sales. Product sales declined $1.3
million, or 4 percent, primarily due to reduced retail and consumer
direct
channel (primarily catalog, eCommerce, and public programs)
sales.
|
·
|
Gross
Profit – Our consolidated gross profit totaled $39.6 million
for the quarter ended June 2, 2007 compared to $36.3 million in the
same
quarter of the prior year. Our consolidated gross margin, which
is gross profit in terms of a percentage of sales, increased to 61.4
percent of sales for the quarter ended June 2, 2007 compared to 57.3
percent of sales in fiscal 2006. The increase was primarily
attributable to the continuing shift toward increased training and
consulting sales, which generally have higher margins than the majority
of
our product sales, and the fiscal 2006 correction of misstated sales
at
our Mexico subsidiary. Training and consulting service sales
increased to 52 percent of total sales in fiscal 2007 compared to
49
percent of total sales in the prior year.
|
·
|
Operating
Costs – Our operating costs decreased by $0.4 million
compared to the prior year, which was the result of decreased selling,
general, and administrative expenses totaling $0.3 million and decreased
depreciation expense of $0.1 million. Amortization expense from
our definite-lived intangible assets remained consistent with the
prior
year.
|
·
|
Income
Taxes – Our income tax expense for the quarter ended June 2,
2007 was $0.8 million compared to a $2.8 million benefit in the prior
year. The increase in our current year tax expense was
primarily the result of taxable income. The fiscal 2006 benefit
resulted primarily from the expiration of the statute of limitations
on
various tax exposures. No reversals of valuation allowance or
tax contingency reserves occurred during fiscal 2007. Our
effective tax rate for the three quarters ended June 2, 2007 of
approximately 50 percent was higher than statutory combined rates
primarily due to the accrual of taxable interest income on the management
stock loan program and withholding taxes on royalty income from foreign
licensees.
|
·
|
Redemption
of Preferred Stock – During the quarter ended June 2, 2007,
we redeemed all remaining outstanding shares of Series A preferred
stock,
which totaled $37.3 million plus $0.3 million of accrued
dividends. Although we obtained a line of credit to finance a
portion of the preferred stock redemption and will incur interest
charges
on amounts borrowed, the redemption of the remaining preferred stock
will
reduce our required cash outflows for dividends by $3.7 million per
year.
|
Quarter
Ended
|
Three
Quarters Ended
|
|||||||||||||||||||||||
June
2,
2007
|
May
27,
2006
|
Percent
Change
|
June
2,
2007
|
May
27,
2006
|
Percent
Change
|
|||||||||||||||||||
Sales
by Category:
|
||||||||||||||||||||||||
Products
|
$ |
30,857
|
$ |
32,184
|
(4)
|
$ |
118,248
|
$ |
126,428
|
(6)
|
||||||||||||||
Training
and consulting services
|
33,652
|
31,098
|
8
|
98,666
|
87,538
|
13
|
||||||||||||||||||
$ |
64,509
|
$ |
63,282
|
2
|
$ |
216,914
|
$ |
213,966
|
1
|
|||||||||||||||
Consumer
Solutions Business Unit:
|
||||||||||||||||||||||||
Retail
Stores
|
$ |
10,010
|
$ |
11,414
|
(12)
|
$ |
43,402
|
$ |
49,837
|
(13)
|
||||||||||||||
Consumer
Direct
|
10,715
|
12,912
|
(17)
|
47,713
|
51,701
|
(8)
|
||||||||||||||||||
Wholesale
|
6,901
|
6,523
|
6
|
15,059
|
15,773
|
(5)
|
||||||||||||||||||
CSBU
International
|
1,125
|
1,148
|
(2)
|
6,153
|
6,473
|
(5)
|
||||||||||||||||||
Other
CSBU
|
1,544
|
1,168
|
32
|
4,422
|
3,623
|
22
|
||||||||||||||||||
30,295
|
33,165
|
(9)
|
116,749
|
127,407
|
(8)
|
|||||||||||||||||||
Organizational
Solutions Business Unit:
|
||||||||||||||||||||||||
Domestic
|
20,297
|
17,875
|
14
|
57,331
|
49,552
|
16
|
||||||||||||||||||
International
|
13,917
|
12,242
|
14
|
42,834
|
37,007
|
16
|
||||||||||||||||||
34,214
|
30,117
|
14
|
100,165
|
86,559
|
16
|
|||||||||||||||||||
Total
Sales
|
$ |
64,509
|
$ |
63,282
|
2
|
$ |
216,914
|
$ |
213,966
|
1
|
·
|
Retail
Stores – The decline in retail sales was primarily due to fewer
stores, which had a $0.6 million impact on sales, reduced demand
for
technology and related products, which declined $0.5 million, and
decreased traffic in our other retail locations. Reduced
traffic in our stores contributed to decreased sales of “core” products
(e.g. planners, binders, forms, and totes) during the
quarter. However, declining traffic in our retail stores was
partially offset by improved conversion rates among those
shoppers. These factors combined to produce a 7 percent
decrease in comparable store (stores which were open during the comparable
periods) sales compared to the prior year. At June 2, 2007, we
were operating 87 retail stores compared to 93 stores at May 27,
2006. Based upon our continuing analyses of retail store
performance, we may close additional retail store locations and continue
to experience decreased sales resulting from closed stores in future
periods.
|
·
|
Consumer
Direct – Sales through our consumer direct channels (primarily
catalog, eCommerce, and public programs) decreased $2.2 million,
or 17
percent, due to decreased sales in each of the consumer direct
channels. Catalog sales decreased primarily due to decreased
traffic and eCommerce sales declined due to both decreased traffic
and
lower conversion rates from web site visitors. Public program
sales decreased $0.8 million primarily due to a reduced number of
seminars
held during the quarter. In addition, sales through government
depots decreased due to a decision by the government to discontinue
sales
of dated paper products through these stores.
|
·
|
Wholesale
– Sales through our wholesale channel, which includes sales
to
office superstores and other retail chains, increased $0.4 million
primarily due to the timing of seasonal product sales to these
entities.
|
CSBU
International – This channel includes the product sales of our
directly owned international offices in Canada, the United Kingdom,
Mexico, and Australia. Sales performance for the quarter
through these channels remained relatively consistent with the prior
year. We separated the product sales operations from the
Organizational Solutions Business Unit in these international locations
during fiscal 2007 to utilize existing product sales and marketing
expertise in an effort to improve overall product sales performance
at
these offices.
|
|
·
|
Other
CSBU – Other CSBU sales consist primarily of domestic printing
and publishing sales and building sublease revenues. The
increase in other CSBU sales was primarily due to increased external
domestic printing sales compared to the prior
year.
|
·
|
Domestic
– Our domestic training, consulting,
and related sales reported through the OSBU continued to show improvement
over the prior year and increased by $2.4 million, or 14
percent. The improvement was primarily due to increased sales
of our new leadership program based upon principles found in The Seven
Habits of Highly Effective People, increased training
effectiveness sales, and increased strategy execution
sales. Sales performance improved in nearly all of our domestic
regions as our booked days delivered increased compared to the prior
year. Our current outlook for the remainder of fiscal 2007
continues to be strong and current training days booked has increased
compared to the prior year. We believe that the introduction of
new programs and refreshed existing programs will continue to have
a
favorable impact on training and consulting service sales in future
periods.
|
·
|
International
– International sales increased
$1.7
million, or 14 percent, compared to the prior year. Sales
increased over the prior year at all of our directly owned foreign
offices
except Canada, as well as from licensee royalty revenues. The
translation of foreign sales to United States dollars resulted in
a $0.1
million favorable impact to our consolidated sales as certain foreign
currencies strengthened against the United States dollar during the
quarter ended June 2, 2007.
|
·
|
Retail
Stores – The decline in retail sales was primarily due to fewer
stores, which had a $4.8 million impact on sales, reduced demand
for
technology and related products, which declined $1.7 million, and
decreased traffic in our retail locations. Partially offsetting
these factors was a slight increase in sales of “core” products during the
first three quarters of fiscal 2007. These factors combined to
produce a 4 percent decrease in comparable store (stores which were
open
during the comparable periods) sales, including the impact of four
additional business days in fiscal 2007, when compared to fiscal
2006.
|
·
|
Consumer
Direct – Sales through our consumer direct channels decreased
$4.0 million, or 8 percent, primarily due to decreased traffic and
conversion rates experienced in our internet and catalog
channels. Public seminar sales decreased $0.8 million primarily
due to decreased programs and participation during the quarter ended
June
2, 2007. In addition, sales through government depots continue
to decrease due to a decision by the government to discontinue sales
of
dated paper products through these stores.
|
·
|
Wholesale
– Sales through our wholesale channel, which includes sales
to
office superstores and other retail chains, decreased $0.7 million
primarily due to reduced demand for our products from one of our
wholesale
customers.
|
·
|
CSBU
International – This channel includes the product sales of our
directly owned international offices in Canada, the United Kingdom,
Mexico, and Australia. Sales performance through these channels
decreased $0.3 million compared with the prior year due to reduced
demand
for products in these countries.
|
·
|
Other
CSBU – The $0.8 million increase in other CSBU sales was
primarily due to increased external printing sales compared to the
prior
year.
|
·
|
Domestic
– Our domestic training sales
increased
by $7.8 million, or 16 percent, primarily due to increased sales
of our
new leadership program based upon principles found in The Seven Habits
of Highly Effective People, increased training
effectiveness sales, and increased strategy execution
sales. Our current outlook for the remainder of fiscal 2007
continues to be strong and our training days booked have increased
compared to the prior year.
|
·
|
International
– International sales increased
$5.8
million, or 16 percent, compared to the prior year. Sales
increased over the prior year at all of our directly owned foreign
offices, as well as from licensee royalty revenues. The
translation of foreign sales to United States dollars produced a
$0.3
million favorable impact to our consolidated sales as certain foreign
currencies strengthened against the United States dollar during the
three
quarters ended June 2, 2007.
|
Fiscal
|
Fiscal
|
Fiscal
|
Fiscal
|
Fiscal
|
||||||||||||||||||||||||
Contractual
Obligations
|
2007
|
2008
|
2009
|
2010
|
2011
|
Thereafter
|
Total
|
|||||||||||||||||||||
Minimum
required payments to EDS for outsourcing services
|
$ |
17,217
|
$ |
15,901
|
$ |
15,927
|
$ |
15,577
|
$ |
15,298
|
$ |
73,233
|
$ |
153,153
|
||||||||||||||
Required
payments on corporate campus financing obligation
|
3,045
|
3,045
|
3,045
|
3,055
|
3,115
|
49,957
|
65,262
|
|||||||||||||||||||||
Minimum
operating lease payments
|
8,475
|
7,228
|
5,564
|
4,012
|
2,402
|
6,013
|
33,694
|
|||||||||||||||||||||
Line
of credit payments(5)
|
391
|
18,417
|
-
|
-
|
-
|
-
|
18,808
|
|||||||||||||||||||||
Preferred
stock dividend payments(1)
|
2,215
|
-
|
-
|
-
|
-
|
-
|
2,215
|
|||||||||||||||||||||
Other
debt payments(2)
|
176
|
168
|
160
|
153
|
145
|
435
|
1,237
|
|||||||||||||||||||||
Contractual
computer hardware purchases(3)
|
535
|
483
|
556
|
587
|
525
|
3,192
|
5,878
|
|||||||||||||||||||||
Payments
for new printing services equipment(4)
|
3,137
|
-
|
-
|
-
|
-
|
-
|
3,137
|
|||||||||||||||||||||
Purchase
obligations
|
10,523
|
-
|
-
|
-
|
-
|
-
|
10,523
|
|||||||||||||||||||||
Monitoring
fees paid to a preferred stock investor(1)
|
97
|
-
|
-
|
-
|
-
|
-
|
97
|
|||||||||||||||||||||
Total
expected contractual
obligation
payments
|
$ |
45,811
|
$ |
45,242
|
$ |
25,252
|
$ |
23,384
|
$ |
21,485
|
$ |
132,830
|
$ |
294,004
|
(1)
|
Amount
reflects the redemption of all remaining Series A Preferred Stock
during
the quarter ended June 2, 2007.
|
(2)
|
The
Company’s variable rate debt payments include interest payments at 7.0
percent, which was the applicable interest rate at September 29,
2006.
|
(3)
|
We
are contractually obligated by our EDS outsourcing agreement to purchase
the necessary computer hardware to keep such equipment up to current
specifications. Amounts shown are estimated capital purchases
of computer hardware under terms of the EDS outsourcing agreement
and its
amendments.
|
(4)
|
In
August 2006, we signed contracts to purchase new printing equipment
for
$3.1 million in cash as part of a plan to reconfigure our printing
services operation. The payments were due at specified times
during fiscal 2007 that coincided with the installation and successful
operation of the new equipment.
|
(5)
|
Interest
expense on the line of credit payments was calculated at 6.4 percent,
which was the interest rate on the date of the preferred stock redemption,
and assumes that the June 2, 2007 line of credit balance and corresponding
interest will be repaid evenly through the fiscal year ended August
31,
2008.
|
·
|
Products
– We sell planners, binders, planner accessories, totes, handheld
electronic devices, and other related products that are primarily
sold
through our CSBU channels.
|
·
|
Training
and Consulting Services – We provide training and consulting
services to both organizations and individuals in strategic execution,
leadership, productivity, goal alignment, sales force performance,
and
communication effectiveness skills. These training programs and
services are primarily sold through our OSBU
channels.
|
Sales
Growth
|
Percent
of Target Shares Awarded
|
||||
30.0%
|
115%
|
135%
|
150%
|
175%
|
200%
|
22.5%
|
90%
|
110%
|
125%
|
150%
|
175%
|
15.0%
|
65%
|
85%
|
100%
|
125%
|
150%
|
11.8
%
|
50%
|
70%
|
85%
|
110%
|
135%
|
7.5%
|
30%
|
50%
|
65%
|
90%
|
115%
|
$36.20
|
$56.80
|
$72.30
|
$108.50
|
$144.60
|
|
Cumulative
Operating Income (millions)
|
Sales
Growth
|
Percent
of Target Shares Awarded
|
||||
40.0%
|
115%
|
135%
|
150%
|
175%
|
200%
|
30.0%
|
90%
|
110%
|
125%
|
150%
|
175%
|
20.0%
|
65%
|
85%
|
100%
|
125%
|
150%
|
15.7%
|
50%
|
70%
|
85%
|
110%
|
135%
|
10.0%
|
30%
|
50%
|
65%
|
90%
|
115%
|
$41.30
|
$64.90
|
$82.60
|
$123.90
|
$165.20
|
|
Cumulative
Operating Income (millions)
|
Quarter
Ended
|
Three
Quarters Ended
|
|||||||||||||||
June
2,
2007
|
May
27,
2006
|
June
2,
2007
|
May
27,
2006
|
|||||||||||||
Losses
on foreign exchange contracts
|
$ | (137 | ) | $ | (208 | ) | $ | (210 | ) | $ | (276 | ) | ||||
Gains
on foreign exchange contracts
|
49
|
33
|
82
|
256
|
||||||||||||
Net
losses on foreign exchange contracts
|
$ | (88 | ) | $ | (175 | ) | $ | (128 | ) | $ | (20 | ) |
Contract
Description
|
Notional
Amount in Foreign Currency
|
Notional
Amount in U.S. Dollars
|
||||||
Japanese
Yen
|
100,000
|
$ |
821
|
|||||
Mexican
Pesos
|
7,600
|
717
|
||||||
Australian
Dollars
|
480
|
398
|
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid Per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or
Programs
|
Approximate
Dollar Value of Shares That May Yet Be Purchased Under the Plans
or
Programs
(in
thousands)
|
||||||||||||
Common
Shares:
|
||||||||||||||||
March
4, 2007 to April 7, 2007
|
-
|
$ |
-
|
none
|
$ |
2,413
|
||||||||||
April
8, 2007 to May 5, 2007
|
54 | (2) |
7.01
|
none
|
2,413
|
|||||||||||
May
6, 2007 to June 2, 2007
|
-
|
-
|
none
|
2,413 | (1) | |||||||||||
Total
Common Shares
|
54
|
$ |
7.01
|
-
|
||||||||||||
Total
Preferred Shares
|
1,493,776 | (3) | $ |
25.00
|
(1)
|
In
January 2006, our Board of Directors approved the purchase of up
to $10.0
million of our outstanding common stock. All previous
authorized common stock purchase plans were canceled. Following
the approval of this common stock purchase plan, we have purchased
a total
of 1,009,300 shares of our common stock for $7.6 million through
June 2,
2007.
|
(2)
|
Amount
represents shares withheld for statutory taxes from a distribution
of
common shares to a participant in our non-qualified deferred compensation
plan.
|
(3)
|
On
April 4, 2007, we redeemed the remaining outstanding shares of Series
A
Preferred Stock at its liquidation preference of $25.00 per share
plus
accrued dividends through the redemption
date.
|
10.1
|
Revolving
Line of Credit Agreement ($18,000,000) by and between JPMorgan Chase
Bank,
N.A. and Franklin Covey Co. dated March 14, 2007 (attached as exhibit
10.1
to Current Report on Form 8-K as filed with the Securities and Exchange
Commission on March 19, 2007 and incorporated herein by
reference).
|
10.2
|
Secured
Promissory Note between JPMorgan Chase Bank, N.A. and Franklin Covey
Co.
dated March 14, 2007 (attached as exhibit 10.2 to Current Report
on Form
8-K as filed with the Securities and Exchange Commission on March
19, 2007
and incorporated herein by reference).
|
10.3
|
Security
Agreement between Franklin Covey Co., Franklin Covey Printing, Inc.,
Franklin Development Corporation, Franklin Covey Travel, Inc., Franklin
Covey Catalog Sales, Inc., Franklin Covey Client Sales, Inc., Franklin
Covey Product Sales, Inc., Franklin Covey Services LLC, Franklin
Covey
Marketing, LTD., and JPMorgan Chase Bank, N.A. and Zions First National
Bank, dated March 14, 2007 (attached as exhibit 10.3 to Current Report
on
Form 8-K as filed with the Securities and Exchange Commission on
March 19,
2007 and incorporated herein by reference).
|
10.4
|
Repayment
Guaranty between Franklin Covey Co., Franklin Covey Printing, Inc.,
Franklin Development Corporation, Franklin Covey Travel, Inc., Franklin
Covey Catalog Sales, Inc., Franklin Covey Client Sales, Inc., Franklin
Covey Product Sales, Inc., Franklin Covey Services LLC, Franklin
Covey
Marketing, LTD., and JPMorgan Chase Bank N.A., dated March 14, 2007
(attached as exhibit 10.4 to Current Report on Form 8-K as filed
with the
Securities and Exchange Commission on March 19, 2007 and incorporated
herein by reference).
|
10.5
|
Pledge
and Security Agreement between Franklin Covey Co. and JPMorgan Chase
Bank,
N.A. and Zions First National Bank, dated March 14, 2007 (attached
as
exhibit 10.5 to Current Report on Form 8-K as filed with the Securities
and Exchange Commission on March 19, 2007 and incorporated herein
by
reference).
|
10.6
|
Revolving
Line of Credit Agreement ($7,000,000) by and between Zions First
National
Bank and Franklin Covey Co. dated March 14, 2007 (attached as exhibit
10.6
to Current Report on Form 8-K as filed with the Securities and Exchange
Commission on March 19, 2007 and incorporated herein by
reference).
|
10.7
|
Secured
Promissory Note between Zions First National Bank and Franklin Covey
Co.
dated March 14, 2007 (attached as exhibit 10.7 to Current Report
on Form
8-K as filed with the Securities and Exchange Commission on March
19, 2007
and incorporated herein by reference).
|
10.8
|
Repayment
Guaranty between Franklin Covey Co., Franklin Covey Printing, Inc.,
Franklin Development Corporation, Franklin Covey Travel, Inc., Franklin
Covey Catalog Sales, Inc., Franklin Covey Client Sales, Inc., Franklin
Covey Product Sales, Inc., Franklin Covey Services LLC, Franklin
Covey
Marketing, LTD., and Zions First National Bank, dated March 14, 2007
(attached as exhibit 10.8 to Current Report on Form 8-K as filed
with the
Securities and Exchange Commission on March 19, 2007 and incorporated
herein by reference).
|
10.9
|
Credit
Agreement between Franklin Covey Canada, Ltd. and Toronto-Dominion
Bank
dated February 19, 2007 (attached as exhibit 10.9 to Current Report
on
Form 8-K as filed with the Securities and Exchange Commission on
March 19,
2007 and incorporated herein by reference).
|
31.1
|
Rule
13a-14(a) Certifications of the Chief Executive Officer
|
31.2
|
Rule
13a-14(a) Certifications of the Chief Financial Officer
|
32
|
Section
1350 Certifications
|
FRANKLIN
COVEY CO.
|
||||
Date:
|
July
12, 2007
|
By:
|
/s/
ROBERT A. WHITMAN
|
|
Robert
A. Whitman
|
||||
Chief
Executive Officer
|
||||
Date:
|
July
12, 2007
|
By:
|
/s/
STEPHEN D. YOUNG
|
|
Stephen
D. Young
|
||||
Chief
Financial Officer
|
||||