Thursday, August 01, 2002
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
(Mark One)
|
||
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended September 30, 2002 | ||
or | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Commission file number 1-12588
Center Trust, Inc.
Maryland
(State or other jurisdiction of incorporation or organization) |
95-4444963 (I.R.S. Employer Identification Number) |
3500 Sepulveda Boulevard, Manhattan Beach, California 90266
(310) 546-4520
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for at least the past 90 days. YES þ NO o
As of November 10, 2002, 27,877,840 shares of Common Stock, Par Value $.01 Per Share, were outstanding.
CENTER TRUST, INC.
FORM 10-Q
INDEX
Page | ||||||
PART I
|
FINANCIAL INFORMATION | |||||
Item 1.
|
Financial Statements | |||||
Consolidated Balance Sheets as of September 30, 2002 (unaudited) and December 31, 2001 | 2 | |||||
Consolidated Statements of Operations (unaudited) for the three and nine months ended September 30, 2002 and 2001 | 3 | |||||
Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2002 and 2001 | 4 | |||||
Notes to Consolidated Financial Statements (unaudited) | 5 | |||||
Item 2.
|
Managements Discussion and Analysis of Financial Condition and Results of Operations | 7 | ||||
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk | 11 | ||||
Item 4.
|
Controls and Procedures | 12 | ||||
PART II
|
OTHER INFORMATION | 13 | ||||
SIGNATURES | 14 | |||||
CERTIFICATIONS | 15 |
1
CENTER TRUST, INC.
CONSOLIDATED BALANCE SHEETS
September 30, | December 31, | |||||||||
2002 | 2001 | |||||||||
(Unaudited) | ||||||||||
(In thousands, | ||||||||||
except share data) | ||||||||||
ASSETS | ||||||||||
Rental properties
|
$ | 703,263 | $ | 732,818 | ||||||
Accumulated depreciation and amortization
|
(155,308 | ) | (149,185 | ) | ||||||
Rental properties, net
|
547,955 | 583,633 | ||||||||
Cash and cash equivalents
|
5,636 | 6,816 | ||||||||
Tenant receivables, net
|
6,984 | 7,668 | ||||||||
Other receivables
|
4,884 | 5,161 | ||||||||
Restricted cash and securities
|
14,130 | 13,282 | ||||||||
Deferred charges, net
|
15,414 | 16,636 | ||||||||
Other assets
|
3,592 | 3,877 | ||||||||
TOTAL
|
$ | 598,595 | $ | 637,073 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||
LIABILITIES:
|
||||||||||
Secured debt
|
$ | 358,667 | $ | 402,377 | ||||||
Accrued dividends and distributions
|
1,752 | 1,160 | ||||||||
Accrued interest
|
1,732 | 2,057 | ||||||||
Accounts payable and other accrued expenses
|
11,503 | 11,309 | ||||||||
Other liability
|
5,575 | | ||||||||
Accrued construction costs
|
1,275 | 1,059 | ||||||||
Tenant security and other deposits
|
1,392 | 2,233 | ||||||||
Total liabilities
|
381,896 | 420,195 | ||||||||
MINORITY INTERESTS:
|
||||||||||
Operating Partnership (1,323,504 and 1,338,644
units issued as of September 30, 2002 and December 31,
2001, respectively)
|
9,712 | 9,696 | ||||||||
Other minority interests
|
1,427 | 1,529 | ||||||||
Total minority interests
|
11,139 | 11,225 | ||||||||
COMMITMENTS AND CONTINGENCIES:
|
||||||||||
STOCKHOLDERS EQUITY:
|
||||||||||
Common stock ($.01 par value, 100,000,000 shares
authorized; 27,887,840 and 27,656,405 shares issued and
outstanding as of September 30, 2002 and December 31,
2001, respectively
|
279 | 276 | ||||||||
Additional paid-in capital
|
368,008 | 365,474 | ||||||||
Accumulated other comprehensive loss
|
(5,575 | ) | | |||||||
Accumulated distributions and deficit
|
(157,152 | ) | (160,097 | ) | ||||||
Total stockholders equity
|
205,560 | 205,653 | ||||||||
TOTAL
|
$ | 598,595 | $ | 637,073 | ||||||
See Notes to Consolidated Financial Statements.
2
CENTER TRUST, INC.
Three Months Ended | Nine Months Ended | |||||||||||||||||
September 30, | September 30, | |||||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||||
(Unaudited) | ||||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||
REVENUES:
|
||||||||||||||||||
Rental revenues
|
$ | 16,424 | $ | 16,136 | $ | 48,809 | $ | 49,218 | ||||||||||
Expense reimbursements
|
6,562 | 5,899 | 17,501 | 17,265 | ||||||||||||||
Percentage rents
|
186 | 271 | 686 | 861 | ||||||||||||||
Other income
|
1,206 | 1,195 | 5,333 | 3,678 | ||||||||||||||
Total revenues
|
24,378 | 23,501 | 72,329 | 71,022 | ||||||||||||||
EXPENSES:
|
||||||||||||||||||
Interest
|
6,329 | 7,644 | 19,187 | 24,675 | ||||||||||||||
Property Operating Costs:
|
||||||||||||||||||
Common Area
|
5,594 | 4,328 | 14,145 | 12,876 | ||||||||||||||
Property taxes
|
2,346 | 2,291 | 7,039 | 6,959 | ||||||||||||||
Leasehold rentals
|
285 | 272 | 832 | 806 | ||||||||||||||
Marketing
|
222 | 232 | 774 | 826 | ||||||||||||||
Other operating
|
1,132 | 1,162 | 3,745 | 3,468 | ||||||||||||||
Depreciation and amortization
|
5,504 | 4,867 | 15,568 | 14,826 | ||||||||||||||
Transactional/ Reorganization Costs
|
| | 2,031 | 2,613 | ||||||||||||||
General and administrative
|
1,063 | 1,213 | 3,294 | 4,207 | ||||||||||||||
Total expenses
|
22,475 | 22,009 | 66,615 | 71,256 | ||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS
BEFORE OTHER ITEMS
|
1,903 | 1,492 | 5,714 | (234 | ) | |||||||||||||
LOSS ON SALE OF RENTAL PROPERTIES
|
| | | (2,379 | ) | |||||||||||||
MINORITY INTERESTS:
|
||||||||||||||||||
Operating Partnership
|
(218 | ) | (383 | ) | (239 | ) | (102 | ) | ||||||||||
Other minority interests
|
(54 | ) | (91 | ) | (180 | ) | (260 | ) | ||||||||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
|
1,631 | 1,018 | 5,295 | (2,975 | ) | |||||||||||||
DISCONTINUED OPERATIONS:
|
||||||||||||||||||
Income from Operations
|
165 | 248 | 872 | 703 | ||||||||||||||
Gain on the Sale of Rental Assets
|
2,650 | | 2,650 | | ||||||||||||||
INCOME (LOSS) BEFORE EXTRAORDINARY ITEM
|
4,446 | 1,266 | 8,817 | (2,272 | ) | |||||||||||||
EXTRAORDINARY LOSS ON EARLY EXTINGUISHMENT OF DEBT
|
| | | (1,385 | ) | |||||||||||||
NET INCOME (LOSS)
|
$ | 4,446 | $ | 1,266 | $ | 8,817 | $ | (3,657 | ) | |||||||||
BASIC AND DILUTED INCOME (LOSS) PER SHARE:
|
||||||||||||||||||
Income (Loss) before extraordinary item
|
$ | 0.06 | $ | 0.04 | $ | 0.19 | $ | (0.11 | ) | |||||||||
Discontinued operations
|
0.10 | 0.01 | 0.13 | 0.03 | ||||||||||||||
Extraordinary loss on early extinguishment of debt
|
| | | (0.05 | ) | |||||||||||||
Net Income (Loss)
|
$ | 0.16 | $ | 0.05 | $ | 0.32 | $ | (0.13 | ) | |||||||||
Weighted Average Basic and Diluted Shares
Outstanding
|
27,875 | 27,622 | 27,805 | 27,362 | ||||||||||||||
See Notes to Consolidated Financial Statements
3
CENTER TRUST, INC.
Nine Months Ended | |||||||||||
September 30, | |||||||||||
2002 | 2001 | ||||||||||
(Unaudited) | |||||||||||
(In thousands) | |||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|||||||||||
Net income (loss)
|
$ | 8,817 | $ | (3,657 | ) | ||||||
Adjustment to reconcile net income (loss) to
net cash
provided by operating activities including discontinuing operations: |
|||||||||||
Depreciation and amortization
|
16,234 | 15,513 | |||||||||
Amortization of deferred financing costs
|
2,185 | 3,057 | |||||||||
Net (gain) loss on sale of rental properties
|
(2,650 | ) | 2,379 | ||||||||
Extraordinary loss-early extinguishment of debt
|
| 1,385 | |||||||||
Minority interests in operations
|
147 | 102 | |||||||||
Net changes in operating assets and liabilities
|
(2,512 | ) | (2,660 | ) | |||||||
Net cash provided by operating activities
|
22,221 | 16,119 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|||||||||||
Construction and development costs
|
(11,056 | ) | (5,928 | ) | |||||||
Net proceeds from sale of rental property
|
38,800 | 45,074 | |||||||||
Net cash provided by investing activities
|
27,744 | 39,146 | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|||||||||||
Principal payments on notes payable
|
(4,940 | ) | (140,190 | ) | |||||||
Repayment of notes payable
|
(16,270 | ) | | ||||||||
Borrowings on secured line of credit
|
| 133,369 | |||||||||
Repayment of secured line of credit
|
(22,500 | ) | (39,712 | ) | |||||||
Costs of obtaining financing
|
(1,694 | ) | (374 | ) | |||||||
Increase in restricted cash and securities
|
(848 | ) | (885 | ) | |||||||
Dividends to shareholders
|
(4,679 | ) | (7,897 | ) | |||||||
Distributions to minority interests
|
(214 | ) | (845 | ) | |||||||
Net cash used in financing activities
|
(51,145 | ) | (56,534 | ) | |||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(1,180 | ) | (1,269 | ) | |||||||
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD
|
6,816 | 6,164 | |||||||||
CASH AND CASH EQUIVALENTS, AT END OF PERIOD
|
$ | 5,636 | $ | 4,895 | |||||||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|||||||||||
Cash paid for interest, net of capitalized
interest
|
$ | 20,521 | $ | 26,046 | |||||||
See Notes to Consolidated Financial Statements
4
CENTER TRUST, INC.
1. Basis of Presentation
Center Trust, Inc., (the Company), a Maryland Corporation, is a self-administered and self-managed real estate investment trust (REIT). The Company engages in the ownership, management, leasing, acquisition, development and redevelopment of unenclosed retail shopping centers in the western United States. As of September 30, 2002, the Company owned 32 retail shopping centers (the Properties) comprising 7.5 million square feet of total shopping center gross leasable area (GLA).
The accompanying financial statements and related notes of the Company are unaudited; however, they have been prepared in accordance with generally accepted accounting principles for interim financial reporting and the instructions to Form 10-Q and the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared under generally accepted accounting principles have been condensed or omitted pursuant to such rule. In the opinion of management, all normal and recurring adjustments considered necessary for fair presentation of the Companys financial position, results of operations and cash flows have been included. These financial statements should be read in conjunction with the Companys Form 10-K for the year ended December 31, 2001.
The Company adopted Statement of Financial Accounting Standards No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144) on January 1, 2002. In accordance with the implementation provisions of SFAS 144, the operating results and gains on property sales sold subsequent to December 31, 2001 are included in discontinued operations in the consolidated statement of operations. The Results of Operations discussion for the three and nine months ended September 30, 2002 includes operating results for properties disposed of prior to December 31, 2001, but does not include operating results for properties disposed of subsequent to December 31, 2001.
2. Secured Debt
On October 24, 2002, the Company refinanced the existing $8.8 million loan, secured by its Date Palm Center in Cathedral City, California. The new mortgage of $8.3 million has a maturity date of November 1, 2006 and bears interest at a fixed rate of 6.3%.
On July 20, the Company fixed the interest rate on $100 million of its outstanding variable rate debt by entering into two 5-year, $50 million, LIBOR swap contracts at an average rate of 4.28%. The Companys effective borrowing rate is equal to the swap rate plus the applicable bank spread, which on the Companys secured line of credit is 2.5% for an effective borrowing rate of 6.78%. The interest rate swap is in effect for the period July 20, 2002 to July 20, 2007. This transaction is subject to Statement of Financial Accounting Standards No. 133 Accounting for Derivative Instruments and Hedging Activities and Statement of Financial Accounting Standards No. 138 Accounting for Certain Derivative Instruments and Hedging Activities. In accordance with these accounting standards, the Company recorded the estimated fair value of the interest rate swap obligations of $5.7 million at September 30, 2002 which is recorded in other liability and accumulated other comprehensive loss in the accompanying Consolidated Balance Sheets. The Company expects that approximately $1.2 million of the swap liability in other comprehensive loss will be charged to earnings over the next 12 months.
3. Per Share Data
In accordance with SFAS No. 128 (Earnings Per Share), basic earnings per share (EPS) is based on the weighted average number of shares of common stock outstanding during the period and diluted EPS is based on the weighted average number of shares of common stock outstanding combined with the incremental weighted average shares that would have been outstanding if all dilutive potential common shares had been
5
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
issued as of the beginning of the period. The weighted average number of shares of common stock used in the computation of basic and diluted EPS for the three and nine-month periods ended September 30, 2002 were 27,875,000 and 27,805,000, respectively. The weighted average number of common shares for the same periods ended September 30, 2001 were 27,622,000 and 27,362,000, respectively. Units held by limited partners in the Operating Partnership may be exchanged for shares of common stock of the Company on a one-for-one basis, in certain circumstances, and therefore are not dilutive.
On October 21, 2002, the Company paid a $0.06 dividend per share to shareholders of record as of September 30, 2002. Year-to-date the Company has paid dividends of $0.18 per share or $4.7 million.
4. Sale of Assets
During the third quarter the Company sold three open-air centers for a combined sales price of $38.8 million. The assets sold included Ross Center, a 135,000 square foot center located in Portland, Oregon, Vancouver Park Place, a 78,000 square foot center located in Vancouver, Washington, and Rosedale Village Shopping Center, a 128,000 square foot center located in Bakersfield, California. After repayment of debt of $19.3 million, net proceeds of $19.5 million were used to reduce the outstanding balance on the Companys Credit Facility. The Company recorded a net gain on the sale of assets of $2.7 million.
5. New Accounting Pronouncements
On January 1, 2002, the Company adopted the provisions of SFAS 142 Goodwill and Other Intangible Assets (SFAS 142) and SFAS 144 Accounting for the Impairment of Disposal of Long-Lived Assets (SFAS 144). SFAS 142 discontinues the practice of amortizing goodwill and other intangible assets and requires a periodic review process for impairment. SFAS 144 addresses financial accounting and reporting for the disposal of long-lived assets and supercedes FAS 121 Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of. The adoption of SFAS 142 did not have a material effect on the Companys results of operations or financial condition. The adoption of SFAS 144 has resulted in additional disclosures as presented in the Consolidated Statements of Operations.
6. Subsequent Events
On November 6, 2002, the Company and Pan Pacific Retail Properties, Inc. announced that they have entered into a definitive agreement in which Pan Pacific will acquire Center Trust. The tax-free merger will convert each share of Center Trust common stock into the right to receive 0.218 newly issued shares of Pan Pacific common stock. The transaction has been unanimously approved by each companys board of directors and is expected to be completed in the first quarter of 2003, subject to approval by a two-thirds vote of the Center Trust stockholders and other customary conditions.
6
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
The following discussion should be read in conjunction with the accompanying consolidated financial statements and notes thereto.
Forward Looking Statements
The following discussion of financial condition and Results of Operations contains certain forward-looking statements that are subject to risk and uncertainty. In particular, statements pertaining to our capital resources, portfolio performance and results of operations contain forward-looking statements. Likewise, all our statements regarding anticipated growth in our funds from operations and anticipated market conditions, demographics and results of operations are forward-looking statements. Forward looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data or methods which may be incorrect or imprecise and we may not be able to realize them. We do not guarantee that the transactions and events described will happen as described, or that they will happen at all. You can identify forward-looking statements by the use of forward-looking terminology such as believes, expects, may, will, should, would, seeks, approximately, intends, plans, pro forma estimates or anticipates or the negative of these words and phrases or similar words or phrases. You can also identify forward-looking statements by discussions of strategy, plans or intentions. The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:
| defaults on or non-renewal of leases by tenants; | |
| increased interest rates and operations costs; | |
| our failure to obtain necessary outside financing; | |
| difficulties in identifying properties to acquire and completing acquisitions; | |
| difficulties in disposing of properties; | |
| our failure to successfully operate acquired properties and operations; | |
| our failure to successfully develop property; | |
| our failure to maintain our status as a REIT; | |
| environmental uncertainties and risks related to natural disasters; | |
| financial market fluctuations; and | |
| changes in real estate and zoning laws and increases in real property tax rates. |
Our success also depends upon economic trends generally, as well as income tax laws, governmental regulation, legislation, population changes and other matters discussed above in the section entitled Risk Factors. We caution you, however, that any list of risk factors may not be exhaustive.
7
Results of Operations
In accordance with the SFAS 144, the net income and the net gain on dispositions of operating properties sold subsequent to December 31, 2001 are reflected in the consolidated statement of operations as discontinued operations for all periods presented (see Note 1 of the Notes to Consolidated Financial Statements). For the three and nine months ended September 30, 2002 and 2001, discontinued operations relates to properties that the Company sold in the third quarter of 2002 (see Note 4 of the Notes to Consolidated Financial Statements).
Comparison of the three months ended September 30, 2002 to the three months ended September 30, 2001. |
Rental revenues increased $0.9 million to $23.2 million for the three months ended September 30, 2002 from $22.3 million for the same period in 2001. Revenues from comparable centers increased $1.1 million for the three month period ended September 30, 2002 when compared to the same period in 2001. The increase in revenues from comparable centers is primarily due to an increase in common area insurance recoverable revenue.
Property operating costs increased by $1.3 million to $9.6 million for the three months ended September 30, 2002 from $8.3 million for the three months ended September 30, 2001. The increase is primarily due to higher insurance expense.
Interest expense decreased to $6.3 million for the three months ended September 30, 2002 from $7.6 million for the three months ended September 30, 2001. The decrease was primarily due to a lower effective interest rate ($0.4 million) and lower average debt outstanding ($0.9 million) in the third quarter of 2002 compared to the same period in 2001. The lower average debt outstanding was primarily due to the reduction of the outstanding balance on the Companys Credit Facility through the use of the net proceeds from the sale of assets during the first half of 2001 and the repayment of mortgage debt on the sold properties.
General and Administrative costs decreased by $0.1 million to $1.1 million for the three months ended September 30, 2002 from $1.2 million for the three months ended September 30, 2001.
The Company reported net income of $4.4 million for the three months ended September 30, 2002 compared to $1.3 million for the same period ended September 30, 2001. The increase in net income is primarily due to the $2.7 million gain on sale of assets and lower interest expense of $1.3 million partially offset by a decrease in property net operating income.
Comparison of the nine months ended September 30, 2002 to the nine months ended September 30, 2001. |
Rental revenues decreased by $0.3 million to $67.0 million for the nine months ended September 30, 2002 from $67.3 million for the nine months ended September 30, 2001. The decrease of $2.0 million is due to the sale of four open-air and two single tenant facilities in 2001. This was partially offset by an increase of $1.7 million in revenues at the remaining properties in the portfolio. This increase in revenues is primarily due to higher recoveries related to the higher cost of insurance on the properties during 2002.
Property operating costs increased by $1.6 million to $26.5 million for the nine months ended September 30, 2002 from $24.9 million for the nine months ended September 30, 2001. The increase is primarily due to the higher cost of insurance partially offset by a $.8 million decrease in expenses due to sold properties.
Interest expense decreased to $19.2 million for the nine months ended September 30, 2002 from $24.7 million for the nine months ended September 30, 2001. The decrease resulted from lower effective interest rates ($3.6 million) and lower average debt outstanding ($1.9) in the period ended September 30, 2002, compared to the same period in 2001. The lower average debt outstanding was primarily due to the reduction of the outstanding balance on the Companys Credit Facility through the use of the proceeds from the sale of assets during the first half of 2001 and the sale of open-air centers in the third quarter of 2002 and the repayment of mortgage debt on the sold properties.
8
General and Administrative costs decreased by $0.9 million to $3.3 million for the nine month period ended September 30, 2002 from $4.2 million for the nine months ended September 20, 2001. The decrease is the result of the full realization of cost savings for the 9-month period ending September 30, 2002 related to the Companys reorganization at the end of the second quarter of 2001.
The Company reported a net income of $8.8 million for the nine months ended September 30, 2002 compared to a net loss of $3.7 million for the nine months ended September 30, 2001. The increase in net income is primarily due to the gain on sale of assets of $2.7 million in 2002, the decrease in interest expense of $5.5 million and the 1991 loss on sale of assets of $3.8 million (including extraordinary loss) and the decrease in transactional/ reorganization costs and general and administrative expenses by $1.5 million.
Selected Property Financial Information |
Net operating income (defined as revenues, less property operating costs) for the Companys properties is as follows:
Nine Months Ended | |||||||||
September 30, | |||||||||
2002 | 2001 | ||||||||
Retail Properties (32 at September 30, 2002
and 35 at September 30, 2001):
|
|||||||||
Regional Malls
|
$ | 12,511 | $ | 12,568 | |||||
Open Air Centers
|
32,223 | 31,783 | |||||||
Single Tenants
|
764 | 1,082 | |||||||
Other income
|
296 | 654 | |||||||
Net Operating Income
|
$ | 45,794 | $ | 46,087 | |||||
The following summarizes the percentage of leased gross leasable area (GLA) (excluding non-owned GLA) as of:
September 30, | December 31, | ||||||||
2002 | 2001 | ||||||||
Retail Properties (32 at September 30, 2002
and 35 at December 31, 2001):
|
|||||||||
Open Air Centers
|
89.7 | % | 91.8 | % | |||||
Regional Malls
|
91.9 | 94.4 | |||||||
Single Tenants
|
50.0 | 100.0 | |||||||
Aggregate Portfolio
|
88.7 | 92.6 |
Funds from Operations |
The Company considers funds from operations (FFO) to be an alternative measure of the performance of an equity REIT since such measure does not recognize depreciation and amortization expenses as operating expenses. FFO is defined, as outlined in the October 1999 White Paper, by the National Association of Real Estate Investment Trusts (NAREIT) as net income plus depreciation and amortization of real estate, less gains or losses on sales of properties. Additionally, the definition also permits FFO to be adjusted for significant non-recurring items. Funds from operations do not represent cash flows from operations as defined by generally accepted accounting principles and should not be considered as an alternative to those indicators in evaluating the Companys operating performance or liquidity. Further, the methodology for computing FFO utilized by the Company may differ from that utilized by other equity REITs and, accordingly may not be comparable to such other REITs.
9
The Company computes FFO on both a basic and diluted basis. The following table summarizes the Companys computation of FFO and provides certain additional disclosures (dollars in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||||
September 30, | September 30, | |||||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||||
FUNDS FROM OPERATIONS
|
||||||||||||||||||
Net income (loss)
|
$ | 4,446 | $ | 1,266 | $ | 8,817 | $ | (3,657 | ) | |||||||||
Adjustments to reconcile net income to funds from
operations:
|
||||||||||||||||||
Depreciation and Amortization:
|
||||||||||||||||||
Buildings and improvements
|
3,643 | 3,097 | 9,919 | 9,541 | ||||||||||||||
Tenant improvements and allowances
|
1,082 | 1,142 | 3,450 | 3,376 | ||||||||||||||
Leasing costs
|
730 | 650 | 2,203 | 1,963 | ||||||||||||||
Minority Interests
|
159 | 287 | 64 | (209 | ) | |||||||||||||
Extraordinary loss early
extinguishment of debt
|
| | | 1,385 | ||||||||||||||
(Gain) Loss on Sale of Rental Assets
|
(2,650 | ) | | (2,650 | ) | 2,379 | ||||||||||||
Reorganization Costs
|
| | | 2,613 | ||||||||||||||
Other
|
| 56 | | 594 | ||||||||||||||
Funds from operations
|
$ | 7,410 | $ | 6,498 | $ | 21,803 | $ | 17,985 | ||||||||||
Funds from operations increased to $7.4 million for the three months ended September 30, 2002, as compared to $6.5 million for the same period in 2001. Funds from operations increased to $21.8 million for the nine months ended September 30, 2002, as compared to $18.0 million for the same period in 2001. The three and nine month increases in funds from operations are principally a result of the reasons stated above under Results of Operations adjusted for the items outlined in the above table.
Funds from operations do not represent cash flows from operations as defined by US Generally Accepted Accounting Principles and should not be considered as an alternative to net income as an indicator of Center Trusts operating performance or to cash flows as a measure of liquidity.
Liquidity Sources and Requirements
During the first quarter, the Company executed an amendment of its existing line of credit with General Electric Capital Real Estate and Fleet Bank. The amendment reduced the total commitment to $150 million from $170 million and has a maturity date of April 1, 2004, with a one-year extension option through April 1, 2005. To facilitate this amendment, the Company incurred a one-percent commitment fee. The spread is 250 basis points over LIBOR. As of September 30, 2002, the Company had an outstanding balance of $95.0 million and $35 million of availability under the line of credit.
On July 20, the Company fixed the interest rate on $100 million of its outstanding variable rate debt debt by entering into two 5-year, $50 million, LIBOR swap contracts at an average rate of 4.28%. The Companys effective borrowing rate is equal to the swap rate plus the applicable bank spread, which on the Companys secured line of credit is 2.5% for an effective borrowing rate of 6.78%. The interest rate swap is in effect for the period July 20, 2002 to July 20, 2007. This transaction is subject to Statement of Financial Accounting Standards No. 133 Accounting for Derivative Instruments and Hedging Activities and Statement of Financial Accounting Standards No. 138 Accounting for Certain Derivative Instruments and Hedging Activities. In accordance with these accounting standards, the Company recorded the estimated fair value of the interest rate swap obligations of 5.7 million at September 30, 2002 which is recorded in other liability and accumulated other comprehensive loss in the accompanying Consolidated Balance Sheets.
10
On October 24, 2002, the Company refinanced the existing $8.8 million loan, secured by its Date Palm Center in Cathedral City, California. The new mortgage of $8.3 million has a maturity date of November 1, 2006 and bears interest at a fixed rate of 6.3%.
During 2002, the Company has debt maturities of $59.0 million. Of this balance, three mortgages totaling $50.2 million each have three one-year extensions available to the company. The remaining balance is for Date Palm Center which is described in the preceding paragraph.
Cash Flows
Net cash provided by operating activities increased by $6.1 million to $22.2 million for the nine months ended September 30, 2002 from $16.1 million for the same period of 2001. The increase primarily resulted from lower interest costs for the period and the effect of the sale of properties.
Net cash provided by investment activities was $27.7 million for the nine months ended September 30, 2002, compared to $39.1 million for the nine months ended September 30, 2001. The decrease was the result of proceeds received from the sale of four open-air centers and two single tenant facilities in 2001 compared to proceeds received from the sale of three open-air centers in 2002.
Financing activities used cash of $51.1 million for the nine months ended September 30, 2002 as compared to $56.5 million for the nine months ended September 30, 2001. Cash used for financing activities in both years was the result of the repayment of mortgage debt on sold assets and the repayment on the line of credit from the net proceeds from the sales.
Inflation
Center Trusts long term leases contain provisions designed to mitigate the adverse impact of inflation on its results from operations. Such provisions include clauses enabling Center Trust to receive percentage rents based upon tenants gross sales, which generally increase as prices rise, and/or, in certain cases, escalation clauses are often related to increases in the Consumer Price Index or similar inflation indices. In addition, many of Center Trusts leases are for terms of less than ten years, which permits Center Trust to seek to increase rents upon re-rental at market rates if rents are below then existing market rates. Many of Center Trusts leases require the tenants to pay a pro rata share of operating expenses, including common area maintenance, real estate taxes, insurance and utilities, thereby reducing Center Trusts exposure to increases in costs and operating expenses from inflation.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
The Company is exposed to market risk primarily due to fluctuations in interest rates. Specifically, the risk resulting from increasing LIBOR-based interest rates as interest on the Companys Credit Facility of $95.0 million as well as mortgage notes of $72.2 million are tied to various LIBOR interest rates maturing at various dates through August, 2003. The Credit Facility matures March 31, 2004 with a one-year extension option through April 1, 2005. Effective July 20, 2002, the Company entered into two 5-year $50 million LIBOR swap contracts. The contracts fix the interest rate on $95.0 million of the Companys variable-rate credit facility and $5.0 million of variable-rate mortgage notes. The Company is also subject to market risk resulting from fluctuations in the general level of U.S. interest rates as $155.4 million of the Companys debt is based on a weighted average fixed rate of 7.9%. As a result, the Company will be obligated to pay contractually agreed upon rates on interest on its fixed rate debt, unless management refinances its existing fixed rate debt and potentially incurs substantial prepayment penalties. The $36 million of tax-exempt certificates of participation are tied to a general index of AAA-rated tax-free municipal bonds.
The swap contracts were entered into and are in accordance with the Companys interest rate risk management policy which establishes objectives, policies, procedures and practices to manage its interest rate risk position. The Senior Management and the Board of Directors (Board) of the Company establish the risk vision for the organization. These practices and procedures are subject to review on an ongoing basis by the Audit Committee and Board of Directors.
11
The following table provides information about the Companys interest rate sensitivity financial instruments, including, amounts due at maturity, principal amortization, weighted average interest rates and fair market values as of September 30, 2002 (dollars in thousands):
Fair | |||||||||||||||||||||||||||||||||
Market | |||||||||||||||||||||||||||||||||
As of September 30 | 2002 | 2003 | 2004 | 2005 | 2006 | Thereafter | Total | Value | |||||||||||||||||||||||||
Interest Rate Sensitive Liabilities:
|
|||||||||||||||||||||||||||||||||
Credit Facility
|
$ | 95,048 | $ | 95,048 | $ | 95,048 | |||||||||||||||||||||||||||
Interest Rate
|
LIBOR | LIBOR | |||||||||||||||||||||||||||||||
+2.50 | % | +2.50 | % | ||||||||||||||||||||||||||||||
Variable Rate Debt
|
$ | 50,185 | $ | 22,000 | $ | 72,185 | $ | 72,185 | |||||||||||||||||||||||||
Interest Rate
|
LIBOR | LIBOR | LIBOR | ||||||||||||||||||||||||||||||
+2.50 | % | +2.366 | % | +2.50 | % | ||||||||||||||||||||||||||||
Fixed Rate Debt
|
$ | 8,795 | $ | 14,570 | $ | 12,531 | $ | 119,538 | $ | 155,434 | $ | 193,000 | |||||||||||||||||||||
Weighted Average Interest Rate
|
6.300 | % | 10.375 | % | 10.627 | % | 7.393 | % | 7.917 | % | |||||||||||||||||||||||
Tax Exempt Certificates
|
$ | 36,000 | $ | 36,000 | $ | 36,000 | |||||||||||||||||||||||||||
Weighted Average Interest Rate
|
3.067 | % | 3.067 | % | |||||||||||||||||||||||||||||
Interest Rate Derivatives Used to Hedge
Variable Rate Debt:
|
|||||||||||||||||||||||||||||||||
Interest Rate Swap
|
$ | 100,000 | $ | 100,000 | $ | 94,425 | |||||||||||||||||||||||||||
Interest Rate
|
4.280 | % | 4.280 | % |
Item 4. | Controls and Procedures |
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Companys reports required to be filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and that such information is accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Within 90 days prior to the date of this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and the Companys Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures. Based on the foregoing, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures were effective.
There have been no significant changes in the Companys internal controls or in other factors that could significantly affect the internal controls subsequent to the date the Company completed its evaluation.
12
PART II OTHER INFORMATION
Item 1: | Legal Proceedings |
None
Item 2: | Changes in Securities |
None
Item 3: | Defaults Upon Senior Securities |
None
Item 4: | Submission of Matters to a Vote of Security Holders |
None
Item 5: | Other Information |
None
Item 6: | Exhibits and Reports on Form 8-K |
(a) Exhibits
None
(b) Reports on Form 8-K
On August 13, 2002, the Company filed a report on Form 8-K to make available certifications by the Officers of the Company to accompany the June 30, 2002, Form 10-Q in accordance with Section 906 of the Sarbanes-Oxley Act of 2002.
13
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CENTER TRUST RETAIL PROPERTIES, INC. |
By: | /s/ EDWARD A. STOKX |
|
|
Edward A. Stokx | |
Chief Financial Officer and Secretary | |
(Principal Financial Officer) |
By: | /s/ SIDNEY M. SHIBATA |
|
|
Sidney M. Shibata | |
Controller | |
(Principal Accounting Officer) |
Dated: November 14, 2002
14
CERTIFICATIONS
I, Edward D. Fox, certify that:
1. I have reviewed this quarterly report on form 10-Q of Center Trust, Inc.; |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; | |
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; | |
b) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and | |
c) | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: November 14, 2002
/s/ EDWARD D. FOX | |
|
|
Edward D. Fox | |
Chief Executive Officer |
15
I, Stuart J. S. Gulland, certify that:
1. | I have reviewed this quarterly report on form 10-Q of Center Trust, Inc.; | |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; | |
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; | |
b) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and | |
c) | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: November 14, 2002
/s/ STUART J. S. GULLAND | |
|
|
Stuart J. S. Gulland | |
President |
16
I, Edward A. Stokx, certify that:
1. I have reviewed this quarterly report on form 10-Q of Center Trust, Inc.; |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; | |
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; | |
b) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and | |
c) | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: November 14, 2002
/s/ EDWARD A. STOKX | |
|
|
Edward A. Stokx | |
Chief Financial Officer |
17