PART I. Financial Information |
Page
No.
|
Item 1. Financial Statements | |
Condensed Consolidated Balance Sheets as of March 31, 2007 (Unaudited) and December 31, 2006 |
3
|
Condensed
Consolidated Statements of Operations (Unaudited) for
the three months
ended
March 31, 2007 and 2006
|
4
|
Condensed Consolidated Statements of Cash Flows (Unaudited) for the three months ended March 31, 2007 and 2006 |
5
|
Notes to Condensed Consolidated Financial Statements (Unaudited) |
6
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
22
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
30
|
Item 4. Controls and Procedures |
30
|
PART
II. Other
Information
|
|
Item 1. Legal Proceedings |
31
|
Item 5. Other Information |
31
|
Item 6. Exhibits |
31
|
SIGNATURES |
32
|
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
Cash
|
$
|
118.1
|
$
|
123.3
|
|||
Marketable
securities
|
58.0
|
59.1
|
|||||
Receivables
|
795.4
|
744.0
|
|||||
Inventories
|
425.0
|
386.9
|
|||||
Deferred
income taxes
|
36.9
|
33.7
|
|||||
Prepayments
and other current assets
|
101.1
|
90.5
|
|||||
Total
current assets
|
1,534.5
|
1,437.5
|
|||||
Property,
plant & equipment, net
|
1,460.6
|
1,460.7
|
|||||
Investments
& advances
|
215.8
|
198.0
|
|||||
Goodwill
|
1,090.5
|
1,086.5
|
|||||
Other
non-current assets
|
403.9
|
401.3
|
|||||
Total
other assets
|
1,710.2
|
1,685.8
|
|||||
Total
assets
|
$
|
4,705.3
|
$
|
4,584.0
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Notes
payable
|
$
|
113.4
|
$
|
151.7
|
|||
Accounts
payable and accrued expenses
|
899.5
|
843.4
|
|||||
Income
taxes payable
|
39.5
|
39.7
|
|||||
Total
current liabilities
|
1,052.4
|
1,034.8
|
|||||
Long-term
debt
|
581.6
|
569.4
|
|||||
Other
non-current liabilities:
|
|||||||
Retirement-related
liabilities
|
664.8
|
660.9
|
|||||
Other
|
302.2
|
281.4
|
|||||
Total
other non-current liabilities
|
967.0
|
942.3
|
|||||
Minority
interest in consolidated subsidiaries
|
152.4
|
162.1
|
|||||
Common
stock
|
0.6
|
0.6
|
|||||
Capital
in excess of par value
|
895.6
|
871.1
|
|||||
Retained
earnings
|
1,096.1
|
1,064.1
|
|||||
Accumulated
other comprehensive loss
|
(40.3
|
)
|
(60.3
|
)
|
|||
Treasury
stock
|
(0.1
|
)
|
(0.1
|
)
|
|||
Total
stockholders' equity
|
1,951.9
|
1,875.4
|
|||||
Total
liabilities and stockholders' equity
|
$
|
4,705.3
|
$
|
4,584.0
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2007
|
2006
|
||||||
Net
sales
|
$
|
1,277.8
|
$
|
1,155.2
|
|||
Cost
of sales
|
1,061.9
|
931.9
|
|||||
Gross
profit
|
215.9
|
223.3
|
|||||
Selling,
general and administrative expenses
|
126.7
|
129.5
|
|||||
Other
income
|
(0.7
|
)
|
(0.5
|
)
|
|||
Operating
income
|
89.9
|
94.3
|
|||||
Equity
in affiliates' earnings, net of tax
|
(9.2
|
)
|
(10.0
|
)
|
|||
Interest
expense and finance charges
|
8.9
|
9.4
|
|||||
Earnings
before income taxes and minority interest
|
90.2
|
94.9
|
|||||
Provision
for income taxes
|
24.4
|
26.6
|
|||||
Minority
interest, net of tax
|
7.4
|
7.0
|
|||||
Net
earnings
|
$
|
58.4
|
$
|
61.3
|
|||
Earnings
per share - basic
|
$
|
1.01
|
$
|
1.07
|
|||
Earnings
per share - diluted
|
$
|
1.00
|
$
|
1.06
|
|||
Weighted
average shares outstanding (thousands):
|
|||||||
Basic
|
57,916
|
57,181
|
|||||
Diluted
|
58,619
|
57,758
|
|||||
Dividends
declared per share
|
$
|
0.17
|
$
|
0.16
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2007
|
2006
|
||||||
OPERATING
|
|||||||
Net
earnings
|
$
|
58.4
|
$
|
61.3
|
|||
Adjustments
to reconcile net earnings to net cash flows from
operations:
|
|||||||
Non-cash
charges (credits) to operations:
|
|||||||
Depreciation
and tooling amortization
|
60.2
|
57.9
|
|||||
Amortization
of intangible assets and other
|
4.1
|
3.2
|
|||||
Stock
option compensation expense
|
4.2
|
2.9
|
|||||
Deferred
income tax benefit
|
(7.0
|
)
|
(2.6
|
)
|
|||
Equity
in affiliates' earnings, net of dividends received, minority
interest and other
|
6.8
|
2.5
|
|||||
Net
earnings adjusted for non-cash charges (credits) to
operations
|
126.7
|
125.2
|
|||||
Changes
in assets and liabilities:
|
|||||||
Receivables
|
(45.3
|
)
|
(67.3
|
)
|
|||
Inventories
|
(35.3
|
)
|
(4.3
|
)
|
|||
Prepayments
and other current assets
|
(12.2
|
)
|
3.7
|
||||
Accounts
payable and accrued expenses
|
49.9
|
(0.3
|
)
|
||||
Income
taxes payable
|
(0.5
|
)
|
3.0
|
||||
Other
non-current assets and liabilities
|
(0.7
|
)
|
(11.9
|
)
|
|||
Net
cash provided by operating activities
|
82.6
|
48.1
|
|||||
INVESTING
|
|||||||
Capital
expenditures, including tooling outlays
|
(58.3
|
)
|
(70.3
|
)
|
|||
Net
proceeds from asset disposals
|
2.1
|
1.1
|
|||||
Purchases
of marketable securities
|
(12.5
|
)
|
(24.1
|
)
|
|||
Proceeds
from sales of marketable securities
|
14.4
|
-
|
|||||
Net
cash used in investing activities
|
(54.3
|
)
|
(93.3
|
)
|
|||
FINANCING
|
|||||||
Net
decrease in notes payable
|
(39.7
|
)
|
(36.8
|
)
|
|||
Additions
to long-term debt
|
20.0
|
125.6
|
|||||
Repayments
of long-term debt
|
(7.5
|
)
|
(54.3
|
)
|
|||
Proceeds
from stock options exercised
|
13.1
|
2.4
|
|||||
Dividends
paid to BorgWarner stockholders
|
(9.8
|
)
|
(9.1
|
)
|
|||
Dividends
paid to minority shareholders
|
(10.9
|
)
|
(9.1
|
)
|
|||
Net
cash (used in) provided by financing activities
|
(34.8
|
)
|
18.7
|
||||
Effect
of exchange rate changes on cash
|
1.3
|
(6.4
|
)
|
||||
Net
decrease in cash
|
(5.2
|
)
|
(32.9
|
)
|
|||
Cash
at beginning of year
|
123.3
|
89.7
|
|||||
Cash
at end of period
|
$
|
118.1
|
$
|
56.8
|
|||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
|||||||
Net
cash paid during the period for:
|
|||||||
Interest
|
$
|
11.8
|
$
|
11.0
|
|||
Income
taxes
|
27.4
|
21.9
|
|||||
Non-cash
financing transactions:
|
|||||||
Issuance
of common stock for stock performance plans
|
2.3
|
2.7
|
(Millions) | ||||||||||
Three months ended March 31, |
2007
|
2006
|
||||||||
Gross
R&D expenditures
|
$
|
60.5
|
$
|
53.5
|
||||||
Customer
reimbursements
|
(9.6
|
)
|
(7.5
|
)
|
||||||
Net
R&D expenditures
|
$
|
50.9
|
$
|
46.0
|
||||||
Tax Jurisdiction | Years No Longer Subject to Audit |
U.S. federal | 2001 and prior |
Brazil | 2000 and prior |
France | 2002 and prior |
Germany | 2002 and prior |
Hungary | 2004 and prior |
Italy | 2000 and prior |
Japan | 2002 and prior |
South Korea | 2004 and prior |
United Kingdom | 2003 and prior |
March
31,
|
December
31,
|
||||||
(Millions)
|
2007
|
|
2006
|
||||
Raw
material and supplies
|
$
|
215.2
|
$
|
207.4
|
|||
Work
in progress
|
108.1
|
100.0
|
|||||
Finished
goods
|
115.3
|
91.9
|
|||||
FIFO
inventories
|
438.6
|
399.3
|
|||||
LIFO
reserve
|
(13.6
|
)
|
(12.4
|
)
|
|||
Net
inventories
|
$
|
425.0
|
$
|
386.9
|
(Millions)
|
March
31,
|
|
December
31,
|
|
||||||
|
2007
|
|
2006
|
|||||||
Land
and buildings
|
$
|
551.3
|
$
|
552.3
|
||||||
Machinery
and equipment
|
1,695.0
|
1,687.8
|
||||||||
Capital
leases
|
1.1
|
1.1
|
||||||||
Construction
in progress
|
125.8
|
112.8
|
||||||||
Total
property, plant & equipment
|
2,373.2
|
2,354.0
|
||||||||
Less
accumulated depreciation
|
(1,006.2
|
)
|
(988.4
|
)
|
||||||
1,367.0
|
1,365.6
|
|||||||||
Tooling,
net of amortization
|
93.6
|
95.1
|
||||||||
Property,
plant
& equipment - net
|
$
|
1,460.6
|
$
|
1,460.7
|
Three
months ended
|
|||||||
|
March
31,
|
||||||
(Millions) |
2007
|
2006
|
|||||
Beginning
balance
|
$
|
60.0
|
$
|
44.0
|
|||
Provision
|
24.9
|
5.6
|
|||||
Payments
|
(5.6
|
)
|
(6.8
|
)
|
|||
Currency
translation
|
0.5
|
1.7
|
|||||
Ending
balance
|
$
|
79.8
|
$
|
44.5
|
(Millions)
|
March
31, 2007
|
December
31, 2006
|
|||||||||||
December
31,
|
Current
|
Long-Term
|
|
Current
|
|
Long-Term
|
|||||||
Bank
borrowings and other
|
$
|
70.0
|
$
|
15.6
|
$
|
131.8
|
$
|
5.9
|
|||||
Term
loans due through 2013 (at an average rate of
|
|||||||||||||
2.6%
in 2007 and 3.0% in 2006)
|
43.4
|
25.8
|
19.9
|
23.1
|
|||||||||
5.75%
Senior Notes due 11/01/16, net of unamortized discount (a)
|
-
|
149.1
|
-
|
149.0
|
|||||||||
6.50%
Senior Notes due 02/15/09, net of unamortized discount (a)
|
-
|
136.4
|
-
|
136.4
|
|||||||||
8.00%
Senior Notes due 10/01/19, net of unamortized discount (a)
|
-
|
133.9
|
-
|
133.9
|
|||||||||
7.125%
Senior Notes due 02/15/29, net of unamortized discount
|
-
|
119.2
|
-
|
119.2
|
|||||||||
Carrying
amount of notes payable and long-term debt
|
113.4
|
580.0
|
151.7
|
567.5
|
|||||||||
Impact
of derivatives on debt
|
-
|
1.6
|
-
|
1.9
|
|||||||||
Total
notes payable and long-term debt
|
$
|
113.4
|
$
|
581.6
|
$
|
151.7
|
$
|
569.4
|
|||||
(a)
The Company entered into several interest rate swaps, which have
the
effect of converting $325.0 million of these fixed rate notes to
variable rates as of March 31, 2007 and December 31, 2006. The
weighted
average effective inerest rates for these borrowings, including
the
effects of outstanding swaps as noted in Note 10, were 4.6% and
4.5% as of
March 31, 2007 and December 31, 2006,
respectively.
|
|
|
Notional
|
|
|
|
|||||
|
|
Hedge
Type
|
|
Amount
|
|
Maturity
(a)
|
||||
Interest
rate swaps
|
||||||||||
Fixed
to floating
|
Fair
value
|
$
|
100
|
February
15, 2009
|
||||||
Fixed
to floating
|
Fair
value
|
$
|
150
|
November
1, 2016
|
||||||
Fixed
to floating
|
Fair
value
|
$
|
75
|
October
1, 2019
|
||||||
Cross
currency swap
|
||||||||||
Floating
$ to floating €
|
Net
Investment
|
$
|
100
|
February
15, 2009
|
||||||
Floating
$ to floating ¥
|
Net
Investment
|
$
|
150
|
November
1, 2016
|
||||||
Floating
$ to floating €
|
Net
Investment
|
$
|
75
|
October
1, 2019
|
||||||
(a)
The maturity of the swaps corresponds with the maturity of the
hedged item
as noted in the debt summary, unless otherwise
indicated.
|
Pension
benefits
|
Other
post
|
||||||||||||||||||
(Millions) |
2007
|
2006
|
employment
benefits
|
||||||||||||||||
Three
months ended March 31,
|
US
|
Non-US
|
US
|
Non-US
|
2007
|
2006
|
|||||||||||||
Components of net periodic benefit cost: | |||||||||||||||||||
Service cost |
$
|
0.5
|
$
|
3.0
|
$
|
0.7
|
$
|
3.2
|
$
|
1.6
|
$
|
3.2
|
|||||||
Interest cost |
4.4
|
4.0
|
4.2
|
3.5
|
7.5
|
8.9
|
|||||||||||||
Expected return on plan assets |
(7.4
|
)
|
(3.1
|
)
|
(7.2
|
)
|
(2.8
|
)
|
-
|
-
|
|||||||||
Amortization of unrecognized
transition obligation
|
- | - | - | 0.1 | - | - | |||||||||||||
Amortization
of unrecognized prior service cost (benefit)
|
- |
-
|
0.2
|
-
|
(4.0
|
) |
(1.0
|
) | |||||||||||
Amortization of unrecognized loss |
0.5
|
0.4
|
1.6
|
0.6
|
3.8
|
5.8
|
|||||||||||||
Net periodic benefit cost (benefit) |
$
|
(2.0
|
)
|
$
|
4.3
|
$
|
(0.5
|
)
|
$
|
4.6
|
$
|
8.9
|
$
|
16.9
|
Shares
|
Weighted-average
|
||||||
(thousands)
|
exercise
price
|
||||||
Outstanding
at December 31, 2006
|
3,471
|
$
|
47.48
|
||||
Granted
|
908
|
69.89
|
|||||
Exercised
|
(295
|
)
|
35.12
|
||||
Forfeited
|
(169
|
)
|
41.04
|
||||
Outstanding
at March 31, 2007
|
3,915
|
$
|
53.88
|
||||
Options
exerciseable at March 31, 2007
|
825
|
$
|
32.61
|
||||
Options
available for future grants
|
1,275
|
2007
|
||
Risk-free
interest rate
|
4.82% | |
Dividend
yield
|
0.97% | |
Volatility
factor
|
28.64% | |
Expected
life
|
4.7 years |
Three
months ended
|
|||||||
March
31,
|
|||||||
(Millions)
|
2007
|
2006
|
|||||
Foreign
currency translation adjustments, net
|
$
|
19.0
|
$
|
30.0
|
|||
Market
value change in hedge instruments, net
|
1.2
|
(0.9
|
)
|
||||
Unrealized
(loss) gain on available-for-sale securities, net
|
(0.2
|
)
|
0.2
|
||||
Change
in accumulated other comprehensive loss
|
20.0
|
29.3
|
|||||
Net
earnings as reported
|
58.4
|
61.3
|
|||||
Total
comprehensive income
|
$
|
78.4
|
$
|
90.6
|
March
31,
|
December
31,
|
||||||
(Millions)
|
2007
|
2006
|
|||||
Assets:
|
|||||||
Prepayments and other current assets
|
$
|
23.6
|
$
|
23.3
|
|||
Other non-current assets
|
18.5
|
16.6
|
|||||
Total
insurance receivable
|
$
|
42.1
|
$
|
39.9
|
|||
Liabilities:
|
|||||||
Accounts payable and accrued expenses
|
$
|
23.6
|
$
|
23.3
|
|||
Other non-current liabilities
|
18.5
|
16.6
|
|||||
Total
accrued liability
|
$
|
42.1
|
$
|
39.9
|
Employee
Related
Costs
|
||||
Balance
at December 31, 2006
|
$
|
16.2
|
||
Cash
payments
|
(6.1
|
)
|
||
Balance
at March 31, 2007
|
$
|
10.1
|
Net
Sales by Operating Segment
|
|||||||
(Millions)
|
|||||||
|
Three
months ended
March
31,
|
||||||
2007
|
2006
|
||||||
Engine
|
$
|
894.1
|
$
|
785.9
|
|||
Drivetrain
|
392.0
|
377.0
|
|||||
Inter-segment
eliminations
|
(8.3
|
)
|
(7.7
|
)
|
|||
Net
sales
|
$
|
1,277.8
|
$
|
1,155.2
|
|||
Segment
Earnings Before Interest and Income Taxes
|
|||||||
(Millions)
|
|||||||
Three
months ended
March
31,
|
|||||||
2007
|
2006
|
||||||
Engine
|
$
|
85.3
|
$
|
96.3
|
|||
Drivetrain
|
27.7
|
22.7
|
|||||
Segment
earnings before interest and income taxes ("Segment
EBIT")
|
113.0
|
119.0
|
|||||
Corporate,
including equity in affiliates' earnings and stock-based
compensation
|
(13.9
|
)
|
(14.7
|
)
|
|||
Consolidated
earnings before interest and taxes ("EBIT")
|
99.1
|
104.3
|
|||||
Interest
expense and finance charges
|
8.9
|
9.4
|
|||||
Earnings
before income taxes and minority interest
|
90.2
|
94.9
|
|||||
Provision
for income taxes
|
24.4
|
26.6
|
|||||
Minority
interest, net of tax
|
7.4
|
7.0
|
|||||
Net
earnings
|
$
|
58.4
|
$
|
61.3
|
|||
Total
Assets
|
|||||||
(Millions)
|
|||||||
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
Engine
|
$
|
3,245.0
|
$
|
3,103.1
|
|||
Drivetrain
|
1,224.6
|
1,191.0
|
|||||
Total
|
4,469.6
|
4,294.1
|
|||||
Corporate,
including equity in affiliates (a)
|
235.7
|
289.9
|
|||||
Total
assets
|
$
|
4,705.3
|
$
|
4,584.0
|
|||
(a)
Corporate assets, including equity in affiliates, are net of trade
receivables securitized and sold to third parties, and include
cash, deferred income taxes and investments &
advances.
|
Net
Sales by Operating Segment
|
|||||||
(Millions)
|
|||||||
|
Three
months ended
March
31,
|
||||||
2007
|
2006
|
||||||
Engine
|
$
|
894.1
|
$
|
785.9
|
|||
Drivetrain
|
392.0
|
377.0
|
|||||
Inter-segment
eliminations
|
(8.3
|
)
|
(7.7
|
)
|
|||
Net
sales
|
$
|
1,277.8
|
$
|
1,155.2
|
|||
Segment
Earnings Before Interest and Income Taxes
|
|||||||
(Millions)
|
|||||||
Three
months ended
March
31,
|
|||||||
2007
|
2006
|
||||||
Engine
|
$
|
85.3
|
$
|
96.3
|
|||
Drivetrain
|
27.7
|
22.7
|
|||||
Segment
earnings before interest and income taxes ("Segment
EBIT")
|
113.0
|
119.0
|
|||||
Corporate,
including equity in affiliates' earnings and stock-based
compensation
|
(13.9
|
)
|
(14.7
|
)
|
|||
Consolidated
earnings before interest and taxes ("EBIT")
|
99.1
|
104.3
|
|||||
Interest
expense and finance charges
|
8.9
|
9.4
|
|||||
Earnings
before income taxes and minority
interest
|
90.2
|
94.9
|
|||||
Provision
for income taxes
|
24.4
|
26.6
|
|||||
Minority
interest, net of tax
|
7.4
|
7.0
|
|||||
Net
earnings
|
$
|
58.4
|
$
|
61.3
|
|||
March
31,
|
December
31,
|
||||||
(Millions)
|
2007
|
2006
|
|||||
Assets:
|
|||||||
Prepayments
and other current assets
|
$
|
23.6
|
$
|
23.3
|
|||
Other
non-current assets
|
18.5
|
16.6
|
|||||
Total
insurance receivable
|
$
|
42.1
|
$
|
39.9
|
|||
Liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
23.6
|
$
|
23.3
|
|||
Other
non-current liabilities
|
18.5
|
16.6
|
|||||
Total
accrued liability
|
$
|
42.1
|
$
|
39.9
|
Exhibit 10.1
|
Form
of BorgWarner Inc. Amended and Restated 2004 Stock Incentive
Plan
Restricted
Stock Agreement for Non-Employee
Directors
|
Exhibit
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of the Principal Executive Officer |
Exhibit
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of the Principal Financial Officer |
Exhibit
32
|
Section 1350 Certifications |