ý
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
38-1799862
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer
Identification
No.)
|
2525
Shader Rd., Orlando, Florida
|
32804
|
||
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
TITLE
OF EACH CLASS
|
NAME
OF EACH EXCHANGE ON WHICH REGISTERED
|
|
Common
Stock, $0.01 Par Value
|
American
Stock Exchange
|
|
Page
|
|
1
|
||
2
|
||
Item
1
|
2
|
|
Item
1A
|
7
|
|
Item
1B
|
13
|
|
Item
2
|
13
|
|
Item
3
|
14
|
|
Item
4
|
14
|
|
14
|
||
Item
5
|
14
|
|
Item
6
|
16
|
|
Item
7
|
17
|
|
Item
7A
|
24
|
|
Item
8
|
24
|
|
Item
9
|
24
|
|
Item
9A(T)
|
24
|
|
Item
9B
|
26
|
|
27
|
||
Item
10
|
27
|
|
Item
11
|
30
|
|
Item
12
|
34
|
|
Item
13
|
35
|
|
Item
14
|
36
|
|
38
|
||
Item
15
|
38
|
Quarter
Ended
|
||||||||||||||||
2007
|
March
31,
|
June
30,
|
September
30,
|
December
31,
|
||||||||||||
High
|
$ | 10.32 | $ | 15.20 | $ | 13.00 | $ | 10.90 | ||||||||
Low
|
7.00 | 9.40 | 10.20 | 6.16 | ||||||||||||
2006
|
March
31,
|
June
30,
|
September
30,
|
December
31,
|
||||||||||||
High
|
$ | 10.30 | $ | 9.10 | $ | 8.25 | $ | 8.73 | ||||||||
Low
|
6.79 | 7.21 | 7.06 | 7.00 |
Plan
Category
|
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants and rights
(b)
|
Number
of
securities
remaining available for future issuance under equity compensation plans
(excluding securities reflected in
column
(a))
(c)
|
||||||||||
Equity
compensation plans approved by security holders
|
|||||||||||||
2001
Equity Incentive Plan
|
200,000 |
$
|
17.07 | 371,982 | |||||||||
Equity
compensation plans not approved by security holders
|
-- | -- | -- | ||||||||||
Total
|
200,000 |
$
|
17.07 | 371,982 |
Year
ended December 31, (a) (b)
|
||||||||||||||||||||
2007
|
2006
(Restated)(c)
|
2005
(Restated)(c)
|
2004
(Restated)(c)
|
2003
|
||||||||||||||||
Revenues
from continuing operations
|
$ | 39,536 | $ | 41,549 | $ | 35,051 | $ | 23,413 | $ | 15,183 | ||||||||||
Operating
profit (loss) from continuing
operations
(d)
|
(1,713 | ) | 1,354 | 508 | (1,543 | ) | (1,654 | ) | ||||||||||||
Gain
on release of customer related contingency
|
-- | -- | -- | -- | 728 | |||||||||||||||
Income
(loss) from continuing operations before income taxes and minority
interests
|
(420 | ) | 2,720 | 537 | (1,783 | ) | (1,348 | ) | ||||||||||||
Gain
(loss) on sale of assets from discontinued operations and subsidiary
stock
|
(982 | ) | -- | -- | -- | 35 | ||||||||||||||
Income
(loss) from discontinued operations
|
(1,017 | ) | (1,990 | ) | 551 | (1,422 | ) | 1,496 | ||||||||||||
Benefit
(provision) for income taxes
|
(135 | ) | 226 | 209 | (100 | ) | (73 | ) | ||||||||||||
Net
income (loss)
|
$ | (2,554 | ) | $ | 956 | $ | 1,297 | $ | (3,305 | ) | $ | 110 | ||||||||
Per
Common Share:(e)
|
||||||||||||||||||||
Basic
and diluted income (loss) per common share from continuing
operations
|
$ | (0.26 | ) | $ | 1.37 | $ | 0.45 | $ | (1.24 | ) | $ | 0.93 | ||||||||
Basic
and diluted income (loss) per common share from discontinued
operations
|
(0.93 | ) | (0.92 | ) | 0.33 | (0.93 | ) | 0.07 | ||||||||||||
Basic
and diluted net income (loss) per common share
|
(1.19 | ) | 0.44 | 0.79 | (2.17 | ) | 1.00 | |||||||||||||
December
31, (a) (b)
|
||||||||||||||||||||
2007
|
2006
(Restated)(c)
|
2005
(Restated)(c)
|
2004
(Restated)(c)
|
2003
|
||||||||||||||||
Cash,
securities and short-term investments
|
$ | 5,281 | $ | 7,039 | $ | 8,250 | $ | 6,189 | $ | 6,292 | ||||||||||
Restricted
cash (f)
|
-- | 96 | 650 | 1,125 | 1,125 | |||||||||||||||
Total
assets
|
22,876 | 30,985 | 32,683 | 33,891 | 23,019 | |||||||||||||||
Long-term
debt, exclusive of current portion
|
4,035 | 3,100 | 5,031 | 2,784 | 406 | |||||||||||||||
Shareholders'
equity (g)
|
12,369 | 16,735 | 14,707 | 10,001 | 11,033 |
(a)
|
The
data presented includes results of the business acquired from PTI, from
September 30, 2004, the effective date of its
acquisition.
|
(b)
|
The
data presented for continuing operations excludes the results of
operations of Lynch Systems, Inc. as its operating assets were sold during
2007. The operational results from Lynch Systems, Inc. are
classified as discontinued operations.
|
(c)
|
The
data presented includes the effects of a restatement as discussed in Note
2 to the Consolidated Financial Statements. The effect was an increase to
net income of $91,000, $87,000 and $21,000 for the years ended December
31, 2006, 2005 and 2004,
respectively.
|
(d)
|
Operating
profit (loss) is revenues less operating expenses, which excludes
investment income, interest expense, gain on sale of land, other income,
minority interests and taxes. Included are asset impairment and
restructuring charges and the gain on
deconsolidation.
|
(e)
|
Based
on weighted average number of shares of common stock
outstanding.
|
(f)
|
See
discussion of Restricted Cash in Note 1 to the Consolidated Financial
Statements.
|
(g)
|
No
cash dividends have been declared over the
period.
|
·
|
Inadequate Entity-Level
Controls - The Company did not effectively communicate and
implement the Company’s compliance program. Specifically, key internal
controls were not identified, communicated and implemented by the
responsible personnel across the Company in a timely manner. As a result,
the Company had operating deficiencies primarily due to undocumented
evidence of the review and approval of key internal
controls.
|
·
|
Enterprise-Wide Risk Oversight
- Our risk oversight function lacked enterprise-wide direction and
coordination with senior management in rolling out the Company’s
compliance program.
|
·
|
Financial Statement Close and
Reporting Process - We had inadequate procedures and personnel to
reasonably ensure that accurate, reliable quarterly financial statements
were prepared and reviewed on a timely
basis.
|
·
|
Inventory Controls –
The Company did not have documented evidence of the review and approval of
key internal controls related to the following sub
processes:
|
|
o
|
Inventory
Valuation
|
|
o
|
Inventory
Receiving
|
|
o
|
Inventory
Obsolescence
|
·
|
Information Technology
Company-Level Internal Controls - We did not maintain effective
internal control over financial reporting related to information
technology applications and infrastructure. Specifically, we identified
material weaknesses relating to our information technology company-level
controls concerning:
|
|
o
|
System
and Program Change Management
|
|
o
|
Logical
Access to Programs and Data
|
·
|
Financial Management -
We have hired a new Chief Financial Officer and a new Corporate
Controller who have accounting, internal control and financial reporting
expertise. In addition, management has hired external consultants to
assist in the review of our internal control over financial
reporting.
|
·
|
Review of Internal Controls
- Management has engaged external consultants to assist in
reviewing our internal controls with the intent of improving the design
and operating effectiveness of controls and
processes.
|
·
|
Development of Compliance
Program - Management is in the process of hiring external
consultants to assist in the development and implementation of a
compliance program specific to our
needs.
|
·
|
Improving Information
Technology Company-Level Internal Controls – We are developing
mitigating controls to offset material weaknesses in system and program
change management, and system access to be implemented with our current
ERP system. We are also developing and implementing a new
ERP strategy solution. We need to perform the following steps, which we
expect to take approximately 12
months:
|
|
o
|
Current
state analysis of our systems from an internal control and business needs
perspective.
|
|
o
|
Select
an ERP solution, incorporating required re-engineering processes and
controls.
|
|
o
|
Data
conversion and implementation
testing.
|
Name
|
Age
|
Served
as Director From
|
Offices
and Positions Held With the Company, Business Experience and Principal
Occupation For Last Five Years, and Directorships in Public Corporations
and Investment Companies
|
|||
Marc
Gabelli
|
40
|
2003
|
Chairman
of the Company (September 2004 to present); Managing Director (1996 to
2004) and President (2004 to present), GGCP, Inc., a private corporation
that makes investments for its own account and is the parent company of
GAMCO Investors, Inc., a NYSE listed provider of financial advisory
services; President of Gemini Capital Management LLC; President of the
general partner of Venator Merchant Fund, LP.
|
|||
Timothy
Foufas
|
39
|
2007
|
Vice
Chairman of the Company (August 2007 to Present); Managing Partner, Plato
Foufas & Co. (2005 to present), a financial
services company; President, Levalon Properties
(2007 to present), a real estate property management company; Senior Vice
President, Bayshore Management Co. (2005 to 2006); Director of
Investments, Liam Ventures (2000 to 2005), a private equity investment
firm.
|
|||
E.
Val Cerutti
|
67
|
1990
|
Business
Consultant (1992 to present); Consulting Vice Chairman (2006 to
present) and President and Chief Operating Officer (1975 to 1992), Stella
D’Oro Biscuit Co., Inc., producer of bakery products; Director or Trustee
of four registered investment companies included within the Gabelli Funds
Mutual Fund Complex (1990 to present); Director, Approach, Inc. (1999 to
2005), a private company providing computer consulting services; former
Chairman of Board of Trustees, Fordham Preparatory
School.
|
|||
Peter
DaPuzzo
|
67
|
2006
|
Retired;
Senior Managing Director, Cantor Fitzgerald LP (2002 to 2005);
Co-President, Institutional Equity Division 2002-2005; President,
Institutional Equity Division 1998-2002; Senior Managing Director
1993-1998. Former Chairman, National Organization of Investment
Professionals, an industry group of senior managers from institutional
investors and broker-dealers. Former Chairman of Securities Industry
Association [SIA] Trading Committee. Former Chairman of Securities Traders
Association [STA]; Advisor to Board of Directors for The Shelter for the
Homeless Stamford, Connecticut;. Member of the National Italian American
Foundation; Member of the Greenwich
Roundtable.
|
Avrum
Gray
|
72
|
1999
|
Chairman
and Chief Executive Officer, G-Bar Limited Partnership and affiliates
(1982 to present), proprietary computer based derivative arbitrage trading
companies; Chairman of the Board, Lynch Systems, Inc., (1997 to 2001);
Director, Nashua Corp. (2001 to present), a NASDAQ listed manufacturer of
paper products and labels; Director, SL Industries, Inc. (2001 to
present), an AMEX listed manufacturer of power and data quality equipment
and systems; Director, Material Sciences Corporation (2003 to present), a
NYSE listed provider of material-based solutions for electronic,
acoustical, thermal and coated metal applications; Director, Lynch
Interactive Corporation (2006), an operator of independent telephone
companies and television stations; member, Illinois Institute of
Technology Financial Markets and Trading Advisory Board; former member,
Illinois Institute of Technology Board of Overseers MBA
Program; former Chairman, Chicago Presidents Organization; Board of
Trustees, Spertus Institute (former Chairman of the Board), Trustee
Lyric Opera of Chicago; former Presidential Appointee to The
U.S. Dept. of Commerce ISAC 16.
|
|||
Patrick
J. Guarino
|
65
|
2006
|
Business
Consultant (2005 to present); Managing Partner of Independent Board
Advisory Services, LLC (2002 to 2005) a corporate governance consulting
firm; Retired Executive Vice President, Ultramar Diamond Shamrock
Corporation (1996 to 2000), a NYSE, Fortune 200, international petroleum
refining and marketing company; Senior Vice President and General Counsel,
Ultramar Corporation (1992 to 1996) a NYSE, Fortune 200, international
petroleum and marketing company; Senior Vice President and General Counsel
of Ultramar PLC, (1986 to 1992), a London Stock Exchange listed
international, integrated oil company.
|
|||
Jeremiah
Healy
|
65
|
2008
|
Former
President and Chief Executive Officer, the LGL Group, Inc. (December 2006
to December 24, 2007) and Chief Financial Officer, The LGL Group, Inc.
(September 2006 to March 20, 2007); Chairman of the Audit Committee,
Infocrossing Inc., an outsourcer of computer software; Vice President and
Chief Financial Officer, Ge-Ray Holdings Company Inc. (1989 to 2005), a
private manufacturer of knitted textiles.
|
|||
Kuni
Nakamura
|
39
|
2007
|
President,
Advanced Polymer, Inc. (1990 to present), a privately held chemical
manufacturer and distributor.
|
|||
Anthony
R. Pustorino, CPA
|
82
|
2002
|
Audit
Committee Chairman of the Company; Retired; Professor Emeritus, Pace
University (2001 to present); Professor of Accounting, Pace
University (1965 to 2001); former Assistant Chairman,
Accounting Department, Pace University; President and Shareholder,
Pustorino, Puglisi & Co., P.C., CPAs (1961 to 1989);
Instructor,
Fordham University (1961-1965);
Assistant Controller, Olivetti-Underwood Corporation (1957 to 1961); CPA,
Peat, Marwick, Mitchell & Co., CPAs (1953 to
1957); former Chairman, Board of Directors, New York
State Board for Public
Accountancy; former Chairman, CPA Examination
Review Board of National Association of
State Boards of Accountancy; former member, Council
of American
Institute of Certified Public
Accountants; former Vice President, Treasurer,
Director and member, Executive Committee
of New
York State Society of Certified Public
Accountants; current Director and
Audit Committee Chairman of various investment companies within the
Gabelli Mutual Funds Complex.
|
Javier
Romero
|
34
|
2007
|
Managing
Director of GSF Capital (2007 topresent)Head of Corporate Finance &
Strategy practice (2000 to 2007), Arthur D. Little, consulting firm;
International consultant for the World Bank in Washington DC (1999 to
2000); attorney, Arthur Andersen Law Firm, based in Spain and specializing
in corporate law (1996 to 1998).
|
Executive
Officers
|
||||
Name
|
Age
|
Offices
and Positions Held With the Company, Business Experience and Principal
Occupation For Last Five Years
|
||
Robert
Zylstra
|
60
|
President
and Chief Executive Officer, The LGL Group, Inc. (December 24, 2007 to
present); Senior Vice President of Operations of The LGL Group, Inc.
(September 2006 to present); President, Chief Executive Officer and
Chairman of the Board of Directors of The LGL Group, Inc.’s subsidiary,
M-tron Industries, Ltd. (January 2000 to present); President and Chairman
of the Board of The LGL Group, Inc.’s subsidiary, Piezo Technology, Inc.
(October 2004 to present); and Chairman of the Board of the LGL Group,
Inc.’s subsidiary, Piezo Technology India Private Ltd. (October 2004 to
present).
|
||
Harold
D. Castle
|
60
|
Chief
Financial Officer, The LGL Group, Inc. (December 24, 2007 to present);
financial and accounting consultant (August 2004 to December 2007); Chief
Financial Officer of Shook, Hardy & Bacon, L.L.P (March 2002 to March
2003); Director - Capgemeni Ernst & Young Consulting, May 2000 to
September 2001; Director - Ernst & Young, L.L.P., November 1993 to May
2000.
|
Name
and Principal Position
|
Year
|
Salary
|
Bonus
|
Stock
Awards
|
Option
Awards
|
Nonqualified
Deferred Compensation Earnings
|
All
Other Compensation
|
Total
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
||
Robert
Zylstra (1)
Chief
Executive Officer
|
2007
2006
|
186,500
183,750
|
154,554
154,554
|
–
82,500(2)
|
–
–
|
–
164,000
(3)
|
–
–
|
341,054
584,804
|
Harold
D. Castle (4)
Chief
Financial Officer
|
2007
|
2,615
|
–
|
–
|
–
|
–
|
–
|
2,615
|
Jeremiah
Healy (5)
|
2007
2006
|
185,000
60,280
|
–
–
|
–
82,500(6)
|
–
–
|
–
–
|
–
–
|
185,000
142,780
|
Steven
Pegg (7)
|
2007
|
133,950
|
–
|
77,200(8)
|
–
|
–
|
–
|
211,150
|
(1)
|
Mr.
Zylstra has served as the Company’s Chief Executive Officer since December
24, 2007. Mr. Zylstra was elected as Senior Vice President of
Operations of the Company as of September 5, 2006. Mr.
Zylstra’s salary is paid by M-tron Industries, Inc., a subsidiary of the
Company, where he has served as the President and Chief Executive Officer
since January 24, 2000.
|
(2)
|
On
September 5, 2006, the Company granted Mr. Zylstra 10,000 shares of
restricted stock under the Company’s 2001 Equity Incentive
Plan. Mr. Zylstra currently exercises full voting rights with
respect to such restricted stock, which shall vest as
follows: 5,000 shares on September 5, 2007 and 1,250 shares on
each of December 5, 2007, March 5, 2008, June 5, 2008 and September 5,
2008.
|
(3)
|
Mr.
Zylstra has an agreement entitling him to 3% of the increase in the
economic value of the Company from January 1, 2000 through the end of the
last fiscal quarter next preceding termination of his
employment. For additional information regarding Mr. Zylstra’s
potential payments upon termination, please see “Potential Payments Upon
Termination or Change in Control”
below.
|
(4)
|
Mr.
Castle has served as the Company’s Chief Financial Officer since December
24, 2007.
|
(5)
|
Mr.
Healy served as the Company's Chief Executive Officer from January 1, 2007
to December 24, 2007. Mr. Healy also served as the Company's
Chief Financial Officer from September 5, 2006 to March 19,
2007. Mr. Healy has served on the Company’s Board of Directors
since December 24, 2007.
|
(6)
|
On
September 5, 2006, the Company granted Mr. Healy 10,000 shares of
restricted stock under the Company's 2001 Equity Incentive
Plan. Mr. Healy exercised full voting rights with respect to
such shares of restricted stock, which were set to vest as follows: 5,000
shares on September 5, 2007 and 1,250 shares on each of December 5, 2007,
March 5, 2008, June 5, 2008 and September 5, 2008. When Mr.
Healy resigned from his positions with the Company on December 24, 2007,
he forfeited the 3,750 shares that had not yet
vested.
|
(7)
|
Mr.
Pegg served as the Company's Chief Financial Officer from March 30, 2007
to December 24, 2007.
|
(8)
|
On
March 20, 2007, the Company granted Mr. Pegg 10,000 shares of restricted
stock under the Company’s 2001 Equity Incentive Plan. Mr. Pegg
exercised full voting rights with respect to such shares of restricted
stock, which were set to vest as follows: 5,000 shares on March 20, 2008
and 1,250 shares on each of June 20, 2008, September 20, 2008, December
20, 2008 and March 20, 2009. When Mr. Pegg resigned from his
positions with the Company on December 24, 2007, he forfeited all 10,000,
none of which had vested.
|
Name
|
Stock
Awards
|
|
Number
of Shares or Units of Stock That Have Not Vested
(#)
|
Market
Value of Shares or Units of Stock That Have Not Vested
($)
|
|
Robert
Zylstra
|
3,750(1)
|
25,500
|
Harold
D. Castle
|
--
|
--
|
Jeremiah
Healy
|
--
|
--
|
Steven
Pegg
|
--
|
--
|
(1)
|
On
September 5, 2006, the Company granted Mr. Zylstra 10,000 shares of
restricted stock under the Company’s 2001 Equity Incentive
Plan. Mr. Zylstra currently exercises full voting rights with
respect to such restricted stock, which shall vest as follows: 5,000
shares on September 5, 2007 and 1,250 shares on each of December 5, 2007,
March 5, 2008, June 5, 2008 and September 5,
2008.
|
Name
|
Fees
Earned or
Paid
in Cash
|
Stock
Awards
|
Total
|
($)
|
($)
|
($)
|
|
Marc
Gabelli
|
100,000(1)
|
–
|
100,000(1)
|
Peter
DaPuzzo
|
37,750
|
10,003(4)
|
47,753
|
Timothy
Foufas(2)
|
23,500
|
10,003(4)
|
33,503
|
E.
Val Cerutti
|
36,500
|
10,003(4)
|
46,503
|
Avrum
Gray
|
38,750
|
10,003(4)
|
48,753
|
Patrick
J. Guarino
|
33,250
|
10,003(4)
|
43,253
|
Jeremiah
Healy(3)
|
–
|
–
|
–
|
Kuni
Nakamura(2)
|
23,500
|
10,003(4)
|
33,503
|
Anthony
R. Pustorino, CPA
|
40,250
|
10,003(4)
|
50,253
|
Javier
Romero(2)
|
21,500
|
10,003(4)
|
31,503
|
(1)
|
Mr.
Gabelli has elected to defer the payment of his annual fee to a later
date.
|
(2)
|
Elected
effective April 3, 2007; paid for the second, third and fourth quarters of
the fiscal year ended December 31,
2007.
|
(3)
|
Elected
effective December 24, 2007; no fees were earned nor paid and no awards
were granted during the fiscal year ended December 31,
2007.
|
(4)
|
On
December 31, 2007, eight members of the Board of Directors were granted
1,471 shares each of restricted common stock under the Company’s 2001
Equity Incentive Plan.
|
|
·
|
each
person who is known by us to beneficially own 5% or more of our common
stock;
|
|
·
|
each
of our directors and named executive officers;
and
|
|
·
|
all
of our directors and executive officers, as a
group.
|
Name
and Address of Beneficial Owner
|
Common
Stock
Beneficially Owned (1)
|
|||||||
Shares
|
%
|
|||||||
5%
or Greater Stockholders:
|
||||||||
Mario
J. Gabelli(2)
|
366,874 | 16.9 | ||||||
Bulldog
Investors, Phillip Goldstein and Andrew Dakos(3)
|
188,299 | 8.7 | ||||||
Directors
and Executive Officers:
|
||||||||
Marc
Gabelli
|
539,354 | (4) | 24.7 | |||||
Robert
R. Zylstra
|
10,400 | (5) | * | |||||
Harold
D. Castle
|
– | – | ||||||
E.
Val Cerutti
|
2,916 | (6) | * | |||||
Peter
DaPuzzo
|
10,071 | (7) | * | |||||
Timothy
Foufas
|
2,471 | (7) | * | |||||
Avrum
Gray
|
14,856 | (8) | * | |||||
Patrick
J. Guarino
|
3,471 | (7) | * | |||||
Jeremiah
M. Healy
|
7,500 | (9) | * | |||||
Kuni
Nakamura
|
2,471 | (10) | * | |||||
Anthony
R. Pustorino
|
4,475 | (7) | * | |||||
Javier
Romero
|
1,471 | (7) | * | |||||
All
executive officers and directors as a group (12 persons)(11)
|
599,456 | 27.4 |
(1)
|
The
applicable percentage of ownership for each beneficial owner is based on
2,171,709 shares of Common Stock outstanding as of May 5,
2008. Shares of Common Stock issuable upon exercise of options,
warrants or other rights beneficially owned that are exercisable within 60
days are deemed outstanding for the purpose of computing the percentage
ownership of the person holding such securities and rights and all
executive officers and directors as a
group.
|
(2)
|
Includes
(i) 244,396 shares of Common Stock owned directly by Mario J.
Gabelli (including 8,903 held for the benefit of Mario J.
Gabelli under the Lynch Interactive Corporation 401(k) Savings Plan); (ii)
1,203 shares owned by a charitable foundation of which Mario J. Gabelli is
a trustee; (iii) 96,756 shares owned by a limited partnership in which
Mario J. Gabelli is the general partner and has an approximate 5%
interest; and (iv) 24,519 shares owned by Lynch Interactive Corporation,
of which Mario J. Gabelli is Chairman and the
beneficial officer of approximately 24% of the outstanding
common stock. Mario J. Gabelli disclaims beneficial ownership
of the shares owned by such charitable foundation, by Lynch Interactive
Corporation and by such limited partnership, except to the extent of his
5% interest in such limited partnership. Mr. Gabelli’s business
address is 401 Theodore Fremd Ave., Rye, New York
10580-1430.
|
(3)
|
Based
solely on information contained in a report on Schedule 13D/A filed with
the SEC on June 5, 2007 by Bulldog Investors, Phillip Goldstein and Andrew
Dakos. Mr. Goldstein and Mr. Dakos are
investment advisors and principals of Bulldog
Investors. The address of Bulldog Investors and Mr. Goldstein
is 60 Heritage Drive, Pleasantville, NY 10570. The address of
Mr. Dakos is Park 80 West, Plaza Two, Saddle Brook, NJ
07663.
|
(4)
|
Includes
(i) 12,475 shares of Common Stock owned directly by Marc Gabelli and (ii)
506,879 shares beneficially owned by Venator Fund and Venator Global,
LLC (“Venator Global”) and 20,000 shares issuable upon the
exercise of options held by Marc Gabelli at a $13.173 per share exercise
price. Venator Global, which is the sole general partner of
Venator Fund, is deemed to have beneficial ownership of the securities
owned beneficially by Venator Fund. Marc Gabelli is the
President of Venator Global.
|
(5)
|
Includes
(i) 10,000 shares of restricted stock granted under the Company's 2001
Equity Incentive Plan and (ii) 400 shares jointly owned with Mr. Zylstra's
wife, with whom he shares voting and investment
power.
|
(6)
|
Includes
1,471 shares of restricted stock granted under the Company's 2001 Equity
Incentive Plan and 1,445 shares jointly owned with Mr. Cerutti’s wife,
with whom he shares voting and investment
power.
|
(7)
|
Includes
1,471 shares of restricted stock granted under the Company's 2001 Equity
Incentive Plan.
|
(8)
|
Includes
(i) 6,585 shares owned by Mr. Gray (including 1,471 shares of restricted
stock granted under the Company's 2001 Equity Incentive Plan); (ii) 751
shares owned by a partnership of which Mr. Gray is the general partner;
(iii) 2,407 shares owned by a partnership of which Mr. Gray is one of the
general partners; (iv) 2,105 shares owned by Mr. Gray's wife; and (v)
3,008 shares owned by a partnership of which Mr. Gray's wife is one of the
general partners.
|
(9)
|
Includes
1,250 shares of restricted stock granted under the Company's 2001 Equity
Incentive Plan.
|
(10)
|
Includes
1,471 shares of restricted stock granted under the Company's 2001 Equity
Incentive Plan and 1,000 shares jointly owned with Mr. Nakamura’s wife,
with whom he shares voting and investment
power.
|
(11)
|
Consists
of 579,456 shares of our common stock and 20,000 shares of our common
stock issuable upon exercise of stock
options.
|
(1) Financial
Statements:
|
Page
No.
|
Reports
of Independent Registered Public Accounting Firms
|
42
|
Consolidated
Balance Sheets at December 31, 2007 and 2006 (Restated)
|
44
|
Consolidated
Statements of Operations -- Years ended December 31, 2007 and 2006
(Restated)
|
45
|
Consolidated
Statements of Shareholders’ Equity -- Years ended December 31, 2007 and
2006 (Restated)
|
46
|
Consolidated
Statements of Cash Flows -- Years ended December 31, 2007 and 2006
(Restated)
|
47
|
Notes
to Consolidated Financial Statements
|
49
|
(2) Exhibits |
38
|
Exhibit
No
|
Description
|
|
3 (a)
|
Certificate
of Incorporation of The LGL Group, Inc. (incorporated by reference to
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on August
31, 2007).
|
|
(b)
|
The
LGL Group, Inc. By-Laws (incorporated by reference to Exhibit 3.2 to the
Company’s Current Report on Form 8-K filed on August 31,
2007).
|
|
10
(a)
|
The
LGL Group, Inc. 401(k) Savings Plan (incorporated by reference to Exhibit
10(b) to the Company’s Annual Report on Form 10-K for the period ended
December 31, 1995).
|
|
(b)
|
Directors
Stock Plan (incorporated by reference to Exhibit 10(o) to the Company’s
Form 10-K for the year ended December 31, 1997).
|
|
(c)*
|
Employment
Agreement, dated January 7, 1999, by and between M-tron Industries, Inc.
and Robert R. Zylstra.
|
|
(d)
|
The
LGL Group, Inc. 2001 Equity Incentive Plan adopted December 10, 2001
(incorporated by reference to Exhibit 4 to the Company’s Form S-8
Registration Statement filed on December 29, 2005.
|
|
(e)
|
Mortgage
dated October 21, 2002 by Mortgagor, Mtron Industries, Inc., to Mortgagee,
Yankton Area Progressive Growth, Inc. (incorporated by reference to
Exhibit 10(hh) to the Company’s Annual Report on Form 10-K for the year
ended December 31, 2003).
|
(f)
|
Standard
Loan Agreement by and between Mtron Industries, Inc. and Areawide Business
Council, Inc., dated October 10, 2002 and Exhibits thereto (incorporated
by reference to Exhibit 10(jj) to the Company’s Annual Report on Form 10-K
for the year ended December 31, 2003).
|
|
(g)
|
Employment
Agreement by and between Mtron Industries, Inc. and South Dakota Board of
Economic Development, dated December 19, 2002 (incorporated by reference
to Exhibit 10(mm) to the Company’s Annual Report on Form 10-K for the year
ended December 31, 2003).
|
|
(h)
|
Loan
Agreement by and among Mtron Industries, Inc., Piezo Technology, Inc. and
First National Bank of Omaha (incorporated by reference to Exhibit 10.1 to
the Company’s Current Report on Form 8-K dated October 20,
2004).
|
|
(i)
|
Unconditional
Guaranty for Payment and Performance with First National Bank of Omaha
(incorporated by reference to Exhibit 10.2 to the Company’s Current Report
on Form 8-K dated October 20, 2004).
|
|
(j)
|
Registration
Rights Agreement by and between the Company and Venator Merchant Fund,
L.P. dated October 15, 2004 (incorporated by reference to
Exhibit 10.4 to the Company’s Current Report on Form 8-K dated October 20,
2004).
|
|
(k)
|
Registration
Rights Agreement by and between the Company and Venator Merchant Fund,
L.P. dated October 15, 2004 (incorporated by reference to
Exhibit 10.4 to the Company’s Current Report on Form 8-K dated October 20,
2004).
|
|
(l)
|
Loan
Agreement, by and among M-Tron Industries, Inc., Piezo Technology, Inc.
and RBC Centura Bank, dated September 30, 2005 (incorporated herein by
reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K
filed on October 4, 2005).
|
|
(m)
|
Unconditional
Guaranty for Payment by and between The LGL Group, Inc. and RBC Centura
Bank, dated September 30, 2005 (incorporated herein by reference to
Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on October
4, 2005).
|
|
(n)
|
First
Amendment to the Loan Agreement by and among M-Tron Industries, Inc.,
Piezo Technology, Inc. and First National Bank of Omaha, dated May 31,
2005 (incorporated herein by reference to Exhibit 10.2 to the Company’s
Current Report of on Form 8-K filed on July 6, 2005).
|
|
(o)
|
Second
Amendment to the Loan Agreement, dated June 30, 2006, by and among M-tron
Industries, Inc., Piezo Technology, Inc. and First National Bank of Omaha,
and acknowledged and guaranteed by The LGL Group, Inc. (incorporated
herein by reference to Exhibit 10.1 to the Company’s Current Report on
Form 8-K filed on July 7, 2006).
|
|
(p)
|
Third
Amendment to the Loan Agreement, dated October 3, 2006, by and among
M-tron Industries, Inc., Piezo Technology, Inc. and First National Bank of
Omaha, and acknowledged and guaranteed by LGL Group, Inc. (incorporated
herein by reference to Exhibit 10.1 to the Company’s Current Report on
Form 8-K filed on October 4, 2006).
|
|
(q)*
|
Form
of Indemnification Agreement by and between The LGL Group, Inc. and its
executive officers and directors.
|
|
(r)
|
Asset
Purchase Agreement, dated May 17, 2007, by and between Lynch Systems, Inc.
and Olivotto Glass Technologies, S.P.A. (incorporated by reference to
Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 25,
2007).
|
|
(s)
|
First
Amendment to Asset Purchase Agreement, dated as of May 22, 2007, by and
between Lynch Systems, Inc. and Olivotto Glass Technologies, S.P.A.
(incorporated by reference to Exhibit 10.2 to the Company’s Current Report
on Form 8-K filed on May 25, 2007).
|
(t)
|
Second
Amendment to Asset Purchase Agreement, dated as of May 31, 2007, by and
between Lynch Systems, Inc. and Olivotto Glass Technologies, S.P.A.
(incorporated by reference to Exhibit 10.2 to the Company’s Current Report
on Form 8-K filed on June 25, 2007).
|
|
(u)
|
Employment
Agreement, dated December 24, 2007, by and between The LGL Group, Inc. and
Harold D. Castle (incorporated by reference to Exhibit 10.1 to the
Company’s Current Report on Form 8-K filed on December 28,
2007).
|
|
(v)*
|
Form
of Restricted Stock Agreement by and between The LGL Group, Inc. and each
of its Directors.
|
|
14
|
Amended
and Restated Business Conduct Policy (incorporated by reference to Exhibit
14 to the Company’s Form 10-K for the year ended December 31,
2004).
|
|
21
|
Subsidiaries
of the Company (incorporated by reference to Exhibit 21 to the Company’s
Form 10-K for the year ended December 31, 2004).
|
|
23.1*
|
Consent
of Independent Registered Public Accounting Firm – J.H. Cohn
LLP.
|
|
23.2*
|
Consent
of Independent Registered Public Accounting Firm - Ernst & Young
LLP.
|
|
|
||
31(a)*
|
Certification
by Principal Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31(b)*
|
Certification
by Principal Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32(a)*
|
Certification
by Principal Executive Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
32(b)*
|
Certification
by Principal Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
THE
LGL GROUP, INC.
|
|||
May
13, 2008
|
BY:
|
/s/
Robert Zylstra
|
|
Robert
Zylstra
|
|||
President
and Chief Executive Officer
(Principal
Executive Officer)
|
SIGNATURE
|
CAPACITY
|
DATE
|
||
/s/ Harold D. Castle |
Chief
Financial Officer
|
May
13, 2008
|
||
HAROLD
D. CASTLE
|
(Principal
Financial Officer and Principal Accounting Officer)
|
|||
Chairman
of the Board of Directors
|
May
13, 2008
|
|||
MARC
J. GABELLI
|
||||
/s/ Timothy Foufas |
Vice-Chairman
of the
|
May
13, 2008
|
||
TIMOTHY
FOUFAS
|
Board
of Directors
|
|||
/s/ E. Val Cerutti |
Director
|
May
13, 2008
|
||
E.
VAL CERUTTI
|
||||
/s/ Peter J. Dapuzzo |
Director
|
May
13, 2008
|
||
PETER
J. DAPUZZO
|
||||
/s/ Avrum Gray |
Director
|
May
13, 2008
|
||
AVRUM
GRAY
|
||||
/s/ Patrick J. Guarino |
Director
|
May
13, 2008
|
||
PATRICK
J. GUARINO
|
||||
/s/ Jeremiah M. Healy |
Director
|
May
13, 2008
|
||
JEREMIAH
M. HEALY
|
||||
/s/ Kuni Nakamura |
Director
|
May
13, 2008
|
||
KUNI
NAKAMURA
|
||||
/s/ Anthony Pustorino |
Director
|
May
13, 2008
|
||
ANTHONY
PUSTORINO
|
||||
/s/ Javier Romero |
Director
|
May
13, 2008
|
||
JAVIER
ROMERO
|
December
31,
|
||||||||
Assets
|
2007
|
2006
(Restated)
|
||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 5,233 | $ | 4,429 | ||||
Restricted
cash (Note 1)
|
-- | 96 | ||||||
Investments
- marketable securities (Note 1)
|
48 | 2,610 | ||||||
Accounts
receivable, net of allowances of $415 and $132, respectively (Note
1)
|
6,382 | 6,472 | ||||||
Inventories
(Note 3)
|
5,181 | 6,105 | ||||||
Prepaid
expense and other assets
|
381 | 265 | ||||||
Assets
of Discontinued Operations
|
5 | 3,788 | ||||||
Total
Current Assets
|
17,230 | 23,765 | ||||||
Property,
Plant and Equipment (Note 1)
|
||||||||
Land
|
698 | 855 | ||||||
Buildings
and improvements
|
5,020 | 5,770 | ||||||
Machinery
and equipment
|
12,541 | 12,010 | ||||||
Total
Property, Plant and Equipment
|
18,259 | 18,635 | ||||||
Less:
Accumulated depreciation
|
(13,196 | ) | (12,034 | ) | ||||
Net
Property, Plant, and Equipment
|
5,063 | 6,601 | ||||||
Deferred
Income Taxes (Notes 1 and 8)
|
111 | 111 | ||||||
Other
assets
|
472 | 508 | ||||||
Total
Assets
|
$ | 22,876 | $ | 30,985 | ||||
Liabilities
And Shareholders' Equity
|
||||||||
Current
Liabilities:
|
||||||||
Note
payable to bank (Note 4)
|
$ | 1,035 | $ | 1,356 | ||||
Trade
accounts payable
|
2,535 | 2,515 | ||||||
Accrued
compensation expense
|
1,481 | 1,943 | ||||||
Accrued
professional fees
|
51 | 385 | ||||||
Other
accrued expenses
|
720 | 613 | ||||||
Current
maturities of long-term debt (Note 4)
|
419 | 2,027 | ||||||
Liabilities
of Discontinued Operations
|
231 | 2,311 | ||||||
Total
Current Liabilities
|
6,472 | 11,150 | ||||||
Long-term
debt (Note 4)
|
4,035 | 3,100 | ||||||
Total
Liabilities
|
10,507 | 14,250 | ||||||
Commitments
and Contingencies
|
||||||||
Shareholders'
Equity
|
||||||||
Common
stock, $0.01 par value -- 10,000,000 shares authorized; 2,188,510 shares
issued for 2007 and 2006; 2,167,202 and 2,154,702 shares outstanding for
2007 and 2006, respectively
|
22 | 22 | ||||||
Additional
paid-in capital
|
20,921 | 21,081 | ||||||
Accumulated
deficit
|
(8,066 | ) | (5,512 | ) | ||||
Accumulated
other comprehensive income (loss) (Note 9)
|
(101 | ) | 1,790 | |||||
Treasury
stock, at cost, of 21,308 and 33,808 shares, respectively
|
(407 | ) | (646 | ) | ||||
Total
Shareholders' Equity
|
12,369 | 16,735 | ||||||
Total
Liabilities and Shareholders' Equity
|
$ | 22,876 | $ | 30,985 |
Years
Ended December 31
|
||||||||
2007
|
2006
(Restated)
|
|||||||
Revenues
|
$ | 39,536 | $ | 41,549 | ||||
Costs
and expenses:
|
||||||||
Manufacturing
cost of sales
|
29,363 | 29,297 | ||||||
Selling
and administrative
|
10,981 | 10,898 | ||||||
Impairment
loss on Lynch Systems’ assets
|
905 | -- | ||||||
Operating
Profit (Loss)
|
(1,713 | ) | 1,354 | |||||
Other
income (expense):
|
||||||||
Investment
income
|
1,526 | 1,752 | ||||||
Interest
expense
|
(306 | ) | (465 | ) | ||||
Gain
on sale of land
|
88 | -- | ||||||
Other
income
|
(15 | ) | 79 | |||||
Total
other income
|
1,293 | 1,366 | ||||||
Income
(Loss) From Continuing Operations Before Income Taxes
|
(420 | ) | 2,720 | |||||
Benefit
(provision) for income taxes
|
(135 | ) | 226 | |||||
Income
(Loss) from Continuing Operations
|
(555 | ) | 2,946 | |||||
Discontinued
Operations (Note 13):
|
||||||||
Loss
from discontinued operations
|
(1,017 | ) | (1,990 | ) | ||||
Loss
on sale of Lynch Systems
|
(982 | ) | -- | |||||
Loss
from discontinued operations
|
(1,999 | ) | (1,990 | ) | ||||
Net
Income (Loss)
|
$ | (2,554 | ) | $ | 956 | |||
Weighted
average number of shares used in basic and diluted EPS
calculation
|
2,158,120 | 2,154,702 | ||||||
Basic
and diluted income (loss) per common share from continuing
operations
|
$ | (0.26 | ) | $ | 1.37 | |||
Basic
and diluted loss per common share from discontinued
operations
|
$ | (0.92 | ) | $ | (0.93 | ) | ||
Basic
and diluted net income (loss) per common share
|
$ | (1.18 | ) | $ | 0.44 |
Shares
of
Common
Stock
Outstanding
|
Common
Stock
|
Additional
Paid-In
Capital
|
Accumulated
Deficit
|
Accumulated
Other Comprehensive Income (Loss)
|
Treasury
Stock
|
Total
|
||||||||||||||||
Balance
at December 31, 2005, as previously reported
|
2,154,702
|
$
|
22
|
$
|
21,053
|
$
|
(6,576
|
)
|
$
|
835
|
$
|
(646
|
)
|
$
|
14,688
|
|||||||
Correction
of errors in prior periods (Note 2)
|
--
|
--
|
--
|
108
|
(89
|
)
|
--
|
19
|
||||||||||||||
Balance
at December 31, 2005, as restated
|
2,154,702
|
22
|
21,053
|
(6,468
|
)
|
746
|
(646
|
)
|
14,707
|
|||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||
Net
income for year
|
--
|
--
|
--
|
956
|
--
|
--
|
956
|
|||||||||||||||
Other
comprehensive income
|
--
|
--
|
--
|
--
|
1,044
|
--
|
1,044
|
|||||||||||||||
Comprehensive
income
|
|
2,000
|
||||||||||||||||||||
Stock
based compensation
|
--
|
--
|
28
|
--
|
--
|
--
|
28
|
|||||||||||||||
Balance
at December 31, 2006, as restated
|
2,154,702
|
22
|
21,081
|
(5,512
|
)
|
1,790
|
(646
|
)
|
16,735
|
|||||||||||||
Comprehensive
loss:
|
||||||||||||||||||||||
Net
loss for year
|
|
--
|
--
|
|
(2,554
|
) |
--
|
--
|
|
(2,554
|
) | |||||||||||
Other
comprehensive loss
|
|
--
|
--
|
--
|
|
(1,891
|
)
|
(1,891
|
) | |||||||||||||
Comprehensive
loss
|
|
|
(4,445
|
)
|
||||||||||||||||||
Stock
based compensation
|
|
--
|
79
|
--
|
--
|
--
|
79
|
|||||||||||||||
Issuance
of treasury shares for vested restricted stock
|
12,500
|
--
|
(239
|
)
|
--
|
--
|
239
|
--
|
||||||||||||||
Balance
at December 31, 2007
|
2,167,202
|
$
|
22
|
$
|
20,921
|
$
|
(8,066
|
)
|
$
|
(101
|
)
|
$
|
(407
|
)
|
$
|
12,369
|
Years
Ended December 31,
|
||||||||
2007
|
2006
(Restated)
|
|||||||
Operating
Activities
|
||||||||
Net
income (loss)
|
$ | (2,554 | ) | $ | 956 | |||
Adjustments
to reconcile net income (loss) to net cash used in continuing operating
activities:
|
||||||||
Loss
on sale of Lynch Systems
|
982 | -- | ||||||
Impairment
loss on Lynch Systems’ assets
|
905 | -- | ||||||
Depreciation
|
1,045 | 1,065 | ||||||
Amortization
of finite-lived intangible assets
|
60 | 96 | ||||||
Gain
on sale of land
|
(88 | ) | -- | |||||
Loss
on disposal of fixed assets
|
7 | -- | ||||||
Gains
realized on sale of marketable securities
|
(1,526 | ) | (1,750 | ) | ||||
Stock
based compensation
|
79 | 28 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Receivables
|
90 | (113 | ) | |||||
Inventories
|
924 | (1,560 | ) | |||||
Accounts
payable and accrued liabilities
|
(758 | ) | (539 | ) | ||||
Other
assets/liabilities
|
(159 | ) | (757 | ) | ||||
Cash
used in continuing operations
|
(993 | ) | (2,574 | ) | ||||
Cash
provided by discontinued operations
|
634 | 801 | ||||||
Net
cash used in operating activities
|
(359 | ) | (1,773 | ) | ||||
Investing
Activities
|
||||||||
Capital
expenditures
|
(474 | ) | (737 | ) | ||||
Restricted
cash
|
96 | 554 | ||||||
Proceeds
from sale of marketable securities
|
2,292 | 2,976 | ||||||
Proceeds
from sale of land
|
171 | -- | ||||||
Payment
on margin liability on marketable securities
|
-- | (330 | ) | |||||
Purchase
of marketable securities
|
-- | (68 | ) | |||||
Cash
provided by continuing operations
|
2,085 | 2,395 | ||||||
Cash
provided by (used in) discontinued operations
|
972 | (18 | ) | |||||
Net
cash provided by investing activities
|
3,057 | 2,377 | ||||||
Financing
Activities
|
||||||||
Net
repayments of notes payable
|
(321 | ) | (726 | ) | ||||
Repayment
of long-term debt
|
(1,116 | ) | (1,119 | ) | ||||
Proceeds
from long-term debt
|
443 | -- | ||||||
Other
|
-- | 14 | ||||||
Cash
used in continuing operations
|
(994 | ) | (1,831 | ) | ||||
Cash
(used in) provided by discontinued operations
|
(900 | ) | 144 | |||||
Net
cash used in financing activities
|
(1,894 | ) | (1,687 | ) | ||||
Increase
(decrease) in cash and cash equivalents
|
804 | (1,083 | ) | |||||
Cash
and cash equivalents at beginning of year
|
4,429 | 5,512 | ||||||
Cash
and cash equivalents at end of year
|
$ | 5,233 | $ | 4,429 |
Years
Ended December 31,
|
||||||||
2007
|
2006
(Restated)
|
|||||||
Supplemental Disclosure Of Cash
Flow Information:
|
||||||||
Taxes
Paid
|
$ | 281 | $ | 335 |
Interest
Paid
|
$ | 494 | $ | 626 | ||||
Non-cash
Financing Transactions:
|
||||||||
Issuance
of treasury shares for vested restricted stock
|
$ | 239 | $ | -- |
Owned
By The
LGL
Group, Inc.
|
||||
M-tron
Industries, Inc.
|
100.0 | % | ||
M-tron
Industries, Ltd.
|
100.0 | % | ||
Piezo
Technology, Inc.
|
100.0 | % | ||
Piezo
Technology India Private Ltd.
|
99.9 | % | ||
Lynch
Systems, Inc.
|
100.0 | % |
December 31,
|
Cost
|
Gross
Unrealized
Gain
(Loss)
|
Estimated
Fair
Value
|
|||||||||
2007
|
$ | 71 | $ | (23 | ) | $ | 48 | |||||
2006
|
$ | 834 | $ | 1,776 | $ | 2,610 |
Number
of Stock Grants
|
Weighted
Average Grant Value
|
Weighted
Average Years Remaining
|
||||||||||
Outstanding
non-vested at December 31, 2005
|
-- | $ | -- | -- | ||||||||
Granted
during 2006
|
20,000 | 8.25 | 2.0 | |||||||||
Vested
during 2006
|
-- | -- | -- | |||||||||
Forfeited
or expired during 2006
|
-- | -- | -- | |||||||||
Outstanding
non-vested at December 31, 2006
|
20,000 | 8.25 | 1.8 | |||||||||
Granted
during 2007
|
21,768 | 7.22 | 1.5 | |||||||||
Vested
during 2007
|
(12,500 | ) | 8.25 | -- | ||||||||
Forfeited
or expired during 2007
|
(13,750 | ) | 7.86 | -- | ||||||||
Outstanding
non-vested at December 31, 2007
|
15,518 | $ | 7.15 | 0.9 |
2007
|
2006
|
|||||||
Options
to purchase common stock
|
200,000 | 275,000 | ||||||
Unvested
restricted stock
|
15,518 | 20,000 | ||||||
Total
|
215,518 | 295,000 |
2.
|
Restatement
of Consolidated Financial Statements (Unaudited as to Quarterly
Amounts)
|
As
Reported
|
Adjustments
|
Restated
|
Reclassifications
|
Restated
and Reclassified
|
||||||||||||||||
Assets
|
||||||||||||||||||||
Current
Assets:
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 4,429 | $ | -- | $ | 4,429 | $ | -- | $ | 4,429 | ||||||||||
Restricted
cash
|
96 | -- | 96 | -- | 96 | |||||||||||||||
Investments
- marketable securities
|
2,610 | -- | 2,610 | -- | 2,610 | |||||||||||||||
Accounts
receivable, net of allowance of $808 ($132 reclassified)
|
6,976 | -- | 6,976 | (504 | ) | 6,472 | ||||||||||||||
Unbilled
accounts receivable
|
227 | -- | 227 | (227 | ) | -- | ||||||||||||||
Inventories
|
8,906 | -- | 8,906 | (2,801 | ) | 6,105 | ||||||||||||||
Prepaid
expense and other assets
|
369 | -- | 369 | (104 | ) | 265 | ||||||||||||||
Assets
of Discontinued Operations
|
-- | -- | -- | 3,788 | 3,788 | |||||||||||||||
Total
Current Assets
|
23,613 | -- | 23,613 | 152 | 23,765 | |||||||||||||||
Property,
Plant and Equipment
|
||||||||||||||||||||
Land
|
855 | -- | 855 | -- | 855 | |||||||||||||||
Buildings
and improvements
|
5,770 | -- | 5,770 | -- | 5,770 | |||||||||||||||
Machinery
and equipment
|
15,358 | 4 | 15,362 | (3,352 | ) | 12,010 | ||||||||||||||
Total
Property, Plant and Equipment
|
21,983 | 4 | 21,987 | (3,352 | ) | 18,635 | ||||||||||||||
Less:
Accumulated depreciation
|
(15,218 | ) | 24 | (15,194 | ) | 3,160 | (12,034 | ) | ||||||||||||
Net
Property, Plant, and Equipment
|
6,765 | 28 | 6,793 | (192 | ) | 6,601 | ||||||||||||||
Deferred
Income Taxes
|
111 | -- | 111 | -- | 111 | |||||||||||||||
Other
assets
|
468 | -- | 468 | 40 | 508 | |||||||||||||||
Total
Assets
|
$ | 30,957 | $ | 28 | $ | 30,985 | $ | -- | $ | 30,985 | ||||||||||
Liabilities
And Shareholders' Equity
|
||||||||||||||||||||
Current
Liabilities:
|
||||||||||||||||||||
Notes
payable to bank
|
$ | 2,256 | $ | -- | $ | 2,256 | $ | (900 | ) | $ | 1,356 | |||||||||
Trade
accounts payable
|
2,796 | -- | 2,796 | (281 | ) | 2,515 | ||||||||||||||
Accrued
warranty expense
|
181 | -- | 181 | (181 | ) | -- | ||||||||||||||
Accrued
compensation expense
|
1,492 | -- | 1,492 | 451 | 1,943 | |||||||||||||||
Accrued
professional fees
|
562 | -- | 562 | (177 | ) | 385 | ||||||||||||||
Accrued
income taxes
|
23 | -- | 23 | (23 | ) | -- | ||||||||||||||
Other
accrued expenses
|
1,352 | -- | 1,352 | (739 | ) | 613 | ||||||||||||||
Customer
advances
|
461 | -- | 461 | (461 | ) | -- | ||||||||||||||
Current
maturities of long-term debt
|
2,027 | -- | 2,027 | -- | 2,027 | |||||||||||||||
Liabilities
of Discontinued Operations
|
-- | -- | -- | 2,311 | 2,311 | |||||||||||||||
Total
Current Liabilities
|
11,150 | -- | 11,150 | -- | 11,150 | |||||||||||||||
Long-term
debt
|
3,100 | -- | 3,100 | -- | 3,100 | |||||||||||||||
Total
Liabilities
|
14,250 | -- | 14,250 | -- | 14,250 |
As
Reported
|
Adjustments
|
Restated
|
Reclassifications
|
Restated
and Reclassified
|
||||||||||||||||
Commitments
and Contingencies
|
||||||||||||||||||||
|
||||||||||||||||||||
Shareholders'
Equity:
|
Common
stock, $0.01 par value -- 10,000,000 shares authorized; 2,188,510 shares
issued; 2,154,702 shares outstanding
|
22 | -- | 22 | -- | 22 | |||||||||||||||
Additional
paid-in capital
|
21,081 | -- | 21,081 | -- | 21,081 | |||||||||||||||
Accumulated
deficit
|
(5,711 | ) | 199 | (5,512 | ) | -- | (5,512 | ) | ||||||||||||
Accumulated
other comprehensive income
|
1,961 | (171 | ) | 1,790 | -- | 1,790 | ||||||||||||||
Treasury
stock, at cost, of 33,808 shares
|
(646 | ) | -- | (646 | ) | -- | (646 | ) | ||||||||||||
Total
Shareholders' Equity
|
16,707 | 28 | 16,735 | -- | 16,735 | |||||||||||||||
Total
Liabilities and Shareholders' Equity
|
$ | 30,957 | $ | 28 | $ | 30,985 | $ | -- | $ | 30,985 |
As
Reported
|
Adjustments
|
Restated
|
Reclassifications
|
Restated
and Reclassified
|
||||||||||||||||
Revenues
|
$ | 49,300 | $ | -- | $ | 49,300 | $ | (7,751 | ) | $ | 41,549 | |||||||||
Costs
and expenses:
|
||||||||||||||||||||
Manufacturing
cost of sales
|
35,747 | (5 | ) | 35,742 | (6,445 | ) | 29,297 | |||||||||||||
Selling
and administrative
|
14,101 | -- | 14,101 | (3,203 | ) | 10,898 | ||||||||||||||
Operating
Profit (Loss)
|
(548 | ) | 5 | (543 | ) | 1,897 | 1,354 | |||||||||||||
Other
income (expense):
|
||||||||||||||||||||
Investment
income
|
1,750 | -- | 1,750 | 2 | 1,752 | |||||||||||||||
Interest
expense
|
(570 | ) | -- | (570 | ) | 105 | (465 | ) | ||||||||||||
Other
income
|
7 | 86 | 93 | (14 | ) | 79 | ||||||||||||||
Total
other income
|
1,187 | 86 | 1,273 | 93 | 1,366 | |||||||||||||||
Income
From Continuing Operations Before Income Taxes
|
639 | 91 | 730 | 1,990 | 2,720 | |||||||||||||||
Benefit
for income taxes
|
226 | -- | 226 | -- | 226 | |||||||||||||||
Income
from Continuing Operations
|
865 | 91 | 956 | 1,990 | 2,946 | |||||||||||||||
Discontinued
Operations:
|
||||||||||||||||||||
Loss
from discontinued operations
|
-- | -- | -- | (1,990 | ) | (1,990 | ) | |||||||||||||
Net
Income
|
$ | 865 | $ | 91 | $ | 956 | $ | -- | $ | 956 |
As
Reported
|
Adjustments
|
Restated
|
Reclassifications
|
Restated
and Reclassified
|
||||||||||||||||
Weighted
average number of shares used in basic and diluted EPS
calculation
|
2,154,702 | 2,154,702 | 2,154,702 | 2,154,702 | 2,154,702 |
Basic
and diluted income per common share from continuing
operations
|
N/A | N/A | N/A | $ | 1.37 | $ | 1.37 | |||||||||||||
Basic
and diluted loss per common share from discontinued
operations
|
N/A | N/A | N/A | $ | (0.93 | ) | $ | (0.93 | ) | |||||||||||
Basic
and diluted net income per common share
|
$ | 0.40 | $ | 0.04 | $ | 0.44 | N/A | $ | 0.44 |
As
Reported
|
Adjustments
|
Restated
|
Reclassifications
|
Restated
and Reclassified
|
||||||||||||||||
Operating
Activities
|
||||||||||||||||||||
Net
income
|
$ | 865 | $ | 91 | $ | 956 | $ | -- | $ | 956 | ||||||||||
Adjustments
to reconcile net income to net cash used in continuing operating
activities:
|
||||||||||||||||||||
Depreciation
|
1,193 | (5 | ) | 1,188 | (123 | ) | 1,065 | |||||||||||||
Amortization
of finite-lived intangible assets
|
96 | -- | 96 | -- | 96 | |||||||||||||||
Gains
realized on sale of marketable securities
|
(1,750 | ) | -- | (1,750 | ) | -- | (1,750 | ) | ||||||||||||
Stock
based compensation
|
28 | -- | 28 | -- | 28 | |||||||||||||||
Changes
in operating assets and liabilities:
|
||||||||||||||||||||
Receivables
|
1,150 | -- | 1,150 | (1,263 | ) | (113 | ) | |||||||||||||
Inventories
|
(1,861 | ) | -- | (1,861 | ) | 301 | (1,560 | ) | ||||||||||||
Accounts
payable and accrued liabilities
|
(836 | ) | -- | (836 | ) | 297 | (539 | ) | ||||||||||||
Other
assets/liabilities
|
(740 | ) | (4 | ) | (744 | ) | (13 | ) | (757 | ) | ||||||||||
Cash
used in continuing operations
|
(1,855 | ) | 82 | (1,773 | ) | (801 | ) | (2,574 | ) | |||||||||||
Cash
provided by discontinued operations
|
-- | -- | -- | 801 | 801 | |||||||||||||||
Net
cash used in operating activities
|
(1,855 | ) | 82 | (1,773 | ) | -- | (1,773 | ) |
As
Reported
|
Adjustments
|
Restated
|
Reclassifications
|
Restated
and Reclassified
|
||||||||||||||||
Investing
Activities
|
||||||||||||||||||||
Capital
expenditures
|
(755 | ) | -- | (755 | ) | 18 | (737 | ) |
Restricted
cash
|
554 | -- | 554 | -- | 554 | |||||||||||||||
Proceeds
from sale of marketable securities
|
2,976 | -- | 2,976 | -- | 2,976 | |||||||||||||||
Payment
on margin liability on marketable securities
|
(330 | ) | -- | (330 | ) | -- | (330 | ) | ||||||||||||
Purchase
of marketable securities
|
(68 | ) | -- | (68 | ) | -- | (68 | ) | ||||||||||||
Cash
provided by continuing operations
|
2,377 | -- | 2,377 | 18 | 2,395 | |||||||||||||||
Cash
used in discontinued operations
|
-- | -- | -- | (18 | ) | (18 | ) | |||||||||||||
Net
cash provided by investing activities
|
2,377 | -- | 2,377 | -- | 2,377 | |||||||||||||||
Financing
Activities
|
||||||||||||||||||||
Net
repayments of notes payable
|
(582 | ) | -- | (582 | ) | (144 | ) | (726 | ) | |||||||||||
Repayment
of long-term debt
|
(1,119 | ) | -- | (1,119 | ) | -- | (1,119 | ) | ||||||||||||
Other
|
96 | (82 | ) | 14 | -- | 14 | ||||||||||||||
Cash
used in continuing operations
|
(1,605 | ) | (82 | ) | (1,687 | ) | (144 | ) | (1,831 | ) | ||||||||||
Cash
provided by discontinued operations
|
-- | -- | -- | 144 | 144 | |||||||||||||||
Net
cash used in financing activities
|
(1,605 | ) | (82 | ) | (1,687 | ) | -- | (1,687 | ) | |||||||||||
Decrease
in cash and cash equivalents
|
(1,083 | ) | -- | (1,083 | ) | -- | (1,083 | ) | ||||||||||||
Cash
and cash equivalents at beginning of year
|
5,512 | -- | 5,512 | -- | 5,512 | |||||||||||||||
Cash
and cash equivalents at end of year
|
$ | 4,429 | $ | -- | $ | 4,429 | $ | -- | $ | 4,429 | ||||||||||
Supplemental Disclosure Of Cash
Flow Information:
|
||||||||||||||||||||
Taxes
Paid
|
$ | 335 | $ | -- | $ | 335 | $ | -- | $ | 335 | ||||||||||
Interest
Paid
|
$ | 626 | $ | -- | $ | 626 | $ | -- | $ | 626 |
March
31, 2007 (Unaudited)
|
June
30, 2007 (Unaudited)
|
|||||||||||||||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
As
Reported
|
Adjustments
|
As
Restated
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Current
Assets:
|
||||||||||||||||||||||||
Cash
and cash equivalents
|
$ | 4,662 | $ | -- | $ | 4,662 | $ | 5,640 | $ | -- | $ | 5,640 | ||||||||||||
Restricted
cash
|
1,196 | -- | 1,196 | 77 | -- | 77 | ||||||||||||||||||
Investments
- marketable securities
|
55 | -- | 55 | 53 | -- | 53 | ||||||||||||||||||
Accounts
receivable, net of allowances of $1,111 and $429,
respectively
|
6,531 | -- | 6,531 | 6,369 | -- | 6,369 | ||||||||||||||||||
Unbilled
accounts receivable
|
227 | -- | 227 | -- | -- | -- | ||||||||||||||||||
Due
from Olivotto
|
-- | -- | -- | 250 | -- | 250 | ||||||||||||||||||
Inventories
|
8,012 | -- | 8,012 | 5,172 | -- | 5,172 | ||||||||||||||||||
Prepaid
expense and other assets
|
497 | -- | 497 | 300 | -- | 300 | ||||||||||||||||||
Assets
Held for Sale
|
-- | -- | -- | 1,521 | (1,521 | ) | -- | |||||||||||||||||
Assets
of Discontinued Operations
|
-- | -- | -- | 457 | -- | 457 | ||||||||||||||||||
Total
Current Assets
|
21,180 | -- | 21,180 | 19,839 | (1,521 | ) | 18,318 | |||||||||||||||||
Property,
Plant and Equipment
|
||||||||||||||||||||||||
Land
|
855 | 855 | 635 | 63 | 698 | |||||||||||||||||||
Buildings
and improvements
|
5,770 | 5,770 | 2,761 | 2,259 | 5,020 | |||||||||||||||||||
Machinery
and equipment
|
15,401 | 4 | 15,405 | 12,065 | 4 | 12,069 | ||||||||||||||||||
Total
Property, Plant and Equipment
|
22,026 | 4 | 22,030 | 15,461 | 2,326 | 17,787 | ||||||||||||||||||
Less:
Accumulated depreciation
|
(15,521 | ) | 26 | (15,495 | ) | (10,989 | ) | (1,598 | ) | (12,587 | ) | |||||||||||||
Net
Property, Plant, and Equipment
|
6,505 | 30 | 6,535 | 4,472 | 728 | 5,200 | ||||||||||||||||||
Deferred
Income Taxes
|
111 | -- | 111 | 111 | -- | 111 | ||||||||||||||||||
Other
assets
|
439 | -- | 439 | 450 | -- | 450 | ||||||||||||||||||
Total
Assets
|
$ | 28,235 | $ | 30 | $ | 28,265 | $ | 24,872 | $ | (793 | ) | $ | 24,079 |
March
31, 2007 (Unaudited)
|
June
30, 2007 (Unaudited)
|
|||||||||||||||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
As
Reported
|
Adjustments
|
As
Restated
|
|||||||||||||||||||
Liabilities
And Shareholders' Equity
|
||||||||||||||||||||||||
Current
Liabilities:
|
||||||||||||||||||||||||
Notes
payable to bank
|
$ | 1,930 | $ | -- | $ | 1,930 | $ | 2,161 | $ | -- | $ | 2,161 |
Trade
accounts payable
|
2,217 | -- | 2,217 | 2,194 | -- | 2,194 | ||||||||||||||||||
Accrued
warranty expense
|
87 | -- | 87 | -- | -- | -- | ||||||||||||||||||
Accrued
compensation expense
|
1,837 | -- | 1,837 | 1,074 | -- | 1,074 | ||||||||||||||||||
Accrued
income taxes
|
38 | -- | 38 | 26 | -- | 26 | ||||||||||||||||||
Accrued
professional fees
|
284 | -- | 284 | 356 | -- | 356 | ||||||||||||||||||
Other
accrued expenses
|
752 | -- | 752 | 440 | 81 | 521 | ||||||||||||||||||
Customer
advances
|
684 | -- | 684 | -- | -- | -- | ||||||||||||||||||
Current
maturities of long-term debt
|
1,833 | -- | 1,833 | 1,565 | -- | 1,565 | ||||||||||||||||||
Liabilities
of Discontinued Operations
|
-- | -- | -- | 497 | -- | 497 | ||||||||||||||||||
Total
Current Liabilities
|
9,662 | -- | 9,662 | 8,313 | 81 | 8,394 | ||||||||||||||||||
Long-term
debt
|
2,987 | -- | 2,987 | 2,951 | -- | 2,951 | ||||||||||||||||||
Total
Liabilities
|
12, 649 | -- | 12,649 | 11,264 | 81 | 11,345 | ||||||||||||||||||
Commitments
and Contingencies
|
||||||||||||||||||||||||
Shareholders'
Equity:
|
||||||||||||||||||||||||
Common
stock, $0.01 par value -- 10,000,000 shares authorized; 2,188,510 shares
issued; 2,154,702 shares outstanding
|
22 | -- | 22 | 22 | -- | 22 | ||||||||||||||||||
Additional
paid-in capital
|
21,102 | -- | 21,102 | 21,130 | -- | 21,130 | ||||||||||||||||||
Accumulated
deficit
|
(5,238 | ) | 374 | (4,864 | ) | (6,911 | ) | (876 | ) | (7,787 | ) | |||||||||||||
Accumulated
other comprehensive income
|
346 | (344 | ) | 2 | 13 | 2 | 15 | |||||||||||||||||
Treasury
stock, at cost, of 33,808 shares
|
(646 | ) | -- | (646 | ) | (646 | ) | -- | (646 | ) | ||||||||||||||
Total
Shareholders' Equity
|
15,586 | 30 | 15,616 | 13,608 | (874 | ) | 12,734 | |||||||||||||||||
Total
Liabilities and Shareholders' Equity
|
$ | 28,235 | $ | 30 | $ | 28,265 | $ | 24,872 | $ | (793 | ) | $ | 24,079 |
September
30, 2007 (Unaudited)
|
||||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
||||||||||
Assets
Held for Sale
|
$ | 1,502 | $ | (1,502 | ) | $ | -- | |||||
Property,
Plant and Equipment:
|
||||||||||||
Land
|
$ | 635 | $ | 63 | $ | 698 | ||||||
Buildings
and improvements
|
2,761 | 2,259 | 5,020 | |||||||||
Accumulated
depreciation
|
(11,279 | ) | (1,598 | ) | (12,877 | ) | ||||||
Shareholders'
Equity:
|
||||||||||||
Accumulated
deficit
|
$ | (7,505 | ) | 874 | $ | (6,629 | ) |
March
31, 2006 (Unaudited)
|
June
30, 2006 (Unaudited)
|
|||||||||||||||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
As
Reported
|
Adjustments
|
As
Restated
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Current
Assets:
|
||||||||||||||||||||||||
Cash
and cash equivalents
|
$ | 3,465 | $ | -- | $ | 3,465 | $ | 2,840 | $ | -- | $ | 2,840 | ||||||||||||
Restricted
cash
|
650 | -- | 650 | 650 | -- | 650 | ||||||||||||||||||
Investments
- marketable securities
|
3,242 | -- | 3,242 | 2,930 | -- | 2,930 | ||||||||||||||||||
Accounts
receivable, net of allowances of $300 and $715,
respectively
|
7,653 | -- | 7,653 | 7,232 | -- | 7,232 | ||||||||||||||||||
Unbilled
accounts receivable
|
1,880 | -- | 1,880 | 2,675 | -- | 2,675 | ||||||||||||||||||
Inventories
|
7,250 | -- | 7,250 | 8,828 | -- | 8,828 | ||||||||||||||||||
Prepaid
expense and other assets
|
509 | -- | 509 | 556 | -- | 556 | ||||||||||||||||||
Total
Current Assets
|
24,649 | -- | 24,649 | 25,711 | -- | 25,711 | ||||||||||||||||||
Property,
Plant and Equipment
|
||||||||||||||||||||||||
Land
|
855 | -- | 855 | 855 | -- | 855 | ||||||||||||||||||
Buildings
and improvements
|
5,767 | -- | 5,767 | 5,770 | -- | 5,770 | ||||||||||||||||||
Machinery
and equipment
|
14,659 | 2 | 14,661 | 14,940 | (3 | ) | 14,937 | |||||||||||||||||
Total
Property, Plant and Equipment
|
21,281 | 2 | 21,283 | 21,565 | (3 | ) | 21,562 | |||||||||||||||||
Less:
Accumulated depreciation
|
(14,332 | ) | 19 | (14,313 | ) | (14,615 | ) | 21 | (14,594 | ) | ||||||||||||||
Net
Property, Plant, and Equipment
|
6,949 | 21 | 6,970 | 6,950 | 18 | 6,968 | ||||||||||||||||||
Deferred
Income Taxes
|
111 | -- | 111 | 112 | -- | 112 | ||||||||||||||||||
Other
assets
|
564 | -- | 564 | 547 | -- | 547 | ||||||||||||||||||
Total
Assets
|
$ | 32,273 | $ | 21 | $ | 32,294 | $ | 33,320 | $ | 18 | $ | 33,338 |
March
31, 2006 (Unaudited)
|
June
30, 2006 (Unaudited)
|
|||||||||||||||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
As
Reported
|
Adjustments
|
As
Restated
|
|||||||||||||||||||
Liabilities
And Shareholders' Equity
|
||||||||||||||||||||||||
Current
Liabilities:
|
Notes
payable to bank
|
$ | 2,381 | $ | -- | $ | 2,381 | $ | 3,118 | $ | -- | $ | 3,118 | ||||||||||||
Trade
accounts payable
|
2,739 | -- | 2,739 | 3,500 | -- | 3,500 | ||||||||||||||||||
Accrued
warranty expense
|
365 | -- | 365 | 232 | -- | 232 | ||||||||||||||||||
Accrued
compensation expense
|
1,567 | -- | 1,567 | 1,567 | -- | 1,567 | ||||||||||||||||||
Accrued
income taxes
|
742 | -- | 742 | 127 | -- | 127 | ||||||||||||||||||
Accrued
professional fees
|
292 | -- | 292 | 292 | -- | 292 | ||||||||||||||||||
Other
accrued expenses
|
1,233 | -- | 1,233 | 661 | -- | 661 | ||||||||||||||||||
Commitments
and contingencies
|
34 | -- | 34 | -- | -- | -- | ||||||||||||||||||
Customer
advances
|
1,403 | -- | 1,403 | 1,463 | -- | 1,463 | ||||||||||||||||||
Current
maturities of long-term debt
|
845 | -- | 845 | 854 | -- | 854 | ||||||||||||||||||
Total
Current Liabilities
|
11,601 | -- | 11,601 | 11,814 | -- | 11,814 | ||||||||||||||||||
Long-term
debt
|
4,835 | -- | 4,835 | 4,638 | -- | 4,638 | ||||||||||||||||||
Total
Liabilities
|
16,436 | -- | 16,436 | 16,452 | -- | 16,452 | ||||||||||||||||||
Commitments
and Contingencies
|
||||||||||||||||||||||||
Shareholders'
Equity:
|
||||||||||||||||||||||||
Common
stock, $0.01 par value -- 10,000,000 shares authorized; 2,188,510 shares
issued; 2,154,702 shares outstanding
|
22 | -- | 22 | 22 | -- | 22 | ||||||||||||||||||
Additional
paid-in capital
|
21,053 | -- | 21,053 | 21,053 | -- | 21,053 | ||||||||||||||||||
Accumulated
deficit
|
(6,210 | ) | 124 | (6,086 | ) | (5,116 | ) | 145 | (4,971 | ) | ||||||||||||||
Accumulated
other comprehensive income
|
1,618 | (103 | ) | 1,515 | 1,555 | (127 | ) | 1,428 | ||||||||||||||||
Treasury
stock, at cost, of 33,808 shares
|
(646 | ) | -- | (646 | ) | (646 | ) | -- | (646 | ) | ||||||||||||||
Total
Shareholders' Equity
|
15,837 | 21 | 15,858 | 16,868 | 18 | 16,886 | ||||||||||||||||||
Total
Liabilities and Shareholders' Equity
|
$ | 32,273 | $ | 21 | $ | 32,294 | $ | 33,320 | $ | 18 | $ | 33,338 |
September
30, 2006 (Unaudited)
|
||||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
||||||||||
Assets
|
||||||||||||
Current
Assets:
|
||||||||||||
Cash
and cash equivalents
|
$ | 3,989 | $ | -- | $ | 3,989 | ||||||
Restricted
cash
|
650 | -- | 650 | |||||||||
Investments
- marketable securities
|
2,548 | -- | 2,548 | |||||||||
Accounts
receivable, net of allowance of $715
|
8,701 | -- | 8,701 | |||||||||
Unbilled
accounts receivable
|
586 | -- | 586 | |||||||||
Inventories
|
9,291 | -- | 9,291 | |||||||||
Prepaid
expense and other assets
|
568 | -- | 568 | |||||||||
Total
Current Assets
|
26,333 | -- | 26,333 | |||||||||
Property,
Plant and Equipment
|
||||||||||||
Land
|
855 | -- | 855 | |||||||||
Buildings
and improvements
|
5,770 | -- | 5,770 | |||||||||
Machinery
and equipment
|
15,115 | (3 | ) | 15,112 | ||||||||
Total
Property, Plant and Equipment
|
21,740 | (3 | ) | 21,737 | ||||||||
Less:
Accumulated depreciation
|
(14,909 | ) | 21 | (14,888 | ) | |||||||
Net
Property, Plant, and Equipment
|
6,831 | 18 | 6,849 | |||||||||
Deferred
Income Taxes
|
111 | -- | 111 | |||||||||
Other
assets
|
469 | -- | 469 | |||||||||
Total
Assets
|
$ | 33,744 | $ | 18 | $ | 33,762 | ||||||
Liabilities
And Shareholders' Equity
|
||||||||||||
Current
Liabilities:
|
||||||||||||
Notes
payable to bank
|
$ | 3,403 | $ | -- | $ | 3,403 | ||||||
Trade
accounts payable
|
3,408 | -- | 3,408 | |||||||||
Accrued
warranty expense
|
208 | -- | 208 | |||||||||
Accrued
compensation expense
|
1,787 | -- | 1,787 | |||||||||
Accrued
income taxes
|
391 | -- | 391 | |||||||||
Accrued
professional fees
|
471 | -- | 471 | |||||||||
Other
accrued expenses
|
1,017 | -- | 1,017 | |||||||||
Customer
advances
|
532 | -- | 532 | |||||||||
Current
maturities of long-term debt
|
879 | -- | 879 | |||||||||
Total
Current Liabilities
|
12,096 | -- | 12,096 | |||||||||
Long-term
debt
|
4,423 | -- | 4,423 | |||||||||
Total
Liabilities
|
16,519 | -- | 16,519 |
September
30, 2006 (Unaudited)
|
||||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
Commitments
and Contingencies
|
||||||||||||
Shareholders'
Equity:
|
||||||||||||
Common
stock, $0.01 par value -- 10,000,000 shares authorized; 2,188,510 shares
issued; 2,154,702 shares outstanding
|
22 | -- | 22 | |||||||||
Additional
paid-in capital
|
21,053 | -- | 21,053 | |||||||||
Accumulated
deficit
|
(4,808 | ) | 114 | (4,694 | ) | |||||||
Accumulated
other comprehensive income
|
1,604 | (96 | ) | 1,508 | ||||||||
Treasury
stock, at cost, of 33,808 shares
|
(646 | ) | -- | (646 | ) | |||||||
Total
Shareholders' Equity
|
17,225 | 18 | 17,243 | |||||||||
Total
Liabilities and Shareholders' Equity
|
$ | 33,744 | $ | 18 | $ | 33,762 |
March
31, 2007 (Unaudited)
|
June
30, 2007 (Unaudited)
|
|||||||||||||||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
As
Reported
|
Adjustments
|
As
Restated
|
|||||||||||||||||||
Revenues
|
$ | 10,667 | $ | -- | $ | 10,667 | $ | 10,014 | $ | -- | $ | 10,014 | ||||||||||||
Costs
and expenses:
|
||||||||||||||||||||||||
Manufacturing
cost of sales
|
8,307 | (1 | ) | 8,306 | 7,477 | (1 | ) | 7,476 | ||||||||||||||||
Selling
and administrative
|
3,248 | -- | 3,248 | 2,674 | -- | 2,674 | ||||||||||||||||||
Impairment
loss on Lynch Systems’ assets
|
-- | -- | -- | -- | 905 | 905 | ||||||||||||||||||
Operating
Loss
|
(888 | ) | 1 | (887 | ) | (137 | ) | (904 | ) | (1,041 | ) | |||||||||||||
Other
income (expense):
|
||||||||||||||||||||||||
Investment
income
|
1,526 | -- | 1,526 | -- | -- | -- | ||||||||||||||||||
Interest
expense
|
(96 | ) | -- | (96 | ) | (91 | ) | -- | (91 | ) | ||||||||||||||
Gain
on sale of land
|
-- | -- | -- | 88 | -- | 88 | ||||||||||||||||||
Other
income (expense)
|
(10 | ) | 173 | 163 | (29 | ) | (173 | ) | (202 | ) | ||||||||||||||
Total
other income (expense)
|
1,420 | 173 | 1,593 | (32 | ) | (173 | ) | (205 | ) | |||||||||||||||
Income
(Loss) From Continuing Operations Before Income Taxes
|
532 | 174 | 706 | (169 | ) | (1,077 | ) | (1,246 | ) | |||||||||||||||
Benefit
(Provision) for income taxes
|
(58 | ) | -- | (58 | ) | 108 | -- | 108 | ||||||||||||||||
Income
(Loss) From Continuing Operations
|
474 | 174 | 648 | (61 | ) | (1,077 | ) | (1,138 | ) | |||||||||||||||
Discontinued
Operations:
|
||||||||||||||||||||||||
Loss
from discontinued operations
|
-- | -- | -- | (803 | ) | -- | (803 | ) | ||||||||||||||||
Loss
on sale of Lynch Systems
|
-- | -- | -- | (982 | ) | -- | (982 | ) | ||||||||||||||||
Loss
from discontinued operations
|
-- | -- | -- | (1,785 | ) | -- | (1,785 | ) | ||||||||||||||||
Net Income
(Loss)
|
$ | 474 | $ | 174 | $ | 648 | $ | (1,846 | ) | $ | (1,077 | ) | $ | (2,923 | ) |
March
31, 2007 (Unaudited)
|
June
30, 2007 (Unaudited)
|
|||||||||||||||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
As
Reported
|
Adjustments
|
As
Restated
|
Weighted
average number of shares used in basic, diluted EPS
calculation
|
2,154,702 | 2,154,702 | 2,154,702 | 2,154,702 | 2,154,702 | 2,154,702 | ||||||||||||||||||
Basic
and diluted income (loss) per common share from continuing
operations
|
N/A | N/A | N/A | $ | (0.03 | ) | $ | (0.50 | ) | $ | (0.53 | ) | ||||||||||||
Basic
and diluted loss per common share from discontinued
operations
|
N/A | N/A | N/A | $ | (0.83 | ) | $ | 0.00 | $ | (0.83 | ) | |||||||||||||
Basic
and diluted net income (loss) per common share
|
$ | 0.22 | $ | 0.08 | $ | 0.30 | $ | (0.86 | ) | $ | (0.50 | ) | $ | (1.36 | ) |
March
31, 2006 (Unaudited)
|
June
30, 2006 (Unaudited)
|
|||||||||||||||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
As
Reported
|
Adjustments
|
As
Restated
|
|||||||||||||||||||
Revenues
|
$ | 12,091 | $ | -- | $ | 12,091 | $ | 13,146 | $ | -- | $ | 13,146 | ||||||||||||
Costs
and expenses:
|
||||||||||||||||||||||||
Manufacturing
cost of sales
|
8,544 | (2 | ) | 8,542 | 9,032 | (2 | ) | 9,030 | ||||||||||||||||
Selling
and administrative
|
3,161 | -- | 3,161 | 3,656 | -- | 3,656 | ||||||||||||||||||
Operating
Income
|
386 | 2 | 388 | 458 | 2 | 460 | ||||||||||||||||||
Other
income (expense):
|
||||||||||||||||||||||||
Investment
income
|
235 | -- | 235 | 283 | -- | 283 | ||||||||||||||||||
Interest
expense
|
(163 | ) | -- | (163 | ) | (179 | ) | -- | (179 | ) | ||||||||||||||
Other
income (expense)
|
(8 | ) | 14 | 6 | -- | 19 | 19 | |||||||||||||||||
Total
other income
|
64 | 14 | 78 | 104 | 19 | 123 | ||||||||||||||||||
Income
Before Income Taxes
|
450 | 16 | 466 | 562 | 21 | 583 | ||||||||||||||||||
Benefit
(provision) for income taxes
|
(84 | ) | -- | (84 | ) | (63 | ) | -- | (63 | ) | ||||||||||||||
Net
Income
|
$ | 366 | $ | 16 | $ | 382 | $ | 499 | $ | 21 | $ | 520 | ||||||||||||
Weighted
average number of shares used in basic, diluted EPS
calculation
|
2,154,702 | 2,154,702 | 2,154,702 | 2,154,702 | 2,154,702 | 2,154,702 | ||||||||||||||||||
Basic
and diluted net income per common share
|
$ | 0.17 | $ | 0.01 | $ | 0.18 | $ | 0.23 | $ | 0.01 | $ | 0.24 |
September
30, 2006 (Unaudited)
|
December
31, 2006 (Unaudited)
|
|||||||||||||||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
As
Reported
|
Adjustments
|
As
Restated
|
|||||||||||||||||||
Revenues
|
$ | 13,038 | $ | -- | $ | 13,038 | $ | 11,025 | $ | -- | $ | 11,025 | ||||||||||||
Costs
and expenses:
|
||||||||||||||||||||||||
Manufacturing
cost of sales
|
9,575 | -- | 9,575 | 8,596 | (1 | ) | 8,595 | |||||||||||||||||
Selling
and administrative
|
3,492 | -- | 3,492 | 3,792 | -- | 3,792 | ||||||||||||||||||
Operating
Loss
|
(29 | ) | -- | (29 | ) | (1,363 | ) | 1 | (1,362 | ) | ||||||||||||||
Other
income (expense):
|
||||||||||||||||||||||||
Investment
income
|
711 | -- | 711 | 521 | -- | 521 | ||||||||||||||||||
Interest
expense
|
(151 | ) | -- | (151 | ) | (77 | ) | -- | (77 | ) | ||||||||||||||
Other
income (expense)
|
(17 | ) | (31 | ) | (48 | ) | 32 | 84 | 116 | |||||||||||||||
Total
other income
|
543 | (31 | ) | 512 | 476 | 84 | 560 | |||||||||||||||||
Income
(Loss) Before Income Taxes
|
514 | (31 | ) | 483 | (887 | ) | 85 | (802 | ) | |||||||||||||||
Benefit
(Provision) for income taxes
|
389 | -- | 389 | (16 | ) | -- | (16 | ) | ||||||||||||||||
Net Income
(Loss)
|
$ | 903 | $ | (31 | ) | $ | 872 | $ | (903 | ) | $ | 85 | $ | (818 | ) | |||||||||
Weighted
average number of shares used in basic, diluted EPS
calculation
|
2,154,702 | 2,154,702 | 2,154,702 | 2,154,702 | 2,154,702 | 2,154,702 | ||||||||||||||||||
Basic
and diluted net income (loss) per common share
|
$ | 0.42 | $ | (0.01 | ) | $ | 0.41 | $ | (0.42 | ) | $ | 0.04 | $ | (0.38 | ) |
3.
|
Inventories
|
December
31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Raw
materials and supplies
|
$ | 2,306 | $ | 2,575 | ||||
Work
in
progress
|
1,498 | 1,693 | ||||||
Finished
goods
|
1,377 | 1,837 | ||||||
Total
|
$ | 5,181 | $ | 6,105 |
December
31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Note
Payable:
|
||||||||
Mtron
revolving loan (First National Bank of Omaha (“FNBO”)) at 30-day LIBOR
plus 2.1%; 7.35% at December 31, 2007, due June 2008
|
$ | 1,035 | $ | 1,356 | ||||
Long-Term
Debt:
|
||||||||
Mtron
term loan (RBC) due October 2010. The note bears interest at
LIBOR Base Rate plus 2.75%. Interest rate swap converts loan to
a fixed rate, at 7.51% at December 31, 2007
|
$ | 2,894 | $ | 2,964 | ||||
Mtron
term loan (FNBO) at 30-day LIBOR plus 2.1%; 6.92% at December 31, 2007,
due August 2010
|
1,430 | 1,287 | ||||||
Mtron
commercial bank term loan at variable interest rates, paid in full during
2007
|
-- | 239 | ||||||
South
Dakota Board of Economic Development at a fixed rate of 3%, paid in full
during 2007
|
-- | 250 | ||||||
Yankton
Areawide Business Council loan at a fixed interest rate of 5.5%, paid in
full during 2007
|
-- | 65 | ||||||
Rice
University Promissory Note at a fixed interest rate of 4.5%, due August
2009
|
130 | 203 | ||||||
Smythe
Estate Promissory Note at a fixed interest rate of 4.5%, paid in full
during 2007
|
-- | 119 | ||||||
4,454 | 5,127 | |||||||
Current
maturities
|
(419 | ) | (2,027 | ) | ||||
Long
Term Debt
|
$ | 4,035 | $ | 3,100 |
5.
|
Related
Party Transactions
|
6.
|
Stock
Option Plans
|
Exercise
Price
|
Number
Outstanding
|
Weighted-Average
Remaining
Contractual
Life
|
Number
Exercisable
|
|||||||||||
$
|
17.50
|
180,000 | 1.8 | 180,000 | ||||||||||
$
|
13.17
|
20,000 | 2.4 | 20,000 | ||||||||||
Total
|
200,000 | 200,000 |
Number
of Stock Options
|
Weighted
Average Exercise price
|
Weighted
Average Years Remaining
|
||||||||||
Outstanding
at December 31, 2005
|
300,000 | $ | 15.77 | 3.9 | ||||||||
Granted
during 2006
|
- | - | - | |||||||||
Exercised
during 2006
|
- | - | - | |||||||||
Forfeited
or expired during 2006
|
(25,000 | ) | 13.17 | - | ||||||||
Outstanding
at December 31, 2006
|
275,000 | 16.01 | 2.9 | |||||||||
Granted
during 2007
|
- | - | - | |||||||||
Exercised
during 2007
|
- | - | - | |||||||||
Forfeited
or expired during 2007
|
(75,000 | ) | 13.17 | - | ||||||||
Outstanding
at December 31, 2007
|
200,000 | $ | 17.07 | 1.8 | ||||||||
Exercisable
at December 31, 2007
|
200,000 | $ | 17.07 | 1.8 | ||||||||
Vested
at December 31, 2007
|
200,000 | $ | 17.07 | 1.8 |
7.
|
Shareholders’
Equity
|
8.
|
Income
Taxes
|
December
31, 2007
|
December
31, 2006
|
|||||||||||||||
Deferred
Tax
|
Deferred
Tax
|
|||||||||||||||
Asset
|
Liability
|
Asset
|
Liability
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Inventory
reserve
|
$ | 1,287 | $ | -- | $ | 1,110 | $ | -- | ||||||||
Fixed
assets
|
-- | 667 | -- | 813 | ||||||||||||
Other
reserves and accruals
|
553 | -- | 601 | -- | ||||||||||||
Unrealized
gains on marketable securities
|
-- | -- | -- | 695 | ||||||||||||
Undistributed
foreign earnings
|
-- | 536 | 473 | |||||||||||||
Other
|
-- | 148 | -- | 166 | ||||||||||||
Tax
credit carry-forwards
|
1,084 | -- | 881 | -- | ||||||||||||
Tax
loss carry-forwards
|
2,042 | -- | 1,042 | -- | ||||||||||||
Total
deferred income taxes
|
4,966 | $ | 1,351 | 3,634 | $ | 2,147 | ||||||||||
Valuation
allowance
|
(3,504 | ) | (1,376 | ) | ||||||||||||
Net
deferred tax asset
|
$ | 1,462 | $ | 2,258 |
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Current:
|
||||||||
Federal
|
$ | -- | $ | 492 | ||||
State
and local
|
-- | -- | ||||||
Foreign
|
(135 | ) | (266 | ) | ||||
Total
Current
|
(135 | ) | 226 | |||||
Deferred:
|
||||||||
Federal
|
-- | -- | ||||||
State
and local
|
-- | -- | ||||||
Total
Deferred
|
-- | -- | ||||||
$ | (135 | ) | $ | 226 |
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Tax
at statutory rate
|
$ | 143 | $ | (861 | ) | |||
Permanent
differences
|
(46 | ) | (88 | ) | ||||
Foreign
tax rate differential
|
(21 | ) | 73 | |||||
State
and local taxes, net of federal benefit
|
-- | (12 | ) | |||||
Change
in tax reserves
|
-- | 492 | ||||||
Valuation
allowance
|
(211 | ) | 647 | |||||
Other
|
-- | (25 | ) | |||||
$ | (135 | ) | $ | 226 |
9.
|
Other
Comprehensive Income (Loss)
|
December
31,
|
||||||||
2007
|
2006
(Restated)
|
|||||||
(in
thousands)
|
||||||||
Balance
beginning of year
|
$ | 1,790 | $ | 746 | ||||
Deferred
gain (loss) on hedge contract
|
(92 | ) | 14 | |||||
Unrealized
(loss) gain on available-for-sale securities
|
(20 | ) | 1,777 | |||||
Reclassification
adjustment for gains included in operations
|
(1,779 | ) | (747 | ) | ||||
Balance
end of year
|
$ | (101 | ) | $ | 1,790 |
December
31,
|
||||||||
2007
|
2006
(Restated)
|
|||||||
(in
thousands)
|
||||||||
Deferred
gain (loss) on hedge contract
|
$ | (78 | ) | $ | 14 | |||
Unrealized
(loss) gain on available for-sale securities
|
(23 | ) | 1,776 | |||||
Accumulated
other comprehensive income (loss)
|
$ | (101 | ) | $ | 1,790 |
10.
|
Employee
Benefit Plans
|
December
31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Defined
contribution total
|
$ | 199 | $ | 155 |
11.
|
Commitments
And Contingencies
|
(in
thousands)
|
|
2008
|
62
|
2009
|
26
|
12.
|
Segment
Information
|
Years
Ended December 31,
|
||||||||
2007
|
2006
(Restated)
|
|||||||
(in
thousands)
|
||||||||
Revenues
from Continuing Operations
|
||||||||
Frequency
control devices - USA
|
$ | 17,187 | $ | 20,501 | ||||
Frequency
control devices - Foreign
|
22,349 | 21,048 | ||||||
Total
consolidated revenues
|
$ | 39,536 | $ | 41,549 | ||||
Operating
Profit (Loss) from Continuing Operations
|
||||||||
Frequency
control devices
|
$ | 1,084 | $ | 3,077 | ||||
Unallocated
corporate expense
|
(1,892 | ) | (1,723 | ) | ||||
Impairment
loss on Lynch Systems’ assets
|
(905 | ) | ||||||
Consolidated
total operating profit (loss)
|
(1,713 | ) | 1,354 | |||||
Investment
income
|
1,526 | 1,752 | ||||||
Interest
expense
|
(306 | ) | (465 | ) | ||||
Gain
on sale of land
|
88 | -- | ||||||
Other
income (expense)
|
(15 | ) | 79 | |||||
Other
income
|
1,293 | 1,366 | ||||||
Income
(Loss) Before Income Taxes from Continuing Operations
|
$ | (420 | ) | $ | 2,720 | |||
Capital
Expenditures
|
||||||||
Frequency
control devices
|
$ | 474 | $ | 737 | ||||
Capital
expenditures from discontinued operations
|
-- | 18 | ||||||
Consolidated
total capital expenditures
|
$ | 474 | $ | 755 | ||||
Total
Assets
|
||||||||
Frequency
control devices
|
$ | 17,566 | $ | 19,005 | ||||
General
corporate
|
4,622 | 6,633 | ||||||
Total
assets from discontinued operations and Lynch Systems’ remaining
assets
|
688 | 5,347 | ||||||
Consolidated
total assets
|
$ | 22,876 | $ | 30,985 |
Years
Ended December 31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Frequency
Control Devices - Significant
|
||||||||
Foreign
Revenues
|
||||||||
Malaysia
|
$ | 5,602 | $ | 2,262 | ||||
China
|
4,256 | 4,250 | ||||||
Canada
|
2,673 | 3,683 | ||||||
Mexico
|
2,465 | 1,543 | ||||||
Thailand
|
2,462 | 2,114 | ||||||
All
other foreign countries
|
4,891 | 7,196 | ||||||
Total
foreign revenues
|
$ | 22,349 | $ | 21,048 |
13.
|
Discontinued
Operations
|