Delaware
|
36-4007085
|
(State
or other jurisdiction of incorporation
or organization)
|
(I.R.S.
Employer Identification
No.)
|
PART I. Financial Information: | Page |
Hub Group, Inc. - Registrant | |
Condensed
Consolidated Balance Sheets – September 30, 2008 (unaudited)
and
December 31,
2007
|
3 |
Unaudited
Condensed Consolidated Statements of Income - Three Months
and Nine
Months Ended September 30, 2008 and 2007
|
4 |
Unaudited
Condensed Consolidated Statement of Stockholders’ Equity -
Nine
Months Ended September 30,
2008
|
5 |
Unaudited
Condensed Consolidated Statements of Cash Flows - Nine
Months Ended September 30,
2008 and 2007
|
6 |
Notes to Unaudited Condensed Consolidated Financial Statements | 7 |
Management’s
Discussion and Analysis of Financial Condition and
Results of
Operations
|
9 |
Quantitative and Qualitative Disclosures About Market Risk | 14 |
Controls and Procedures | 14 |
PART II. Other Information | 15 |
HUB
GROUP, INC.
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
(in
thousands, except share amounts)
|
||||||||
September
30,
2008
|
December
31,
2007
|
|||||||
ASSETS
|
(unaudited)
|
|||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 63,378 | $ | 38,002 | ||||
Accounts
receivable
|
||||||||
Trade,
net
|
202,901 | 160,944 | ||||||
Other
|
12,594 | 9,828 | ||||||
Prepaid
taxes
|
86 | 86 | ||||||
Deferred
taxes
|
4,024 | 5,044 | ||||||
Prepaid
expenses and other current assets
|
5,734 | 4,318 | ||||||
TOTAL
CURRENT ASSETS
|
288,717 | 218,222 | ||||||
Restricted
investments
|
7,089 | 5,206 | ||||||
Property
and equipment, net
|
30,955 | 29,662 | ||||||
Other
intangibles, net
|
6,722 | 7,056 | ||||||
Goodwill,
net
|
230,448 | 230,448 | ||||||
Other
assets
|
1,165 | 1,373 | ||||||
TOTAL
ASSETS
|
$ | 565,096 | $ | 491,967 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
||||||||
Trade
|
$ | 150,434 | $ | 123,020 | ||||
Other
|
9,189 | 6,683 | ||||||
Accrued
expenses
|
||||||||
Payroll
|
13,537 | 16,446 | ||||||
Other
|
28,067 | 32,408 | ||||||
Related
party payable
|
- | 5,000 | ||||||
TOTAL
CURRENT LIABILITIES
|
201,227 | 183,557 | ||||||
Non-current
liabilities
|
10,121 | 10,363 | ||||||
Deferred
taxes
|
53,587 | 47,148 | ||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Preferred
stock, $.01 par value; 2,000,000 shares
authorized; no shares issued or outstanding in 2008 and
2007
|
- | - | ||||||
Common
stock
|
||||||||
Class
A: $.01 par value; 97,337,700 shares authorized and
41,224,792 shares issued in 2008 and 2007; 36,986,767 shares
outstanding in 2008 and 36,666,731 shares outstanding in
2007
|
412 | 412 | ||||||
Class
B: $.01 par value; 662,300 shares authorized; 662,296 shares
issued and outstanding in 2008 and 2007
|
7 | 7 | ||||||
Additional
paid-in capital
|
173,158 | 176,657 | ||||||
Purchase
price in excess of predecessor basis, net of tax benefit of
$10,306
|
(15,458 | ) | (15,458 | ) | ||||
Retained
earnings
|
251,077 | 206,042 | ||||||
Treasury
stock; at cost, 4,238,025 shares in 2008 and 4,558,061 shares in
2007
|
(109,035 | ) | (116,761 | ) | ||||
TOTAL
STOCKHOLDERS' EQUITY
|
300,161 | 250,899 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 565,096 | $ | 491,967 | ||||
See
notes to unaudited condensed consolidated financial
statements.
|
HUB
GROUP, INC.
|
||||||||||||||||||||
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||||||
(in
thousands, except per share amounts)
|
||||||||||||||||||||
Three
Months
|
Nine
Months
|
|||||||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
|
||||||||||||||||
Revenue
|
$ | 514,212 | $ | 417,842 | $ | 1,430,136 | $ | 1,212,704 | ||||||||||||
Transportation
costs
|
451,052 | 360,332 | 1,249,635 | 1,040,770 | ||||||||||||||||
Gross
margin
|
63,160 | 57,510 | 180,501 | 171,934 | ||||||||||||||||
Costs
and expenses:
|
||||||||||||||||||||
Salaries
and benefits
|
24,116 | 22,100 | 73,780 | 71,887 | ||||||||||||||||
General
and administrative
|
10,766 | 9,596 | 31,393 | 31,415 | ||||||||||||||||
Depreciation
and amortization
|
995 | 1,080 | 2,987 | 3,455 | ||||||||||||||||
Total
costs and expenses
|
35,877 | 32,776 | 108,160 | 106,757 | ||||||||||||||||
Operating
income
|
27,283 | 24,734 | 72,341 | 65,177 | ||||||||||||||||
Other
income (expense):
|
||||||||||||||||||||
Interest
expense
|
(31 | ) | (33 | ) | (83 | ) | (78 | ) | ||||||||||||
Interest
and dividend income
|
362 | 711 | 1,040 | 1,967 | ||||||||||||||||
Other,
net
|
(58 | ) | 24 | 28 | 82 | |||||||||||||||
Total
other income
|
273 | 702 | 985 | 1,971 | ||||||||||||||||
Income
before provision for income taxes
|
27,556 | 25,436 | 73,326 | 67,148 | ||||||||||||||||
Provision
for income taxes
|
10,626 | 8,828 | 28,291 | 25,346 | ||||||||||||||||
Net
income
|
$ | 16,930 | $ | 16,608 | $ | 45,035 | $ | 41,802 | ||||||||||||
Basic
earnings per common share
|
$ | 0.45 | $ | 0.43 | $ | 1.21 | $ | 1.07 | ||||||||||||
Diluted
earnings per common share
|
$ | 0.45 | $ | 0.42 | $ | 1.20 | $ | 1.06 | ||||||||||||
Basic
weighted average number of shares outstanding
|
37,209 | 38,777 | 37,167 | 39,026 | ||||||||||||||||
Diluted
weighted average number of shares outstanding
|
37,541 | 39,230 | 37,478 | 39,511 | ||||||||||||||||
See
notes to unaudited condensed consolidated financial
statements.
|
HUB
GROUP, INC
|
||||
UNAUDITED
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
|
||||
For
the nine months ended September 30, 2008
|
||||
(in
thousands, except shares)
|
||||
September
30,
|
||||
2008
|
||||
Class
A & B Common Stock Shares Outstanding
|
||||
Beginning
of year
|
37,329,027 | |||
Purchase
of treasury shares
|
(67,809 | ) | ||
Treasury
shares issued for restricted stock and stock options
exercised
|
387,845 | |||
Ending
balance
|
37,649,063 | |||
Class
A & B Common Stock Amount
|
||||
Beginning
of year
|
$ | 419 | ||
Ending
balance
|
419 | |||
Additional
Paid-in Capital
|
||||
Beginning
of year
|
176,657 | |||
Exercise
of non-qualified stock options
|
(3,989 | ) | ||
Share-based
compensation expense
|
3,332 | |||
Tax
benefit of share-based compensation plans
|
2,709 | |||
Issuance
of restricted stock awards, net of forfeitures
|
(5,551 | ) | ||
Ending
balance
|
173,158 | |||
Purchase
Price in Excess of Predecessor Basis, Net of Tax
|
||||
Beginning
of year
|
(15,458 | ) | ||
Ending
balance
|
(15,458 | ) | ||
Retained
Earnings
|
||||
Beginning
of year
|
206,042 | |||
Net
income
|
45,035 | |||
Ending
balance
|
251,077 | |||
Treasury
Stock
|
||||
Beginning
of year
|
(116,761 | ) | ||
Purchase
of treasury shares
|
(2,215 | ) | ||
Issuance
of restricted stock and exercise of stock options
|
9,941 | |||
Ending
balance
|
(109,035 | ) | ||
Total
stockholders’ equity
|
$ | 300,161 | ||
See
notes to unaudited condensed consolidated financial
statements.
|
HUB
GROUP, INC.
|
||||||||
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(in
thousands)
|
||||||||
Nine
Months Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 45,035 | $ | 41,802 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
5,326 | 5,475 | ||||||
Deferred
taxes
|
7,459 | 3,178 | ||||||
Compensation
expense related to share-based compensation plans
|
3,332 | 2,893 | ||||||
Loss
(gain) on sale of assets
|
77 | (156 | ) | |||||
Changes
in operating assets and liabilities:
|
||||||||
Restricted
investments
|
(1,883 | ) | (2,099 | ) | ||||
Accounts
receivable, net
|
(44,723 | ) | (26,244 | ) | ||||
Prepaid
taxes
|
- | 2,033 | ||||||
Prepaid
expenses and other current assets
|
(1,416 | ) | (794 | ) | ||||
Other
assets
|
208 | 21 | ||||||
Accounts
payable
|
29,920 | 12,724 | ||||||
Accrued
expenses
|
(7,250 | ) | 1,909 | |||||
Non
current liabilities
|
(242 | ) | 662 | |||||
Net
cash provided by operating activities
|
35,843 | 41,404 | ||||||
Cash
flows from investing activities:
|
||||||||
Proceeds
from sale of equipment
|
857 | 715 | ||||||
Purchases
of property and equipment
|
(7,219 | ) | (8,203 | ) | ||||
Cash
used in acquisition of Comtrak, Inc.
|
(5,000 | ) | (5,000 | ) | ||||
Net
cash used in investing activities
|
(11,362 | ) | (12,488 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from stock options exercised
|
401 | 703 | ||||||
Purchase
of treasury stock
|
(2,215 | ) | (37,142 | ) | ||||
Excess
tax benefits from share-based compensation
|
2,709 | 3,856 | ||||||
Net
cash provided by (used in) financing activities
|
895 | (32,583 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
25,376 | (3,667 | ) | |||||
Cash
and cash equivalents beginning of period
|
38,002 | 43,491 | ||||||
Cash
and cash equivalents end of period
|
$ | 63,378 | $ | 39,824 | ||||
Supplemental
disclosures of cash paid for:
|
||||||||
Interest
|
$ | 83 | $ | 78 | ||||
Income
taxes
|
$ | 19,932 | $ | 14,518 | ||||
See
notes to unaudited condensed consolidated financial
statements.
|
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||||||||||
September
30, 2008
|
September
30, 2007
|
|||||||||||||||||||||||
Income
|
Shares
|
Per
Share Amount
|
Income
|
Shares
|
Per
Share Amount
|
|||||||||||||||||||
Basic
EPS
|
||||||||||||||||||||||||
Net
income
|
$ | 16,930 | 37,209 | $ | 0.45 | $ | 16,608 | 38,777 | $ | 0.43 | ||||||||||||||
Effect
of Dilutive Securities
|
||||||||||||||||||||||||
Stock
options & restricted stock
|
332 | 453 | ||||||||||||||||||||||
Diluted
EPS
|
$ | 16,930 | 37,541 | $ | 0.45 | $ | 16,608 | 39,230 | $ | 0.42 |
Nine
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||||||
September
30, 2008
|
September
30, 2007
|
|||||||||||||||||||||||
Income
|
Shares
|
Per
Share Amount
|
Income
|
Shares
|
Per
Share Amount
|
|||||||||||||||||||
Basic
EPS
|
||||||||||||||||||||||||
Net
income
|
$ | 45,035 | 37,167 | $ | 1.21 | $ | 41,802 | 39,026 | $ | 1.07 | ||||||||||||||
Effect
of Dilutive Securities
|
||||||||||||||||||||||||
Stock
options & restricted stock
|
311 | 485 | ||||||||||||||||||||||
Diluted
EPS
|
$ | 45,035 | 37,478 | $ | 1.20 | $ | 41,802 | 39,511 | $ | 1.06 |
·
|
the
degree and rate of market growth in the domestic intermodal, truck
brokerage and logistics markets served by
us;
|
·
|
deterioration
in our relationships with existing railroads or adverse changes to the
railroads’ operating rules;
|
·
|
changes
in rail service conditions or adverse weather
conditions;
|
·
|
further
consolidation of railroads;
|
·
|
the
impact of competitive pressures in the marketplace, including entry of new
competitors, direct marketing efforts by the railroads or marketing
efforts of asset-based carriers;
|
·
|
changes
in rail, drayage and trucking company
capacity;
|
·
|
railroads
moving away from ownership of intermodal
assets;
|
·
|
equipment
shortages or equipment surplus;
|
·
|
changes
in the cost of services from rail, drayage, truck or other
vendors;
|
·
|
increases
in costs for independent contractors due to regulatory, judicial and legal
changes;
|
·
|
labor
unrest in the rail, drayage or trucking company
communities;
|
·
|
general
economic and business conditions;
|
·
|
significant
deterioration in our customer’s financial condition, particularly in the
retail sector;
|
·
|
fuel
shortages or fluctuations in fuel
prices;
|
·
|
increases
in interest rates;
|
·
|
changes
in homeland security or terrorist
activity;
|
·
|
difficulties
in maintaining or enhancing our information technology
systems;
|
·
|
changes
to or new governmental regulation;
|
·
|
loss
of several of our largest
customers;
|
·
|
inability
to recruit and retain key
personnel;
|
·
|
inability
to recruit and retain drivers and owner
operators;
|
·
|
changes
in insurance costs and claims expense;
and
|
·
|
inability
to close and successfully integrate any future business
combinations.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||||||||||
%
|
%
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Revenue
|
||||||||||||||||||||||||
Intermodal
|
$ | 369,668 | $ | 303,289 | 21.9 | % | $ | 1,024,079 | $ | 891,999 | 14.8 | % | ||||||||||||
Truck
brokerage
|
101,190 | 78,441 | 29.0 | 289,766 | 227,089 | 27.6 | ||||||||||||||||||
Logistics
|
43,354 | 36,112 | 20.1 | 116,291 | 93,616 | 24.2 | ||||||||||||||||||
Total
revenue
|
$ | 514,212 | $ | 417,842 | 23.1 | % | $ | 1,430,136 | $ | 1,212,704 | 17.9 | % |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenue
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Transportation
costs
|
87.7 | 86.2 | 87.4 | 85.8 | ||||||||||||
Gross
margin
|
12.3 | 13.8 | 12.6 | 14.2 | ||||||||||||
Costs
and expenses:
|
||||||||||||||||
Salaries
and benefits
|
4.7 | 5.3 | 5.2 | 5.9 | ||||||||||||
General
and administrative
|
2.1 | 2.3 | 2.2 | 2.6 | ||||||||||||
Depreciation
and amortization
|
0.2 | 0.3 | 0.2 | 0.3 | ||||||||||||
Total
costs and expenses
|
7.0 | 7.9 | 7.6 | 8.8 | ||||||||||||
Operating
income
|
5.3 | 5.9 | 5.0 | 5.4 | ||||||||||||
Other
income:
|
||||||||||||||||
Interest
and dividend income
|
0.1 | 0.2 | 0.1 | 0.1 | ||||||||||||
Total
other income
|
0.1 | 0.2 | 0.1 | 0.1 | ||||||||||||
Income
before provision for income taxes
|
5.4 | 6.1 | 5.1 | 5.5 | ||||||||||||
Provision
for income taxes
|
2.1 | 2.1 | 2.0 | 2.1 | ||||||||||||
Net
income
|
3.3 | % | 4.0 | % | 3.1 | % | 3.4 | % |
2008
|
$ | 5,287 | ||
2009
|
19,323 | |||
2010
|
16,902 | |||
2011
|
15,303 | |||
2012
|
13,673 | |||
2013
and thereafter
|
6,959 | |||
$ | 77,447 |
2008
|
$ | 145 | ||
2009
|
705 | |||
2010
|
1,579 | |||
2011
|
475 | |||
2012
|
590 | |||
2013
and thereafter
|
6,245 | |||
$ | 9,739 |
Total
Number of Shares Purchased
|
Average
Price Paid Per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced
Plan
|
Maximum
Value of Shares that May Yet Be Purchased Under the Plan
(in
000’s)
|
|||||||||||||
July
1 to
July
31
|
4,900 | $ | 31.00 | 4,900 | $ | 74,848 | ||||||||||
August
1 to
August
31
|
-- | $ | -- | -- | 74,848 | |||||||||||
September
1 to
September
30
|
33,900 | $ | 36.87 | 33,900 | 73,598 | |||||||||||
Total
|
38,800 | $ | 36.12 | 38,800 | $ | 73,598 |
HUB GROUP, INC. | |||
Date:
October 24,2008
|
By:
|
/s/ Terri A. Pizzuto | |
Terri A. Pizzuto | |||
Executive Vice Preaisdent, Chief Financial | |||
Officer and Treasurer | |||
(Principal Financial Officer) |
31.1
|
Certification
of David P. Yeager, Vice Chairman and Chief Executive Officer, Pursuant to
Rule 13a-14(a) under the Securities Exchange Act of
1934.
|
31.2
|
Certification
of Terri A. Pizzuto, Executive Vice President, Chief Financial Officer and
Treasurer, Pursuant to Rule 13a-14(a) under the Securities Exchange Act of
1934.
|
32.1
|
Certification
of David P. Yeager and Terri A. Pizzuto, Chief Executive Officer and Chief
Financial Officer, respectively, Pursuant to 18 U.S.C. Section
1350.
|