o
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
for
the fiscal year ended December 31,
2008
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Title
of each class
|
Name
of each exchange on which registered
|
|
American
Depositary Shares (“ADS”), each representing the right to receive 1,039
Shares of Common Stock without par value
|
New
York Stock Exchange
|
|
Shares
of Common Stock, without par value*
|
New
York Stock Exchange
|
*
|
Santander-Chile’s
shares of common stock are not listed for trading, but only in connection
with the registration of the American Depositary Shares pursuant to the
requirements of the New York Stock
Exchange.
|
1
|
|
2
|
|
3
|
|
5
|
|
5
|
|
5
|
|
5
|
|
23
|
|
41
|
|
42
|
|
110
|
|
120
|
|
124
|
|
125
|
|
126
|
|
141
|
|
163
|
|
164
|
|
164
|
|
164
|
|
164
|
|
166
|
|
166
|
|
166
|
|
167
|
|
167
|
|
167
|
|
167
|
|
167
|
|
169
|
|
169
|
|
169
|
|
169
|
·
|
asset
growth and alternative sources of
funding
|
·
|
growth
of our fee based business
|
·
|
financing
plans
|
·
|
impact
of competition
|
·
|
impact
of regulation
|
·
|
exposure
to market risks:
|
·
|
interest
rate risk
|
·
|
foreign
exchange risk
|
·
|
equity
price risk
|
·
|
projected
capital expenditures
|
·
|
liquidity
|
·
|
trends
affecting:
|
·
|
our
financial condition
|
·
|
our
results of operation
|
·
|
changes
in capital markets in general that may affect policies or attitudes
towards lending to Chile or Chilean
companies
|
·
|
changes
in economic conditions
|
·
|
the
monetary and interest rate policies of the Central
Bank
|
·
|
inflation
|
·
|
deflation
|
·
|
unemployment
|
·
|
unanticipated
turbulence in interest rates
|
·
|
movements
in foreign exchange rates
|
·
|
movements
in equity prices or other rates or
prices
|
·
|
changes
in Chilean and foreign laws and
regulations
|
·
|
changes
in taxes
|
·
|
competition,
changes in competition and pricing
environments
|
·
|
our
inability to hedge certain risks
economically
|
·
|
the
adequacy of loss allowances
|
·
|
technological
changes
|
·
|
changes
in consumer spending and saving
habits
|
·
|
increased
costs
|
·
|
unanticipated
increases in financing and other costs or the inability to obtain
additional debt or equity financing on attractive
terms
|
·
|
changes
in, or failure to comply with, banking
regulations
|
·
|
our
ability to successfully market and sell additional services to our
existing customers
|
·
|
disruptions
in client service
|
·
|
natural
disasters
|
·
|
implementation
of new technologies
|
·
|
an
inaccurate or ineffective client segmentation
model
|
At
and for the years ended December 31,
|
||||||||||||||||||||||||
2004
|
2005 | 2006 | 2007 |
2008
|
2008
|
|||||||||||||||||||
(in
millions of constant Ch$ of December 31, 2008)(1)
|
(in
thousands
of
US$)(1)(2)
|
|||||||||||||||||||||||
CONSOLIDATED
INCOME STATEMENT DATA
|
||||||||||||||||||||||||
Chilean
GAAP:
|
||||||||||||||||||||||||
Net
interest revenue (3)
|
513,656 | 566,998 | 635,821 | 775,758 | 897,041 | 1,398,895 | ||||||||||||||||||
Provision
for loan losses
|
(92,605 | ) | (77,959 | ) | (142,956 | ) | (224,667 | ) | (285,953 | ) | (445,931 | ) | ||||||||||||
Fee
income
|
190,738 | 192,362 | 197,647 | 217,857 | 223,593 | 348,683 | ||||||||||||||||||
Operating
costs
(4)
|
(333,783 | ) | (343,739 | ) | (381,762 | ) | (401,470 | ) | (423,055 | ) | (659,735 | ) | ||||||||||||
Other
income, net (3) (5)
|
(88,521 | ) | (110,647 | ) | 93,620 | 30,921 | (16,881 | ) | (26,325 | ) | ||||||||||||||
Income
before
taxes
|
189,485 | 227,015 | 402,370 | 398,399 | 394,745 | 615,587 | ||||||||||||||||||
Income
tax
|
(56,843 | ) | (59,531 | ) | (68,088 | ) | (60,075 | ) | (63,728 | ) | (99,381 | ) | ||||||||||||
Net
income
|
246,328 | 286,546 | 334,282 | 338,324 | 331,017 | 516,206 | ||||||||||||||||||
Net
income attributable to:
|
||||||||||||||||||||||||
Net
income attributable to
shareholders
|
246,102 | 286,387 | 334,106 | 336,086 | 328,146 | 511,729 | ||||||||||||||||||
Minority
interest
|
226 | 159 | 176 | 2,238 | 2,871 | 4,477 | ||||||||||||||||||
Net
income attributable to shareholders per share
|
1.31 | 1.52 | 1.77 | 1.78 | 1.74 | 2.71 | ||||||||||||||||||
Net
income attributable to shareholders per ADS (7)
|
1,356.89 | 1,579.00 | 1,842.10 | 1,853.01 | 1,809.24 | 2,821.43 | ||||||||||||||||||
Dividends
per
share (8)
|
1.05 | 0.83 | 0.99 | 1.06 | 1.13 | 1.76 | ||||||||||||||||||
Dividends
per ADS
(8)
|
1,096.06 | 859.07 | 1,023.46 | 1,106.12 | 1,176.00 | 1,833.92 | ||||||||||||||||||
Weighted-average
shares outstanding (in millions)
|
188,446.13 | 188,446.13 | 188,446.13 | 188,446.13 | 188,446.13 | - | ||||||||||||||||||
Weighted-average
ADS outstanding (in millions)
|
181.373 | 181.373 | 181.373 | 181.373 | 181.373 | - | ||||||||||||||||||
U.S.
GAAP:
|
||||||||||||||||||||||||
Net
interest income (9)
|
555,342 | 660,825 | 666,060 | 763,559 | 960,615 | 1,498,035 | ||||||||||||||||||
Provision
for loan losses
|
(80,635 | ) | (77,132 | ) | (142,956 | ) | (234,226 | ) | (285,953 | ) | (445,931 | ) |
At
and for the years ended December 31,
|
||||||||||||||||||||||||
2004
|
2005 | 2006 | 2007 |
2008
|
2008
|
|||||||||||||||||||
(in
millions of constant Ch$ of December 31, 2008)(1)
|
(in
thousands
of
US$)(1)(2)
|
|||||||||||||||||||||||
CONSOLIDATED
INCOME STATEMENT DATA
|
||||||||||||||||||||||||
Net
income
|
246,266 | 270,059 | 276,002 | 247,839 | 332,942 | 519,208 | ||||||||||||||||||
Net
income per Share (10)
|
1.31 | 1.43 | 1.46 | 1.32 | 1.77 | 2.76 | ||||||||||||||||||
Net
income per ADS (7)(10)
|
1,357.79 | 1,488.97 | 1,521.74 | 1,366.46 | 1,835.68 | 2,862.66 | ||||||||||||||||||
Weighted-avg.
shares outstanding (in millions)
|
188,446.13 | 188,446.13 | 188,446.13 | 188,446.13 | 188,446.13 | - | ||||||||||||||||||
Weighted-avg.
ADS outstanding (in millions)
|
181.373 | 181.373 | 181.373 | 181.373 | 181.373 | - | ||||||||||||||||||
CONSOLIDATED
BALANCE SHEET DATA
|
||||||||||||||||||||||||
Chilean
GAAP:
|
||||||||||||||||||||||||
Cash
and balances from the Central Bank
|
541,871 | 1,161,354 | 1,081,033 | 1,206,985 | 854,838 | 1,333,081 | ||||||||||||||||||
Financial
investments (11)
|
2,462,914 | 1,492,792 | 1,223,661 | 2,072,872 | 2,741,871 | 4,275,822 |
Loans
(not contingent)
|
9,592,801 | 11,039,535 | 12,623,992 | 13,398,281 | 14,700,374 | 22,924,560 | ||||||||||||||||||
Loan
loss allowance
|
214,522 | 176,657 | 203,640 | 250,887 | 285,505 | 445,232 | ||||||||||||||||||
Derivatives
(12)
|
- | 489,954 | 436,013 | 850,186 | 1,846,509 | 2,879,546 | ||||||||||||||||||
Other
assets (12)
|
172,211 | 206,011 | 294,397 | 516,238 | 520,348 | 811,458 | ||||||||||||||||||
Total
assets
|
14,940,682 | 15,647,339 | 16,171,717 | 18,542,877 | 21,137,134 | 32,962,392 | ||||||||||||||||||
Deposits
|
2,822,164 | 2,591,113 | 2,838,774 | 3,123,803 | 2,949,757 | 4,600,011 | ||||||||||||||||||
Other
interest bearing liabilities
|
12,270,645 | 13,043,892 | 8,083,344 | 8,589,131 | 9,756,266 | 15,214,450 | ||||||||||||||||||
Derivatives
(12)
|
0 | 458,400 | 416,399 | 847,401 | 1,469,724 | 2,291,967 | ||||||||||||||||||
Equity
(13)
|
1,278,858 | 1,294,126 | 1,458,719 | 1,587,714 | 1,602,610 | 2,499,197 | ||||||||||||||||||
Shareholders’
equity (14)
|
1,277,275 | 1,292,483 | 1,456,939 | 1,565,885 | 1,578,045 | 2,460,889 | ||||||||||||||||||
U.S.
GAAP:
|
||||||||||||||||||||||||
Total
assets (9)
|
13,565,343 | 14,936,809 | 17,046,240 | 19,323,821 | 21,928,984 | 34,197,246 | ||||||||||||||||||
Long-term
borrowings
|
2,234,567 | 1,705,669 | 1,855,024 | 1,473,041 | 2,347,380 | 3,660,632 | ||||||||||||||||||
Shareholders'
equity
|
2,283,901 | 2,267,885 | 2,362,827 | 2,392,095 | 2,512,447 | 3,918,048 | ||||||||||||||||||
Goodwill
|
943,561 | 943,561 | 943,561 | 943,561 | 943,561 | 1,471,440 |
At
and for the year ended
December
31,
|
||||||||||||||||||||
2004
|
2005
|
2006
|
2007
|
2008
|
||||||||||||||||
CONSOLIDATED
RATIOS
|
||||||||||||||||||||
Chilean
GAAP:
|
||||||||||||||||||||
Profitability
and performance:
|
||||||||||||||||||||
Net
interest margin (15)
|
3.9 | % | 4.1 | % | 4.7 | % | 5.6 | % | 5.7 | % | ||||||||||
Return
on average total assets (16)
|
1.7 | % | 1.8 | % | 2.1 | % | 1.9 | % | 1.8 | % | ||||||||||
Return
on average equity (17)
|
20.3 | % | 24.1 | % | 24.8 | % | 23.6 | % | 24.0 | % | ||||||||||
Capital:
|
||||||||||||||||||||
Average
equity as a percentage of average total assets (18)
|
8.2 | % | 7.4 | % | 8.3 | % | 8.2 | % | 7.4 | % | ||||||||||
Total
liabilities as a multiple of equity (18)
|
10.7 | 11.1 | 10.1 | 10.7 | 12.2 | |||||||||||||||
Credit
Quality:
|
||||||||||||||||||||
Substandard
loans as a percentage of total loans (19)
|
4.13 | % | 2.88 | % | 3.20 | % | 3.54 | % | 4.63 | % | ||||||||||
Allowance
for loan losses as percentage of total loans (20)
|
2.24 | % | 1.60 | % | 1.61 | % | 1.87 | % | 1.94 | % | ||||||||||
Past
due loans as a percentage of total loans (21)
|
1.69 | % | 1.15 | % | 0.86 | % | 0.95 | % | 1.09 | % | ||||||||||
Operating
Ratios:
|
||||||||||||||||||||
Operating
expenses /operating revenue (22)
|
44.0 | % | 41.5 | % | 43.1 | % | 39.4 | % | 38.0 | % | ||||||||||
Operating
expenses /average total assets (23)
|
2.2 | % | 2.1 | % | 2.6 | % | 2.6 | % | 2.5 | % | ||||||||||
Ratio
of earnings to fixed charges (24):
|
||||||||||||||||||||
Including
interest on deposits
|
1.77 | 1.65 | 1.61 | 1.43 | 1.34 | |||||||||||||||
Excluding
interest on deposits
|
2.26 | 2.46 | 2.56 | 2.22 | 1.89 | |||||||||||||||
U.S. GAAP(25):
|
||||||||||||||||||||
Profitability
and performance:
|
||||||||||||||||||||
Net
interest margin (26)
|
4.3 | % | 4.8 | % | 4.9 | % | 5.5 | % | 6.1 | % | ||||||||||
Return
on average total assets (27)
|
1.7 | % | 1.7 | % | 1.7 | % | 1.4 | % | 1.8 | % | ||||||||||
Return
on average shareholders’ equity (28)
|
20.3 | % | 22.7 | % | 20.5 | % | 17.3 | % | 24.2 | % | ||||||||||
Ratio
of earnings to fixed charges (24):
|
||||||||||||||||||||
Including
interest on deposits
|
1.87 | 1.71 | 1.60 | 1.38 | 1.38 | |||||||||||||||
Excluding
interest on deposits
|
2.43 | 2.51 | 2.52 | 1.99 | 1.90 | |||||||||||||||
OTHER
DATA
|
||||||||||||||||||||
Inflation
Rate(29)
|
2.4 | % | 3.7 | % | 2.6 | % | 7.8 | % | 7.1 | % |
At
and for the year ended
December
31,
|
||||||||||||||||||||
2004
|
2005
|
2006
|
2007
|
2008
|
||||||||||||||||
Revaluation
(devaluation) rate (Ch$/US$) at period end (29)
|
(6.6 | %) | (8.1 | %) | 3.9 | % | (7.2 | %) | 26.9 | % | ||||||||||
Number
of employees at period end
|
7,380 | 7,482 | 8,184 | 9,174 | 9,169 | |||||||||||||||
Number
of branches and offices at period end (30)
|
315 | 364 | 413 | 464 | 477 |
(1)
|
Except
per share data, percentages and ratios, share numbers, employee numbers
and branch numbers.
|
(2)
|
Amounts
stated in U.S. dollars at and for the year ended December 31, 2008, have
been translated from Chilean pesos at the interbank
market exchange rate of Ch$641.25 = US$1.00 as of December 31,
2008. See “Item 3: A. Selected Financial Data—Exchange Rates” for more
information on the observed exchange
rate.
|
(3)
|
In
accordance with Circular No. 3345 issued by the Superintendency of Banks,
which became effective on June 30, 2006, the accounting standards for
valuing financial instruments acquired for trading or investment purposes,
including derivative instruments on the balance sheets, were amended. The
new accounting standards require that these instruments be carried at
their market or fair value, and the historical differences in valuation of
such instruments recognized with respect to any dates prior to 2006 be
adjusted directly against the Bank’s equity.
Banks were required to adopt the new accounting standards set forth
in Circular No. 3345 in preparing their financial statements at and for
the six-months ended June 30, 2006, and going forward. In order to
implement these new accounting standards, we have created a new line item
“derivatives” under both “assets” and “liabilities” in our consolidated
balance sheet, and reclassified certain other items within other assets,
other liabilities, financial instruments, interest income, interest
expenses and other operating income, net, in our consolidated balance
sheet and income statement at and for the year ended December 31, 2006,
2007 and 2008.
For comparison purposes, we have also retrospectively reclassified
these items at December 31, 2005, but did not retrospectively apply the
new accounting standards to these items.
We did not reclassify any of these items at any date or for any
period prior to 2005.
See “Item 5: A. Accounting Standards for Financial Investments and
Derivatives.”
|
(4)
|
Operating
costs is equal to the sum of personnel expenses, administrative expenses
and depreciation and amortizations.
|
(5)
|
Other
income, net is the sum of other operating income, other operating
expenses, net gains (losses) from mark-to-market and trading and foreign
exchange transactions, loss from price level restatement and investment in
other companies.
|
(7)
|
1
ADS = 1,039 shares of common stock.
|
(8)
|
The
dividend per share and dividend per ADS in year t is calculated
as the dividend approved and paid to shareholders in period t+1 divided by
the number of shares outstanding at the end of the applicable period in
period t. Dividends per ADS has been calculated on the basis of 1,039
shares per ADS and does not reflect any deduction for Chilean withholding
taxes or for the foreign currency expenses of the
Depositary.
|
(9)
|
Net
interest income and total assets on a U.S. GAAP basis have been determined
by applying the relevant U.S. GAAP adjustments to net interest income and
total assets presented in accordance with Article 9 of Regulation S-X. See
Note 28 to our Consolidated Financial Statements at and for the years
ended December 31, 2004, 2005, 2006, 2007 and Note 27 to the Audited
Consolidated Financial Statements for the twelve-month period ended
December 31, 2008, included in our Annual Report on Form
20-F.
|
(10)
|
Net
income per share and per ADS in accordance with U.S. GAAP has
been calculated on the basis of the weighted-average number of shares or
ADSs, as applicable, outstanding during the
period.
|
(11)
|
Includes
financial investment held for trading, repos, financial investments
available for sale and financial investments held to
maturity.
|
(12)
|
For
figures at December 31, 2006, 2007 and 2008, derivatives are valued at
market price and classified as a separate line item on the balance sheet.
Our derivatives holdings at December 31, 2005, have been reclassified from
“other assets” and “other liabilities” to “derivatives”, but have not been
marked to market as would be required under currently applicable
accounting principles. At prior dates, derivatives are classified under
“other assets” or “other liabilities”, and generally recorded at net
notional amount.
See Note 1 to the Audited Consolidated Financial
Statements.
|
(13)
|
Equity
includes shareholders’ equity plus minority interest. Equity is calculated
according to the new guidelines established in Circular No. 3410 issued by
the Superintendency of Banks. According to this new format, equity must
include minority interest and a minimum provision for mandatory dividends
equal to 30% of net income.
|
(14)
|
Shareholders’
equity is calculated according to the new guidelines established in
Circular No. 3410 issued by the Superintendency of Banks. The main
difference being the provision for mandatory dividends equal to 30% of net
income.
|
(15)
|
Net
interest revenue divided by average interest earning assets (as presented
in “Item 5: F. Selected Statistical
Information”).
|
(16)
|
Net
income divided by average total assets (as presented in “Item 5: F.
Selected Statistical Information”).
|
(17)
|
Net
income divided by average equity (as presented in “Item 5: F. Selected
Statistical Information”).
|
(18)
|
This
ratio is calculated using total equity including minority
interest.
|
(19)
|
Substandard
loans include all consumer and mortgage loans rated B- or worse and all
commercial loans rated C2 or worse. See “Item 5: F. Selected Statistical
Information—Analysis of Substandard Loans and Amounts Past
Due.”
|
(20)
|
Total
loans exclude contingent
loans.
|
(21)
|
Past
due loans are loans the principal or interest amount of which is overdue
for 90 or more days, and do not include the installments of such loans
that are not overdue or that are less than 90 days overdue, unless legal
proceedings have been commenced for the entire outstanding balance
according to the terms of the loan. Total loans exclude contingent
loans.
|
(22)
|
The
efficiency ratio is equal to operating expenses over operating revenue.
Operating expenses includes personnel expenses, administrative expenses,
depreciation and amortizations, and other operating expenses. Operating
revenue includes net interest revenue, fee income, net gain (loss) from
mark-to-market and trading, foreign exchange transactions and other
operating income.
|
(23)
|
Operating
expenses includes personnel expenses, administrative expenses,
depreciation and amortizations, and other operating
expenses.
|
(24)
|
For
the purpose of computing the ratios of earnings to fixed charges, earnings
consist of earnings before income tax and fixed charges. Fixed charges
consist of gross interest expense and the proportion deemed representative
of the interest factor of rental
expense.
|
(25)
|
The following ratios
have been calculated using U.S. GAAP figures except for net interest
margin.
|
(26)
|
Net
interest margin has been determined by applying the relevant U.S. GAAP
adjustments to net interest income for the years ended December 31, 2004,
2005, 2006, 2007 and 2008, presented in accordance with Article 9 of
Regulation S-X divided by average interest earning assets calculated on a
Chilean GAAP basis.
See Note 28(y) to our Consolidated Financial Statements at and for
the years ended December 31, 2004 and 2005, and Note 28(v) to our
Consolidated Financial Statements for the years ended December 31, 2006
and 2007 and Note 27(v) to the Audited Consolidated Financial Statements
for the twelve-month period ended December 31,
2008.
|
(27)
|
Net
income divided by average total assets. Average total assets were
calculated as an average of the beginning and ending balances for each
year, and total assets on a U.S. GAAP basis have been determined by
applying the relevant U.S. GAAP adjustments to total assets presented in
accordance with Article 9 of Regulation S-X. See Note 27 to the Audited
Consolidated Financial Statements.
|
(28)
|
Average
shareholders’ equity was calculated as an average of the beginning and
ending balances for each year. Shareholders’ equity on a U.S. GAAP basis
has been determined by applying the relevant U.S. GAAP adjustments to
shareholders’ equity presented in accordance with Article 9 of Regulation
S-X. See Note 27 to the Audited Consolidated Financial
Statements.
|
(29)
|
Based
on information published by the Central
Bank.
|
(30)
|
Figures
prior to 2005 do not include special payment
centers.
|
Main
changes
Income
statement
|
Previous
format
Items
that were re-classified
|
New
format
Where
items have been reclassified
|
Net
interest income
|
1
Interest income contingent operations
2
Interest income trading portfolio
|
5
Interest income efficient portion of derivatives for hedging inflation and
interest rate risk
|
Provision
expense
|
3
Provisions for repossessed assets
4
Sale of charge-off loans
|
|
Fee
income
|
1
Interest income contingent operations
|
|
Financial
transactions, net
|
5
Interest income efficient portion of derivatives for hedging inflation and
interest rate risk
|
2
Interest income trading portfolio
4
Sale of charge-off loans
|
Other
op. expenses
|
6
Sales force expenses
|
3
Provisions for repossessed assets
|
Operating
expenses
|
6
Sales force expenses in administrative
expenses
|
Main
changes
Balance
sheet
|
Previous
format
Items
that change
|
New
format
What
change will be
|
Assets
|
1
Contingent loans
2
Past due loans
3
Loan loss allowances
|
1
Contingent loans are held off balance sheet
2
Included in each loan product. Not disclosed separately. We disclose it
for information purposes
3
Loans are presented net of loan loss allowances. We disclose it separately
for information purposes
|
Liabilities
|
4
Shareholders’ Equity
|
4
Shareholders’ Equity will include a provision for future dividends of 30%
of net income. Liabilities will also include a new item “Provision for
dividends”. Shareholders’ equity also includes minority
interests
|
Previous
format:
|
At
and for the years ended December 31,
|
|||||||||||||||
2004
|
2005
|
2006
|
2007
|
|||||||||||||
CONSOLIDATED
INCOME STATEMENT DATA
|
||||||||||||||||
Chilean
GAAP:
|
||||||||||||||||
Net
interest revenue
|
587,893 | 653,123 | 716,285 | 899,013 | ||||||||||||
Provision
for loan losses
|
(99,971 | ) | (75,903 | ) | (143,925 | ) | (198,627 | ) | ||||||||
Fee
income
|
149,754 | 165,309 | 190,169 | 210,076 | ||||||||||||
Other
operating income net
|
17,246 | (15,904 | ) | 21,811 | (86,814 | ) | ||||||||||
Other
income and expenses, net
|
(5,024 | ) | (25,647 | ) | (4,188 | ) | 6,995 | |||||||||
Operating
expenses
|
(332,119 | ) | (333,389 | ) | (361,833 | ) | (373,149 | ) | ||||||||
Loss
from price level restatement
|
(14,834 | ) | (21,671 | ) | (16,123 | ) | (61,332 | ) | ||||||||
Income
before taxes
|
302,945 | 345,918 | 402,196 | 396,162 | ||||||||||||
Income
tax
|
(56,843 | ) | (59,531 | ) | (68,088 | ) | (60,076 | ) | ||||||||
Net
income
|
246,102 | 286,387 | 334,108 | 336,086 | ||||||||||||
New
format
|
At
and for the years ended December 31,
|
|||||||||||||||
2004
|
2005
|
2006
|
2007
|
|||||||||||||
CONSOLIDATED
INCOME STATEMENT DATA
|
||||||||||||||||
Chilean
GAAP:
|
||||||||||||||||
Net
interest revenue
|
513,656 | 566,998 | 635,821 | 775,758 | ||||||||||||
Provision
for loan losses
|
(92,605 | ) | (77,959 | ) | (142,956 | ) | (224,667 | ) | ||||||||
Fee
income
|
190,738 | 192,362 | 197,647 | 217,857 | ||||||||||||
Operating
costs
|
(333,783 | ) | (343,739 | ) | (381,763 | ) | (401,470 | ) | ||||||||
Other
income, net
|
(88,521 | ) | (110,647 | ) | 93,623 | 30,921 | ||||||||||
Income
before taxes
|
189,485 | 227,015 | 402,372 | 398,399 | ||||||||||||
Income
tax
|
(56,843 | ) | (59,531 | ) | (68,088 | ) | (60,075 | ) | ||||||||
Net
income
|
246,328 | 286,546 | 334,284 | 338,324 | ||||||||||||
Net
income attributable to:
|
||||||||||||||||
Net
income attributable to shareholders
|
246,102 | 286,387 | 334,108 | 336,086 | ||||||||||||
Minority
interest
|
226 | 159 | 176 | 2,238 |
Daily Observed Exchange Rate Ch$ Per US$(1)
|
||||||||||||||||
Year
|
Low(2)
|
High(2)
|
Average(3)
|
Period
End(4)
|
||||||||||||
2004
|
559.21 | 649.45 | 609.55 | 559.83 | ||||||||||||
2005
|
509.70 | 592.75 | 559.86 | 514.21 | ||||||||||||
2006
|
511.44 | 549.63 | 530.26 | 534.43 | ||||||||||||
2007
|
493.14 | 548.67 | 522.69 | 495.82 | ||||||||||||
2008
|
431.22 | 676.75 | 521.79 | 629.11 | ||||||||||||
Month
|
||||||||||||||||
November
2008
|
629.19 | 675.57 | 651.51 | 659.43 | ||||||||||||
December
2008
|
625.59 | 674.83 | 649.32 | 629.11 | ||||||||||||
January
2009
|
610.09 | 643.87 | 623.01 | 612.43 | ||||||||||||
February
2009
|
583.32 | 623.87 | 606.00 | 595.76 | ||||||||||||
March
2009
|
572.39 | 614.85 | 592.93 | 582.1 | ||||||||||||
April
2009
|
583.18 | 601.04 | 583.18 | 588.62 | ||||||||||||
May
2009
|
565.72 | 580.10 | 565.72 | 565.60 |
(1)
|
Nominal
figures.
|
(2)
|
Exchange
rates are the actual low and high, on a day-by-day basis for each
period.
|
(3)
|
The
average of monthly average rates during the
year.
|
(4)
|
As
reported by the Central Bank the first business day of the following
period.
|
Year
Paid
|
Dividend
Ch$
mn (1)
|
Per
share
Ch$/share (2)
|
Per
ADR
Ch$/ADR (3)
|
% over
earnings
(4)
|
||||||||||||
2005
|
198,795 | 1.05 | 1,096.06 | 100 | ||||||||||||
2006
|
155,811 | 0.83 | 859.06 | 65 | ||||||||||||
2007
|
185,628 | 0.99 | 1,023.46 | 65 | ||||||||||||
2008
|
200,620 | 1.06 | 1,106.12 | 65 | ||||||||||||
2009
|
213,295 | 1.13 | 1,176.02 | 65 |
(1)
|
Million
of nominal pesos.
|
(2)
|
Calculated
on the basis of 188,446 million
shares.
|
(3)
|
Calculated
on the basis of 1,039 shares per
ADS.
|
(4)
|
Calculated
by dividing dividend paid in the year by net income for the previous
year.
|
Year
|
Period-end
90
day note (%)
|
||
2004
|
2.32
|
||
2005
|
4.75
|
||
2006
|
5.10
|
||
2007
|
6.15
|
||
2008
|
8.18
|
||
May
2009
|
1.20
|
·
|
the
increase of risk-weighted assets as a result of the expansion of our
business;
|
·
|
the
failure to increase our capital
correspondingly;
|
·
|
losses
resulting from a deterioration in our asset
quality;
|
·
|
declines
in the value of our investment instrument
portfolio;
|
·
|
changes
in accounting rules;
|
·
|
and
changes in the guidelines regarding the calculation of the capital
adequacy ratios of banks in Chile.
|
Year
|
Exchange
rate (Ch$)
Year-end
|
Devaluation
(Revaluation) (%)
|
||
2004
|
559.83
|
(6.6%)
|
||
2005
|
514.21
|
(8.1%)
|
||
2006
|
534.43
|
3.9%
|
||
2007
|
495.82
|
(7.2%)
|
||
2008
|
629.11
|
26.9%
|
||
May
2009
|
565.72
|
(10.1%)
|
Shareholder
|
Number
of Shares
|
Percentage
|
||||||
Teatinos
Siglo XXI Inversiones Ltda.
|
78,108,391,607 | 41.45 | % | |||||
Santander
Chile Holding
|
66,822,519,695 | 35.46 | % |
|
Lower-middle to middle-income
(Santander Banefe), consisting of individuals with monthly income
between Ch$ 120,000 (US$187) and Ch$ 400,000 (US$624), which are served
through our Banefe branch network. This segment accounts for 5.0% of our
loans at December 31, 2008. This segment offers customers a range of
products, including consumer loans, credit cards, auto loans, residential
mortgage loans, debit card accounts, savings products, mutual funds and
insurance brokerage.
|
|
Middle- and upper-income,
consisting of individuals with a monthly income greater than Ch$
400,000 (US$624). Clients in this segment account for 41.8% of our loans
at December 31, 2008 and are offered a range of products, including
consumer loans, credit cards, auto loans, commercial loans, foreign trade
financing, residential mortgage loans, checking accounts, savings
products, mutual funds and insurance
brokerage.
|
|
Small businesses,
consisting of small companies with annual sales less than Ch$ 1,200
million (US$ 1.9 million). At December 31, 2008, small companies
represented approximately 15.8% of our total loans outstanding. Customers
in this segment are offered a range of products, including commercial
loans, leasing, factoring, foreign trade, credit cards, mortgage loans,
checking accounts, savings products, mutual funds and insurance
brokerage.
|
|
Institutional organizations
such as universities, government agencies, municipalities and
regional governments. At December 31, 2008, these clients represented 1.5%
of our total loans outstanding and offer customers a range of products,
including commercial loans, leasing, factoring, foreign trade, credit
cards, mortgage loans, checking accounts, cash management, savings
products, mutual funds and insurance
brokerage.
|
|
The
Middle-market comprised of mid-sized companies, companies in the real
estate sector and large companies as
follows:
|
|
Mid-sized companies,
consisting of companies with annual sales over Ch$1,200 million
(US$1.9 million) and up to Ch$3,500 million (US$ 5.5 million). Customers
in this segment are offered a wide range of products, including commercial
loans, leasing, factoring, foreign trade, credit cards, mortgage loans,
checking
|
|
accounts, cash management, treasury services, financial advisory,
savings products, mutual funds and insurance brokerage. At December 31,
2008, these clients represented 7.6% of our total loans
outstanding.
|
|
Real estate. This
segment also includes all companies in the real estate sector. At December
31, 2008, these clients represented 3.6% of our total loans
outstanding. To clients in the real estate sector we offer
apart from traditional banking services, specialized services for
financing primarily residential projects in order to increase the sale of
residential mortgage loans.
|
|
Large companies,
consisting of companies with annual sales over Ch$ 3,500 million
(US$5.5 million). Customers in this segment are offered a wide
range of products, including commercial loans, leasing, factoring, foreign
trade, credit cards, mortgage loans, checking accounts, cash management,
treasury services, financial advisory, savings products, mutual funds and
insurance brokerage. At December 31, 2008, these clients represented 8.5%
of our total loans outstanding.
|
|
Wholesale banking,
consisting of companies that are foreign multinationals or part of
a large Chilean economic group with sales over Ch$3,500 million (US$5.5
million). At December 31, 2008, these clients represented 15.3% of our
total loans outstanding. Customers in this segment are offered
a wide range of products, including commercial loans, leasing, factoring,
foreign trade, mortgage loans, checking accounts, cash management,
treasury services, financial advisory, savings products, mutual funds and
insurance brokerage.
|
|
The Treasury Division
provides sophisticated financial products mainly to companies in
the wholesale banking and the middle market segments. This includes
products such as short-term financing and funding, securities brokerage,
interest rate and foreign currency derivatives, securitization services
and other tailor made financial products. The Treasury division
also manages the Bank’s trading
positions.
|
For the twelve month period ended
December 31, 2008
|
|||||||
(millions of constant Ch$ as of
December 31, 2008)
|
Segment
|
Loans
|
Net interest
revenue
|
Fees
|
Net loan loss allowances
(1)
|
Financial transactions, net
(2)
|
Net segment contribution
(3)
|
Individuals
|
6,870,509
|
531,820
|
144,182
|
(211,875)
|
-
|
464,127
|
Santander Banefe
|
732,016
|
184,647
|
31,722
|
(90,503)
|
-
|
125,866
|
Middle-upper
income
|
6,138,493
|
347,173
|
112,460
|
(121,372)
|
-
|
338,261
|
SMEs
|
2,428,779
|
184,149
|
40,657
|
(54,360)
|
-
|
170,446
|
Institutional
|
224,738
|
12,273
|
1,728
|
(290)
|
-
|
13,711
|
Total
Retail
|
9,524,026
|
728,242
|
186,567
|
(266,525)
|
-
|
648,284
|
Middle-market
|
2,882,069
|
98,717
|
16,041
|
(16,189)
|
-
|
98,569
|
Mid-sized
companies
|
1,124,480
|
41,266
|
8,064
|
(8,557)
|
-
|
40,773
|
Real estate
|
522,399
|
16,224
|
1,522
|
(597)
|
-
|
17,149
|
Large
companies
|
1,235,190
|
41,227
|
6,455
|
(7,035)
|
-
|
40,647
|
Global Banking and
Markets
|
2,242,389
|
117,190
|
11,497
|
(759)
|
108,475
|
236,403
|
Wholesale
|
2,242,389
|
51,550
|
10,488
|
(759)
|
-
|
61,279
|
Treasury
(4)
|
-
|
65,640
|
1,009
|
-
|
108,475
|
175,124
|
Others (5)
|
51,890
|
(47,108)
|
9,488
|
(2,480)
|
(22,433)
|
(62,533)
|
Total
|
14,700,374
|
897,041
|
223,593
|
(285,953)
|
86,042
|
920,723
|
Other operating income,
net
|
16,512
|
||||||
Income (loss) attributable to
investments in other companies
|
851
|
||||||
Operating
expenses
|
(465,314)
|
||||||
Price level
restatement
|
(78,027)
|
||||||
Net income before
taxes
|
394,745
|
(1)
|
Includes
gross provisions for loan losses, net of releases on
recoveries.
|
(2)
|
Includes
the net gains from trading, net mark-to-market gains and foreign exchange
transactions.
|
(3)
|
Equal
to the sum of the net interest revenue, net fee income and net financial
transactions, minus net provision for loan
losses.
|
(4)
|
Includes
the Treasury’s client business and trading
business.
|
(5)
|
Includes
contribution of non-segmented items such as interbank loans, the cost of
the Bank’s capital and fixed assets. Financial transactions, net included
in other is mainly comprised of the results from the Financial Management
Division (Gestion Financiera). The area of Financial Management carries
out the function of managing the structural interest rate risk, the
structural position in inflation indexed assets and liabilities,
shareholder’s equity and liquity. The aim of Financial Management is to
inject stability and recurrence into the net income of commercial
activities and to assure the Bank complies with internal and regulatory
limits regarding liquidity, regulatory capital, reserve requirements and
market risk.
|
Percentage
Owned
|
||||||||
Subsidiary
|
December
2007
|
December
2008
|
||||||
Direct
|
Indirect
|
Total
|
Direct
|
Indirect
|
Total
|
|||
%
|
%
|
%
|
%
|
%
|
%
|
|||
Santander
S.A. Corredores de Bolsa (1) (2) (3)
|
50.59
|
0.41
|
51.00
|
50.59
|
0.41
|
51.00
|
||
Santander
Corredores de Seguro Ltda. (Ex-Santander Leasing S.A.) (3)
(4)
|
99.50
|
-
|
99.50
|
99.75
|
0.01
|
99.76
|
||
Santander
Asset Management S.A. Administradora General de Fondos
|
99.96
|
0.02
|
99.98
|
99.96
|
0.02
|
99.98
|
||
Santander
S.A. Agente de Valores
|
99.03
|
-
|
99.03
|
99.03
|
-
|
99.03
|
||
Santander
S.A. Sociedad Securitizadora
|
99.64
|
-
|
99.64
|
99.64
|
-
|
99.64
|
||
Santander
Corredora de Seguros Limitada (3) (4) (5)
|
99.99
|
-
|
99.99
|
-
|
-
|
-
|
||
Santander
Servicios de Recaudación y Pagos Limitada
|
99.90
|
0.10
|
100.00
|
99.90
|
0.10
|
100.00
|
(1)
|
In
conformity with the established in Articles 9 and 10 of Law No. 18.045 and
Chapter 18-10 of the Recopilación Actualizada de Normas de la
Superintendencia de Bancos e Instituciones Financieras, in the
Extraordinary Shareholders’ Meeting held on January 15, 2007 by Santander
Investment S.A. Corredores de Bolsa, a related company to Banco Santander
Chile, the merger between Santiago Corredores de Bolsa Limitada, a
subsidiary of Banco Santander Chile, into Santander Investment S.A.
Corredores de Bolsa was approved and became effective January 1, 2007.
Santander Investment S.A. Corredores de Bolsa, as of January 15,
2007,became a subsidiary of Banco Santander Chile and the legal successor
of Santiago Corredores de Bolsa
Limitada.
|
(2)
|
The
merger of Santiago Corredores de Bolsa Limitada and Santander Investment
S.A. Corredores de Bolsa was accounted as a business combination of
entities under common control, thus the lower value determined in the
transaction was recorder as a charge to the Bank Shareholders’ Equity in
an amount of Ch$1,903 million.
|
(3)
|
During
2008 the following subsidiaries changed their commercial
registry:
|
a.
|
Santander
Corredores de Seguro Ltda. (ex-Santander Leasing
S.A.)
|
b.
|
Santander
S.A. Corredores de Bolsa
|
(4)
|
On
December 4, 2007, the Superintendency of Bank, authorized the statutes
modification, social rights sell and merged of the subsidiaries Santander
Leasing S.A. (formerly Santiago Leasing S.A.) and Santander Corredora de
Seguros Limitada (formerly Santander Santiago Corredora de Seguros
Limitada).
|
(5)
|
In
conformity with the regulations established in Articles 9 and 10 of Law
No. 18.045 and Chapter 18-10 of the Recopilación Actualizada de Normas by
the Superintendence of Bank, at the Extraordinary Shareholder’s Meeting
held on October 1, 2008 by Santander Corredora de Seguros S.A., a company
related to Banco Santander Chile, approved the merger which incorporated
the affiliated Santander Corredora de Seguros Limitada with Santander
Corredora de Seguro S.A. (previously Santander Leasing S.A.). The merger
had effect and force from January 1, 2008. At the time of above-mentioned
merger, Santander Corredora de Seguros S.A. became a legal extension of
Santander Corredora de Seguros Limitada. The merger of Santander Corredora
de Seguros S.A. and Santander Corredora de Seguros Limitada did not result
in any changes in accounting for Banco Santander
Chile.
|
Market
Share
at
December 31,
2007
|
Market
Share
at
December 31,
2008
|
Rank
as of
at
December 31,
2008
|
||||||||||
Commercial
loans
|
18.5 | % | 18.5 | % | 2 | |||||||
Consumer
loans
|
26.3 | 26.2 | 1 | |||||||||
Residential
mortgage loans
|
24.7 | 24.3 | 2 | |||||||||
Foreign
trade loans (loans for export, import and contingent)
|
18.9 | 19.5 | 1 | |||||||||
Total
loans
|
21.0 | 20.8 | 1 | |||||||||
Deposits
(1)
|
21.3 | 20.8 | 1 | |||||||||
Mutual
funds (assets managed)
|
21.8 | 19.6 | 2 | |||||||||
Credit
card accounts
|
36.0 | 33.9 | 1 | |||||||||
Checking
Accounts (2)
|
27.9 | 27.0 | 1 | |||||||||
Branches
(3)
|
20.2 | 19.7 | 1 |
(1)
|
Net
of clearance.
|
(2)
|
According
to latest data available as of November
2008.
|
(3)
|
According
to latest data available as of December 2008. Excluding
special-service payment
centers.
|
At
December 31, 2008
|
At
December 31, 2007
|
|||||||||||||||
Loans
|
Ch$
million
|
US$
million
|
Market
Share
|
Market
Share
|
||||||||||||
Santander-Chile
|
14,604,840 | 23,215 | 20.8 | % | 21.1 | % | ||||||||||
Banco
de Chile (1)
|
13,649,005 | 21,696 | 19.4 | 19.7 | ||||||||||||
Banco
del Estado
|
9,322,591 | 14,819 | 13.3 | 13.5 | ||||||||||||
Banco
de Crédito e Inversiones
|
9,340,574 | 14,847 | 13.3 | 12.3 | ||||||||||||
BBVA,
Chile
|
5,262,417 | 8,365 | 7.5 | 8.3 | ||||||||||||
Corpbanca
|
4,944,183 | 7,859 | 7.0 | 6.9 | ||||||||||||
Others
|
13,127,529 | 20,867 | 18.7 | 18.3 | ||||||||||||
Chilean
financial system
|
70,251,139 | 111,667 | 100.0 | % | 100.0 | % |
(1)
|
2007
figures correspond to pro-forma of Banco de Chile and Citibank Chile NA,
as they merged effective January 1,
2008.
|
At December
31, 2008
|
At
December 31, 2007
|
|||||||||||||||
Deposits
|
Ch$
million
|
US$
million
|
Market
Share
|
Market
Share
|
||||||||||||
Santander-Chile
|
12,706,023 | 20,197 | 20.8 | % | 21.3 | % | ||||||||||
Banco
de Chile (1)
|
11,479,851 | 18,248 | 18.8 | 19.7 | ||||||||||||
Banco
del Estado
|
9,526,365 | 15,143 | 15.6 | 15.2 | ||||||||||||
Banco
de Crédito e Inversiones
|
8,094,809 | 12,867 | 13.2 | 12.4 | ||||||||||||
BBVA,
Chile
|
4,500,082 | 7,153 | 7.4 | 8.1 | ||||||||||||
Corpbanca
|
3,708,644 | 5,895 | 6.1 | 5.4 | ||||||||||||
Others
|
11,088,618 | 17,626 | 18.1 | 17.9 | ||||||||||||
Chilean
financial system
|
61,104,392 | 97,128 | 100.0 | % | 100.0 | % |
(1)
|
2007
figures correspond to pro-forma of Banco de Chile and Citibank Chile NA,
as they merged effective January 1,
2008.
|
At
December 31, 2008
|
At
December 31, 2007
|
|||||||||||||||
Shareholders’
Equity (1)
|
Ch$
million
|
US$
million
|
Market
Share
|
Market
Share
|
||||||||||||
Santander-Chile
|
1,602,609 | 2,499 | 21.3 | % | 20.7 | % | ||||||||||
Banco
de Chile (2)
|
1,297,743 | 2,024 | 17.3 | 19.8 | ||||||||||||
Banco
del Estado
|
695,307 | 1,084 | 9.3 | 8.4 | ||||||||||||
Banco
de Crédito e Inversiones
|
790,448 | 1,233 | 10.5 | 10.1 | ||||||||||||
BBVA,
Chile
|
450,619 | 703 | 6.0 | 5.3 | ||||||||||||
Corpbanca
|
483,307 | 754 | 6.4 | 7.0 | ||||||||||||
Others
|
2,195,970 | 3,425 | 29.2 | 28.7 | ||||||||||||
Chilean
financial system
|
7,516,003 | 11,721 | 100.0 | % | 100.0 | % |
(1)
|
Percentage
of total shareholders’ equity of all Chilean
banks.
|
(2)
|
2007
figures correspond to pro-forma of Banco de Chile and Citibank Chile NA,
as they merged effective January 1,
2008.
|
Efficiency
ratio (1)
|
As
of December 31, 2008
|
As
of December 31, 2007
|
||||||
%
|
%
|
|||||||
Santander-Chile
|
38.0 | % | 39.4 | % | ||||
Banco
de Chile (2)
|
49.8 | 50.1 | ||||||
Banco
del Estado
|
54.9 | 57.0 | ||||||
Banco
de Crédito e Inversiones
|
48.4 | 51.1 | ||||||
BBVA,
Chile
|
50.7 | 62.7 | ||||||
Corpbanca
|
42.2 | 42.4 | ||||||
Chilean
financial system
|
47.8 | % | 48.7 | % |
(1)
|
Figures
for 2007 and 2008 not completely comparable due to changes in the Balance
and Income Statements presentation formats effective January 1,
2008.
|
(2)
|
2007
figures correspond to pro-forma of Banco de Chile and Citibank Chile NA,
as they merged effective January 1,
2008.
|
Return
on average equity
at December
31,
|
BIS
Ratio
at December
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
%
|
%
|
%
|
%
|
|||||||||||||
Santander-Chile
|
24.0 | % | 23.6 | % | 13.8 | % | 12.2 | % | ||||||||
Banco
de Chile
|
22.5 | 23.0 | 11.7 | 10.7 | ||||||||||||
Banco
del Estado
|
8.6 | 8.5 | 10.8 | 10.8 | ||||||||||||
Banco
de Crédito e Inversiones
|
21.1 | 19.2 | 11.1 | 10.4 | ||||||||||||
BBVA,
Chile
|
10.6 | 8.7 | 10.9 | 10.3 | ||||||||||||
Corpbanca
|
12.3 | 10.5 | 10.8 | 11.3 | ||||||||||||
Chilean
Financial System
|
14.1 | % | 13.9 | % | 12.5 | % | 12.2 | % |
Loan
Loss allowances/total loans
at
December 31,
|
||||||||
2008
|
2007
|
|||||||
%
|
%
|
|||||||
Santander-Chile
|
1.94 | % | 1.87 | % | ||||
Banco
de Chile (1)
|
1.63 | 1.39 | ||||||
Banco
del Estado
|
2.15 | 1.97 | ||||||
Banco
de Crédito e Inversiones
|
1.38 | 1.32 | ||||||
BBVA,
Chile
|
1.16 | 0.99 | ||||||
Corpbanca
|
1.45 | 1.27 | ||||||
Chilean
financial system
|
1.76 | % | 1.58 | % |
(1)
|
2007
figures correspond to pro-forma of Banco de Chile and Citibank Chile NA,
as they merged effective January 1,
2008.
|
·
|
the
merger of two or more banks;
|
·
|
the
acquisition of all or a substantial portion of a banks’ assets and
liabilities by another bank;
|
·
|
the
control by the same person, or controlling group, of two or more banks;
or
|
·
|
a
substantial increase in the existing control of a bank by a controlling
shareholder of that bank.
|
·
|
that
the bank or banks maintain regulatory capital higher than 8.0% and up to
14.0% of their risk-weighted
assets;
|
·
|
that
the technical reserve established in Article 65 of the General Banking Law
be applicable when deposits exceed one and a half times the resulting
bank’s paid-in capital and reserves;
or
|
·
|
that
the margin for interbank loans be reduced to 20.0% of the resulting bank’s
regulatory capital.
|
·
|
a
bank is required to inform the Superintendency of Banks of the identity of
any person owning, directly or indirectly, 5.0% or more of such banks’
shares;
|
·
|
holders
of ADSs must disclose to the Depositary the identity of beneficial owners
of ADSs registered under such holders’
names;
|
·
|
the
Depositary is required to notify the bank as to the identity of beneficial
owners of ADSs which such Depositary has registered and the bank, in turn,
is required to notify the Superintendency of Banks as to the identity of
the beneficial owners of the ADSs representing 5.0% or more of such banks’
shares; and
|
·
|
bank
shareholders who individually hold 10.0% or more of a bank’s capital stock
and who are controlling shareholders must periodically inform the
Superintendency of Banks of their financial
condition.
|
·
|
cash
clearance account, which should be deducted from demand deposit for
calculating reserve requirement;
|
·
|
certain
payment orders issued by pension
providers;
|
·
|
the
amount set aside for “technical reserve” (as described below), which can
be deducted from reserve
requirement.
|
·
|
a
bank’s paid-in capital and reserves, excluding capital attributable to
subsidiaries and foreign branches or capital
básico;
|
·
|
its
subordinated bonds, valued at their placement price (but decreasing by
20.0% for each year during the period commencing six years prior to
maturity), for an amount up to 50.0% of its basic capital;
and
|
·
|
its
voluntary allowances for loan losses for an amount of up to 1.25% of risk
weighted-assets.
|
·
|
A
bank may not extend to any entity or individual (or any one group of
related entities), except for another financial institution, directly or
indirectly, unsecured credit in an amount that exceeds 10.0% of the bank’s
regulatory capital, or in an amount that exceeds 30.0% of its regulatory
capital if the excess over 10.0% is secured by certain assets with a value
equal to or higher than such excess. These limits were raised from 5.0%
and 25.0%, respectively, in 2007 by the Reformas al Mercado de
Capitales II (also known as MK2). In the case of financing
infrastructure projects built by government concession, the 10.0% ceiling
for unsecured credits is raised to 15.0% if secured by a pledge over the
concession, or if granted by two or more banks or finance companies which
have executed a credit agreement with the builder or holder of the
concession;
|
·
|
a
bank may not extend loans to another financial institution subject to the
General Banking Law in an aggregate amount exceeding 30.0% of its
regulatory capital;
|
·
|
a
bank may not directly or indirectly grant a loan whose purpose is to allow
an individual or entity to acquire shares of the lender
bank;
|
·
|
a
bank may not lend, directly or indirectly, to a director or any other
person who has the power to act on behalf of the bank;
and
|
·
|
a
bank may not grant loans to related parties (including holders of more
than 1.0% of its shares) on more favorable terms than those generally
offered to non-related parties. Loans granted to related parties are
subject to the limitations described in the first bullet point above. In
addition, the aggregate amount of loans to related parties may not exceed
a bank’s regulatory capital.
|
Rating
Agency
|
Short
Term
|
Long
Term
|
|
Moody’s
|
P2
|
Baa3
|
|
Standard
and Poor’s
|
A3
|
BBB-
|
|
Fitch
|
F2
|
BBB-
|
|
Duff
& Phelps
|
D2
|
BBB-
|
Rating
Agency
|
Short
Term
|
Long
Term
|
|
Moody’s
|
P2
|
Ba3
|
|
Standard
and Poor’s
|
A3
|
BB-
|
|
Fitch
|
F2
|
BB-
|
|
Duff
& Phelps
|
D2
|
BB-
|
Rating
Agency
|
Short
Term
|
Long
Term
|
|
Moody’s
|
P1
|
Aa3
|
|
Standard
and Poor’s
|
A1+
|
AA-
|
|
Fitch
|
F1+
|
AA-
|
|
Duff
& Phelps
|
D1+
|
AA-
|
Main
properties as of December 31, 2008
|
Number
|
|||
Central
Offices
|
||||
Own
|
11 | |||
Rented
|
5 | |||
Total
|
16 | |||
Branches
(1)
|
||||
Own
|
172 | |||
Rented
|
243 | |||
Total
|
415 | |||
Other
property (2)
|
||||
Own
|
62 | |||
Rented
|
4 | |||
Total
|
66 |
(1)
|
Some
branches are located inside central office buildings and other properties.
Including these branches the total number of branches is 419. Special
payment centers are included in Other
property.
|
(2)
|
Consists
mainly of parking lots, mini-branches and property owned by our
subsidiaries.
|
Category
|
Brand
|
Application
|
Mainframe
|
IBM
|
Back-end,
Core-System Altair, Payment means and foreign trade.
|
Midrange
|
IBM
|
Interconnections
between Mainframe and mid-range
|
Midrange
|
SUN/Unix
SUN/UNIX
|
Interconnections
applications Credit & debit cards
Treasury,
MIS, Work Flow, Accounting
|
Midrange
|
IBM
|
WEB
|
Desktop
|
IBM
|
Platform
applications
|
Call
Center
|
Avaya
Genesys
Nice
Periphonics
|
Telephone
system
Integration
Voice/data
Voice
recorder
IVR
|
Category
|
Product
|
Origin
|
||
Core-System
|
ALTAMIRA
|
Accenture
|
||
Data
base
|
DB2
|
IBM
|
||
Data
base
|
Oracle
|
Oracle
|
||
Data
base
|
SQL
Server
|
Microsoft
|
||
WEB
Service
|
Internet
Information Server
|
Microsoft
|
||
Message
Service
|
MQSeries
|
IBM
|
||
Transformation
|
MQIntegrator
|
IBM
|
Main
changes
Income
statement
|
Previous
format
Items
that were re-classified
|
New
format
Where
items have been reclassified
|
Net
interest income
|
1
Interest income contingent operations
2
Interest income trading portfolio
|
5
Interest income efficient portion of derivatives for hedging inflation and
interest rate risk
|
Provision
expense
|
3
Provisions for repossessed assets
4
Sale of charge-off loans
|
|
Fee
income
|
1
Interest income contingent operations
|
|
Financial
transactions, net
|
5
Interest income efficient portion of derivatives for hedging inflation and
interest rate risk
|
2
Interest income trading portfolio
4
Sale of charge-off loans
|
Other
op. expenses
|
6
Sales force expenses
|
3
Provisions for repossessed assets
|
Operating
expenses
|
6
Sales force expenses in administrative expenses
|
|
Main
changes
Balance
sheet
|
Previous
format
Items
that change
|
New
format
What
change will be
|
Assets
Liabilities
|
1
Contingent loans
2
Past due loans
3
Loan loss allowances
4
Shareholders’ Equity
|
1
Contingent loans are held off balance sheet
2
Included in each loan product. Not disclosed separately. We disclose it
for information purposes
3
Loans are presented net of loan loss allowances. We disclose it separately
for information purposes
4
Shareholders’ Equity will include a provision for future dividends of 30%
of net income. Liabilities will also include a new item “Provision for
dividends”. Shareholders’ equity also includes minority
interests
|
·
|
When
a cash flow hedge exists, the fair value movements on the part of the
hedging instrument that is effective are recognized in equity. Any
ineffective portion of the fair value movement on the hedging instrument
is recognized in the income
statement.
|
·
|
When
a fair value hedge exists, the fair value movements on the hedging
instrument and the corresponding fair value movements on the hedged item
are recognized in the income statement. Hedged items in the balance sheet
are presented at their market value since
2006.
|
·
|
When
a hedge of foreign investment exposure exists (i.e. investment in a
foreign branch), the fair value movements on the part of the hedging
instrument that is effective are recognized in equity. Any ineffective
portion of the fair value movement on the hedging instrument is recognized
in the income statement.
|
·
|
lower
or negative loan growth;
|
·
|
lower
growth or contraction of net interest revenue and margins as a result of
lower loan growth and the negative effects on margins caused by lower
inflation rates or deflation;
|
·
|
deterioration
of asset quality indicators and an increase in provision expense as
unemployment rises and internal demand falls;
and
|
·
|
lower
fee growth due to lower consumer expenditure and usage of bank
products.
|
·
|
UF-denominated assets and
liabilities. Our assets and liabilities are denominated in Chilean
pesos, UF and foreign currencies. The UF is revalued in monthly cycles.
Each day in the period beginning on the tenth day of the current month
through the ninth day of the succeeding month, the nominal peso value of
the UF is indexed up (or down in the event of deflation) in order to
reflect a proportionate amount of the change in the Chilean Consumer Price
Index during the prior calendar month. One UF equaled to Ch$18,336.38 at
December 31, 2006, Ch$19,622.66 at December 31, 2007 and $21,452.57 at
December 31, 2008. In 2008, UF inflation was 9.3% compared to 7.0% in 2007
and 2.0% in 2006. The effect of any changes in the nominal peso value of
our UF-denominated interest earning assets and interest bearing
liabilities is reflected in our results of operations as an increase (or
decrease, in the event of deflation) in interest revenue and expense,
respectively. Our net interest revenue will be positively affected by an
inflationary environment to the extent that our average UF-denominated
interest earning assets exceed our average UF-denominated interest bearing
liabilities. Our net interest revenue will be negatively affected in a
deflationary environment if our average UF-denominated interest earning
assets exceed our average UF-denominated interest bearing liabilities. Our
net interest revenue will be negatively affected by inflation in any
period in which our average UF-denominated interest bearing liabilities
exceed our average UF-denominated interest earning assets. Our average
UF-denominated interest earning assets exceeded our average UF-denominated
interest bearing liabilities by Ch$2,439,563 million in 2008 compared to
Ch$2,586,209 million in 2007. See “Item 5: F. Selected Statistical
Information—Average Balance Sheets, Income Earned from Interest-Earning
Assets And Interest Paid on Interest Bearing Liabilities.” In general, the
Bank has more UF-denominated financial assets than UF-denominated
financial liabilities. In the year ended December 31, 2008, the interest
gained on interest earning assets denominated in UF increased 20.2%
compared to 2007 as a result of the higher UF inflation rates in 2008
compared to 2007. The interest paid on these liabilities increased by
43.0% during this period.
|
·
|
Price level
restatement. Chilean GAAP requires that financial statements be
restated to reflect the full effects of loss in the purchasing power of
the Chilean peso on the financial position and results of operations of
reporting entities. The Bank must adjust its capital, fixed assets and
other non financial assets for variations in price levels on a monthly
basis according to the CPI index with a one-month lag. Since
the Bank’s capital is generally larger than the sum of fixed and other non
financial assets, the Bank would record a loss from price level
restatement in an inflationary economy and a gain in a deflationary
environment. For
the year ended December 31, 2008, the loss from price level restatement
totaled Ch$78,027 million compared to Ch$61,332 million in 2007. The
inflation rate used for calculating price level restatement was 8.9% in
2008 and 7.4% in 2007. In line with the new accounting standards to be
adopted in 2009, the Bank will no longer be required to adjust its
capital, fixed assets and other non financial assets for variations in
price levels on a monthly basis and, therefore, will no longer recognize a
gain or loss from price level
restatement.
|
·
|
Inflation and interest rate
hedge. A key component of our asset and liability policy is the
management of interest rate risk. The Bank’s assets generally have a
longer maturity than our liabilities. As the Bank’s mortgage portfolio
grows, the maturity gap tends to rise as these loans, which are
denominated in UF, have a longer maturity than the average maturity of our
funding base. As most of our long term financial instruments and mortgage
loans are denominated in UF and most of our deposits are in nominal pesos,
the rise in mortgage lending increases the Bank’s exposure to inflation
and to interest rate risk. The size of this gap is limited by internal and
regulatory guidelines in order to avoid excessive potential losses due to
strong shifts in interest rates (see “Item 11: Quantitative and
Qualitative Disclosures About Market Risk”). In order to keep this
duration gap below regulatory limits the Bank issues long term bonds
denominated in UF or interest rate swaps. The financial cost of the bonds
and the efficient part of these hedges is recorded as net interest income.
In 2008, the financial cost of the swaps taken in order to hedge for
inflation and interest rate risk totaled Ch$53,956 million compared to
Ch$35,283 million in 2007. This higher cost was a direct result of the
higher UF inflation rate in these two
periods.
|
At
December 31,
|
||||||||||||
Inflation
sensitive income
|
2007
|
2008
|
%
Change
|
|||||||||
(In
million of constant Chilean pesos at
December
31, 2008)
|
||||||||||||
Interest
gained on UF assets
|
824,173 | 990,430 | 20.2 | % | ||||||||
Interest
paid on UF liabilities (1)
|
(485,921 | ) | (694,758 | ) | 43.0 | % |
Price
level restatement
|
(61,332 | ) | (78,027 | ) | 27.2 | % | ||||||
Net
Gain
|
276,920 | 217,645 | (21.4 | %) |
·
|
Peso-denominated assets and
liabilities. Interest rates prevailing in Chile during any period
primarily reflect the inflation rate during the period and the
expectations of future inflation. The sensitivity of our peso-denominated
interest earning assets and interest bearing liabilities to changes to
such prevailing rates varies. (See “Item 5: D. Operating Results—Interest
Rates”). We maintain a substantial amount of non interest bearing
peso-denominated demand deposits. Because such deposits are not sensitive
to inflation, any decline in the rate of inflation would adversely affect
our net interest margin on inflation indexed assets funded with such
deposits, and any increase in the rate of inflation would increase the net
interest margin on such assets. (See “Item 11: Quantitative and
Qualitative Disclosures About Market Risk”). The ratio of the average of
such demand deposits to average interest-earning assets was 15.8%, 17.1%
and 15.7% for the years ended December 31, 2006, 2007 and 2008,
respectively.
|
For
the year ended December 31,
|
%
Change
|
|||||||||||||||||||||||
2006
|
2007
|
2008
|
2008
|
2006/2007
|
2007/2008
|
|||||||||||||||||||
(in
millions of constant Ch$ as of
December
31, 2008)
|
(in
thousands
of
US$)(1)
|
|||||||||||||||||||||||
CONSOLIDATED
INCOME STATEMENT DATA
|
||||||||||||||||||||||||
Chilean
GAAP:
|
||||||||||||||||||||||||
Interest
income and expense
|
||||||||||||||||||||||||
Interest
revenue
|
1,295,280 | 1,730,592 | 2,061,112 | 3,214,210 | 33.6 | % | 19.1 | % | ||||||||||||||||
Interest
expense
|
(659,459 | ) | (954,834 | ) | (1,164,071 | ) | (1,815,315 | ) | 44.8 | % | 21.9 | % | ||||||||||||
Net
interest revenue
|
635,821 | 775,758 | 897,041 | 1,398,895 | 22.0 | % | 15.6 | % | ||||||||||||||||
Fees
and income from services
|
||||||||||||||||||||||||
Fees
and other services income
|
239,658 | 266,923 | 276,433 | 431,085 | 11.4 | % | 3.6 | % | ||||||||||||||||
Other
services expense
|
(42,011 | ) | (49,066 | ) | (52,840 | ) | (82,402 | ) | 16.8 | % | 7.7 | % | ||||||||||||
Total
fees and income from services, net
|
197,647 | 217,857 | 223,593 | 348,683 | 10.2 | % | 2.6 | % | ||||||||||||||||
Other
operating income
|
||||||||||||||||||||||||
Net
gain from mark-to-market and trading
|
135,465 | 26,796 | 273,084 | 425,862 | (80.2 | %) | 919.1 | % | ||||||||||||||||
Foreign
exchange transactions, net
|
(552 | ) | 83,007 | (187,042 | ) | (291,683 | ) | -- | % | -- | % | |||||||||||||
Financial
transactions, net
|
134,913 | 109,803 | 86,042 | 134,179 | (18.6 | %) | (21.6 | %) | ||||||||||||||||
Other
operating income
|
16,779 | 28,433 | 16,512 | 25,750 | 69.5 | % | (41.9 | %) | ||||||||||||||||
Total
other operating income
|
151,692 | 138,236 | 102,554 | 159,929 | (8.9 | %) | (25.8 | %) | ||||||||||||||||
Total
operating revenue
|
985,160 | 1,131,851 | 1,223,188 | 1,907,507 | 14.9 | % | 8.1 | % | ||||||||||||||||
Provision
for loan losses
|
(142,956 | ) | (224,667 | ) | (285,953 | ) | (445,931 | ) | 57.2 | % | 27.3 | % | ||||||||||||
Operating
income, net of provisions
|
842,204 | 907,184 | 937,235 | 1,461,576 | 7.7 | % | 3.3 | % | ||||||||||||||||
Operating
expenses
|
||||||||||||||||||||||||
Personnel
salaries and expenses
|
(186,282 | ) | (191,120 | ) | (209,134 | ) | (326,135 | ) | 2.6 | % | 9.4 | % | ||||||||||||
Administrative
and other expenses
|
(153,401 | ) | (164,609 | ) | (161,977 | ) | (252,596 | ) | 7.3 | % | (1.6 | %) | ||||||||||||
Depreciation
and amortization
|
(42,079 | ) | (45,741 | ) | (51,944 | ) | (81,004 | ) | 8.7 | % | 13.6 | % | ||||||||||||
Other
operating expenses
|
(42,868 | ) | (44,545 | ) | (42,259 | ) | (65,901 | ) | 3.9 | % | (5.1 | %) | ||||||||||||
Total
operating expenses
|
(424,630 | ) | (446,015 | ) | (465,314 | ) | (725,636 | ) | 5.0 | % | 4.3 | % | ||||||||||||
Operating
results
|
417,574 | 461,169 | 471,921 | 735,940 | 10.4 | % | 2.3 | % | ||||||||||||||||
Other
non-operating results
|
||||||||||||||||||||||||
Income
(loss) attributable to investments in other companies
|
919 | (1,438 | ) | 851 | 1,327 | -- | % | -- | % | |||||||||||||||
Price
level restatement
|
(16,123 | ) | (61,332 | ) | (78,027 | ) | (121,680 | ) | 280.4 | % | 27.2 | % | ||||||||||||
Total
other non-operating results
|
(15,204 | ) | (62,770 | ) | (77,176 | ) | (120,353 | ) | 312.9 | % | 23.0 | % | ||||||||||||
Income
before taxes
|
402,370 | 398,399 | 394,745 | 615,587 | (1.0 | %) | (0.9 | %) | ||||||||||||||||
Income
tax
|
(68,088 | ) | (60,075 | ) | (63,728 | ) | (99,381 | ) | (11.8 | %) | 6.1 | % |
For
the year ended December 31,
|
%
Change
|
|||||||||||||||||||||||
2006
|
2007
|
2008
|
2008
|
2006/2007
|
2007/2008
|
|||||||||||||||||||
(in
millions of constant Ch$ as of
December
31, 2008)
|
(in
thousands
of
US$)(1)
|
|||||||||||||||||||||||
Net
income
|
334,282 | 338,324 | 331,017 | 516,206 | 1.2 | % | (2.2 | %) | ||||||||||||||||
Net
income attributable to:
|
||||||||||||||||||||||||
Shareholders
|
334,106 | 336,086 | 328,146 | 511,729 | 0.6 | % | (2.4 | %) | ||||||||||||||||
Minority
interest
|
176 | 2,238 | 2,871 | 4,477 | 1,171.6 | % | 28.3 | % |
(1)
|
Amounts
stated in U.S. dollars at and for the year ended December 31, 2008, have
been translated from Chilean pesos at the exchange rate of Ch$641.25 =
US$1.00 as of December 31, 2008. See “Item 3: A. Selected Financial
Data—Exchange Rates” for more information on exchange
rate.
|
Year
Ended December 31,
|
%
Change
|
|||||||||||||||||||
2006
|
2007
|
2008
|
2006/2007
|
2007/2008
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008,
except percentages)
|
||||||||||||||||||||
Total
individuals
|
345,240 | 452,136 | 531,820 | 31.0 | % | 17.6 | % | |||||||||||||
SMEs
|
134,852 | 160,909 | 184,149 | 19.3 | % | 14.4 | % | |||||||||||||
Institutional
lending
|
9,876 | 12,048 | 12,273 | 22.0 | % | 1.9 | % | |||||||||||||
Total
retail
|
489,968 | 625,093 | 728,242 | 27.6 | % | 16.5 | % | |||||||||||||
Total
middle-market
|
76,660 | 89,095 | 98,717 | 16.2 | % | 10.8 | % | |||||||||||||
Global
banking & markets
|
65,372 | 87,189 | 117,190 | 33.4 | % | 34.4 | % | |||||||||||||
Other
|
3,821 | (25,619 | ) | (47,108 | ) | (770.5 | %) | 83.9 | % | |||||||||||
Net
interest revenue
|
635,821 | 775,758 | 897,041 | 22.0 | % | 15.6 | % | |||||||||||||
Average
interest-earning assets
|
13,476,738 | 13,833,596 | 15,698,721 | 2.6 | % | 13.5 | % | |||||||||||||
Average
non-interest-bearing demand deposits
|
2,132,774 | 2,364,661 | 2,458,141 | 10.9 | % | 4.0 | % | |||||||||||||
Net
interest margin (1)
|
4.7 | % | 5.6 | % | 5.7 | % | ||||||||||||||
Average
shareholders’ equity and average non-interest-bearing demand deposits to
total average interest-earning assets
|
25.8 | % | 27.5 | % | 24.4 | % |
(1)
|
Net
interest margin is net interest revenue divided by average
interest-earning assets.
|
Loans
by segment
|
Year
Ended December 31,
|
%
Change
|
||||||||||||||||||
2006
|
2007
|
2008
|
2006/2007 | 2007/2008 | ||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008,
except percentages)
|
||||||||||||||||||||
Total
individuals
|
5,293,500 | 6,213,172 | 6,870,509 | 17.4 | % | 10.6 | % | |||||||||||||
SMEs
|
1,963,624 | 2,196,263 | 2,428,779 | 11.8 | % | 10.6 | % | |||||||||||||
Institutional
lending
|
238,079 | 226,549 | 224,738 | (4.8 | %) | (0.8 | %) | |||||||||||||
Total
retail
|
7,495,203 | 8,635,984 | 9,524,026 | 15.2 | % | 10.3 | % | |||||||||||||
Total
middle-market
|
2,782,387 | 2,718,056 | 2,882,069 | (2.3 | %) | 6.0 | % | |||||||||||||
Global
banking and markets
|
1,850,750 | 1,742,388 | 2,242,389 | (5.9 | %) | 28.7 | % | |||||||||||||
Other
(1)
|
495,652 | 301,853 | 51,890 | (39.1 | %) | (82.8 | %) | |||||||||||||
Total
loans
|
12,623,992 | 13,398,281 | 14,700,374 | 6.1 | % | 9.7 | % |
(1)
|
Other
loans includes interbank loans and non-segmented
loans
|
Year
ended December 31,
|
%
Change
|
|||||||||||||||||||
2006
|
2007
|
2008
|
2006/2007
|
2007/2008
|
||||||||||||||||
(in
million of constant Ch$ as of December 31, 2008,
except
percentages)
|
||||||||||||||||||||
Checking
accounts and lines of credit
|
65,422 | 67,227 | 64,483 | 2.8 | % | (4.1 | %) | |||||||||||||
Credit,
debit and ATM cards
|
36,265 | 38,895 | 43,772 | 7.3 | % | 12.5 | % | |||||||||||||
Collections
|
32,680 | 35,989 | 39,949 | 10.1 | % | 11.0 | % | |||||||||||||
Asset
management
|
23,396 | 32,512 | 28,220 | 39.0 | % | (13.2 | %) | |||||||||||||
Letters
of credit
|
16,265 | 15,551 | 17,092 | (4.4 | %) | 9.9 | % | |||||||||||||
Insurance
brokerage
|
13,509 | 13,856 | 15,284 | 2.6 | % | 10.3 | % | |||||||||||||
Custody
and brokerage services
|
2,115 | 7,540 | 6,538 | 256.5 | % | (13.3 | %) | |||||||||||||
Other
fees
|
7,995 | 6,287 | 8,255 | (21.4 | %) | 31.3 | % | |||||||||||||
Total
|
197,647 | 217,857 | 223,593 | 10.2 | % | 2.6 | % |
Year
ended December 31,
|
%
Change
|
%
Change
|
||||||||||||||||||
2006
|
2007
|
2008
|
2006/2007
|
2007/2008
|
||||||||||||||||
(in
million of constant Ch$ as of December 31, 2007,
except
percentages)
|
||||||||||||||||||||
Total
individuals
|
125,817 | 144,079 | 144,182 | 14.5 | % | 0.1 | % | |||||||||||||
SMEs
|
34,862 | 43,728 | 40,657 | 25.4 | % | (7.0 | %) | |||||||||||||
Institutional
lending
|
1,460 | 2,373 | 1,728 | 62.5 | % | (27.2 | %) | |||||||||||||
Total
retail
|
162,139 | 190,180 | 186,567 | 17.3 | % | (1.9 | %) |
Year
ended December 31,
|
%
Change
|
%
Change
|
||||||||||||||||||
2006
|
2007
|
2008
|
2006/2007
|
2007/2008
|
||||||||||||||||
(in
million of constant Ch$ as of December 31, 2007,
except
percentages)
|
||||||||||||||||||||
Total
middle-market
|
17,001 | 17,278 | 16,041 | 1.6 | % | (7.2 | %) | |||||||||||||
Global
banking and markets
|
10,466 | 14,988 | 11,497 | 43.2 | % | (23.3 | %) | |||||||||||||
Other
|
8,041 | (4,589 | ) | 9,488 | -- | % | -- | % | ||||||||||||
Total
|
197,647 | 217,857 | 223,593 | 10.2 | % | 2.6 | % |
Year
ended December 31,
|
%
Change
|
%
Change
|
||||||||||||||||||
2006
|
2007
|
2008
|
2006/2007
|
2007/2008
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008,
except percentages)
|
||||||||||||||||||||
Net
gains from trading and mark-to-market
|
135,465 | 26,796 | 273,084 | (80.2 | %) | 919.1 | % | |||||||||||||
Foreign
exchange transactions, net
|
(552 | ) | 83,007 | (187,042 | ) | -- | % | -- | % | |||||||||||
Total
financial transactions, net
|
134,913 | 109,803 | 86,042 | (18.6 | %) | (21.6 | %) |
At
December 31,
|
||||||||
Foreign exchange
transactions, net
|
2007
|
2008
|
||||||
(In million of constant Chilean
pesos at
December
31, 2008)
|
||||||||
Exchange
gains (losses), net
|
91,033 | (402,927 | ) | |||||
Derivative
instruments in designated hedge
|
(17,634 | ) | 243,979 | |||||
Exchange
rate gain (losses) from assets denominated in foreign
currencies
|
(9,369 | ) | 12,684 | |||||
Exchange
rate gain (losses) from liabilities denominated in foreign
currencies
|
18,977 | (40,778 | ) | |||||
Total
foreign exchange transactions, net
|
83,007 | (187,042 | ) |
At
December 31,
|
||||||||||||
Financial
transactions, net
|
2007
|
2008
|
%
Change
|
|||||||||
(In
million of constant Chilean pesos at
December
31, 2008)
|
||||||||||||
Santander
Global Connect and Market-making
|
64,502 | 89,399 | 38.6 | % | ||||||||
Proprietary
trading
|
38,029 | 4,311 | (88.7 | %) | ||||||||
Sale
of loans
|
340 | 395 | 16.2 | % | ||||||||
Sale
of charged-off loans
|
28,085 | 14,370 | (48.8 | %) | ||||||||
Financial
Management (ALCO)
|
(21,153 | ) | (22,433 | ) | 6.1 | % | ||||||
Total
financial transactions, net
|
109,803 | 86,042 | (21.6 | %) |
Year
ended December 31,
|
%
Change
|
%
Change
|
||||||||||||||||||
2006
|
2007
|
2008
|
2006/2007
|
2007/2008
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008,
except percentages)
|
||||||||||||||||||||
Gain
on sales of assets received in lieu of payment
|
3,878 | 4,808 | 2,805 | 24.0 | % | (41.7 | %) | |||||||||||||
Recovery
of charge -off of assets received in lieu of payment
|
9,418 | 7,593 | 5,676 | (19.4 | %) | (25.2 | %) | |||||||||||||
Income
of asset received in lieu of payment
|
13,296 | 12,401 | 8,481 | (6.7 | %) | (31.6 | %) | |||||||||||||
Net
results from sale of investment in other companies
|
699 | 2,298 | 4,348 | 228.8 | % | 89.2 | % | |||||||||||||
Operational
leases
|
1,175 | 1,094 | 1,051 | (6.9 | %) | (3.9 | %) | |||||||||||||
Gain
on sale of Bank premises and equipment
|
664 | 527 | 390 | (20.6 | %) | (26.0 | %) | |||||||||||||
Recovery
of expenses
|
- | 11,056 | 1,246 | -- | % | (88.7 | %) | |||||||||||||
Other
|
945 | 1,057 | 996 | 11.9 | % | (5.8 | %) | |||||||||||||
Sub-total
other income
|
2,784 | 13,734 | 3,683 | 393.3 | % | (73.2 | %) | |||||||||||||
Total
other operating income
|
16,779 | 28,433 | 16,512 | 69.5 | % | (41.9 | %) |
Year
Ended December 31,
|
%
Change
|
|||||||||||||||||||
2006
|
2007
|
2008
|
2006/2007
|
2007/2008
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008,
except percentages)
|
||||||||||||||||||||
Provision
expenses
|
(30,167 | ) | (62,250 | ) | (55,718 | ) | 106.4 | % | (10.5 | %) | ||||||||||
Charge-offs
|
(167,854 | ) | (219,004 | ) | (268,129 | ) | 30.5 | % | 22.4 | % | ||||||||||
Recoveries
for loans previously charged off
|
55,065 | 56,587 | 37,894 | 2.8 | % | (33.0 | %) | |||||||||||||
Provision
expenses, net
|
(142,956 | ) | (224,667 | ) | (285,953 | ) | 57.2 | % | 27.3 | % | ||||||||||
Year-end
loans
|
12,623,992 | 13,398,281 | 14,700,374 | 6.1 | % | 9.7 | % | |||||||||||||
Substandard
loans (1)
|
404,181 | 474,534 | 680,348 | 17.4 | % | 43.4 | % | |||||||||||||
Past-due
loans
|
108,286 | 127,025 | 160,824 | 17.3 | % | 26.6 | % | |||||||||||||
Loan
loss allowance
|
203,640 | 250,887 | 285,505 | 23.2 | % | 13.8 | % | |||||||||||||
Substandard
loans / Year-end loans
|
3.20 | % | 3.54 | % | 4.63 | % | ||||||||||||||
Past
due loans / Year-end loans
|
0.86 | % | 0.95 | % | 1.09 | % | ||||||||||||||
Expected
loan loss ratio (2)
|
1.61 | % | 1.87 | % | 1.94 | % | ||||||||||||||
Coverage
ratio (3)
|
188.06 | % | 197.51 | % | 177.53 | % |
(1)
|
Substandard
loans are all mortgage and consumer loans rated B- or worse and all
commercial loans rated C2 or worse. In the new loan rating system,
substandard loans include all consumer and mortgage loans rated B- or
worse and all commercial loans rated C2 or
worse.
|
(2)
|
Loan
loss allowance divided by year end
loans.
|
(3)
|
Loan
loss allowance divided by past due
loans.
|
Year
Ended December 31,
|
%
Change
|
||||||||||||||||||||
2006
|
2007
|
2008
|
2006/2007
|
2007/2008
|
|||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008,
except percentages)
|
|||||||||||||||||||||
Consumer
loans
|
119,619 | 179,700 | 236,274 | 50.2 | % | 31.5 | % | ||||||||||||||
Mortgage
loans
|
6,773 | 5,780 | 3,423 | (14.7 | %) | (40.8 | %) | ||||||||||||||
Commercial
loans
|
41,462 | 33,524 | 28,432 | (19.1 | %) | (15.2 | %) | ||||||||||||||
Total
charge-offs
|
167,854 | 219,004 | 268,129 | 30.5 | % | 22.4 | % |
Year
Ended December 31,
|
%
Change
|
|||||||||||||||||||
2006
|
2007
|
2008
|
2006/2007
|
2007/2008
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008,
except percentages)
|
||||||||||||||||||||
Total
individuals
|
(119,042 | ) | (178,046 | ) | (211,875 | ) | 49.6 | % | 19.0 | % | ||||||||||
SMEs
|
(24,381 | ) | (39,949 | ) | (54,360 | ) | 63.9 | % | 36.1 | % | ||||||||||
Institutional
lending
|
562 | (40 | ) | (290 | ) | -- | % | 625.0 | % | |||||||||||
Total
retail
|
(142,861 | ) | (218,035 | ) | (266,525 | ) | 52.6 | % | 22.2 | % | ||||||||||
Total
middle-market
|
(843 | ) | (4,527 | ) | (16,189 | ) | 437.0 | % | 257.6 | % | ||||||||||
Global
banking and markets
|
823 | (60 | ) | (759 | ) | -- | % | 1,165.0 | % | |||||||||||
Other
(1)
|
(75 | ) | (2,045 | ) | (2,480 | ) | 2,626.7 | % | 21.3 | % | ||||||||||
Provision
expense, net
|
(142,956 | ) | (224,667 | ) | (285,953 | ) | 57.2 | % | 27.3 | % |
(1)
|
Consists
primarily of additional allowances on loans which are not assigned to any
of the above types or segments, if any, and provisions for repossessed
assets.
|
Year
ended December 31,
|
%
Change
|
|||||||||||||||||||
2006
|
2007
|
2008
|
2006/2007
|
2007/2008
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008,
except percentages)
|
||||||||||||||||||||
Personnel
salaries and expenses
|
(186,282 | ) | (191,120 | ) | (209,134 | ) | 2.6 | % | 9.4 | % | ||||||||||
Administrative
expenses
|
(153,401 | ) | (164,609 | ) | (161,977 | ) | 7.3 | % | (1.6 | %) | ||||||||||
Depreciation
and amortization
|
(42,079 | ) | (45,741 | ) | (51,944 | ) | 8.7 | % | 13.6 | % | ||||||||||
Other
operating expenses
|
(42,868 | ) | (44,545 | ) | (42,259 | ) | 3.9 | % | (5.1 | %) | ||||||||||
Total
operating expenses
|
(424,630 | ) | (446,015 | ) | (465,314 | ) | 5.0 | % | 4.3 | % | ||||||||||
Efficiency
ratio(1)
|
43.1 | % | 39.4 | % | 38.0 | % |
(1)
|
The
efficiency ratio is the ratio of total operating expenses to total
operating revenue. Total operating revenue consists of net interest
revenue, fee income, and other operating
income.
|
Year
ended December 31,
|
%
Change
|
%
Change
|
||||||||||||||||||
2006
|
2007
|
2008
|
2006/2007
|
2007/2008
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008,
except percentages)
|
||||||||||||||||||||
Income
(loss) attributable to investments in other companies
|
919 | (1,438 | ) | 851 | -- | % | -- | % | ||||||||||||
Price
level restatement
|
(16,123 | ) | (61,332 | ) | (78,027 | ) | 280.4 | % | 27.2 | % | ||||||||||
Total
non-operating results
|
(15,204 | ) | (62,770 | ) | (77,176 | ) | 312.9 | % | 23.0 | % |
Contractual
Obligations
|
Due within 1
year
|
Due after 1
year but
within 3 years
|
Due after 3
years
but
within 6 years
|
Due after 6
years
|
Total
|
|||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||||||||||||||||||
Deposits
and other obligations (1)
|
8,160,035 | 1,309,234 | 273,405 | 13,592 | 9,756,266 | |||||||||||||||
Mortgage
finance bonds
|
54,767 | 78,845 | 95,602 | 115,466 | 344,680 | |||||||||||||||
Subordinated
bonds
|
- | 19,420 | 140,965 | 527,527 | 687,912 | |||||||||||||||
Bonds
|
256,582 | 397,268 | 335,098 | 629,832 | 1,618,780 | |||||||||||||||
Chilean
Central Bank borrowings:
|
- | - | - | - | - | |||||||||||||||
Credit
lines for renegotiations of Loans
|
3,012 | - | - | - | 3,012 | |||||||||||||||
Other
Central Bank borrowings
|
269,430 | - | - | - | 269,430 | |||||||||||||||
Borrowings
from domestic financial institutions
|
5,001 | - | - | - | 5,001 | |||||||||||||||
Investments
sold under agreements to Repurchase
|
292,951 | 853 | - | - | 293,804 | |||||||||||||||
Foreign
borrowings
|
1,107,997 | 309,055 | - | - | 1,417,052 | |||||||||||||||
Derivatives
|
484,049 | 258,434 | 421,474 | 305,767 | 1,469,724 | |||||||||||||||
Other
obligations
|
95,921 | 3,970 | 2,601 | 786 | 103,278 | |||||||||||||||
Total
of cash obligations
|
10,729,745 | 2,377,079 | 1,269,145 | 1,592,970 | 15,968,939 |
(1)
|
Excludes
demand deposit accounts and saving
accounts.
|
As of December 31,
2008
|
||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||
Due
within 1 year
|
9,543 | |||
Due
after 1 year but within 2 years
|
7,863 | |||
Due
after 2 years but within 3 years
|
5,986 | |||
Due
after 3 years but within 4 years
|
4,011 | |||
Due
after 4 years but within 5 years
|
2,412 | |||
Due
after 5 years
|
3,240 | |||
Total
|
33,055 |
Other
Commercial Commitments
|
Due within 1
year
|
Due after 1
year but
within 3 years
|
Due after 3
years
but
within 6 years
|
Due after 6
years
|
Total
2008
|
|||||||||||||||
(in
millions of constant Ch$ as of December 2008)
|
||||||||||||||||||||
Letters
of credit issued
|
179,884 | 1,400 | 4 | 93 | 181,381 | |||||||||||||||
Letters
of credit confirmed
|
|
122,386 | 397 | - | - | 122,783 | ||||||||||||||
Available
credit lines
|
4,041,849 | - | - | - | 4,041,849 | |||||||||||||||
Guarantees
|
482,070 | 248,182 | 35,449 | 1,026 | 766,727 | |||||||||||||||
Other
commercial commitments
|
143,861 | 27,717 | 990 | - | 172,568 | |||||||||||||||
Total
other commercial commitments
|
4,970,050 | 277,696 | 36,443 | 1,119 | 5,285,308 |
|
As
of December 31,
|
|||||||
2007 (1)
|
2008
|
|||||||
(in millions of constant Ch$ as
of December 31,2008, except percentages)
|
||||||||
Base
net capital
|
1,565,885 | 1,578,045 | ||||||
3%
of total assets net of provisions
|
(611,532 | ) | (659,736 | ) | ||||
Excess
over minimum required equity
|
954,353 | 918,309 | ||||||
Base
net capital as a percentage of the total assets, net of
provisions
|
7.68 | % | 7.18 | % | ||||
Regulatory
capital
|
2,069,103 | 2,166,700 | ||||||
Risk
weighted assets
|
14,071,872 | 15,704,178 | ||||||
11%
of risk-weighted assets
|
1,547,906 | 1,727,460 | ||||||
Excess
over minimum required equity
|
521,197 | 439,240 | ||||||
Regulatory
capital as a percentage of risk-weighted assets
|
14.70 | % | 13.80 | % |
(Ch$
million)
|
April
2009
(in millions of constant Ch$ as
of April 30, 2009, except percentages)
|
|||
Base
net capital
|
1,455,890 | |||
Tier
II capital
|
566,569 | |||
Regulatory
capital
|
2,022,459 | |||
Risk
weighted assets
|
14,135,123 | |||
Tier
I ratio
|
10.3 | % | ||
BIS
ratio
|
14.3 | % |
Issuer
and Security
|
Aggregate
Book Value
|
Aggregate
Market Value
|
||||||
(in
millions of Ch$)
|
||||||||
Central
Bank Securities
|
1,723,962 | 1,743,945 | ||||||
Chilean
Treasury Bonds
|
161,588 | 164,867 | ||||||
Banco
del Estado – Mortgage Finance Bonds
|
197,523 | 183,458 |
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
(in
millions of constant Ch$ as of
December
31, 2008)
|
||||||||
Chilean
Central Bank and Government Securities
|
||||||||
Chilean
Central Bank bonds
|
601,212 | 786,263 | ||||||
Chilean
Central Bank notes
|
274,357 | 218,355 | ||||||
Other
Chilean Central Bank and Treasury securities
|
127,663 | 71,739 | ||||||
Subtotal
|
1,003,232 | 1,076,357 | ||||||
Other
Chilean Securities
|
||||||||
Deposits
in Chilean financial institutions
|
10,932 | - | ||||||
Mortgage
finance bonds
|
35,621 | 2,787 | ||||||
Chilean
financial institutions bonds
|
8,430 | 3,030 | ||||||
Chilean
corporate bonds
|
12,567 | 24,833 | ||||||
Other
Chilean securities
|
16,706 | - | ||||||
Subtotal
|
84,256 | 30,650 | ||||||
Foreign
Financial Securities
|
||||||||
Other
foreign securities
|
7,543 | - | ||||||
Subtotal
|
7,543 | - | ||||||
Investments
in mutual funds
|
||||||||
Mutual
funds managed by related entities
|
91,874 | 54,624 | ||||||
Subtotal
|
91,874 | 54,624 | ||||||
Total
|
1,186,905 | 1,161,631 |
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
(in
millions of constant Ch$ as of
December
31, 2008)
|
||||||||
Chilean
Central Bank and Government Securities
|
||||||||
Chilean
Central Bank bonds
|
307,682 | 690,123 | ||||||
Chilean
Central Bank notes
|
59,132 | 49,204 | ||||||
Other
Chilean Central Bank and Treasury securities
|
118,901 | 93,128 | ||||||
Subtotal
|
485,715 | 832,455 | ||||||
Other
Chilean Securities
|
||||||||
Deposits
in Chilean financial institutions
|
- | 1,305 | ||||||
Mortgage
finance bonds
|
297,281 | 284,033 | ||||||
Chilean
corporate bonds
|
- | 13,522 | ||||||
Subtotal
|
297,281 | 298,860 | ||||||
Others
Financial Securities
|
||||||||
Central
Bank and Government Foreign Securities
|
65,949 | - | ||||||
Other
Foreign securities (1)
|
- | 448,925 | ||||||
Subtotal
|
65,949 | 448,925 | ||||||
Total
|
848,945 | 1,580,240 |
Within
one year
|
Weighted
average Nominal Rate
|
After
one year but within five years
|
Weighted
average Nominal Rate
|
After
five years but within ten years
|
Weighted
average Nominal Rate
|
After
ten years
|
Weighted
average Nominal Rate
|
Total
|
Weighted
average Nominal Rate
|
|||||||||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||||||||||||||||||||||||||||||||||||||
Held
for Trading
|
||||||||||||||||||||||||||||||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||||||||||||||||||||||||||
Central
Bank bonds
|
192,292 | 6.8 | 512,471 | 4.7 | 79,749 | 4.2 | 1,751 | 3.2 | 786,263 | 5.1 | ||||||||||||||||||||||||||||||
Central
Bank notes
|
23,947 | 7.8 | 165,251 | 4.7 | 19,977 | 3.6 | 9,180 | 3.3 | 218,355 | 4.8 | ||||||||||||||||||||||||||||||
Other
Chilean Central Bank and Treasury securities
|
4 | 6.1 | 38,816 | 3.0 | 24,632 | 5.9 | 8,287 | 3.2 | 71,739 | 4.9 | ||||||||||||||||||||||||||||||
Subtotal
|
216,243 | 716,538 | 124,358 | 19,218 | 1,076,357 | |||||||||||||||||||||||||||||||||||
Other
Chilean Securities
|
||||||||||||||||||||||||||||||||||||||||
Mortgage
finance bonds
|
7 | 12.7 | 542 | 5.8 | 516 | 5.3 | 1,722 | 4.7 | 2,787 | 6.0 | ||||||||||||||||||||||||||||||
Chilean
financial institutions bonds
|
-- | -- | -- | -- | -- | -- | 3,030 | 6.8 | 3,030 | 6.8 | ||||||||||||||||||||||||||||||
Chilean
corporate bonds
|
-- | -- | 24,833 | 5.2 | -- | -- | -- | -- | 24,833 | 5.2 | ||||||||||||||||||||||||||||||
Subtotal
|
7 | 25,375 | 516 | 4,752 | 30,650 | |||||||||||||||||||||||||||||||||||
Investment
in mutual funds
|
||||||||||||||||||||||||||||||||||||||||
Mutual
funds administered by related parties
|
54,624 | 7.0 | -- | -- | -- | -- | -- | -- | 54,624 | 7.0 | ||||||||||||||||||||||||||||||
Subtotal
|
54,624 | -- | -- | -- | 54,624 | |||||||||||||||||||||||||||||||||||
Total
|
270,874 | 741,913 | 124,874 | 23,970 | 1,161,631 |
Within
one year
|
Weighted
average Nominal Rate
|
After
one year but within five years
|
Weighted
average Nominal Rate
|
After
five years but within ten years
|
Weighted
average Nominal Rate
|
After
ten years
|
Weighted
average Nominal Rate
|
Total
|
Weighted
average Nominal Rate
|
|||||||||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||||||||||||||||||||||||||||||||||||||
Available-for-sale
Investments
|
||||||||||||||||||||||||||||||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||||||||||||||||||||||||||
Central
Bank Bonds
|
98,100 | 10.3 | 406,933 | 5.8 | 185,090 | 5.0 | - | - | 690,123 | 6.2 | ||||||||||||||||||||||||||||||
Central
Bank notes
|
23,326 | 2.1 | 24,738 | 5.0 | 1,140 | 3.5 | - | 49,204 | 3.3 | |||||||||||||||||||||||||||||||
Others
securities
|
27,571 | 5.8 | 10,841 | 5.9 | 32,637 | 5.9 | 22,079 | 3.2 | 93,128 | 5.3 | ||||||||||||||||||||||||||||||
Subtotal
|
148,997 | 442,512 | 218,867 | 22,079 | 832,455 | |||||||||||||||||||||||||||||||||||
Other
Chilean Securities
|
||||||||||||||||||||||||||||||||||||||||
Deposits
in Chilean Financial Institutions
|
- | - | 1,305 | 0.7 | - | - | - | - | 1,305 | 0.7 | ||||||||||||||||||||||||||||||
Mortgage
Finance Bonds
|
89 | 6.8 | 2,843 | 4.5 | 18,757 | 5.4 | 262,344 | 4.8 | 284,033 | 4.9 | ||||||||||||||||||||||||||||||
Chilean
Corporate Bonds
|
- | - | 13,522 | 5.4 | - | - | - | - | 13,522 | 5.4 | ||||||||||||||||||||||||||||||
Subtotal
|
89 | 17,670 | 18,757 | 262,344 | 298,860 | |||||||||||||||||||||||||||||||||||
Other
Financial Securities
|
||||||||||||||||||||||||||||||||||||||||
Other
foreign securities
|
448,925 | 0.5 | - | - | - | - | - | - | 448,925 | 0.5 | ||||||||||||||||||||||||||||||
Subtotal
|
448,925 | - | - | - | 448,925 | |||||||||||||||||||||||||||||||||||
Total
|
598,011 | 460,182 | 237,624 | 284,423 | 1,580,240 |
Moody’s
|
Rating
|
|
Long-term
foreign currency bank deposits
|
A1 (Outlook
positive)
|
|
Senior
bonds
|
Aa2 (Outlook
negative)
|
|
Subordinated
debt
|
Aa3 (Outlook
negative)
|
|
Bank
Deposits in Local Currency
|
Aa2 (Outlook
negative)
|
|
Bank
financial strength
|
B- (Outlook
negative)
|
|
Short-term
deposits
|
P-1 Stable
|
|
Standard
& Poor’s
|
Rating
|
|
Long-term
Foreign Issuer Credit
|
A+
|
|
Long-term
Local Issuer Credit
|
A+
|
|
Short-term
Foreign Issuer Credit
|
A-1
|
|
Short-term
Local Issuer Credit
|
A-1
|
|
Outlook
|
Stable
|
Fitch |
Rating
|
|
Foreign
Currency Long-term Debt
|
A+
|
|
Local
Currency Long-term Debt
|
A+
|
|
Foreign
Currency Short-term Debt
|
F1
|
|
Local
Currency Short-term Debt
|
F1
|
|
Individual
rating
|
B
|
|
Outlook |
Stable
|
|
·
|
Our
total liabilities with maturities of less than 30 days cannot exceed our
total assets with maturities of less than 30 days by an amount greater
than our capital. This limit must be calculated in local currency and
foreign currencies together as one
gap.
|
|
·
|
Our
total liabilities with maturities of less than 90 days cannot exceed our
total assets with maturities of less than 90 days by more than twice of
our capital. This limit must be calculated in local currency and foreign
currencies together as one gap.
|
Year
ended December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
(in
millions of constant Ch$ as of
December
31, 2008)
|
||||||||||||
Net cash provided by operating
activities
|
643,209 | 746,836 | 776,314 |
Year
ended December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
(in
millions of constant Ch$ as of
December
31, 2008)
|
||||||||||||
Net cash provided by (used in)
investing activities
|
(1,707,362 | ) | (1,796,235 | ) | (2,660,853 | ) |
Year
ended December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
(in
millions of constant Ch$ as of
December
31, 2008)
|
||||||||||||
Net cash provided by (used in)
financing activities
|
729,525 | 1,160,299 | 1,525,005 |
Year
ended December 31,
|
||||||||||||||||||||||||||||||||||||
2006
|
2007
|
2008
|
||||||||||||||||||||||||||||||||||
Average
Balance
|
% of Total
Average
Liabilities
|
Average
Nominal
Rate
|
Average
Balance
|
% of Total
Average
Liabilities
|
Average
Nominal
Rate
|
Average
Balance
|
% of Total
Average
Liabilities
|
Average
Nominal
Rate
|
||||||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008, except
percentages)
|
||||||||||||||||||||||||||||||||||||
Savings
accounts
|
123,833 | 0.8 | % | 1.3 | % | 106,574 | 0.7 | % | 6.2 | % | 100,520 | 1.5 | % | 8.5 | % | |||||||||||||||||||||
Time
deposits
|
7,489,585 | 46.0 | % | 5.5 | % | 7,863,868 | 45.2 | % | 8.7 | % | 8,343,001 | 45.4 | % | 9.8 | % | |||||||||||||||||||||
Central
Bank borrowings
|
98,392 | 0.6 | % | 5.1 | % | 125,364 | 0.7 | % | 5.7 | % | 58,546 | 0.3 | % | 8.6 | % | |||||||||||||||||||||
Repurchase
agreements
|
638,822 | 3.9 | % | 5.0 | % | 649,128 | 3.7 | % | 6.6 | % | 377,410 | 2.1 | % | 10.6 | % | |||||||||||||||||||||
Mortgage
finance bonds
|
676,690 | 4.2 | % | 7.5 | % | 515,187 | 3.0 | % | 12.4 | % | 372,493 | 2.0 | % | 15.0 | % | |||||||||||||||||||||
Other
interest bearing liabilities
|
2,524,616 | 15.5 | % | 6.4 | % | 2,457,565 | 14.1 | % | 10.0 | % | 3,345,953 | 18.2 | % | 14.3 | % | |||||||||||||||||||||
Subtotal
interest bearing liabilities
|
11,551,938 | 71.0 | % | 5.7 | % | 11,717,686 | 67.4 | % | 9.0 | % | 12,597,923 | 68.5 | % | 11.1 | % | |||||||||||||||||||||
Non-interest
bearing liabilities
|
||||||||||||||||||||||||||||||||||||
Non-interest
bearing deposits
|
2,132,774 | 13.1 | % | 2,364,661 | 13.6 | % | 2,458,141 | 13.4 | % | |||||||||||||||||||||||||||
Derivatives
|
160,982 | 1.0 | % | 519,562 | 3.0 | % | 1,196,600 | 6.5 | % | |||||||||||||||||||||||||||
Other
non-interest bearing liabilities
|
1,077,205 | 6.6 | % | 1,359,034 | 7.8 | % | 762,506 | 4.1 | % | |||||||||||||||||||||||||||
Shareholders’
equity
|
1,345,585 | 8.3 | % | 1,434,298 | 8.2 | % | 1,377,107 | 7.5 | % | |||||||||||||||||||||||||||
Subtotal
non-interest bearing liabilities
|
4,716,546 | 29.0 | % | 5,677,555 | 32.6 | % | 5,794,354 | 31.5 | % | |||||||||||||||||||||||||||
Total
liabilities
|
16,268,484 | 100.0 | % | 17,395,241 | 100.0 | % | 18,392,277 | 100.0 | % |
At
December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||||||||||
Checking
accounts
|
1,811,292 | 2,161,368 | 2,270,592 | |||||||||
Other
demand liabilities
|
831,094 | 959,215 | 472,819 | |||||||||
Savings
accounts
|
109,813 | 105,792 | 102,951 | |||||||||
Time
deposits
|
7,413,761 | 8,483,320 | 9,476,026 | |||||||||
Other
commitments (1)
|
61,350 | 73,677 | 132,603 | |||||||||
Total
|
10,227,310 | 11,783,372 | 12,454,991 |
(1)
|
Includes
primarily leasing accounts payable relating to purchases of
equipment.
|
Ch$
|
UF
|
Foreign
Currencies
|
Total
|
|||||||||||||
Demand
deposits
|
0.1 | 0.0 | 10.4 | 1.8 | ||||||||||||
Savings
accounts
|
0.0 | 3.1 | 0.0 | 1.1 | ||||||||||||
Time
deposits:
|
||||||||||||||||
Maturing
within 3 months
|
63.5 | 31.4 | 67.8 | 53.4 | ||||||||||||
Maturing
after 3 but within 6 months
|
18.0 | 7.0 | 9.4 | 12.8 | ||||||||||||
Maturing
after 6 but within 12 months
|
12.4 | 18.6 | 12.3 | 14.5 | ||||||||||||
Maturing
after 12 months
|
6.0 | 39.9 | 0.1 | 16.4 | ||||||||||||
Total
time deposits
|
99.9 | 96.9 | 89.6 | 97.1 | ||||||||||||
Total
deposits
|
100.0 | 100.0 | 100.0 | 100.0 |
Ch$
|
UF
|
Foreign
Currencies
|
Total
|
|||||||||||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||||||||||||||
Time
deposits:
|
||||||||||||||||
Maturing
within 3 months
|
1,689,768 | 58,548 | 781,466 | 2,529,782 | ||||||||||||
Maturing
after 3 but within 6 months
|
923,002 | 223,395 | 189,295 | 1,335,692 | ||||||||||||
Maturing
after 6 but within 12 months
|
416,697 | 391,591 | 311,099 | 1,119,387 | ||||||||||||
Maturing
after 12 months
|
1,315,877 | 2,006,399 | 98,892 | 3,421,168 | ||||||||||||
Total
time deposits
|
4,345,344 | 2,679,933 | 1,380,752 | 8,406,029 |
As
of December 31,
|
||||||||||||||||||||||||
2006
|
2007
|
2008
|
||||||||||||||||||||||
Balance
|
Weighted-
Average
Nominal
Interest
Rate
|
Balance
|
Weighted-
Average
Nominal
Interest
Rate
|
Balance
|
Weighted-
Average
Nominal
Interest
Rate
|
|||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008, except for rate
data)
|
||||||||||||||||||||||||
Balances
under repurchase agreements
|
23,316 | 4.9 | % | 181,063 | 6.5 | % | 292,951 | 6.3 | % | |||||||||||||||
Central
Bank borrowings
|
157,257 | 5.1 | % | 155,027 | 5.6 | % | 269,430 | 8.5 | % | |||||||||||||||
Domestic
interbank borrowings
|
- | - | - | - | 5,001 | 8.1 | % | |||||||||||||||||
Borrowings
under foreign trade credit lines
|
839,974 | 7.7 | % | 663,005 | 13.4 | % | 1,107,997 | 1.9 | % | |||||||||||||||
Total
short-term borrowings
|
1,020,547 | 6.6 | % | 999,095 | 10.9 | % | 1,675,379 | 3.7 | % |
|
For
the year Ended December 31,
|
|||||||||||||||||||||||
2006
|
2007
|
2008
|
||||||||||||||||||||||
Average
Balance
|
Average
Nominal Interest Rate
|
Average
Balance
|
Average
Nominal Interest Rate
|
Average
Balance
|
Average
Nominal Interest Rate
|
|||||||||||||||||||
(in
millions of constant Ch$ as of December
31, 2008,
except for rate data)
|
||||||||||||||||||||||||
Investment under repurchase
agreements
|
638,822 | 4.9 | % | 649,128 | 6.5 | % | 377,410 | 9.9 | % | |||||||||||||||
Central Bank
borrowings
|
98,392 | 5.1 | % | 125,364 | 5.6 | % | 58,546 | 8.5 | % | |||||||||||||||
Domestic interbank
borrowings
|
57,669 | 5.1 | % | - | - | 43,341 | 8.1 | % | ||||||||||||||||
Borrowings under foreign trade
credit lines
|
1,340,181 | 5.4 | % | 1,192,559 | 13.4 | % | 1,276,543 | 3.9 | % | |||||||||||||||
Total short-term
borrowings
|
2,135,064 | 6.9 | % | 1,967,051 | 10.6 | % | 1,775,840 | 7.6 | % |
Maximum
2006
Month-End
Balance
|
Maximum
2007
Month-End
Balance
|
Maximum
2008
Month-End
Balance
|
||||||||||
(in
millions of constant Ch$ as of December
31, 2008)
|
||||||||||||
Investment under repurchase
agreements
|
511,406 | 219,522 | 366,244 | |||||||||
Central Bank
borrowings
|
356,312 | 465,579 | 277,584 | |||||||||
Domestic interbank
borrowings
|
4,419 | 5,251 | 154,101 | |||||||||
Borrowings under foreign trade
credit lines
|
2,055,140 | 1,550,122 | 1,751,620 | |||||||||
Total short-term
borrowings
|
2,927,277 | 2,240,474 | 2,549,549 |
December
31, 2008
|
||||||||||||
Long-term
|
Short-term
|
Total
|
||||||||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||||||||||
Central
Bank borrowings
|
- | 269,430 | 269,430 | |||||||||
Credit
loans for renegotiations of loans
|
- | 3,012 | 3,012 | |||||||||
Investment
under agreements to repurchase
|
853 | 292,951 | 293,804 | |||||||||
Mortgage
finance bonds
|
289,913 | 54,767 | 344,680 | |||||||||
Other
borrowings: bonds
|
1,362,198 | 256,582 | 1,618,780 | |||||||||
Subordinated
bonds
|
687,912 | - | 687,912 | |||||||||
Borrowings
from domestic financial institutions
|
- | 5,001 | 5,001 | |||||||||
Foreign
borrowings
|
309,055 | 1,107,997 | 1,417,052 | |||||||||
Other
obligations
|
7,357 | 95,921 | 103,278 | |||||||||
Total
borrowings
|
2,657,288 | 2,085,661 | 4,742,949 |
|
December
31, 2007
|
|||||||||||
Long-term
|
Short-term
|
Total
|
||||||||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||||||||||
Central
Bank borrowings
|
- | 155,027 | 155,027 | |||||||||
Credit
loans for renegotiations of loans (a)
|
- | 4,325 | 4,325 | |||||||||
Investment
under agreements to repurchase
|
- | 181,063 | 181,063 | |||||||||
Mortgage
finance bonds (b)
|
407,625 | 62,533 | 470,158 | |||||||||
Other
borrowings: bonds (c)
|
1,333,910 | - | 1,333,910 | |||||||||
Subordinated
bonds (d)
|
542,507 | - | 542,507 | |||||||||
Borrowings
from domestic financial institutions
|
- | - | - | |||||||||
Foreign
borrowings (e)
|
529,855 | 663,004 | 1,192,859 | |||||||||
Other
obligations (f)
|
11,356 | 149,657 | 161,013 | |||||||||
Total
borrowings
|
2,825,253 | 1,215,609 | 4,040,862 |
At
December 31,
|
||||||||
2007
|
2008
|
|||||||
(in
millions of constant Ch$ as of
December
31, 2008)
|
||||||||
Total
credit lines for renegotiations of loans
|
4,325 | 3,012 |
|
At
December
31, 2008
|
|||
(in
millions of constant Ch$ as of
December
31, 2008)
|
||||
Due within 1
year
|
3,012 | |||
Total
|
3,012 |
At
December 31, 2008
|
||||
(in
millions of constant Ch$ as of
December
31, 2008)
|
||||
Due
within 1 year
|
54,767 | |||
Due
after 1 year but within 2 years
|
41,211 | |||
Due
after 2 years but within 3 years
|
37,635 | |||
Due
after 3 years but within 4 years
|
31,284 | |||
Due
after 4 years but within 5 years
|
33,655 | |||
Due
after 5 years
|
146,128 | |||
Total
mortgage finance bonds
|
344,680 |
At
December 31,
|
||||||||
2007
|
2008
|
|||||||
(in
millions of constant Ch$ as of
December
31, 2008)
|
||||||||
Santander
bonds denominated in U.S. dollars
|
216,962 | 256,582 | ||||||
Santander
bonds denominated in UF
|
1,116,948 | 1,362,198 | ||||||
Total
bonds
|
1,333,910 | 1,618,780 |
As
of December 31, 2008
|
||||
(in
millions of constant Ch$ as of
December
31, 2008)
|
||||
Due
within 1 year
|
256,582 | |||
Due
after 1 year but within 2 years
|
170,358 | |||
Due
after 2 years but within 3 years
|
226,910 | |||
Due
after 3 years but within 4 years
|
8,805 | |||
Due
after 4 years but within 5 years
|
259,768 | |||
Due
after 5 years
|
696,357 | |||
Total
bonds
|
1,618,780 |
Series
|
Amount
|
Maturity
|
Interest
rate (%)
|
|
Y
|
UF 4,000,000
|
6
years
|
3.50%
per year, simple
|
|
Y1
|
UF 3,000,000
|
5
years
|
3.50%
per year, simple
|
|
Y2
|
UF 3,000,000
|
25
years
|
Bullet
|
|
Y3
|
UF 2,000,000
|
10
years
|
3.80%
per year, compounded
|
|
F2
|
UF 621,000
|
9
years
|
4.20%
per year, compounded
|
|
UF
12,621,000
|
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
(in
millions of constant Ch$ as of
December
31, 2008)
|
||||||||
Subordinated
bonds denominated in U.S. dollars
|
287,116 | 364,410 | ||||||
Subordinated
bonds linked to the UF
|
255,391 | 323,502 | ||||||
Total
subordinated bonds
|
542,507 | 687,912 |
As
of December 31, 2008
|
||||
(in
millions of constant Ch$ as of
December
31, 2008)
|
||||
Due
within 1 year
|
- | |||
Due
after 1 year but within 2 years
|
- | |||
Due
after 2 years but within 3 years
|
19,420 | |||
Due
after 3 years but within 4 years
|
141,187 | |||
Due
after 4 years but within 5 years
|
- | |||
Due
after 5 years
|
527,305 | |||
Total
subordinated bonds
|
687,912 |
Series
|
Amount
|
Maturity
|
Interest
rate (%)
|
|
G1
|
UF
3,000,000
|
25
years
|
3.90%
per year, simple
|
|
G2
|
UF 750,000
|
25
years
|
4.80%
per year, simple
|
|
UF
3,750,000
|
|
As
of December 31, 2008
|
||||
(in
millions of constant Ch$ as of
December
31, 2008)
|
||||
Due
within 1 year
|
1,107,997 | |||
Due
after 1 year but within 2 years
|
143,555 | |||
Due
after 2 years but within 3 years
|
165,500 | |||
Total
foreign borrowings
|
1,417,052 |
As
of December 31, 2008
|
||||
(in
millions of constant Ch$ as of
December
31, 2008)
|
||||
Due
within 1 year
|
54,903 | |||
Due
after 1 year but within 2 years
|
2,150 | |||
Due
after 2 years but within 3 years
|
1,820 | |||
Due
after 3 years but within 4 years
|
1,088 | |||
Due
after 4 years but within 5 years
|
808 | |||
Due
after 5 years
|
1,491 | |||
Total
long term obligations
|
62,260 | |||
Amounts
due to credit card operators
|
41,018 | |||
Total
short-term obligations
|
41,018 | |||
Total
other obligations
|
103,278 |
For
the Year Ended December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||||||||||
Land
and Buildings
|
11,860 | 14,016 | 10,311 | |||||||||
Machinery
and Equipment
|
9,094 | 9,269 | 5,739 | |||||||||
Furniture
and Fixtures
|
4,802 | 5,430 | 1,574 | |||||||||
Vehicles
|
978 | 425 | 589 | |||||||||
Other
|
2,654 | 3,661 | 459 | |||||||||
Total
|
29,388 | 32,801 | 18,672 |
Rp
=
|
real
average rate for peso-denominated assets and liabilities (in Ch$ and UF)
for the period;
|
Rd
=
|
real
average rate for foreign currency-denominated assets and liabilities for
the period;
|
Np
=
|
nominal
average rate for peso-denominated assets and liabilities for the
period;
|
Nd
=
|
nominal
average rate for foreign currency-denominated assets and liabilities for
the period;
|
D
=
|
devaluation
rate of the Chilean peso to the U.S. dollar for the period;
and
|
I
=
|
inflation
rate in Chile for the period (based on the variation of the Chilean
Consumer Price Index).
|
Year
ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2006
|
2007
|
2008
|
||||||||||||||||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
|||||||||||||||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008, except for rate
data)
|
||||||||||||||||||||||||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||||||||||||||||||||||
INTEREST-EARNING
ASSETS
|
||||||||||||||||||||||||||||||||||||||||||||||||
Deposits
in Central Bank
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
72,095 | 4,224 | (2.8 | %) | 5.9 | % | 68,628 | 9,614 | 4.7 | % | 14.0 | % | 114,052 | 9,515 | (0.5 | %) | 8.3 | % | ||||||||||||||||||||||||||||||
UF
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
72,095 | 4,224 | (2.8 | %) | 5.9 | % | 68,628 | 9,614 | 4.7 | % | 14.0 | % | 114,052 | 9,515 | (0.5 | %) | 8.3 | % | ||||||||||||||||||||||||||||||
Interbank
deposits
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
26,474 | 1,457 | (3.1 | %) | 5.5 | % | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||
UF
|
7,691 | 512 | (2.1 | %) | 6.7 | % | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
34,165 | 1,969 | (2.9 | %) | 5.8 | % | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||
Financial
investments
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
557,431 | 40,501 | (1.5 | %) | 7.3 | % | 611,401 | 56,124 | 0.3 | % | 9.2 | % | 851,635 | 80,356 | 0.5 | % | 9.4 | % | ||||||||||||||||||||||||||||||
UF
|
231,532 | 32,871 | 4.9 | % | 14.2 | % | 246,954 | 45,979 | 8.9 | % | 18.6 | % | 614,704 | 51,794 | (0.4 | %) | 8.4 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
1,012,676 | 37,979 | 22.7 | % | 3.8 | % | 651,289 | 23,414 | 22.6 | % | 3.6 | % | 900,291 | 5,888 | 19.1 | % | 0.7 | % | ||||||||||||||||||||||||||||||
Subtotal
|
1,801,639 | 111,351 | 12.9 | % | 8.1 | % | 1,509,644 | 125,517 | 11.3 | % | 11.6 | % | 2,366,630 | 138,038 | 7.3 | % | 8.7 | % | ||||||||||||||||||||||||||||||
Commercial
Loans
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
2,834,507 | 345,422 | 3.0 | % | 12.2 | % | 2,891,921 | 341,623 | 2.7 | % | 11.8 | % | 3,248,857 | 456,356 | 4.7 | % | 14.0 | % | ||||||||||||||||||||||||||||||
UF
|
3,292,928 | 230,047 | (1.7 | %) | 7.0 | % | 3,176,142 | 369,306 | 2.5 | % | 11.6 | % | 3,015,409 | 410,113 | 4.3 | % | 13.6 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
742,060 | 42,586 | 25.1 | % | 5.7 | % | 789,394 | 51,522 | 26.0 | % | 6.5 | % | 1,076,102 | 60,080 | 24.9 | % | 5.6 | % | ||||||||||||||||||||||||||||||
Subtotal
|
6,869,495 | 618,055 | 3.1 | % | 9.8 | % | 6,857,457 | 762,451 | 5.3 | % | 11.3 | % | 7,340,368 | 926,549 | 7.5 | % | 13.3 | % | ||||||||||||||||||||||||||||||
Consumer
loans
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
1,462,944 | 323,756 | 12.2 | % | 22.1 | % | 1,769,145 | 406,274 | 12.9 | % | 23.0 | % | 1,836,233 | 449,591 | 14.3 | % | 24.5 | % | ||||||||||||||||||||||||||||||
UF
|
20,469 | 4,362 | 11.4 | % | 21.3 | % | 42,073 | 6,644 | 6.3 | % | 15.8 | % | 113,148 | 18,161 | 6.6 | % | 16.1 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
6,618 | - | 18.3 | % | - | 8,047 | - | 18.3 | % | - | 8,161 | - | 18.3 | % | - | |||||||||||||||||||||||||||||||||
Subtotal
|
1,490,031 | 328,118 | 12.2 | % | 22.1 | % | 1,819,265 | 412,918 | 12.8 | % | 22.9 | % | 1,957,542 | 467,752 | 13.9 | % | 24.2 | % | ||||||||||||||||||||||||||||||
Mortgage
loans
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
1,582 | 44 | (5.6 | %) | 2.8 | % | 4,401 | 253 | (2.9 | %) | 5.7 | % | 14,359 | 1,310 | 0.2 | % | 9.1 | % | ||||||||||||||||||||||||||||||
UF
|
3,070,215 | 221,915 | (1.5 | %) | 7.2 | % | 3,352,463 | 402,244 | 2.9 | % | 12.0 | % | 3,637,661 | 510,362 | 4.7 | % | 14.0 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
3,071,797 | 221,959 | (1.5 | %) | 7.2 | % | 3,356,864 | 402,497 | 2.9 | % | 12.0 | % | 3,652,020 | 511,672 | 4.7 | % | 14.0 | % | ||||||||||||||||||||||||||||||
Interbank
Loans
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
29,931 | 1,526 | (3.5 | %) | 5.1 | % | 49,323 | 2,623 | (3.3 | %) | 5.3 | % | 16,838 | 1,077 | (2.3 | %) | 6.4 | % | ||||||||||||||||||||||||||||||
UF
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
47,192 | 2,500 | 24.6 | % | 5.3 | % | 36,931 | 2,031 | 24.8 | % | 5.5 | % | 5,618 | 196 | 22.4 | % | 3.5 | % | ||||||||||||||||||||||||||||||
Subtotal
|
77,123 | 4,026 | 13.7 | % | 5.2 | % | 86,254 | 4,654 | 8.7 | % | 5.4 | % | 22,512 | 1,273 | 3.9 | % | 6.0 | % | ||||||||||||||||||||||||||||||
Investments
under agreements to resell
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
11,749 | 728 | (2.5 | %) | 6.2 | % | 11,133 | 678 | (2.6 | %) | 6.1 | % | 21,148 | 1,610 | (1.2 | %) | 7.6 | % | ||||||||||||||||||||||||||||||
UF
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | - | - | - | - |
Year
ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2006
|
2007
|
2008
|
||||||||||||||||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
|||||||||||||||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008, except for rate
data)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Subtotal
|
11,749 | 728 | (2.5 | %) | 6.2 | % | 11,133 | 678 | (2.6 | %) | 6.1 | % | 21,148 | 1,610 | (1.2 | %) | 7.6 | % | ||||||||||||||||||||||||||||||
Threshold
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
48,644 | 4,850 | 30.1 | % | 10.0 | % | 124,351 | 12,263 | 30.0 | % | 9.9 | % | 224,449 | 4,703 | 20.8 | % | 2.1 | % | ||||||||||||||||||||||||||||||
Subtotal
|
48,644 | 4,850 | 30.1 | % | 10.0 | % | 124,351 | 12,263 | 30.0 | % | 9.9 | % | 224,449 | 4,703 | 20.8 | % | 2.1 | % | ||||||||||||||||||||||||||||||
Total
interest-earning assets (1)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
4,996,713 | 717,658 | 5.0 | % | 14.4 | % | 5,405,952 | 817,189 | 5.7 | % | 15.1 | % | 6,103,122 | 999,815 | 6.9 | % | 16.4 | % | ||||||||||||||||||||||||||||||
UF
|
6,622,835 | 489,707 | (1.4 | %) | 7.4 | % | 6,817,632 | 824,173 | 2.9 | % | 12.1 | % | 7,380,978 | 990,430 | 4.2 | % | 13.4 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
1,857,190 | 87,915 | 23.9 | % | 4.7 | % | 1,610,012 | 89,230 | 24.9 | % | 5.5 | % | 2,214,621 | 70,867 | 22.1 | % | 3.2 | % | ||||||||||||||||||||||||||||||
Subtotal
|
13,476,738 | 1,295,280 | 4.5 | % | 11.1 | % | 13,833,596 | 1,730,592 | 6.5 | % | 13.2 | % | 15,698,721 | 2,061,112 | 7.8 | % | 14.5 | % |
(1)
|
Pursuant
to Chilean GAAP, Santander-Chile also includes contingent loans as
interest-earning assets. See “Item 5: F. Selected Statistical
Information—Loan Portfolio—Contingent
Loans.”
|
Year
ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2006
|
2007
|
2008
|
||||||||||||||||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Earned
|
Average
Real Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real Rate
|
Average
Nominal
Rate
|
|||||||||||||||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008, except for rate
data)
|
||||||||||||||||||||||||||||||||||||||||||||||||
NON-INTEREST-EARNING
ASSETS
|
||||||||||||||||||||||||||||||||||||||||||||||||
Cash
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
258,529 | - | - | - | 361,132 | - | - | - | 274,832 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
16,617 | - | - | - | 19,159 | - | - | - | 19,432 | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
275,146 | - | - | - | 380,291 | - | - | - | 294,264 | - | - | - | ||||||||||||||||||||||||||||||||||||
Reserves
for loan losses
|
- | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||
Ch$
|
(181,190 | ) | - | - | - | (224,080 | ) | - | - | - | (258,140 | ) | - | - | - | |||||||||||||||||||||||||||||||||
UF
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
(181,190 | ) | - | - | - | (224,080 | ) | - | - | - | (258,140 | ) | - | - | - | |||||||||||||||||||||||||||||||||
Fixed
Assets
|
- | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||
Ch$
|
266,183 | - | - | - | 258,588 | - | - | - | 257,548 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
266,183 | - | - | - | 258,588 | - | - | - | 257,548 | - | - | - | ||||||||||||||||||||||||||||||||||||
Derivatives
|
- | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||
Ch$
|
(336,735 | ) | - | - | - | 990,790 | - | - | - | 1,861,855 | - | - | - | |||||||||||||||||||||||||||||||||||
UF
|
(301,920 | ) | - | - | - | (1,219,772 | ) | - | - | - | (1,507,963 | ) | - | - | - | |||||||||||||||||||||||||||||||||
Foreign
currencies
|
813,932 | - | - | - | 773,616 | - | - | - | 1,064,876 | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
175,277 | - | - | - | 544,634 | - | - | - | 1,418,768 | - | - | - | ||||||||||||||||||||||||||||||||||||
Financial
investments trading(1)
|
- | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||
Ch$
|
226,173 | - | - | - | 95,610 | - | - | - | 123,874 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
425,346 | - | - | - | 456,877 | - | - | - | 308,302 | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
192,153 | - | - | - | 123,534 | - | - | - | 28,367 | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
843,672 | - | - | - | 676,021 | - | - | - | 460,543 | - | - | - | ||||||||||||||||||||||||||||||||||||
Other
assets
|
- | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||
Ch$
|
798,043 | - | - | - | 576,845 | - | - | - | 224,505 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
33,504 | - | - | - | 369,653 | - | - | - | 66,754 | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
581,111 | - | - | - | 979,693 | - | - | - | 364,946 | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
1,412,658 | - | - | - | 1,926,191 | - | - | - | 656,205 | - | - | - | ||||||||||||||||||||||||||||||||||||
Total
non-interest earning assets
|
- | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||
Ch$
|
1,031,003 | - | - | - | 2,058,885 | - | - | - | 2,484,474 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
156,930 | - | - | - | (393,242 | ) | - | - | - | (1,132,907 | ) | - | - | - | ||||||||||||||||||||||||||||||||||
Foreign
currencies
|
1,603,813 | - | - | - | 1,896,002 | - | - | - | 1,477,621 | - | - | - | ||||||||||||||||||||||||||||||||||||
Total
|
2,791,746 | - | - | - | 3,561,645 | - | - | - | 2,829,188 | - | - | - | ||||||||||||||||||||||||||||||||||||
TOTAL
ASSETS
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
6,027,716 | 717,658 | - | - | 7,464,837 | 817,189 | - | - | 8,587,596 | 999,815 | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
6,779,765 | 489,707 | - | - | 6,424,390 | 824,173 | - | - | 6,248,071 | 990,430 | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
3,461,003 | 87,915 | - | - | 3,506,014 | 89,230 | - | - | 3,692,242 | 70,867 | - | - | ||||||||||||||||||||||||||||||||||||
Total
|
16,268,484 | 1,295,280 | - | - | 17,395,241 | 1,730,592 | - | - | 18,527,909 | 2,061,112 | - | - |
Year
ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2006
|
2007
|
2008
|
||||||||||||||||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Paid
|
Average
Real Rate
|
Average
Nominal Rate
|
Average
Balance
|
Interest
Paid
|
Average
Real Rate
|
Average
Nominal Rate
|
Average
Balance
|
Interest
Paid
|
Average
Real Rate
|
Average
Nominal Rate
|
|||||||||||||||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008, except for rate
data)
|
||||||||||||||||||||||||||||||||||||||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||||||||||||||||||
INTEREST-BEARING
LIABILITIES
|
||||||||||||||||||||||||||||||||||||||||||||||||
Savings
accounts
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
695 | 11 | (6.7 | %) | 1.6 | % | 724 | 12 | (6.6 | %) | 1.7 | % | 739 | 13 | (6.5 | %) | 1.8 | % | ||||||||||||||||||||||||||||||
UF
|
123,138 | 1,587 | (7.0 | %) | 1.3 | % | 105,850 | 6,593 | (2.4 | %) | 6.2 | % | 99,781 | 8,516 | (0.3 | %) | 8.5 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
123,833 | 1,598 | (7.0 | %) | 1.3 | % | 106,574 | 6,605 | (2.4 | %) | 6.2 | % | 100,520 | 8,529 | (0.3 | %) | 8.5 | % | ||||||||||||||||||||||||||||||
Time
deposits
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
3,939,384 | 233,461 | (2.7 | %) | 5.9 | % | 3,944,650 | 275,742 | (1.7 | %) | 7.0 | % | 3,879,461 | 291,134 | (1.3 | %) | 7.5 | % | ||||||||||||||||||||||||||||||
UF
|
2,454,702 | 114,833 | (3.9 | %) | 4.7 | % | 2,693,822 | 296,212 | 1.9 | % | 11.0 | % | 2,958,841 | 368,973 | 3.3 | % | 12.5 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
1,095,499 | 59,954 | (3.1 | %) | 5.5 | % | 1,225,396 | 56,416 | (3.9 | %) | 4.6 | % | 1,504,699 | 55,842 | (4.8 | %) | 3.7 | % | ||||||||||||||||||||||||||||||
Subtotal
|
7,489,585 | 408,248 | (3.2 | %) | 5.5 | % | 7,863,868 | 628,370 | (0.8 | %) | 8.7 | % | 8,343,001 | 715,949 | (0.3 | %) | 9.8 | % | ||||||||||||||||||||||||||||||
Central
Bank borrowings
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
38,465 | 2,031 | (3.3 | %) | 5.3 | % | 120,707 | 6,519 | (3.2 | %) | 5.4 | % | 55,300 | 4,570 | (0.6 | %) | 8.3 | % | ||||||||||||||||||||||||||||||
UF
|
59,927 | 2,978 | (3.6 | %) | 5.0 | % | 4,657 | 455 | 0.8 | % | 9.8 | % | 3,246 | 386 | 2.8 | % | 11.9 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
98,392 | 5,009 | (3.5 | %) | 5.1 | % | 125,364 | 6,974 | (3.1 | %) | 5.7 | % | 58,546 | 4,956 | (0.4 | %) | 8.6 | % | ||||||||||||||||||||||||||||||
Repurchase
agreements
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
448,675 | 22,535 | (3.6 | %) | 5.0 | % | 464,229 | 32,594 | (1.7 | %) | 7.0 | % | 312,352 | 34,487 | 2.0 | % | 11.0 | % | ||||||||||||||||||||||||||||||
UF
|
13,294 | 665 | (3.6 | %) | 5.0 | % | 35,884 | 1,769 | (3.6 | %) | 4.9 | % | 9,080 | 940 | 1.3 | % | 10.4 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
176,853 | 8,979 | (3.5 | %) | 5.1 | % | 149,015 | 7,965 | (3.3 | %) | 5.3 | % | 55,978 | 1,925 | (5.0 | %) | 3.4 | % | ||||||||||||||||||||||||||||||
Subtotal
|
638,822 | 32,179 | (3.6 | %) | 5.0 | % | 649,128 | 42,328 | (2.2 | %) | 6.6 | % | 377,410 | 37,352 | 0.9 | % | 10.6 | % | ||||||||||||||||||||||||||||||
Mortgage
finance bonds
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
676,690 | 50,461 | (1.3 | %) | 7.5 | % | 515,187 | 63,800 | 3.2 | % | 12.4 | % | 372,493 | 55,713 | 5.6 | % | 15.0 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
676,690 | 50,461 | (1.3 | %) | 7.5 | % | 515,187 | 63,800 | 3.2 | % | 12.4 | % | 372,493 | 55,713 | 5.6 | % | 15.0 | % | ||||||||||||||||||||||||||||||
Other
interest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
56,960 | 2,980 | (3.4 | %) | 5.2 | % | 38,890 | 2,712 | (1.8 | %) | 7.0 | % | 71,536 | 5,488 | (1.1 | %) | 7.7 | % | ||||||||||||||||||||||||||||||
UF
|
498,931 | 37,922 | (1.2 | %) | 7.6 | % | 876,023 | 117,092 | 4.1 | % | 13.4 | % | 1,497,974 | 260,230 | 7.8 | % | 17.4 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
1,968,725 | 121,062 | (2.5 | %) | 6.1 | % | 1,542,652 | 86,953 | (3.0 | %) | 5.6 | % | 1,776,442 | 75,854 | (4.2 | %) | 4.3 | % | ||||||||||||||||||||||||||||||
Subtotal
|
2,524,616 | 161,964 | (2.3 | %) | 6.4 | % | 2,457,565 | 206,757 | (0.5 | %) | 10.0 | % | 3,345,952 | 341,572 | 1.2 | % | 14.3 | % | ||||||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
4,484,179 | 261,018 | (2.8 | %) | 5.8 | % | 4,569,200 | 317,579 | (1.8 | %) | 7.0 | % | 4,319,388 | 335,692 | (1.0 | %) | 7.8 | % | ||||||||||||||||||||||||||||||
UF
|
3,826,682 | 208,446 | (3.2 | %) | 5.4 | % | 4,231,423 | 485,921 | 2.4 | % | 11.5 | % | 4,941,415 | 694,758 | 4.7 | % | 14.1 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
3,241,077 | 189,995 | (2.8 | %) | 5.9 | % | 2,917,063 | 151,334 | (3.4 | %) | 5.2 | % | 3,337,119 | 133,621 | (4.5 | %) | 4.0 | % | ||||||||||||||||||||||||||||||
Total
|
11,551,938 | 659,459 | (2.9 | %) | 5.7 | % | 11,717,686 | 954,834 | (0.7 | %) | 9.0 | % | 12,597,922 | 1,164,071 | 0.3 | % | 11.1 | % |
Year
ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2006
|
2007
|
2008
|
||||||||||||||||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Paid
|
Average
Real Rate
|
Average
Nominal Rate
|
Average
Balance
|
Interest
Paid
|
Average
Real Rate
|
Average
Nominal Rate
|
Average
Balance
|
Interest
Paid
|
Average
Real Rate
|
Average
Nominal Rate
|
|||||||||||||||||||||||||||||||||||||
(in
millions of constant Ch$ as f December 31, 2008, except for rate
data)
|
||||||||||||||||||||||||||||||||||||||||||||||||
NON-INTEREST-BEARING
LIABILITIES
|
||||||||||||||||||||||||||||||||||||||||||||||||
Non-interest-bearing
demand deposits
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
2,132,730 | - | - | - | 2,364,611 | - | - | - | 2,457,135 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
40 | - | - | - | 27 | - | - | - | 25 | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
4 | - | - | - | 23 | - | - | - | 981 | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
2,132,774 | - | - | - | 2,364,661 | - | - | - | 2,458,141 | - | - | - | ||||||||||||||||||||||||||||||||||||
Derivatives
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
319,470 | - | - | - | 437,948 | - | - | - | 1,027,615 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
(107 | ) | - | - | - | 67,599 | - | - | - | 168,985 | - | - | - | |||||||||||||||||||||||||||||||||||
Foreign
currencies
|
(158,381 | ) | - | - | - | 14,015 | - | - | - | 135,632 | - | - | - | |||||||||||||||||||||||||||||||||||
Subtotal
|
160,982 | - | - | - | 519,562 | - | - | - | 1,332,232 | - | - | - | ||||||||||||||||||||||||||||||||||||
Other
non-interest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
708,352 | - | - | - | 1,000,537 | - | - | - | 416,760 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
191,541 | - | - | - | 248,195 | - | - | - | 244,874 | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
177,312 | - | - | - | 110,302 | - | - | - | 100,873 | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
1,077,205 | - | - | - | 1,359,034 | - | - | - | 762,507 | - | - | - | ||||||||||||||||||||||||||||||||||||
Equity
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
1,345,585 | - | - | - | 1,434,298 | - | - | - | 1,377,107 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
1,345,585 | - | - | - | 1,434,298 | - | - | - | 1,377,107 | - | - | - | ||||||||||||||||||||||||||||||||||||
Total
non-interest-bearing liabilities and shareholders’ equity
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
4,506,137 | - | - | - | 5,237,394 | - | - | - | 5,278,617 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
191,474 | - | - | - | 315,821 | - | - | - | 413,884 | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
18,935 | - | - | - | 124,340 | - | - | - | 237,486 | - | - | - | ||||||||||||||||||||||||||||||||||||
Total
|
4,716,546 | - | - | - | 5,677,555 | - | - | - | 5,929,987 | - | - | - | ||||||||||||||||||||||||||||||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
8,990,316 | 261,018 | - | - | 9,806,594 | 317,579 | - | - | 9,598,005 | 335,692 | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
4,018,156 | 208,446 | - | - | 4,547,244 | 485,921 | - | - | 5,355,299 | 694,758 | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
3,260,012 | 189,995 | - | - | 3,041,403 | 151,334 | - | - | 3,574,605 | 133,621 | - | - | ||||||||||||||||||||||||||||||||||||
Total
|
16,268,484 | 659,459 | - | - | 17,395,241 | 954,834 | - | - | 18,527,909 | 1,164,071 | - | - |
Increase
(Decrease) from 2006 to 2007
|
Increase
(Decrease) from 2007 to 2008
|
||||||||||||||||||||||||||||||||
Due
to Changes in
|
Due
to Changes in
|
||||||||||||||||||||||||||||||||
Net
Change
|
Net
Change
|
||||||||||||||||||||||||||||||||
Rate
and
|
from
2006 to
|
Rate
and
|
from
2007 to
|
||||||||||||||||||||||||||||||
Volume
|
Rate
|
Volume
|
2007
|
Volume
|
Rate
|
Volume
|
2008
|
||||||||||||||||||||||||||
ASSETS
|
|||||||||||||||||||||||||||||||||
Interest-earning
assets
|
|||||||||||||||||||||||||||||||||
Deposits
with Central Bank
|
|||||||||||||||||||||||||||||||||
Ch$
|
(205 | ) | 5,840 | (245 | ) | 5,390 | 6,387 | (3,903 | ) | (2,583 | ) | (99 | ) | ||||||||||||||||||||
UF
|
- | - | - | - | - | - | - | - | |||||||||||||||||||||||||
Foreign
currency
|
- | - | - | - | - | - | - | - | |||||||||||||||||||||||||
Total
|
(205 | ) | 5,840 | (245 | ) | 5,390 | 6,387 | (3,903 | ) | (2,583 | ) | (99 | ) | ||||||||||||||||||||
Interbank
deposits
|
|||||||||||||||||||||||||||||||||
Ch$
|
(1,457 | ) | (1,457 | ) | 1,457 | (1,457 | ) | - | - | - | - | ||||||||||||||||||||||
UF
|
(512 | ) | (512 | ) | 512 | (512 | ) | - | - | - | - | ||||||||||||||||||||||
Foreign
currency
|
- | - | - | - | - | ||||||||||||||||||||||||||||
Total
|
(1,969 | ) | (1,969 | ) | 1,969 | (1,969 | ) | - | - | - | - | ||||||||||||||||||||||
Financial
investments
|
|||||||||||||||||||||||||||||||||
Ch$
|
3,940 | 10,592 | 1,091 | 15,623 | 22,369 | 1,330 | 533 | 24,232 | |||||||||||||||||||||||||
UF
|
2,207 | 10,215 | 686 | 13,108 | 68,464 | (25,169 | ) | (37,480 | ) | 5,815 | |||||||||||||||||||||||
Foreign
currency
|
(13,431 | ) | (1,875 | ) | 741 | (14,565 | ) | 8,882 | (19,037 | ) | (7,371 | ) | (17,526 | ) | |||||||||||||||||||
Total
|
(7,284 | ) | 18,932 | 2,518 | 14,166 | 99,715 | (42,876 | ) | (44,318 | ) | 12,521 | ||||||||||||||||||||||
Commercial
loans
|
|||||||||||||||||||||||||||||||||
Ch$
|
7,318 | (10,933 | ) | (184 | ) | (3,799 | ) | 42,556 | 64,022 | 8,155 | 114,733 | ||||||||||||||||||||||
UF
|
(8,344 | ) | 153,166 | (5,563 | ) | 139,259 | (18,006 | ) | 61,347 | (2,534 | ) | 40,807 | |||||||||||||||||||||
Foreign
currency
|
2,682 | 5,876 | 378 | 8,936 | 18,443 | (7,255 | ) | (2,630 | ) | 8,558 | |||||||||||||||||||||||
Total
|
1,656 | 148,109 | (5,369 | ) | 144,396 | 42,993 | 118,114 | 2,991 | 164,098 | ||||||||||||||||||||||||
Consumer
loans
|
|||||||||||||||||||||||||||||||||
Ch$
|
66,844 | 12,954 | 2,720 | 82,518 | 15,550 | 26,731 | 1,036 | 43,317 | |||||||||||||||||||||||||
UF
|
4,599 | (1,127 | ) | (1,190 | ) | 2,282 | 11,193 | 123 | 201 | 11,517 | |||||||||||||||||||||||
Foreign
currency
|
- | - | - | - | - | - | - | - | |||||||||||||||||||||||||
Total
|
71,443 | 11,827 | 1,530 | 84,800 | 26,743 | 26,854 | 1,237 | 54,834 | |||||||||||||||||||||||||
Mortgage
loans
|
|||||||||||||||||||||||||||||||||
Ch$
|
51 | 57 | 101 | 209 | 928 | 39 | 90 | 1,057 | |||||||||||||||||||||||||
UF
|
15,602 | 150,858 | 13,869 | 180,329 | 78,623 | 27,183 | 2,312 | 108,118 | |||||||||||||||||||||||||
Foreign
currency
|
- | - | - | - | - | - | - | - | |||||||||||||||||||||||||
Total
|
15,653 | 150,915 | 13,970 | 180,538 | 79,551 | 27,222 | 2,402 | 109,175 | |||||||||||||||||||||||||
Interbank
loans
|
|||||||||||||||||||||||||||||||||
Ch$
|
995 | 62 | 40 | 1,097 | (1,729 | ) | 541 | (358 | ) | (1,546 | ) | ||||||||||||||||||||||
UF
|
- | - | - | - | - | - | - | - | |||||||||||||||||||||||||
Foreign
currency
|
(543 | ) | 95 | (21 | ) | (469 | ) | (1,722 | ) | (739 | ) | 626 | (1,835 | ) | |||||||||||||||||||
Total
|
452 | 157 | 19 | 628 | (3,451 | ) | (198 | ) | 268 | (3,381 | ) | ||||||||||||||||||||||
Investments
Under Agreements to Resell
|
|||||||||||||||||||||||||||||||||
Ch$
|
(39 | ) | (12 | ) | 1 | (50 | ) | 614 | 167 | 151 | 932 | ||||||||||||||||||||||
UF
|
- | - | - | - | - | - | - | - | |||||||||||||||||||||||||
Foreign
currency
|
- | - | - | - | - | - | - | - | |||||||||||||||||||||||||
Total
|
(39 | ) | (12 | ) | 1 | (50 | ) | 614 | 167 | 151 | 932 | ||||||||||||||||||||||
Threshold
|
|||||||||||||||||||||||||||||||||
Ch$
|
- | - | - | - | - | - | - | - | |||||||||||||||||||||||||
UF
|
- | - | - | - | - | - | - | - |
Increase
(Decrease) from 2006 to 2007
|
Increase
(Decrease) from 2007 to 2008
|
||||||||||||||||||||||||||||||||
Due
to Changes in
|
Due
to Changes in
|
||||||||||||||||||||||||||||||||
Net
Change
|
Net
Change
|
||||||||||||||||||||||||||||||||
Rate
and
|
from
2006 to
|
Rate
and
|
from
2007 to
|
||||||||||||||||||||||||||||||
Volume
|
Rate
|
Volume
|
2007
|
Volume
|
Rate
|
Volume
|
2008
|
||||||||||||||||||||||||||
Foreign
currency
|
7,543 | (51 | ) | (79 | ) | 7,413 | 9,927 | (9,687 | ) | (7,800 | ) | (7,560 | ) | ||||||||||||||||||||
Total
|
7,543 | (51 | ) | (79 | ) | 7,413 | 9,927 | (9,687 | ) | (7,800 | ) | (7,560 | ) | ||||||||||||||||||||
Total
interest-earning assets
|
|||||||||||||||||||||||||||||||||
Ch$
|
77,447 | 17,103 | 4,981 | 99,531 | 86,675 | 88,927 | 7,024 | 182,626 | |||||||||||||||||||||||||
UF
|
13,552 | 312,600 | 8,314 | 334,466 | 140,274 | 63,484 | (37,501 | ) | 166,257 | ||||||||||||||||||||||||
Foreign
currency
|
(3,749 | ) | 4,045 | 1,019 | 1,315 | 35,530 | (36,718 | ) | (17,175 | ) | (18,363 | ) | |||||||||||||||||||||
Total
|
87,250 | 333,748 | 14,314 | 435,312 | 262,479 | 115,693 | (47,652 | ) | 330,520 |
Increase
(Decrease) from 2006 to 2007
Due
to Changes in
|
Increase
(Decrease) from 2007 to 2008
Due
to Changes in
|
|||||||||||||||||||||||||||||||
Volume
|
Rate
|
Rate
and Volume
|
Net
Change from 2006 to 2007
|
Volume
|
Rate
|
Rate
and Volume
|
Net
Change from 2007 to 2008
|
|||||||||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||||||||||
Savings
accounts
|
||||||||||||||||||||||||||||||||
Ch$
|
- | 1 | - | 1 | - | 1 | - | 1 | ||||||||||||||||||||||||
UF
|
(220 | ) | 6,067 | (841 | ) | 5,006 | (375 | ) | 2,437 | (139 | ) | 1,923 | ||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Subtotal
|
(220 | ) | 6,068 | (841 | ) | 5,007 | (375 | ) | 2,438 | (139 | ) | 1,924 | ||||||||||||||||||||
Time
deposits
|
||||||||||||||||||||||||||||||||
Ch$
|
299 | 41,933 | 49 | 42,281 | (4,363 | ) | 20,073 | (318 | ) | 15,392 | ||||||||||||||||||||||
UF
|
11,252 | 155,047 | 15,080 | 181,379 | 28,952 | 39,957 | 3,852 | 72,761 | ||||||||||||||||||||||||
Foreign
currencies
|
7,158 | (9,553 | ) | (1,143 | ) | (3,538 | ) | 12,918 | (10,988 | ) | (2,504 | ) | (574 | ) | ||||||||||||||||||
Subtotal
|
18,709 | 187,427 | 13,986 | 220,122 | 37,507 | 49,042 | 1,030 | 87,579 | ||||||||||||||||||||||||
Central
Bank borrowings
|
||||||||||||||||||||||||||||||||
Ch$
|
4,365 | 39 | 84 | 4,488 | (3,544 | ) | 3,495 | (1,900 | ) | (1,949 | ) | |||||||||||||||||||||
UF
|
(2,758 | ) | 2,882 | (2,647 | ) | (2,523 | ) | (138 | ) | 98 | (29 | ) | (69 | ) | ||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Subtotal
|
1,607 | 2,921 | (2,563 | ) | 1,965 | (3,682 | ) | 3,593 | (1,929 | ) | (2,018 | ) | ||||||||||||||||||||
Repurchase
agreements
|
||||||||||||||||||||||||||||||||
Ch$
|
777 | 8,972 | 310 | 10,059 | (10,621 | ) | 18,587 | (6,073 | ) | 1,893 | ||||||||||||||||||||||
UF
|
1,138 | (12 | ) | (22 | ) | 1,104 | (1,318 | ) | 1,968 | (1,479 | ) | (829 | ) | |||||||||||||||||||
Foreign
currencies
|
(1,336 | ) | 388 | (66 | ) | (1,014 | ) | (4,954 | ) | (2,850 | ) | 1,764 | (6,040 | ) | ||||||||||||||||||
Subtotal
|
579 | 9,348 | 222 | 10,149 | (16,893 | ) | 17,705 | (5,788 | ) | (4,976 | ) | |||||||||||||||||||||
Mortgage
finance bonds
|
||||||||||||||||||||||||||||||||
Ch$
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
UF
|
(12,053 | ) | 33,246 | (7,854 | ) | 13,339 | (17,729 | ) | 13,365 | (3,723 | ) | (8,087 | ) | |||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Subtotal
|
(12,053 | ) | 33,246 | (7,854 | ) | 13,339 | (17,729 | ) | 13,365 | (3,723 | ) | (8,087 | ) | |||||||||||||||||||
Other
interest-bearing liabilities
|
||||||||||||||||||||||||||||||||
Ch$
|
(945 | ) | 1,007 | (330 | ) | (268 | ) | 2,278 | 271 | 227 | 2,776 | |||||||||||||||||||||
UF
|
28,559 | 28,839 | 21,772 | 79,170 | 83,251 | 35,011 | 24,876 | 143,138 | ||||||||||||||||||||||||
Foreign
currencies
|
(26,240 | ) | (9,944 | ) | 2,075 | (34,109 | ) | 12,692 | (20,654 | ) | (3,137 | ) | (11,099 | ) | ||||||||||||||||||
Subtotal
|
1,374 | 19,902 | 23,517 | 44,793 | 98,221 | 14,628 | 21,966 | 134,815 | ||||||||||||||||||||||||
Total
interest-bearing liabilities
|
||||||||||||||||||||||||||||||||
Ch$
|
4,496 | 51,952 | 113 | 56,561 | (16,250 | ) | 42,427 | (8,064 | ) | 18,113 | ||||||||||||||||||||||
UF
|
25,918 | 226,069 | 25,488 | 277,475 | 92,643 | 92,836 | 23,358 | 208,837 | ||||||||||||||||||||||||
Foreign
currencies
|
(20,418 | ) | (19,109 | ) | 866 | (38,661 | ) | 20,656 | (34,492 | ) | (3,877 | ) | (17,713 | ) | ||||||||||||||||||
Total
|
9,996 | 258,912 | 26,467 | 295,375 | 97,049 | 100,771 | 11,417 | 209,237 |
Year
ended December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
(
in millions of constant Ch$ as of December 31, 2008, except
percentages)
|
||||||||||||
Total
average interest-earning assets
|
||||||||||||
Ch$
|
4,996,713 | 5,405,952 | 6,103,122 | |||||||||
UF
|
6,622,835 | 6,817,632 | 7,380,978 | |||||||||
Foreign
currencies
|
1,857,190 | 1,610,012 | 2,214,621 | |||||||||
Total
|
13,476,738 | 13,833,596 | 15,698,721 | |||||||||
Net
interest earned (1)
|
||||||||||||
Ch$
|
456,640 | 499,610 | 664,123 | |||||||||
UF
|
281,261 | 338,252 | 295,672 | |||||||||
Foreign
currencies
|
(102,080 | ) | (62,104 | ) | (62,754 | ) | ||||||
Total
|
635,821 | 775,758 | 897,041 | |||||||||
Net
interest margin (2)
|
||||||||||||
Ch$
|
9.1 | % | 9.2 | % | 10.9 | % | ||||||
UF
|
4.2 | % | 5.0 | % | 4.0 | % | ||||||
Foreign
currencies
|
(5.5 | %) | (3.9 | %) | (2.8 | %) | ||||||
Total
|
4.7 | % | 5.6 | % | 5.7 | % | ||||||
(1)
|
Net
interest earned is defined as interest revenue earned less interest
expense incurred.
|
(2)
|
Net
interest margin is defined as net interest earned divided by total average
interest-earning assets.
|
Year
ended December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
(in
millions of constant Ch$ as of December 31, 2008, except for
percentages)
|
||||||||||||
Net income
|
334,282 | 338,324 | 331,017 | |||||||||
Average total
assets
|
16,268,484 | 17,395,241 | 18,527,909 | |||||||||
Average
equity
|
1,345,585 | 1,434,298 | 1,377,107 | |||||||||
Net income as a percentage
of:
|
||||||||||||
Average total
assets
|
2.1 | % | 1.9 | % | 1.8 | % | ||||||
Average
equity
|
24.8 | % | 23.6 | % | 24.0 | % | ||||||
Average equity as a percentage
of:
|
||||||||||||
Average total
assets
|
8.3 | % | 8.2 | % | 7.4 | % |
Year
|
Dividend
Ch$
mn (1)
|
Per
share
Ch$/share (2)
|
Per
ADR
Ch$/ADR (3)
|
% over
earnings
(4)
|
||||
2005
|
198,795
|
1.05
|
1,096.06
|
100
|
||||
2006
|
155,811
|
0.83
|
859.06
|
65
|
||||
2007
|
185,628
|
0.99
|
1,023.46
|
65
|
||||
2008
|
200,620
|
1.06
|
1,106.12
|
65
|
||||
2009
|
213,295
|
1.13
|
1,176.02
|
65
|
(1)
|
Million
of nominal pesos.
|
(2)
|
Calculated
on the basis of 188,446 million
shares.
|
(3)
|
Calculated
on the basis of 1,039 shares per
ADS.
|
(4)
|
Calculated
by dividing dividend paid in the year by net income for the previous
year.
|
As
of December 31,
|
||||||||||||||||||||
2004
|
2005
|
2006
|
2007
|
2008
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||||||||||||||||||
Commercial
loans:
|
||||||||||||||||||||
General
commercial loans
|
4,611,186 | 4,935,030 | 5,219,487 | 5,552,834 | 6,002,108 | |||||||||||||||
Foreign
trade loans
|
612,207 | 611,403 | 867,814 | 925,275 | 1,396,596 | |||||||||||||||
Leasing
contracts
|
622,183 | 793,411 | 894,443 | 952,827 | 967,632 | |||||||||||||||
Other
outstanding loans
|
- | 7,294 | 6,192 | 6,671 | 8,162 | |||||||||||||||
Subtotal
commercial loans
|
5,845,576 | 6,347,138 | 6,987,936 | 7,437,607 | 8,374,498 | |||||||||||||||
Residential
mortgage loans:
|
||||||||||||||||||||
Backed
by mortgage bonds
|
740,895 | 513,102 | 401,350 | 289,364 | 225,566 | |||||||||||||||
Others
|
1,494,697 | 2,237,752 | 2,900,792 | 3,353,544 | 3,755,780 | |||||||||||||||
Subtotal
mortgage loans
|
2,235,592 | 2,750,854 | 3,302,142 | 3,642,908 | 3,981,346 | |||||||||||||||
Consumer
loans
|
1,349,481 | 1,708,989 | 2,156,682 | 2,267,719 | 2,248,996 | |||||||||||||||
Interbank
loans
|
162,152 | 232,554 | 177,232 | 50,047 | 95,534 | |||||||||||||||
Total
loans (1)
|
9,592,801 | 11,039,535 | 12,623,992 | 13,398,281 | 14,700,374 |
(1)
|
All
of the above categories except mortgage loans, past due loans and
contingent loans are combined into “Loans” as reported in the tables set
forth under “Item 5: F. Selected Statistical Information—Average Balance
Sheets, Income Earned from Interest-Earning Assets And Interest Paid on
Interest Bearing Liabilities.”
|
Due
in 1 year or less
|
Due
after 1 year through 5 years
|
Due
after 5 years
|
Total
balance at December 31, 2008
|
|||||||||||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||||||||||||||
General
commercial loans
|
2,993,512 | 1,838,244 | 1,170,352 | 6,002,108 | ||||||||||||
Foreign
trade loans
|
1,225,782 | 130,100 | 40,714 | 1,396,596 | ||||||||||||
Leasing
contracts
|
305,527 | 483,723 | 178,382 | 967,632 | ||||||||||||
Other
outstanding loans
|
8,162 | - | - | 8,162 | ||||||||||||
Subtotal
commercial loans
|
4,532,983 | 2,452,067 | 1,389,448 | 8,374,498 | ||||||||||||
Residential
loans backed by mortgage bonds
|
26,534 | 92,562 | 106,471 | 225,567 | ||||||||||||
Other
residential mortgage loans
|
187,746 | 692,731 | 2,875,302 | 3,755,779 | ||||||||||||
Subtotal
residential mortgage loans
|
214,280 | 785,293 | 2,981,773 | 3,981,346 | ||||||||||||
Consumer
loans
|
1,321,123 | 889,038 | 38,835 | 2,248,996 | ||||||||||||
Subtotal
|
6,068,386 | 4,126,398 | 4,410,056 | 14,604,840 | ||||||||||||
Interbank
loans
|
95,534 | - | - | 95,534 | ||||||||||||
Total
loans
|
6,163,920 | 4,126,398 | 4,410,056 | 14,700,374 |
At
December
31, 2008
|
||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||
Variable
Rate
|
||||
Ch$
|
1,631 | |||
UF
|
1,074,287 |
At
December
31, 2008
|
||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||
Foreign
currencies
|
970 | |||
Subtotal
|
1,076,888 | |||
Fixed
Rate
|
||||
Ch$
|
2,254,306 | |||
UF
|
5,041,937 | |||
Foreign
currencies
|
163,323 | |||
Subtotal
|
7,459,566 | |||
Total
|
8,536,454 |
As
of December 31,
|
||||||||||||||||
2007
|
2008
|
|||||||||||||||
Loan
Portfolio
|
%
of Total
|
Loan
Portfolio
|
%
of Total
|
|||||||||||||
(in
millions of constant Ch$ as of December 31, 2008, except for
percentages)
|
||||||||||||||||
Agriculture,
Livestock, Agribusiness, Fishing
|
||||||||||||||||
Agriculture
and livestock
|
403,863 | 3.0 | % | 470,552 | 3.0 | % | ||||||||||
Fruit
|
122,604 | 0.9 | % | 133,681 | 0.9 | % | ||||||||||
Forestry
and wood extraction
|
72,771 | 0.5 | % | 82,332 | 0.6 | % | ||||||||||
Fishing
|
119,488 | 0.9 | % | 168,176 | 1.1 | % | ||||||||||
Subtotal
|
718,726 | 5.3 | % | 854,741 | 5.6 | % | ||||||||||
Mining
and Petroleum
|
||||||||||||||||
Mining
and quarries
|
56,065 | 0.4 | % | 319,063 | 2.2 | % | ||||||||||
Natural
gas and crude oil extraction
|
116,544 | 0.9 | % | 94,953 | 0.6 | % | ||||||||||
Subtotal
|
172,609 | 1.3 | % | 414,016 | 2.8 | % | ||||||||||
Manufacturing
|
||||||||||||||||
Tobacco,
food and beverages
|
185,260 | 1.4 | % | 295,196 | 2.0 | % | ||||||||||
Textiles,
clothing and leather goods
|
57,370 | 0.4 | % | 60,443 | 0.5 | % | ||||||||||
Wood
and wood products
|
77,812 | 0.6 | % | 72,536 | 0.5 | % | ||||||||||
Paper,
printing and publishing
|
131,455 | 1.0 | % | 66,602 | 0.5 | % | ||||||||||
Oil
refining, carbon and rubber
|
113,446 | 0.8 | % | 148,846 | 1.0 | % | ||||||||||
Production
of basic metal, non minerals, machine and equipment
|
168,614 | 1.3 | % | 200,414 | 1.4 | % | ||||||||||
Other
manufacturing industries
|
47,613 | 0.4 | % | 62,401 | 0.4 | % | ||||||||||
Subtotal
|
781,570 | 5.9 | % | 906,438 | 6.3 | % | ||||||||||
Electricity,
Gas and Water
|
||||||||||||||||
Electricity,
gas and water
|
96,895 | 0.7 | % | 109,279 | 0.7 | % | ||||||||||
Subtotal
|
96,895 | 0.7 | % | 109,279 | 0.7 | % | ||||||||||
Construction
|
||||||||||||||||
Residential
buildings
|
433,620 | 3.2 | % | 393,613 | 2.7 | % | ||||||||||
Other
constructions
|
414,259 | 3.1 | % | 457,529 | 3.1 | % | ||||||||||
Subtotal
|
847,879 | 6.3 | % | 851,142 | 5.8 | % | ||||||||||
Commerce
|
||||||||||||||||
Wholesale
|
464,596 | 3.5 | % | 614,008 | 4.2 | % | ||||||||||
Retail,
restaurants and hotels
|
717,851 | 5.4 | % | 913,838 | 6.2 | % | ||||||||||
Subtotal
|
1,182,447 | 8.9 | % | 1,527,846 | 10.4 | % |
As
of December 31,
|
||||||||||||||||
2007
|
2008
|
|||||||||||||||
Loan
Portfolio
|
%
of Total
|
Loan
Portfolio
|
%
of Total
|
|||||||||||||
Transport,
Storage and Communications
|
||||||||||||||||
Transport
and storage
|
330,741 | 2.5 | % | 360,169 | 2.5 | % | ||||||||||
Communications
|
192,007 | 1.4 | % | 187,613 | 1.3 | % | ||||||||||
Subtotal
|
522,748 | 3.9 | % | 547,782 | 3.8 | % | ||||||||||
Financial
Services, Insurance and Real Estate
|
||||||||||||||||
Financial
insurance and companies
|
617,256 | 4.6 | % | 573,060 | 3.9 | % | ||||||||||
Real
estate and other services provided to companies
|
379,074 | 2.8 | % | 393,720 | 2.7 | % | ||||||||||
Subtotal
|
996,330 | 7.4 | % | 966,780 | 6.6 | % | ||||||||||
Community,
Social and Personal Services
|
||||||||||||||||
Community,
social and personal services
|
2,185,631 | 16.4 | % | 2,287,747 | 15.6 | % | ||||||||||
Subtotal
|
2,185,631 | 16.4 | % | 2,287,747 | 15.6 | % | ||||||||||
Consumer
Credit
|
2,268,731 | 16.9 | % | 2,270,232 | 15.4 | % | ||||||||||
Residential
Mortgage Loans
|
3,624,715 | 27.1 | % | 3,964,371 | 27.0 | % | ||||||||||
Total
|
13,398,281 | 100 | % | 14,700,374 | 100 | % |
Approved By
|
Maximum
approval in Thousands of US$
|
|||
Executive
Credit Committee
|
>20,000
|
|||
Loan
Credit Committee
|
20,000 | |||
Business
Segment Committee
|
8,000-10,000 | |||
Large
Companies
|
10,000 | |||
Real
estate sector
|
10,000 | |||
Medium
sized companies
|
8,000 | |||
Regional
Committee
|
5,000 | |||
Branch
committee
|
300 | |||
Companies
|
300 | |||
Mortgage
|
120 | |||
Persons
|
30 |
Range
in US$ (Excludes mortgage loans)
|
||||
Risk
Division Manager
|
>
12,500
|
|||
Assistant
Risk Division Managers
|
6,250-12,500 | |||
Zone
Manager
|
3,125-6,250 | |||
Branch
Assistant Manager
|
1,550-3,125 | |||
Credit
Analyst
|
1,170-1,550 | |||
Commercial
Executive
|
0-1,170 |
|
i.
|
Classifications
A1, A2 and A3, correspond to borrowers with no apparent credit
risk.
|
|
ii.
|
Classifications
B, correspond to borrowers with some credit risk but no apparent
deterioration of payment capacity.
|
|
iii.
|
Classifications
C1, C2, C3, C4, D1 and D2 correspond to borrowers whose loans have
deteriorated.
|
·
|
Normal
Debtors: Debtors that are current on their payment obligations and show no
sign of deterioration in their credit quality.
|
·
|
Deteriorated
Debtors: Debtors that present some degree of non-payment in the Bank;
which include debtors whose loan balances with us of 5% or more have been
non-performing for more than three months, whose loans with us have been
charged off or administered by our Recovery Unit, or classified as
Precontenciosos (PRECO or
Deteriorated)
|
EL | = |
PD
x EXP x LGD
|
EL | = |
Expected
Loss
|
PD | = |
Probability
of Default
|
EXP | = |
Exposure
|
LGD | = |
Loss
Given Default
|
·
|
The
loan loss allowance for each debtor is calculated based on the Expected
Loss equation (EL = PD * EXP *
LGD).
|
·
|
A
risk category is assigned to each debtor based on the PNP summarized in
the following table:
|
PD result
|
Classification
|
Loan
Loss Allowance (Pre-Dec. 2006)
|
Loan
loss allowance as of and after Dec. 2006
|
|||
External
Classification> AA-
|
A1
|
0%
|
Determined
by a model
|
|||
PD
≤ 1%
|
A2
|
0%
|
on
an
|
|||
1%
< PD ≤ 4%
|
A3
|
0.5%
|
individual
basis
|
|||
PD
> 4%
|
B
|
1.0%
|
Classification
|
Estimated
range of loss
|
Allowance
(1)
|
||
C1
|
Up
to 3%
|
2%
|
||
C2
|
More
than 3% up to 19%
|
10%
|
||
C3
|
More
than 19% up to 29%
|
25%
|
||
C4
|
More
than 29% up to 49%
|
40%
|
||
D1
|
More
than 49% up to 79%
|
65%
|
||
D2
|
More
than 79%
|
90%
|
(1)
|
Represents
percentages of the required allowance to the aggregate amount of principal
and accrued but unpaid interest of the
loan.
|
Consumer
loans overdue status
|
Allowances
as a percentage of aggregate exposure (1)
|
||||
Category
|
From
|
To
|
|||
(Days)
|
|||||
A
|
—
|
—
|
—%
|
||
B
|
1
|
30
|
1
|
||
B-
|
31
|
60
|
20
|
||
C
|
61
|
120
|
60
|
||
D
|
121
|
>121
|
90
|
(1)
|
In
effect until December 31, 2005.
Represents the percentages of the required allowance to the
aggregate amount of the principal and accrued but unpaid interest of
loans.
Starting January 1, 2006, the risk category is determined by days
of non-payment.
However, the classification does not determine loan loss allowance
levels.
|
Not-Renegotiated
|
Renegotiated
|
||||||||
Loan
type
|
Allowance
%
|
New
Clients
|
Old
Clients
|
New
Clients
|
Old
Clients
|
||||
Consumer
|
Profile
1
|
51.3%
|
39.1%
|
24.3%
|
30.2%
|
||||
Profile
2
|
28.6%
|
15.2%
|
17.5%
|
25.8%
|
|||||
Profile
3
|
16.2%
|
9.0%
|
8.2%
|
14.9%
|
|||||
Profile
4
|
13.0%
|
4.8%
|
---
|
8.0%
|
|||||
Profile
5
|
7.7%
|
2.7%
|
---
|
1.2%
|
|||||
Profile
6
|
5.9%
|
1.2%
|
---
|
---
|
|||||
Profile
7
|
2.3%
|
0.4%
|
---
|
---
|
Residential
mortgage loans overdue status
|
Allowances
as a percentage of aggregate exposure (1)
|
||||
Category
|
From
|
To
|
|||
(Days)
|
|||||
A
|
—
|
—
|
—%
|
||
B
|
1
|
180
|
1
|
||
B-
|
181
|
>181
|
20
|
||
C
|
—
|
—
|
60
|
||
D
|
—
|
—
|
90
|
(1)
|
In
effect until December 31, 2005. Represents the percentages of the required
allowance to the aggregate amount of the principal and accrued but unpaid
interest of loans. Starting January 1, 2006, the risk category is
determined by days of non-payment. However, the classification does not
determine loan loss allowance
levels.
|
Loan
type
|
Allowance
% (1)
|
Overdue
days
|
||||||||
1-30
|
31-60
|
61-120
|
121-180
|
181-360
|
361-
720
|
>720
|
||||
Mortgage
|
Profile
1
|
0.3%
|
0.5%
|
1.2%
|
2.4%
|
6.8%
|
14.1%
|
28.3%
|
||
Profile
2
|
1.5%
|
1.6%
|
2.5%
|
4.4%
|
6.8%
|
14.1%
|
28.3%
|
(1)
|
Represents
the percentage of required allowance amount to the aggregate amount of the
principal and accrued but unpaid interest on the loan. These percentages
may vary as the model is improved.
|
·
|
Allowances
for group evaluations are permitted for a large number of borrowers whose
individual loan amounts are relatively insignificant. These models are
intended to be used primarily to analyze commercial loans to individuals
and small companies.
|
·
|
Levels
of required reserves are to be determined by the Bank, according to the
estimated loss that may result from the loans, by classifying the loan
portfolio using one or both of the following
models:
|
|
i.
|
A
model based on the characteristics of the borrowers and their outstanding
loans. Borrowers
and their loans with similar characteristics will be placed into groups
and each group will be assigned a risk
level.
|
|
ii.
|
A
model based on the behavior of a group of loans. Loans with analogous
past payment histories and similar characteristics will be placed into
groups and each group will be assigned a risk level. Currently, the Bank
is utilizing group analysis for determining the loan loss for certain
types of loans such as lending to small and mid-sized companies and
commercial loans to individuals.
|
At
December 31, 2004
(in
millions of constant Ch$ as of December 31, 2008, except
percentages)
|
|||||||||||||||||||||
Category
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Mortgage Loans
|
Total
Loans
|
Percentage
of Evaluated Loans
|
||||||||||||||||
A
|
- | 1,129,928 | 2,079,836 | 3,209,764 | 33.5 | % | |||||||||||||||
A1
|
420,744 | - | - | 420,744 | 4.4 | % | |||||||||||||||
A2
|
3,606,717 | - | - | 3,606,717 | 37.6 | % | |||||||||||||||
A3
|
643,536 | - | - | 643,536 | 6.7 | % | |||||||||||||||
B
|
778,006 | 116,097 | 107,182 | 1,001,285 | 10.4 | % | |||||||||||||||
B-
|
- | 40,973 | 45,999 | 86,972 | 0.9 | % | |||||||||||||||
C
|
- | 38,091 | 2,574 | 40,665 | 0.4 | % | |||||||||||||||
C1
|
314,683 | - | - | 314,683 | 3.3 | % | |||||||||||||||
C2
|
68,539 | - | - | 68,539 | 0.7 | % | |||||||||||||||
C3
|
38,888 | - | - | 38,888 | 0.4 | % | |||||||||||||||
C4
|
29,479 | - | - | 29,479 | 0.3 | % | |||||||||||||||
D
|
- | 24,392 | 1 | 24,393 | 0.3 | % | |||||||||||||||
D1
|
31,264 | - | - | 31,264 | 0.3 | % | |||||||||||||||
D2
|
75,872 | - | - | 75,872 | 0.8 | % | |||||||||||||||
Total
of evaluated loans
|
6,007,728 | 1,349,481 | 2,235,592 | 9,592,801 | 100.0 | % | |||||||||||||||
Total
loans
|
6,007,728 | 1,349,481 | 2,235,592 | 9,592,801 | |||||||||||||||||
Percentage
evaluated
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
At
December 31, 2005
(in
millions of constant Ch$ as of December 31, 2008, except
percentages)
|
|||||||||||||||||||||
Category
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Mortgage Loans
|
Total
Loans
|
Percentage
of Evaluated Loans
|
||||||||||||||||
A | - | 1,406,919 | 2,571,998 | 3,978,917 | 36.0 | % | |||||||||||||||
A1
|
425,048 | - | - | 425,048 | 4.0 | % | |||||||||||||||
A2
|
4,080,434 | - | - | 4,080,434 | 37.0 | % | |||||||||||||||
A3
|
918,863 | - | - | 918,863 | 8.3 | % | |||||||||||||||
B
|
777,301 | 174,995 | 144,587 | 1,096,883 | 9.9 | % | |||||||||||||||
B-
|
- | 54,553 | 32,062 | 86,615 | 0.8 | % | |||||||||||||||
C
|
- | 42,788 | 2,207 | 44,995 | 0.4 | % | |||||||||||||||
C1
|
221,709 | - | - | 221,709 | 2.0 | % | |||||||||||||||
C2
|
47,597 | - | - | 47,597 | 0.4 | % | |||||||||||||||
C3
|
24,164 | - | - | 24,164 | 0.2 | % | |||||||||||||||
C4
|
16,396 | - | - | 16,396 | 0.1 | % | |||||||||||||||
D
|
- | 29,734 | - | 29,734 | 0.3 | % | |||||||||||||||
D1
|
28,311 | - | - | 28,311 | 0.3 | % | |||||||||||||||
D2
|
39,869 | - | - | 39,869 | 0.3 | % | |||||||||||||||
Total
of evaluated loans
|
6,579,692 | 1,708,989 | 2,750,854 | 11,039,535 | 100.0 | % | |||||||||||||||
Total
loans
|
6,579,692 | 1,708,989 | 2,750,854 | 11,039,535 | |||||||||||||||||
Percentage
evaluated
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
At
December 31, 2006
(in
millions of constant Ch$ as of December 31, 2008, except
percentages)
|
|||||||||||||||||||||
Category
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Mortgage Loans
|
Total
Loans
|
Percentage
of Evaluated Loans
|
||||||||||||||||
A | - | 1,768,586 | 3,081,946 | 4,850,532 | 38.4 | % | |||||||||||||||
A1
|
|
- | - | - | - | - | % | ||||||||||||||
A2
|
5,082,955 | - | - | 5,082,955 | 40.4 | % | |||||||||||||||
A3
|
1,617,850 | - | - | 1,617,850 | 12.8 | % | |||||||||||||||
B
|
178,127 | 198,196 | 142,956 | 519,279 | 4.1 | % | |||||||||||||||
B-
|
- | 73,126 | 23,138 | 96,264 | 0.8 | % | |||||||||||||||
C
|
- | 74,255 | 37,259 | 111,514 | 0.9 | % | |||||||||||||||
C1
|
149,195 | - | - | 149,195 | 1.2 | % | |||||||||||||||
C2
|
25,848 | - | - | 25,848 | 0.2 | % | |||||||||||||||
C3
|
22,345 | - | - | 22,345 | 0.2 | % | |||||||||||||||
C4
|
26,442 | - | - | 26,442 | 0.2 | % | |||||||||||||||
D
|
- | 42,519 | 16,843 | 59,362 | 0.5 | % | |||||||||||||||
D1
|
30,920 | - | - | 30,920 | 0.2 |
%
|
|||||||||||||||
D2
|
31,486 | - | - | 31,486 | 0.2 | % | |||||||||||||||
Total
of evaluated loans
|
7,165,168 | 2,156,682 | 3,302,142 | 12,623,992 | 100.0 | % | |||||||||||||||
Total
loans
|
7,165,168 | 2,156,682 | 3,302,142 | 12,623,992 | |||||||||||||||||
Percentage
evaluated
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
As
of December 31, 2007
(in
millions of constant Ch$ as of December 31, 2008, except for
percentages)
|
|||||||||||||||||||||
Category
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Mortgage Loans
|
Total
Loans
|
Percentage
of Evaluated Loans
|
||||||||||||||||
A | - | 1,869,120 | 3,327,643 | 5,196,763 | 38.8 | % | |||||||||||||||
A1
|
|
- | - | - | - | - | % | ||||||||||||||
A2
|
5,669,622 | - | - | 5,669,622 | 42.4 | % | |||||||||||||||
A3
|
1,364,494 | - | - | 1,364,494 | 10.2 | % | |||||||||||||||
B
|
146,030 | 201,043 | 197,413 | 544,486 | 4.1 | % | |||||||||||||||
B-
|
- | 72,781 | 33,986 | 106,767 | 0.8 | % | |||||||||||||||
C
|
- | 77,765 | 60,877 | 138,642 | 1.0 | % | |||||||||||||||
C1
|
148,382 | - | - | 148,382 | 1.1 | % | |||||||||||||||
C2
|
25,087 | - | - | 25,087 | 0.2 | % | |||||||||||||||
C3
|
19,865 | - | - | 19,865 | 0.1 | % | |||||||||||||||
C4
|
32,647 | - | - | 32,647 | 0.2 | % | |||||||||||||||
D
|
- | 47,010 | 22,989 | 69,999 | 0.5 | % | |||||||||||||||
D1
|
43,657 | - | - | 43,657 | 0.3 | % | |||||||||||||||
D2
|
37,870 | - | - | 37,870 | 0.3 | % | |||||||||||||||
Total
of evaluated loans
|
7,487,654 | 2,267,719 | 3,642,908 | 13,398,281 | 100.0 | % | |||||||||||||||
Total
loans
|
7,487,654 | 2,267,719 | 3,642,908 | 13,398,281 | |||||||||||||||||
Percentage
evaluated
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
As
of December 31, 2008
(in
millions of constant Ch$ as of December 31, 2008, except for
percentages)
|
|||||||||||||||||||||
Category
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Mortgage Loans
|
Total
Loans
|
Percentage
of Evaluated Loans
|
||||||||||||||||
A | - | 1,810,917 | 3,562,586 | 5,373,503 | 36.5 | % | |||||||||||||||
A1
|
- | - | - | - | - | % | |||||||||||||||
A2
|
6,463,619 | - | - | 6,463,619 | 44.0 | % | |||||||||||||||
A3
|
1,351,054 | - | - | 1,351,054 | 9.2 | % | |||||||||||||||
B
|
208,954 | 203,375 | 199,087 | 611,416 | 4.2 | % | |||||||||||||||
B-
|
- | 75,281 | 79,930 | 155,211 | 1.1 | % | |||||||||||||||
C
|
- | 94,507 | 64,972 | 159,479 | 1.1 | % | |||||||||||||||
C1
|
220,434 | - | - | 220,434 | 1.5 | % | |||||||||||||||
C2
|
45,202 | - | - | 45,202 | 0.3 | % | |||||||||||||||
C3
|
34,296 | - | - | 34,296 | 0.2 | % | |||||||||||||||
C4
|
36,100 | - | - | 36,100 | 0.2 | % | |||||||||||||||
D
|
- | 64,916 | 74,771 | 139,687 | 1.0 | % | |||||||||||||||
D1
|
48,712 | - | - | 48,712 | 0.3 | % | |||||||||||||||
D2
|
61,661 | - | - | 61,661 | 0.4 | % | |||||||||||||||
Total
of evaluated loans
|
8,470,032 | 2,248,996 | 3,981,346 | 14,700,374 | 100.0 | % | |||||||||||||||
Total
loans
|
8,470,032 | 2,248,996 | 3,981,346 | 14,700,374 | |||||||||||||||||
Percentage
evaluated
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
At
December 31,
|
||||||||||||||||||||
2004
|
2005
|
2006
|
2007
|
2008
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||||||||||||||||||
Current
|
9,376,158 | 10,843,449 | 12,446,319 | 13,182,223 | 14,457,785 | |||||||||||||||
Overdue
for 1-29 days
|
36,358 | 44,870 | 45,802 | 57,506 | 52,811 | |||||||||||||||
Overdue
for 30-89 days
|
18,026 | 23,930 | 23,585 | 31,527 | 28,954 | |||||||||||||||
Overdue
for 90 days or more (“past due”)
|
162,259 | 127,286 | 108,286 | 127,025 | 160,824 | |||||||||||||||
Total
loans
|
9,592,801 | 11,039,535 | 12,623,992 | 13,398,281 | 14,700,374 | |||||||||||||||
Overdue
loans expressed as a percentage of total loans
|
2.3 | % | 1.8 | % | 1.4 | % | 1.6 | % | 1.7 | % | ||||||||||
Past
due loans as a percentage of total loans
|
1.7 | % | 1.2 | % | 0.9 | % | 0.9 | % | 1.1 | % |
At
December 31,
|
||||||||||||||||||||
2004
|
2005
|
2006
|
2007
|
2008
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||||||||||||||||||
Ch$
|
22,706 | 1,820 | 1,860 | 1,269 | 7,066 | |||||||||||||||
Foreign
currency
|
11,687 | 1,900 | 32,139 | 82,214 | 19,068 | |||||||||||||||
UF
|
5,343 | 8,911 | 3,008 | 17,810 | 1,805 | |||||||||||||||
Total
|
39,736 | 12,631 | 37,007 | 101,293 | 27,939 |
At
December 31,
|
||||||||||||||||||||
2004
|
2005
|
2006
|
2007
|
2008
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008, except
percentages)
|
||||||||||||||||||||
Individual,
global and additional loan loss allowances
|
214,522 | 176,657 | 203,640 | 250,887 | 285,505 | |||||||||||||||
Minimum
reserves required
|
214,522 | 176,657 | 203,640 | 250,887 | 285,505 | |||||||||||||||
Voluntary
reserves
|
- | - | - | - | - | |||||||||||||||
Total
loan loss allowances
|
214,522 | 176,657 | 203,640 | 250,887 | 285,505 | |||||||||||||||
Total
loan allowances as a percentage of total loans (expected loss
ratio)
|
2.2 | % | 1.6 | % | 1.6 | % | 1.9 | % | 1.9 | % |
At
December 31,
|
||||||||||||||||||||
2004
|
2005
|
2006
|
2007
|
2008
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008, except
percentages)
|
||||||||||||||||||||
Total
loans
|
9,592,801 | 11,039,535 | 12,623,992 | 13,398,281 | 14,700,374 | |||||||||||||||
Substandard
loans (1)
|
396,072 | 317,681 | 404,181 | 474,534 | 680,348 | |||||||||||||||
Substandard
loans as a percentage of total loans
|
4.13 | % | 2.88 | % | 3.20 | % | 3.54 | % | 4.63 | % | ||||||||||
Amounts
past due (2)
|
162,259 | 127,286 | 108,286 | 127,025 | 160,824 | |||||||||||||||
To
the extent secured (3)
|
52,943 | 52,253 | 51,118 | 65,534 | 99,915 | |||||||||||||||
To
the extent unsecured
|
109,316 | 75,033 | 57,168 | 61,491 | 60,909 | |||||||||||||||
Amounts
past due as a percentage of total loans
|
1.69 | % | 1.15 | % | 0.86 | % | 0.95 | % | 1.09 | % | ||||||||||
To
the extent secured (3)
|
0.55 | % | 0.47 | % | 0.40 | % | 0.49 | % | 0.68 | % | ||||||||||
To
the extent unsecured
|
1.14 | % | 0.68 | % | 0.45 | % | 0.46 | % | 0.41 | % | ||||||||||
Loans
loss allowances as a percentage of:
|
||||||||||||||||||||
Total
loans
|
2.24 | % | 1.60 | % | 1.61 | % | 1.87 | % | 1.94 | % | ||||||||||
Total
amounts past due
|
132.21 | % | 138.79 | % | 188.06 | % | 197.51 | % | 177.53 | % | ||||||||||
Total
amounts past due-unsecured
|
196.24 | % | 235.44 | % | 356.21 | % | 408.01 | % | 468.74 | % |
(1)
|
Substandard
loans include all consumer and mortgage loans rated B- or worse and all
commercial loans rated C2 or worse.
|
(2)
|
Represents
only the past due amounts.
In accordance with Chilean regulations, past due loans that are
those overdue for 90 days or more as to any payments of principal or
interest.
|
(3)
|
Security
generally consists of mortgages on real estate, pledges of marketable
securities, letters of credit or
cash.
|
For
the Year Ended December 31,
|
||||||||||||||||||||
2004
|
2005
|
2006
|
2007
|
2008
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008, except
percentages)
|
||||||||||||||||||||
Loan
loss allowances at beginning of the year
|
213,423 | 214,522 | 176,657 | 203,640 | 250,887 | |||||||||||||||
Release
of allowances upon charge-offs (1)
|
(147,870 | ) | (163,358 | ) | (167,854 | ) | (219,004 | ) | (268,129 | ) | ||||||||||
Allowances
established (2)
|
179,471 | 192,681 | 241,104 | 333,932 | 331,360 | |||||||||||||||
Allowances
released (3)
|
(24,896 | ) | (59,693 | ) | (42,601 | ) | (53,579 | ) | (7,920 | ) | ||||||||||
Price-level
restatement (4)
|
(5,606 | ) | (7,495 | ) | (3,666 | ) | (14,102 | ) | (20,693 | ) | ||||||||||
Loan
loss allowances at end of year
|
214,522 | 176,657 | 203,640 | 250,887 | 285,505 | |||||||||||||||
Ratio
of charge-offs to total loans
|
1.5 | % | 1.5 | % | 1.3 | % | 1.6 | % | 1.8 | % | ||||||||||
Loan
loss allowances at end of period as a percentage of total
loans
|
2.2 | % | 1.6 | % | 1.6 | % | 1.9 | % | 1.9 | % |
(1)
|
Reflects
release of loan loss allowance equal to the entire amount of loans charged
off, including any portion of such loans with respect to which no
allowance had been established prior to the
charge-off.
|
(2)
|
Includes,
in addition to provisions made in respect of increased risk of loss during
the period, provisions made to replace allowances released upon charge-off
of loans. See Note (1) to this
table.
|
(3)
|
Represents
the amount of loan loss allowances released during the year as a
consequence of reduction in the level of risk existing in the loan
portfolio, including as a result of improvement in the credit risk
classification of borrowers and the charge-off of
loans.
|
(4)
|
Reflects
the effect of inflation on the allowances for loan losses at the beginning
of each period, adjusted to constant pesos of December 31,
2008.
|
For
the Year Ended December 31,
|
||||||||||||||||||||
2004
|
2005
|
2006
|
2007
|
2008
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||||||||||||||||||
Consumer
loans
|
101,435 | 79,722 | 119,619 | 179,700 | 236,274 | |||||||||||||||
Residential
Mortgage loans
|
4,854 | 8,557 | 6,773 | 5,780 | 3,423 | |||||||||||||||
Commercial
loans
|
41,581 | 75,079 | 41,462 | 33,524 | 28,432 | |||||||||||||||
Total
|
147,870 | 163,358 | 167,854 | 219,004 | 268,129 |
For
the Year Ended December 31,
|
||||||||||||||||||||
2004
|
2005
|
2006
|
2007
|
2008
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||||||||||||||||||
Commercial
loans
|
25,922 | 18,527 | 17,935 | 31,600 | 9,244 | |||||||||||||||
Consumer
loans
|
30,793 | 33,770 | 33,928 | 20,296 | 26,718 | |||||||||||||||
Residential
mortgage loans
|
2,685 | 2,782 | 3,202 | 4,691 | 1,932 | |||||||||||||||
Total
|
59,400 | 55,079 | 55,065 | 56,587 | 37,894 |
At
December 31, 2004
|
At
December 31, 2005
|
|||||||||||||||||||||||||||||||
Allowance
amount (1)
|
Allowance
amount as a percentage of loans in category
|
Allowance
amount as a percentage of total loans
|
Allowance
amount as a percentage of total allocated allowances
(2)
|
Allowance
amount (1)
|
Allowance
amount as a percentage of loans in category
|
Allowance
amount as a percentage of total loans
|
Allowance
amount as a percentage of total allocated allowances
(2)
|
|||||||||||||||||||||||||
Commercial
loans
|
127,715 | 2.13 | % | 1.33 | % | 62.73 | % | 83,220 | 1.26 | % | 0.75 | % | 49.73 | % | ||||||||||||||||||
Consumer
loans
|
64,065 | 4.75 | % | 0.67 | % | 31.47 | % | 74,945 | 4.39 | % | 0.68 | % | 44.78 | % | ||||||||||||||||||
Residential
mortgage loans
|
11,818 | 0.53 | % | 0.12 | % | 5.80 | % | 9,181 | 0.33 | % | 0.08 | % | 5.49 | % | ||||||||||||||||||
Total
allocated allowances
|
203,598 | 2.12 | % | 2.12 | % | 100.00 | % | 167,346 | 1.52 | % | 1.52 | % | 100.00 | % | ||||||||||||||||||
Leasing
|
10,924 | 0.10 | % | 0.10 | % | 9,311 | 0.08 | % | 0.08 | % | ||||||||||||||||||||||
Voluntary
allowances
|
- | - | % | - | % | - | - | % | - | % | ||||||||||||||||||||||
Total
allowances
|
214,522 | 2.01 | % | 2.24 | % | 176,657 | 1.60 | % | 1.60 | % |
At
December 31, 2006
|
At
December 31, 2007
|
|||||||||||||||||||||||||||||||
Allowance
amount (1)
|
Allowance
amount as a percentage of loans in category
|
Allowance
amount as a percentage of total loans
|
Allowance
amount as a percentage of total allocated allowances
(2)
|
Allowance
amount (1)
|
Allowance
amount as a percentage of loans in category
|
Allowance
amount as a percentage of total loans
|
Allowance
amount as a percentage of total allocated allowances
(2)
|
|||||||||||||||||||||||||
Commercial
loans
|
73,168 | 1.02 | % | 0.58 | % | 37.32 | % | 84,303 | 1.13 | % | 0.63 | % | 34.82 | % | ||||||||||||||||||
Consumer
loans
|
114,948 | 5.33 | % | 0.91 | % | 58.63 | % | 147,657 | 6.51 | % | 1.10 | % | 60.98 | % | ||||||||||||||||||
Residential
mortgage loans
|
7,942 | 0.24 | % | 0.06 | % | 4.05 | % | 10,180 | 0.28 | % | 0.08 | % |
4.20
100.00
|
% % |
||||||||||||||||||
Total
allocated allowances
|
196,058 | 1.55 | % | 1.55 | % | 100.00 | % | 242,140 | 1.81 | % | 1.81 | % | ||||||||||||||||||||
Leasing
|
7,582 | 0.06 | % | 0.06 | % | 8,747 | 0.07 | % | 0.07 | % | ||||||||||||||||||||||
Voluntary
allowances
|
- | - | - | - | - | - | ||||||||||||||||||||||||||
Total
allowances
|
203,640 | 1.61 | % | 1.61 | % | 250,887 | 1.87 | % | 1.87 | % |
At
December 31, 2008
|
||||||||||||||||
Allowance
amount (1)
|
Allowance
amount as a percentage of loans in category
|
Allowance
amount as a percentage of total loans
|
Allowance
amount as a percentage of total allocated allowances
(2)
|
|||||||||||||
Commercial
loans
|
118,638 | 1.40 | % | 0.81 | % | 42.52 | % | |||||||||
Consumer
loans
|
147,484 | 6.56 | % | 1.00 | % | 52.86 | % | |||||||||
Residential
mortgage loans
|
12,871 | 0.32 | % | 0.09 | % | 4.61 | % | |||||||||
Total
allocated allowances
|
278,993 | 1.90 | % | 1.90 | % | 100.00 | % | |||||||||
Leasing
|
6,512 | 0.04 | % | 0.04 | % | |||||||||||
Voluntary
allowances
|
- | - | - | |||||||||||||
Total
allowances
|
285,505 | 1.94 | % | 1.94 | % |
(1)
|
In
millions of constant Chilean pesos as of December 31,
2008.
|
(2)
|
Based
on our loan classification, as required by the Superintendency of Banks
for the purpose of determining the loan loss
allowance.
|
Directors
|
Position
|
Committees
|
Term
Expires
|
Mauricio
Larraín Garcés
|
Chairman
and Director
|
Asset
and Liability Committee
Executive
Credit Committee
Market
Committee
Marketing
and Communications Committee
|
April
2011
|
Jesús
Zabalza Lotina
|
First
Vice Chairman and Director
|
—
|
April
2011
|
Carlos
Olivos Marchant
|
Second
Vice Chairman and Director
|
Audit
Committee
Executive
Credit Committee
|
April
2011
|
Víctor
Arbulú Crousillat
|
Director
|
Audit
Committee
|
April
2011
|
Marco
Colodro Hadjes
|
Director
|
Asset
and Liability Committee
Executive
Credit Committee
Market
Committee
|
April
2011
|
Lucía
Santa Cruz Sutil
|
Director
|
Audit
Committee
University
Committee
|
April
2011
|
Juan
Manuel Hoyos Martínez de Irujo
|
Director
|
—
|
April
2011
|
Roberto
Méndez Torres
|
Director
|
Executive
Credit Committee
Marketing
and Communications Committee
|
April
2011
|
Vittorio
Corbo Lioi
|
Director
|
Asset
and Liability Committee
Market
Committee
|
April
2011
|
Roberto
Zahler Mayanz
|
Director
|
Asset
and Liability Committee
Market
Committee
|
April
2011
|
Claudia
Bobadilla Ferrer
|
Director
|
Technology
Committee
|
April
2011
|
Raimundo
Monge Zegers
|
Alternate
Director
|
Asset
and Liability Committee
|
April
2011
|
Senior
Manager
|
Position
|
Date
Appointed
|
Oscar
von Chrismar
|
Chief
Executive Officer
|
August
1, 2003
|
Gabriel
Montoya
|
Corporate
Financial Controller
|
April
1, 2009
|
José
Manuel Manzano
|
Corporate
Director of Risk
|
July
1, 2007
|
Ignacio
Centenera
|
Corporate
Director of Internal Audit
|
January
1, 2007
|
Francisco
Murillo
|
Corporate
Director Human Resources
|
February
21, 2008
|
Claudio
Melandrí
|
Retail
Banking
|
February
21, 2008
|
Joaquín
Quirante
|
Global
Banking and Markets
|
March
11, 2008
|
José
Luis Silva
|
Santander
Banefe Consumer Division
|
August
23, 2007
|
Andrés
Heusser
|
Middle-market
Banking
|
October
1, 2004
|
Felipe
Contreras
|
Chief
Accounting Officer
|
October
1, 2008
|
Juan
Fernández
|
Administration
and Operations
|
July
18, 2002
|
Emiliano
Muratore
|
Manager
Financial Management
|
April
8, 2008
|
Gonzalo
Romero
|
General
Counsel
|
July
18, 2002
|
Number of
Shares
|
Euros
|
Employee
Group
|
Number
of Persons
|
Date of
Commencement
of Exercise
Period
|
Date of
Expiry of
Exercise
Period
|
|
Exercise
Price
|
||||||
|
||||||
Plans
outstanding at 1 January 2005
|
-
|
-
|
||||
|
||||||
Options granted (Plan
I06)
|
3,938,700
|
9.09 (**)
|
Managers
|
112
|
15/01/2008
|
15/01/2009
|
Options
exercised
|
-
|
-
|
||||
Options cancelled or not
exercised
|
-
|
-
|
||||
Plans
outstanding at December 31, 2005
|
3,938,700
|
9.09
|
||||
|
||||||
Options
exercised
|
-
|
-
|
||||
Options cancelled, net (Plan
I06)
|
(115,600)
|
9.09
|
Managers
|
(4)
|
15/01/2008
|
15/01/2009
|
Plans
outstanding at December 31, 2006
|
3,823,100
|
9.09
|
||||
|
||||||
Shares granted (Plan
I09)
|
281,187
|
-
|
Managers
|
181
|
23/06/2007
|
31/07/2009
|
Shares granted (Plan
I10)
|
417,413
|
-
|
Managers
|
181
|
23/06/2007
|
31/07/2010
|
Options cancelled, net (Plan
I06)
|
(163,200)
|
9.09
|
Managers
|
(4)
|
15/01/2008
|
15/01/2009
|
Plans
outstanding at December 31, 2007
|
4,358,500
|
-
|
||||
Shares granted (Plan
I09)
|
137,709
|
|
Managers
|
(5)
|
23/06/2007
|
31/07/2009
|
Shares granted (Plan
I10)
|
136,320
|
|
Managers
|
(5)
|
23/06/2007
|
31/07/2010
|
Options cancelled, net (Plan
I06)
|
(149,300)
|
|
Managers
|
(3)
|
15/04/2008
|
15/01/2009
|
Options exercised, net (Plan
I06)
|
(3,010,300)
|
|
||||
Plans
outstanding al December 31, 2008
|
1,472,929
|
|
||||
|
||||||
Of which:
|
|
|||||
Plan I06
|
500,300
|
9.09
|
||||
Plan I09
|
418,896
|
-
|
||||
Plan I10
|
553,733
|
-
|
|
·
|
It
was assumed that the beneficiaries will not leave the Group’s employ
during the term of each plan.
|
|
·
|
The
fair value of the 50% relating to the Bank’s relative TSR (Total
Shareholder Return) position was determined by an independent expert based
on the use of the Monte Carlo valuation model which carried out of 10,000
simulations to determine the TSR of each of the companies in the Benchmark
Group, taking into account the aforementioned variables. The results (each
of which represents the delivery of a number of shares) are classified in
descending order by calculating the weighted average and discounting this
amount at the risk-free interest
rate.
|
PI09
|
PI10
|
|
Expected
volatility(*)
|
16.25%
|
15.67%
|
Annual
dividend yield based on historical
|
3.23%
|
3.24%
|
Risk-free
interest rate (return on Treasury Bonds (zero coupon)) over the life of
the plan
|
4.473%
|
4.497%
|
Board
member
|
Position
in Committee
|
Carlos
Olivos
|
Chairman
|
Víctor
Arbulú C.
|
Vice
Chairman and Financial Expert
|
Lucia
Santa Cruz
|
Member
|
|
·
|
Presenting
to the Board of Directors a list of candidates for the selection of an
external auditor.
|
|
·
|
Presenting
to the board or directors a list of candidates for the selection of rating
agencies.
|
|
·
|
Overseeing
and analyzing the results of the external audit and the internal
reviews.
|
|
·
|
Coordinating
the activities of internal auditing with the external auditors’
review.
|
|
·
|
Analyzing
the interim and year-end financial statements and reporting the results to
the Board of Directors.
|
|
·
|
Analyzing
the external auditors’ reports and their content, procedures and
scope.
|
|
·
|
Analyzing
the rating agencies’ reports and their content, procedures and
scope.
|
|
·
|
Obtaining
information regard the effectiveness and reliability of the internal
control systems and procedures.
|
|
·
|
Analyzing
the information systems performance, its sufficiency, reliability and use
in connection with decision-making
processes.
|
|
·
|
Obtaining
information regarding compliance with the company’s policies regarding the
due observance of laws, regulations and internal rules to which the
company is subject.
|
|
·
|
Obtaining
information and resolving conflict interest matters and investigating
suspicious and fraudulent
activities.
|
|
·
|
Analyzing
the reports of the inspection visits, instructions and presentations of
the Superintendency of Banks.
|
|
·
|
Obtaining
information, analyzing and verifying the company’s compliance with the
annual audit program prepared by the internal audit
department.
|
|
·
|
Informing
the Board of Directors of accounting changes and their
effect.
|
|
·
|
Examining
on an annual basis the compensation plans of high level executives and
managers.
|
Board
member
|
Position
in Committee
|
Mauricio
Larraín
|
Chairman
|
Marco
Colodro
|
Member
|
Vittorio
Corbo
|
Member
|
Roberto
Zahler
|
Member
|
Raimundo
Monge
|
Member
|
Board
member
|
Position
in Committee
|
Mauricio
Larraín
|
Chairman
|
Roberto
Zahler
|
Member
|
Marco
Colodro
|
Member
|
Vittorio
Corbo
|
Member
|
Board
member
|
Position
in Committee
|
Mauricio
Larraín
|
Chairman
|
Carlos
Olivos
|
Member
|
Roberto
Méndez
|
Member
|
Marco
Colodro
|
Member
|
Board
member
|
Position
in Committee
|
Mauricio
Larraín
|
Chairman
|
Roberto
Méndez
|
Member
|
Board
member
|
Position
in Committee
|
Claudia
Bobadilla
|
Member
|
Board
member
|
Position
in Committee
|
Lucia
Santa Cruz
|
Member
|
Employees
|
2008
|
|||
Executives
|
632 | |||
Professionals
|
4,359 | |||
Administrative
|
4,178 | |||
Total
|
9,169 |
Directors
|
Mauricio
Larraín Garcés
|
Carlos
Olivos Marchant
|
Senior
Manager
|
José
Manuel Manzano
|
Francisco
Murillo
|
Juan
Fernández
|
Shareholder
|
Number
of Shares
|
Percentage
|
||||||
Teatinos
Siglo XXI Inversiones Ltda.*
|
78,108,391,607 | 41.45 | % | |||||
Santander
Chile Holding
|
66,822,519,695 | 35.46 | % |
As
of December 31, 2008
|
||||||||
Loans
|
Collateral
Pledged
|
|||||||
Ch$mn
|
Ch$mn
|
|||||||
Operating
companies
|
123,822 | 3,193 | ||||||
Investment
companies (1)
|
297,735 | 66,106 | ||||||
Individuals
(2)
|
33,604 | 31,870 | ||||||
Total
|
455,161 | 101,169 |
(1)
|
Includes
companies whose purpose is to hold shares in other
companies.
|
(2)
|
Includes
debt obligations that are individually equal to or greater than UF 3,000,
equivalent to Ch$64 million (US$100,363) as of December 31, 2008. Includes
loans to certain executive officers. All of the loans to the executive
officers were made in our ordinary course of business, were made on
substantially the same terms, including interest rates and collateral, as
those prevailing at the time for comparable transactions with other
persons, and did not involve more than the normal risk of collectability
or present other unfavorable
features.
|
|
·
|
a
bank may not extend to any person or legal entity (or group of related
entities), directly or indirectly, unsecured loans in an amount that
exceeds 5.0% of the bank’s regulatory capital, or secured loans in an
amount that exceeds 25.0% of its regulatory capital. In the case of
foreign export trade finance, this 5.0% ceiling is raised to: 10.0% for
unsecured financing, 30.0% for secured financing. This ceiling is raised
to 15.0% for loans granted to finance public works under the concessions
system contemplated in the Decree with Force of Law 164 of 1991, of the
Ministry of Public Works, provided that either the loan is secured on the
concession, or the loan is granted as part of a loan
syndication;
|
|
·
|
a
bank may not grant loans bearing more favorable terms than those generally
offered by banks in the same community to any entity (or group of related
entities) that is directly or indirectly related to its owners or
management;
|
|
·
|
a
bank may not extend loans to another bank in an aggregate amount exceeding
30.0% of its regulatory capital;
|
|
·
|
a
bank may not directly or indirectly grant a loan the purpose of which is
to allow the borrower to acquire shares in the lending
bank;
|
|
·
|
a
bank may not lend, directly or indirectly, to a Director or any other
person who has the power to act on behalf of the bank, or to certain
related parties;
|
|
·
|
a
bank may not grant loans to individuals or legal entities involved in the
ownership or management of the bank, whether directly or indirectly
(including holders of 1.0% or more of its shares), on more favorable terms
than those generally offered to non related parties. Loans may not be
extended to senior executives and to companies in which such individuals
have a participation of 5.0% or more of the equity or net earnings in such
companies. The aggregate amount of loans to related parties may not exceed
a bank’s regulatory capital; and
|
|
·
|
the
maximum aggregate amount of loans that a bank may grant to its employees
is 1.5% of its regulatory capital, and no individual employee may receive
loans in excess of 10.0% of such 1.5% limit. These limitations do not
apply to a single home mortgage loan for personal use per term of
employment of each employee.
|
Year
ended December 31, 2008
|
||
DESCRIPTION
OF SERVICE
|
Income/(Expenses)
|
|
Ch$
million
|
||
Redbanc
S.A..
|
-
Use of automatic tellers
|
(4,616)
|
Transbank
S.A.
|
-
Credit card administration.
|
(8,444)
|
Santander
GRC Ltda.
|
- Collection
services
|
(3,733)
|
- Operational
lease
|
199
|
|
Santander
Chile Holding S.A.
|
- Operational
lease
|
144
|
- Advising
|
(50)
|
|
Santander
Factoring S.A.
|
- Operational
lease
|
56
|
Bansa
Santander S.A.
|
- Operational
lease
|
(2,723)
|
Altec
S.A.
|
- Provision
of system services
|
(4,636)
|
Santander
Cia. De Seguros de vida S.A.
|
- Life
insurance and insurance for the credit line of current accounts and credit
cards
|
(1,884)
|
- Operational
lease
|
68
|
|
Santander
Cia. de Seguros Generales
|
- Credit
card fraud insurance
|
(2,523)
|
- Operational
lease
|
32
|
|
Santander
Investment Chile Ltda.
|
- Operational
lease
|
94
|
Produban
Servicios Informaticos Generales S.L. (1)
|
- Information
Processing
|
(5,451)
|
Others
|
- Directors’
stipend
|
(628)
|
(1)
|
On
April 4, 2008, the Superintendency of Bank authorized the transfer of the
Bank’s data processing center from IBM Chile to Produban, a subsidiary of
Banco Santander, S.A. located in Madrid,
Spain.
|
Santiago
Stock Exchange
|
NYSE
|
|||||||||||||||
Common
Stock
|
ADS(2)
|
|||||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||||
(Ch$
per share(1))
|
(US$
per ADS)
|
|||||||||||||||
Annual
Price History
|
||||||||||||||||
2004
|
18.20 | 13.30 | 33.90 | 23.55 | ||||||||||||
2005
|
22.75 | 17.11 | 45.86 | 30.40 | ||||||||||||
2006
|
26.20 | 19.60 | 51.46 | 37.40 | ||||||||||||
2007
|
27.10 | 21.25 | 55.30 | 41.76 | ||||||||||||
2008
|
24.86 | 16.51 | 54.60 | 28.16 | ||||||||||||
Quarterly
Price History
|
||||||||||||||||
2007
|
||||||||||||||||
1st
Quarter
|
26.75 | 24.35 | 51.14 | 46.75 | ||||||||||||
2nd
Quarter
|
27.10 | 24.49 | 53.13 | 48.39 | ||||||||||||
3rd
Quarter
|
25.40 | 21.25 | 50.74 | 41.76 | ||||||||||||
4th
Quarter
|
26.21 | 21.75 | 55.30 | 43.99 | ||||||||||||
2008
|
||||||||||||||||
1st
Quarter
|
24.86 | 20.00 | 53.37 | 45.58 | ||||||||||||
2nd
Quarter
|
24.46 | 21.05 | 54.60 | 41.78 | ||||||||||||
3rd
Quarter
|
23.33 | 19.30 | 46.41 | 37.10 | ||||||||||||
4th
Quarter
|
22.96 | 16.51 | 42.99 | 28.16 | ||||||||||||
1st
Quarter 2009
|
23.00 | 18.23 | 38.84 | 31.22 | ||||||||||||
Monthly
Price History
|
||||||||||||||||
December
2008
|
21.35 | 19.93 | 35.87 | 30.21 | ||||||||||||
January
2009
|
23.00 | 20.45 | 38.84 | 34.19 | ||||||||||||
February
2009
|
22.39 | 20.10 | 38.25 | 34.40 | ||||||||||||
March
2009
|
20.56 | 18.23 | 36.69 | 31.22 | ||||||||||||
April
2009
|
20.95 | 19.44 | 37.74 | 34.01 | ||||||||||||
May
2009
|
22.30 | 19.80 | 41.65 | 37.01 |
|
·
|
a
change in corporate form, spin-off or
merger;
|
|
·
|
an
amendment of the term of existence, if any, and the early dissolution of
the bank;
|
|
·
|
a
change in corporate domicile;
|
|
·
|
a
decrease of corporate capital previously approved by the Superintendency
of Banks, provided it is not reduced below the legal minimum
capital;
|
|
·
|
a
decrease in the number of directors previously approved by the
Superintendency of Banks;
|
|
·
|
the
approval of contributions and appraisal of properties other than cash, in
those cases where it is permitted by the General Banking
Act;
|
|
·
|
the
amendment of authority of the general shareholders’ meeting or the
restriction of the authority of the Board of
Directors;
|
|
·
|
the
transfer of 50.0% or more of the corporate assets, regardless of whether
it includes liabilities, or the implementation or amendment of any
business plan that contemplates the transfer of 50.0% or more of the
corporate assets;
|
|
·
|
a
change in the manner of distribution of profits established in the
by-laws;
|
|
·
|
any
non-cash distribution in respect of the
shares;
|
|
·
|
the
repurchase of shares of stock in the Bank;
or
|
|
·
|
the
approval of material related-party transactions when requested by
shareholders representing at least 5.0% of the issued and outstanding
shares with right to vote if they determine that the terms and conditions
of those transactions are not favorable to the interests of the bank or if
two independent assessments of those transactions requested by the Board
materially differ from each other.
|
|
·
|
any
direct or indirect acquisition or sale of shares that results in the
holder’s acquiring or disposing, directly or indirectly, 10.0% or more of
an open stock corporation’s share capital;
and
|
|
·
|
any
direct or indirect acquisition or sale of shares or options to buy or sell
shares, in any amount, if made by a holder of 10.0% or more of an open
stock corporation’s capital or if made by a director, liquidator, main
officer, general manager or manager of such
corporation.
|
|
·
|
an
offer which allows a person to take control of a publicly traded company,
unless (i) the shares are being sold by a controlling shareholder of such
company at a price in cash which is not substantially higher than the
market price and the shares of such company are actively traded on a stock
exchange and (ii) those shares are acquired (a) through a capital
increase, (b) as a consequence of a merger, (c) by inheritance or (d)
through a forced sale; and
|
|
·
|
an
offer for a controlling percentage of the shares of a listed company if
such person intends to take control of the parent company (whether listed
or not) of such listed company, to the extent that the listed company
represents 75.0% or more of the consolidated net worth of the parent
company.
|
|
·
|
another
person or group of persons acting pursuant to joint action agreement,
directly or indirectly, controls a stake equal to or greater than the
percentage controlled by such person or group of
persons;
|
|
·
|
the
person or group does not control, directly or indirectly, more than 40.0%
of the voting share capital and the percentage controlled is lower than
the sum of the shares held by other shareholders holding more than 5.0% of
the share capital (either directly or pursuant to a joint action
agreement); or
|
|
·
|
in
cases where the Superintendency of Securities and Insurance has ruled
otherwise, based on the distribution or atomization of the overall
shareholding.
|
|
·
|
a
principal and its agents;
|
|
·
|
spouses
and relatives within certain degrees of
kinship;
|
|
·
|
entities
within the same business group; and
|
|
·
|
an
entity and its controller or any of the members of the
controller.
|
|
·
|
a
company and its controller;
|
|
·
|
all
the companies with a common controller together with that
controller;
|
|
·
|
all
the entities that the Superintendency of Securities and Insurance declares
to be part of the business group due to one or more of the following
reasons:
|
|
·
|
a
substantial part of the assets of the company is involved in the business
group, whether as investments in securities, equity rights, loans or
guaranties;
|
|
·
|
the
company has a significant level of indebtedness and the business group has
a material participation as a lender or
guarantor;
|
|
·
|
any
member of a group of controlling entities of a company mentioned in the
first two bullets above and there are grounds to include it in the
business group; or
|
|
·
|
the
company is controlled by a member of a group of controlling entities and
there are grounds to include it in the business
group.
|
|
·
|
the
merger of two or more banks;
|
|
·
|
the
acquisition of all or a substantial portion of a banks’ assets and
liabilities by another bank;
|
|
·
|
the
control by the same person, or controlling group, of two or more banks;
or
|
|
·
|
a
substantial increase in the existing control of a bank by a controlling
shareholder of that bank.
|
|
·
|
the
bank or banks maintaining regulatory capital higher than 8.0% and up to
14.0% of risk-weighted assets;
|
|
·
|
the
technical reserve established in Article 65 of the General Banking Law
being applicable when deposits exceed one and a half times the resulting
bank’s paid-in capital and reserves;
or
|
|
·
|
the
margin for interbank loans be reduced to 20.0% of the resulting bank’s
regulatory capital.
|
Taxable
income
|
US$
100
|
|||
First
Category Tax (17% of US$100)
|
(17 | ) | ||
Net
proceeds available
|
83 | |||
Dividend
payment
|
83 | |||
Withholding
Tax (35% of the sum of the dividend (US$83) and the available First
Category Tax credit (US$17)
|
(35 | ) | ||
First
Category Tax credit
|
17 | |||
Payable
Withholding Tax
|
(18 | ) | ||
Net
dividend received
|
65 (83-18 | ) | ||
21.7 | % | |||
Effective
dividend withholding tax rate
|
(18/83 | ) |
|
·
|
certain
financial institutions;
|
|
·
|
insurance
companies;
|
|
·
|
dealers
and traders in securities who use the mark-to-market method of
accounting;
|
|
·
|
persons
holding shares or ADSs as part of a hedge, “straddle,” conversion
transaction, or integrated
transaction;
|
|
·
|
persons
whose functional currency for U.S. federal income tax purposes is not the
U.S. dollar;
|
|
·
|
partnerships
or other entities classified as partnerships for U.S. federal income tax
purposes;
|
|
·
|
persons
liable for the alternative minimum
tax;
|
|
·
|
tax-exempt
organizations;
|
|
·
|
persons
holding shares of our common stock or ADSs that own or are deemed to own
ten percent or more of our voting stock;
or
|
|
·
|
persons
who acquired our shares of our common stock or ADSs pursuant to the
exercise of any employee stock option plan or otherwise as
compensation.
|
|
·
|
a
citizen or resident of the United
States;
|
|
·
|
a
corporation, or other entity taxable as a corporation, created or
organized in or under the laws of the United States or any political
subdivision thereof; or
|
|
·
|
an
estate or trust the income of which is subject to U.S. federal income
taxation regardless of its
source.
|
|
·
|
trading
in financial instruments, which exposes us to interest rate and foreign
exchange rate risk;
|
|
·
|
engaging
in banking activities, which subjects us to interest rate risk, since a
change in interest rates affected gross interest income, gross interest
expense and customer behavior;
|
|
·
|
engaging
in banking activities, which exposes us to inflation rate risk, since a
change in expected inflation affects gross interest income, gross interest
expense and customer behavior;
|
|
·
|
trading
in the local equity market, which subjects us to potential losses caused
by fluctuations of the stock market;
and
|
|
·
|
investing
in assets whose returns or accounts are denominated in currencies other
than the Chilean peso, which subjects us to foreign exchange risk between
the Chilean peso and such other
currencies.
|
|
·
|
UF-denominated assets and
liabilities. Our assets and liabilities are denominated in Chilean
pesos, UF and foreign currencies. The UF is revalued in monthly cycles. On
each day in the period beginning the tenth day of the current month
through the ninth day of the succeeding month, the nominal peso value of
the UF is indexed up (or down in the event of deflation) in order to
reflect a proportional amount of the change in the Chilean Consumer Price
Index during the prior calendar month. One UF equaled to Ch$18,336.38 at
December 31, 2006, and Ch$19,622.66 at December 31, 2007 and $21,452.57 at
December 31, 2008. In 2008, UF inflation was 9.3% compared to 7.0% in 2007
and 2.0% in 2006. The effect of any changes in the nominal peso value of
our UF-denominated interest earning assets and interest bearing
liabilities is reflected in our results of operations as an increase (or
decrease, in the event of deflation) in interest revenue and expense,
respectively. Our net interest revenue will be positively affected by an
inflationary environment to the extent that our average UF-denominated
interest earning assets exceed our average UF-denominated interest bearing
liabilities. Our net interest revenue will be negatively affected in a
deflationary environment if our average UF-denominated interest earning
assets exceed our average UF-denominated interest bearing liabilities. Our
net interest revenue will be negatively affected by inflation in any
period in which our average UF-denominated interest bearing liabilities
exceed our average UF-denominated interest earning assets. Our average
UF-denominated assets exceeded our average UF-denominated liabilities by
Ch$2,381,652 million in 2008 compared to Ch$2,548,506 million in 2007. See
“Item 5: G. Selected Statistical Information—Average Balance Sheets,
Income Earned from Interest-Earning Assets And Interest Paid on Interest
Bearing Liabilities.” In general, the Bank has more UF-denominated
financial assets than UF-denominated financial liabilities. In the year
ended December 31, 2008, the interest gained on interest earning assets
denominated in UF increased 20.1% compared to 2007 as a result of the
higher UF inflation rates in 2008 compared to 2007. The interest paid on
these liabilities increased by 43.0% during this
period.
|
|
·
|
Price level
restatement. Chilean GAAP requires that financial statements be
restated to reflect the full effects of loss in the purchasing power of
the Chilean peso on the financial position and results of operations of
reporting entities. The Bank must adjust its capital, fixed assets and
other non financial assets for variations in price levels on a monthly
basis according to the CPI index with a one-month lag. Since
the Bank’s capital is generally larger than the sum of fixed and other non
financial assets, in an inflationary economy, the Bank would record a loss
from price level restatement and a gain in a deflationary environment. For the year ended
December 31, 2008, the loss from price level restatement totaled Ch$78,027
million compared to Ch$61,332 million in 2007. The inflation rate used for
calculating price level restatement was 8.9% in 2008 and 7.4% in 2007. In
line with the new accounting standards to be adopted in 2009, the Bank
will no longer be required to adjust its capital, fixed assets and other
non financial assets for variations in price levels on a monthly basis
and, therefore, will no longer recognize a gain or loss from price level
restatement.
|
|
·
|
Inflation and interest rate
hedge. A key component of our asset and liability policy is the
management of interest rate risk. The Bank’s assets generally have a
longer maturity than our liabilities. As the Bank’s mortgage portfolio
grows, the maturity gap tends to rise as these loans, which are
denominated in UF, have a longer maturity than the average maturity of our
funding base. As most of long term financial instruments and mortgage
loans are denominated in UF and most deposits in nominal pesos, the
increase in mortgage lending increments the Bank’s exposure to inflation
and to interest rate risk. The size of this gap is limited
|
by internal and regulatory guidelines in order to avoid excessive potential losses due to strong shifts in interest rates (see “Item 11: Quantitative and Qualitative Disclosures About Market Risk”). In order to keep this duration gap below regulatory limits the Bank issues long term bonds denominated in UF or interest rate swaps. The financial cost of the bonds and the efficient part of these hedges is recorded as net interest income. In 2008, the financial cost of the swaps taken in order to hedge for inflation and interest rate risk totaled Ch$53,956 million compared to Ch$35,283 million in 2007. This higher cost was a direct result of the higher UF inflation rate in these two periods. |
At
December 31,
|
||||||||||||
Inflation
sensitive income
|
2007
|
2008
|
%
Change
|
|||||||||
(In
million of constant Chilean pesos at
December
31, 2008)
|
||||||||||||
Interest
gained on UF assets
|
824,173 | 990,430 | 20.2 | % | ||||||||
Interest
paid on UF liabilities (1)
|
(485,921 | ) | (694,758 | ) | 43.0 | % | ||||||
Price
level restatement
|
(61,332 | ) | (78,027 | ) | 27.2 | % | ||||||
Net
Gain
|
276,920 | 217,645 | (21.4 | %) |
|
·
|
Peso denominated assets and
liabilities. Interest rates prevailing in Chile during any period
primarily reflect the inflation rate during the period and the
expectations of future inflation. The sensitivity of our peso denominated
interest earning assets and interest bearing liabilities to changes to
such prevailing rates varies. (See “Item 5: F. Operating Results—Interest
Rates”). We maintain a substantial amount of non interest bearing peso
denominated demand deposits. Because such deposits are not sensitive to
inflation, any decline in the rate of inflation would adversely affect our
net interest margin on inflation indexed assets funded with such deposits,
and any increase in the rate of inflation would increase the net interest
margin on such assets. (See “Item 11: Quantitative and Qualitative
Disclosures About Market Risk”). The ratio of the average of such demand
deposits to average interest-earning assets was 15.8%, 17.1% and 15.7% for
the years ended December 31, 2006, 2007 and 2008,
respectively.
|
December
31, 2008
|
||||||||||||||||||||
Foreign
|
||||||||||||||||||||
Ch$
|
UF
|
Currency
|
Total
|
Percentage
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2008, except for
percentages)
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||
Cash
and due from banks
|
451,800 | - | 403,038 | 854,838 | 4.0 | % | ||||||||||||||
Other
asset (1):
|
||||||||||||||||||||
Less
than one year
|
4,267,464 | 1,157,009 | 1,860,596 | 7,285,069 | 34.5 | % | ||||||||||||||
From
one to three years
|
2,702,761 | 1,734,935 | 50,219 | 4,487,915 | 21.2 | % | ||||||||||||||
More
than three years
|
2,786,765 | 4,886,526 | 199,134 | 7,872,425 | 37.3 | % | ||||||||||||||
Banks
premise and equipment and other
|
668,747 | 3,649 | 249,996 | 922,392 | 4.4 | % | ||||||||||||||
Allowances
for loan losses
|
(285,505 | ) | - | - | (285,505 | ) | (1.4 | %) | ||||||||||||
Total
|
10,592,032 | 7,782,119 | 2,762,983 | 21,137,134 | 100.0 | % | ||||||||||||||
Percentage
of total assets
|
50.1 | % | 36.8 | % | 13.1 | % | 100.0 | % | ||||||||||||
Liabilities
and shareholders’ equity
|
||||||||||||||||||||
Non
interest bearing deposits
|
2,487,571 | 120,066 | 342,120 | 2,949,757 | 14.0 | % | ||||||||||||||
Other
liabilities:
|
||||||||||||||||||||
Less
than one year
|
6,041,551 | 1,998,012 | 3,359,659 | 11,399,222 | 53.9 | % | ||||||||||||||
From
one to three years
|
769,648 | 1,307,039 | 309,987 | 2,386,674 | 11.2 | % | ||||||||||||||
More
than three years
|
695,256 | 1,763,696 | 364,484 | 2,823,436 | 13.4 | % | ||||||||||||||
Shareholder’s
equity
|
1,249,899 | - | - | 1,249,899 | 5.9 | % | ||||||||||||||
2008
net income
|
328,146 | - | - | 328,146 | 1.6 | % | ||||||||||||||
Total
|
11,572,071 | 5,188,813 | 4,376,250 | 21,137,134 | 100.0 | % | ||||||||||||||
Percentage
of total liabilities and shareholders’ equity
|
54.7 | % | 24.5 | % | 20.8 | % | 100.0 | % |
(1)
|
Other
assets include our rights under foreign exchange contracts, and other
liabilities include our obligations under foreign exchange contracts.
Mortgage finance bonds issued by us are included as other liabilities, and
mortgage finance bonds held in our financial investment portfolio (issued
by third parties) are included as other
assets.
|
As
of December 31, 2008
|
||||||||
Up
to 30 days
|
31-60
days
|
61-90
days
|
91-180
days
|
181-365
days
|
1-3
years
|
Over
3 years
|
Total
|
|
(in
millons of constant Ch$ as of December 31, 2008, except for
percentages)
|
||||||||
Interest-earning
assets:
|
||||||||
Interbank
loans
|
95,534
|
95,534
|
||||||
Financial
investments
|
531,413
|
11,425
|
3,272
|
21,758
|
301,017
|
692,539
|
1,180,447
|
2,741,871
|
Commercial
loans
|
1,780,795
|
635,773
|
566,552
|
832,242
|
717,621
|
1,626,098
|
2,215,417
|
8,374,498
|
Mortgage
loans
|
38,116
|
15,641
|
16,517
|
47,405
|
96,601
|
393,925
|
3,373,141
|
3,981,346
|
Consumer
loans
|
872,440
|
43,407
|
52,432
|
129,093
|
223,751
|
639,147
|
288,726
|
2,248,996
|
Total
interest-earning assets
|
3,318,298
|
706,246
|
638,773
|
1,030,498
|
1,338,990
|
3,351,709
|
7,057,731
|
17,442,245
|
Interest-bearing
liabilities:
|
||||||||
Deposits
|
5,996,800
|
1,465,908
|
1,028,096
|
1,076,934
|
1,542,054
|
1,309,234
|
286,997
|
12,706,023
|
Investments
under agreements to repurchase
|
525,018
|
15,368
|
11,469
|
10,227
|
299
|
853
|
563,234
|
|
Interbank
borrowings
|
55,008
|
66,767
|
168,838
|
389,994
|
435,403
|
309,055
|
1,425,065
|
|
Issued
debt instruments
|
20,135
|
1,582
|
1,273
|
10,584
|
277,775
|
495,534
|
1,844,489
|
2,651,372
|
Other
financial liabilities
|
92,128
|
302
|
1,621
|
645
|
1,225
|
3,969
|
3,388
|
103,278
|
Total
interest-bearing liabilities
|
6,689,089
|
1,549,927
|
1,211,297
|
1,488,384
|
2,256,756
|
2,118,645
|
2,134,874
|
17,448,972
|
Asset/liability
gap
|
(3,370,791)
|
(843,681)
|
(572,524)
|
(457,886)
|
(917,766)
|
1,233,064
|
4,922,857
|
(6,727)
|
Cumulative
gap
|
(3,370,791)
|
(4,214,472)
|
(4,786,996)
|
(5,244,882)
|
(6,162,648)
|
(4,929,584)
|
(6,727)
|
|
·
|
Exposure
to interest rate risk: Interest rate risk of the trading portfolio is
basically a sensitivity analysis, which is the calculated potential losses
assuming an increase in nominal rate yield curves, real rates and foreign
currency rates by 75 to 350 basis
point.
|
|
·
|
Exposure
to foreign currency risk: The foreign currency risk is calculated using
sensitivity factors linked to the credit risk rating of the issuing
country.
|
|
·
|
Market
risk exposure of options: Options risk is calculated using sensitivity
factors called delta, gamma and vega that basically measure the
sensitivity of the value of the options to changes in the price of the
underlying security and its
volatility.
|
|
·
|
Exposure
to short term interest rate risk: Sensitivity analysis that is calculated
for assets and liabilities with maturities of less than 1 year, assuming a
200 basis point parallel shift of the nominal yield curve, 400 for real
rates and 200 for foreign interest
rates.
|
|
·
|
Exposure
to inflation risk: Sensitivity analysis that is calculated for assets and
liabilities with maturities of less than 1 year, assuming a 200 basis
point parallel shift of the nominal yield curve, 400 for real rates and
200 for foreign interest rates.
|
|
·
|
Exposure
to long term interest rate risk: Sensitivity analysis that is calculated
for assets and liabilities with maturities from 1 to over 20 years,
assuming a 200 basis point parallel shift of the nominal yield curve, 400
for real rates and 200 for foreign interest
rates.
|
|
RC:
|
Regulatory
capital as defined by the General Banking
Law.
|
|
k:
|
Minimum
capital adequacy ratio. The Bank is required to use a 10% minimum capital
adequacy ratio for the purpose of calculating the EMR
limit.
|
|
RWA:
|
Consolidated
risk-weighted assets as defined by the General Banking
Law.
|
|
EMR:
|
Exposure
to market risk. Santander-Chile’s EMR is equal to the total market risk of
its unconsolidated trading portfolio. This includes interest rate risk,
foreign currency risk and risks derived from
options.
|
Amt
|
=
Trading Assets (pesos, inflation linked and foreign
currency)
|
|
Lmt
|
=
Liabilities funding trading positions (pesos, inflation linked and foreign
currency)
|
|
amt
|
= Sensitivity
factor to rise in interest rates
|
t
|
=
Time period
|
M
|
=
Currency (pesos, inflation linked and foreign currency)
|
S
|
=
Summation
|
=
Absolute value
|
Amt
|
=
Trading Assets (pesos, inflation linked and foreign
currency)
|
Lmt
|
=
Liabilities funding trading positions (pesos, inflation linked and foreign
currency)
|
amt
|
= Sensitivity
factor to rise in interest rates
|
t
|
=
Time period
|
M
|
=
Currency (pesos, inflation linked and foreign currency)
|
b
|
= Vertical
adjustment factor = 10%
|
Horizontal
adjustment =
|
Adjusted
net position (λ)
|
Compensated
net position Zone 1,2 or 3
|
Min
(Σ
Adjusted net asset position; Σ absolute
value of Adjusted net liability position in Zone 1, 2 or 3
)
|
Compensated
net position Zones 1 and 2
|
Min
(Σ
Adjusted net asset position in Zones 1 and 2 , Σ absolute
value of adjusted net liability position in Zones 1 and
2)
|
Compensated
net position Zones 2 and 3
|
Min
(Σ
Adjusted net asset position in Zone 3 and Zone 2 (deducting
adjusted net asset position that have been compensated for with net
liability positions in Zone 1) , Σ absolute
value of adjusted net liability position in Zone 3 and Zone 2 (deducting
adjusted net liability positions that have been compensated for with net
liability positions in Zone 1))
|
Compensated
net position Zones 1 – 3
|
Min (Σ
Adjusted net asset position in Zone 3 and Zone 1 (deducting
adjusted net asset position that have been compensated for with net
liability positions in Zone 2) , Σ absolute
value of adjusted net liability position in Zone 3 and Zone 1 (deducting
adjusted net liability positions that have been compensated for with net
liability positions in Zone 2))
|
Zone
|
T
|
Period
|
Change
in
Interest
rate (bp)
|
Sensitivity
factor(
amt
)
|
Vertical
adjustment
factor
|
Horizontal adjustment
factor
|
|||||||
peso
|
UF
|
FX
|
Peso
|
UF
|
FX
|
(β)
|
(λ)
|
||||||
Zone
1
|
1
|
Up
to 30 days
|
125
|
350
|
125
|
0.0005
|
0.0014
|
0.0005
|
10%
|
40%
|
40%
|
100%
|
|
2
|
31
days to 3 mth
|
125
|
300
|
125
|
0.0019
|
0.0047
|
0.0020
|
||||||
3
|
3 –
6 mths
|
125
|
250
|
125
|
0.0042
|
0.0088
|
0.0044
|
||||||
4
|
6 –
9 mths
|
125
|
200
|
125
|
0.0069
|
0.0116
|
0.0072
|
||||||
5
|
9
mths – 1 year
|
125
|
175
|
125
|
0.0095
|
0.0140
|
0.0100
|
||||||
Zone
2
|
6
|
1-2
years
|
100
|
125
|
100
|
0.0124
|
0.0166
|
0.0133
|
30%
|
40%
|
|||
7
|
2-3
years
|
100
|
100
|
100
|
0.0191
|
0.0211
|
0.0211
|
||||||
8
|
3-4
years
|
100
|
100
|
100
|
0.0248
|
0.0281
|
0.0281
|
||||||
Zone
3
|
9
|
4-5
years
|
75
|
75
|
75
|
0.0221
|
0.0258
|
0.0258
|
30%
|
||||
10
|
5-7
years
|
75
|
75
|
75
|
0.0263
|
0.0320
|
0.0320
|
||||||
11
|
7-10
years
|
75
|
75
|
75
|
0.0307
|
0.0401
|
0.0401
|
||||||
12
|
10-15
years
|
75
|
75
|
75
|
0.0332
|
0.0486
|
0.0486
|
||||||
13
|
15-20
years
|
75
|
75
|
75
|
0.0317
|
0.0534
|
0.0534
|
||||||
14
|
>
20 years
|
75
|
75
|
75
|
0.0278
|
0.0539
|
0.0539
|
Amt
|
=Non
trading Assets (pesos, inflation linked and foreign
currency)
|
Lmt
|
=Non
Trading Liabilities (pesos, inflation linked and foreign
currency)
|
mt
|
=Sensitivity
factor associated with interest rate movement scenario
|
NPur
|
=Net
position in inflation linked instruments, including those subject to price
level restatement
|
t
|
=Factor
that measures the sensitivity of/to movements in the inflation index. This
factor is equal to 2%
|
Df
|
=Effect
on fees from shifts in interest rate. Each bank must determine which fees
are sensitive to shifts in interest rates and assumes a 200 basis point
movement.
|
rt
|
=Sensitivity
factor to increase in interest rates
|
t
|
=Time
period
|
M
|
=Currency
(pesos, inflation linked and foreign currency)
|
S
|
=Summation
|
=Absolute
value
|
Table
2 Sensitivity Factors Trading Portfolio
|
||||||||
t
|
Period
|
Change
in
interest
rate (bp)
|
Sensitivity
factor long-term
(rt)
|
Sensitivity
factor short-term
|
||||
peso
|
UF
|
FX
|
peso
|
UF
|
FX
|
(mt)
|
||
1
|
Up
to 30 days
|
200
|
400
|
200
|
0.0008
|
0.0016
|
0.0008
|
0.0192
|
2
|
31
days to 3 mth
|
200
|
400
|
200
|
0.0030
|
0.0063
|
0.0031
|
0.0167
|
3
|
3 –
6 mths
|
200
|
400
|
200
|
0.0067
|
0.0140
|
0.0070
|
0.0125
|
4
|
6 –
9 mths
|
200
|
400
|
200
|
0.0110
|
0.0231
|
0.0116
|
0.0075
|
5
|
9
mths – 1 year
|
200
|
400
|
200
|
0.0152
|
0.0320
|
0.0160
|
0.0025
|
6
|
1-2
years
|
200
|
400
|
200
|
0.0248
|
0.0399
|
0.0266
|
|
7
|
2-3
years
|
200
|
400
|
200
|
0.0382
|
0.0422
|
0.0422
|
|
8
|
3-4
years
|
200
|
400
|
200
|
0.0496
|
0.0563
|
0.563
|
|
9
|
4-5
years
|
200
|
400
|
200
|
0.0591
|
0.0690
|
0.0690
|
|
10
|
5-7
years
|
200
|
400
|
200
|
0.0702
|
0.0856
|
0.0856
|
|
11
|
7-10
years
|
200
|
400
|
200
|
0.0823
|
0.1076
|
0.1076
|
|
12
|
10-15
years
|
200
|
400
|
200
|
0.0894
|
0.1309
|
0.1309
|
|
13
|
15-20
years
|
200
|
400
|
200
|
0.0860
|
0.1450
|
0.1450
|
|
14
|
>
20 years
|
200
|
400
|
200
|
0.0762
|
0.1480
|
0.1480
|
NAP
|
=Net
asset position
|
NLP
|
=Net
liability position
|
NPgold
|
=Net
position in gold
|
si
|
=Sensitivity
factor
|
Max
|
=Maximum
value
|
S
|
=Summation
|
[jpg] |
=Absolute
value
|
Table
3 Sensitivity Factors Foreign Currency Risk
|
||||
Currency
Group
|
Description
|
Sensitivity
factor (si )
|
||
I
|
All
currencies of countries with a AAA sovereign rating
|
8%
|
||
J
|
All
other currencies
|
35%
|
|
·
|
The
scenario simulation assumes that the volumes remain on balance sheet and
that they are always renewed at maturity, omitting the fact that credit
risk considerations and pre payments may affect the maturity of certain
positions.
|
|
·
|
This
model assumes set shifts in interest rates and sensitivity factors for
different time periods and does not take into consideration any other
scenario for each time period or other sensitivity
factors.
|
|
·
|
The
model does not take into consideration the sensitivity of volumes to these
shifts in interest rates.
|
|
·
|
The
model does not take into consideration our subsidiaries which are subject
to market risks.
|
Regulatory
Market Risk
|
At
December 31, 2007
|
At
December 31, 2008
|
||||||
(in
millions of nominal Ch$)
|
||||||||
Market
risk of Trading portfolio (EMR)
|
||||||||
Interest
rate risk of trading portfolio
|
64,484 | 149,709 | ||||||
Foreign
currency risk of trading portfolio
|
2,576 | 1,530 | ||||||
Risk
from interest rate options
|
39,111 | 46,998 | ||||||
Risk
from foreign currency options
|
2 | 173 | ||||||
Total
market risk of trading portfolio
|
106,173 | 198,410 | ||||||
10%
x Risk-weighted assets
|
1,312,391 | 1,548,149 | ||||||
Subtotal
|
1,418,564 | 1,746,558 | ||||||
Limit
= Regulatory Capital
|
1,602,432 | 2,143,619 | ||||||
Available
margin
|
183,868 | 397,061 | ||||||
Non
trading portfolio market risk
|
||||||||
Short-term
interest rate risk
|
39,545 | 8,868 | ||||||
Inflation
risk
|
18,202 | 8,938 | ||||||
Long
term interest rate risk
|
368,422 | 409,693 | ||||||
Total
market risk of non-trading portfolio
|
426,169 | 427,499 | ||||||
Regulatory
limit of exposure to short-term interest rate and inflation
risk
|
||||||||
Short-term
exposure to interest rate risk
|
39,545 | 8,868 | ||||||
Exposure
to inflation risk
|
18,202 | 8,938 | ||||||
Limit:
20% of (net interest income + net fee income sensitive to interest
rates)
|
157,844 | 188,476 | ||||||
Available
margin
|
100,097 | 170,670 | ||||||
Regulatory
limit of exposure to long term interest rate risk
|
||||||||
Long-term
exposure to interest rate risk
|
368,422 | 409,693 | ||||||
35%
of regulatory capital
|
560,851 | 750,267 | ||||||
Available
margin
|
192,429 | 340,574 |
|
·
|
Changes
in market rates and prices may not be independent and identically
distributed random variables or have a normal distribution. In particular,
the normal distribution assumption may underestimate the probability of
extreme market moves;
|
|
·
|
The
historical data we use in our VaR model may not provide the best estimate
of the joint distribution of risk factor changes in the future, and any
modifications in the data may be inadequate. In particular, the use of
historical data may fail to capture the risk of possible extreme adverse
market movements independent of the time range utilized. For example, the
use of extended periods of historical data might erroneously lead to an
important decrease in volatility especially after the Asian crisis. We
typically use 520 historical observations of market data depending on
circumstances, but also monitor other ranges of market data in order to be
more conservative. However, reliable historical risk factor data may not
be readily available for certain instruments in our
portfolio;
|
|
·
|
A
one day time horizon may not fully capture the market risk positions that
cannot be liquidated or hedged within one day. It would not be possible to
liquidate or hedge all positions in one
day;
|
|
·
|
At
present, we compute VaR at the close of business and trading positions may
change substantially during the course of the trading
day;
|
|
·
|
The
use of 99% confidence level does not take account of, nor makes any
statement about, any losses that might occur beyond this level of
confidence; and
|
|
·
|
Value
at risk does not capture all of the complex effects of the risk factors on
the value of positions and portfolios and could, therefore, underestimate
potential losses.
|
For
the year ended December 31,
|
||||||||
Consolidated
Trading Portfolio
|
2007
|
2008
|
||||||
High
|
7.1 | 11.6 | ||||||
Low
|
2.8 | 3.7 | ||||||
Average
|
4.2 | 6.6 |
For
the year ended December 31,
|
||||||||
Fixed
income Trading Portfolio
|
2007
|
2008
|
||||||
High
|
6.5 | 9.5 | ||||||
Low
|
3.0 | 3.3 | ||||||
Average
|
4.0 | 6.0 |
For
the year ended December 31,
|
||||||||
Equity
Trading Portfolio
|
2007
|
2008
|
||||||
High
|
1.8 | 1.4 | ||||||
Low
|
0.1 | 0.2 | ||||||
Average
|
0.7 | 0.5 |
For
the year ended December 31,
|
||||||||
Foreign
currency Trading Portfolio
|
2007
|
2008
|
||||||
High
|
4.0 | 4.0 | ||||||
Low
|
0.1 | 0.6 | ||||||
Average
|
1.1 | 2.5 |
As
of December 31, 2008
|
|||||||||||||||||||||
Notional
amounts
|
Fair
Value
|
||||||||||||||||||||
Cash
Flow hedge (CF) or fair value hedge (FV)
|
Within
3
months
|
After
3 months
but
within
one
year
|
After
one
year
|
Assets
|
Liabilities
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||
Derivative
instruments in designated hedge accounting relationships
|
|||||||||||||||||||||
Currency
forwards
|
(
)
|
- | - | - | - | - | |||||||||||||||
Interest
rate swaps
|
(FV)
|
- | - | 45,849 | 1,234 | 1,332 | |||||||||||||||
Currency
swaps
|
(
)
|
- | - | - | - | - | |||||||||||||||
Cross
currency swaps
|
(FV)
|
- | - | 359,100 | 106,335 | - | |||||||||||||||
Cross
currency swaps
|
(CF)
|
51,300 | 573,598 | 128,250 | 73,036 | 151 | |||||||||||||||
Call
currency options
|
(
)
|
- | - | - | - | - | |||||||||||||||
Call
interest rate options
|
(
)
|
- | - | - | - | - | |||||||||||||||
Put
currency options
|
(
)
|
- | - | - | - | - | |||||||||||||||
Put
interest rate options
|
(
)
|
- | - | - | - | - | |||||||||||||||
Interest
rate future
|
(
)
|
- | - | - | - | - | |||||||||||||||
Others
derivatives
|
(
)
|
- | - | - | - | - | |||||||||||||||
Subtotal
|
51,300 | 573,598 | 533,199 | 180,605 | 1,483 | ||||||||||||||||
Derivative
instruments for Trading
|
|||||||||||||||||||||
Currency
forwards
|
5,643,973 | 2,983,543 | 438,347 | 600,199 | 302,479 | ||||||||||||||||
Interest
rate swaps
|
3,865,373 | 4,635,536 | 9,922,492 | 239,867 | 362,813 | ||||||||||||||||
Currency
swaps
|
- | - | - | - | - | ||||||||||||||||
Cross
currency swaps
|
619,041 | 1,634,073 | 9,281,020 | 803,199 | 780,614 | ||||||||||||||||
Call
currency options
|
225,936 | 157,871 | 1,347 | 21,901 | 18,126 | ||||||||||||||||
Call
interest rate options
|
- | 128,250 | - | - | 45 | ||||||||||||||||
Put
currency options
|
195,792 | 138,795 | 1,347 | 657 | 4,164 | ||||||||||||||||
Put
interest rate options
|
- | 64,125 | - | - | - | ||||||||||||||||
Interest
rate future
|
- | - | - | - | - | ||||||||||||||||
Others
derivatives
|
15,016 | - | - | 81 | - | ||||||||||||||||
Subtotal
|
10,565,131 | 9,742,193 | 19,644,553 | 1,665,904 | 1,468,241 | ||||||||||||||||
Total
|
10,616,431 | 10,315,791 | 20,177,752 | 1,846,509 | 1,469,724 |
As
of December 31, 2007
|
|||||||||||||||||||||
Notional
amounts
|
Fair
Value
|
||||||||||||||||||||
Cash
Flow hedge (CF) or fair value hedge (FV)
|
Within
3
Months
|
After
3 months
but
within
one
year
|
After
one
year
|
Assets
|
Liabilities
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||
Derivative
instruments in designated hedge accounting relationships
|
|||||||||||||||||||||
Currency
forwards
|
(
)
|
- | - | - | - | - | |||||||||||||||
Interest
rate swaps
|
(FV)
|
- | - | 131,985 | 4,237 | 546 | |||||||||||||||
Currency
swaps
|
(
)
|
- | - | - | - | - | |||||||||||||||
Cross
currency swaps
|
(FV)
|
- | - | 303,538 | - | 10,068 | |||||||||||||||
Cross
currency swaps
|
(CF)
|
- | - | 523,062 | - | 60,075 | |||||||||||||||
Call
currency options
|
(
)
|
- | - | - | - | - | |||||||||||||||
Call
interest rate options
|
(
)
|
- | - | - | - | - | |||||||||||||||
Put
currency options
|
(
)
|
- | - | - | - | - | |||||||||||||||
Put
interest rate options
|
(
)
|
- | - | - | - | - | |||||||||||||||
Interest
rate future
|
(
)
|
- | - | - | - | - | |||||||||||||||
Others
derivatives
|
(
)
|
- | - | - | - | - | |||||||||||||||
Subtotal
|
- | - | 958,585 | 4,237 | 70,689 | ||||||||||||||||
Derivative
instruments for Trading
|
|||||||||||||||||||||
Currency
forwards
|
6,290,081 | 4,288,887 | 855,702 | 121,609 | 174,191 | ||||||||||||||||
Interest
rate swaps
|
2,107,282 | 3,543,727 | 9,537,991 | 94,207 | 173,294 | ||||||||||||||||
Currency
swaps
|
- | - | - | - | - | ||||||||||||||||
Cross
currency swaps
|
145,573 | 501,876 | 7,140,415 | 627,767 | 427,215 | ||||||||||||||||
Call
currency options
|
70,507 | 32,349 | 702 | 286 | 318 | ||||||||||||||||
Call
interest rate options
|
- | - | 81,305 | 1 | - | ||||||||||||||||
Put
currency options
|
173,985 | 39,779 | - | 1,635 | 1,277 | ||||||||||||||||
Put
interest rate options
|
- | - | 82,394 | - | 10 | ||||||||||||||||
Interest
rate future
|
- | - | - | - | - | ||||||||||||||||
Others
derivatives
|
213,828 | 3,205 | - | 444 | 407 | ||||||||||||||||
Subtotal
|
9,001,256 | 8,409,823 | 17,698,509 | 845,949 | 776,712 | ||||||||||||||||
Total
|
9,001,256 | 8,409,823 | 18,657,094 | 850,186 | 847,401 |
|
·
|
The
scenario simulation assumes that the volumes remain on balance sheet and
that they are always renewed at maturity, omitting the fact that credit
risk considerations and pre payments may affect the maturity of certain
positions.
|
|
·
|
This
model assumes an equal shift throughout the entire yield curve and does
not take into consideration different movements for different
maturities.
|
|
·
|
The
model does not take into consideration the sensitivity of volumes to these
shifts in interest rates.
|
|
·
|
The
limits to the loss of the budgeted financial income are calculated over an
expected financial income for the year which may not be obtained,
signifying that the actual percentage of financial income at risk could be
higher than expected.
|
Local
Currency-denominated Financial Management Portfolio
|
||||||||
Financial
Income
|
Capital
and Reserves
|
|||||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||||||
Loss
limit at December 31, 2008
|
24,000 | 86,400 | ||||||
High
|
16,720 | 85,837 | ||||||
Low
|
3,138 | 60,251 | ||||||
Average
in 2008
|
10,707 | 72,622 |
Local
Currency-denominated Financial Management Portfolio
|
||||||||
Financial
Income
|
Capital
and Reserves
|
|||||||
(in
millions of constant Ch$ as of December 31, 2007)
|
||||||||
Loss
limit at December 31, 2007
|
20,000 | 94,000 | ||||||
High
|
13,835 | 91,733 | ||||||
Low
|
386 | 50,630 | ||||||
Average
in 2007
|
8,243 | 75,450 |
Foreign
Currency-denominated Financial Management Portfolio
|
||||||||
Financial
Income
|
Capital
and Reserves
|
|||||||
(in
millions of constant US$)
|
||||||||
Loss
limit at December 31, 2008
|
36.0 | 54.0 | ||||||
High
|
31.2 | 9.4 | ||||||
Low
|
1.8 | 0.2 | ||||||
Average
in 2008
|
15.1 | 4.2 |
Foreign
Currency-denominated Financial Management Portfolio
|
||||||||
Financial
Income
|
Capital
and Reserves
|
|||||||
(in
millions of constant US$)
|
||||||||
Loss
limit at December 31, 2007
|
30.0 | 45.0 | ||||||
High
|
16.0 | 7.9 | ||||||
Low
|
1.0 | 0.7 | ||||||
Average
in 2007
|
6.7 | 4.2 |
Combined
Financial Management Portfolio
|
||||||||
Financial
Income
|
Capital
and Reserves
|
|||||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||||||
Loss
limit at December 31, 2008
|
24,000 | 86,400 | ||||||
High
|
16,720 | 86,051 | ||||||
Low
|
3,138 | 60,252 | ||||||
Average
in 2008
|
10,707 | 72,683 |
Combined
Financial Management Portfolio
|
||||||||
Financial
Income
|
Capital
and Reserves
|
|||||||
(in
millions of constant Ch$ as of December 31, 2007)
|
||||||||
Loss
limit at December 31, 2007
|
30,000 | 94,000 | ||||||
High
|
15,249 | 91,733 | ||||||
Low
|
5,377 | 50,630 | ||||||
Average
in 2007
|
9,553 | 75,452 |
|
·
|
The
sum of the liabilities with a maturity of less than 30 days may not exceed
the sum of the assets with a maturity of less than 30 days by more than an
amount greater than our capital. This limit must be calculated in local
currency and foreign currencies together as one gap. At December 31, 2008,
the percentage of (x) our liabilities with a maturity of less than 30 days
in excess of our assets with a maturity of less than 30 days to (ii) our
capital and reserves was 51.0%. In 2008, we did not surpass the
limit.
|
|
·
|
The
sum of the liabilities with a maturity of less than 90 days may not exceed
the sum of the assets with a maturity of less than 90 days by more than 2
times our capital. This limit must be calculated in local currency and
foreign currencies together as one gap. At December 31, 2008,
the percentage of (x) our liabilities with a maturity of less than 90 days
in excess of our assets with a maturity of less than 90 days to (y) 2
times our capital and reserves was 53.0%. In 2008, we did not surpass the
limit.
|
|
·
|
Santander
S.A. Corredores de Bolsa
|
|
·
|
Santander
Asset Management S.A. Administradora General de
Fondos
|
|
·
|
Santander
S.A. Sociedad Securitizadora
|
|
·
|
Santander
Corredores de Seguros Ltda.
|
|
·
|
Santander
Servicios de Recaudación y Pagos
Ltda.
|
|
·
|
Pertain
to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the transactions and dispositions of the assets of the
Bank;
|
|
·
|
Provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted
accounting principles, and that our receipts and expenditures are being
made only in accordance with authorizations of the Bank’s management and
directors; and
|
|
·
|
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of our assets that could have
a material effect on the financial
statements.
|
2007
|
2008
|
|||||||
(in
millions of constant Ch$ as of December 31, 2008)
|
||||||||
Audit
Services
|
||||||||
-
Statutory audit
|
859 | 528 | ||||||
-
Audit-related regulatory reporting
|
108 | 106 | ||||||
Tax
Fees
|
||||||||
-
Compliance
|
- | - | ||||||
-
Advisory Services
|
1 | 28 | ||||||
All
Other Services
|
16 | 61 | ||||||
Total
|
984 | 723 |
|
·
|
Whether
a company’s executive officers may serve as its directors – the NYSE
standards do not prohibit a U.S. company’s executive officer from also
serving as a director, whereas our corporate governance standards prohibit
this.
|
|
·
|
Whether
the shareholders must be given an opportunity to vote on
equity-compensation plans – the NYSE standards require that shareholders
be allowed to vote on all equity compensation plans of a U.S. company,
|
whereas our corporate governance standards only require that shareholders be allowed to vote on director compensation. |
|
·
|
The
adoption and disclosure of corporate governance guidelines – the NYSE
standards require all U.S. companies listed on the NYSE to adopt the NYSE
corporate governance guidelines, whereas we follow the corporate
governance guidelines established under Chilean
law.
|
|
·
|
Board
of Directors mainly composed of professionals not related to Banco
Santander Spain, our parent
company.
|
|
·
|
Active
participation of Directors in main committees of the
Bank.
|
|
·
|
All
personnel must subscribe to a code of ethics and good conduct. Those who
interact directly with the capital markets must also subscribe to an
additional code of conduct.
|
|
·
|
Segregation
of functions in order to assure adequate management of risks. Commercial
areas separated from back office areas. Risk management independent of
commercial areas. Main credit decisions taken in
committees.
|
|
·
|
Internal
Auditing Area clearly independent from the
Administration.
|
|
·
|
The
Bank also has an Internal Compliance Division that oversees the
fulfillment of the Bank’s codes of
conduct.
|
|
·
|
Equal
treatment for all shareholders: one share equals to one
vote.
|
|
·
|
Monthly
publication of the Bank’s results by the Superintendency of
Banks.
|
|
·
|
Quarterly
report of a detailed analysis of Bank results published by us at least 30
days after the close of each interim quarter and 40 days after close of
the full year.
|
|
·
|
Quarterly
conference call open to the public.
|
|
·
|
All
information relevant to the public available immediately on the web page
www.santander.cl.
|
|
·
|
Ample
and periodic coverage of the Bank by international and local stock
analysts.
|
|
·
|
The
Bank has five credit risk ratings by five independent rating agencies,
domestic and international.
|
F-3
|
|
Audited
consolidated financial statements:
|
|
F-4
|
|
F-5
|
|
F-6
|
|
F-7
|
|
F-8
|
|
F-9
|
Exhibit
Number
|
Description
|
1A.1
|
Restated
Articles of Incorporation of Santander-Chile (in Spanish) (incorporated by
reference to our Registration Statement on Form F-4 (Registration No.
333-100975) filed with the Commission on December 12,
2002).
|
1A.2
|
Restated
Articles of Incorporation of Santander-Chile (English translation)
(incorporated by reference to our Registration Statement on Form F-4
(Registration No. 333-100975) filed with the Commission on December 12,
2002).
|
1B.1
|
Amended
and Restated By-Laws (estatutos) of
Santander-Chile (in Spanish).
|
1B.2
|
Amended
and Restated By-Laws (estatutos) of
Santander-Chile (English translation).
|
2A.1
|
Form
of Amended and Restated Deposit Agreement, dated August 4, 2008, among
Banco Santander-Chile, JPMorgan Chase Bank, N.A. (as depositary) and
Holders of American Depositary Receipts (incorporated by reference to our
Registration Statement on Form F-6 (Registration No. 333-152664).
|
filed with the Commission on July 31, 2008). | |
2A.2
|
Form
of Foreign Investment Contract among Banco Santiago, JPMorgan Chase Bank,
N.A. and the Central Bank of Chile relating to the foreign exchange
treatment of an investment in ADSs (accompanied by an English translation)
(incorporated by reference to our Registration Statement on Form F-1
(Registration No. 333-7676) filed with the Commission on October 23,
1997).
|
2A.3
|
Copy
of the Central Bank Chapter XXVI Regulations Related to the Acquisition of
Shares in Chilean Corporations and the Issuance of Instrument on Foreign
Stock Exchanges or under Other Terms and Conditions of Issue (accompanied
by an English translation) (incorporated by reference to Old
Santander-Chile’s Annual Report for the fiscal year ended December 31,
1996 (File No. 1-13448) filed with the Commission on June 30,
1997).
|
2B.1
|
Agreement
for the Issuance of Bonds dated November 26, 1996 between Old
Santander-Chile and Banco Security (accompanied by an English translation)
(incorporated by reference to Old Santander-Chile’s Annual Report for the
fiscal year ended December 31, 1996 (File No. 1-13448) filed with the
Commission on June 30, 1997).
|
2B.2
|
Indenture
dated December 9, 2004 between Santander-Chile and Deutsche Bank Trust
Company Americas, as trustee, providing for issuance of securities in
series (incorporated by reference to Banco Santiago’s Annual Report on
Form 20-F for the fiscal year ended December 31, 2005 (File No. 1-4554)
filed with the Commission on April 12, 2006).
|
2B.3
|
Indenture
dated March 16, 2001, as amended on May 30, 2003, October 22, 2004, May 3,
2005, and September 20, 2005 between Santander-Chile and Banco de Chile,
as trustee, relating to issuance of UF14 million senior notes (copy to be
furnished upon request).
|
4A.1
|
Automatic
Teller Machines Participation Agreement dated October 1, 1988 between
Banco Espanol-Chile (predecessor to Old Santander-Chile) and REDBANC
(accompanied by an English translation) (incorporated by reference to Old
Santander-Chile’s Annual Report for the fiscal year ended December 31,
1996 (File No. 1-13448) filed with the Commission on June 30,
1997).
|
4A.2
|
Systems
and Technology Service and Consulting Agreement between Santander-Chile
and Altec dated December 30, 2003 (English translation) (incorporated by
reference to our Annual Report on Form 20-F for the fiscal year ended
December 31, 2003 (File No. 1-14554) filed with the Commission on June 29,
2004).
|
4A.3
|
Purchase-Sale
Contract between Santander-Chile and Empresas Almacenes París dated
December 6, 2004 (English translation) (incorporated by reference to our
Annual Report on Form 20-F for the fiscal year ended December 31, 2005
(File No. 1-14554) filed with the Commission on June 12,
2006).
|
4A.4
|
Service
Participant operating contract dated August 9, 2005 between
Banco Santander-Chile and Socieded Operadora de la Cámera de
Compensación de Pagos de Alto Valor (English translation) (incorporated by
reference to our Annual Report on Form 20-F for the fiscal year ended
December 31, 2006 (File No. 1-14554) filed with the Commission on June 19,
2007).
|
4A.5
|
Contract
for the Outsourcing of Computer Services between Santander-Chile and
Produban, Servicios Informaticos Generales, S.L, dated December 3, 2007
(English translation) (incorporated by reference to our Annual Report on
Form 20-F for the fiscal year ended December 31, 2007 (File No. 1-14554)
filed with the Commission on June 27, 2008).
|
7.1
|
Statement
explaining calculation of ratios.
|
8.1
|
List
of Subsidiaries (incorporated by reference to our Annual Report on Form
20-F for the fiscal year ended December 31, 2004 (File No. 1-4554) filed
with the Commission on June 30, 2005).
|
11.1
|
Code
of Conduct for Executive Personnel of Banco Santander-Chile and
Subsidiaries (incorporated by reference to our Annual Report on Form 20-F
for the fiscal year ended December 31, 2004 (File No. 1-4554) filed with
the Commission on June 30, 2005).
|
11.2
|
Code
of Conduct for all Grupo Santander Personnel (incorporated by reference to
our Annual Report on Form 20-F for the fiscal year ended December 31, 2004
(File No. 1-4554) filed with the Commission on June 30,
2005).
|
12.1
|
Section
302 Certification by the Chief Executive Officer.
|
12.2
|
Section
302 Certification by the Chief Financial Officer.
|
13.1
|
Section
906 Certification.
|
23.1
|
Consent
of Deloitte & Touche Sociedad de Auditores y Consultores,
Ltda.
|
BANCO
SANTANDER-CHILE
|
||
By:
|
/s/
Andrés
Heusser R.
|
|
Name:
|
Andrés
Heusser R.
|
|
Title:
|
Deputy
Chief Executive Officer
|
Page
|
||
F-3
|
||
Audited
consolidated financial statements:
|
||
F-4
|
||
F-5
|
||
F-6
|
||
F-7
|
||
F-8
|
||
F-9
|
||
F-19
|
||
F-21
|
||
F-22
|
||
F-24
|
||
F-25
|
||
F-26
|
||
F-26
|
||
F-28
|
||
F-29
|
||
F-30
|
||
F-31
|
||
F-38
|
||
F-41
|
||
F-43
|
||
F-44
|
||
F-47
|
||
F-48
|
||
F-49
|
||
F-50
|
||
F-51
|
||
F-54
|
||
F-55
|
||
F-56
|
||
F-57
|
||
F-57
|
||
F-58
|
||
F-59
|
||
F-61
|
||
F-61
|
||
F-62
|
||
F-62
|
||
F-62
|
||
F-63
|
||
F-64
|
||
F-68
|
||
F-70
|
F-73
|
||
F-73
|
||
F-75
|
||
F-75
|
||
F-75
|
||
F-76
|
||
F-76
|
||
F-76
|
||
F-79
|
||
F-83
|
||
F-85
|
||
F-90
|
||
F-95
|
||
F-95
|
||
F-96
|
||
F-100
|
Ch$
|
-
|
Chilean
pesos
|
MCh$
|
-
|
Millions
of Chilean pesos
|
US$
|
-
|
United
States dollars
|
ThUS$
|
-
|
Thousands
of United States dollars
|
UF
|
-
|
A
UF is a daily-indexed peso-denominated monetary unit. The UF rate is set
daily in advance based on the previous month’s inflation
rate.
|
|
Note
|
As
of December 31,
|
|||||||||||||||
ASSETS
|
2007(*)
|
2008
|
2008
|
|||||||||||||
MCh$
|
MCh$
|
ThUS$
|
||||||||||||||
(Note
1.s)
|
||||||||||||||||
Cash
and deposits in banks
|
3
|
1,206,985 | 854,838 | 1,333,081 | ||||||||||||
Unsettled
transaction
|
3
|
344,354 | 335,405 | 523,049 | ||||||||||||
Trading
investments
|
4
|
1,186,905 | 1,161,631 | 1,811,510 | ||||||||||||
Investment
under agreements to resell
|
37,022 | - | - | |||||||||||||
Financial
derivative contracts
|
14 | 850,186 | 1,846,509 | 2,879,546 | ||||||||||||
Interbank
loans
|
6 | 50,047 | 95,499 | 148,926 | ||||||||||||
Loans
and receivables from customers
|
6 | 13,097,347 | 14,319,370 | 22,330,402 | ||||||||||||
Available
for sale investments
|
4 | 848,945 | 1,580,240 | 2,464,312 | ||||||||||||
Investments
in other companies
|
10 | 7,399 | 6,990 | 10,901 | ||||||||||||
Intangibles
assets
|
61,182 | 73,089 | 113,979 | |||||||||||||
Property.
plant and equipment
|
9 | 267,455 | 260,105 | 405,622 | ||||||||||||
Current
taxes
|
21 | 2,105 | 18,289 | 28,521 | ||||||||||||
Deferred
taxes
|
21 | 66,707 | 64,821 | 101,085 | ||||||||||||
Other
assets
|
11 | 516,238 | 520,348 | 811,458 | ||||||||||||
TOTAL
ASSETS
|
18,542,877 | 21,137,134 | 32,962,392 | |||||||||||||
LIABILITIES
|
||||||||||||||||
Deposits
and other sight liabilities
|
3,123,803 | 2,949,757 | 4,600,011 | |||||||||||||
Unsettled
transaction
|
3 | 147,240 | 142,552 | 222,303 | ||||||||||||
Investment
under agreements to repurchase
|
336,090 | 563,234 | 878,338 | |||||||||||||
Deposits
and other time deposits
|
8,589,131 | 9,756,266 | 15,214,450 | |||||||||||||
Financial
derivative contracts
|
14 | 847,401 | 1,469,724 | 2,291,967 | ||||||||||||
Interbank
borrowings
|
1,197,184 | 1,425,065 | 2,222,324 | |||||||||||||
Issued
debt instruments
|
2,346,575 | 2,651,372 | 4,134,693 | |||||||||||||
Other
financial liabilities
|
161,013 | 103,278 | 161,057 | |||||||||||||
Current
taxes
|
21 | 17,310 | 163 | 254 | ||||||||||||
Deferred
taxes
|
21 | 11,844 | 18,766 | 29,265 | ||||||||||||
Provisions
|
8 | 50,499 | 162,165 | 252,889 | ||||||||||||
Other
liabilities
|
11 | 127,073 | 292,182 | 455,644 | ||||||||||||
TOTAL
LIABILITIES
|
16,955,163 | 19,534,524 | 30,463,195 | |||||||||||||
SHAREHOLDERS’
EQUITY
|
||||||||||||||||
Attributable
to owners of the parent:
|
1,565,885 | 1,578,045 | 2,460,889 | |||||||||||||
Capital
|
891,303 | 891,303 | 1,389,946 | |||||||||||||
Reserves
|
51,539 | 51,539 | 80,373 | |||||||||||||
Valuation
adjustments
|
(10,317 | ) | (7,552 | ) | (11,777 | ) | ||||||||||
Retained
earnings:
|
633,360 | 642,755 | 1,002,347 | |||||||||||||
Retained earnings of prior years | 297,274 | 413,053 | 644,137 | |||||||||||||
Net Income for the period | 336,086 | 328,146 | 511,729 | |||||||||||||
Minus: Provision for mandatory dividends | 2 | - | (98,444 | ) | (153,519 | ) | ||||||||||
Minority
interest
|
15 | 21,829 | 24,565 | 38,308 | ||||||||||||
TOTAL
SHAREHOLDERS’ EQUITY
|
1,587,714 | 1,602,610 | 2,499,197 | |||||||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
18,542,877 | 21,137,134 | 32,962,392 |
(*)
|
The Balance
Sheets as of December 31, 2007 have been restated as mentioned in
Note 2.a to the consolidated financial
statements.
|
Note
|
Year
ended December 31,
|
|||||||||||||||||||
2006 | (*) | 2007 | (*) |
2008
|
2008
|
|||||||||||||||
MCh$
|
MCh$
|
MCh$
|
ThUS$
|
|||||||||||||||||
(Note
1.s)
|
||||||||||||||||||||
Interest
revenue
|
1,295,280 | 1,730,592 | 2,061,112 | 3,214,210 | ||||||||||||||||
Interest
expense
|
(659,459 | ) | (954,834 | ) | (1,164,071 | ) | (1,815,315 | ) | ||||||||||||
Net
interest revenue
|
635,821 | 775,758 | 897,041 | 1,398,895 | ||||||||||||||||
Fees
and other services income
|
17
|
239,658 | 266,923 | 276,433 | 431,085 | |||||||||||||||
Other
services expenses
|
17 | (42,011 | ) | (49,066 | ) | (52,840 | ) | (82,402 | ) | |||||||||||
Total
fees and income from services, net
|
197,647 | 217,857 | 223,593 | 348,683 | ||||||||||||||||
Net
gains from mark-to-market and trading
|
5 | 135,465 | 26,796 | 273,084 | 425,862 | |||||||||||||||
Foreign
exchange gain (losses), net
|
5 | (552 | ) | 83,007 | (187,042 | ) | (291,683 | ) | ||||||||||||
Other
operating income
|
18 | 16,779 | 28,433 | 16,512 | 25,750 | |||||||||||||||
Total
operating income
|
985,160 | 1,131,851 | 1,223,188 | 1,907,507 | ||||||||||||||||
Provision
for loans losses
|
8 | (142,956 | ) | (224,667 | ) | (285,953 | ) | (445,931 | ) | |||||||||||
OPERATING
INCOME, NET OF PROVISIONS
|
842,204 | 907,184 | 937,235 | 1,461,576 | ||||||||||||||||
Personnel
salaries and expense
|
(186,282 | ) | (191,120 | ) | (209,134 | ) | (326,135 | ) | ||||||||||||
Administrative
and other expense
|
(153,401 | ) | (164,609 | ) | (161,977 | ) | (252,596 | ) | ||||||||||||
Depreciation
and amortization
|
(42,079 | ) | (45,741 | ) | (51,944 | ) | (81,004 | ) | ||||||||||||
Other
operating expenses
|
18 | (42,868 | ) | (44,545 | ) | (42,259 | ) | (65,901 | ) | |||||||||||
Total
operating expenses
|
(424,630 | ) | (446,015 | ) | (465,314 | ) | (725,636 | ) | ||||||||||||
NET
OPERATING INCOME
|
417,574 | 461,169 | 471,921 | 735,940 | ||||||||||||||||
Income
(loss) attributable to investments in other companies
|
10 | 919 | (1,438 | ) | 851 | 1,327 | ||||||||||||||
Price
level restatement, net
|
23 | (16,123 | ) | (61,332 | ) | (78,027 | ) | (121,680 | ) | |||||||||||
Net
income before taxes
|
402,370 | 398,399 | 394,745 | 615,587 | ||||||||||||||||
Income
tax
|
21 | (68,088 | ) | (60,075 | ) | (63,728 | ) | (99,381 | ) | |||||||||||
NET
INCOME
|
334,282 | 338,324 | 331,017 | 516,206 | ||||||||||||||||
Attributable to:
|
||||||||||||||||||||
Owners of the
parent
|
334,106 | 336,086 | 328,146 | 511,729 | ||||||||||||||||
Minority
Interest
|
15
|
176 | 2,238 | 2,871 | 4,477 | |||||||||||||||
Net Income per share
attributable to owners of the
parent:
(in Chilean pesos and US
dollars):
|
||||||||||||||||||||
Basic
earning
|
1.773 | 1.783 | 1.741 | 2.716 | ||||||||||||||||
Diluted
earning
|
1.773 | 1.783 | 1.741 | 2.716 |
(*)
|
The
Statements of Income for the years 2007 and 2006 have been restated as
mentioned in Note 2.a to the consolidated financial
statements.
|
Year
ended December 31,
|
||||||||||||||||
2006(*)
|
2007(*)
|
2008
|
2008
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
ThUS$
|
|||||||||||||
(Note
1.s)
|
||||||||||||||||
NET
INCOME
|
334,282 | 338,324 | 331,017 | 516,206 | ||||||||||||
OTHER
COMPREHENSIVE INCOME
|
||||||||||||||||
Available for sale
investments
|
20,218 | (4,772 | ) | (14,471 | ) | (22,567 | ) | |||||||||
Cash flow
hedge
|
- | (6,389 | ) | 16,740 | 26,105 | |||||||||||
Other
comprehensive income before income taxes
|
20,218 | (11,161 | ) | 2,269 | 3,538 | |||||||||||
Income Tax
|
(3,437 | ) | 1,897 | (385 | ) | (600 | ) | |||||||||
Other
comprehensive income, net of tax
|
16,781 | (9,264 | ) | 1,884 | 2,938 | |||||||||||
COMPREHENSIVE
INCOME
|
351,063 | 329,060 | 332,901 | 519,144 | ||||||||||||
Attributable to:
|
||||||||||||||||
Owners of the
parent
|
350,887 | 326,822 | 330,069 | 514,728 | ||||||||||||
Minority
Interest
|
176 | 2,238 | 2,832 | 4,416 |
(*)
|
The
Statements of Other Comprehensive Income for the years 2007 and 2006 have
been restated as mentioned in Note 2.a to the consolidated financial
statements.
|
Reserves
|
Valuation
account
|
Retaining
earnings
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Capital
|
Reserves
and retained earning
|
Business
Combination (1)
|
Available
for sale
|
Cash
Flow Hedge
|
Other
|
Income
taxes
|
Previous
years' retained earnings
|
Income
(loss) for the period
|
Provisions
to dividens minimum
|
Total
attributable to the owners of the parents
|
Minority
Interest
|
Total equity (*)
|
||||||||||||||||||||||||||||||||||||||||
Equity
as of December 31, 2005
|
746,037 | 42,376 | - | (18,447 | ) | - | - | 3,136 | 69,020 | 239,710 | - | 1,081,832 | 1,464 | 1,083,296 | ||||||||||||||||||||||||||||||||||||||
Retained
earnings
|
- | - | - | - | - | - | - | 239,710 | (239,710 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||||||||
Equity
as of January 01, 2006
|
746,037 | 42,376 | - | (18,447 | ) | - | - | 3,136 | 308,730 | - | - | 1,081,832 | 1,464 | 1,083,296 | ||||||||||||||||||||||||||||||||||||||
Dividends
paid
|
- | - | - | - | - | - | - | (155,811 | ) | - | - | (155,811 | ) | - | (155,811 | ) | ||||||||||||||||||||||||||||||||||||
Price
-level restatement
|
15,816 | 4,513 | - | - | - | - | - | - | - | - | 20,329 | (93 | ) | 20,236 | ||||||||||||||||||||||||||||||||||||||
Change
in accounting principles
|
- | - | - | - | - | (936 | ) | - | - | - | - | (936 | ) | - | (936 | ) | ||||||||||||||||||||||||||||||||||||
Other
comprenhensive income for the period
|
- | - | - | 17,281 | - | - | (2,938 | ) | - | - | - | 14,343 | - | 14,343 | ||||||||||||||||||||||||||||||||||||||
Income
for the period
|
- | - | - | - | - | - | - | - | 285,582 | - | 285,582 | 151 | 285,733 | |||||||||||||||||||||||||||||||||||||||
Equity
as of December 31, 2006
|
761,853 | 46,889 | - | (1,166 | ) | - | (936 | ) | 198 | 152,919 | 285,582 | - | 1,245,339 | 1,522 | 1,246,861 | |||||||||||||||||||||||||||||||||||||
Restated
in constant chilean pesos
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity
|
891,303 | 54,857 | - | (1,363 | ) | - | (1,095 | ) | 232 | 178,902 | 334,106 | - | 1,456,942 | 1,780 | 1,458,722 | |||||||||||||||||||||||||||||||||||||
Other
comprehensive income for the period
|
- | - | - | 20,218 | - | - | (3,437 | ) | - | - | - | 16,781 | - | 16,781 | ||||||||||||||||||||||||||||||||||||||
Equity
as of December 31, 2006
|
761,853 | 46,889 | - | (1,166 | ) | - | (936 | ) | 198 | 152,919 | 285,582 | - | 1,245,339 | 1,522 | 1,246,861 | |||||||||||||||||||||||||||||||||||||
Retained earnings
|
- | - | - | - | - | - | - | 285,582 | (285,582 | ) | - | - | - | |||||||||||||||||||||||||||||||||||||||
Equity
as of January 01, 2007
|
761,853 | 46,889 | - | (1,166 | ) | - | (936 | ) | 198 | 438,501 | - | - | 1,245,339 | 1,522 | 1,246,861 | |||||||||||||||||||||||||||||||||||||
Dividends
paid
|
- | - | - | - | - | - | - | (185,628 | ) | - | - | (185,628 | ) | - | (185,628 | ) | ||||||||||||||||||||||||||||||||||||
Price-level
restatement
|
56,682 | 3,419 | (139 | ) | - | - | - | - | 20,132 | - | - | 80,094 | 1,400 | 81,494 | ||||||||||||||||||||||||||||||||||||||
Others
movements of equity
|
- | (936 | ) | (1,903 | ) | - | - | 936 | - | - | - | - | (1,903 | ) | 15,070 | 13,167 | ||||||||||||||||||||||||||||||||||||
Accrual
for mandatory dividends
|
- | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||
Other
comprehensive income for the period
|
- | - | - | (4,382 | ) | (5,867 | ) | - | 1,742 | - | - | - | (8,507 | ) | - | (8,507 | ) | |||||||||||||||||||||||||||||||||||
Income
for the period
|
- | - | - | - | - | - | - | - | 308,647 | - | 308,647 | 2,055 | 310,702 | |||||||||||||||||||||||||||||||||||||||
Equity
as of December 31, 2007
|
818,535 | 49,372 | (2,042 | ) | (5,548 | ) | (5,867 | ) | - | 1,940 | 273,005 | 308,647 | - | 1,438,042 | 20,047 | 1,458,089 | ||||||||||||||||||||||||||||||||||||
Restated
in constant chilean pesos
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity
|
891,303 | 53,763 | (2,224 | ) | (6,040 | ) | (6,389 | ) | - | 2,112 | 297,274 | 336,086 | - | 1,565,885 | 21,829 | 1,587,714 | ||||||||||||||||||||||||||||||||||||
Other
comprehensive income
|
- | - | - | (4,772 | ) | (6,389 | ) | - | 1,897 | - | - | - | (9,264 | ) | - | (9,264 | ) | |||||||||||||||||||||||||||||||||||
Equity
as of December 31, 2007
|
818,535 | 49,372 | (2,042 | ) | (5,548 | ) | (5,867 | ) | - | 1,940 | 273,005 | 308,647 | - | 1,438,042 | 20,047 | 1,458,089 | ||||||||||||||||||||||||||||||||||||
Retained
earnings
|
- | - | - | - | - | - | - | 308,647 | (308,647 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||||||||
Equity
as of January 01, 2008
|
818,535 | 49,372 | (2,042 | ) | (5,548 | ) | (5,867 | ) | - | 1,940 | 581,652 | - | - | 1,438,042 | 20,047 | 1,458,089 | ||||||||||||||||||||||||||||||||||||
Minimum
dividend adjustment in accordance to Circular No 3443 (Note
2)
|
- | - | - | - | - | - | - | - | - | (92,594 | ) | (92,594 | ) | - | (92,594 | ) | ||||||||||||||||||||||||||||||||||||
Dividends
paid
|
- | - | - | - | - | - | - | (200,619 | ) | - | 92,594 | (108,025 | ) | - | (108,025 | ) | ||||||||||||||||||||||||||||||||||||
Price-level
restatement
|
72,768 | 4,391 | (182 | ) | - | - | - | - | 32,020 | - | - | 108,997 | 1,686 | 110,683 | ||||||||||||||||||||||||||||||||||||||
Accrual
for mandatory dividends
|
- | - | - | - | - | - | - | - | - | (98,444 | ) | (98,444 | ) | - | (98,444 | ) | ||||||||||||||||||||||||||||||||||||
Other
comprehensive income for the period
|
- | - | - | (14,424 | ) | 16,740 | - | (393 | ) | - | - | - | 1,923 | (39 | ) | 1,884 | ||||||||||||||||||||||||||||||||||||
Income
for the period
|
- | - | - | - | - | - | - | - | 328,146 | - | 328,146 | 2,871 | 331,017 | |||||||||||||||||||||||||||||||||||||||
Equity
as of December 31, 2008
|
891,303 | 53,763 | (2,224 | ) | (19,972 | ) | 10,783 | - | 1,547 | 413,053 | 328,146 | (98,444 | ) | 1,578,045 | 24,565 | 1,602,610 |
Period
|
Income
attributable to owners of the parent
|
Assigned
to reserves or retained earnings
|
Assigned
to Dividends
|
Distributed
Percentage
|
Dividend
per share
|
|||||||||||||||
-
Year 2006 (Shareholders’ Meeting April 2007)
|
285,582 | 99,954 | 185,628 | 65 | % | 0.985 | ||||||||||||||
-
Year 2007 (Shareholders’ Meeting April 2008)
|
308,647 | 108,028 | 200,619 | 65 | % | 1.065 | ||||||||||||||
.-
Year 2008 (Shareholders’ Meeting April 2009)
|
328,146 | 114,851 | 213,295 | 65 | % | 1.132 |
(*)
|
The
Statements of Changes in Equityfor the years 2007 and 2006 have been
restated as mentioned in Note 2.a to the consolidated financial
statements.
|
Note
|
Year
ended December 31,
|
|||||||||||||||||||
2006
|
2007 | (*) |
2008
|
2008
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
ThUS$
|
|||||||||||||||||
CASH
FLOWS OPERATING ACTIVITIES :
|
(Note
1.s)
|
|||||||||||||||||||
NET
INCOME FOR THE YEAR
|
334,282 | 338,324 | 331,017 | 516,206 | ||||||||||||||||
Items
that do not represent cash flows:
|
||||||||||||||||||||
Depreciation
and amortization
|
42,079 | 45,741 | 51,944 | 81,004 | ||||||||||||||||
Provision
for loan losses
|
199,571 | 283,300 | 323,848 | 505,026 | ||||||||||||||||
Mark
to market of trading investment
|
(2,147 | ) | (2,573 | ) | (1,121 | ) | (1,748 | ) | ||||||||||||
Share
of profit in equity method investments
|
10 | (919 | ) | 1,438 | (851 | ) | (1,327 | ) | ||||||||||||
(Gain)
loss on sales of goods received in lieu of
payment
|
18 | (13,296 | ) | (12,401 | ) | (8,481 | ) | (13,226 | ) | |||||||||||
(Gain)
loss on sales of investment
in
other entities
|
699 | (2,298 | ) | (4,348 | ) | (6,781 | ) | |||||||||||||
(Gain)
loss on sales of bank premises and equipment
|
(659 | ) | 451 | 139 | 217 | |||||||||||||||
Write-offs
of assets received in lieu of payment
|
18 | 15,632 | 8,702 | 5,410 | 8,437 | |||||||||||||||
Price-level
restatement
|
16,123 | 61,332 | 78,027 | 121,680 | ||||||||||||||||
Other
non- monetary charges
|
69,875 | 57,164 | 54,186 | 84,501 | ||||||||||||||||
Net
change in interest accruals
|
(18,031 | ) | (32,344 | ) | (53,456 | ) | (83,362 | ) | ||||||||||||
Net
cash provided by operating activities
|
643,209 | 746,836 | 776,314 | 1,210,627 | ||||||||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES :
|
||||||||||||||||||||
Net
(increase) decrease in loans
|
(1,782,215 | ) | (1,072,834 | ) | (1,661,910 | ) | (2,591,673 | ) | ||||||||||||
Decrease
in other financial investments
|
383,411 | (681,629 | ) | (732,310 | ) | (1,142,004 | ) | |||||||||||||
Purchases
of bank premises and equipment
|
(29,388 | ) | (32,801 | ) | (18,672 | ) | (29,118 | ) | ||||||||||||
Proceeds
from sales of bank premises and equipment
|
3,180 | 12,632 | 10,866 | 16,945 | ||||||||||||||||
Investments
in other companies
|
- | - | 2,470 | 3,852 | ||||||||||||||||
Decrease
in investments in companies
|
- | 4,821 | 14,227 | 22,186 | ||||||||||||||||
Dividends
received from investments in other companies
|
715 | 748 | 638 | 995 | ||||||||||||||||
Net
change in goods received in lieu of payment
|
31,634 | 26,519 | 21,679 | 33,807 | ||||||||||||||||
Net
(increase) in other
assets and liabilities
|
(314,699 | ) | (53,691 | ) | (297,841 | ) | (464,469 | ) | ||||||||||||
Net
cash used in investing activities
|
(1,707,362 | ) | (1,796,235 | ) | (2,660,853 | ) | (4,149,479 | ) | ||||||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES :
|
||||||||||||||||||||
Net
increase (decrease) in current accounts
|
210,833 | 204,931 | 109,284 | 170,423 | ||||||||||||||||
Net
increase in savings accounts and time
deposits
|
999,701 | 490,790 | 990,517 | 1,544,666 | ||||||||||||||||
Net
increase in bankers drafts and other
deposits
|
138,562 | 12,126 | (116,503 | ) | ( 181,681 | ) | ||||||||||||||
Net
increase (decrease) in investments sold under agreements to
repurchase
|
(48,018 | ) | (37,160 | ) | 325,185 | 507,111 | ||||||||||||||
(Increase)
decrease of overseas of
short and long term
loans
|
(361,809 | ) | 234,177 | 224,225 | 349,669 | |||||||||||||||
Short-term
borrowings repaid
|
254 | 483 | - | - | ||||||||||||||||
Increase
in mortgage finance bonds
|
(239,121 | ) | (187,208 | ) | (161,664 | ) | (252,108 | ) | ||||||||||||
Repayments
of mortgage finance bonds
|
112,633 | 47,239 | (66,988 | ) | (104,465 | ) | ||||||||||||||
Net
increase in bankers drafts and other
deposits
|
361,843 | 157,256 | 269,430 | 420,164 | ||||||||||||||||
Central
Bank borrowings
|
(410,134 | ) | (158,874 | ) | (270,742 | ) | (422,210 | ) | ||||||||||||
Proceeds
from bond issues
|
235,972 | 660,425 | 449,143 | 700,418 | ||||||||||||||||
Repayments
of bond issues
|
(78,270 | ) | (73,658 | ) | (37,498 | ) | (58,476 | ) | ||||||||||||
Other
long term lending
|
(10,636 | ) | 25,506 | 25,480 | 39,735 | |||||||||||||||
Dividends
paid
|
(182,285 | ) | (215,734 | ) | (214,864 | ) | (335,071 | ) | ||||||||||||
Net
cash provided by (used in) Financing
Activities
|
729,525 | 1,160,299 | 1,525,005 | 2,378,175 | ||||||||||||||||
EFFECT
OF PRICE-LEVEL RESTATEMENT ON CASH AND CASH
EQUIVALENTS
|
(7,907 | ) | 4,527 | 3,126 | 4,875 | |||||||||||||||
NET
INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS
|
(342,535 | ) | 115,427 | (356,408 | ) | (555,802 | ) | |||||||||||||
CASH
AND CASH
EQUIVALENTS,
BEGINNING OF PERIOD
|
1,631,207 | 1,288,672 | 1,404,099 | 2,189,628 | ||||||||||||||||
CASH
AND CASH
EQUIVALENTS,
END OF THE YEAR
|
1,288,672 | 1,404,099 | 1,047,691 | 1,633,826 | ||||||||||||||||
Non
cash movements (assets received in lieu of payment)
|
22,946 | 11,132 | 14,338 | 22,359 | ||||||||||||||||
Cash
paid during
the year for:
|
||||||||||||||||||||
Interest
|
691,888 | 731,764 | 791,536 | 1,234,364 | ||||||||||||||||
Taxes
|
2,326 | 2,405 | 2,573 | 4,012 |
(*)
|
The
Statements of Cash Flows for the years 2007 and 2006 have been
restated as mentioned in Note 2.a to the consolidated financial
statements.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
Percentage
Owned
|
||||||||||||||||||||||||||||||||||||
Subsidiary
|
December
2006
|
December
2007
|
December
2008
|
|||||||||||||||||||||||||||||||||
Direct
|
Indirect
|
Total
|
Direct
|
Indirect
|
Total
|
Direct
|
Indirect
|
Total
|
||||||||||||||||||||||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
||||||||||||||||||||||||||||
Santander
Corredores de Seguro Ltda. (Ex-Santander Leasing S.A.) (2)
(3)
|
99.50 | - | 99.50 | 99.50 | - | 99.50 | 99.75 | 0.01 | 99.76 | |||||||||||||||||||||||||||
Santander
S.A. Corredores de Bolsa (1) (2)
|
- | - | - | 50.59 | 0.41 | 51.00 | 50.59 | 0.41 | 51.00 | |||||||||||||||||||||||||||
Santander
Asset Management S.A. Administradora General de Fondos
|
99.96 | 0.02 | 99.98 | 99.96 | 0.02 | 99.98 | 99.96 | 0.02 | 99.98 | |||||||||||||||||||||||||||
Santander
S.A. Agente de Valores
|
99.03 | - | 99.03 | 99.03 | - | 99.03 | 99.03 | - | 99.03 | |||||||||||||||||||||||||||
Santander
S.A. Sociedad Securitizadora
|
99.64 | - | 99.64 | 99.64 | - | 99.64 | 99.64 | - | 99.64 | |||||||||||||||||||||||||||
Santander
Corredora de Seguros Limitada (3)
|
99.99 | - | 99.99 | 99.99 | - | 99.99 | - | - | - | |||||||||||||||||||||||||||
Santander
Servicios de Recaudación y Pagos Limitada
|
99.90 | 0.10 | 100.00 | 99.90 | 0.10 | 100.00 | 99.90 | 0.10 | 100.00 | |||||||||||||||||||||||||||
Santiago
Corredores de Bolsa Ltda. (1)
|
99.19 | 0.81 | 100.00 | - | - | - | - | - | - |
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
(2)
|
During
2008 the following subsidiaries changed their commercial
registry:
|
|
·
|
Santander
Corredores de Seguro Ltda. (formely Santander Leasing
S.A.)
|
|
·
|
Santander
S.A. Corredores de Bolsa
|
(3)
|
On
December 4, 2007, the Superintendency of Banks, authorized the
modification of statudes, sale of social rights and mergey of the
subsidiaries Santander Leasing S.A. (formerly Santiago Leasing S.A.) and
Santander Corredora de Seguros Limitada (formerly Santander Santiago
Corredora de Seguros Limitada).
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
Change
|
||||||||
Period
|
Index
*
|
in
index
|
||||||
2006
|
124,11
|
2.12%
|
||||||
2007
|
133,34
|
7.44%
|
||||||
2008
|
145,19 |
8.89%
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
Period
|
Ch$
|
|
2006
|
18,336.38
|
|
2007
|
19,622.66
|
|
2008
|
21,452.57
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
Classification
|
Estimated
range of loss
|
Reserve
|
C1
|
Up
to 3%
|
2%
|
C2
|
More
than 3% up to 19%
|
10%
|
C3
|
More
than 19% up to 29%
|
25%
|
C4
|
More
than 29% up to 49%
|
40%
|
D1
|
More
than 49% up to 79%
|
65%
|
D2
|
More
than 79%
|
90%
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
ACCOUNTING
CHANGES
|
a.
|
Accounting
changes effective for the year ended December 31,
2008.
|
NOTE
2.
|
ACCOUNTING
CHANGES (continuation).
|
b.
|
Accounting
Changes Effective from January 1,
2009
|
CASH
AND CASH EQUIVALENTS
|
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Cash
and deposits in banks
|
||||||||
Cash
|
325,754 | 337,059 | ||||||
Deposits
with the central bank
|
52,280 | 189,183 | ||||||
Deposits
with other domestic banks
|
828 | 751 | ||||||
Foreign
deposits
|
828,123 | 327,845 | ||||||
Subtotal
– Cash and deposits in banks
|
1,206,985 | 854,838 | ||||||
Unsettled
transactions, net
|
197,114 | 192,853 | ||||||
Total
Cash and Cash equivalents
|
1,404,099 | 1,047,691 |
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Assets
|
||||||||
Uncleared
checks and similar documents due from banks
|
199,475 | 214,929 | ||||||
Uncleared
funds receivable
|
144,879 | 120,476 | ||||||
Subtotal
– Assets
|
344,354 | 335,405 | ||||||
Liabilities
|
||||||||
Uncleared
funds payable
|
147,240 | 142,552 | ||||||
Subtotal
– Liabilities
|
147,240 | 142,552 | ||||||
Unsetted
transactions, net
|
197,114 | 192,853 |
FINANCIAL
INVESTMENTS
|
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Chilean
Central Bank and Government securities
|
||||||||
Chilean
Central Bank Bonds
|
601,212 | 786,263 | ||||||
Chilean
Central Bank Notes
|
274,357 | 218,355 | ||||||
Other
Chilean Central Bank and treasury securities
|
127,663 | 71,739 | ||||||
Subtotal
|
1,003,232 | 1,076,357 | ||||||
Other
Chilean securities
|
||||||||
Deposits
in Chilean financial institutions
|
10,932 | - | ||||||
Mortgage
finance bonds
|
35,621 | 2,787 | ||||||
Chilean
financial institution bonds
|
8,430 | 3,030 | ||||||
Chilean
corporate bonds
|
12,567 | 24,833 | ||||||
Other
Chilean securities
|
16,706 | - | ||||||
Subtotal
|
84,256 | 30,650 | ||||||
Foreign
financial securities
|
||||||||
Other
foreign securities
|
7,543 | - | ||||||
Subtotal
|
7,543 | - | ||||||
Investments
in mutual funds
|
||||||||
Mutual
funds managed for related parties
|
91,874 | 54,624 | ||||||
Subtotal
|
91,874 | 54,624 | ||||||
Total
|
1,186,905 | 1,161,631 |
NOTE
4.
|
FINANCIAL
INVESTMENTS (continuation).
|
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
Chilean
Central Bank and Government securities
|
MCh$
|
MCh$
|
||||||
Chilean
Central Bank Bonds
|
307,682 | 690,123 | ||||||
Chilean
Central Bank Notes
|
59,132 | 49,204 | ||||||
Other
Chilean Central Bank and treasury securities
|
118,901 | 93,128 | ||||||
Subtotal
|
485,715 | 832,455 | ||||||
Other
Chilean securities
|
||||||||
Time
deposits in Chilean financial institutions
|
- | 1,305 | ||||||
Mortgage
finance bonds
|
297,281 | 284,033 | ||||||
Chilean
corporate bonds
|
- | 13,522 | ||||||
Subtotal
|
297,281 | 298,860 | ||||||
Other
financial securities
|
- | |||||||
Central
Bank and Government foreign securities
|
65,949 | - | ||||||
Other
foreign securities
|
- | 448,925 | ||||||
Subtotal
|
65,949 | 448,925 | ||||||
Total
|
848,945 | 1,580,240 |
NET
GAINS FROM MARK-TO MARKET AND TRADING AND FOREIGN EXCHANGE
DIFFERENCES
|
As
of December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Net
gains from mark-to market and trading
|
||||||||||||
Derivative
instruments for trading
|
51,982 | (89,751 | ) | 178,883 | ||||||||
Trading
investments
|
79,773 | 87,957 | 76,829 | |||||||||
Sale
of loans and receivables from customers
|
2,512 | 28,425 | 14,765 | |||||||||
Current
portfolio past–due
|
2,512 | 340 | 395 | |||||||||
Charged-off
|
- | 28,085 | 14,370 | |||||||||
Available
for sale investments
|
2,120 | 39 | 3,807 | |||||||||
Other
results from financial operations
|
(922 | ) | 126 | (1,200 | ) | |||||||
Subtotal
|
135,465 | 26,796 | 273,084 | |||||||||
Foreign
exchange differences
|
||||||||||||
Exchange
gains (losses), net
|
(52,547 | ) | 91,033 | (402,927 | ) | |||||||
Derivative
instruments in designated hedge
|
55,542 | (17,634 | ) | 243,979 | ||||||||
Exchange
rate gain (losses) from assets denominated in foreign
currencies
|
8,588 | (9,369 | ) | 12,684 | ||||||||
Exchange
rate gain (losses) from liabilities denominated in foreign
currencies
|
(12,135 | ) | 18,977 | (40,778 | ) | |||||||
Subtotal
|
(552 | ) | 83,007 | (187,042 | ) | |||||||
Total
|
134,913 | 109,803 | 86,042 |
LOANS
|
NOTE
6.
|
LOANS
(continuation).
|
As
of December 31,
|
||||||||
Loans
Portfolio
|
2007
|
2008
|
||||||
MCh$
|
MCh$
|
|||||||
Interbank
loans
|
50,047 | 95,534 | ||||||
Allowance
|
- | (35 | ) | |||||
Sub-total
Interbank loans
|
50,047 | 95,499 | ||||||
Comercial
loans
|
7,437,607 | 8,374,498 | ||||||
Commercial
loans
|
5,552,834 | 6,002,108 | ||||||
Foreign
trade loans
|
925,275 | 1,396,596 | ||||||
Leasing
contract
|
952,827 | 967,632 | ||||||
Other
oustanding loans
|
6,671 | 8,162 | ||||||
Mortgage
loans
|
3,642,908 | 3,981,346 | ||||||
Consumer
loans
|
2,267,719 | 2,248,996 | ||||||
Allowance
for loans losses
|
(250,887 | ) | (285,470 | ) | ||||
Sub-total
Loans and receivables from customers
|
13,097,347 | 14,319,370 | ||||||
Total
Loans
|
13,147,394 | 14,414,869 |
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Community,
social and personal services
|
16.4 | % | 15.6 | % | ||||
Residential
mortgage loans
|
27.1 | % | 27.0 | % | ||||
Consumer
credit
|
16.8 | % | 15.4 | % | ||||
Financial
services
|
7.4 | % | 6.6 | % | ||||
Commerce
|
8.9 | % | 10.4 | % | ||||
Manufacturing
|
5.9 | % | 6.3 | % | ||||
Construction
|
6.3 | % | 5.8 | % | ||||
Agriculture,
livestock, agribusiness, fishing
|
5.3 | % | 5.6 | % | ||||
Electricity,
gas and water
|
0.7 | % | 0.7 | % | ||||
Transport,
storage and communications
|
3.9 | % | 3.8 | % | ||||
Mining
and petroleum
|
1.3 | % | 2.8 | % | ||||
Total
|
100.0 | % | 100.0 | % |
LEASE
CONTRACTS
|
As
of December 31, 2007
|
As
of December 31, 2008
|
|||||||||||||||||||||||
Total
Receivable
|
Unearned
Income
|
Net
lease receivable
|
Total
Receivable
|
Unearned
Income
|
Net
lease receivable
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Year
|
||||||||||||||||||||||||
Due
within one year
|
326,596 | (36,750 | ) | 289,846 | 342,961 | (37,434 | ) | 305,527 | ||||||||||||||||
Due
after 1 year but within 2 years
|
237,475 | (31,605 | ) | 205,870 | 236,931 | (30,831 | ) | 206,100 | ||||||||||||||||
Due
after 2 years but within 3 years
|
167,747 | (27,293 | ) | 140,454 | 159,030 | (25,252 | ) | 133,778 | ||||||||||||||||
Due
after 3 years but within 4 years
|
107,582 | (20,101 | ) | 87,481 | 104,473 | (19,784 | ) | 84,689 | ||||||||||||||||
Due
after 4 years but within 5 years
|
68,618 | (13,371 | ) | 55,247 | 75,338 | (16,182 | ) | 59,156 | ||||||||||||||||
Due
after 5 years
|
232,353 | (58,424 | ) | 173,929 | 242,614 | (64,232 | ) | 178,382 | ||||||||||||||||
Total
|
1,140,371 | (187,544 | ) | 952,827 | 1,161,347 | (193,715 | ) | 967,632 |
ALLOWANCE
FOR LOAN LOSSES AND OTHER
PROVISIONS
|
As
of December 31, 2008
|
||||||||||||||||||||||||
Interbank
loanss
|
Loans
and accounts receivables from clients
|
Contingent
loans
|
TOTAL
|
|||||||||||||||||||||
Commercial
loans
|
Mortgage
loans
|
Consumer
loans
|
||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Allowances
established:
|
- | - | - | - | - | - | ||||||||||||||||||
-
Individual evaluations
|
(35 | ) | (32,284 | ) | - | - | (358 | ) | (32,677 | ) | ||||||||||||||
-
Group evaluations
|
- | (39,721 | ) | (8,245 | ) | (251,068 | ) | (49 | ) | (299,083 | ) | |||||||||||||
Total
allowances established
|
(35 | ) | (72,005 | ) | (8,245 | ) | (251,068 | ) | (407 | ) | (331,760 | ) | ||||||||||||
Allowances
released:
|
- | - | - | - | - | - | ||||||||||||||||||
-
Individual evaluations
|
- | 2,725 | - | - | - | 2,725 | ||||||||||||||||||
-
Group evaluations
|
- | 2,046 | 685 | 2,457 | - | 5,188 | ||||||||||||||||||
Total
allowances released
|
- | 4,771 | 685 | 2,457 | - | 7,913 | ||||||||||||||||||
Recovery
of loans previously charged off
|
- | 9,244 | 1,932 | 26,718 | - | 37,894 | ||||||||||||||||||
Net
charge to income
|
(35 | ) | (57,990 | ) | (5,628 | ) | (221,893 | ) | (407 | ) | (285,953 | ) |
NOTE
8.
|
ALLOWANCE
FOR LOAN LOSSES AND OTHER PROVISIONS
(continuation).
|
As
of December 31, 2007
|
||||||||||||||||||||||||
Interbank
loanss
|
Loans
and accounts receivables from clients
|
Contingent
loans
(*)
|
TOTAL
|
|||||||||||||||||||||
Commercial
loans
|
Mortgage
loans
|
Consumer
loans
|
||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Allowances
established:
|
- | - | - | - | - | - | ||||||||||||||||||
-
Individual evaluations
|
- | (52,329 | ) | - | - | (135 | ) | (52,464 | ) | |||||||||||||||
-
Group evaluations
|
- | (62,471 | ) | (10,054 | ) | (206,436 | ) | (444 | ) | (279,405 | ) | |||||||||||||
Total
allowances established
|
- | (114,800 | ) | (10,054 | ) | (206,436 | ) | (579 | ) | (331,869 | ) | |||||||||||||
Allowances
released:
|
- | - | - | - | - | - | ||||||||||||||||||
-
Individual evaluations
|
- | 26,060 | - | - | - | 26,060 | ||||||||||||||||||
-
Group evaluations
|
- | 9,195 | 1,486 | 13,874 | - | 24,555 | ||||||||||||||||||
Total
allowances released
|
- | 35,255 | 1,486 | 13,874 | - | 50,615 | ||||||||||||||||||
Recovery
of loans previously charged off
|
- | 31,600 | 4,691 | 20,296 | - | 56,587 | ||||||||||||||||||
Net
charge to income
|
- | (47,945 | ) | (3,877 | ) | (172,266 | ) | (579 | ) | (224,667 | ) |
As
of December 31, 2008
|
||||||||||||
Gross
assets
|
Loan
loss allowance
|
Net
assets
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Loans
and receivables from customers
|
||||||||||||
Commercial
loans
|
8,374,498 | (125,115 | ) | 8,249,383 | ||||||||
Mortgage
loans
|
3,981,346 | (12,871 | ) | 3,968,475 | ||||||||
Consumer
loans
|
2,248,996 | (147,484 | ) | 2,101,512 | ||||||||
Total
|
14,604,840 | (285,470 | ) | 14,319,370 | ||||||||
Interbank
loans
|
95,534 | (35 | ) | 95,499 |
As
of December 31, 2007
|
||||||||||||
Gross
assets
|
Loan
loss allowance
|
Net
assets
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Loans
and receivables from customers
|
||||||||||||
Commercial
loans
|
7,437,607 | (93,050 | ) | 7,344,557 | ||||||||
Mortgage
loans
|
3,642,908 | (10,180 | ) | 3,632,728 | ||||||||
Consumer
loans
|
2,267,719 | (147,657 | ) | 2,120,062 | ||||||||
Total
|
13,348,234 | (250,887 | ) | 13,097,347 | ||||||||
Interbank
loans
|
50,047 | - | 50,047 |
NOTE
8.
|
ALLOWANCE
FOR LOAN LOSSES AND OTHER PROVISIONS
(continuation).
|
As of December
31,
|
||||||||
2007
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Provisions
for personnel salaries and expenses
|
30,069 | 34,427 | ||||||
Provisions
for mandatory dividends (*)
|
- | 98,444 | ||||||
Allowance
for contingent loans
|
2,571 | 2,769 | ||||||
Other
provisions
|
17,859 | 26,525 | ||||||
Total
Provisions
|
50,499 | 162,165 |
PROPERTY,
PLANT AND EQUIPMENT
|
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Land
and buildings
|
230,936 | 226,414 | ||||||
Furniture
and fixtures
|
13,165 | 12,916 | ||||||
Machinery
and equipment
|
18,484 | 16,783 | ||||||
Vehicles
|
1,088 | 895 | ||||||
Others
|
3,782 | 3,097 | ||||||
Total
bank property, plant and equipment, net
|
267,455 | 260,105 |
INVESTMENTS
IN OTHER COMPANIES
|
As
of December 31,
|
||||||||||||||||||||||||||||||||||||||||
Ownership
|
Equity
of the
|
Carrying
Value
|
Participation
net income
|
|||||||||||||||||||||||||||||||||||||
interest
|
Companies
|
|||||||||||||||||||||||||||||||||||||||
2006
|
2007
|
2008
|
2007
|
2008
|
2007
|
2008
|
2006
|
2007
|
2008
|
|||||||||||||||||||||||||||||||
Companies
|
%
|
%
|
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||||||||
Centro
de Compensación Automatizado
|
33.33 | 33.33 | 33.33 | 897 | 921 | 299 | 307 | 47 | 41 | 28 | ||||||||||||||||||||||||||||||
Redbanc
S.A.
|
33.42 | 33.42 | 33.42 | 4,289 | 4,530 | 1,434 | 1,515 | 235 | 218 | 145 | ||||||||||||||||||||||||||||||
Transbank
S.A.
|
32.71 | 32.71 | 32.71 | 6,153 | 6,794 | 2,013 | 2,223 | 309 | 310 | 517 | ||||||||||||||||||||||||||||||
Soc.
Interb. de Depósito de Valores S.A.
|
29.28 | 29.28 | 29.28 | 1,333 | 1,454 | 390 | 426 | 79 | 76 | 75 | ||||||||||||||||||||||||||||||
Sociedad
Nexus S.A.
|
12.90 | 12.90 | 12.90 | 5,095 | 4,916 | 657 | 634 | 139 | 127 | 104 | ||||||||||||||||||||||||||||||
Adm.
Financiero Transantiago (3)
|
20.00 | 20.00 | 20.00 | 4,468 | 2,843 | 894 | 568 | (111 | ) | (2,728 | ) | (284 | ) | |||||||||||||||||||||||||||
Cámara
Compensación de Alto Valor S.A.
|
11.52 | 11.52 | 11.52 | 3,959 | 3,727 | 456 | 429 | 68 | 53 | 66 | ||||||||||||||||||||||||||||||
Subtotal
|
6,143 | 6,102 | 766 | (1,903 | ) | 651 | ||||||||||||||||||||||||||||||||||
Other
companies:
|
||||||||||||||||||||||||||||||||||||||||
Globalnet
|
- | - | (9 | ) | - | - | ||||||||||||||||||||||||||||||||||
Bladex
|
149 | 148 | - | - | - | |||||||||||||||||||||||||||||||||||
Bolsas
de Comercio (1) (4)
|
723 | 385 | 152 | 318 | 112 | |||||||||||||||||||||||||||||||||||
Mastercard
(5)
|
90 | 90 | - | - | - | |||||||||||||||||||||||||||||||||||
Other
(2)
|
294 | 265 | 10 | 147 | 88 | |||||||||||||||||||||||||||||||||||
Total
|
7,399 | 6,990 | 919 | (1,438 | ) | 851 |
(1)
|
On
January 14, 2008, the subsidiary Santander S.A. Corredores de Bolsa sold
its investment in Bolsa de Comercio de Santiago for an amount of MCh$
1,315. At the date of the sale its carrying value was MCh$ 341 generating
a profit on disposal of MCh$ 974.
|
(2)
|
On
August 18, 2008, the Bank sold 38 shares in Swift, for an amount of MCh$
51. At the date of sale the carrying value of the shares was MCh$ 45,
generating a profit on disposal of MCh$
6.
|
(3)
|
On
December 21, 2007, an extraordinary general stockholders meeting of
“Administrador Financiero Transantiago S.A.” was celebrated and the
stockholders agreed to capitalize the credits into the merchant accounts
held by the shareholders of “Administrador Financiero Transantiago S.A.”.
The total available balance in the accounts was MCh$ 11,107. Since Banco
Santander Chile owns 20% of the mentioned entity the equity invested
increased by MCh$ 2,221.
|
(4)
|
In
August 2007, one share of “Bolsa de Comercio de Santiago” was sold. The
sale price was MCh$ 1,215 and the realized gain was MCh$
826.
|
(5)
|
In
November 2007, the Bank sold 17,000 shares in Mastercard resulting in a
gain of MCh$ 1,439.
|
OTHER
ASSETS AND OTHER LIABILITIES
|
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Assets
for leasing
|
64,870 | 101,952 | ||||||
Assets
received in lieu of payment
|
||||||||
Received
in lieu of payment
|
1,160 | 6,138 | ||||||
Awarded
in judicial sale
|
9,972 | 14,280 | ||||||
Provision
for assets received in lieu of payment
|
(1,558 | ) | (1,020 | ) | ||||
Subtotal
|
9,574 | 19,398 | ||||||
Other
assets
|
||||||||
Guarantees
issued (threshold)
|
206,348 | 157,819 | ||||||
VAT
tax credit
|
7,793 | 7,104 | ||||||
Income
tax recoverable
|
8,001 | 10,811 | ||||||
Prepaid
expenses
|
30,191 | 25,305 | ||||||
Assets
recovered from leasing for sale
|
3,181 | 1,326 | ||||||
Accounts
and notes receivable
|
46,900 | 81,241 | ||||||
Notes
receivable by brokerage and simultaneous operations
|
91,477 | 74,875 | ||||||
Other
assets
|
47,903 | 40,517 | ||||||
Subtotal
|
441,794 | 398,998 | ||||||
Total
other assets
|
516,238 | 520,348 |
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Accounts
and notes payable
|
80,532 | 73,596 | ||||||
Unearned
income
|
7,009 | 4,669 | ||||||
Guarantees
received (threshold)
|
16,538 | 177,017 | ||||||
Documents
payable for brokerage and simultaneous operations
|
12,737 | 11,192 | ||||||
Other
liabilites
|
10,257 | 25,708 | ||||||
Total
other liabilities
|
127,073 | 292,182 |
OTHER
INTEREST BEARING LIABILITIES
|
December 31,
2008
|
||||||||||||
Long-term
|
Short- term
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Central Bank
borrowings
|
- | 269,430 | 269,430 | |||||||||
Invesment under agreements to
repurchase
|
853 | 292,951 | 293,804 | |||||||||
Investments under agreements to
repurchase
|
853 | 562,381 | 563,234 | |||||||||
Credit loans for
renegotiation of
loans
|
- | 3,012 | 3,012 | |||||||||
Borrowings from domestic financial
institutions
|
- | 5,001 | 5,001 | |||||||||
Foreign borrowings
|
309,055 | 1,107,997 | 1,417,052 | |||||||||
Interbank
borrowings
|
309,055 | 1,116,010 | 1,425,065 | |||||||||
Mortgage finance
bonds
|
289,913 | 54,767 | 344,680 | |||||||||
Other borrowings: bonds
|
1,362,198 | 256,582 | 1,618,780 | |||||||||
Subordinated
bond
|
687,912 | - | 687,912 | |||||||||
Debt instruments
issued
|
2,340,023 | 311,349 | 2,651,372 | |||||||||
Other
obligations
|
7,357 | 95,921 | 103,278 | |||||||||
Total
borrowings
|
2,657,288 | 2,085,661 | 4,742,949 |
December 31,
2007
|
||||||||||||
Long-term
|
Short-term
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Central Bank
borrowings
|
- | 155,027 | 155,027 | |||||||||
Invesment under agreements to
repurchase
|
- | 181,063 | 181,063 | |||||||||
Invesment under agreements to
repurchase
|
- | 336,090 | 336,090 | |||||||||
Credit loans for
renegotiation of
loans
|
- | 4,325 | 4,325 | |||||||||
Foreigns borrowings
|
529,855 | 663,004 | 1,192,859 | |||||||||
Interbank
borrowings
|
529,855 | 667,329 | 1,197,184 | |||||||||
Mortgage finance
bonds
|
407,625 | 62,533 | 470,158 | |||||||||
Other borrowings: bonds
|
1,333,910 | - | 1,333,910 | |||||||||
Subordinated
bonds
|
542,507 | - | 542,507 | |||||||||
Debt instruments
issued
|
2,284,042 | 62,533 | 2,346,575 | |||||||||
Other
obligations
|
11,356 | 149,657 | 161,013 | |||||||||
Total
borrowings
|
2,825,253 | 1,215,609 | 4,040,862 | |||||||||
NOTE
12.
|
OTHER
INTEREST BEARING LIABILITIES
(continuation).
|
a)
|
Central
Bank borrowings
|
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Total
credit lines for renegotiation of loans
|
4,325 | 3,012 |
b)
|
Mortgage
finance bonds
|
As
of December 31,
|
||||
2008
|
||||
MCh$
|
||||
Due
within 1 year
|
54,767 | |||
Due
after 1 year but within 2 years
|
41,211 | |||
Due
after 2 years but within 3 years
|
37,635 | |||
Due
after 3 years but within 4 years
|
31,284 | |||
Due
after 4 years but within 5 years
|
33,655 | |||
Due
after 5 years
|
146,128 | |||
Total
mortgage finance bonds
|
344,680 |
c)
|
Bonds
|
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Santander
Bonds linked to the UF
|
1,116,948 | 1,362,198 | ||||||
Santander
Bonds denominated in US$
|
216,962 | 256,582 | ||||||
Total
bonds
|
1,333,910 | 1,618,780 |
NOTE
12.
|
OTHER
INTEREST BEARING LIABILITIES
(continuation).
|
a)
|
On
January 31, 2007, the Bank issued Series O Bonds denominated in UF for an
amount of UF 5,000,000. These bonds carry a nominal interest rate of 3.3%
per annum, semi-annual interest payments starting on August 1, 2007 and
one repayment of principal on February 1,
2011.
|
b)
|
On
January 31, 2007, the Bank issued Series P Bonds denominated in UF for an
amount of UF 3,000,000. These bonds carry a nominal interest rate of 3.5%
per annum, semi-annual interest payments starting on August 1, 2007 and
one repayment of principal on February 1,
2014.
|
c)
|
On
January 31, 2007, the Bank issued Series Q Bonds denominated in UF for an
amount of UF 2,000,000. These bonds carry a nominal interest rate of 3.7%
per annum, semi-annual interest payments starting on August 1, 2007 and
one repayment of principal on February 1,
2016.
|
d)
|
On
January 31, 2007, the Bank issued Series R Bonds denominated in UF for an
amount of UF 2,000,000. These bonds carry a nominal interest rate of 3.9%
per annum, semi-annual interest payments starting on August 1, 2007 and
one repayment of principal on February 1,
2027.
|
e)
|
On
January 31, 2007, the Bank issued Series S Bonds denominated in UF for an
amount of UF 2,000,000. These bonds carry a nominal interest rate of 4.1%
per annum, semi-annual interest payments starting on August 1, 2007 and
one repayment of principal on February 1,
2037.
|
NOTE
12.
|
OTHER
INTEREST BEARING LIABILITIES
(continuation).
|
f)
|
On
June 7, 2007, the Bank issued Series T Bonds denominated in UF for an
amount of UF 5,000,000. These bonds carry a nominal interest rate of 3.3%
per annum, semi-annual interest payments starting on August 1, 2007 and
one repayment of principal on February 1,
2011.
|
g)
|
On
August 16, 2007, the Bank issued Series U Bonds denominated in UF for an
amount of UF 5,000,000. These bonds carry a nominal interest rate of 3.7%
per annum, semi-annual interest payments starting on February 1, 2008 and
one repayment of principal on August 1,
2013.
|
h)
|
On
September 12, 2007, the Bank issued Series V Bonds denominated in UF for
an amount of UF 5,000,000. These bonds carry a nominal interest rate of
3.9% per annum, semi-annual interest payments starting on February 1, 2008
and one repayment of principal on August 1,
2017.
|
i)
|
On
October 30, 2007, the Bank issued Series W Bonds denominated in UF for an
amount of UF 5,000,000. These bonds carry a nominal interest rate of 4.1%
per annum, semi-annual interest payments starting on April 1, 2008 and one
repayment of principal on February 1,
2017.
|
a)
|
On
January 17, 2008, the Bank issued Series Y denominated in UF for an amount
of UF 4,000,000. These bonds carry a nominal interest rate of 3.5% per
annum, semi-annual interest payments starting on July 1, 2009 and one
repayment of principal on December 20,
2012.
|
b)
|
On April
28, 2008, the Bank issued Series Y1 denominated in UF for an amount of UF
3,000,000. These bonds carry a nominal interest rate of 3.5% per annum,
semi-annual interest payments starting on October 1, 2009 and one
repayment of principal on April 23,
2031.
|
c)
|
On
May 9, 2008, the Bank issued Series Y2 denominated in UF for an amount of
UF 3,000,000 with maturity date of principal on June 11, 2012. These bonds
do not contemplate interest
payments.
|
d)
|
On
June 04, 2008, the Bank
issued Series Y3 denominated in UF for an amount of UF 2,000,000. These
bonds carry a nominal interest rate of 3.8% per annum, semi-annual
interest payments starting on December 1, 2009 and one repayment of
principal on July 07,
2017.
|
NOTE
12.
|
OTHER
INTEREST BEARING LIABILITIES
(continuation).
|
e)
|
On
December 16, 2008, the Bank issued Series F2 denominated in UF for an
amount of UF 621,000. These bonds carry a nominal interest rate of 4.2%
per annum, with semi-annual interest payments starting on June 1, 2009 and
one repayment of principal on August 18,
2017.
|
As
of December 31, 2008
|
||||
MCh$
|
||||
Due
within 1 year
|
256,582 | |||
Due
after 1 year but within 2 years
|
170,358 | |||
Due
after 2 years but within 3 years
|
226,910 | |||
Due
after 3 years but within 4 years
|
8,805 | |||
Due
after 4 years but within 5 years
|
259,768 | |||
Due
after 5 years
|
696,357 | |||
Total
bonds
|
1,618,780 |
d)
|
Subordinated
bonds
|
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Subordinated
bonds denominated in US$ (1) (2)
|
287,116 | 364,410 | ||||||
Subordinated
bonds linked to the UF (3) (4) (5)
|
255,391 | 323,502 | ||||||
Total
subordinated bonds
|
542,507 | 687,912 |
1)
|
On
January 16, 2003, the Bank completed the voluntary exchange for its new
subordinated bonds, which will mature in 2012. A total of US$ 221,961,000
in principal of the Santiago bonds was offered and redeemed by the Bank.
Te bonds carry a nominal interest rate of 7.375% per annum, which
semi-annual interest payments and one repayment of principal after a term
of 10 years.
|
2)
|
On
December 9, 2004, the Bank issued subordinated bonds denominated in U.S.
dollars in an aggregate principal amount of US$ 300 million. These bonds
carry a nominal interest rate of 5.375% per annum, with semi-annual
interest payments and one repayment of principal after a term of 10
years.
|
3)
|
During
2006, the Bank issued subordinate bonds denominated in UF in an aggregate
principal amount of UF 5,000,000, which bear an average annual rate of
4.4%.
|
4)
|
During
2007, the Bank issued subordinate bonds denominated in UF in an aggregate
principal amount of UF 4,000,000, which bear an average annual rate of
4.0%.
|
NOTE
12.
|
OTHER
INTEREST BEARING LIABILITIES
(continuation).
|
5)
|
During
2008, the Bank issued subordinated bonds in the local market for a total
of UF 3,750,000 (MCh$80,447 as of December 31, 2008). The detail of the
issuances is as follows:
|
|
a)
|
On
July 25, 2008, the Bank issued Series G1 denominated in UF for an amount
of UF 3,000,000. These bonds carry a nominal interest rate of 3.9% per
annum, semi-annual interest payments starting on January 1, 2009 and one
repayment of principal on November 25,
2032.
|
|
b)
|
On
December 26, 2008, the Bank issued Series G2 denominated in UF for an
amount of UF 750,000. These bonds carry a nominal interest rate of 4.8%
per annum, semi-annual interest payments starting on July 1, 2009 and one
repayment of principal on February 25,
2038.
|
As
of December 31, 2008
|
||||
MCh$
|
||||
Due
within 1 year
|
- | |||
Due
after 1 year but within 2 years
|
- | |||
Due
after 2 years but within 3 years
|
19,420 | |||
Due
after 3 years but within 4 years
|
141,187 | |||
Due
after 4 years but within 5 years
|
- | |||
Due
after 5 years
|
527,305 | |||
Total
subordinated bonds
|
687,912 |
e)
|
Foreign
borrowings
|
As
of December 31, 2008
|
||||
MCh$
|
||||
Due
within 1 year
|
1,107,997 | |||
Due
after 1 year but within 2 years
|
143,555 | |||
Due
after 2 years but within 3 years
|
165,500 | |||
Total
foreign borrowings
|
1,417,052 |
NOTE
12.
|
OTHER
INTEREST BEARING LIABILITIES
(continuation).
|
f)
|
Other
obligations
|
As
of December 31, 2008
|
||||
MCh$
|
||||
Due
within 1 year
|
54,903 | |||
Due
after 1 year but within 2 years
|
2,150 | |||
Due
after 2 years but within 3 years
|
1,820 | |||
Due
after 3 years but within 4 years
|
1,088 | |||
Due
after 4 years but within 5 years
|
808 | |||
Due
after 5 years
|
1,491 | |||
Total
long term obligations
|
62,260 |
Amounts
due to credit card operators
|
41,018 | |||
Acceptance
of letters of credit
|
- | |||
Total
short – term obligations
|
41,018 | |||
Total
other obligations
|
103,278 |
DISCLOSURES
REGARDING DERIVATIVE FINANCIAL
INSTRUMENTS
|
NOTE
13.
|
DISCLOSURES
REGARDING DERIVATIVE FINANCIAL INSTRUMENTS
(continuation)
|
As
of December 31, 2008
|
|||||||||||||||||||||
Notional
amounts
|
Fair
Value
|
||||||||||||||||||||
Cash
Flow hedge (CF) or fair value hedge (FV)
|
Within
3
months
|
After
3 months
but
within
one
year
|
After
one
year
|
Assets
|
Liabilities
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||
Derivative
instruments in designated for hedge accounting
|
|||||||||||||||||||||
Currency
forwards
|
(
)
|
- | - | - | - | - | |||||||||||||||
Interest
rate swaps
|
(FV)
|
- | - | 45,849 | 1,234 | 1,332 | |||||||||||||||
Currency
swaps
|
(
)
|
- | - | - | - | - | |||||||||||||||
Cross
currency swaps
|
(FV)
|
- | - | 359,100 | 106,335 | - | |||||||||||||||
Cross
currency swaps
|
(CF)
|
51,300 | 573,598 | 128,250 | 73,036 | 151 | |||||||||||||||
Call
currency options
|
(
)
|
- | - | - | - | - | |||||||||||||||
Call
interest rate options
|
(
)
|
- | - | - | - | - | |||||||||||||||
Put
currency options
|
(
)
|
- | - | - | - | - | |||||||||||||||
Put
interest rate options
|
(
)
|
- | - | - | - | - | |||||||||||||||
Interest
rate future
|
(
)
|
- | - | - | - | - | |||||||||||||||
Other
derivatives
|
(
)
|
- | - | - | - | - | |||||||||||||||
Subtotal
|
51,300 | 573,598 | 533,199 | 180,605 | 1,483 | ||||||||||||||||
Derivative
instruments for Trading
|
|||||||||||||||||||||
Currency
forwards
|
5,643,973 | 2,983,543 | 438,347 | 600,199 | 302,479 | ||||||||||||||||
Interest
rate swaps
|
3,865,373 | 4,635,536 | 9,922,492 | 239,867 | 362,813 | ||||||||||||||||
Currency
swaps
|
- | - | - | - | - | ||||||||||||||||
Cross
currency swaps
|
619,041 | 1,634,073 | 9,281,020 | 803,199 | 780,614 | ||||||||||||||||
Call
currency options
|
225,936 | 157,871 | 1,347 | 21,901 | 18,126 | ||||||||||||||||
Call
interest rate options
|
- | 128,250 | - | - | 45 | ||||||||||||||||
Put
currency options
|
195,792 | 138,795 | 1,347 | 657 | 4,164 | ||||||||||||||||
Put
interest rate options
|
- | 64,125 | - | - | - | ||||||||||||||||
Interest
rate future
|
- | - | - | - | - | ||||||||||||||||
Other
derivatives
|
15,016 | - | - | 81 | - | ||||||||||||||||
Subtotal
|
10,565,131 | 9,742,193 | 19,644,553 | 1,665,904 | 1,468,241 | ||||||||||||||||
Total
|
10,616,431 | 10,315,791 | 20,177,752 | 1,846,509 | 1,469,724 |
NOTE
13.
|
DISCLOSURES
REGARDING DERIVATIVE FINANCIAL INSTRUMENTS
(continuation)
|
As
of December 31, 2007
|
|||||||||||||||||||||
Notional
amounts
|
Fair
Value
|
||||||||||||||||||||
Cash
Flow hedge (CF) or fair value hedge (FV)
|
Within
3
Months
|
After
3 months
but
within
one
year
|
After
one
year
|
Assets
|
Liabilities
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||
Derivative
instruments in designated for hedge accounting
|
|||||||||||||||||||||
Currency
forwards
|
(
)
|
- | - | - | - | - | |||||||||||||||
Interest
rate swaps
|
(FV)
|
- | - | 131,985 | 4,237 | 546 | |||||||||||||||
Currency
swaps
|
(
)
|
- | - | - | - | - | |||||||||||||||
Cross
currency swaps
|
(FV)
|
- | - | 303,538 | - | 10,068 | |||||||||||||||
Cross
currency swaps
|
(CF)
|
- | - | 523,062 | - | 60,075 | |||||||||||||||
Call
currency options
|
(
)
|
- | - | - | - | - | |||||||||||||||
Call
interest rate options
|
(
)
|
- | - | - | - | - | |||||||||||||||
Put
currency options
|
(
)
|
- | - | - | - | - | |||||||||||||||
Put
interest rate options
|
(
)
|
- | - | - | - | - | |||||||||||||||
Interest
rate future
|
(
)
|
- | - | - | - | - | |||||||||||||||
Other
derivatives
|
(
)
|
- | - | - | - | - | |||||||||||||||
Subtotal
|
- | - | 958,585 | 4,237 | 70,689 | ||||||||||||||||
Derivative
instruments for Trading
|
|||||||||||||||||||||
Currency
forwards
|
6,290,081 | 4,288,887 | 855,702 | 121,609 | 174,191 | ||||||||||||||||
Interest
rate swaps
|
2,107,282 | 3,543,727 | 9,537,991 | 94,207 | 173,294 | ||||||||||||||||
Currency
swaps
|
- | - | - | - | - | ||||||||||||||||
Cross
currency swaps
|
145,573 | 501,876 | 7,140,415 | 627,767 | 427,215 | ||||||||||||||||
Call
currency options
|
70,507 | 32,349 | 702 | 286 | 318 | ||||||||||||||||
Call
interest rate options
|
- | - | 81,305 | 1 | - | ||||||||||||||||
Put
currency options
|
173,985 | 39,779 | - | 1,635 | 1,277 | ||||||||||||||||
Put
interest rate options
|
- | - | 82,394 | - | 10 | ||||||||||||||||
Interest
rate future
|
- | - | - | - | - | ||||||||||||||||
Other
derivatives
|
213,828 | 3,205 | - | 444 | 407 | ||||||||||||||||
Subtotal
|
9,001,256 | 8,409,823 | 17,698,509 | 845,949 | 776,712 | ||||||||||||||||
Total
|
9,001,256 | 8,409,823 | 18,657,094 | 850,186 | 847,401 |
MINIMUM CAPITAL
REQUIREMENTS
|
Consolidated
Assets
|
Risk
- weighted assets
|
|||||||||||||||
2007
|
2008
|
2007
|
2008
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Assets, net of allowances
|
||||||||||||||||
Cash
and deposits in banks
|
1,206,985 | 854,838 | - | - | ||||||||||||
Unsettled
transaction
|
344,354 | 335,405 | 105,631 | 58,580 | ||||||||||||
Trading
investments
|
1,186,905 | 1,161,631 | 6,880 | 110,973 | ||||||||||||
Investment
under agreements to resell
|
37,022 | - | 16,182 | - | ||||||||||||
Financial
derivative contracts
|
1,398,101 | 1,459,901 | 652,039 | 844,892 | ||||||||||||
Interbank
loans
|
50,047 | 95,499 | 10,009 | 19,100 | ||||||||||||
Loans
and receivables from customers
|
13,097,347 | 14,319,370 | 11,639,969 | 12,807,401 | ||||||||||||
Available
for sale investments
|
848,945 | 1,580,240 | 161,260 | 376,023 | ||||||||||||
Investments
in other companies
|
7,399 | 6,990 | 7,399 | 6,990 | ||||||||||||
Intangible
assets
|
61,182 | 73,089 | 61,182 | 73,089 | ||||||||||||
Property,
plant and equipment
|
267,455 | 260,105 | 267,455 | 260,105 | ||||||||||||
Current
taxes
|
2,105 | 18,289 | 211 | 1,829 | ||||||||||||
Deferred
taxes
|
66,707 | 64,821 | 6,671 | 6,482 | ||||||||||||
Other
assets
|
516,238 | 520,348 | 369,554 | 403,588 | ||||||||||||
Off-balance
sheet assets
|
||||||||||||||||
Contingent
loans
|
1,293,604 | 1,240,690 | 767,430 | 735,126 | ||||||||||||
Total
risk – weighted assets
|
14,071,872 | 15,704,178 |
NOTE
14.
|
MINIMUM CAPITAL REQUIREMENTS
(continuation).
|
As
of December 31,
|
Ratio
|
|||||||||||||||
2007
|
2008
|
2007(*)
|
2008
|
|||||||||||||
MCh$
|
MCh$
|
%
|
%
|
|||||||||||||
Basic
capital
|
1,565,885 | 1,578,045 | 7.68 | % | 7.18 | % | ||||||||||
Effective
net equity
|
2,069,103 | 2,166,700 | 14.70 | % | 13.79 | % |
|
(*)
For comparison purposes, the Bank has presented the balances relating to
2007 in accordance with the new accounting regulations as described in
Note 2 to the financial statements. The ratios determined under the
previous regulations were 6.04% and 12.24% for basic capital and effective
net equity respectively, according to the following
detail:
|
As
of December 31, 2007
|
||||||||
Amount
|
Ratio
|
|||||||
MCh$
|
||||||||
Basic
capital previously reported
|
1,229,798 | 6.04 | % | |||||
Total
Assets
|
20,355,765 | |||||||
Effective
net equity previously reported
|
1,744,888 | 12.24 | % | |||||
Risk
– weighted assets
|
14,251,133 |
MINORITY
INTEREST
|
As
of December 31, 2008
|
||||||||||||||||||||||||||||
Noncontrolling
Interest
|
Equity
|
Net
Income
|
Other
conprehensive income
|
Comprehensive
Income
|
||||||||||||||||||||||||
Available
for sale investments
|
Income
tax
|
Total
other comprehensive income
|
||||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||
Santander
Corredores de Seguro Ltda. (Ex Santander Leasing S.A.)
|
0.24 | % | 179 | 6 | - | - | - | 6 | ||||||||||||||||||||
Santander
Asset Management S.A. Adm. Gral. de Fondos
|
0.02 | % | 18 | 4 | - | - | - | 4 | ||||||||||||||||||||
Santander
S.A. Agente de Valores (**)
|
0.97 | % | 1,474 | 93 | (47 | ) | 8 | (39 | ) | 54 | ||||||||||||||||||
Santander
S.A. Sociedad Securitizadora
|
0.36 | % | 4 | - | - | - | - | - | ||||||||||||||||||||
Santander
S.A. Corredores de Bolsa
|
49.00 | % | 22,890 | 2,768 | - | - | - | 2,768 | ||||||||||||||||||||
Total
|
24,565 | 2,871 | (47 | ) | 8 | (39 | ) | 2,832 |
As
of December 31, 2007
|
||||||||||||||||||||||||||||
Noncontrolling
Interest
|
Equity
|
Net
Income
|
Other
conprehensive income
|
Comprehensive
Income
|
||||||||||||||||||||||||
Available
for sale investments
|
Income
tax
|
Total
Other comprehensive income
|
||||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||
Santander
Corredores de Seguro Ltda. (Ex Santander Leasing S.A.*)
|
0.50 | % | 167 | 2 | - | - | - | 2 | ||||||||||||||||||||
Santander
Asset Management S.A. Adm. Gral. de Fondos
|
0.02 | % | 19 | 5 | - | - | - | 5 | ||||||||||||||||||||
Santander
S.A. Agente de Valores
|
0.97 | % | 1,492 | 79 | - | - | - | 79 | ||||||||||||||||||||
Santander
S.A. Sociedad Securitizadora
|
0.36 | % | 5 | - | - | - | - | - | ||||||||||||||||||||
Santander
Corredora de Seguros Limitada (*)
|
0.01 | % | 3 | 1 | - | - | - | 1 | ||||||||||||||||||||
Santander
S.A. Corredores de Bolsa
|
49.00 | % | 20,143 | 2,151 | - | - | - | 2,151 | ||||||||||||||||||||
Total
|
21,829 | 2,238 | - | - | - | 2,238 |
TRANSACTIONS
WITH RELATED PARTIES
|
a)
|
Loans
granted to related parties:
|
Loans
|
Collateral
pledged
|
|||||||||||||||
2007
|
2008
|
2007
|
2008
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Operating
companies
|
96,379 | 123,822 | 54,885 | 3,193 | ||||||||||||
Investing
companies
|
202,331 | 297,735 | 32,034 | 66,106 | ||||||||||||
Individuals
(*)
|
32,858 | 33,604 | 31,174 | 31,870 | ||||||||||||
Total
|
331,568 | 455,161 | 118,093 | 101,169 |
|
||||||||
2007
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Balance
as of January 1
|
441,971 | 331,568 | ||||||
New
loans
|
138,588 | 379,796 | ||||||
Repayments
|
(216,260 | ) | (229,132 | ) | ||||
Price-level
restatements
|
(32,732 | ) | (27,071 | ) | ||||
Balance
as of December 31
|
331,567 | 455,161 |
NOTE
16.
|
TRANSACTIONS
WITH RELATED PARTIES
(continuation):
|
b)
|
Other
transactions with related parties:
|
EFFECT
IN RESULTS
|
|||||||||||||
DESCRIPTION
OF SERVICE
|
Income/(Expense)
|
||||||||||||
2006
|
2007
|
2008
|
|||||||||||
MCh$
|
MCh$
|
MCh$
|
|||||||||||
REDBANC
S.A.
|
Use
of automatic tellers machines
|
(4,745 | ) | (4,320 | ) | (4,616 | ) | ||||||
TRANSBANK
S.A.
|
Credit
card administration services
|
(9,556 | ) | (7,482 | ) | (8,444 | ) | ||||||
SANTANDER
G.R.C. LTDA.
|
Recovery
services
|
(1,973 | ) | (3,635 | ) | (3,733 | ) | ||||||
Operating
lease
|
144 | 131 | 199 | ||||||||||
SANTANDER
CHILE
|
Operating
lease
|
151 | 145 | 144 | |||||||||
HOLDING
S.A.
|
Advising
|
(113 | ) | (109 | ) | (50 | ) | ||||||
SANTANDER
FACTORING S.A.
|
Operating
lease
|
61 | 56 | 56 | |||||||||
BANSA
SANTANDER S.A.
|
Operating
lease
|
(2,838 | ) | (2,729 | ) | (2,723 | ) | ||||||
A.F.P
BANSANDER S.A. (**)
|
Operating
lease
|
209 | 149 | - | |||||||||
ALTEC
S.A.
|
Provision
of services
|
(6,791 | ) | (6,710 | ) | (4,636 | ) | ||||||
Operating
lease
|
209 | 64 | - | ||||||||||
SANTANDER
CIA. DE
SEGUROS
DE VIDA S.A.
|
Life
insurance for the credit line and credit cards
|
(1,258 | ) | (1,900 | ) | (1,884 | ) | ||||||
Operating
lease
|
82 | 77 | 68 | ||||||||||
SANTANDER
CIA. DE
|
Credit
card fraud insurance
|
- | (926 | ) | (2,523 | ) | |||||||
SEGUROS
GENERALES
|
Operating
lease
|
- | 32 | 32 | |||||||||
SANTANDER
INVESTMENT
|
Operating
lease
|
107 | 103 | 94 | |||||||||
CHILE
LIMITADA
|
|||||||||||||
PLAZA
DEL TREBOL S.A. (*)
|
Operating
lease
|
(229 | ) | (74 | ) | - | |||||||
PRODUBAN,
SERVICIOS INFORMATICOS GENERALES S.L. (***)
|
Information
Processing
|
- | - | (5,451 | ) | ||||||||
OTROS
|
Expenses
for other services
|
24 | 771 | - | |||||||||
Operating
lease
|
(12 | ) | - | - | |||||||||
Directors’
fees
|
(572 | ) | (629 | ) | (628 | ) |
NOTE
16.
|
TRANSACTIONS
WITH RELATED PARTIES
(continuation).
|
(*)
|
This
entity was a related party until March 27, 2007, at which date the board
accepted the resignation of Mr. Juan Andrés Fontaine Talavera as Director
of the Bank. The amounts disclosed in 2007 relate to the amounts
recognized until the date of
resignation.
|
(**)
|
On
January 16, 2008, Santander Chile Holding, S.A. sold its total equity
interest participation in AFP Bansander S.A. (a total of 17,453,477
shares) to ING Cia. de Inversiones y Servicios Ltda. Until that date AFP
Bansander S.A. was a related party of the
Bank.
|
(***)
|
On
April 4, 2008, the Superintendency of Bank authorized, subject to the
completion of appropriate tests and certifications, the transfer for of
its data processing centre from IBM Chile to “Produban Servicios
Informáticos Generales S., a subsidiary of Banco Santander, S.A. located
in Madrid, Spain.
|
FEES
AND INCOME FROM SERVICES
|
As
of December 31,
|
||||||||||||
a) Fees
income:
|
2006
|
2007
|
2008
|
|||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Lines
of credit
|
42,182 | 43,556 | 38,878 | |||||||||
Letters
of credit, guarantees and other contingent loans
|
16,265 | 15,551 | 17,092 | |||||||||
Credit
cards
|
74,447 | 79,361 | 87,403 | |||||||||
Bank
accounts
|
23,240 | 23,671 | 25,605 | |||||||||
Administration,
payment and collection
|
32,680 | 35,989 | 39,949 | |||||||||
Stock
brokerage
|
2,998 | 10,738 | 8,830 | |||||||||
Mutual
funds
|
23,396 | 32,512 | 28,220 | |||||||||
Insurance
Brokerage
|
13,509 | 13,856 | 15,284 | |||||||||
Office
Banking (*)
|
3,537 | 3,787 | 5,285 | |||||||||
Other
commissions
|
7,404 | 7,902 | 9,887 | |||||||||
Total
|
239,658 | 266,923 | 276,433 |
As
of December 31,
|
||||||||||||
b) Fees
expense:
|
2006
|
2007
|
2008
|
|||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Debit
cards
|
(38,182 | ) | (40,466 | ) | (43,631 | ) | ||||||
Securities
operations
|
(883 | ) | (3,198 | ) | (2,292 | ) | ||||||
Office
Banking (*)
|
(493 | ) | (713 | ) | (3,341 | ) | ||||||
Other
commissions
|
(2,453 | ) | (4,689 | ) | (3,576 | ) | ||||||
Total
|
(42,011 | ) | (49,066 | ) | (52,840 | ) | ||||||
Net
fees and income from services
|
197,647 | 217,857 | 223,593 |
OTHER
OPERATING INCOME AND EXPENSES
|
a)
|
Other
operating income
|
As
of December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
Income
from assets received in lieu of payment
|
MCh$
|
MCh$
|
MCh$
|
|||||||||
Gain
on sales of assets received in lieu of payment
|
3,878 | 4,808 | 2,805 | |||||||||
Recovery
of charge-off of assets received in lieu of payment
|
9,418 | 7,593 | 5,676 | |||||||||
Subtotal
|
13,296 | 12,401 | 8,481 | |||||||||
Income
from sale of investments in companies
|
||||||||||||
Gain
on sale of investments in other companies
|
699 | 2,298 | 4,348 | |||||||||
Subtotal
|
699 | 2,298 | 4,348 | |||||||||
Other
income
|
||||||||||||
Operating
lease
|
1,175 | 1,094 | 1,051 | |||||||||
Gain
on sale of Bank property, plant and equipment
|
664 | 527 | 390 | |||||||||
Recovery
of expenses
|
- | 11,056 | 1,246 | |||||||||
Other
|
945 | 1,057 | 996 | |||||||||
Subtotal
|
2,784 | 13,734 | 3,683 | |||||||||
Total
other operating income
|
16,779 | 28,433 | 16,512 |
NOTE
18.
|
OTHER
OPERATING INCOME AND EXPENSES
(continuation)
|
b)
|
Other
operating expenses
|
As
of December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Provisions
and expenses for assets recieved in lieu of payment
|
||||||||||||
Charged-
off assets received in lieu of payment
|
15,632 | 8,702 | 5,410 | |||||||||
Provisions
for assets received in lieu of payment
|
1,648 | 2,056 | 2,003 | |||||||||
Maintenance
xpenses of assets received in lieu of payment
|
3,221 | 1,695 | 1,667 | |||||||||
Subtotal
|
20,501 | 12,453 | 9,080 | |||||||||
Credit
card expenses
|
||||||||||||
Credit
card expenses
|
3,470 | 7,357 | 4,127 | |||||||||
Credit
card membership
|
2,405 | 2,630 | 3,159 | |||||||||
Subtotal
|
5,875 |
9,987
|
7,286 | |||||||||
Services
to customers
|
7,790 | 8,341 | 9,366 | |||||||||
Others
Expenses
|
||||||||||||
Operations
charge-off
|
3,158 | 3,406 | 3,751 | |||||||||
Insurance
|
1,811 | 3,648 | 4,777 | |||||||||
Additional
tax for expenses
|
2,096 | 1,664 | 2,499 | |||||||||
Expenses
of mortgage loans
|
324 | 1,042 | 1,383 | |||||||||
Loss
on sale of premises and equipment
|
10 | 978 | 529 | |||||||||
Expenses
for foreign trade operations
|
17 | 53 | 211 | |||||||||
Operating
lease
|
4 | 586 | 553 | |||||||||
Provisions
for contingencies
|
577 | 1,126 | 1,102 | |||||||||
Other
|
705 | 1,261 | 1,722 | |||||||||
Subtotal
|
8,702 | 13,764 | 16,527 | |||||||||
Total
|
42,868 | 44,545 | 42,259 |
DIRECTORS
EXPENSES AND REMUNERATION
|
Year
ended December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Remuneration
established by the General Shareholders meeting, including attendance
fees.
|
572 | 629 | 628 |
FOREIGN
CURRENCY POSITION
|
As of December 31,
2007
|
As of December 31,
2008
|
|||||||||||||||||||||||
denominated
in
|
denominated
in
|
|||||||||||||||||||||||
Foreign
|
Chilean
|
Total
|
Foreign
|
Chilean
|
Total
|
|||||||||||||||||||
currency
|
pesos
|
currency
|
pesos
|
|||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Cash and deposit in
bank
|
908,552 | - | 908,552 | 403,038 | - | 403,038 | ||||||||||||||||||
Unsettled
Transaction
|
96,427 | - | 96,427 | 90,584 | - | 90,584 | ||||||||||||||||||
Loans and receivables from
customers
|
950,471 | 37,662 | 988,133 | 1,488,355 | 45,392 | 1,533,747 | ||||||||||||||||||
Interbank
loans
|
15,183 | - | 15,183 | 95,534 | - | 95,534 | ||||||||||||||||||
Trading
investments
|
39,328 | 69,175 | 108,503 | 63,613 | - | 63,613 | ||||||||||||||||||
Investment
Instruments
|
65,949 | 111 | 66,060 | 462,447 | - | 462,447 | ||||||||||||||||||
Other
assets
|
208,650 | - | 208,650 | 159,412 | - | 159,412 | ||||||||||||||||||
Total
assets
|
2,284,560 | 106,948 | 2,391,508 | 2,762,983 | 45,392 | 2,808,375 | ||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Deposits
|
193,431 | - | 193,431 | 342,120 | 11 | 342,131 | ||||||||||||||||||
Unsettled
Transaction
|
99,696 | - | 99,696 | 90,314 | - | 90,314 | ||||||||||||||||||
Investment under agreements
to repurchase
|
196,021 | - | 196,021 | 7,479 | - | 7,479 | ||||||||||||||||||
Deposits and other time
deposits
|
1,364,638 | - | 1,364,638 | 1,707,951 | - | 1,707,951 | ||||||||||||||||||
Obligations to foreign banks
|
1,193,401 | - | 1,193,401 | 1,417,052 | - | 1,417,052 | ||||||||||||||||||
Bonds
|
496,082 | - | 496,082 | 620,992 | - | 620,992 | ||||||||||||||||||
Other financial
liabilities
|
82,116 | 586 | 82,702 | 13,150 | 1,788 | 14,938 | ||||||||||||||||||
Other
liabilities
|
17,398 | 106 | 17,504 | 177,192 | 1,000 | 178,192 | ||||||||||||||||||
Total
liabilities
|
3,642,783 | 692 | 3,643,475 | 4,376,250 | 2,799 | 4,379,049 | ||||||||||||||||||
Net assets (liabilities) in
foreign currency
|
(1,358,223 | ) | 106,256 | (1,251,967 | ) | (1,613,267 | ) | 42,593 | (1,570,674 | ) |
INCOME
TAXES
|
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Income
tax (17% tax rate)
|
72,382 | 65,722 | ||||||
Minus:
|
||||||||
Monthly
Provisional Payments
|
(66,190 | ) | (75,663 | ) | ||||
Provisional
payments from accumulated losses Article No 31, 3rd
paragraph
|
(14 | ) | - | |||||
Tax
credit from training expenses
|
(42 | ) | (1,019 | ) | ||||
Other
|
9,069 | (7,166 | ) | |||||
Total
|
15,205 | (18,126 | ) |
As
of December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Tax
expenses:
|
||||||||||||
Current
taxes
|
64,115 | 72,382 | 65,722 | |||||||||
Credit
(charge) on deferred taxes:
|
||||||||||||
Changes
in deferred tax assets and liabilities
|
3,755 | (12,508 | ) | 3,943 | ||||||||
Tax
benefit form prior years
|
(7 | ) | - | (3,367 | ) | |||||||
Subtotal
|
67,863 | 59,874 | 66,298 | |||||||||
Article
No 21 taxes (non-deductible expenses)
|
225 | 375 | 221 | |||||||||
Other
|
- | (174 | ) | (2,791 | ) | |||||||
Net
Debit (credit) resulting from income tax
|
68,088 | 60,075 | 63,728 |
NOTE
21.
|
INCOME
TAXES (continuation).
|
2006
|
2007
|
2008
|
||||||||||||||||||||||
Tax rate
|
Amount
|
Tax rate
|
Amount
|
Tax rate
|
Amount
|
|||||||||||||||||||
%
|
MCh$
|
%
|
MCh$
|
%
|
MCh$
|
|||||||||||||||||||
Earnings before
tax
|
17.00 | % | 68,403 | 17.00 | % | 67,728 | 17.00 | % | 67,107 | |||||||||||||||
Permanent
differences
|
(0.31 | %) | (1,212 | ) | (1.24 | %) | (4,932 | ) | (1.01 | %) | (3,985 | ) | ||||||||||||
Single tax
|
0.06 | % | 225 | 0.09 | % | 375 | 0.06 | % | 221 | |||||||||||||||
Other
|
0.17 | % | 672 | (0.78 | %) | (3,096 | ) | 0.10 | % | 385 | ||||||||||||||
Effective tax
rate
|
16,92 | % | 68,088 | 15.07 | % | 60,075 | 16.15 | % | 63,728 |
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Deferred
tax assets
|
||||||||
Available
for sale investments
|
1,086 | 3,403 | ||||||
Cash
flow hedge
|
1,026 | - | ||||||
Total
deferred tax asset
|
2,112 | 3,403 | ||||||
Deferred
taxes liabilities
|
||||||||
Cash
flow hedge
|
- | (1,848 | ) | |||||
Total
deferred tax liabilities
|
- | (1,848 | ) | |||||
Total
net deferred tax recognized in other comprehensive income
|
2,112 | 1,555 | ||||||
Deferred
tax effect on equity of owner of the parent
|
2,112 | 1,547 | ||||||
Deferred
tax effect on equity of minority interest
|
- | 8 |
NOTE
21.
|
INCOME
TAXES (continuation).
|
e)
|
Effect
of deferred tax recognized on
income
|
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Deferred
taxes assets
|
||||||||
Interest
and inflation rate
|
2,068 | 615 | ||||||
Additional
charge-off
|
5,470 | 8,356 | ||||||
Assets
received in lieu of payment
|
807 | 402 | ||||||
Foreign
exchange
|
879 | 1,926 | ||||||
Tangible
assets valuation
|
6,687 | 247 | ||||||
Allowance
for loan losses
|
30,662 | 31,008 | ||||||
Provision
for expenses
|
3,124 | 11,124 | ||||||
Forwards
contracts
|
37 | 2,111 | ||||||
Leased
assets
|
8,979 | 3,360 | ||||||
Tax
loss carryforward
|
44 | 92 | ||||||
Others
|
5,838 | 2,177 | ||||||
Total
deferred tax assets
|
64,595 | 61,418 | ||||||
Deferred
tax liabilites
|
||||||||
Valuation
of investments
|
(4,414 | ) | (147 | ) | ||||
Depreciation
|
(4,996 | ) | (13,748 | ) | ||||
Prepaid
expenses
|
(2,002 | ) | (2,434 | ) | ||||
Others
|
(432 | ) | (589 | ) | ||||
Total
deferred tax liabilities
|
(11,844 | ) | (16,918 | ) | ||||
Total
asset net
|
52,751 | 44,500 |
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Deferred
tax assets
|
||||||||
Recognized
in other comprehensive income
|
2,112 | 3,403 | ||||||
Recognized
in income
|
64,595 | 61,418 | ||||||
Total
deferred taxes assets
|
66,707 | 64,821 | ||||||
Deferred
taxes liabilites
|
||||||||
Recognized
in other comprehensive income
|
- | (1,848 | ) | |||||
Recognized
in income
|
(11,844 | ) | (16,918 | ) | ||||
Total
net deferred tax asset (liability)
|
(11,844 | ) | (18,766 | ) |
CONTINGENCIES
AND COMMITMENTS
|
a)
|
Legal
and other proceedings:
|
b)
|
Contingent
loans:
|
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Letters
of credit issued
|
197,128 | 181,381 | ||||||
Letters
of credit confirmed
|
157,908 | 122,783 | ||||||
Guarantees
|
683,439 | 766,727 | ||||||
Available
credit lines
|
3,634,990 | 4,041,849 | ||||||
Pledges
and other commercial commitments
|
257,700 | 172,568 | ||||||
Total
|
4,931,165 | 5,285,308 |
c)
|
Fiduciary
activities:
|
As
of December 31,
|
||||||||
2007
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Instruments
held in custody
|
9,630,679 | 10,081,415 | ||||||
Documents
to be collected
|
309,153 | 432,786 | ||||||
Securities
held in custody
|
437,242 | 463,161 | ||||||
Other
|
320,569 | 344,967 | ||||||
Total
|
10,697,643 | 11,322,329 |
NOTE
22.
|
CONTINGENCIES
AND COMMITMENTS (continuation):
|
PRICE-LEVEL
RESTATEMENT
|
Year
ended December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
Restatement
of non monetary accounts based on Consumer Price Index:
|
MCh$
|
MCh$
|
MCh$
|
|||||||||
Bank
property, plant and equipment, net
|
5,575 | 18,812 | 22,033 | |||||||||
Investments
in other companies
|
199 | 488 | 415 | |||||||||
Other
non-monetary assets and liabilities
|
1,886 | 6,582 | 8,522 | |||||||||
Shareholders'
equity
|
(23,783 | ) | (87,214 | ) | (108,997 | ) | ||||||
Loss
from price-level restatement, net
|
(16,123 | ) | (61,332 | ) | (78,027 | ) |
SALE
AND PURCHASE OF LOANS
|
·
|
In
February 2008, the Bank sold charged off loans for an amount of MCh$ 5,811
which was recognized as income from recoveries of
loans.
|
·
|
In
August 2008, the Bank sold loans for an Amount of MCh$ 7,611. According to
the sale agreement, MCh$ 6,000 was recognized as income from loan
recoveries and MCh$ 1,611 was deposited in escrow to be held in case of
possible future price adjustments.
|
·
|
On
March 9, 2007, the Bank sold charged off loans for a total of MCh$39,603.
According to the sale agreement, MCh$ 9,901 was deposited in escrow to be
held in case of possible future price
adjustments.
|
·
|
On
August 30, 2007, the bank assigned off loans for a total of MCh$2,477
which was recognized in totality as income from recovery of
loans.
|
VARIABLE
COMPENSATION
|
SUBSEQUENT
EVENTS
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING
PRINCIPLES
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Business
Combinations
|
(1)
|
Under
Chile GAAP, business combinations accounted for under the purchase
accounting method do not require pushdown accounting for the related
goodwill. Furthermore, prior to January 1, 2004, assets acquired and
liabilities assumed were recorded at their carrying value upon acquisition
with the excess of the purchase price over the carrying value recorded as
goodwill. Additionally, the “pooling of interests” method may be more
widely applied in Chile.
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
(2)
|
Under
Chilean GAAP, mergers of entities under common control are recorded under
the "pooling of interests" method. Should the minority interest be
eliminated, purchase accounting is not subsequently applied. Additionally,
historical financial statements for periods prior to the merger are not
restated under the pooling of interests
methodology.
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
·
|
Debt
securities for which the Bank has the positive intent and ability to hold
to maturity are classified as held-to-maturity securities and are reported
at amortized cost. As of December 31, 2007 and 2008, the Bank did not
classify any security as
held-to-maturity.
|
·
|
Debt
and equity securities that are bought and held by the Bank, principally
for the purpose of selling them in the near term, are classified as
trading securities and reported at fair value, with unrealized gains and
losses included in earnings.
|
·
|
Debt
and equity securities not classified as either held-to-maturity securities
or trading securities are classified as available-for-sale securities and
reported at fair value, with unrealized gains and losses excluded from
earnings and reported in a separate component of shareholders’
equity.
|
Year
ended December 31,
|
|||||||||||||
2006
|
2007
|
2008
|
|||||||||||
MCh$
|
MCh$
|
MCh$
|
|||||||||||
Proceeds
from sales of “available-for-sale” securities generating realized
gains
|
690,317 | 826,319 | 697,089 | ||||||||||
Realized
gains
|
10,628 | 5,129 | 2,765 | ||||||||||
Proceeds
from sales of “available-for-sale” securities generating realized
losses
|
253,640 | 200,423 | 774,658 | ||||||||||
Realized
losses
|
4,535 | 1,566 | 1,897 |
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Investments
Available-for-Sale
Investments 2008
|
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
(1)
|
Estimated
Fair Value
|
||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||
Chilean
Central Bank bonds
|
684,176 | 13,536 | (7,589 | ) | 690,123 | |||||||||||
Chilean
Central Bank notes
|
50,349 | - | (1,145 | ) | 49,204 | |||||||||||
Others
Chilean Central Bank and Treasury securities
|
94,318 | 676 | (1,866 | ) | 93,128 | |||||||||||
Subtotal
|
828,843 | 14,212 | (10,600 | ) | 832,455 | |||||||||||
Others
Financial Securities
|
||||||||||||||||
Deposits
in Chilean Financial Institutions
|
3,092 | - | (1,787 | ) | 1,305 | |||||||||||
Mortgage
finance Bonds
|
305,505 | 23 | (21,495 | ) | 284,033 | |||||||||||
Chilean
Corporate Bonds
|
13,847 | - | (325 | ) | 13,522 | |||||||||||
Subtotal
|
322,444 | 23 | (23,607 | ) | 298,860 | |||||||||||
Other
Financial Securities
|
||||||||||||||||
Central
Bank and Govemment Foreign Securities
|
- | - | - | - | ||||||||||||
Other
Foreign securities
|
448,925 | - | - | 448,925 | ||||||||||||
Subtotal
|
448,925 | - | - | 448,925 | ||||||||||||
Total
|
1,600,212 | 14,235 | (34,207 | ) | 1,580,240 |
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Investments
Available-for-Sale
Investments 2007
|
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
(1)
(2)
|
Estimated
Fair Value
|
||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||
Chilean
Central Bank bonds
|
308,153 | 191 | (662 | ) | 307,682 | |||||||||||
Chilean
Central Bank notes
|
59,190 | 17 | (75 | ) | 59,132 | |||||||||||
Others
Chilean Central Bank and Treasury securities
|
119,771 | 288 | (1,158 | ) | 118,901 | |||||||||||
Subtotal
|
487,114 | 496 | (1,895 | ) | 485,715 | |||||||||||
Others
Financial Securities
|
||||||||||||||||
Deposits
in Chilean Financial Institutions
|
- | - | - | - | ||||||||||||
Mortgage
finance Bonds
|
301,794 | 591 | (5,104 | ) | 297,281 | |||||||||||
Chilean
Corporate Bonds
|
- | - | - | - | ||||||||||||
Subtotal
|
301,794 | 591 | (5,104 | ) | 297,281 | |||||||||||
Other
Financial Securities
|
||||||||||||||||
Central
Bank and Govemment Foreign Securities
|
66,077 | - | (128 | ) | 65,949 | |||||||||||
Other
Foreign securities
|
- | - | - | - | ||||||||||||
Subtotal
|
66,077 | - | (128 | ) | 65,949 | |||||||||||
Total
|
854,985 | 1,087 | (7,127 | ) | 848,945 |
Investments
Available-for-Sale
Investments 2006
|
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
(1)
(2)
|
Estimated
Fair Value
|
||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||
Chilean
Central Bank bonds
|
15,571 | 8 | (51 | ) | 15,528 | |||||||||||
Chilean
Central Bank notes
|
75,324 | 136 | (42 | ) | 75,418 | |||||||||||
Others
Chilean Central Bank and Treasury securities
|
21,665 | 124 | (109 | ) | 21,680 | |||||||||||
Other
Securities
|
732 | - | (2 | ) | 730 | |||||||||||
Subtotal
|
113,292 | 268 | (204 | ) | 113,356 | |||||||||||
Others
Financial Securities
|
||||||||||||||||
Deposits
in Chilean Financial Institutions
|
- | - | - | - | ||||||||||||
Mortgage
finance Bonds
|
261,142 | 1,128 | (1,762 | ) | 260,508 | |||||||||||
Chilean
Corporate Bonds
|
- | - | - | - | ||||||||||||
Subtotal
|
261,142 | 1,128 | (1,762 | ) | 260,508 | |||||||||||
Other
Financial Securities
|
||||||||||||||||
Central
Bank and Govemment Foreign Securities
|
- | - | - | - | ||||||||||||
Other
Foreign securities
|
30,677 | - | (793 | ) | 29,884 | |||||||||||
Subtotal
|
30,677 | - | (793 | ) | 29,884 | |||||||||||
Total
|
405,111 | 1,396 | (2,759 | ) | 403,748 |
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
(1)
|
All
investments in an unrealized loss position are disclosed and segregated in
accordance with paragraph 17 of FSP FAS 115/124-1, The Meaning of
Other-Than-Temporary Impairment and Its Application to Certain
Investments . Such unrealized
losses were caused by interest rate increases. The contractual terms of
these investments do not permit the issuer to settle the securities at a
price less than the amortized cost of the
investment.
|
(2)
|
During
2007 and 2006, as was described in paragraph above the Bank determined
that some of its foreign-currency-denominated available-for-sale debt
securities had declines in value that were considered other than
temporary, resulting in a charge to net income of MCh$ 861 and MCh$ 6,538,
respectively, in order to record these securities at their market values.
Future unrealized gains or losses for these securities will be recorded in
other comprehensive income consistent with the accounting treatment for
available-for-sale securities.
|
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||||||||||||||||||||||
Available
for sale Investments
|
Amortized
cost
|
Fair
Value
|
Unrealized
loss
|
Amortized
cost
|
Fair
Value
|
Unrealized
losses
|
Amortized
cost
|
Fair
Value
|
Unrealized
loss
|
|||||||||||||||||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||||||||||||||||||||||
Chilean
Central Bank bonds
|
684,176 | 690,123 | 5,947 | - | - | - | 684,176 | 690,123 | 5,947 | |||||||||||||||||||||||||||
Chilean
Central Bank notes
|
50,349 | 49,204 | (1,145 | ) | - | - | - | 50,349 | 49,204 | (1,145 | ) | |||||||||||||||||||||||||
Others
Chilean Central Bank and Treasury securities
|
94,318 | 93,128 | (1,190 | ) | - | - | - | 94,318 | 93,128 | (1,190 | ) | |||||||||||||||||||||||||
Subtotal
|
828,843 | 832,455 | 3,612 | - | - | - | 828,843 | 832,455 | 3,612 | |||||||||||||||||||||||||||
Others
Financial Securities
|
||||||||||||||||||||||||||||||||||||
Deposits
in Chilean Financial Institutions
|
3,092 | 1,305 | (1,787 | ) | - | - | - | 3,092 | 1,305 | (1,787 | ) | |||||||||||||||||||||||||
Mortgage
Finance Bonds
|
305,505 | 284,033 | (21,472 | ) | - | - | - | 305,505 | 284,033 | (21,472 | ) | |||||||||||||||||||||||||
Chilean
Corporate Bonds
|
13,847 | 13,522 | (325 | ) | - | - | - | 13,847 | 13,522 | (325 | ) | |||||||||||||||||||||||||
322,444 | 298,860 | (23,584 | ) | 322,444 | 298,860 | (23,584 | ) | |||||||||||||||||||||||||||||
Other
Financial Securities
|
||||||||||||||||||||||||||||||||||||
Central
Bank and Government Foreing securities
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Others
Foreing Securities
|
448,925 | 448,925 | - | - | - | - | 448,925 | 448,925 | - | |||||||||||||||||||||||||||
Subtotal
|
448,925 | 448,925 | - | - | - | - | 448,925 | 448,925 | - | |||||||||||||||||||||||||||
Total
|
1,600,212 | 1,580,240 | (19,972 | ) | - | - | - | 1,600,212 | 1,580,240 | (19,972 | ) |
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||||||||||||||||||||||
Available
for sale Investments
|
Amortized
cost
|
FairValue
|
Unrealized
losses
|
Amortized
cost
|
Fair
Value
|
Unrealized
losses
|
Amortized
cost
|
Fair
Value
|
Unrealized
losses
|
|||||||||||||||||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||||||||||||||||||||||
Chilean
Central Bank bonds
|
308,153 | 307,682 | (471 | ) | - | - | - | 308,153 | 307,682 | (471 | ) | |||||||||||||||||||||||||
Chilean
Central Bank notes
|
59,190 | 59,132 | (58 | ) | - | - | - | 59,190 | 59,132 | (58 | ) | |||||||||||||||||||||||||
Others
Chilean Central Bank and Treasury securities
|
119,771 | 118,901 | (870 | ) | - | - | - | 119,771 | 118,901 | (870 | ) | |||||||||||||||||||||||||
Subtotal
|
487,114 | 485,715 | (1,399 | ) | - | - | - | 487,114 | 485,715 | (1,399 | ) | |||||||||||||||||||||||||
Others
Financial Securities
|
||||||||||||||||||||||||||||||||||||
Deposits
in Chilean Financial Institutions
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Mortgage
Finance Bonds
|
301,794 | 297,281 | (4,513 | ) | - | - | - | 301,794 | 297,281 | (4,513 | ) | |||||||||||||||||||||||||
Chilean
Corporate Bonds
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
301,794 | 297,281 | (4,513 | ) | 301,794 | 297,281 | (4,513 | ) | |||||||||||||||||||||||||||||
Other
Financial Securities
|
||||||||||||||||||||||||||||||||||||
Central
Bank and Government Foreing securities
|
66,077 | 65,949 | (128 | ) | - | - | - | 66,077 | 65,949 | (128 | ) | |||||||||||||||||||||||||
Others
Foreign Securities
|
- | - | - | - | - | |||||||||||||||||||||||||||||||
Subtotal
|
66,077 | 65,949 | (128 | ) | - | - | - | 66,077 | 65,949 | (128 | ) | |||||||||||||||||||||||||
Total
|
854,985 | 848,945 | (6,040 | ) | - | - | - | 854,985 | 848,945 | (6,040 | ) |
Available-for-Sale
Investments:
|
Within
one year
|
After
one year but within five years
|
After
five years but within ten years
|
After
ten years
|
Total
|
|||||||||||||||
(in
millions of constant Ch$ of December 31, 2008)
|
||||||||||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||||||
Chilean
Central Bank bonds
|
98,100 | 406,933 | 185,090 | - | 690,123 | |||||||||||||||
Chilean
Central Bank notes
|
23,326 | 24,738 | 1,140 | - | 49,204 | |||||||||||||||
Others
Chilean Central Bank and Treasury Securities
|
27,571 | 10,841 | 32,637 | 22,079 | 93,128 | |||||||||||||||
Subtotal
|
148,997 | 442,512 | 218,867 | 22,079 | 832,455 | |||||||||||||||
Others
Financial Securities
|
||||||||||||||||||||
Deposits
in Chilean Financial institutions
|
- | 1,305 | - | - | 1,305 | |||||||||||||||
Mortgage
Finance Bonds
|
89 | 2,843 | 18,757 | 262,344 | 284,033 | |||||||||||||||
Chilean
corporate Bonds
|
- | 13,522 | - | - | 13,522 | |||||||||||||||
Subtotal
|
89 | 17,670 | 18,757 | 262,344 | 298,860 | |||||||||||||||
Other
Chilean Securities
|
||||||||||||||||||||
Central
Bank and Government Foreing Securities
|
- | - | - | - | - | |||||||||||||||
Others
Foreign Securities
|
448,925 | - | - | - | 448,925 | |||||||||||||||
Subtotal
|
448,925 | - | - | - | 448,925 | |||||||||||||||
Total
|
598,011 | 460,182 | 237,624 | 284,423 | 1,580,240 |
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Available-for-Sale
Investments:
|
Within
one year
|
After
one year but within five years
|
After
five years but within ten years
|
After
ten years
|
Total
|
|||||||||||||||
(in
millions of constant Ch$ of December 31, 2007)
|
||||||||||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||||||
Chilean
Central Bank bonds
|
34,461 | 161,923 | 111,298 | - | 307,682 | |||||||||||||||
Chilean
Central Bank notes
|
50,782 | 3,560 | 1,461 | 3,329 | 59,132 | |||||||||||||||
Others
Chilean Central Bank and Treasury Securities
|
19,907 | 31,436 | 47,671 | 19,887 | 118,901 | |||||||||||||||
Subtotal
|
105,150 | 196,919 | 160,430 | 23,216 | 485,715 | |||||||||||||||
Others
Financial Securities
|
||||||||||||||||||||
Deposits
in Chilean Financial institutions
|
- | - | - | - | - | |||||||||||||||
Mortgage
Finance Bonds
|
65 | 2,498 | 12,484 | 282,234 | 297,281 | |||||||||||||||
Chilean
corporate Bonds
|
- | - | - | - | - | |||||||||||||||
Subtotal
|
65 | 2,498 | 12,484 | 282,234 | 297,281 | |||||||||||||||
Other
Chilean Securities
|
||||||||||||||||||||
Central
Bank and Government Foreing Securities
|
- | - | - | - | - | |||||||||||||||
Others
Foreing Securities
|
54,365 | - | 11,584 | - | 65,949 | |||||||||||||||
Subtotal
|
54,365 | - | 11,584 | - | 65,949 | |||||||||||||||
Total
|
159,580 | 199,417 | 184,498 | 305,450 | 848,945 |
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
1.
|
Allowance
for loan losses
|
·
|
All
loans of the Bank were classified in accordance with the rules of the
Superintendency of Banks.
|
·
|
Allowances
for commercial loans classified in loan risk category A1, A2, A3, B or C1
which were not considered impaired under SFAS No. 114, “Accounting by
Creditors for Impairment of a Loan” (“SFAS 114”) were analyzed by loan
category and were adjusted where necessary to reflect the estimated
inherent losses in the loan portfolio based upon the historical movements
and trends in the Bank’s loan classifications (“migration
analysis”).
|
·
|
In
addition, specific additional allowances were determined for commercial
loans, i.e. those loans which were not considered above, on the following
basis:
|
i.
|
Commercial
loans greater than MCh$ 100, which were considered impaired in accordance
with the criteria established by SFAS 114 were valued at the present value
of the expected future cash flows discounted at the loan’s effective
contractual interest rate, or at the fair value of the collateral if the
loans were collateral dependent.
|
ii.
|
Allowances
for commercial loans which were under MCh$ 100 (i.e. those loans which
were not considered in the above SFAS 114 analysis), were calculated using
the weighted average loan provision, by loan classification, as determined
in (i). In addition, estimated incurred losses were adjusted based on
results of a migration analysis referred to
above.
|
iii.
|
Allowance
for loan losses for mortgage and consumer loans were determined based on
historical loan charge-offs, after considering the recoverability of the
underlying collateral.
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
As
of December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
U.S.
GAAP loan loss allowance
|
(194,082 | ) | (250,887 | ) | (285,505 | ) | ||||||
Chilean
GAAP loan allowance required by the Superintendency of
Banks
|
203,640 | 250,887 | 285,505 | |||||||||
Cumulative
U.S. GAAP adjustment
|
9,558 | - | - |
2.
|
Recognition
of Income
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
3.
|
Loan
loss recoveries
|
As
of December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Beginning
allowances for loan losses in accordance with U.S. GAAP
|
176,657 | 203,640 | 250,887 | |||||||||
Price-level
restatement (1)
|
(3,666 | ) | (14,102 | ) | (20,693 | ) | ||||||
Reclasification
to provision for contingent loans (see note 8 (b))
|
- | (2,571 | ) | - | ||||||||
Loan
loss recoveries
|
55,065 | 56,587 | 37,894 | |||||||||
Charge-offs
and recoveries
|
(167,854 | ) | (219,004 | ) | (268,129 | ) | ||||||
Addition
charged of operations
|
143,438 | 226,337 | 285,546 | |||||||||
Ending
allowances for loan loss in accordance with U.S. GAAP
|
203,640 | 250,887 | 285,505 |
(1)
|
Reflects
the effect of inflation on the allowance of loan loss under Chilean GAAP
at the beginning of each period, adjusted to Chilean pesos of December 31,
2008.
|
4.
|
Charge-offs
|
-
|
For
loans without collateral, 24 months (6 months for consumer loans) after a
loan is past due ;
|
-
|
For
loans with collateral, 36 months after a loan is past
due.
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
(1)
|
Acquisition
of Banco O’Higgins
|
(2)
|
Acquisition
of Banco Osorno y la Unión
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Year
ended December 31,
|
||||||||||||||||
2006
|
2007
|
2008
|
2008
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
ThUS$
|
|||||||||||||
(Note
1.s)
|
||||||||||||||||
Total Net income under Chilean
GAAP
|
334,282 | 338,324 | 331,017 | 516,206 | ||||||||||||
Minority interest in accordance to
Circular No 3443 (Note 2)
(*)
|
(176 | ) | (2,238 | ) | (2,871 | ) | (4,477 | ) | ||||||||
Total Net income without minority interest under
Chilean
GAAP required to be
applied under Circular No 3443
|
334,106 | 336,086 | 328,146 | 511,729 | ||||||||||||
Push-down accounting (Note 27 (a))
|
||||||||||||||||
Amortization of trademarks and
other
|
(19,926 | ) | (68,649 | ) | (2,791 | ) | (4,352 | ) | ||||||||
Amortization of fair value
increase of net
assets
|
(4,499 | ) | (4,500 | ) | (1,771 | ) | (2,762 | ) | ||||||||
Other than temporary
impairment (Note 27 (h))
|
(6,538 | ) | (861 | ) | - | - | ||||||||||
Investment securities (Note
27 (g))
|
(552 | ) | 861 | (3,096 | ) | (4,828 | ) | |||||||||
Allowance for loan
loss (Note 27
(j))
|
- | (9,558 | ) | - | - | |||||||||||
Investments in other companies
(Note 27 (k))
|
(137 | ) | (97 | ) | (293 | ) | (457 | ) | ||||||||
Derivatives (Note 27 (l))
|
(34,998 | ) | 6,298 | 16,045 | 25,021 | |||||||||||
Capitalization of interest expense (Note
27 (n))
|
(60 | ) | (60 | ) | (60 | ) | (94 | ) | ||||||||
Assets received in lieu of payment (Note 27
(p))
|
1,736 | (3,716 | ) | (1,261 | ) | (1,966 | ) | |||||||||
Stock compensation plan (Note
27 (e))
|
- | (9,162 | ) | - | - | |||||||||||
Deferred tax effect of U.S. GAAP
adjustments
|
6,870 | 1,197 | (1,977 | ) | (3,083 | ) | ||||||||||
Net
income in accordance with U.S. GAAP
|
276,002 | 247,839 | 332,942 | 519,208 |
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
As
of December 31,
|
||||||||||||||||
2006
|
2007
|
2008
|
2008
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
ThUS$
|
|||||||||||||
(Note
1.s)
|
||||||||||||||||
Total Other comprehensive income under Chilean
GAAP
|
16,781 | (9,264 | ) | 1,884 | 2,938 | |||||||||||
Minority interest in accordance to
Circular No 3443 (Note 2) (*)
|
- | - | 39 | 61 | ||||||||||||
Total Other comprehensive income
without minority
interest under Chilean GAAP required to be applied under
Circular No 3443
|
16,781 | (9,264 | ) | 1,923 | 2,999 | |||||||||||
Other than temporary
impairment (note 27
(h))
|
6,537 | 861 | - | - | ||||||||||||
Investment
securities (note 27 (s))
|
(3,113 | ) | (861 | ) | 3,096 | 4,828 | ||||||||||
Deferred tax effect of U.S. GAAP
adjustments
|
(583 | ) | - | (526 | ) | (820 | ) | |||||||||
Other comprehensive income in
accordance with U.S. GAAP
|
19,622 | (9,264 | ) | 4,493 | 7,007 |
At
December 31,
|
||||||||||||
2007
|
2008
|
2008
|
||||||||||
MCh$
|
MCh$
|
ThUS$
|
||||||||||
(Note
1.s)
|
||||||||||||
Shareholders’
equity in accordance with Chilean GAAP
|
1,587,714 | 1,602,610 | 2,499,197 | |||||||||
Minority
interest in accordance to Circular No 3443 (Note 2) (*)
|
(21,829 | ) | (24,565 | ) | (38,308 | ) | ||||||
Total
Shareholders’ equity without minority interest under Chilean GAAP required
to be applied under Cicular No 3443
|
1,565,885 | 1,578,045 | 2,460,889 | |||||||||
Push
Down Accounting (Note 27 (a))
|
||||||||||||
Goodwill
|
586,410 | 586,410 | 914,480 | |||||||||
Fair value of
intangibles
|
2,791 | - | - | |||||||||
Fair value increase of net
assets
|
1,771 | - | - | |||||||||
Mandatory
dividends (Note 27 (c))
|
(100,826 | ) | - | - | ||||||||
Investments in other companies (Note 27
(k))
|
248 | (45 | ) | (70 | ) | |||||||
Derivatives (Note 27
(l))
|
(30,944 | ) | (14,899 | ) | (23,234 | ) | ||||||
Recoveries
of loans (Note 27 (m))
|
(1,523 | ) | (1,523 | ) | (2,375 | ) | ||||||
Capitalization of interest
expense (Note
27 (q))
|
4,414 | 4,354 | 6,790 | |||||||||
Assets received in lieu of payment (Note 27
(p))
|
2,348 | 1,087 | 1,695 | |||||||||
Deferred tax effect of U.S. GAAP
adjustments
|
4,370 | 1,867 | 2,912 | |||||||||
Acquisition of financial assets (Note 27
(o))
|
357,151 | 357,151 | 556,961 | |||||||||
Shareholders’ equity in accordance
with U.S. GAAP
|
2,392,095 | 2,512,447 | 3,918,048 | |||||||||
(*)
|
Under
Chilean GAAP, required to be applied under the Superintendency of Banks
Circular No 3443 equity includes the equity corresponding to the
shareholders of both the parent and the minority interest. Under U.S.
GAAP, total shareholders’ equity is made up only of the equity portion
attributable to equity holders of the parent. Therefore, for reporting
purposes, the minority interest portion is excluded of total shareholders’
equity.
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
As
of December 31,
|
||||||||||||||||
2006
|
2007
|
2008
|
2008
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
ThUS$
|
|||||||||||||
(Note
1.s)
|
||||||||||||||||
Balance at January
1
|
2,267,885 | 2,362,827 | 2,392,095 | 3,730,363 | ||||||||||||
Price-level
restatement of
dividends paid and
others
|
(217 | ) | (2,141 | ) | (7,170 | ) | (11,181 | ) | ||||||||
Dividends
paid
|
(186,150 | ) | (215,734 | ) | (212,295 | ) | (331,064 | ) | ||||||||
Mandatory dividends, previous date
(Note 27 (c))
|
85,917 | 100,232 | 100,826 | 157,234 | ||||||||||||
Mandatory dividends, closing date
(Note 27 (c))
|
(100,232 | ) | (100,826 | ) | (98,444 | ) | (153,519 | ) | ||||||||
Other comprehensive
income
|
19,622 | (9,264 | ) | 4,493 | 7,007 | |||||||||||
- Available-for-sale
investments
|
23,641 | (4,772 | ) | (11,328 | ) | (17,665 | ) | |||||||||
- Hedge accounting cash
flow
|
- | (6,389 | ) | 16,740 | 26,105 | |||||||||||
- Defered
Tax
|
(4,019 | ) | 1,897 | (919 | ) | (1,433 | ) | |||||||||
Stock compensation
plan
|
- | 9,162 | - | - | ||||||||||||
Net income in accordance with U.S.
GAAP
|
276,002 | 247,839 | 332,942 | 519,208 | ||||||||||||
Balance at December
31
|
2,362,827 | 2,392,095 | 2,512,447 | 3,918,048 |
2006
|
||||
MCh$
|
||||
Revenues
|
136 | |||
Net
income
|
2,673 | |||
Total
assets
|
150,668 | |||
Total
liabilities
|
134,932 |
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
1.
|
Elimination
of contingent assets and liabilities from the balance
sheet.
|
2.
|
Reclassification
of fees relating to contingent loans from interest income under Chilean
GAAP to non interest income under Article
9.
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
As
of December 31,
|
||||||||
2007(*)
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
ASSETS
|
||||||||
Cash and due from
banks
|
641,306 | 719,846 | ||||||
Interest bearing
deposits
|
762,793 | 327,845 | ||||||
Investments under agreements to
resell
|
37,022 | - | ||||||
Investments:
|
||||||||
Trading
|
1,186,905 | 1,161,631 | ||||||
Available-for-sale
|
848,945 | 1,580,240 | ||||||
Sub-total
|
3,476,971 | 3,789,562 | ||||||
Loans
|
13,586,478 | 14,877,647 | ||||||
Unearned
income
|
(187,545 | ) | (193,695 | ) | ||||
Allowance for loan
loss
|
(250,887 | ) | (285,505 | ) | ||||
Loans, net
|
13,148,046 | 14,398,447 | ||||||
Premises and equipment,
net
|
335,915 | 366,411 | ||||||
Goodwill,
net
|
943,561 | 943,561 | ||||||
Intangibles,
net
|
2,791 | - | ||||||
Derivatives
|
850,186 | 1,846,509 | ||||||
Other
assets
|
566,351 | 584,494 | ||||||
Total
Assets
|
19,323,821 | 21,928,984 | ||||||
LIABILITIES AND SHAREHOLDERS’
EQUITY
|
||||||||
Deposits:
|
||||||||
Non interest
bearing
|
3,123,803 | 2,949,757 | ||||||
Interest
bearing
|
9,786,315 | 11,181,331 | ||||||
Total
deposits
|
12,910,118 | 14,131,088 | ||||||
Short-term
borrowings
|
1,034,546 | 407,270 | ||||||
Investments sold under agreement
to repurchase
|
336,090 | 563,234 | ||||||
Derivatives
|
847,400 | 1,469,724 | ||||||
Other
liabilities
|
308,702 | 473,276 | ||||||
Long-term
debt
|
1,473,041 | 2,347,380 | ||||||
Sub-total
|
3,999,779 | 5,260,884 | ||||||
Minority
interest
|
21,829 | 24,565 | ||||||
Common
stock
|
891,303 | 891,303 | ||||||
Other shareholders’
equity
|
1,500,792 | 1,621,144 | ||||||
Total
Liabilities and Shareholders’ Equity
|
19,323,821 | 21,928,984 |
(*)
|
Balance
sheets and balance sheets derived information as of December 31, 2007
has been restated for comparative
purposes.
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Year
ended December 31,
|
||||||||||||
2006(*)
|
2007(*)
|
2008
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Interest
income
|
||||||||||||
Interest and fees on
loans
|
1,206,793 | 1,619,924 | 2,048,847 | |||||||||
Interest on
investments
|
116,201 | 137,780 | 142,741 | |||||||||
Interest on deposits with
banks
|
6,194 | 9,614 | 9,515 | |||||||||
Interest on investments under
agreement to resell
|
727 | 678 | 1,610 | |||||||||
Total interest
income
|
1,329,915 | 1,767,996 | 2,202,713 | |||||||||
Interest
expense
|
||||||||||||
Interest on
deposits
|
(409,846 | ) | (634,975 | ) | (724,478 | ) | ||||||
Interest on investments under
agreement to repurchase
|
(31,585 | ) | (41,732 | ) | (37,352 | ) | ||||||
Interest on short-term
debt
|
(4,467 | ) | (6,432 | ) | (4,956 | ) | ||||||
Interest on long-term
debt
|
(39,871 | ) | (53,209 | ) | (55,713 | ) | ||||||
Interest on other borrowed
funds
|
(161,964 | ) | (206,757 | ) | (341,572 | ) | ||||||
Price level restatement
(1)
|
(16,122 | ) | (61,332 | ) | (78,027 | ) | ||||||
Total interest
expense
|
(663,855 | ) | (1,004,437 | ) | (1,242,098 | ) | ||||||
Net interest
income
|
666,060 | 763,559 | 960,615 | |||||||||
Provision for loan
loss
|
(142,956 | ) | (234,226 | ) | (285,953 | ) | ||||||
Net interest income after
provision for loan losses
|
523,104 | 529,333 | 674,662 | |||||||||
Other
income
|
||||||||||||
Fees and commissions,
net
|
146,784 | 164,226 | 80,221 | |||||||||
Gain (losses) on trading
activities
|
93,378 | 33,093 | 286,033 | |||||||||
Net gains (losses) on foreign
exchange activities
|
(552 | ) | 83,007 | (187,042 | ) | |||||||
Other
|
(25,170 | ) | (17,550 | ) | (24,896 | ) | ||||||
Total other
income
|
214,440 | 262,776 | 154,316 | |||||||||
Other
expenses
|
||||||||||||
Salaries
|
(186,281 | ) | (200,282 | ) | (209,134 | ) | ||||||
Net premises and equipment
expenses
|
(55,326 | ) | (59,759 | ) | (68,145 | ) | ||||||
Administration
expenses
|
(140,213 | ) | (150,651 | ) | (145,836 | ) | ||||||
Other
expenses
|
(18,328 | ) | (72,462 | ) | (4,345 | ) | ||||||
Minority
interest
|
(176 | ) | (2,238 | ) | (2,871 | ) | ||||||
Total other
expenses
|
(400,324 | ) | (485,392 | ) | (430,331 | ) | ||||||
Income before income
taxes
|
337,220 | 306,717 | 398,647 | |||||||||
Income
taxes
|
(61,218 | ) | (58,878 | ) | (65,705 | ) | ||||||
Net income
|
276,002 | 247,839 | 332,942 |
(*)
|
Income
statement and income statement derived information for the years 2007 and
2006 have been restated for comparative
purposes.
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Other
comprehensive income:
|
Year
ended December 31,
|
|||||||||||||||
2006
|
2007
|
2008
|
2008
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
ThUS$
|
|||||||||||||
(Note
1.s)
|
||||||||||||||||
Net
income in accordance with U.S. GAAP
|
276,002 | 247,839 | 332,942 | 519,208 | ||||||||||||
Other
comprehensive income:
|
19,622 | (9,264 | ) | 4,493 | 7,007 | |||||||||||
-
Securities available for sale
|
23,641 | (4,772 | ) | (11,328 | ) | (17,665 | ) | |||||||||
-
Hedge accounting
|
- | (6,389 | ) | 16,740 | 26,105 | |||||||||||
-
Income tax
|
(4,019 | ) | 1,897 | (919 | ) | (1,433 | ) | |||||||||
Comprehensive
income
|
295,624 | 238,575 | 337,435 | 526,215 |
Year
ended December 31,
|
||||||||||||
2006(*)
|
2007(*)
|
2008
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Net
cash provided by (used in) operating activities
|
558,117 | 802,239 | 388,621 | |||||||||
Net
cash used in (provided by) investing activities
|
(1,622,270 | ) | (1,851,638 | ) | (2,273,160 | ) | ||||||
Net
cash provided by financing activities
|
729,526 | 1,160,299 | 1,525,005 | |||||||||
Net
cash flow
|
(334,627 | ) | 110,900 | (359,534 | ) | |||||||
Inflation
effect on cash and cash equivalents
|
(7,908 | ) | 4,527 | 3,126 | ||||||||
Net
decrease in cash and due from banks
|
(342,535 | ) | 115,427 | (356,408 | ) | |||||||
Cash
and due from Banks, beginning of the year
|
1,631,207 | 1,288,672 | 1,404,099 | |||||||||
Cash
and due from Banks, end of the year
|
1,288,672 | 1,404,099 | 1,047,691 |
(*)
|
As
discussed in Note 2, Circular No. 3443 of the Superintendency of Banks
amended the definition of “Cash and cash equivalent”. Such change is
defined as a change in accounting principle that requires a
reclassification of amounts in prior years’ financial statements presented
for comparative purposes.
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Year
ended December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Charge
for the period under Chilean GAAP
|
68,088 | 60,075 | 63,728 | |||||||||
U.S.
GAAP Adjustments:
|
||||||||||||
Deferred
tax effect of U.S. GAAP adjustments
|
(6,870 | ) | (1,197 | ) | 1,977 | |||||||
Charge
for the period under U.S. GAAP
|
61,218 | 58,878 | 65,705 |
As
of December 31,
|
||||||||
Temporary
differences
|
2007
|
2008
|
||||||
MCh$
|
MCh$
|
|||||||
Assets
|
||||||||
Allowance
for loan loss
|
30,662 | 31,008 | ||||||
Accrued
interest
|
2,068 | 615 | ||||||
Derivate
and Hedge Accounting
|
4,153 | 4,644 | ||||||
Other
provisions
|
15,081 | 19,480 | ||||||
Foreign
exchange
|
879 | 1,926 | ||||||
Bank
property, plant and equipment
|
14,916 | 2,867 | ||||||
Assets
received in lieu of payment
|
407 | 217 | ||||||
Other
|
500 | 2,528 | ||||||
Total
deferred tax assets
|
68,666 | 63,285 |
As
of December 31,
|
||||||||
Temporary
differences
|
2007
|
2008
|
||||||
MCh$
|
MCh$
|
|||||||
Liabilities
|
||||||||
Accelerated
depreciation
|
4,996 | 13,748 | ||||||
Valuation
of investments
|
3,271 | 147 | ||||||
Prepaid
expenses
|
2,658 | 2,434 | ||||||
Others
|
556 | 589 | ||||||
Total
deferred tax liabilities
|
11,481 | 16,918 | ||||||
Net
deferred tax assets
|
57,185 | 46,367 |
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
2006
|
2007
|
2008
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Chilean
taxes due at the statutory rate
|
57,327 | 52,142 | 68,305 | |||||||||
Increase
(decrease) in rates resulting from:
|
||||||||||||
-
Permanent differences
|
(1,212 | ) | (4,932 | ) | (3,985 | ) | ||||||
-
Taxes on unallowable expenses Article No 21
|
225 | 375 | 221 | |||||||||
-
Amortization of intangibles
|
3,387 | 11,670 | 474 | |||||||||
-
Other
|
1,491 | (377 | ) | 690 | ||||||||
At
effective tax rate
|
61,218 | 58,878 | 65,705 |
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
·
|
Lower-middle to middle-income
(Santander Banefe), consisting of individuals with monthly income
between Ch$ 120,000 (US$187) and Ch$ 400,000 (US$624), which are served
through our Banefe branch network. This segment accounts for 5.0% of our
loans at December 31, 2008. This segment offers customers a range of
products, including consumer loans, credit cards, auto loans, residential
mortgage loans, debit card accounts, savings products, mutual funds and
insurance brokerage.
|
·
|
Middle- and
upper-income, consisting of individuals with a monthly income
greater than Ch$ 400,000 (US$624). Clients in this segment account for
41.8% of our loans at December 31, 2008 and are offered a range of
products, including consumer loans, credit cards, auto loans, commercial
loans, foreign trade financing, residential mortgage loans, checking
accounts, savings products, mutual funds and insurance
brokerage.
|
·
|
Small businesses,
consisting of small companies with annual sales less than Ch$ 1,200
million (US$ 1.9 million). At December 31, 2008, small companies
represented approximately 15.8% of our total loans outstanding. Customers
in this segment are offered a range of products, including commercial
loans, leasing, factoring, foreign trade, credit cards, mortgage loans,
checking accounts, savings products, mutual funds and insurance
brokerage.
|
·
|
Institutional
organizations such as universities, government agencies,
municipalities and regional governments. At December 31, 2008, these
clients represented 1.5% of our total loans outstanding and offer
customers a range of products, including commercial loans, leasing,
factoring, foreign trade, credit cards, mortgage loans, checking accounts,
cash management, savings products, mutual funds and insurance
brokerage.
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
·
|
Mid-sized companies,
consisting of companies with annual sales over Ch$1,200 million (US$1.9
million) and up to Ch$3,500 million (US$ 5.5 million). Customers in this
segment are offered a wide range of products, including commercial loans,
leasing, factoring, foreign trade, credit cards, mortgage loans, checking
accounts, cash management, treasury services, financial advisory, savings
products, mutual funds and insurance brokerage. At December 31, 2008,
these clients represented 7.6% of our total loans
outstanding.
|
·
|
Real estate. This
segment includes all companies in the real estate sector. At December 31,
2008, these clients represented 3.6% of our total loans outstanding.
Customers in this segment are offered, apart from traditional banking
services, specialized services for financing primarily residential
projects in order to increase the sale of residential mortgage
loans.
|
·
|
Large companies,
consisting of companies with annual sales over Ch$ 3,500 million (US$5.5
million). Customers in this segment are offered a wide range of products,
including commercial loans, leasing, factoring, foreign trade, credit
cards, mortgage loans, checking accounts, cash management, treasury
services, financial advisory, savings products, mutual funds and insurance
brokerage. At December 31, 2008, these clients represented 8.5% of our
total loans outstanding.
|
·
|
Companies
that are foreign multinationals or part of a large Chilean economic group
with sales over Ch$3,500 million (US$5.5 million). At December 31, 2008,
these clients represented 15.3% of our total loans outstanding. Customers
in this segment are offered a wide range of products, including commercial
loans, leasing, factoring, foreign trade, mortgage loans, checking
accounts, cash management, treasury services, financial advisory, savings
products, mutual funds and insurance
brokerage.
|
·
|
The
Treasury Division provides sophisticated financial products mainly to
companies in the wholesale banking and the middle market segments. This
includes products such as short-term financing and funding, securities
brokerage, interest rate and foreign currency derivatives, securitization
services and other tailor made financial products. The Treasury division
also manages the Bank’s trading positions as well as the non-trading
investment portfolio.
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
For the twelve month period ended
December 31, 2008
|
|||||
(millions of constant Ch$ as of
December 31, 2008)
|
Segment
|
Loans
|
Net interest
revenue
|
Fees
|
Allowances for
loan losses
(1)
|
Financial transactions, net
(2)
|
Net segment contribution
(3)
|
Individuals
|
6,870,509
|
531,820
|
144,182
|
(211,875)
|
-
|
464,127
|
Santander Banefe
|
732,016
|
184,647
|
31,722
|
(90,503)
|
-
|
125,866
|
Middle-upper
income
|
6,138,493
|
347,173
|
112,460
|
(121,372)
|
-
|
338,261
|
SMEs
|
2,428,779
|
184,149
|
40,657
|
(54,360)
|
-
|
170,446
|
Institutional
|
224,738
|
12,273
|
1,728
|
(290)
|
-
|
13,711
|
Total
Retail
|
9,524,026
|
728,242
|
186,567
|
(266,525)
|
-
|
648,284
|
Middle-market
|
2,882,069
|
98,717
|
16,041
|
(16,189)
|
-
|
98,569
|
Mid-sized
companies
|
1,124,480
|
41,266
|
8,064
|
(8,557)
|
-
|
40,773
|
Real estate
|
522,399
|
16,224
|
1,522
|
(597)
|
-
|
17,149
|
Large
companies
|
1,235,190
|
41,227
|
6,455
|
(7,035)
|
-
|
40,647
|
Global Banking and
Markets
|
2,242,389
|
117,190
|
11,497
|
(759)
|
108,475
|
236,403
|
Wholesale
|
2,242,389
|
51,550
|
10,488
|
(759)
|
-
|
61,279
|
Treasury
(4)
|
-
|
65,640
|
1,009
|
-
|
108,475
|
175,124
|
Others (5)
|
51,890
|
(47,108)
|
9,488
|
(2,480)
|
(22,433)
|
(62,533)
|
Total
|
14,700,374
|
897,041
|
223,593
|
(285,953)
|
86,042
|
920,723
|
Other operating income,
net
|
16,512
|
|||||
Income (loss) attributable to
investments in other companies
|
851
|
|||||
Operating
expenses
|
(465,314)
|
|||||
Price level
restatement
|
(78,027)
|
|||||
Net income before
taxes
|
394,745
|
(1)
|
Allowance
for loan loss, net of releases on
recoveries.
|
(2)
|
Includes
the net gains from trading, net mark-to-market gains and foreign exchange
transactions.
|
(3)
|
Is
the sum of the net interest revenue, net fee income and net financial
transactions, minus net provision for loan
loss.
|
(4)
|
Includes
the Treasury’s segment and trading
business.
|
(5)
|
Includes
the contribution of non-segmented items such as interbank loans, the cost
of the Bank’s capital and fixed assets. Net financial transactions
included in other is mainly comprised of the results from the Financial
Management Division (Gestion Financiera). The area of Financial Management
manages the structural interest rate risk, the structural position in
inflation indexed assets and liabilities, shareholder’s equity and
liquity. The goal of Financial Management is to provide stability and
consistency to the net income of commercial activities and to assure the
Bank complies with internal and regulatory limits regarding liquidity,
regulatory capital, reserve requirements and market
risk.
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
For the twelve month period ended
December 31, 2007 (*)
|
|||||
(millions of constant Ch$ as of
December 31, 2008)
|
Segment
|
Loans
|
Net interest
revenue
|
Fees
|
Allowances for
loan losses
(1)
|
Financial transactions, net
(2)
|
Net segment contribution
(3)
|
Individuals
|
6,213,172
|
452,136
|
144,079
|
(178,046)
|
418,169
|
|
Santander Banefe
|
685,395
|
152,625
|
32,137
|
(82,758)
|
102,004
|
|
Middle-upper
income
|
5,527,777
|
299,511
|
111,942
|
(95,288)
|
316,165
|
|
SMEs
|
2,196,263
|
160,909
|
43,728
|
(39,949)
|
164,688
|
|
Institutional
|
226,549
|
12,048
|
2,373
|
(40)
|
14,381
|
|
Total
Retail
|
8,635,984
|
625,093
|
190,180
|
(218,035)
|
597,238
|
|
Middle-market
|
2,718,056
|
89,095
|
17,278
|
(4,527)
|
101,846
|
|
Mid-sized
companies
|
1,077,819
|
37,438
|
9,260
|
(3,110)
|
43,588
|
|
Real estate
|
553,948
|
15,145
|
1,734
|
(1,286)
|
15,593
|
|
Large
companies
|
1,086,289
|
36,512
|
6,284
|
(131)
|
42,665
|
|
Global Banking and
Markets
|
1,742,388
|
87,189
|
14,988
|
(60)
|
130,956
|
233,073
|
Wholesale
|
1,713,295
|
44,268
|
9,650
|
142
|
54,060
|
|
Treasury
(5)
|
29,093
|
42,921
|
5,338
|
(202)
|
130,956
|
179,013
|
Others (4)
|
301,853
|
(25,619)
|
(4,589)
|
(2,045)
|
(21,153)
|
(53,406)
|
Total
|
13,398,281
|
775,758
|
217,857
|
(224,667)
|
109,803
|
878,751
|
Other operating
income
|
28,433
|
|||||
Income (loss) attributable to
investments in other companies
|
(1,438)
|
|||||
Operating
expenses
|
(446,015)
|
|||||
Price level
restatement
|
(61,332)
|
|||||
Net income before
taxes
|
398,399
|
(1)
|
Allowance
for loan loss, net of releases on
recoveries.
|
(2)
|
Includes
the net gains from trading, net mark-to-market gains and foreign exchange
transactions.
|
(3)
|
Is
the sum of the net interest revenue, net fee income and net financial
transactions, minus net provision for loan
loss.
|
(4)
|
Includes
the Treasury’s segment and trading
business.
|
(5)
|
Includes
the contribution of non-segmented items such as interbank loans, the cost
of the Bank’s capital and fixed assets. Net financial transactions
included in other is mainly comprised of the results from the Financial
Management Division (Gestion Financiera). The area of Financial Management
manages the structural interest rate risk, the structural position in
inflation indexed assets and liabilities, shareholder’s equity and
liquity. The goal of Financial Management is to provide stability and
consistency to the net income of commercial activities and to assure the
Bank complies with internal and regulatory limits regarding liquidity,
regulatory capital, reserve requirements and market
risk.
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
For the twelve month period ended
December 31, 2006 (*)
|
|||||
(millions of constant Ch$ as of
December 31, 2008)
|
Segment
|
Loans
|
Net interest
revenue
|
Fees
|
Allowances for
loan losses
(1)
|
Financial transactions, net
(2)
|
Net segment contribution
(3)
|
Individuals
|
5,293,500
|
345,240
|
125,817
|
(119,042)
|
352,015
|
|
Santander Banefe
|
626,204
|
108,528
|
26,821
|
(60,711)
|
74,638
|
|
Middle-upper
income
|
4,667,296
|
236,712
|
98,996
|
(58,331)
|
277,377
|
|
SMEs
|
1,963,624
|
134,852
|
34,862
|
(24,381)
|
145,333
|
|
Institutional
|
238,079
|
9,876
|
1,460
|
562
|
11,898
|
|
Total
Retail
|
7,495,203
|
489,968
|
162,139
|
(142,861)
|
509,246
|
|
Middle-market
|
2,782,387
|
76,660
|
17,001
|
(843)
|
92,818
|
|
Mid-sized
companies
|
1,034,684
|
36,361
|
8,573
|
(3,550)
|
41,384
|
|
Real estate
|
575,662
|
10,748
|
1,730
|
1,912
|
14,390
|
|
Large
companies
|
1,172,041
|
29,551
|
6,698
|
795
|
37,044
|
|
Global Banking and
Markets
|
1,850,750
|
65,372
|
10,466
|
823
|
134,913
|
211,574
|
Wholesale
|
1,850,750
|
31,642
|
9,163
|
823
|
41,628
|
|
Treasury
(4)
|
-
|
33,730
|
1,303
|
-
|
134,913
|
169,946
|
Others (4)
|
495,652
|
3,821
|
8,041
|
(75)
|
11,787
|
|
Total
|
12,623,992
|
635,821
|
197,647
|
(142,956)
|
134,913
|
825,425
|
Other operating
income
|
16,779
|
|||||
Income (loss) attributable to
investments in other companies
|
919
|
|||||
Operating
expenses
|
(424,630)
|
|||||
Price level
restatement
|
(16,123)
|
|||||
Net income before
taxes
|
402,370
|
(1)
|
Allowance
for loan losses, net of releases on
recoveries.
|
(2)
|
Includes
the net gains from trading, net mark-to-market gains and foreign exchange
transactions.
|
(3)
|
Is
the sum of the net interest revenue, net fee income and net financial
transactions, minus net provision for loan
loss.
|
(4)
|
Includes
the Treasury’s segment and trading
business.
|
(5)
|
Includes
contribution of non-segmented income and
expenses.
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
●
|
Cash
and due from banks
|
●
|
Spot
foreign exchange transactions
|
●
|
Financial
investments, investments under agreements to repurchase and investments
under agreements to resell
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
●
|
Loans
|
●
|
Deposits
|
●
|
Chilean
Central Bank borrowings, Mortgage finance bonds and Other
borrowings
|
●
|
Derivative
instruments
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
As
of December 31,
|
||||||||||||||||
2007
|
2008
|
|||||||||||||||
Recorded
amount
(1)
|
Estimated
fair
value
|
Recorded
amount
(1)
|
Estimated
fair
value
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
ASSETS
|
||||||||||||||||
Cash
and due from banks
|
641,306 | 641,306 | 719,846 | 719,846 | ||||||||||||
Interest
bearing deposits
|
762,793 | 762,793 | 327,845 | 327,845 | ||||||||||||
Investment
under agreements to resell
|
37,022 | 37,022 | - | - | ||||||||||||
Financial
investments
|
2,035,850 | 2,035,850 | 2,741,871 | 2,741,871 | ||||||||||||
Loans,
net
|
13,148,046 | 14,682,608 | 14,398,447 | 16,183,644 | ||||||||||||
Derivatives
instruments
|
850,186 | 850,186 | 1,846,509 | 1,846,509 | ||||||||||||
LIABILITIES
|
||||||||||||||||
Deposits
|
12,910,118 | 11,490,370 | 14,131,088 | 14,007,109 | ||||||||||||
Investments
under agreements to repurchase
|
336,090 | 336,090 | 563,234 | 563,234 | ||||||||||||
Short
and long-term debt
|
1,781,743 | 1,804,566 | 2,820,656 | 3,202,637 | ||||||||||||
Derivative
financial instruments
|
847,400 | 847,400 | 1,469,724 | 1,469,724 | ||||||||||||
(1)
|
Recorded
amount correspond to Chilean GAAP figures US GAAP adjustments described in
paragraph (r) which are disclosed in Article 9 balance sheet
paragraph(s).
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Fair
Value Measurement at Reporting Date Using
|
||||||||||||||||
December
31,
2008
|
Quoted
Prices in
Active
Markets
for
identical
Assets(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
ASSETS
|
||||||||||||||||
Trading
securities
|
1,161,631 | 1,161,631 | - | - | ||||||||||||
Available-for-sale
securities
|
1,580,240 | 1,580,240 | - | - | ||||||||||||
Derivatives
|
1,846,509 | - | 1,765,205 | 81,304 | ||||||||||||
Total
|
4,588,380 | 2,741,871 | 1,765,205 | 81,304 | ||||||||||||
LIABILITIES
|
||||||||||||||||
Derivatives
|
1,469,724 | - | 1,418,323 | 51,401 | ||||||||||||
Total
|
1,469,724 | - | 1,418,323 | 51,401 |
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Assets
|
Liabilities
|
|||||||
MCh$
|
MCh$
|
|||||||
Balance
at December 31, 2007
|
64,317 | (7,183 | ) | |||||
Total
realized and unrealized gains (losses):
|
||||||||
Included
in earnings
|
16,987 | (44,218 | ) | |||||
Included
in other comprenhensive income
|
- | - | ||||||
Purchases,
issuance, and settlements (net)
|
- | - | ||||||
Balance
at December 31, 2008
|
81,304 | (51,401 | ) | |||||
Total
gains or losses for 2008 included in income attributable to the change in
unrealized gains (losses) relating to the assest or liabilities to at
December 31, 2008
|
16,987 | (44,218 | ) |
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
As
of December 31,
|
||||
2008
|
||||
MCh$
|
||||
Due
within 1 year
|
9,543 | |||
Due
after 1 year but within 2 years
|
7,863 | |||
Due
after 2 years but within 3 years
|
5,986 | |||
Due
after 3 years but within 4 years
|
4,011 | |||
Due
after 4 years but within 5 years
|
2,412 | |||
Due
after 5 years
|
3,240 | |||
Total
|
33,055 |
As
of December 31, 2008
|
||||||||
Recorded
value
|
Contract
amount
|
|||||||
MCh$
|
MCh$
|
|||||||
Standby
letters of credits
|
24 | 226,245 | ||||||
Foreign
office guarantees
|
2,428 | 764,146 | ||||||
Performance
bond
|
199 | 254,030 | ||||||
Total
|
2,651 | 1,244,421 |
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
As
of December 31, 2008
|
||||||||||||||||||||
Due
within
1
year
|
Due
after 1 year but
within
3 years
|
Due
after 3
years
but
within
5
years
|
Due
after
5
years
|
Total
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Standby
letters of credits
|
153,542 | 36,214 | 26,795 | 9,694 | 226,245 | |||||||||||||||
Foreign
office guarantees
|
231,017 | 414,654 | 85,974 | 32,501 | 764,146 | |||||||||||||||
Performance
bonds
|
248,943 | 4,931 | 59 | 97 | 254,030 | |||||||||||||||
Total
|
633,502 | 455,799 | 112,828 | 42,292 | 1,244,421 |
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Euros
|
Date of
|
Date of
|
||||
Number of
|
Exercise
|
Employee
|
Number
|
Commencement
|
Expiry
of
|
|
Shares
|
Price
|
Group
|
of Persons
|
of Exercise
Period
|
Exercise
Period
|
|
Plans
outstanding at 1 January 2005
|
-
|
-
|
||||
Options
granted (Plan I06)
|
3,938,700
|
9.09
(**)
|
Managers
|
112
|
15/01/2008
|
15/01/2009
|
Options
exercised
|
-
|
-
|
||||
Options
cancelled or not exercised
|
-
|
-
|
||||
Plans
outstanding at December 31, 2005
|
3,938,700
|
9.09
|
||||
Options
exercised
|
-
|
-
|
||||
Options
cancelled, net (Plan I06)
|
(115,600)
|
9.09
|
Managers
|
(4)
|
15/01/2008
|
15/01/2009
|
Plans
outstanding at December 31, 2006
|
3,823,100
|
9.09
|
||||
Shares granted
(Plan I09)
|
281,187
|
-
|
Managers
|
181
|
23/06/2007
|
31/07/2009
|
Shares granted
(Plan I10)
|
417,413
|
-
|
Managers
|
181
|
23/06/2007
|
31/07/2010
|
Options
cancelled, net (Plan I06)
|
(163,200)
|
9.09
|
Managers
|
(4)
|
15/01/2008
|
15/01/2009
|
Plans
outstanding at December 31, 2007
|
4,358,500
|
-
|
||||
Shares
granted (Plan I09)
|
137,709
|
Managers
|
(5)
|
23/06/2007
|
31/07/2009
|
|
Shares
granted (Plan I10)
|
136,320
|
Managers
|
(5)
|
23/06/2007
|
31/07/2010
|
|
Options
cancelled, net (Plan I06)
|
(149,300)
|
Managers
|
(3)
|
15/04/2008
|
15/01/2009
|
|
Options
exercised, net (Plan I06)
|
(3,010,300)
|
|||||
Plans
outstanding al December 31, 2008
|
1,472,929
|
|||||
Of
which:
|
||||||
Plan
I06
|
500,300
|
9.09
|
||||
Plan
I09
|
418,896
|
-
|
||||
Plan
I10
|
553,733
|
-
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
·
|
It
was assumed that the beneficiaries will not leave the Group’s employ
during the term of each plan.
|
·
|
The
fair value of the 50% relating to the Bank’s relative TSR (Total
Shareholder Return) position was determined by an independent expert based
on the use of the Monte Carlo valuation model which carried out of 10,000
simulations to determine the TSR of each of the companies in the Benchmark
Group, taking into account the aforementioned variables. The results (each
of which represents the delivery of a number of shares) are classified in
decending order by calculating the weighted average and discounting this
amount at the risk-free interest
rate.
|
PI09
|
PI10
|
|
Expected
volatility(*)
|
16.25%
|
15.67%
|
Annual
dividend yield based on historical
|
3.23%
|
3.24%
|
Risk-free
interest rate [return on Treasury Bonds (zero coupon)] over the life of
the plan
|
4.473%
|
4.497%
|
(*)
Determined on the basic of historical volatility over the period (two or
three years)
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
NOTE
27.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|