Form 10-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-14691
WESTWOOD ONE, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
95-3980449 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
1166 Avenue of the Americas
New York, NY 10036
(212)-641-2000
(Address, including zip code, and telephone number,
including area code, of principal executive offices)
Securities Registered Pursuant to Section 12(b) of the Act:
|
|
|
Title of each class |
|
Name of each exchange on which registered |
Common stock, par value $0.01 per share
|
|
NASDAQ Stock Market LLC |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act. Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
15(d) of the Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 (Exchange Act) during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes
o No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See definition of accelerated filer,
large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
The aggregate market value of common stock held by non-affiliates of the registrant was
approximately $1,270,000 based on the last reported sales price of the registrants common stock on
June 30, 2009 and assuming solely for the purpose of this calculation that all directors and
officers of the registrant are affiliates. The determination of affiliate status is not
necessarily a conclusive determination for other purposes.
As of February 28, 2010, 20,544,473 shares (excluding treasury shares) of common stock, par value
$0.01 per share, were outstanding.
Documents Incorporated By Reference
Portions of the registrants definitive proxy statement for our 2010 annual meeting of stockholders
(which will be filed with the Commission within 120 days of the registrants 2009 fiscal year end)
are incorporated by reference in Part III of this Form 10-K.
TABLE OF CONTENTS
PART I
Item 1. Business
In this report, Westwood One, Company, registrant, we, us and our refer to Westwood
One, Inc. All share and dollar amounts are in thousands, except where noted.
We produce and provide traffic, news, weather, sports, talk, music, special events and other
programming content. Our content is distributed to radio and television stations and digital
platforms and reaches over 190 million people. We are one of the largest domestic outsourced
providers of traffic reporting services and one of the nations largest radio networks, delivering
content to approximately 5,000 radio and 170 television stations in the U.S. We exchange our
content with radio and television stations for commercial airtime, which we then sell to local,
regional and national advertisers. By aggregating and packaging commercial airtime across radio
and television stations nationwide, we are able to offer our advertising customers a cost effective
way to reach a broad audience and target their audience on a demographic and geographic basis.
We derive substantially all of our revenue from the sale of 10 second, 15 second, 30 second and 60
second commercial airtime to advertisers. Our advertisers who target local/regional audiences
generally find that an effective method is to purchase shorter duration advertisements, which are
principally correlated to our traffic and information related programming and content. Our
advertisers who target national audiences generally find that a cost effective method is to
purchase longer 30 or 60 second advertisements, which are principally correlated to our news, talk,
sports, music and entertainment related programming and content. A growing number of advertisers
purchase both local/regional and national airtime. Our goal is to maximize the yield of our
available commercial airtime to optimize revenue and profitability.
There are a variety of factors that influence our revenue on a periodic basis, including but not
limited to: (1) economic conditions and the relative strength or weakness in the United States
economy; (2) advertiser spending patterns and the timing of the broadcasting of our programming,
principally the seasonal nature of sports programming; (3) advertiser demand on a local/regional or
national basis for radio related advertising products; (4) increases or decreases in our portfolio
of program offerings and the audiences of our programs, including changes in the demographic
composition of our audience base; (5) increases or decreases in the size of our advertiser sales
force; and (6) competitive and alternative programs and advertising mediums.
Our commercial airtime is perishable, and accordingly, our revenue is significantly impacted by the
commercial airtime available at the time we enter into an arrangement with an advertiser. Our
ability to specifically isolate the relative historical aggregate impact of price and volume is not
practical as commercial airtime is sold and managed on an order-by-order basis. We closely monitor
advertiser commitments for the current calendar year, with particular emphasis placed on the annual
upfront process. We take the following factors, among others, into account when pricing commercial
airtime: (1) the dollar value, length and breadth of the order; (2) the desired reach and audience
demographic; (3) the quantity of commercial airtime available for the desired demographic requested
by the advertiser for sale at the time their order is negotiated; and (4) the proximity of the date
of the order placement to the desired broadcast date of the commercial airtime.
Business segments: Metro Traffic and Network.
We are organized into two business segments; Metro Traffic and Network.
Our Metro Traffic business produces and distributes traffic and other local information reports
(such as news, sports and weather) to approximately 2,200 radio and 170 television stations,
which include stations in over 80 of the top 100 Metropolitan Statistical Area (MSA) markets
in the US. Our Metro Traffic business generates revenue from the sale of commercial
advertising inventory to advertisers (typically 10 and 15 second radio spots embedded within
our information reports and 30 second spots in television). We provide broadcasters a
cost-effective alternative to gathering and delivering their own traffic and local information
reports and offer advertisers a more efficient, broad reaching alternative to purchasing
advertising directly from individual radio and television stations.
- 1 -
Our Network business nationally syndicates proprietary and licensed content to radio stations,
enabling them to meet their programming needs on a cost-effective basis. The programming
includes national news and sports content, such as CBS Radio News, CNN Radio News and NBC
Radio News and major sporting events, including the National Football League (including the
Super Bowl), NCAA football and basketball games (including the Mens College Basketball
Tournament known as March Madness) and the 2010 Winter Olympic Games. Our Network business
features popular shows that we produce with personalities including Dennis Miller, Charles
Osgood, Fred Thompson and Billy Bush. We also feature special events such as live concert
broadcasts, countdown shows (including MTV and Country Music Television branded programs),
music and interview programs. Our Network business generates revenue from the sale of 30 and
60 second commercial airtime, often embedded in our programming that we bundle and sell to
national advertisers who want to reach a large audience across numerous radio stations.
Our Strategy
In mid-2008, as the economy began to weaken (which weakness intensified in the latter part of 2008
and in 2009), we took certain proactive actions to better position the Company for future growth,
including:
|
|
|
Metro Traffic Re-engineering. We consolidated 60 operating centers into 13 regional
hubs. As part of this process, which spanned nearly 21 months, we implemented new traffic
video and speed and flow technology and reduced our reliance on aircraft. |
|
|
|
Cost Reduction Programs. We reduced salary expense and headcount, reduced programming
costs and eliminated unprofitable programming, and negotiated reductions in compensation we
pay to our affiliated radio stations to more effectively match such compensation to the
revenue and profitability of the commercial airtime the stations provide to us. |
|
|
|
Dedicated Sales Forces. We appointed new leadership to oversee the sales efforts of
each of our Network and Metro Traffic businesses to improve focus, accountability and
results. |
|
|
|
Revenue Initiatives. In our Network business, we delivered expanded product offerings
such as copy-splitting and focused on adding new programming, which resulted in new
programs such as The Fred Thompson Show and Peter Greenberg Worldwide, expanding
distribution of The Billy Bush Show to CHR audiences nationwide, entering into a multi-year
renewal agreement for continued syndication of the CNN Radio Network, and
recently-announced deals with Harpo Radio for programs with Gayle King and Dr. Mehmet Oz.
In Metro Traffic, we began to deliver an increased amount of 15 second spots and
pre-recorded advertisements. |
Going forward, we intend to grow our business by taking the following actions:
|
|
|
Network. We plan to grow the Network business organically by: investing in new,
targeted programming, expanding our affiliate and advertising salesforce, and investing in
our systems and infrastructure to help increase sales productivity. |
|
|
|
Metro Traffic. We intend to drive revenue in our Metro Traffic business by deploying a
SigAlert traffic product in major metropolitan areas throughout the U.S, adding to and
top-grading our salesforce, completing new inventory optimization and pricing systems,
further improving our sales mix, and expanding our local news product with short-form
sports content and other high-demand content. As part of this strategy, we recently
partnered with Litton News Source to help drive growth in the number of television
affiliates and we plan to further upgrade our television traffic product with SigAlert
graphics and online solutions. We also plan to selectively add television advertising
salespersons in key markets to broaden our reach and scale. |
|
|
|
Business Development. We continue to seek opportunities to complement our organic growth
strategy with strategic partnerships such as TrafficLand and Litton News Source and select
business development activity, as we did with SigAlert, including acquisitions and
dispositions. |
- 2 -
Competition
In the markets in which we operate, we compete for advertising revenue with other forms of
communications media, including print, radio, television, cable, outdoor and out-of-home, direct
response, yellow page directories, internet/new media and point-of-sale.
Metro Traffic
There are several multi-market operations providing local radio and television programming services
in various markets. We believe we are larger than the next largest provider of traffic and local
information services (Clear Channel Communications). In recent history, the radio industry has
experienced a significant increase in the volume of shorter-duration commercial inventory. Also,
the consolidation of the radio industry has created opportunities for large radio groups, such as
Clear Channel Communications, CBS Radio, Citadel, and other station owners to gather traffic
information on their own.
Network
In our Network business, in which we market and sell commercials in our programming to national
advertisers, we compete with Clear Channels Premiere Radio Networks division, Citadel Media
(formerly ABC Radio Networks) and Dial Global (a subsidiary of Triton Media), each of whom are
examples of radio networks. As the radio industry has consolidated, companies owning large
groups of stations have begun to create competing radio networks, which have resulted in increased
competition for local, regional, national and network radio advertising expenditures. In addition,
we compete for advertising revenue with network television, cable television, print and other forms
of communications media. We believe that the quality of our programming and the strength of our
affiliate relations and advertising sales forces enable us to compete effectively with other forms
of communication media. We market our programs to radio stations, including affiliates of other
radio networks that we believe will have the largest and most desirable listening audience for each
of our programs. Given the breadth of our programming, we routinely have different programs airing
on multiple stations in the same geographic market at the same time. Unlike our primary
competitors, we are an independent radio network (i.e., we are not affiliated with or controlled by
a major media company), which we believe facilitates our having a diversified group of radio
stations (referred to as affiliates) that carry our programming (news, sports, talk, entertainment)
from which national advertisers and radio stations may choose. Since we both produce and
distribute many of the programs that we syndicate, we are able to respond more effectively to the
preferences and needs of our advertisers and radio stations.
The increase in the number of radio program formats has led to increased competition among local
radio stations for audience. As stations attempt to differentiate themselves in an increasingly
competitive environment, their demand for quality programming available from outside programming
sources increases. This demand has been intensified by high operating and production costs at
local radio stations and increased competition for local advertising revenue. While we compete
with radio stations for advertising revenue, we do not compete with such stations directly as our
advertising inventory is sold on a network basis and is usually connected to our programming.
Significant Events
More information on the matters described below can be found in Item 7 Managements Discussion and
Analysis of Results of Operations and Financial Condition of this report.
On April 23, 2009, we completed the refinancing of substantially all of our outstanding long-term
indebtedness (approximately $241,000 in principal amount) and a recapitalization of our equity
(the Refinancing). As part of the Refinancing we entered into a Purchase Agreement (the Purchase
Agreement) with Gores Radio Holdings, LLC (our ultimate parent, together with certain related
entities Gores). In exchange for the then outstanding shares of 7.50% Series A Preferred Stock,
par value $0.01 per share (the Series A Preferred Stock) held by Gores, we issued 75 shares of
7.50% Series A-1 Convertible Preferred Stock, par value $0.01 per share (the Series A-1 Preferred
Stock). In addition, Gores purchased 25 shares of 8.0% Series B Convertible Preferred Stock, par
value $0.01 per share (the Series B Preferred Stock and together with the Series A-1 Preferred
Stock, the Preferred Stock), for an aggregate purchase price of $25,000. As a result of the
Refinancing, a change in control occurred, which required us to account for the change with a
revaluation of our balance sheet to a fair-value basis from a
- 3 -
historical basis. We also entered into a Securities Purchase Agreement (Securities Purchase
Agreement) with certain participating holders of our then outstanding Senior Notes and lenders
under the Credit Agreement, dated as of March 3, 2004. Gores purchased at a discount approximately
$22,600 in principal amount of our then existing debt (i.e., Old Notes and the Old Credit
Agreement) held by debt holders who did not wish to participate in the new 15.00% Senior Secured
Notes due July 15, 2012 (the Senior Notes) being offered by us. Gores also agreed to guarantee
our senior credit facility which consists of a revolving credit facility of $15,000 (which includes
a $2,000 letter of credit sub-facility) on a senior unsecured basis and a $20,000 unsecured
non-amortizing term loan (collectively, the Senior Credit Facility) and payments due to the NFL
for the license and broadcast rights to certain NFL games and NFL-related programming.
On July 9, 2009, Gores converted its Series A-1 Preferred Stock into shares of common stock,
resulting in a decline in the voting power of the Class B common stock to below ten percent (10%)
of the aggregate voting power of our issued and outstanding shares of common stock and Class B
common stock. As a result of such decline in voting power, all then outstanding shares of the Class
B common stock were converted automatically into shares of common stock pursuant to the terms of
our Certificate of Incorporation.
On August 3, 2009, the stockholders approved amendments to our Certificate of Incorporation that
resulted in the automatic conversion of all outstanding shares of preferred stock into common
stock, the cancellation of previously issued warrants to purchase 50 shares of common stock issued
to Gores and to effect a 200 for 1 reverse stock split of our outstanding common stock.
In September 2009, we believe a triggering event occurred as a result of our updated forecasted
results for 2009 and 2010 and therefore we conducted a goodwill impairment analysis, which resulted
in an impairment charge of $50,401 for our Metro Traffic goodwill and $100 for our Metro Traffic
trademark.
On October 14, 2009, we entered into separate agreements with the holders of our Senior Notes and
Wells Fargo Foothill to amend the terms of our Securities Purchase Agreement (governing the Senior
Notes) and Senior Credit Facility, respectively, to waive compliance with our debt leverage
covenants which were to be measured on December 31, 2009 on a trailing four-quarter basis. As part
of the Securities Purchase Agreement amendment, we agreed to pay down our Senior Notes by $3,500 on
or prior to March 31, 2010.
On March 30, 2010, we entered into additional agreements with the holders of our Senior Notes and
Wells Fargo Capital Finance, LLC to amend the terms of our Securities Purchase Agreement (governing
the Senior Notes) and Senior Credit Facility, respectively, to modify our debt leverage covenants
for periods to be measured (on a trailing four-quarter basis) on March 31, 2010 and beyond. As
part of the amendment to the Securities Purchase Agreement, the quarterly debt leverage covenants
for 2010 have been eased to levels of 8.00, 7.50, 7.00 and 6.50, respectively and the original
quarterly covenants for 2010 now apply to 2011. The original quarterly covenants for 2012 remain
unchanged. The amendment to the Securities Purchase Agreement also contemplates that we will pay
down our Senior Notes out of the proceeds of the tax refund we anticipate receiving in the second
or third quarter of 2010 (see Liquidity and Capital Resources below). The first $12,000 of such
refund and any refund amount in excess of $17,000 will be used to pay down our Senior Notes. Gores has agreed to guarantee up to a $10,000 pay down of the Senior
Notes if such refund is not received on or prior to August 16, 2010. Copies of these amendments
will be filed with the SEC in a subsequent 8-K filing. The quarterly debt leverage covenants that
appear in the Senior Credit Facility have also been amended to maintain the 15% cushion that exists
between the debt leverage covenant applicable to the Senior Credit Facility and the corresponding
covenant in the Securities Purchase Agreement governing the Senior Notes. By way of example, the 8.00,
7.50, 7.00 and 6.50 covenants in the Securities Purchase Agreement (applicable to the Senior Notes)
are 9.20, 8.65, 8.05 and 7.50, respectively, in the Senior Credit Facility.
Government Regulation
Radio broadcasting and station ownership are regulated by the Federal Communications Commission
(the FCC). As a producer and distributor of radio programs and information services, we are
generally not subject to regulation by the FCC. The Traffic and Information Division utilizes FCC
regulated two-way radio frequencies pursuant to licenses issued by the FCC.
- 4 -
Employees
On December 31, 2009, we had approximately 1,500 employees, including 500 part-time employees. In
addition, we maintain continuing relationships with numerous independent writers, program hosts,
technical personnel and producers. Approximately 500 of our employees are covered by collective
bargaining agreements. We believe relations with our employees, unions and independent contractors
are satisfactory.
Available Information
We are a Delaware corporation, having re-incorporated in Delaware on June 21, 1985. Our current
and periodic reports filed with the Securities and Exchange Commission (SEC), including
amendments to those reports, may be obtained through our internet website at
www.westwoodone.com, from us in print upon request or from the SECs website at
www.sec.gov free of charge as soon as reasonably practicable after we file these reports
with the SEC. Additionally, any reports or information that we file with the SEC may be read and
copied at the SECs Public Reference Room at 100 F Street, Washington, DC. 20549. Please call the
SEC at 1-800-SEC-0330 for further information on the public reference rooms. You may also obtain
copies of this information by mail from the Public Reference Section of the SEC, 100 F Street,
N.E., Washington, D.C. 20549, at prescribed rates.
Cautionary Statement regarding Forward-Looking Statements
This annual report on Form 10-K, including Item 1ARisk Factors and Item 7Managements Discussion
and Analysis of Results of Operations and Financial Condition, contains both historical and
forward-looking statements. All statements other than statements of historical fact are, or may be
deemed to be, forward-looking statements within the meaning of Section 27A of the Securities Act of
1933 and Section 21E of the Exchange Act. The Private Securities Litigation Reform Act of 1995
provides a safe harbor for forward-looking statements we make or others make on our behalf.
Forward-looking statements involve known and unknown risks, uncertainties and other factors which
may cause our actual results, performance or achievements to be materially different from any
future results, performance or achievements expressed or implied by such forward-looking
statements. These statements are not based on historical fact but rather are based on managements
views and assumptions concerning future events and results at the time the statements are made. No
assurances can be given that managements expectations will come to pass. There may be additional
risks, uncertainties and factors that we do not currently view as material or that are not
necessarily known. Any forward-looking statements included in this document are only made as of
the date of this document and we do not have any obligation to publicly update any forward-looking
statement to reflect subsequent events or circumstances.
Item 1A. Risk Factors
An investment in our common stock is speculative and involves a high degree of risk. You should
carefully consider the risks described below, together with the other information contained in this
Annual Report on Form 10-K. The risks described below could have a material adverse effect on our
business, financial condition and results of operations.
Risks Related to Our Business and Industry
Deterioration in general economic conditions and constrained consumer spending has caused, and
could cause, additional decreases or delays in advertising spending, could harm our ability to
generate advertising revenue and negatively affect our results of operations
We derive the majority of our revenue from the sale of local, regional and national advertising.
The global economic slowdown that began in 2008 and continued in 2009, resulted in a decline in
advertising and marketing services among our customers and a decline in advertising revenue in
2009. Additionally, advertisers and the agencies that represent them, have put increased pressure
on advertising rates, in some cases, requesting broad percentage discounts on ad buys, demanding
increased levels of inventory and re-negotiating booked orders. The current state of economy could
also adversely affect our ability to collect accounts receivable from our advertisers, particularly
those entities which have filed for bankruptcy. Reductions in advertising expenditures and declines
in ad rates have adversely affected our revenue and if the global economic slowdown continues or a
double-dip recession occurs, it would likely continue to adversely impact our revenue, profit
margins, cash flow and liquidity in future periods. In addition, once the current economic
situation improves, we cannot predict whether or not advertisers demands and budgets for
advertising will return to previous levels.
- 5 -
Our operating income has declined since 2005 and may continue to decline. We may not be able to
reverse this trend or reduce costs sufficiently to offset declines in revenue if such trends
continue
Since 2005, our annual operating income has declined from operating income of $143,978 to an
operating loss of $97,582, which included impairment charges of approximately $50,501, for the year
ended December 31, 2009. Between 2005 and 2009, our operating income declined as a result of
increased competition in our local and regional markets and an increase in the amount of 10 second
inventory being sold by radio stations. The decline also occurred due to reductions in national
audience levels, lower commercial clearance and audience levels of our affiliated stations, and
reductions in our local and regional sales force, which began in mid-2006 and continued through
2009. More recently, our operating income has also been affected by the weakness in the United
States economy and advertising market. Given the economic climate, it is possible our financial
position will not improve.
Our present financial condition has caused us to obtain waivers to the agreements governing our
indebtedness and to institute certain cost saving measures. If our financial condition does not
improve, we may need to take additional actions designed to respond to or improve our financial
condition and we cannot assure you that any such actions would be successful in improving our
financial position
As a result of our current financial position, we have taken certain actions designed to respond to
and improve our current financial position. On October 14, 2009 and March 30, 2010, respectively,
we entered into separate agreements with the holders of our Senior Notes and Wells Fargo Capital
Finance, LLC (formerly Well Fargo Foothill) to amend the terms of our Securities Purchase Agreement
(governing the Senior Notes) and Senior Credit Facility, respectively, to waive compliance with our
debt leverage covenants which were to be measured on December 31, 2009 on a trailing four-quarter
basis (October amendment) and to amend our future debt leverage covenant levels (March amendment).
In addition, we have implemented and continue to implement cost saving measures which included
compensation reduction and furlough actions (aggregating 10 days of pay per each participating
full-time employee) that we announced on September 29, 2009. Certain of the cost saving initiatives
were designed to improve our financial condition. If our financial condition does not improve as a
result of these and other actions, we may need to take additional actions in the future in an
attempt to improve our financial position. We can make no assurance that the actions we have taken
and plan to take in the future will improve our financial position.
CBS Radio provides us with a significant portion of our commercial inventory and audience that we
sell to advertisers. A material reduction in the audience delivered by CBS Radio stations or a
material loss of commercial inventory from CBS Radio would have an adverse effect on our
advertising sales and financial results
While we provide programming to all major radio station groups, we have affiliation agreements with
most of CBS Radios owned and operated radio stations which, in the aggregate, provide us with a
significant portion of the audience and commercial inventory that we sell to advertisers, much of
which is in the more desirable top 10 radio markets. Although the compensation we pay to CBS Radio
under our new 2008 arrangement is adjustable for audience levels and commercial clearance (i.e.,
the percentage of commercial inventory broadcast by CBS Radio stations), any significant loss of
audience or inventory delivered by CBS Radio stations, including, by way of example only, as a
result of a decline in station audience, commercial clearance levels or station sales that resulted
in lower audience levels, would have a material adverse impact on our advertising sales and
revenue. Since implementing the new arrangement in early 2008 and continuing through the end of
2009, CBS Radio has delivered improved audience levels and broadcast more advertising inventory
than it had under our previous arrangement. However, there can be no assurance that CBS Radio will
be able to maintain these higher levels in particular, with the introduction of The Portable People
Meter, or PPM, which to date has reported substantially lower audience
ratings for certain of our radio station affiliates, including our CBS Radio station affiliates, in
those markets in which PPM has been implemented as described below. As part of our
recent cost reduction actions to eliminate less profitable programming, we and CBS Radio mutually
agreed to enter into an arrangement, which became effective on February 25, 2010, to give back
approximately 15% of the audience delivered by CBS Radio which resulted in a commensurate reduction
in cash compensation payable to them. Since the time of our agreement, we have added incremental
(more cost effective), non-CBS inventory to largely offset the impact of such give back on our
audience. We have also approximately 23% of additional Metro Traffic inventory from CBS Radio
through various stand-alone agreements. While our arrangement with CBS Radio is scheduled to
terminate in 2017, there can be no assurance that such arrangement will not be breached by either
party. If our agreement with CBS Radio were terminated as a result of such breach, our results of
operations could be materially impacted.
- 6 -
We may not realize expected benefits from our cost cutting initiatives
In order to improve the efficiency of our operations, we have implemented and continue to implement
certain cost cutting initiatives, including headcount and salary reductions and more recently a
furlough of participating full-time employees. We cannot assure you that we will realize the full
benefit expected from these cost savings or improve our operating performance as a result of our
past, current and future cost cutting activities. We also cannot assure you that our cost cutting
activities will not adversely affect our ability to retain key employees, the significant loss of
whom could adversely affect our operating results. Further, as a result of our cost cutting
activities, we may not have an adequate level of resources and personnel to appropriately react to
significant changes or fluctuations in the market and in the level of demand for our programming
and services. If our operating losses continues to increase, our ability to further decrease costs
may be more limited as a result of our previously enacted cost cutting initiatives.
Our ability to grow our Metro Traffic business revenue may be adversely affected by the increased
proliferation of free of charge traffic content to consumers
Our Metro Traffic business produces and distributes traffic and other local information reports to
approximately 2,200 radio and 170 television affiliates and we derive the substantial majority of
the revenue attributed to this business from the sale of commercial advertising inventory embedded
within these reports. Recently, the US Department of Transportation and other regional and local
departments of transportation have significantly increased their direct provision of real-time
traffic and traveler information to the public free of charge. The ability to obtain this
information free of charge may result in our radio and television affiliates electing not to
utilize the traffic and local information reports produced by our Metro Traffic business, which in
turn could adversely affect our revenue from the sale of advertising inventory embedded in such
reports.
If we are unable to achieve our financial forecast, we may require an amendment or additional
waiver of our debt leverage covenant, which amendment or waiver, if not obtained, could have a
material and adverse effect on our business continuity and financial condition
Management believes that after giving effect to certain cost containment measures including
furloughs and salary reductions for employees, and the most recent amendments to our covenant
levels, we will generate sufficient Adjusted EBITDA (as defined in our Senior Credit Facility) to
meet our debt leverage covenants over the next twelve months (namely, on March 31, 2010, June 30,
2010, September 30, 2010 and December 31, 2010, when the covenants are measured on a trailing
four-quarter basis). However, as described elsewhere in this report, we are still operating in an
uncertain economic environment, where the pace of an advertising recovery is unclear. As
described above, we agreed to pay down (x) $3,500 of our Senior Notes on or prior to March 31, 2010
as part of our agreement with our lenders to waive our debt covenant for December 31, 2009 and (y)
a minimum of $10,000 of our Senior Notes in the agreement with our lenders to amend our debt
covenant levels for March 31, 2010 and beyond. Gores has agreed to guarantee up to a $10,000 pay
down of the Senior Notes if such refund is not received on or prior to August 16, 2010. If we are
unable to achieve our forecasted results, or sufficiently offset those results with certain cost
reduction measures, and were to require a further waiver or amendment of our debt covenant
requirements which could not then be obtained, it could have a material and adverse effect on our
business continuity, results of operations, cash flows and financial condition.
- 7 -
We may require additional financing to fund our working capital, debt service, capital expenditures
or other capital requirements and the ongoing global credit market disruptions have reduced access
to credit and created higher costs of obtaining financing
Our primary source of liquidity is cash flow from operations, which has been adversely impacted by
the decline in our advertising revenue. Based on our current and anticipated levels of operations,
we believe that cash flow from operations as well as cash on hand (including amounts drawn or
available under our Senior Credit Facility) will enable us to meet our working capital, capital
expenditure, debt service and other capital requirements for at least the next 12 months. However,
our ability to fund our working capital needs, debt service and other obligations, and to comply
with the financial covenants under our financing agreements depends on our future operating
performance and cash flow, which are subject to prevailing economic conditions and other factors,
many of which are beyond our control. As described above, we recently negotiated agreements with
the holders of our Senior Notes and Wells Fargo Capital Finance, LLC in October 2009 and March 2010
regarding our debt leverage covenants under our Senior Notes and Senior Credit Facility,
respectively (which level was to be measured on December 31, 2009) and in March 2010 to amend such
debt leverage covenants, as a result of lower than anticipated revenue and the uncertain economic
and advertising environments. Pursuant to the terms of the October amendment, we agreed to pay down
$3,500 of our outstanding Senior Notes on or before March 31, 2010 and under the terms of the March
amendment, we agreed to pay down a minimum of $10,000 of our outstanding Senior Notes, which amount
could increase depending on the size of our anticipated tax refund. Gores has agreed to guarantee
up to a $10,000 pay down of the Senior Notes if such refund is not received on or prior to August
16, 2010. On December 31, 2009, we also acquired the business assets of Jaytu Technologies LLC
(d/b/a SigAlert) (Jaytu), which included a cash payment of $1,250, common stock with a fair value
of $1,045 and up to $1,500 in potential cash earnouts based on future deliverables. The cash
portion of these items will not be available to us to fund the ongoing operating needs of our
business. If our future operating performance does not meet our expectations or our plans
materially change in an adverse manner or prove to be materially inaccurate, we may need additional
financing. There can be no assurance that such financing, if consented to by our lenders under the
terms of our financing agreements, will be available on terms acceptable to us or at all.
Additionally, disruptions in the credit markets make it harder and more expensive to obtain
financing. If available financing is limited or we are forced to fund our operations at a higher
cost, these conditions may require us to curtail our business activities and increase our cost of
financing, both of which could reduce our profitability or increase our losses. The inability to
obtain additional financing in such circumstances could have a material adverse effect on our
financial condition and on our ability to meet our obligations.
We have a significant amount of indebtedness, which could adversely affect our liquidity and future
business operations if our operating income declines more than we currently anticipate
As of December 31, 2009, we had $121,927 in aggregate principal amount of Senior Notes outstanding
(of which approximately $4,400 is paid in kind interest), which bear interest at a rate of 15.0%,
and a Senior Credit Facility consisting of: a $20,000 term loan and a $15,000 revolving credit
facility (of which $5,000 was drawn down at December 31, 2009 and $1,219 is used under a letter of
credit), which we will continue to borrow against in the future. Loans under our Senior Credit
Facility bear interest at LIBOR plus 4.5% (with a LIBOR floor of 2.5%) or a base rate plus 4.5%
(with a base rate floor equal to the greater of 3.75% or the one-month LIBOR rate). As described
above, we recently obtained waivers of compliance with our debt leverage covenants for the fourth
quarter of 2009 measurement period and amendments to our debt leverage covenants to be measured on
March 31, 2010 and beyond. Our ability to service our debt in 2010 and beyond will depend on our
financial performance in an uncertain and unpredictable economic environment as well as competitive
pressures. Further, our Senior Notes and Senior Credit Facility restrict our ability to incur
additional indebtedness. If our operating income declines more than we currently anticipate,
resulting in limits to our ability to incur additional indebtedness under the terms of our
outstanding indebtedness, and we are unable to obtain a waiver to increase our indebtedness or
successfully raise funds through an issuance of equity, we could have insufficient liquidity which
would have a material adverse effect on our business, financial condition and results of
operations. If we are unable to meet our debt service and repayment obligations under the Senior
Notes or the Senior Credit Facility, we would be in default under the terms of the agreements
governing our debt, which if uncured, would allow our creditors at that time to declare all
outstanding indebtedness to be due and payable and materially impair our financial condition and
liquidity.
- 8 -
Our Senior Credit Facility and Senior Notes contain various covenants which, if not complied with,
could accelerate repayment under such indebtedness, thereby materially and adversely affecting our
financial condition and results of operations
Our Senior Credit Facility and Senior Notes require us to comply with certain financial and
operational covenants. These covenants (as amended on March 30, 2010) include, without limitation:
|
|
|
a maximum senior leverage ratio (expressed as the principal amount of Senior Notes over
our Adjusted EBITDA (as defined in our Senior Credit Facility) measured on a trailing,
four-quarter basis) which is 8.0 to 1.0 on March 31, 2010 but begins to decline on a
quarterly basis thereafter, including to a 6.5 to 1.0 ratio on December 31, 2010, a 4.50 to
1.0 ratio on December 31, 2011 and a 3.5 to 1.0 ratio on March 31, 2012; and |
|
|
|
restrictions on our ability to incur debt, incur liens, make investments, make capital
expenditures, consummate acquisitions, pay dividends, sell assets and enter into mergers and
similar transactions. |
While our 2010 projections indicate we would attain sufficient Adjusted EBITDA (as defined in our
Senior Credit Facility) to comply with our debt leverage covenant levels in 2010, we cannot be
certain there will be sufficient Adjusted EBITDA to comply with our debt covenants, particularly if
the advertising environment remains weak or our operating income continues to decline. As described
above, in October 2009 we obtained waivers of compliance with our debt leverage covenants for
December 31, 2009 and in March 2010, eased our debt leverage covenants for 2010 and 2011. Our debt
leverage covenant will first be measured on March 31, 2010 and thereafter quarterly on a trailing
four-quarter basis. Failure to comply with any of our covenants would result in a default under our
Senior Credit Facility and Senior Notes that, if we were unable to obtain a waiver from the lenders
or holders thereof, could accelerate repayment under the Senior Credit Facility and Senior Notes
and thereby have a material adverse impact on our business.
Our ability to increase our revenue is significantly dependent on audience, which could be
negatively impacted by The Portable People Meter
In late 2007, Arbitron Inc., the supplier of ratings data for United States radio markets, rolled
out new electronic audience measurement technology to collect data for its ratings service known as
The Portable People MeterTM, or PPM. The PPM measures the
audience of radio stations remotely without requiring listeners to keep a manual diary of the
stations they listen to. In 2007, 2008, 2009, two, nine and 19 markets converted to
PPM, respectively, and in 2010, 15 markets will convert to PPM. As of the
date of this report, the PPM has been implemented in 30 markets (including all top 10
markets and three markets whose MSAs overlap). Unlike our Metro Traffic inventory, which is fully
reflected in ratings books that are released semi-annually, our Network inventory is reflected in
ratings books on an incremental basis over time (i.e., over a rolling four-quarter period), which
means we and our advertisers cannot view audience levels that give full weight to PPM
for our Radios All Dimension Audience Research (RADAR) inventory (which comprises half of our
Network inventory) for over a year after a market converts to PPM. In the RADAR
ratings book released in March 2010, approximately half (measured by the revenue generated by such
inventory) of the inventory published in such ratings books shows the effect of PPM in
those markets which have converted to PPM. In the two most recent periods published by
RADAR, July 2009 to September 2009 and October 2009 to December 2009, the audience (measured by
Persons 12+) for our 12 RADAR networks declined by 0.8% and 5.8%, respectively, which also reflects
our decision to reduce the number of our RADAR networks from 14 to 12 in the fourth quarter of
2009. Because audience levels can decline for several reasons, including changes in the radio
stations included in a RADAR network, clearance levels by those stations and general radio
listening trends, it is difficult to isolate the effects PPM is having on our audience
with a high level of certainty. While ad revenue in our Network and Metro Traffic businesses has
declined, we are unable to determine how much of the decline is a result of the general economic
environment as opposed to our decline in audience. While most major markets have converted to
PPM (only 15 markets have yet to convert), it is unclear whether our audience levels
will continue to decline in future ratings books. In 2009, we were able to offset the impact of
audience declines by using excess inventory; however, in 2010 we anticipate that this option will
be limited and that to offset declines in audience will generally require that we purchase
additional inventory which must be obtained well in advance of our having definitive data on future
audience levels. If we do not accurately predict how much additional inventory will be required to
offset any declines in audience, or cannot purchase comparable inventory to our current inventory
at efficient prices, our revenue or margins in 2010 could be materially and adversely affected.
- 9 -
If we fail to maintain an effective system of internal controls, we may not be able to continue to
accurately report our financial results.
Effective internal controls are necessary for us to provide reliable financial reporting. During
the current year, we identified a material weakness related to accounting for income taxes which
resulted in adjustments to the 2009 annual consolidated financial statements, as described in Item
9A Controls and Procedures. We also identified certain immaterial errors in our financial
statements, which we have corrected in subsequent interim periods. Such items have been reported
and disclosed in the financial statements for the period ended December 31, 2009. We do not believe
these adjustments are material to our current period consolidated financial statements or to any
prior periods consolidated financial statements and no prior periods have been restated. We intend
to further enhance our internal control environment and we may be required to enhance our personnel
or their level of experience, among other things, in order to continue to maintain effective
internal controls. No assurances can be provided that we will be able to continue to maintain
effective internal controls over financial reporting, enhance our personnel or their level of
experience or prevent a material weakness from occurring. Our failure to maintain effective
internal controls could have a material adverse effect on us, could cause us to fail to timely meet
our reporting obligations or could result in material adjustments in our financial statements.
Our failure to obtain or retain the rights in popular programming could adversely affect our
revenue
Our revenue from our radio programming and television business is dependent on our continued
ability to anticipate and adapt to changes in consumer tastes and behavior on a timely basis. We
obtain a significant portion of our popular programming from third parties. For example, some of
our most widely heard broadcasts, including certain NFL games, are made available based upon
programming rights of varying duration that we have negotiated with third parties. Competition for
popular programming that is licensed from third parties is intense, and due to increased costs of
such programming or potential capital constraints, we may be outbid by our competitors for the
rights to new, popular programming or in connection with the renewal of popular programming
currently licensed by us. Our failure to obtain or retain rights to popular content could adversely
affect our revenue.
Our business is subject to increased competition resulting from new entrants into our business,
consolidated companies and new technology/platforms, each of which has the potential to adversely
affect our business
Our business segments operate in a highly competitive environment. Our radio and television
programming competes for audiences and advertising revenue directly with radio and television
stations and other syndicated programming, as well as with other media such as satellite radio,
newspapers, magazines, cable television, outdoor advertising, direct mail and, more increasingly,
digital media. We may experience increased audience fragmentation caused by the proliferation of
new media platforms, including the Internet and video-on-demand and the deployment of portable
digital devices and new technologies which allow consumers to time shift programming, make and
store digital copies and skip or fast-forward through advertisements. New or existing competitors
may have resources significantly greater than our own and, in particular, the consolidation of the
radio industry has created opportunities for large radio groups, such as Clear Channel
Communications, CBS Radio and Citadel Broadcasting Corporation to gather information and produce
radio and television programming on their own. Increased competition, in part, has resulted in
reduced market share, and could result in lower audience levels, advertising revenue and cash flow.
There can be no assurance that we will be able to compete effectively, be successful in our efforts
to regain market share and increase or maintain our current audience ratings and advertising
revenue. To the extent we experience a further decline in audience for our programs, advertisers
willingness to purchase our advertising could be further reduced. Additionally, audience ratings
and performance-based revenue arrangements are subject to change based on the competitive
environment and any adverse change in a particular geographic area could have a material and
adverse effect on our ability to attract not only advertisers in that region, but national
advertisers as well.
In recent years, digital media platforms and the offerings thereon have increased significantly and
consumers are playing an increasingly large role in dictating the content received through such
mediums. We face increasing pressure to adapt our existing programming as well as to expand the
programming and services we offer to address these new and evolving digital distribution channels.
Advertising buyers have the option to filter their messages through various digital platforms and
as a result, many are adjusting their advertising budgets downward with respect to traditional
advertising mediums such as radio and television or utilizing providers who offer one-stop
shopping access to both traditional and alternative distribution channels. If we are unable to
offer our broadcasters and advertisers an attractive full suite of traditional and new media
platforms and address the industry shift to new digital mediums, our operating results may be
negatively impacted.
- 10 -
The cost of our indebtedness has increased substantially, which, when combined with our recent
declining revenue, further affects our liquidity and could limit our ability to implement our
business plan and respond competitively
As a result of our Refinancing, the interest payments on our debt (on an annualized basis i.e.,
from April 23, 2009 to April 23, 2010 and subsequent annual periods thereafter) have increased from
approximately $12,000 to $19,000, $6,000 of which will be paid in kind (PIK). If the economy does
not continue to improve and advertisers continue to maintain reduced budgets which do not
significantly recover in 2010, we may be required to delay the implementation or reduce the scope
of our business plan and our ability to develop or enhance our services or programs could be
curtailed. Without additional revenue and capital, we may be unable to take advantage of business
opportunities, such as acquisition opportunities or securing rights to name-brand or popular
programming, or respond to competitive pressures. If any of the foregoing should occur, this could
have a material and adverse effect on our business.
If we are not able to integrate future acquisitions successfully, our operating results could be
harmed
We evaluate acquisitions on an ongoing basis and intend to pursue acquisitions of businesses in our
industry and related industries that can assist us in achieving our growth strategy. The success of
our future acquisition strategy will depend on our ability to identify, negotiate, complete and
integrate acquisitions and, if necessary, to obtain satisfactory debt or equity financing to fund
those acquisitions. Mergers and acquisitions are inherently risky, and any mergers and acquisitions
we do complete may not be successful.
Any mergers and acquisitions we do may involve certain risks, including, but not limited to, the
following:
|
|
|
difficulties in integrating and managing the operations, technologies and products of the
companies we acquire; |
|
|
|
diversion of our managements attention from normal daily operations of our business; |
|
|
|
our inability to maintain the key business relationships and reputations of the businesses
we acquire; |
|
|
|
uncertainty of entry into markets in which we have limited or no prior experience or in
which competitors have stronger market positions; |
|
|
|
our dependence on unfamiliar affiliates and partners of the companies we acquire; |
|
|
|
insufficient revenue to offset our increased expenses associated with the acquisitions; |
|
|
|
our responsibility for the liabilities of the businesses we acquire; and |
|
|
|
potential loss of key employees of the companies we acquire. |
Our success is dependent upon audience acceptance of our content, particularly our radio programs,
which is difficult to predict
Revenue derived from the production and distribution of radio programs depend primarily upon their
acceptance by the public, which is difficult to predict. The commercial success of a radio program
also depends upon the quality and acceptance of other competing programs released into the
marketplace at or near the same time, the availability of alternative forms of entertainment
activities, general economic conditions and other tangible and intangible factors, all of which are
difficult to predict. Rating points are also factors that are weighed when determining the
advertising rates that we receive. Poor ratings can lead to a reduction in pricing and advertising
revenue. Consequently, low public acceptance of our content, particularly our radio programs, could
have an adverse effect on our results of operations.
- 11 -
Continued consolidation in the radio broadcast industry could adversely affect our operating
results
The radio broadcasting industry has continued to experience significant change, including a
significant amount of consolidation in recent years and increased business transactions by key
players in the radio industry (e.g., Clear Channel, Citadel and CBS Radio). Certain major station
groups have: (1) modified overall amounts of commercial inventory broadcast on their radio
stations; (2) experienced significant declines in audience; and (3) increased their supply of
shorter duration advertisements, in particular the amount of 10 second inventory, which is directly
competitive to us. To the extent similar initiatives are adopted by other major station groups,
this could adversely impact the amount of commercial inventory made available to us or increase the
cost of such commercial inventory at the time of renewal of existing affiliate agreements.
Additionally, if the size and financial resources of certain station groups continue to increase,
the station groups may be able to develop their own programming as a substitute to that offered by
us or, alternatively, they could seek to obtain programming from our competitors. Any such
occurrences, or merely the threat of such occurrences, could adversely affect our ability to
negotiate favorable terms with our station affiliates, attract audiences and attract advertisers.
If we do not succeed in these efforts, our operating results could be adversely affected.
We may be required to recognize further impairment charges
On an annual basis and upon the occurrence of certain events, we are required to perform impairment
tests on our identified intangible assets with indefinite lives, including goodwill, which testing
could impact the value of our business. We have a history of recognizing impairment charges related
to our goodwill. In September 2009, we believe a triggering event occurred as a result of
forecasted results for 2009 and 2010 and therefore we conducted a goodwill impairment analysis.
Metro Traffic results indicated impairment in our Metro Traffic segment. As a result of our Metro
Traffic analysis, we recorded an impairment charge of $50,501. At December 31, 2008, we determined
that our goodwill was impaired and recorded an impairment charge of $224,073, which is in addition
to the impairment charge of $206,053 taken on June 30, 2008. In connection with our Refinancing and
our requisite adoption of the acquisition method of accounting, we recorded new values of certain
assets such that as of April 24, 2009 our revalued goodwill was $86,414 (an increase of $52,426)
and intangible assets were $116,910 (an increase of $114,481). The majority of the impairment
charges related to our goodwill have not been deductible for income tax purposes.
Risks Related to Our Common Stock
Our common stock may not maintain an active trading market which could affect the liquidity and
market price of our common stock.
On November 20, 2009, we listed our common stock on the NASDAQ Global Market. However, there can be
no assurance that an active trading market on the NASDAQ Global Market will be maintained, that our
common stock price will increase or that our common stock will continue to trade on the exchange
for any specific period of time. If we are unable to maintain our listing on the NASDAQ Global
Market, we may be subject to a loss of confidence by customers and investors and the market price
of our shares may be affected.
Sales of additional shares of common stock by Gores or our other lenders could adversely affect the
stock price.
Gores beneficially owns, in the aggregate, 15,258 shares of our common stock, or approximately
74.3% of our outstanding common stock. There can be no assurance that at some future time Gores, or
our other lenders, will not, subject to the applicable volume, manner of sale, holding period and
limitations of Rule 144 under the Securities Act, sell additional shares of our common stock, which
could adversely affect our share price. The perception that these sales might occur could also
cause the market price of our common stock to decline. Such sales could also make it more difficult
for us to sell equity or equity-related securities in the future at a time and price that we deem
appropriate.
- 12 -
Gores will be able to exert significant influence over us and our significant corporate decisions
and may act in a manner that advances its best interest and not necessarily those of other
stockholders.
As a result of its beneficial ownership of 15,258 shares of our common stock, or approximately
74.3% of our voting power, Gores has voting control over our corporate actions. For so long as
Gores continues to beneficially own shares of common stock representing more than 50% of the voting
power of our common stock, it will be able to elect all of the members of our Board of Directors
(our Board) and determine the outcome of all matters submitted to a vote of our stockholders,
including matters involving mergers or other business combinations, the acquisition or disposition
of assets, the incurrence of indebtedness, the issuance of any additional shares of common stock or
other equity securities and the payment of dividends on common stock. Gores may act in a manner
that advances its best interests and not necessarily those of other stockholders by, among other
things:
|
|
|
delaying, deferring or preventing a change in control; |
|
|
|
impeding a merger, consolidation, takeover or other business combination; |
|
|
|
discouraging a potential acquirer from making a tender offer or otherwise attempting
obtain control; or |
|
|
|
causing us to enter into transactions or agreements that are not in the best interests
of all stockholders. |
Provisions in our restated certificate of incorporation and by-laws and Delaware law may
discourage, delay or prevent a change of control of our company or changes in our management and,
therefore, depress the trading price of our common stock.
Provisions of our restated certificate of incorporation and by-laws and Delaware law may
discourage, delay or prevent a merger, acquisition or other change in control that stockholders may
consider favorable, including transactions in which you might otherwise receive a premium for your
shares of our common stock. These provisions may also prevent or frustrate attempts by our
stockholders to replace or remove our management. The existence of the foregoing provisions and
anti-takeover measures could limit the price that investors might be willing to pay in the future
for shares of our common stock. They could also deter potential acquirers of our company, thereby
reducing the likelihood that you could receive a premium for your common stock in an acquisition.
In addition, we are subject to the provisions of Section 203 of the Delaware General Corporation
Law, which may prohibit certain business combinations with stockholders owning 15% or more of our
outstanding voting stock. This provision of the Delaware General Corporation Law could delay or
prevent a change of control of our company, which could adversely affect the price of our common
stock.
We do not anticipate paying dividends on our common stock.
We do not anticipate paying any cash dividends on our common stock in the foreseeable future. We
currently anticipate that we will retain all of our available cash, if any, for use as working
capital and for other general corporate purposes. Any payment of future cash dividends will be at
the discretion of our Board and will depend upon, among other things, our earnings, financial
condition, capital requirements, level of indebtedness, statutory and contractual restrictions
applying to the payment of dividends and other considerations that our Board deems relevant. In
addition, our Senior Credit Facility and the New Senior Notes restrict the payment of dividends.
Any issuance of shares of preferred stock by us could delay or prevent a change of control of our
company, dilute the voting power of the common stockholders and adversely affect the value of our
common stock.
Our Board has the authority to cause us to issue, without any further vote or action by the
stockholders, up to 10,000 shares of preferred stock, in one or more series, to designate the
number of shares constituting any series, and to fix the rights, preferences, privileges and
restrictions thereof, including dividend rights, voting rights, rights and terms of redemption,
redemption price or prices and liquidation preferences of such series. To the extent we choose to
issue preferred stock, any such issuance may have the effect of delaying, deferring or preventing a
change in control of our company without further action by the stockholders, even where
stockholders are offered a premium for their shares.
The issuance of shares of preferred stock with voting rights may adversely affect the voting power
of the holders of our other classes of voting stock either by diluting the voting power of our
other classes of voting stock if they vote together as a single class, or by giving the holders of
any such preferred stock the right to block an action on which they have a separate class vote even
if the action were approved by the holders of our other classes of voting stock.
- 13 -
The issuance of shares of preferred stock with dividend or conversion rights, liquidation
preferences or other economic terms favorable to the holders of preferred stock could adversely
affect the market price for our common stock by making an investment in the common stock less
attractive. For example, investors in the common stock may not wish to purchase common stock at a
price above the conversion price of a series of convertible preferred stock because the holders of
the preferred stock would effectively be entitled to purchase common stock at the lower conversion
price causing economic dilution to the holders of common stock.
The foregoing list of factors that may affect future performance and the accuracy of
forward-looking statements included in the factors above are illustrative, but by no means
all-inclusive or exhaustive. Accordingly, all forward-looking statements should be evaluated with
the understanding of their inherent uncertainty.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
The following table sets forth, as of December 31, 2009, the Companys major facilities, all of
which are leased.
|
|
|
|
|
|
|
|
|
|
|
Approximate |
|
Location |
|
Use |
|
Floor Space Sq. Ft. |
|
New York, NY |
|
Corporate Headquarters |
|
|
39,000 |
|
New York, NY |
|
Broadcasting Center |
|
|
11,000 |
|
Silver Spring, MD |
|
Broadcasting |
|
|
21,000 |
|
Culver City, CA (1) |
|
Broadcasting |
|
|
32,000 |
|
|
|
|
(1) |
|
On December 18, 2009, we closed the building financing of real property located in Culver
City (the Culver City Properties). We received $6,998 in proceeds from the transaction
after taking into account necessary repair work, commissions, fees and closing costs. As part
of the transaction, we entered into a 10-year lease (with two five-year renewal options) for
the Culver City Properties with annual rental payments of approximately $875 (in year 1 and
thereafter, subject to incremental increases), not including a 2% management fee and operating
expenses. We also issued a 12-month letter of credit for $219 (the equivalent of three months
rent) as a security deposit under the lease. This transaction is presented as a building
financing in the table entitled Contractual Obligations and Commitments that appears below. |
We believe that our facilities are adequate for our current level of operations.
Item 3. Legal Proceedings
On September 12, 2006, Mark Randall, derivatively on behalf of Westwood One, Inc., filed suit in
the Supreme Court of the State of New York, County of New York, against us and certain of our
current and former directors and certain former executive officers. The complaint alleges breach of
fiduciary duties and unjust enrichment in connection with the granting of certain options to our
former directors and executives. Plaintiff seeks judgment against the individual defendants in
favor of us for an unstated amount of damages, disgorgement of the options which are the subject of
the suit (and any proceeds from the exercise of those options and subsequent sale of the underlying
stock) and equitable relief. Subsequently, on December 15, 2006, Plaintiff filed an amended
complaint which asserts claims against certain of our former directors and executives who were not
named in the initial complaint filed in September 2006 and dismisses claims against other former
directors and executives named in the initial complaint. On March 2, 2007, we filed a motion to
dismiss the suit. On April 23, 2007, Plaintiff filed its response to our motion to dismiss. On May
14, 2007, we filed our reply in furtherance of our motion to dismiss Plaintiffs amended
complaint. On August 3, 2007, the Court granted such motion to dismiss and denied Plaintiffs
request for leave to replead and file a further amended complaint. On September 20, 2007, Plaintiff
appealed the Courts dismissal of its complaint and moved for renewal under CPLR 2221(e). Oral
argument on Plaintiffs motion for renewal occurred on October 31, 2007. On April 22, 2008,
Plaintiff withdrew its motion for renewal, without prejudice to renew.
Item 4. Submission of Matters to a Vote of Security Holders
None.
- 14 -
PART II
(In thousands, except per share amounts)
Item 5. Market for
Registrants Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities
On March 10, 2010, there were approximately 291 holders of record of our common stock, several of
which represent street accounts of securities brokers. We estimate that the total number of
beneficial holders of our common stock exceeds 5,200.
From December 15, 1998 until our trading suspension on November 24, 2008 and subsequent delisting
on March 16, 2009, our common stock was traded on the New York Stock Exchange (NYSE) under the
symbol WON. On November 20, 2009, we listed our common stock on the NASDAQ Global Market under
the symbol WWON. In the intervening period, our common stock was traded on the Over the Counter
Bulletin Board under the ticker WWOZ. The following table sets forth the range of high and low
closing prices for the common stock for the calendar quarters indicated.
|
|
|
|
|
|
|
|
|
2009 |
|
High |
|
|
Low |
|
First Quarter |
|
$ |
0.12 |
|
|
$ |
0.03 |
|
Second Quarter |
|
|
0.10 |
|
|
|
0.05 |
|
Third Quarter (through August 4, 2009) |
|
|
0.06 |
|
|
|
0.04 |
|
Third Quarter (from August 5, 2009 through September 30, 2009)(1) |
|
|
9.50 |
|
|
|
5.90 |
|
Fourth Quarter (1) |
|
|
6.50 |
|
|
|
3.21 |
|
|
|
|
|
|
|
|
|
|
2008 |
|
High |
|
|
Low |
|
First Quarter |
|
$ |
2.16 |
|
|
$ |
1.51 |
|
Second Quarter |
|
|
2.28 |
|
|
|
1.05 |
|
Third Quarter |
|
|
1.42 |
|
|
|
0.49 |
|
Fourth Quarter |
|
|
0.41 |
|
|
|
0.02 |
|
|
|
|
(1) |
|
Reflects the 200 for 1 reverse stock split that occurred on August 3, 2009 and was reflected in
stock prices on August 5, 2009. |
The amounts in the table for the periods ending on or prior to August 4, 2009 do not reflect the
200 for 1 reverse stock split of our outstanding common stock and the conversion of all outstanding
shares of Series A-1 Preferred Stock and Series B Preferred Stock into common stock that occurred
on August 3, 2009. The closing price for our common stock on March 26, 2010 was $8.91.
The payment of dividends is prohibited by the terms of our Senior Notes and Senior Credit Facility,
and accordingly, we do not plan on paying dividends for the foreseeable future.
- 15 -
Equity Compensation Plan Information (1)
The following table contains information as of December 31, 2009 regarding our equity compensation
plans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of securities |
|
|
|
|
|
|
|
|
|
|
|
remaining available for |
|
|
|
|
|
|
|
|
|
|
|
future issuance under |
|
|
|
Number of securities to |
|
|
Weighted average |
|
|
equity compensation |
|
|
|
be issued upon exercise |
|
|
exercise price of |
|
|
plus excluding |
|
|
|
of outstanding options, |
|
|
outstanding options, |
|
|
securities reflected in |
|
Plan Category |
|
warrants and rights |
|
|
warrants and rights |
|
|
Column (a) |
|
|
|
(a) |
|
|
(b) |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
Equity compensation
plans approved by
security holders (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Options (2) |
|
|
28.6 |
|
|
$ |
1,345.00 |
|
|
|
(3 |
) |
Restricted Stock Units |
|
|
0.1 |
|
|
|
N/A |
|
|
|
(3 |
) |
Restricted Stock |
|
|
0.8 |
|
|
|
N/A |
|
|
|
(3 |
) |
Equity compensation
plans not approved by
security holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
29.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
We have amended and restated the 2005 Equity Compensation Plan (the 2005 Plan) because we
had a limited number of shares available for issuance thereunder (such plan, as amended and
restated, the 2010 Plan). The 2010 Plan became effective upon its adoption by the Board on
February 12, 2010 and accordingly the stock options issued under the 2010 Plan on such date
are not reflected in the table above or the footnotes below. Such stock option awards remain
subject to stockholder approval. |
|
(2) |
|
Options included herein were granted or are available for grant as part of our 1989 and 1999
stock option plans and/or the 2005 Plan that were approved by our stockholders. The
Compensation Committee of the Board oversees option grants to executive officers and other
employees. Among other things, the 2005 Plan provides for the granting of restricted stock
and restricted stock units (RSUs). Pursuant to Board resolution since May 19, 2005, the
date of our 2005 annual meeting of stockholders, outside directors have automatically received
a grant of RSUs equal to $100 in value on the date of each of our annual meeting of
stockholders and any newly appointed outside director would receive an initial grant of RSUs
equal to $150 in value on the date such director is appointed to our Board. On April 23, 2009,
the Board passed a resolution that discontinued this practice. Recipients of RSUs are
entitled to receive dividend equivalents on the RSUs (subject to vesting) when and if we pay a
cash dividend on our common stock. RSUs awarded to outside directors vest over a three-year
period in equal one-third increments on the first, second and third anniversary of the date of
the grant, subject to the directors continued service with us. Directors RSUs vest
automatically, in full, upon a change in control or upon their retirement, as defined in the
2005 Plan. RSUs are payable to outside directors in shares of our common stock. For a more
complete description of the provisions of the 2005 Plan, refer to our proxy statement in which
the 2005 Plan and a summary thereof are included as exhibits, filed with the SEC on April 29,
2005. The 1989 Plan expired in March 1999 and the 1999 Plan expired in March of 2009. |
|
(3) |
|
As of December 31, 2009, a maximum of 9,200 shares of common stock was authorized for
issuance of equity compensation awards under the 2005 Plan. Options, RSUs and restricted stock
are deducted from this authorized total, with grants of RSUs, restricted stock and related
dividend equivalents being deducted at the rate of three shares for every one share granted. |
The performance graph below compares the performance of our common stock to the Dow Jones US Total
Market Index and the Dow Jones US Media Index for the last five calendar years. The graph assumes
that $100 was invested in our common stock and each index on December 31, 2004.
- 16 -
The following tables set forth the closing price of our common stock at the end of each of the last
five years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CUMULATIVE TOTAL RETURN |
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Westwood One, Inc. |
|
|
61.48 |
|
|
|
27.60 |
|
|
|
7.81 |
|
|
|
0.22 |
|
|
|
0.09 |
|
Dow Jones US Total Market Index |
|
|
106.32 |
|
|
|
122.88 |
|
|
|
130.26 |
|
|
|
81.85 |
|
|
|
105.42 |
|
Dow Jones US Media Industry Index |
|
|
88.52 |
|
|
|
111.94 |
|
|
|
97.83 |
|
|
|
57.59 |
|
|
|
83.70 |
|
Westwood One Closing Stock Price(1) |
|
|
16.30 |
|
|
|
7.06 |
|
|
|
1.99 |
|
|
|
0.06 |
|
|
|
4.50 |
|
|
|
|
(1) |
|
Stock prices prior to
August 3, 2009 do not reflect the 200 for 1 reverse stock split that
occurred on August 3, 2009 and was reflected in stock prices on
and after August 5, 2009. |
- 17 -
Item 6. Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended December 31, |
|
(In thousands except per share data) |
|
December 31, 2009(1) |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005(2) |
|
Consolidated Statements of Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
228,860 |
|
|
|
$ |
111,474 |
|
|
$ |
404,416 |
|
|
$ |
451,384 |
|
|
$ |
512,085 |
|
|
$ |
557,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
213,521 |
|
|
|
|
111,580 |
|
|
|
360,492 |
|
|
|
350,440 |
|
|
|
395,196 |
|
|
|
378,998 |
|
Depreciation and amortization |
|
|
21,473 |
|
|
|
|
2,585 |
|
|
|
11,052 |
|
|
|
19,840 |
|
|
|
20,756 |
|
|
|
20,826 |
|
Corporate general and administrative
expenses |
|
|
7,683 |
|
|
|
|
4,248 |
|
|
|
13,442 |
|
|
|
13,171 |
|
|
|
14,618 |
|
|
|
14,028 |
|
Goodwill and intangible impairment |
|
|
50,501 |
|
|
|
|
|
|
|
|
430,126 |
|
|
|
|
|
|
|
515,916 |
|
|
|
|
|
Restructuring charges |
|
|
3,976 |
|
|
|
|
3,976 |
|
|
|
14,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Special charges |
|
|
5,554 |
|
|
|
|
12,819 |
|
|
|
13,245 |
|
|
|
4,626 |
|
|
|
1,579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
|
|
(73,848 |
) |
|
|
|
(23,734 |
) |
|
|
(438,041 |
) |
|
|
63,307 |
|
|
|
(435,980 |
) |
|
|
143,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
14,782 |
|
|
|
|
3,222 |
|
|
|
16,651 |
|
|
|
23,626 |
|
|
|
25,590 |
|
|
|
18,315 |
|
Other (income) expense |
|
|
(5 |
) |
|
|
|
(359 |
) |
|
|
(12,369 |
) |
|
|
(411 |
) |
|
|
(926 |
) |
|
|
(1,440 |
) |
Income tax (benefit) expense |
|
|
(25,025 |
) |
|
|
|
(7,635 |
) |
|
|
(14,760 |
) |
|
|
15,724 |
|
|
|
8,809 |
|
|
|
49,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(63,600 |
) |
|
|
$ |
(18,962 |
) |
|
$ |
(427,563 |
) |
|
$ |
24,368 |
|
|
$ |
(469,453 |
) |
|
$ |
77,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to
common stockholders (3) |
|
$ |
(145,148 |
) |
|
|
$ |
(22,038 |
) |
|
$ |
(430,644 |
) |
|
$ |
24,363 |
|
|
$ |
(469,528 |
) |
|
$ |
77,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income Per Basic Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
(11.75 |
) |
|
|
$ |
(43.64 |
) |
|
$ |
(878.73 |
) |
|
$ |
56.59 |
|
|
$ |
(1,091.76 |
) |
|
$ |
171.56 |
|
Class B stock |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3.20 |
|
|
$ |
51.20 |
|
|
$ |
48.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income Per Diluted Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
(11.75 |
) |
|
|
$ |
(43.64 |
) |
|
$ |
(878.73 |
) |
|
$ |
56.38 |
|
|
$ |
(1,091.76 |
) |
|
$ |
170.05 |
|
Class B stock |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3.20 |
|
|
$ |
51.20 |
|
|
$ |
48.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Declared (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3.85 |
|
|
$ |
64.10 |
|
|
$ |
59.44 |
|
Class B stock |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3.20 |
|
|
$ |
51.20 |
|
|
$ |
48.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2009(1) |
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005(1) |
|
Consolidated Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
$ |
123,871 |
|
|
|
|
|
|
|
$ |
119,468 |
|
|
$ |
138,154 |
|
|
$ |
149,222 |
|
|
$ |
172,245 |
|
Working capital (deficit) (5) |
|
|
37,532 |
|
|
|
|
|
|
|
|
(208,034 |
) |
|
|
47,294 |
|
|
|
29,313 |
|
|
|
72,094 |
|
Total assets |
|
|
305,448 |
|
|
|
|
|
|
|
|
205,088 |
|
|
|
669,757 |
|
|
|
696,701 |
|
|
|
1,239,646 |
|
Long-term debt (5) |
|
|
122,262 |
|
|
|
|
|
|
|
|
|
|
|
|
345,244 |
|
|
|
366,860 |
|
|
|
427,514 |
|
Due to Gores |
|
|
11,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity (deficit) |
|
|
17,984 |
|
|
|
|
|
|
|
|
(203,145 |
) |
|
|
227,631 |
|
|
|
202,931 |
|
|
|
704,029 |
|
|
|
|
(1) |
|
As a result of the Refinancing, we adopted the acquisition method of accounting effective
April 23, 2009. Accordingly, we have revalued our assets and liabilities using our best
estimate of current fair value. Our consolidated financial statements which present periods
prior to the closing of the Refinancing reflect the historical accounting basis in our assets
and liabilities and are labeled Predecessor Company, while the periods subsequent to the
Refinancing are labeled Successor Company and reflect the push down basis of accounting for
the fair values which were allocated to our segments based on the business enterprise value of
each segment. Deferred tax liabilities have been recorded as a part of acquisition accounting
to reflect the future taxable income to be recognized relating to the cancellation of
indebtedness income as well as the deferred tax liability related to the acquisition
accounting. |
|
(2) |
|
Effective January 1, 2006, we adopted Authoritative Guidance for Share Based Payment
utilizing the modified retrospective transition alternative. Accordingly, results for years
prior to 2006 have been restated to reflect stock-based compensation expense. |
|
(3) |
|
In connection with the Refinancing and the issuance of the Preferred Stock, we have
determined that the Preferred Stock contained a beneficial conversion factor (BCF) that was
partially contingent. BCF is measured as the spread between the effective conversion price and
the market price of common stock on the commitment date and then multiplying this spread by
the number of conversion shares. We recognized the portion of the BCF that was not related to
the contingent shares at issuance (issuance BCF) while the majority of the BCF was contingent
(contingent BCF) upon the authorization of additional common shares that occurred on August 3,
2009. Because such shares were authorized on August 3, 2009, the contingent BCF was recognized
on such date in the third quarter and, due to the immediate conversion of the Preferred Stock
into common stock on such date, resulted in a deemed dividend of $76,887 that is included in
net loss attributable to common stockholders in the third quarter of 2009. |
- 18 -
|
|
|
(4) |
|
No cash dividend was paid on our common stock or Class B stock in 2009 or 2008. In 2005, our
Board declared cash dividends of $0.10 per share for every issued and outstanding share of
common stock and $0.08 per share for every issued and outstanding share of Class B stock on
each of April 29, 2005, August 3, 2005 and November 2, 2005. In 2006, our Board declared cash
dividends of $0.10 per share for every issued and outstanding share of common stock and $0.08
per share for every issued and outstanding share of Class B stock on each of February 2, 2006,
April 18, 2006 and August 7, 2006. Our Board declared a cash dividend of $0.02 per share for
every issued and outstanding share of common stock and $0.016 per share for every issued and
outstanding share of Class B stock on November 7, 2006. Our Board declared cash dividends of
$0.02 per share for every issued and outstanding share of common stock and $0.016 per share
for every issued and outstanding share of Class B stock on March 6, 2007. The payment of
dividends is prohibited by the terms of our Senior Notes and our Senior Credit Facility, and
accordingly, we do not plan on paying dividends for the foreseeable future. |
|
(5) |
|
On November 30, 2008, we failed to make the interest payment on our outstanding indebtedness
which constituted an event of default under the Old Credit Agreement and the Old Notes (as
such terms are defined below). Accordingly, $249,053 of debt previously considered long-term
was then re-classified as short-term debt, which decreased our Old Debt, as described in Item
1 Business Significant Events, and decreased our working capital from $41,019 to
($208,034) in 2008. |
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
(In thousands, except for per share amounts)
EXECUTIVE OVERVIEW
For Westwood One, 2009 was a year that included dramatic changes to its financial structure and
ownership; challenging financial hurdles to overcome; and a continuing weakness in the U.S. economy
that limited its ability to generate sales.
Refinancing
On April 23, 2009, we completed the Refinancing of substantially all of our outstanding
long-term indebtedness (approximately $241,000 in principal amount) and a recapitalization of
our equity, as described in Item 1 Business Significant Events. As part of the
Refinancing, we entered into the Purchase Agreement with Gores. In exchange for the then
outstanding shares of Series A Preferred Stock held by Gores, we issued 75 shares of 7.50%
Series A-1 Preferred Stock. In addition, Gores purchased 25 shares of Series B Preferred
Stock for an aggregate purchase price of $25,000.
Additionally and simultaneously, we entered into a Securities Purchase Agreement with certain
participating: (1) holders of our then outstanding Senior Notes (Old Notes) consisting of
two series of notes as described below, both issued under the Note Purchase Agreement, dated
as of December 3, 2002 and (2) lenders under the Credit Agreement, dated as of March 3, 2004
(the Old Credit Agreement). The Old Notes, issued on December 3, 2002, consisted of: 5.26%
Senior Notes due November 30, 2012 (in an aggregate principal amount of $150,000) and 4.64%
Senior Notes due November 30, 2009 (in an aggregate principal amount of $50,000). Gores
purchased at a discount approximately $22,600 in principal amount of our then existing debt
held by debt holders who did not wish to participate in the new Senior Notes, which upon
completion of the Refinancing, were exchanged for $10,797 in principal amount of Senior Notes.
Gores also agreed to guarantee our Senior Credit Facility consisting of a $15,000 revolving
credit facility (which includes a $1,500 letter of credit sub-facility) on a senior unsecured
basis and a $20,000 unsecured non-amortizing term loan and payments due to the NFL in an
amount of up to $10,000 for the license and broadcast rights to certain NFL games and
NFL-related programming. Gores currently holds $11,165 (including PIK interest which accretes
on a quarterly basis) of the Senior Notes shown in the line item Due to Gores on our balance
sheet. Under the Securities Purchase Agreement, in consideration for releasing all of their
respective claims under the Old Senior Notes and the Old Credit Agreement, the participating
debt holders collectively received in exchange for their outstanding debt: (1) $117,500 of
Senior Notes; (2) 34,962 shares of Series B Preferred Stock, and (3) a one-time cash payment
of $25,000.
On July 9, 2009, Gores converted 3.5 shares of Series A-1 Convertible Preferred Stock into
103,513 shares of common stock (without taking into account the 200 for 1 reverse stock split
described below). As a result of such conversion by Gores, the voting power of the Class B
common stock, taken as a group, fell below ten percent (10%) of the aggregate voting power of
our issued and outstanding shares of common stock and Class B common stock. Under the terms
of our Restated Certificate of Incorporation, as a result of such decline in voting power, the
292 shares of then outstanding Class B common stock were converted automatically into 292
shares of common stock (without giving effect to the 200 for 1 reverse stock split).
- 19 -
On August 3, 2009, we held a special meeting of our stockholders to consider and vote upon,
among other proposals, an amendment of our Restated Certificate of Incorporation to: (1)
increase the number of authorized shares of our common stock from 300,000 to 5,000,000 and (2)
effect a 200 for 1 reverse stock split of our outstanding common stock (the Charter
Amendments). On August 3, 2009, the stockholders approved the Charter Amendments, which
resulted in the automatic conversion of all shares of Preferred Stock into common stock and
the cancellation of warrants to purchase 50 shares of common stock previously issued to Gores
in June 2008. There are no longer any issued and outstanding warrants to purchase our common
stock or any shares of our capital stock that have any preference over the common stock with
respect to voting, liquidation, dividends or otherwise and our common stock is the only equity
presently issued and outstanding. Under the Charter Amendments, each of the newly authorized
shares of common stock has the same rights and privileges as our previously authorized common
stock. Adoption of the Charter Amendments did not affect the rights of the holders of our
currently outstanding common stock nor did it change the par value of the common stock.
Liquidity and Capital Resources
We continually project anticipated cash requirements, which may include potential acquisitions,
capital expenditures, principal and interest payments on our outstanding indebtedness, dividends
and working capital requirements. To date, funding requirements have been financed through cash
flows from operations, the issuance of equity and the issuance of long-term debt.
At December 31, 2009, our principal sources of liquidity were our cash and cash equivalents of
$4,824 and borrowing availability of $8,781 under our revolving credit facility, which total
$13,605. In addition, cash flow from operations is a principal source of funds. We have
experienced significant operating losses since 2005 as a result of increased competition in our
local and regional markets, reductions in national audience levels, and reductions in our local and
regional sales force. Also, in 2009 our operating income has been affected by the economic downturn
in the United States and reduction in the overall advertising market. Based on our 2010
projections, which we believe use reasonable assumptions regarding the current economic
environment, we estimate that cash flows from operations will be sufficient to fund our cash
requirements, including scheduled interest and required principal payments on our outstanding
indebtedness and projected working capital needs, and provide us sufficient Adjusted EBITDA to
comply with our debt covenants for at least the next 12 months.
While our 2010 projections indicated we would attain sufficient Adjusted EBITDA (as defined in our
Senior Credit Facility) to comply with our debt leverage covenant levels in 2010 (prior to such
covenants being amended in March 2010), management did not believe there was sufficient cushion in
our projections to outweigh the current unpredictability in the economy and our business.
Accordingly, we determined it was prudent to amend our debt leverage covenants on March 30, 2010 in
order to provide our business with (1) greater operational flexibility and (2) a greater time
period to recover from the effects of the weakened economy and to incorporate the full benefit of
the revenue initiatives and re-engineering and cost reduction actions taken by us from mid-2008 and
throughout 2009. Notwithstanding these amendments to our covenants, if our operating income
continues to decline, we cannot provide assurances that there will be sufficient liquidity
available to us to invest in our business or Adjusted EBITDA to comply with our debt covenants.
We will file a preliminary U.S. federal income tax return carrying back our current net operating
losses and an application for tentative refund in the second quarter of 2010 and anticipate
receiving a refund of approximately $12,000 at the end of the second quarter or early third quarter
of 2010. As part of the amendments to the Securities Purchase Agreement (governing the Senior
Notes) and Senior Credit Facility described above, the first $12,000 of such refund and any refund
amount in excess of $17,000, will be used to pay down our Senior Notes. Gores has agreed to
guarantee up to a $10,000 pay down of the Senior Notes if such refund is not received on or prior
to August 16, 2010. The effect of these new covenant levels and the pay down of Senior Notes on the
amount of Adjusted EBITDA required by us to satisfy our covenants is demonstrated below in a table
which appears under the section entitled Existing Indebtedness.
- 20 -
Changes in Financial Statement Presentation for Accounting Purposes
We follow the authoritative guidance for our financial statement presentation as determined by the
Financial Accounting Standards Board (FASB) and SEC. As a result of the Refinancing, Gores
acquired approximately 75.1% of our then outstanding equity and our then existing lenders acquired
approximately 22.7% of our then outstanding equity. We have considered the ownership held by Gores
and our existing debt holders as a collaborative group in accordance with the authoritative
guidance. As a result, we have followed the acquisition method of accounting and therefore have
applied the rules and guidance regarding push down accounting treatment to our financial
statements after the closing of the Refinancing. Accordingly, our consolidated financial statements
and transactional records prior to the closing of the Refinancing reflect the historical accounting
basis in our assets and liabilities and are labeled Predecessor Company, while such records
subsequent to the Refinancing are labeled Successor Company and reflect the push down basis of
accounting for the new fair values in our financial statements. In order to assist the reader,
these changes are presented in our consolidated financial statements by a demarcation using either
a vertical or horizontal black line, which appears between the information entitled Predecessor
Company and Successor Company. The black line signifies that the amounts shown for the periods
prior to and subsequent to the Refinancing are not comparable. All costs and professional fees
incurred as part of the Refinancing totaling $13,895 have been expensed as special charges ($12,699
on and prior to April 23, 2009 for the Predecessor Company and $1,196 on and after April 24, 2009
for the Successor Company).
Goodwill and Intangible Impairment
During the third quarter of 2009, the Metro Traffic television upfronts (where advertisers purchase
commercial airtime for the upcoming television season several months before the season begins),
which in prior years concluded in the second quarter, were extended through August to complete the
upfront advertising sales. During this period, advertisers were slow to commit to buying commercial
airtime for the third quarter of 2009. We believed that the conclusion of the Metro Traffic
television upfronts would help bring more clarity to both purchasers and sellers of advertising;
however, once such upfronts concluded in August, it became increasingly evident from our quarterly
bookings, backlog and pipeline data that the downturn in the economy was continuing and affecting
advertising budgets and orders. The decrease in advertising budgets and orders is evidenced by our
revenue decreasing to $78,474 in the third quarter of 2009 from $96,299 in the third quarter of
2008, which represents a decrease of approximately 18.5%. These conditions, namely the weak third
quarter and the likely continuation of the current economic conditions into the fourth quarter and
the immediate future, caused us at the time to reduce our forecasted results for the remainder of
2009 and 2010. We believe these updated forecasted results constituted a triggering event and
therefore we conducted a goodwill impairment analysis. The new forecast would more likely than not
reduce the fair value of one or more of our reporting units below its carrying value. Accordingly,
we performed a Step 1 analysis in accordance with the authoritative guidance by comparing our
recalculated fair value based on our new forecast to our current carrying value. The results
indicated impairment in our Metro Traffic segment and we performed a Step 2 analysis to compare the
implied fair values of goodwill and intangible assets for Metro Traffic with the carrying value of
those assets. As a result of the Step 2 analysis we recorded a non-cash charge of $50,401 for
impairment of goodwill and $100 for impairment of the Metro Traffic trademark. The majority of the
impairment charge is not deductible for income tax purposes.
The estimates and assumptions used in our impairment analysis vary between our reporting units
depending on the facts and circumstances specific to each unit. The discount rate for each
reporting unit is influenced by general market conditions as well as factors specific to the
reporting unit and the discount rates we used for our reporting units were between 15.0% and 16.0%.
We believe that the estimates and assumptions we made are reasonable, but they are susceptible to
change from period to period. Actual results of operations, cash flows and other factors will
likely differ from the estimates used in our valuation, and it is possible that differences and
changes could be material. A deterioration in profitability, adverse market conditions and a slower
or weaker economic recovery than currently estimated by management could have a significant impact
on the estimated fair value of our reporting units and could result in an impairment charge in the
future.
As part of our 2009 annual impairment review, we performed a Step 1 analysis at December 31, 2009.
The Step 1 analysis was performed using our most current management projections. The results of
the analysis indicated no impairment in either segment as of December 31, 2009. None of our
reporting units carrying values were greater than their average fair value during the first step
of our goodwill impairment test and we were not required to perform the second step of the
impairment test. We did not record an impairment charge in the fourth quarter of 2009, as we
determined that the fair value of goodwill was greater than the carrying value for our reporting
units. Additionally, no carrying value adjustment was made to the intangible assets for our
reporting units as the estimated cash flows were greater than the carrying value of these assets on
an undiscounted basis.
- 21 -
We have performed a sensitivity analysis to detail the impact that changes in assumptions may have
on the outcome of the first step of the impairment test. Our sensitivity analysis provides a range
of fair value for each reporting unit, where the low end of the range reduces growth rates by 0.5%
and increases discount rates by 0.5% and the high end of the range increases growth rates by 0.5%
and decreases discount rates by 0.5%. We use the average of our fair values for purposes of our
comparison between carrying value and fair value for the first step of the impairment test.
The following table shows our reporting units tested in our 2009 year-end impairment reviews and
the related goodwill value associated with the reporting units at the low end, average and high end
of the valuation range for a) fair values exceeding carrying values by less than 10%, b) fair
values exceeding carrying values between 10% and 20%, c) fair values exceeding carrying values by
more than 20% and d) carrying values that exceed fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
Low End |
|
|
|
Metro Traffic |
|
|
Network |
|
|
Total |
|
Fair value exceeds carrying value
by: |
|
|
|
|
|
|
|
|
|
|
|
|
Less than 10% |
|
$ |
|
|
|
$ |
25,912 |
|
|
$ |
25,912 |
|
Greater than 20% |
|
|
13,005 |
|
|
|
|
|
|
|
13,005 |
|
Carrying value exceeds fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
Metro Traffic |
|
|
Network |
|
|
Total |
|
Fair value exceeds carrying value
by: |
|
|
|
|
|
|
|
|
|
|
|
|
Less than 10% |
|
$ |
|
|
|
$ |
25,912 |
|
|
$ |
25,912 |
|
Greater than 20% |
|
|
13,005 |
|
|
|
|
|
|
|
13,005 |
|
Carrying value exceeds fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High End |
|
|
|
Metro Traffic |
|
|
Network |
|
|
Total |
|
Fair value exceeds carrying value
by: |
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 20% |
|
$ |
13,005 |
|
|
$ |
25,912 |
|
|
$ |
38,917 |
|
Carrying value exceeds fair value |
|
|
|
|
|
|
|
|
|
|
|
|
Overview of Results from Operations
Our national revenue has been trending downward for the last several years due principally to
reductions in national audience levels and the audience levels of our affiliated stations. Our
local/regional revenue has been trending downward due principally to increased competition, and an
increase in the amount of 10 second inventory being sold by radio stations. For 2009, our
operating performance has also been negatively affected by the ongoing economic downturn in the
United States and, in particular, the general decline in advertiser demand for radio-related
advertising products.
The principal components of our operating expenses are programming, production and distribution
costs (including affiliate compensation and broadcast rights fees), selling expenses including
commissions, promotional expenses and bad debt expenses, depreciation and amortization, and
corporate general and administrative expenses. Corporate general and administrative expenses are
primarily comprised of costs associated with the Management Agreement (which terminated on March 3,
2008), corporate accounting, legal and administrative personnel costs, and other administrative
expenses, including those associated with corporate governance matters. Special charges include
one-time expenses associated with the Refinancing, costs associated with the stock offering that we
no longer have immediate plans to further pursue, the renegotiation of the CBS agreements, the 2009
and 2008 Gores investments, and write-down of certain costs associated with the TrafficLand
arrangement and regionalization costs.
- 22 -
We consider our operating cost structure to be largely fixed in nature, and as a result, we need
several months lead time to make significant modifications to our cost structure to react to what
we view are more than temporary increases or decreases in advertiser demand. This becomes important
in predicting our performance in periods when advertiser revenue is increasing or decreasing. In
periods where advertiser revenue is increasing, the fixed nature of a substantial portion of our
costs means that operating income will grow faster than the related growth in revenue. Conversely,
in a period of declining revenue, operating income will decrease by a greater percentage than the
decline in revenue because of the lead time needed to reduce our operating cost structure. If we
perceive a decline in revenue to be temporary, we may choose not to reduce our fixed costs, or may
even increase our fixed costs, so as to not limit our future growth potential when the advertising
marketplace rebounds. We carefully consider matters such as credit and commercial inventory risks,
among others, in assessing arrangements with our programming and distribution partners. In those
circumstances where we function as the principal in the transaction, the revenue and associated
operating costs are presented on a gross basis in the Consolidated Statement of Operations. In
those circumstances where we function as an agent or sales representative, our effective commission
is presented within revenue with no corresponding operating expenses. Although no individual
relationship is significant, the relative mix of such arrangements is significant when evaluating
operating margin and/or increases and decreases in operating expenses.
Restructuring
In the third quarter of 2008, we announced a plan to restructure our Metro Traffic business
(commonly referred to by us as the Metro Traffic re-engineering) and to implement other cost reductions.
The re-engineering entailed reducing the number of our Metro Traffic operational hubs from 60 to 13
regional centers and produced meaningful reductions in labor expense, aviation expense, station
compensation, program commissions and rent. Management also implemented additional cost reduction
initiatives in the first half of 2009 including reductions in Network programming costs, labor
expense, station compensation and other operating costs, to help improve our operating and
financial performance and help establish a foundation for potential profitable long-term growth.
We have recognized $59,800 of savings from both the Metro Traffic re-engineering and additional cost
reduction initiatives undertaken by us through the end 2009, of which $5,500 was recognized during
2008. We anticipate that the total additional savings in 2010 will be approximately $3,000, as
additional phases of the Metro Traffic re-engineering and cost-reduction programs are implemented. These
anticipated savings are comprised of labor savings, lower programming costs and reductions in
aviation expense, station compensation and savings from consolidation of office leases. Many of
the initiatives were fully instituted as of June 30, 2009.
These savings will be offset somewhat by specific strategic investments, including: strengthening
our sales force in both the Network and Metro Traffic segments, investments in new programming,
digital, and systems infrastructure, television inventory outlays, incremental costs related to our
TrafficLand License Agreement (as described in more detail below in Investments), and expenses
under the Companys distribution arrangement with CBS Radio, which partly resulted from increased
clearance levels by CBS Radio.
CBS Agreements
Our Master Agreement with CBS Radio documents a long-term distribution arrangement in which CBS
Radio will broadcast certain of our commercial inventory for our Network and Metro Traffic and
information businesses through March 31, 2017 in exchange for certain programming and/or cash
compensation. The new arrangement with CBS Radio is particularly important to us, as in recent
years, the radio broadcasting industry has experienced a significant amount of consolidation. As a
result, certain major radio station groups, including Clear Channel Communications and CBS Radio,
have emerged as powerful forces in the industry. While we provide programming to all major radio
station groups, our extended affiliation agreements with most of CBS Radios owned and operated
radio stations provide us with a significant portion of audience that we sell to advertisers.
- 23 -
Prior to the new CBS arrangement which closed on March 3, 2008, many of our affiliation agreements
with CBS Radio did not tie station compensation to audience levels or clearance levels. Such
factors contributed to a significant decline in our national audience delivery to advertisers when
CBS Radio stations delivered lower audience levels and broadcast fewer commercials than in earlier
years. Our new arrangement with CBS limits the impact of these circumstances in most instances by
adjusting affiliate compensation for changes in audience levels. In addition, the arrangement
provides CBS Radio with financial incentives to broadcast substantially all our commercial
inventory (referred to as clearance) in accordance with the terms of the contracts and
significant penalties for not complying with the contractual terms of our arrangement. At this
point, we believe that over time we will be able to increase prices for this larger audience;
however, if we cannot, the higher costs incurred by us, without offsetting revenue gains, may
continue to be a contributing factor to our decline in operating income.
As a result of the Charter Amendments approved on August 3, 2009, CBS Radio which previously owned
approximately 15.8% of our common stock, now owns less than 1% of our common stock. As a result of
this change in ownership and the fact that CBS Radio ceased to manage us in March 2008, we no
longer consider CBS Radio to be a related party effective as of August 3, 2009 and are no longer
recording payments to CBS as related party expenses or amounts due to related parties effective
August 3, 2009.
Presentation of Results
During this year, we have identified certain immaterial errors in our financial statements, which
we corrected in subsequent interim periods. Such items have been reported and disclosed in the
financial statements for the period ended December 31, 2009. We do not believe these adjustments
are material to our current period consolidated financial statements or to any prior periods
consolidated financial statements and accordingly we have not restated any prior period financial
statements. In an ongoing effort to improve our control environment, we have made further
enhancements to our financial reporting personnel subsequent to December 31, 2009 and intend to
continue to evaluate our internal controls during the fourth quarter and make further improvements
as necessary.
Our consolidated financial statements and transactional records prior to the closing of the
Refinancing reflect the historical accounting basis in our assets and liabilities and are labeled
Predecessor Company, while such records subsequent to the Refinancing are labeled Successor Company
and reflect the push down basis of accounting for the new fair values in our financial statements.
This is presented in our consolidated financial statements by a vertical black line division which
appears between the sections entitled Predecessor Company and Successor Company on the statements
and relevant notes. The black line signifies that the amounts shown for the periods prior to and
subsequent to the Refinancing are not comparable. For management purposes we continue to measure
our performance against comparable prior periods.
For purposes of presenting a comparison of our 2009 results to prior periods, we have presented our
2009 results as the mathematical addition of the Predecessor Company and Successor Company periods.
We believe that this presentation provides the most meaningful information about our results of
operations. This approach is not consistent with generally accepted accounting principles in the
United States (GAAP), may yield results that are not strictly comparable on a period-to-period
basis, and may not reflect the actual results we would have achieved.
- 24 -
Below is a reconciliation of our financial statements to this non-GAAP measure.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
Predecessor Company |
|
|
Combined Total |
|
|
|
|
|
|
For the Period |
|
|
For the Period |
|
|
|
|
|
|
|
|
|
April 24, 2009 to |
|
|
January 1, 2009 to |
|
|
For the year ended |
|
|
For the year ended |
|
|
|
December 31, 2009 |
|
|
April 23, 2009 |
|
|
December 31, 2009 |
|
|
December 31, 2008 |
|
Revenue |
|
$ |
228,860 |
|
|
$ |
111,474 |
|
|
$ |
340,334 |
|
|
$ |
404,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
213,521 |
|
|
|
111,580 |
|
|
|
325,101 |
|
|
|
360,492 |
|
Depreciation and amortization |
|
|
21,473 |
|
|
|
2,585 |
|
|
|
24,058 |
|
|
|
11,052 |
|
Corporate general and administrative expenses |
|
|
7,683 |
|
|
|
4,248 |
|
|
|
11,931 |
|
|
|
13,442 |
|
Goodwill and intangible impairment |
|
|
50,501 |
|
|
|
|
|
|
|
50,501 |
|
|
|
430,126 |
|
Restructuring charges |
|
|
3,976 |
|
|
|
3,976 |
|
|
|
7,952 |
|
|
|
14,100 |
|
Special charges |
|
|
5,554 |
|
|
|
12,819 |
|
|
|
18,373 |
|
|
|
13,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs |
|
|
302,708 |
|
|
|
135,208 |
|
|
|
437,916 |
|
|
|
842,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(73,848 |
) |
|
|
(23,734 |
) |
|
|
(97,582 |
) |
|
|
(438,041 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
14,782 |
|
|
|
3,222 |
|
|
|
18,004 |
|
|
|
16,651 |
|
Other income, net |
|
|
(5 |
) |
|
|
(359 |
) |
|
|
(364 |
) |
|
|
(12,369 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax |
|
|
(88,625 |
) |
|
|
(26,597 |
) |
|
|
(115,222 |
) |
|
|
(442,323 |
) |
Income tax benefit |
|
|
(25,025 |
) |
|
|
(7,635 |
) |
|
|
(32,660 |
) |
|
|
(14,760 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(63,600 |
) |
|
$ |
(18,962 |
) |
|
$ |
(82,562 |
) |
|
$ |
(427,563 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
We established a new organizational structure in 2008 pursuant to which we manage and report our
business in two operating segments: Metro Traffic and Network. Our Metro Traffic business produces
and distributes traffic and other local information reports (such as news, sports and weather) to
approximately 2,200 radio and 170 television stations. Our Network segment produces and distributes
regularly scheduled and special syndicated programs, including exclusive live concerts, music and
interview shows, national music countdowns, lifestyle short features, news broadcasts, talk
programs, sporting events and sports features. We evaluate segment performance based on segment
revenue and segment operating (loss) income. Administrative functions such as finance, human
resources and information systems are centralized. However, where applicable, portions of the
administrative function costs are allocated between the operating segments. The operating segments
do not share programming or report distribution. Operating costs are captured discretely within
each segment. Our accounts receivable and property, plant and equipment are captured and reported
discretely within each operating segment.
Revenue
Revenue presented by operating segment for the years ended December 31 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
$ |
|
|
% of Total |
|
|
$ |
|
|
% of Total |
|
|
$ |
|
|
% of Total |
|
|
|
|
|
|
|
|
|
|
|
Metro Traffic |
|
$ |
156,487 |
|
|
|
46 |
% |
|
$ |
194,884 |
|
|
|
48 |
% |
|
$ |
232,445 |
|
|
|
51 |
% |
Network |
|
|
183,847 |
|
|
|
54 |
% |
|
|
209,532 |
|
|
|
52 |
% |
|
|
218,939 |
|
|
|
49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (1) |
|
$ |
340,334 |
|
|
|
100 |
% |
|
$ |
404,416 |
|
|
|
100 |
% |
|
$ |
451,384 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As described above, we currently aggregate revenue data based on the operating segment. A
number of advertisers purchase both local/regional and national or Network commercial airtime
in both segments. Our objective is to optimize total revenue from those advertisers. |
For the year ended December 31, 2009, total revenue decreased $64,082, or 16%, from $404,416 to
$340,334. For the year ended December 31, 2008 revenue decreased $46,968, or 10%, from $451,384 for
the year ended December 31, 2007. The decrease in 2009 was principally attributable to the ongoing
economic downturn and, in particular, the general decline in advertising spending, which started to
contract in the second half of 2008 and continued in 2009. Revenue for all periods was adversely
affected by increased competition and lower audience levels.
- 25 -
For the year ended December 31, 2009, Metro Traffic revenue decreased to $156,487, a decline of
20%, from $194,884 in 2008. The 2009 decrease is principally related to a weak local advertising
marketplace spanning various sectors and categories including automotive, retail and
telecommunications, which placed an overall downward pressure on advertising sales and rates. In
2008, Metro Traffic revenue decreased to $194,884, a decline of 16% from $232,445 in 2007. The
2008 decrease is primarily due to the economic downturn that began in the last half of 2008, a weak
local advertising marketplace, primarily in the automotive, financial services and retail
categories, increased competition and an ongoing reduction in 10 second inventory units available
to sell. The reduced demand was experienced in most markets and advertiser categories.
For the year ended December 31, 2009, Network revenue decreased to $183,847, compared to $209,532
for 2008, a 12% decline. In 2008, Network revenue decreased to $209,532 compared to $218,939 in
2007, a decrease of 4%. The declines in 2009 and 2008 are primarily the result of the cancellation
of certain programs, declines in audience, lower revenue from our RADAR network inventory and the
general decline in advertising spending which began to contract in 2008, accelerated toward the end
of 2008 and continued throughout much of 2009,.
Expenses
Operating costs
Operating costs for the years ended December 31, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
$ |
|
|
% of Total |
|
|
$ |
|
|
% of Total |
|
|
$ |
|
|
% of Total |
|
|
|
|
|
|
|
|
|
|
|
Payroll and payroll
related |
|
$ |
82,191 |
|
|
|
25 |
% |
|
$ |
100,651 |
|
|
|
28 |
% |
|
$ |
97,497 |
|
|
|
28 |
% |
Programming and
production |
|
|
78,385 |
|
|
|
24 |
% |
|
|
98,620 |
|
|
|
27 |
% |
|
|
101,839 |
|
|
|
29 |
% |
Program and operating |
|
|
25,138 |
|
|
|
8 |
% |
|
|
15,781 |
|
|
|
4 |
% |
|
|
14,181 |
|
|
|
4 |
% |
Station compensation |
|
|
75,216 |
|
|
|
23 |
% |
|
|
79,874 |
|
|
|
22 |
% |
|
|
75,509 |
|
|
|
22 |
% |
Other operating expenses |
|
|
64,169 |
|
|
|
20 |
% |
|
|
65,566 |
|
|
|
18 |
% |
|
|
61,413 |
|
|
|
18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
325,101 |
|
|
|
100 |
% |
|
$ |
360,492 |
|
|
|
100 |
% |
|
$ |
350,440 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs decreased $35,391, or 10%, to $325,101 in 2009 from $360,492 in 2008. The decrease
reflects the benefit of the Metro Traffic re-engineering and cost reduction programs, which began
in the last half of 2008 and continued through 2009, and which were partially offset by increases
in program and operating costs, primarily due to TV inventory purchases, and other investments in
the business. Payroll and payroll related costs declined $18,460 or 18%, as a result of the salary
and headcount reductions. Programming and production costs decreased by $20,234 from $98,620 to
$78,385 due to lower talent fees as well as reduced revenue sharing expense as a result of our
lower revenue. Program and operating costs increased to $25,138 from $15,781, reflecting increased
purchases of television and other inventory, higher operating costs in the digital area and
expenses related to our License Agreement with TrafficLand. Station compensation expense decreased
by $4,658, primarily due to the renegotiation and cancellation of certain affiliate arrangements
Other operating expenses declined from $65,566 to $64,171, reflecting the benefit of the Metro
Traffic re-engineering program, primarily related to facilities, aviation, communication and other
costs, partially offset by a 2009 asset write-off of $1,652.
Operating costs increased $10,052, or 3%, to $360,492 in 2008 from $350,440 in 2007 due to
increased station compensation and salary costs, which were partially offset by the elimination of
management fees as a result of the new CBS arrangement. Payroll and payroll related costs
increased $3,154 or 3% as a result of management additions and staff additions in the digital area,
partially offset by headcount reductions. Programming and production costs decreased by $3,022
from $101,839 to $98,620, primarily related to the CBS arrangement. Program and operating costs
increased to $15,781 from $14,181 reflecting increased purchases of television and other inventory.
Station compensation expense increased by $4,365, due to increased fees under the CBS agreement and
other continuing contracts. Other operating expenses increased from $61,413 to $65,566.
- 26 -
Depreciation and Amortization
Depreciation and amortization in 2009 increased $13,006, or 118%, to $24,058. The increase is
primarily attributable to the increase in the fair value of amortizable intangibles that were
recorded as a result of the Refinancing and our application of push down acquisition accounting and
by increased depreciation and amortization from our additional investments in systems and
infrastructure. This was partially offset by a decrease in warrant amortization expense as a result
of the cancellation on March 3, 2008 of all outstanding warrants previously granted to CBS Radio
and decreased depreciation for leasehold improvements from the closure and consolidation of
facilities.
In 2008, depreciation and amortization decreased $8,788, or 44%, to $11,052 primarily as a result
of the cancellation of the CBS warrants.
Corporate General and Administrative Expenses
Corporate, general and administrative expenses decreased $1,511 to $11,931 for 2009 as compared to
$13,442 in 2008. The decrease is due to reduced legal fees for normal operations of $949 and
reduced consulting fees of $767, partially offset by increases in accounting and auditing fees of
$609.
Corporate general and administrative expenses in 2008 increased slightly to $13,442 from $13,171 in
2007, a $271, or 2%, increase. The increase reflects an increase in salary and wages and
stock-based compensation for corporate management, partially offset by a reduction in legal fees
and the CBS management fee.
Goodwill and Intangible Impairment
In September 2009, a triggering event occurred as a result of updated forecasted results for 2009
and 2010, and therefore, we conducted a goodwill impairment analysis. The results indicated
impairment in our Metro Traffic segment. As a result of the analysis, we recorded an impairment
charge of $50,401 to Metro Traffic goodwill and $100 to Metro Traffics trademark.
In 2008, we determined that our goodwill was impaired and recorded impairment charges totaling
$430,126 ($206,053 in the second quarter and $224,073 in the fourth quarter).
Restructuring Charges
In connection with the Metro Traffic re-engineering and other cost reductions, which included the
consolidation of leased offices, staff reductions and the elimination of underperforming
programming, that commenced in the last half of 2008, we recorded $7,952 and $14,100 in
restructuring charges for the twelve months ended December 31, 2009 and December 31, 2008,
respectively. The Metro Traffic re-engineering and other cost savings programs were completed by
the end of 2009.
Special Charges
We incurred costs aggregating $18,373, $13,245 and $4,626 in 2009, 2008 and 2007, respectively.
Special charges for 2009 included: Refinancing costs of $13,895, including transaction fees and
expenses related to negotiation of the definitive documentation, fees of various legal and
financial advisors for the constituents involved in the Refinancing (e.g., Westwood One, Gores,
Glendon Partners, the banks, noteholders and the lenders of the Senior Credit Facility); $1,852 for
the asset write-down associated with the TrafficLand arrangement; $1,698 in professional fees and
other costs related to the S-1 stock offering that we currently have no immediate plans to further
pursue; and $928 in costs related to the regionalization program, Culver City financing costs and
costs associated with the acquisition of Jaytu (d/b/a SigAlert). Special charges for 2008
consisted of $5,000 of contract termination costs, $6,624 of associated legal and professional fees
incurred in connection with the new CBS arrangement and $1,621 for re-engineering expenses.
- 27 -
Operating (Loss) Income
Operating (loss) income presented by operating segment is as follows for the years ending December
31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
Metro Traffic |
|
$ |
(11,935 |
) |
|
$ |
24,577 |
|
|
$ |
64,033 |
|
Network |
|
|
1,475 |
|
|
|
14,562 |
|
|
|
30,943 |
|
|
|
|
|
|
|
|
|
|
|
Total segment operating income |
|
$ |
(10,460 |
) |
|
$ |
39,139 |
|
|
$ |
94,976 |
|
Corporate expenses |
|
|
(10,296 |
) |
|
|
(19,709 |
) |
|
|
(27,043 |
) |
Goodwill and intangible impairment |
|
|
(50,501 |
) |
|
|
(430,126 |
) |
|
|
|
|
Restructuring charges |
|
|
(7,952 |
) |
|
|
(14,100 |
) |
|
|
|
|
Special charges |
|
|
(18,373 |
) |
|
|
(13,245 |
) |
|
|
(4,626 |
) |
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
|
$ |
(97,582 |
) |
|
$ |
(438,041 |
) |
|
$ |
63,307 |
|
|
|
|
|
|
|
|
|
|
|
We incurred an operating loss of $97,582 in 2009 compared to an operating loss $438,041 in 2008.
The operating loss for 2009 decreased from 2008 due primarily to the higher goodwill impairment
charges in 2008 of $430,126 versus the goodwill impairment charge of $50,401 in 2009. The decline
in operating income between 2009 and 2008, absent the goodwill impairment charge, is primarily
related to a weak advertising marketplace spanning various sectors and categories including
automotive, retail and telecommunications, which placed an overall downward pressure on advertising
sales and rates. The decline in revenue was partially offset by the realignment of our cost base,
net of restructuring charges, which actions were taken as part of our Metro re-engineering and
other reduction initiatives.
Metro Traffic
Operating income in our Metro Traffic segment decreased by $36,512 to a loss of $11,935 in 2009
compared to income of $24,577 in 2008 primarily due to lower revenue of $38,397, increased
amortization expense from an increase in the value of amortizable intangible assets of $11,550 and
higher program and operating costs, primarily television inventory purchases, of $9,299. These
increases were partially offset by reductions in the following areas: salaries and related expenses
of $13,223, aviation expense of $5,818, station compensation of $1,913 and rent of $1,455, as well
as, a general decrease in other operating expenses due to cost saving measures. We allocate certain
operating costs to each segment. During 2009, we refined our allocation of accounting and auditing
fees to the Metro Traffic segment, which resulted in an increase of expense for the Metro Traffic
segment in 2009 of $1,394 compared to 2008. Total accounting and audit fees for the Company
increased by $609 during 2009.
Metro Traffics operating income in 2008 decreased by $39,456, which was driven primarily by the
$37,562 decline in revenue noted above.
Network
Operating income in our Network segment decreased by $13,087 to $1,475 in 2009 compared to income
of $14,562 in 2008. The decrease was due to lower revenue of $25,685, increased amortization
expense of $2,634 from an increase in the value of amortizable intangible assets, increased
depreciation from investments in infrastructure of $1,433 and higher accounting and audit fees of
$1,452. These expense increases were partially offset by decreases in salary and related costs of
$3,926, program commissions of $6,245, talent costs of $4,037, broadcast rights of $2,939 and CBS
fees of $2,583. We allocate certain operating costs to each segment. During 2009, we refined our
allocation of accounting and auditing fees to the Network segment, which resulted in an increase of
expense for the Network segment in 2009 of $1,452 compared to 2008. Total accounting and audit
fees for the Company increased by $609 during 2009.
Networks operating income in 2008 decreased by $16,381, which was comprised of a decline in
revenue of $9,406 and increased station compensation and salary costs, which were partially offset
by the elimination of management fees as a result of the new CBS arrangement.
- 28 -
Interest Expense
Interest expense increased $1,353, or 8%, to $18,004 for the twelve months ended December 31,
2009 from $16,651 in the comparable period of 2008. The increase reflects higher average interest
rates on the Senior Notes and Senior Credit Facility, partially offset by the lower average debt
levels during 2009 as a result of our Refinancing that closed on April 23, 2009. As a result of
our Refinancing, the interest payments on our debt on an annualized basis (i.e., from April 23,
2009 to April 23, 2010 and subsequent annual periods thereafter) increased from approximately
$12,000 to $19,000, $6,000 of which will be PIK (such interest accrues on a quarterly basis and is
added to the principal amount of our debt). The increase was partially offset by a one-time
reversal of interest expense in 2009 from the settlement of an amount owed to a former employee of
$754.
Interest expense in 2008 decreased $6,975 from $23,626 in 2007 to $16,651 in 2008, reflecting the
decrease in the amount of outstanding debt. Our weighted average interest rate was 13.9% in 2009,
6.5% in 2008 and 6.3% in 2007.
Other (Income) Expense
Other income was $364, $12,369 and $411 in 2009, 2008, and 2007, respectively. Other income in
2008 was principally due to a gain on the sale of securities of $12,420.
Provision for Income Taxes
Income tax benefit in 2009 increased $17,900, or 121%, to $32,660 from $14,760 in 2008, primarily
due to the operating loss and higher deductible expenses in 2009. Income tax expense in 2008
decreased $30,484, or 194%, to a benefit of $14,760 from a provision of $15,724 in 2007, which
reflected a portion of the goodwill impairment charge recorded during the year, being deductible
for tax purposes.
Our effective 2009 income tax rate was impacted by the 2009 goodwill impairment charge, which for
the most part was substantially non-deductible for tax purposes. The effective 2008 income tax
rate was impacted by the 2008 goodwill impairment charge, which was substantially non-deductible
for tax purposes. The 2007 effective income tax rate benefited from a change in New York State tax
law on our deferred tax balance (approximately $100).
The effective tax rate in 2009 was 28.3%, compared to 3.3% in 2008. The change in the effective
tax rate is the result of large non-deductible expenses in 2008 for goodwill impairments, compared
to a smaller impairment in 2009 and other items.
Existing Indebtedness
Our existing debt totaling $146,927 consists of: $121,927 under the Senior Notes maturing July 15,
2012 (which includes $13,500 classified as current maturities of long term-debt and $11,165 due to
Gores) and the Senior Credit Facility, consisting of a $20,000 unsecured, non-amortizing term loan
and $5,000 under our revolving credit facility. The term loan and revolving credit facility (i.e.,
the Senior Credit Facility) mature on July 15, 2012 and are guaranteed by subsidiaries of the
Company and Gores. We borrowed the entire amount of the term loan on April 23, 2009 and did not
make any borrowings under the revolving credit facility at that time. The amount drawn under the
revolving credit facility on December 31, 2009 was $5,000. The Senior Notes bear interest at 15.0%
per annum, payable 10% in cash and 5% PIK interest. The PIK interest accretes and is added to
principal quarterly, but is not payable until maturity. As of December 31, 2009, the PIK interest
was $4,427. The Senior Notes may be prepaid at any time, in whole or in part, without premium or
penalty. Payment of the Senior Notes is mandatory upon, among other things, certain asset sales
and the occurrence of a change of control (as such term is defined in the Securities Purchase
Agreement governing the Senior Notes). The Senior Notes are guaranteed by the subsidiaries of the
Company and are secured by a first priority lien on substantially all of the Companys assets.
- 29 -
Loans under our existing Credit Agreement (which govern the Senior Credit Facility) bear interest
at our option at either LIBOR plus 4.5% per annum (with a LIBOR floor of 2.5%) or a base rate plus
4.5% per annum (with a base rate floor of the greater of 3.75% and the one-month LIBOR rate).
Both the Securities Purchase Agreement (governing the Senior Notes) and Credit Agreement (governing
the Senior Credit Facility) contain restrictive covenants that, among other things, limit our
ability to incur debt, incur liens, make investments, make capital expenditures, consummate
acquisitions, pay dividends, sell assets and enter into mergers and similar transactions beyond
specified baskets and identified carve-outs. Additionally, we may not exceed the maximum senior
leverage ratio (the principal amount outstanding under the Senior Notes over our Adjusted EBITDA)
referred to in this report as our debt leverage covenant. The Securities Purchase Agreement
contains customary representations and warranties and affirmative covenants. The Credit Agreement
contains substantially identical restrictive covenants (including a maximum senior leverage ratio
calculated in the same manner as with the Securities Purchase Agreement), affirmative covenants and
representations and warranties like those found in the Securities Purchase Agreement, modified, in
the case of certain covenants, for a cushion on basket amounts and covenant levels from those
contained in the Securities Purchase Agreement.
On October 14, 2009, we entered into separate agreements with the holders of our Senior Notes and
Wells Fargo Foothill to amend the terms of our Securities Purchase Agreement (governing the Senior
Notes) and Senior Credit Facility, respectively, to waive compliance with our debt leverage
covenants which were to be measured on December 31, 2009, on a trailing four-quarter basis. As
part of the Securities Purchase Agreement amendment, we paid down our Senior Notes by $3,500 on
March 31, 2010. The amendments also included consents by holders of the Senior Notes and Wells
Fargo Foothill regarding the potential Culver City building financing and in the case
of the amendment to the Senior Credit Facility, an increase in the letters of credit sub-limit from
$1,500 to $2,000.
On March 30, 2010, we entered into additional agreements with the holders of our Senior Notes and
Wells Fargo Capital Finance, LLC to amend the terms of our Securities Purchase Agreement (governing
the Senior Notes) and Senior Credit Facility, respectively, to modify our debt leverage covenants
for periods to be measured (on a trailing four-quarter basis) on March 31, 2010 and beyond. As
part of the amendment to the Securities Purchase Agreement, the quarterly debt leverage covenants
for 2010 have been eased to levels of 8.00, 7.50, 7.00 and 6.50, respectively, and the original
quarterly covenants for 2010 now apply to 2011. The original quarterly covenants for 2012 remain
unchanged. The amendment to the Securities Purchase Agreement also contemplates that we will pay
down our Senior Notes out of the proceeds of the tax refund we anticipate receiving in the second
or third quarter of 2010. The first $12,000 of such refund and any refund amount in excess of
$17,000 will be used to pay down our Senior Notes. Gores has guaranteed up to a $10,000 pay down of
the Senior Notes if such refund is not received on or prior to August 16, 2010. The quarterly debt
leverage covenants that appear in the Senior Credit Facility have also been amended to maintain the
15% cushion that exists between the debt leverage covenant applicable to the Senior Credit Facility
and the corresponding covenant in the Securities Purchase Agreement
governing the Senior Notes. By way of
example, the 8.00, 7.50, 7.00 and 6.50 covenants in the Securities Purchase Agreement (applicable
to the Senior Notes) are 9.20, 8.65, 8.05 and 7.50, respectively, in the Senior Credit Facility.
Adjusted EBITDA for the year ended December 31, 2009 was $10,374. Under the terms of our Senior
Notes, in order to satisfy our 8.00 to 1.00 covenant for the twelve month period ended March 31,
2010, we must realize an Adjusted EBITDA (loss) for the three months ended March 31, 2010 of no
more than $(2,320). As a point of reference, our Adjusted EBITDA for the three months ended March
31, 2009 was a loss of $(6,940). Our Adjusted EBITDA for the last three quarters of 2009 was
$17,314.
In order to satisfy our 7.50 to 1.00 covenant for the twelve month period ending June 30, 2010, we
must realize a minimum Adjusted EBITDA of $7,949 for the six months ended June 30, 2010. This
compares to our Adjusted EBITDA for the six months ended June 30, 2009 of $2,130. Adjusted EBITDA
for the last two quarters of 2009 was $8,244.
In order to satisfy our 7.00 to 1.00 covenant for the twelve month period ending September 30,
2010, we must realize a minimum Adjusted EBITDA of $11,847 for the nine months ended September 30,
2010. This compares to our Adjusted EBITDA for the nine months ended September 30, 2009 of $4,283.
Adjusted EBITDA for the last quarter of 2009 was $6,091.
- 30 -
Our maximum senior leverage ratio (also referred to herein as our debt leverage covenant),
defined as the principal amount of Senior Notes over our Adjusted EBITDA (defined below), is
measured on a trailing, four-quarter basis. The covenant is the same under our Securities Purchase
Agreement, governing the Senior Notes and our Senior Credit Facility,
governing the Senior Credit Facility, except that they have different maximum levels.
We have presented the more restrictive of the two levels below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
|
|
|
|
Required Last Twelve |
|
|
|
Senior Leverage Ratio |
|
|
Principal Amount of Senior Notes |
|
|
Months (FE LTM) Minimum |
|
Quarter Ending |
|
Covenant |
|
|
Estimated Outstanding (Includes PIK)* |
|
|
Adjusted EBITDA* |
|
3/31/2010 |
|
|
8.00 to 1.0 |
|
|
$ |
119,951 |
|
|
$ |
14,994 |
|
6/30/2010 |
|
|
7.50 to 1.0 |
|
|
|
121,450 |
|
|
|
16,193 |
|
9/30/2010 |
|
|
7.00 to 1.0 |
|
|
|
112,911 |
|
|
|
16,130 |
|
12/31/2010 |
|
|
6.50 to 1.0 |
|
|
|
114,322 |
|
|
|
17,588 |
|
3/31/2011 |
|
|
6.00 to 1.0 |
|
|
|
115,751 |
|
|
|
19,292 |
|
6/30/2011 |
|
|
5.50 to 1.0 |
|
|
|
117,198 |
|
|
|
21,309 |
|
9/30/2011 |
|
|
5.00 to 1.0 |
|
|
|
118,663 |
|
|
|
23,733 |
|
12/31/2011 |
|
|
4.50 to 1.0 |
|
|
|
120,146 |
|
|
|
26,699 |
|
3/31/2012 |
|
|
3.50 to 1.0 |
|
|
|
121,648 |
|
|
|
34,757 |
|
6/30/2012 |
|
|
3.50 to 1.0 |
|
|
|
123,169 |
|
|
|
35,191 |
|
The above chart reflects a payment of: (1) $3,500 on or before March 31, 2010 of the $121,927
principal amount of Senior Notes outstanding on December 31, 2009 (including the PIK interest that
accrues to the principal on a quarterly basis) and (2) $10,000 (the minimum repayment required) on
or before August 16, 2010 of the then outstanding principal amount of Senior Notes.
Adjusted EBITDA has the same definition in both of our borrowing agreements and means Consolidated
Net Income adjusted for the following: (1) minus any net gain or plus any loss arising from the
sale or other disposition of capital assets; (2) plus any provision for taxes based on income or
profits; (3) plus consolidated net interest expense; (4) plus depreciation, amortization and other
non-cash losses, charges or expenses (including impairment of intangibles and goodwill); (5) minus
any extraordinary, unusual, special or non-recurring earnings or gains or plus any
extraordinary, unusual, special or non-recurring losses, charges or expenses; (6) plus
restructuring expenses or charges; (7) plus non-cash compensation recorded from grants of stock
appreciation or similar rights, stock options, restricted stock or other rights; (8) plus any
Permitted Glendon/Affiliate Payments (as described below); (9) plus any Transaction Costs (as
described below); (10) minus any deferred credit (or amortization of a deferred credit) arising
from the acquisition of any Person; and (11) minus any other non-cash items increasing such
Consolidated Net Income (including, without limitation, any write-up of assets); in each case to
the extent taken into account in the determination of such Consolidated Net Income, and determined
without duplication and on a consolidated basis in accordance with GAAP.
Permitted Glendon/Affiliate Payments means payments made at our discretion to Gores and its
affiliates including Glendon Partners for consulting services provided to Westwood One and
Transaction Costs refers to the fees, costs and expenses incurred by us in connection with the
Restructuring.
Adjusted EBITDA, as we calculate it, may not be comparable to similarly titled measures employed by
other companies. While Adjusted EBITDA does not necessarily represent funds available for
discretionary use, and is not necessarily a measure of our ability to fund our cash needs, we use
Adjusted EBITDA as defined in our lender agreements as a liquidity measure, which is different from
operating cash flow, the most directly comparable financial measure calculated and presented in
accordance with GAAP. We have provided below the requisite reconciliation of operating cash flow to
Adjusted EBITDA.
- 31 -
Adjusted EBITDA for the years ended December 31, 2009, 2008 and 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Net cash (used in) provided by operating activities |
|
$ |
(24,919 |
) |
|
$ |
2,038 |
|
|
$ |
27,901 |
|
Interest expense |
|
|
18,004 |
|
|
|
16,651 |
|
|
|
23,626 |
|
Income taxes (benefit) |
|
|
(32,660 |
) |
|
|
(14,760 |
) |
|
|
15,724 |
|
Restructuring |
|
|
7,952 |
|
|
|
14,100 |
|
|
|
|
|
Special charges and other (1) |
|
|
20,025 |
|
|
|
16,517 |
|
|
|
4,626 |
|
Investment income |
|
|
(188 |
) |
|
|
(207 |
) |
|
|
|
|
Other non-operating income |
|
|
(364 |
) |
|
|
(998 |
) |
|
|
(412 |
) |
Deferred taxes |
|
|
33,782 |
|
|
|
13,907 |
|
|
|
6,480 |
|
Amortization of deferred financing costs |
|
|
(331 |
) |
|
|
(1,674 |
) |
|
|
(481 |
) |
Change in assets and liabilities |
|
|
(10,928 |
) |
|
|
(6,376 |
) |
|
|
19,914 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
10,373 |
|
|
$ |
39,198 |
|
|
$ |
97,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Special charges and other includes expense of $1,652 and $3,272 classified as general and
administrative expenses and operating costs, respectively, on the Statement of Operations for
the years ended December 31, 2009 and 2008, respectively. |
Net cash used in operating activities was $24,919 for the twelve-month period ended December 31,
2009 and cash provided by operating activities was $2,038 for the year ended December 31, 2008, an
increase of $25,127 in net cash used by operating activities. The increase principally reflects the
increased net loss, before impairment charges and other non-cash expenses. On February 26, 2010,
we repaid in full all previously deferred payments due to CBS Radio under the Master Agreement.
Our business does not usually require significant cash outlays for capital expenditures. Capital
expenditures for the twelve month period ended December 31, 2009 decreased $745 to $6,568 from
$7,313 for the comparable period of 2008. The decrease in 2009 is principally attributable to the
lower spending in the first half of 2009 on infrastructure purchases, which became more significant
in the last half of 2009.
We did not pay dividends to our stockholders during 2009 or 2008. In 2007, we paid dividends to
our stockholders in the amount of $1,663. In May 2007, our Board elected to discontinue the
payment of a dividend on our common stock. The payment of dividends on our common stock is
prohibited by the terms of our Senior Notes and Senior Credit Facility. There are no plans to
declare dividends on our common stock for the foreseeable future. Additionally, our Senior Credit
Facility and Senior Notes contain covenants that restrict our ability to repurchase shares of our
common stock.
Investments
Jaytu (d/b/a SigAlert)
On December 31, 2009, we purchased Jaytu. At December 31, 2009, we issued 232,277 shares of its
common stock with a fair value of $1,045 (based on a per share price of $4.50) and paid $1,250 in
cash to the members of Jaytu. The members of Jaytu may earn up to an additional $1,500 in cash
upon the delivery and acceptance of certain traffic products in accordance with certain
specifications mutually agreed upon by the parties, including commercial acceptance and/or first
usage of the products by our television affiliates. The assets purchased are software and
technology assets included in intangible assets. The operations and assets of Jaytu (d/b/a
SigAlert) are included in the Metro Traffic segment.
- 32 -
TrafficLand
On December 22, 2008, Metro Traffic Networks Communications, Inc. and TrafficLand entered into a
License and Services Agreement (the TrafficLand License Agreement) which provides us with a
three-year license to market and distribute TrafficLand services and products. Concurrent with the
execution of the License Agreement, Westwood One, Inc. (parent of Metro Traffic Networks
Communications, Inc.), TLAC, Inc. (a wholly-owned subsidiary of Westwood One) and TrafficLand
entered into an option agreement granting us the right to acquire 100% of the stock of TrafficLand
pursuant to the terms of a Merger Agreement which the parties had previously negotiated and placed
into escrow. We ultimately chose not to exercise the option to purchase TrafficLand, and
accordingly the Option Agreement and Merger Agreement were terminated. As a result, the License
Agreement will continue until December 31, 2011.
GTN
On March 29, 2006, our cost method investment in The Australia Traffic Network Pty Limited (ATN)
was converted to 1,540 shares of common stock of Global Traffic Network, Inc. (GTN) in connection
with the initial public offering of GTN on that date. The investment in GTN was sold during 2008
and we received proceeds of approximately $12,741 and realized a gain of $12,420. Such gain is
included as a component of other (income) expense in the Consolidated Statement of Operations.
POP Radio
On October 28, 2005, we became a limited partner of POP Radio, LP (POP Radio) pursuant to the
terms of a subscription agreement dated as of the same date. As part of the transaction, effective
January 1, 2006, we became the exclusive sales representative of the majority of advertising on the
POP Radio network for five years, until December 31, 2010, unless earlier terminated by the express
terms of the sales representative agreement. We hold a 20% limited partnership interest in POP
Radio. No additional capital contributions are required by any of the limited partners. This
investment is being accounted for under the equity method. The initial investment balance was de
minimis, and our equity in earnings of POP Radio through December 31, 2009 was de minimis. Pursuant
to the terms of a 2006 recapitalization of POP Radio, if and when one of the other partners elects
to exercise warrants it received in connection with the transaction, our limited partnership
interest in POP Radio will decrease from 20% to 6%.
Contractual Obligations and Commitments
The following table lists our future contractual obligations and commitments as of December 31,
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by Period |
|
Contractual obligations (1) |
|
Total |
|
|
<1 year |
|
|
1 - 3 years |
|
|
3 - 5 years |
|
|
>5 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt (2) |
|
$ |
186,299 |
|
|
$ |
25,216 |
|
|
$ |
161,083 |
|
|
$ |
|
|
|
$ |
|
|
Capital lease obligations |
|
|
1,600 |
|
|
|
960 |
|
|
|
640 |
|
|
|
|
|
|
|
|
|
Building financing (3) |
|
|
10,271 |
|
|
|
875 |
|
|
|
1,844 |
|
|
|
1,976 |
|
|
|
5,576 |
|
Operating leases |
|
|
43,682 |
|
|
|
4,900 |
|
|
|
11,435 |
|
|
|
10,357 |
|
|
|
16,990 |
|
Other long-term obligations |
|
|
585,774 |
|
|
|
123,850 |
|
|
|
173,763 |
|
|
|
131,321 |
|
|
|
156,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual
obligations |
|
$ |
827,626 |
|
|
$ |
155,801 |
|
|
$ |
348,765 |
|
|
$ |
143,654 |
|
|
$ |
179,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The above table excludes our Fin 48 reserves and deferred tax liabilities as the future
cash flows are uncertain as of December 31, 2009. |
|
(2) |
|
Includes the estimated net interest payments on fixed and variable rate debt.
Estimated interest payments on floating rate instruments are computed using our interest
rate as of December 31, 2009, and borrowings outstanding are assumed to remain at current
levels. |
|
(3) |
|
Includes payments related to the financing of our Culver City Properties. |
We have long-term noncancelable operating lease commitments for office space and equipment and
capital leases for satellite transponders.
Included in other long-term obligations enumerated in the table above, are various contractual
agreements to pay for talent, broadcast rights, research and various related party arrangements,
including $462,531 of payments due under the new CBS arrangement and the previous Management
Agreement. As discussed in more detail below, on October 2, 2007, we entered into a long term
distribution arrangement with CBS Radio which closed on March 3, 2008. As a result of the new
arrangement with CBS Radio, total contractual obligations included in
the above table are $462,531 ($74,478 within 1 year; $116,476 1-3 years; $123,487 3-5 years; and, $148,090 beyond 5
years).
- 33 -
Critical Accounting Policies and Estimates
Our financial statements are prepared in accordance with accounting principles that are generally
accepted in the United States. The preparation of these financial statements requires us to make
estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and
expenses as well as the disclosure of contingent assets and liabilities. We continually evaluate
our estimates and judgments including those related to allowances for doubtful accounts, useful
lives of property, plant and equipment and intangible assets, and other contingencies. We base our
estimates and judgments on historical experience and other factors that are believed to be
reasonable under the circumstances. Actual results may differ from these estimates under different
assumptions or conditions. We believe that of our significant accounting policies, the following
may involve a higher degree of judgment or complexity.
Revenue Recognition Revenue is recognized when earned, which occurs at the time commercial
advertisements are broadcast. Payments received in advance are deferred until earned and such
amounts are included as a component of Deferred Revenue in the accompanying Balance Sheet.
We consider matters such as credit and inventory risks, among others, in assessing arrangements
with our programming and distribution partners. In those circumstances where we function as the
principal in the transaction, the revenue and associated operating costs are presented on a gross
basis in the consolidated statement of operations. In those circumstances where we function as an
agent or sales representative, our effective commission is presented within Revenue with no
corresponding operating expenses.
Barter transactions represent the exchange of commercial announcements for programming rights,
merchandise or services. These transactions are recorded at the fair market value of the
commercial announcements relinquished, or the fair value of the merchandise and services received.
A wide range of factors could materially affect the fair market value of commercial airtime sold in
future periods (See the section entitled Cautionary Statement regarding Forward-Looking
Statements in Item 1 Business and Item 1A Risk Factors), which would require us to increase or
decrease the amount of assets and liabilities and related revenue and expenses recorded from
prospective barter transactions. Revenue is recognized on barter transactions when the
advertisements are broadcast. Expenses are recorded when the merchandise or service is utilized.
Program Rights Program rights are stated at the lower of cost, less accumulated
amortization, or net realizable value. Program rights and the related liabilities are recorded when
the license period begins and the program is available for use, and are charged to expense when the
event is broadcast.
Valuation of Goodwill and Intangible Assets Goodwill represents the excess of cost over fair
value of net assets of businesses acquired. In accordance with the authoritative guidance, the
value assigned to goodwill and indefinite lived intangible assets is not amortized to expense, but
rather the estimated fair value of the reporting unit is compared to its carrying amount on at
least an annual basis to determine if there is a potential impairment. If the fair value of the
reporting unit is less than its carrying value, an impairment loss is recorded to the extent that
the implied fair value of the reporting unit goodwill and intangible assets is less than their
carrying value. On an annual basis and upon the occurrence of certain events, we are required to
perform impairment tests on our identified intangible assets with indefinite lives, including
goodwill, which testing could impact the value of our business.
Prior to 2008, we operated as a single reportable operating segment: the sale of commercial time.
As part of our re-engineering initiative commenced in the fourth quarter of 2008, we installed
separate management for the Network and Metro Traffic divisions providing discrete financial
information and management oversight. Accordingly, we have determined that each division is an
operating segment. A reporting unit is the operating segment or a business which is one level
below the operating segment. Our reporting units are consistent with our operating segments and
impairment has been tested at this level.
On an annual basis and upon the occurrence of certain interim triggering events, we are required to
perform impairment tests on our identified intangible assets with indefinite lives, including
goodwill, which testing could impact the value of our business. In 2009, we determined that our
goodwill was impaired and recorded impairment charges totaling $50,401. The carrying value of our
goodwill at December 31, 2009 is $38,917.
- 34 -
Intangible assets subject to amortization primarily consist of affiliation agreements that were
acquired in prior years. Such affiliate contacts, when aggregated, create a nationwide audience
that is sold to national advertisers. The intangible asset values assigned to the affiliate
agreements for each acquisition were determined based upon the expected discounted aggregate cash
flows to be derived over the life of the affiliate relationship. The method of amortizing the
intangible asset values reflects, based upon our historical experience, an accelerated rate of
attrition in the affiliate base over the expected life of the affiliate relationships.
Accordingly, we amortize the value assigned to affiliate agreements on an accelerated basis (period
ranging from 4 to 20 years with a weighted-average amortization period of approximately 8 years)
consistent with the pattern of cash flows which are expected to be derived. We review the
recoverability of our finite-lived intangible assets whenever events or circumstances indicate that
the carrying amount of an asset may not be recoverable. Recoverability is assessed by comparison
to associated undiscounted cash flows. During 2009 an impairment of intangible assets of $100 was
recorded for the reduction in the value of the Metro Traffic trademark.
Allowance for doubtful accounts We maintain an allowance for doubtful accounts for estimated
losses which may result from the inability of our customers to make required payments. We base our
allowance on the likelihood of recoverability of accounts receivable by aging category, based on
past experience and taking into account current collection trends that are expected to continue.
If economic or specific industry trends worsen beyond our estimates, it would be necessary to
increase our allowance for doubtful accounts. Alternatively, if trends improve beyond our
estimates, we would be required to decrease our allowance for doubtful accounts. Our estimates are
reviewed periodically, and adjustments are reflected through bad debt expense in the period they
become known. Changes in our bad debt experience can materially affect our results of operations.
Our allowance for bad debts requires us to consider anticipated collection trends and requires a
high degree of judgment. In addition, as fully described herein, our results in any reporting
period could be impacted by relatively few but significant bad debts.
Estimated useful lives of property, plant and equipment We estimate the useful lives of property,
plant and equipment in order to determine the amount of depreciation expense to be recorded during
any reporting period. The useful lives, which are disclosed in Note 1- Basis of Presentation of
the consolidated financial statements, are estimated at the time the asset is acquired and are
based on historical experience with similar assets as well as taking into account anticipated
technological or other changes. If technological changes were to occur more rapidly than
anticipated or in a different form than anticipated, the useful lives assigned to these assets may
need to be shortened, resulting in the recognition of increased depreciation and amortization
expense in future periods. Alternately, these types of technological changes could result in the
recognition of an impairment charge to reflect the write-down in value of the asset.
Income Taxes - We use the asset and liability method of financial accounting and reporting for
income taxes required by the authoritative guidance. Under the authoritative guidance, deferred
income taxes reflect the tax impact of temporary differences between the amount of assets and
liabilities recognized for financial reporting purposes and the amounts recognized for tax
purposes.
We classified interest expense and penalties related to unrecognized tax benefits as income tax
expense in accordance with the authoritative guidance which clarifies the accounting for
uncertainty in income taxes recognized in an enterprises financial statements and prescribes a
recognition threshold and measurement attribute for the financial statement recognition and
measurement of a tax position taken or expected to be taken in a tax return. The evaluation of a
tax position in accordance with this interpretation is a two-step process. The first step is
recognition, in which the enterprise determines whether it is more likely than not that a tax
position will be sustained upon examination, including resolution of any related appeals or
litigation processes, based on the technical merits of the position. The second step is
measurement. A tax position that meets the more-likely-than-not recognition threshold is measured
to determine the amount of benefit to recognize in the financial statements.
We determined, based upon the weight of available evidence, that it is more likely than not that
our deferred tax asset will be realized. We have experienced a long history of taxable income,
which would enable us to carryback any potential future net operating losses and taxable temporary
differences that can be used as a source of income. As such, no valuation allowance was recorded
during the year ended December 31, 2009. We will continue to assess the need for a valuation
allowance at each future reporting period.
- 35 -
Recent Accounting Pronouncements Affecting Future Results
In June 2009, the FASB issued a standard that established the FASB Accounting Standards
Codification (the ASC), which effectively amended the hierarchy of GAAP and established only two
levels of GAAP, authoritative and non-authoritative. All previously existing accounting standard
documents were superseded, and the ASC became the single source of authoritative, nongovernmental
GAAP, except for rules and interpretive releases of the SEC, which are sources of authoritative
GAAP for SEC registrants. All other non-grandfathered, non-SEC accounting literature not included
in the ASC became non-authoritative. The ASC was intended to provide access to the authoritative
guidance related to a particular topic in one place. New guidance issued subsequent to June 30,
2009 will be communicated by the FASB through Accounting Standards Updates. The ASC was effective
for financial statements for interim or annual reporting periods ending after September 15, 2009.
We adopted and applied the provisions of the ASC for our third quarter ended September 30, 2009,
and have eliminated references to pre-ASC accounting standards throughout our consolidated
financial statements. Our adoption of the ASC did not have a material impact on our consolidated
financial position or results of operations.
In May 2009, the FASB issued new guidance on the treatment of subsequent events which is intended
to establish general standards of accounting for and disclosure of events that occur after the
balance sheet date but before financial statements are issued or are available to be issued.
Specifically, this guidance sets forth the period after the balance sheet date during which
management of a reporting entity should evaluate events or transactions that may occur for
potential recognition or disclosure in the financial statements, the circumstances under which an
entity should recognize events or transactions occurring after the balance sheet date in its
financial statements, and the disclosures that an entity should make about events or transactions
that occurred after the balance sheet date. This new guidance was effective for fiscal years and
interim periods ended after June 15, 2009, and must be applied prospectively. We adopted and
applied the provisions of the new guidance for our second quarter ended June 30, 2009. Our adoption
of the new guidance did not have an impact on our consolidated financial position or results of
operations.
In April 2009, the FASB issued new guidance intended to provide additional application guidance and
enhanced disclosures regarding fair value measurements and impairments of securities. New guidance
related to determining fair value when the volume and level of activity for the asset or liability
have significantly decreased and identifying transactions that are not orderly provides additional
guidelines for estimating fair value in accordance with pre-existing guidance on fair value
measurements. New guidance on recognition and presentation of other-than-temporary impairments
provides additional guidance related to the disclosure of impairment losses on securities and the
accounting for impairment losses on debt securities, but does not amend existing guidance related
to other-than-temporary impairments of equity securities. Lastly, new guidance on interim
disclosures about the fair value of financial instruments increases the frequency of fair value
disclosures. The new guidance was effective for fiscal years and interim periods ended after
June 15, 2009. As such, we adopted the new guidance in the second quarter ended June 30, 2009, and
have included the additional required disclosures about the fair value of financial instruments and
valuation techniques within Note 9 Fair Value Measurements of the Consolidated Financial
Statements. Our adoption of the new guidance did not have a material impact on our consolidated
financial position or results of operations or results of operations.
In March 2009, the FASB issued new guidance intended to provide additional application guidance for
the initial recognition and measurement, subsequent measurement, and disclosures of assets and
liabilities arising from contingencies in a business combination and for pre-existing contingent
consideration assumed as part of the business combination. It establishes principles and
requirements for how an acquirer recognizes and measures the identifiable assets acquired, the
liabilities assumed, any non-controlling interest in the acquiree and the goodwill acquired. The
new guidance also establishes disclosure requirements to enable the evaluation of the nature and
financial effects of the business combination. We adopted the new guidance on January 1, 2009. The
adoption of the new guidance impacted the accounting for our Refinancing and for the acquisition of
the business assets of Jaytu (d/b/a SigAlert), in the fourth quarter of 2009. (See Note 1 Basis
of Presentation of the Consolidated Financial Statements).
In November 2008, the FASB issued new guidance intended to provide application guidance on the
accounting for equity method investments, including how the initial carrying value of an equity
method investment should be determined, how an impairment assessment of an underlying
indefinite-lived intangible asset of an equity method investment should be performed and how to
account for a change in an investment from the equity method to the cost method. Our adoption of
the new guidance did not have a significant impact on our consolidated financial position or
results of operations.
- 36 -
In March 2008, the FASB issued new guidance on disclosures about derivative instruments and hedging
activities. This new guidance is intended to improve financial standards for derivative instruments
and hedging activities by requiring enhanced disclosures to enable investors to better understand
the effect these instruments and activities have on an entitys financial position, financial
performance and cash flows. Entities are required to provide enhanced disclosures about: how and
why an entity uses derivative instruments; how derivative instruments and related hedged items are
accounted for under existing GAAP; and how derivative instruments and related hedged items affect
an entitys financial position, financial performance and cash flows. This new guidance was
effective for financial statements issued for fiscal years and interim periods beginning after
November 15, 2008. Our adoption of the new guidance in the fourth quarter of 2009 had no impact on
our consolidated financial position or results of operations.
In December 2007, the FASB issued new guidance on non-controlling interests in consolidated
financial statements. This new guidance establishes requirements for ownership interests in
subsidiaries held by parties other than the parent (sometimes called minority interests) to be
clearly identified, presented, and disclosed in the consolidated statement of financial position
within equity, but separate from the parents equity. All changes in the parents ownership
interests are required to be accounted for consistently as equity transactions and any
non-controlling equity investments in unconsolidated subsidiaries must be measured initially at
fair value. The new guidance is effective for fiscal years beginning after December 15, 2008.
However, presentation and disclosure requirements must be retrospectively applied to our
Consolidated Financial Statements. The implementation of this standard, effective for our interim
financial statements ending September 30, 2009, did not have a material impact on our consolidated
financial position and results of operations.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
We have exposure to changing interest rates under the Senior Credit Facility. We manage interest
rate risk through the use of a combination of fixed and floating rate debt. From time to time, we
make use of derivative financial instruments to adjust its fixed and floating rate ratio. We were
not party to any derivative financial instruments during 2009.
We monitor our positions with, and the credit quality of, the financial institutions that are
counterparties to our financial instruments, and do not anticipate non-performance by the
counterparties.
Our receivables do not represent a significant concentration of credit risk due to the wide variety
of customers and markets in which we operate.
Item 8. Financial Statements and Supplementary Data
The consolidated financial statements and the related notes and schedules were prepared by and are
the responsibility of management. The financial statements and related notes were prepared in
conformity with generally accepted accounting principles and include amounts based upon
managements best estimates and judgments. All financial information in this annual report is
consistent with the consolidated financial statements.
We maintain internal accounting control systems and related policies and procedures designed to
provide reasonable assurance that assets are safeguarded, that transactions are executed in
accordance with managements authorization and properly recorded, and that accounting records may
be relied upon for the preparation of consolidated financial statements and other financial
information. The design, monitoring, and revision of internal accounting control systems involve,
among other things, managements judgment with respect to the relative cost and expected benefits
of specific control measures.
- 37 -
Our consolidated financial statements have been audited by PricewaterhouseCoopers LLP, an
independent registered public accounting firm, who have expressed their opinion with respect to the
presentation of these statements.
The Audit Committee of the Board of Directors, which is comprised solely of directors who are
independent under NASDAQ rules and regulations, meets periodically with the independent auditors,
as well as with management, to review accounting, auditing, internal accounting controls and
financial reporting matters. The Audit Committee, pursuant to its charter, is also responsible for
retaining our independent accountants. The independent accountants have full and free access to
the Audit Committee with and without managements presence. Members of the Audit Committee meet
the stringent independence standards and at least one member has financial expertise. From March
16, 2009, when we were delisted from the NYSE, to November 20, 2009, when our common stock was
listed on the NASDAQ Global Market under the ticker symbol WWON, we were not subject to the
listing requirements of any national securities exchange or national securities association.
Effective November 20, 2009, the Company became subject to NASDAQ rules and regulations except
where it relies on the controlled company exemption to the board of directors and committee
composition. The controlled company exception does not modify the independence requirements for
the Audit Committee, and we comply with the requirements of the Sarbanes-Oxley Act of 2002 and the
NASDAQ rules which require that our audit committee be composed of at least three independent
directors. The Board used the NASDAQ standard of independence in determining Messrs. Ming, Nunez
and Wuensch independence.
The consolidated financial statements and the related notes and schedules are indexed on page F-1
of this report, and attached hereto as pages F-1 through F-42 and by this reference incorporated
herein.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Disclosure Controls and Procedures
Our management, under the supervision and with the participation of our President and Chief
Financial Officer and our Senior Vice President, Finance and Principal Accounting Officer carried
out an evaluation of the effectiveness of our disclosure controls and procedures as of December 31,
2009 (the Evaluation). Based upon the Evaluation, our President and Chief Financial Officer and
Senior Vice President, Finance and Principal Accounting Officer concluded that our disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e)) are effective as of December
31, 2009 in ensuring that information required to be disclosed by us in the reports that we file or
submit under the Exchange Act is recorded, processed, summarized and reported within the time
periods specified by the SECs rules and forms and that information required to be disclosed by us
in the reports we file or submit under the Exchange Act is accumulated and communicated to our
management, including our principal executive and principal financial officer, or persons
performing similar functions, as appropriate to allow timely decisions regarding required
disclosure.
Managements Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over
financial reporting (as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f)). Our
internal control over financial reporting is a process designed by, or under the supervision of,
our President and Chief Financial Officer and our Senior Vice President, Finance and Principal
Accounting Officer, and effected by our board of directors, management and other personnel, to
provide reasonable assurance regarding the reliability of financial reporting and the preparation
of our financial statements for external purposes in accordance with accounting principles
generally accepted in the United States of America. Management evaluated the effectiveness of our
internal control over financial reporting using the criteria set forth by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO) in Internal ControlIntegrated
Framework. Management, under the supervision and with the participation of our President and Chief
Financial Officer and our Senior Vice President, Finance and Principal Accounting Officer, assessed
the effectiveness of our internal control over financial reporting as of December 31, 2009 and
concluded that it is effective as of such date.
The effectiveness of our internal control over financial reporting as of December 31, 2009, has
been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as
stated in their report which appears herein.
- 38 -
Changes in Internal Control over Financial Reporting
A material weakness is a deficiency, or combination of deficiencies, in internal control over
financial reporting, such that there is a reasonable possibility that a material misstatement of a
companys annual or interim financial statements will not be prevented
or detected on a timely basis. During the quarter ended December 31, 2009, we identified a material
weakness related to accounting for income taxes that resulted in adjustments to the 2009 annual
consolidated financial statements as discussed in Note 14 to the consolidated financial statements.
Specifically, we did not maintain effective controls over the completeness and accuracy of our
quarterly and year-end tax provision calculations with respect to liabilities for uncertain tax
positions in accordance with accounting principles generally accepted in the United States of
America. More specifically, we did not have the appropriate technically competent resources in
place to perform an adequate review of the calculation of the liability for uncertain tax
positions. This material weakness resulted in adjustments identified by management relating to
uncertain income tax exposures that we recorded in the fourth quarter of fiscal 2009 and could have
resulted in a material misstatement of the income tax accounts and related disclosures that would
result in a material misstatement to our annual or interim consolidated financial statements that
would not be prevented or detected on a timely basis.
We have concluded that this material weakness was remediated during the quarter ended December 31,
2009 due to the implementation of the following enhancement of our internal controls over the
calculation of the liability for uncertain tax positions, the related balance sheet accounts and
related disclosures:
We enhanced the technical proficiency of our tax function to review our calculation of the
liability for uncertain tax positions and the related balance sheet accounts on an annual and
quarterly basis. Specifically:
|
|
|
We created the position of Senior Vice President, Finance and Principal Accounting
Officer, with the requisite experience to enhance our review of the calculation of the
liability for uncertain tax positions. |
|
|
|
We engaged a reputable professional services firm to assist us in the calculation of
the liability for uncertain tax positions. In prior periods, we used internal
resources. |
|
|
|
In addition, tax experts from Glendon reviewed the Companys calculation of the
liability for uncertain tax positions. |
These controls were tested and determined to be operating effectively during the quarter and annual
period ended December 31, 2009.
In addition, these new controls also materially enhanced our controls over all areas related to
accounting for income taxes.
During the quarter ended December 31, 2009, we adopted changes in our internal controls in order to
implement a more robust review of our financial reporting process and improve communication between
certain of our departments.
As discussed above, there were changes in our internal control over financial reporting that
occurred during the quarter ended December 31, 2009 that have materially affected, or are
reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. Other Information
None.
- 39 -
PART III
Item 10. Directors and Executive Officers and Corporate Governance
The registrant incorporates by reference herein information to be set forth in its definitive proxy
statement for its 2010 annual meeting of stockholders that is responsive to the information
required with respect to this Item 10; provided, however, that such information shall not be
incorporated herein:
|
|
|
if the information that is responsive to the information required with respect to this
Item 10 is provided by means of an amendment to this Annual Report on Form 10-K filed with
the Securities and Exchange Commission prior to the filing of such definitive proxy
statement; or |
|
|
|
if such proxy statement is not mailed to stockholders and filed with the Securities and
Exchange Commission within 120 days after the end of the registrants most recently
completed fiscal year, in which case the registrant will provide such information by means
of an amendment to this Annual Report on Form 10-K. |
Item 11. Executive Compensation
The registrant incorporates by reference herein information to be set forth in its definitive proxy
statement for its 2010 annual meeting of stockholders that is responsive to the information
required with respect to this Item 11; provided, however, that such information shall not be
incorporated herein:
|
|
|
if the information that is responsive to the information required with respect to this
Item 11 is provided by means of an amendment to this Annual Report on Form 10-K filed with
the Securities and Exchange Commission prior to the filing of such definitive proxy
statement; or |
|
|
|
if such proxy statement is not mailed to stockholders and filed with the Securities and
Exchange Commission within 120 days after the end of the registrants most recently
completed fiscal year, in which case the registrant will provide such information by means
of an amendment to this Annual Report on Form 10-K. |
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
The registrant incorporates by reference herein information to be set forth in its definitive proxy
statement for its 2010 annual meeting of stockholders that is responsive to the information
required with respect to this Item 12; provided, however, that such information shall not be
incorporated herein:
|
|
|
if the information that is responsive to the information required with respect to this
Item 12 is provided by means of an amendment to this Annual Report on Form 10-K filed with
the Securities and Exchange Commission prior to the filing of such definitive proxy
statement; or |
|
|
|
if such proxy statement is not mailed to stockholders and filed with the Securities and
Exchange Commission within 120 days after the end of the registrants most recently
completed fiscal year, in which case the registrant will provide such information by means
of an amendment to this Annual Report on Form 10-K. |
- 40 -
Item 13. Certain Relationships and Related Transactions, and Director Independence
The registrant incorporates by reference herein information to be set forth in its definitive proxy
statement for its 2010 annual meeting of stockholders that is responsive to the information
required with respect to this Item 13; provided, however, that such information shall not be
incorporated herein:
|
|
|
if the information that is responsive to the information required with respect to this
Item 13 is provided by means of an amendment to this Annual Report on Form 10-K filed with
the Securities and Exchange Commission prior to the filing of such definitive proxy
statement; or |
|
|
|
if such proxy statement is not mailed to stockholders and filed with the Securities and
Exchange Commission within 120 days after the end of the registrants most recently
completed fiscal year, in which case the registrant will provide such information by means
of an amendment to this Annual Report on Form 10-K. |
Item 14. Principal Accountant Fees and Services
The registrant incorporates by reference herein information to be set forth in its definitive proxy
statement for its 2010 annual meeting of stockholders that is responsive to the information
required with respect to this Item 14; provided, however, that such information shall not be
incorporated herein:
|
|
|
if the information that is responsive to the information required with respect to this
Item 14 is provided by means of an amendment to this Annual Report on Form 10-K filed with
the Securities and Exchange Commission prior to the filing of such definitive proxy
statement; or |
|
|
|
if such proxy statement is not mailed to stockholders and filed with the Securities and
Exchange Commission within 120 days after the end of the registrants most recently
completed fiscal year, in which case the registrant will provide such information by means
of an amendment to this Annual Report on Form 10-K. |
- 41 -
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a) Documents filed as part of this report on Form 10-K
|
1, 2. |
|
Financial statements and schedules to be filed hereunder are indexed on page F-1
hereof. |
|
|
|
|
|
EXHIBIT |
|
|
NUMBER (A) |
|
DESCRIPTION |
|
|
|
|
3.1 |
|
|
Restated Certificate of Incorporation, as filed with the Secretary of State of the State of Delaware. (14) |
|
3.1.1 |
|
|
Certificate of Amendment to the Restated Certificate of Incorporation of Westwood One, Inc.,
as filed with the Secretary of the State of Delaware on August 3, 2009. (41) |
|
3.1.2 |
|
|
Certificate of Elimination, filed with the Secretary of State of the State of Delaware on
November 18, 2009. (42) |
|
3.2 |
|
|
Amended and Restated Bylaws of Registrant adopted on April 23, 2009 and currently in effect.
(40) |
|
4.1 |
|
|
Securities Purchase Agreement, dated as of April 23, 2009, by and among Westwood One, Inc.
and the other parties thereto. (40) |
|
4.1.1 |
|
|
Waiver and First Amendment, dated as of October 14, 2009, to Securities Purchase Agreement,
dated as of April 23, 2009, by and between Registrant and the noteholders parties thereto.
(43) |
|
4.2 |
|
|
Note Purchase Agreement, dated as of December 3, 2002, between Registrant and the noteholders
parties thereto. (15) |
|
4.2.1 |
|
|
First Amendment, dated as of February 28, 2008, to Note Purchase Agreement, dated as of
December 3, 2002, by and between Registrant and the noteholders parties thereto. (34) |
|
4.3 |
|
|
Certificate of Designations for the 7.50% Series A-1 Convertible Preferred Stock as filed
with the Secretary of State of the State of Delaware on April 23, 2009. (40) |
|
4.4 |
|
|
Certificate of Designations for the 8.0% Series B Convertible Preferred Stock as filed with
the Secretary of State of the State of Delaware on April 23, 2009. (40) |
|
4.5 |
|
|
Shared Security Agreement, dated as of February 28, 2008, by and among Registrant, the
Subsidiary Guarantors parties thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, and
The Bank of New York, as Collateral Trustee (34) |
|
4.5.1 |
|
|
First Amendment to Security Agreement, dated as of April 23, 2009, by and among Westwood
One, Inc., each of the subsidiaries of Westwood One, Inc. and The Bank of New York Mellon, as
collateral trustee. (40) |
|
10.1 |
|
|
Credit Agreement, dated as of April 23, 2009, by and among Westwood One, Inc., Wells Fargo
Foothill, LLC, and the lenders signatory thereto. (40) |
|
10.1.1 |
|
|
Waiver and First Amendment, dated as of October 14, 2009, to Credit Agreement, dated as of
April 23, 2009, by and between Registrant, the lenders party thereto and Wells Fargo Foothill,
LLC, as administrative agent for the lenders. (43) |
|
10.2 |
|
|
Agreement of Purchase and Sale, dated as of December 3, 2009, between the Company and
NLC-Lindblade, LLC + |
|
10.3 |
|
|
Form of Indemnification Agreement between Registrant and its directors and executive
officers. (1) |
|
10.4 |
|
|
Credit Agreement, dated March 3, 2004, between Registrant, the Subsidiary Guarantors parties
thereto, the Lenders parties thereto and JPMorgan Chase Bank as Administrative Agent. (16) |
|
10.4.1 |
|
|
Amendment No. 1, dated as of October 31, 2006, to the Credit Agreement, dated as of March 3,
2004, between Registrant, the Subsidiary Guarantors parties thereto, the Lenders parties
thereto and JPMorgan Chase Bank, N.A., as Administrative Agent. (23) |
|
10.4.2 |
|
|
Amendment No. 2, dated as of January 11, 2008, to the Credit Agreement, dated as of
March 3, 2004, between Registrant, the Subsidiary Guarantors parties thereto, the Lenders
parties thereto and JPMorgan Chase Bank, N.A., as Administrative Agent. (26) |
|
10.4.3 |
|
|
Amendment No. 3, dated as of February 25, 2008, to the Credit Agreement, dated as of
March 3, 2004, between Registrant, the Subsidiary Guarantors parties thereto, the Lenders
parties thereto and JPMorgan Chase Bank, N.A., as Administrative Agent. (13) |
- 42 -
|
|
|
|
|
EXHIBIT |
|
|
NUMBER (A) |
|
DESCRIPTION |
|
|
|
|
10.5 |
|
|
Purchase Agreement, dated as of August 24, 1987, between Registrant and National Broadcasting
Company, Inc. (2) |
|
10.6 |
|
|
Agreement and Plan of Merger among Registrant, Copter Acquisition Corp. and Metro Networks,
Inc. dated June 1, 1999 (9) |
|
10.7 |
|
|
Amendment No. 1 to the Agreement and Plan Merger, dated as of August 20, 1999, by and among
Registrant, Copter Acquisition Corp. and Metro Networks, Inc. (10) |
|
10.8 |
|
|
Employment Agreement, effective May 1, 2003, between Registrant and Paul Gregrey, as amended
by Amendment 1 to Employment Agreement, effective January 1, 2006. (35)* |
|
10.8.1 |
|
|
Amendment No. 2 to Employment Agreement, dated May 4, 2007, between Registrant and Paul
Gregrey (27)* |
|
10.8.2 |
|
|
Separation Agreement, effective as of October 31, 2008, by and between Registrant and Paul
Gregrey (47)* |
|
10.9 |
|
|
Employment Agreement, effective October 16, 2004, between Registrant and David Hillman, as
amended by Amendment No. 1 to Employment Agreement, effective January 1, 2006. (28)* |
|
10.9.1 |
|
|
Amendment No. 2 to the Employment Agreement, effective July 10, 2007, between Registrant and
David Hillman. (29)* |
|
10.10 |
|
|
Registrant Amended 1999 Stock Incentive Plan. (22)* |
|
10.11 |
|
|
Amendment to Registrant Amended 1999 Stock Incentive Plan, effective May 25, 2005 (19)* |
|
10.12 |
|
|
Registrant 1989 Stock Incentive Plan. (3)* |
|
10.13 |
|
|
Amendments to Registrants Amended 1989 Stock Incentive Plan. (4) (5)* |
|
10.14 |
|
|
Leases, dated August 9, 1999, between Lefrak SBN LP and Westwood One Radio Networks, Inc.
and between Infinity and Westwood One Radio Networks, Inc. relating to New York, New York
offices. (11) |
|
10.15 |
|
|
Form of Stock Option Agreement under Registrants Amended 1999 Stock Incentive Plan. (17)*
|
|
10.16 |
|
|
Employment Agreement, effective January 1, 2004, between Registrant and Andrew Zaref. (18)* |
|
10.16.1 |
|
|
Amendment No. 1 to Employment Agreement, dated as of June 30, 2006, between Registrant and
Andrew Zaref (24)* |
|
10.17 |
|
|
Registrant 2005 Equity Compensation Plan (19)* |
|
10.18 |
|
|
Form Amended and Restated Restricted Stock Unit Agreement under Registrant 2005 Equity
Compensation Plan for outside directors (20)* |
|
10.19 |
|
|
Form Stock Option Agreement under Registrant 2005 Equity Compensation Plan for directors.
(21)* |
|
10.20 |
|
|
Form Stock Option Agreement under Registrant 2005 Equity Compensation Plan for non-director
participants. (21)* |
|
10.21 |
|
|
Form Restricted Stock Unit Agreement under Registrant 2005 Equity Compensation Plan for
non-director participants. (20)* |
|
10.22 |
|
|
Form Restricted Stock Agreement under Registrant 2005 Equity Compensation Plan for
non-director participants. (20)* |
|
10.23 |
|
|
Employment Agreement, effective as of July 16, 2007, by and between Registrant and Gary
Yusko. (29)* |
|
10.24 |
|
|
Master Agreement, dated as of October 2, 2007, by and between Registrant and CBS Radio Inc.
(31) |
|
10.25 |
|
|
Employment Agreement, effective as of January 8, 2008, by and between Registrant and Thomas
F.X. Beusse. (30)* |
|
10.25.1 |
|
|
Separation Agreement, effective as of October 31, 2008, by and between Registrant and
Thomas F.X. Beusse (38)* |
|
10.26 |
|
|
Consent Agreement, dated as of January 8, 2008, made by and among CBS Radio Inc.,
Registrant, and Thomas F.X. Beusse. (30)* |
|
10.27 |
|
|
Stand-Alone Stock Option Agreement, dated as of January 8, 2008, by and between Registrant
and Thomas F.X. Beusse. (30)* |
|
10.28 |
|
|
Letter Agreement, dated February 25, 2008, by and between Registrant and Norman J. Pattiz
(32)* |
|
10.29 |
|
|
Purchase Agreement, dated February 25, 2008, between Registrant and Gores Radio Holdings,
LLC. (32) |
|
10.30 |
|
|
Registration Rights Agreement, dated March 3, 2008, between Registrant and Gores Radio
Holdings, LLC. (33) |
|
10.31 |
|
|
Intercreditor and Collateral Trust Agreement, dated as of February 28, 2008, by and among
Registrant, the Subsidiary Guarantors parties thereto, JPMorgan Chase Bank, N.A., as
Administrative Agent, the financial institutions that hold the Notes and The Bank of New York,
as Collateral Trustee (34) |
|
10.32 |
|
|
Shared Security Agreement, dated as of February 28, 2008, by and among Registrant, the
Subsidiary Guarantors parties thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, and
The Bank of New York, as Collateral Trustee (34) |
- 43 -
|
|
|
|
|
EXHIBIT |
|
|
NUMBER (A) |
|
DESCRIPTION |
|
|
|
|
10.33 |
|
|
Shared Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated as
of February 28, 2008, by Registrant, to First American Title Insurance Company, as Trustee,
for the benefit of The Bank of New York, as Beneficiary (34) |
|
10.34 |
|
|
Mutual General Release and Covenant Not to Sue, dated as of March 3, 2008, by and between
Registrant and CBS Radio Inc. (33) |
|
10.35 |
|
|
Amended and Restated News Programming Agreement, dated as of March 3, 2008, by and between
Registrant and CBS Radio Inc. (33) |
|
10.36 |
|
|
Amended and Restated Technical Services Agreement, dated as of March 3, 2008, by and between
Registrant and CBS Radio Inc. (33) |
|
10.37 |
|
|
Amended and Restated Trademark License Agreement, dated as of March 3, 2008, by and between
Registrant and CBS Radio Inc. (33) |
|
10.38 |
|
|
Registration Rights Agreement, dated as of March 3, 2008, by and between Registrant and CBS
Radio Inc. (33) |
|
10.39 |
|
|
Lease for 524 W. 57th Street, dated as of March 3, 2008, by and between Registrant and CBS
Broadcasting Inc. (33) |
|
10.40 |
|
|
Form Westwood One Affiliation Agreement, dated February 29, 2008, between Westwood One, Inc.
on its behalf and on behalf of its affiliate, Westwood One Radio Networks, Inc. and CBS Radio
Inc., on its behalf and on behalf of certain CBS Radio stations (33) |
|
10.41 |
|
|
Form Metro Affiliation Agreement, dated as of February 29, 2008, by and between Metro
Networks Communications, Limited Partnership, and CBS Radio Inc., on its behalf and on behalf
of certain CBS Radio stations (33) |
|
10.42 |
|
|
Employment Agreement, dated as of July 7, 2008, between Registrant and Steven Kalin. (6)* |
|
10.42.1 |
|
|
Amendment No. 1 to Employment Agreement, dated as of December 22, 2008, by and between the
Registrant and Steven Kalin, amending terms in a manner intended to address Section 409A of
the Internal Revenue Code of 1986, as amended (47)* |
|
10.43 |
|
|
Employment Agreement, effective as of September 17, 2008, by and between Registrant and
Roderick M. Sherwood, III. (36)* |
|
10.44 |
|
|
Employment Agreement, effective as of October 20, 2008, by and between Registrant and Gary
Schonfeld (37)* |
|
10.45 |
|
|
Employment Agreement, effective as of April 14, 2008, by and between Registrant and Jonathan
Marshall. (47)* |
|
10.46 |
|
|
License and Services Agreement, dated as of December 22, 2008, by and between Metro Networks
Communications, Inc. and TrafficLand, Inc. (39) |
|
10.48 |
|
|
Employment Agreement, dated as of May 12, 2008, between Registrant and Andrew Hersam. (47)* |
|
10.48.1 |
|
|
Separation Agreement, effective as of March 31, 2009, by and between Registrant and Andrew
Hersam. (45)* |
|
10.48.2 |
|
|
Consulting Agreement made as of April 27, 2009, by and between Registrant and Andrew
Hersam. (45)* |
|
10.49 |
|
|
Agreement of Sublease made as of November 2, 2009, by and between Marsh & McLennan
Companies, Inc. and Westwood One Radio Networks, Inc. (42) |
|
10.50 |
|
|
Form of Amendment to Employment Agreement for senior executives, amending terms in a manner
intended to address Section 409A of the Internal Revenue Code of 1986, as amended (47)* |
|
10.51 |
|
|
Employment Agreement, dated April 29, 1998, between Registrant and Norman J. Pattiz. (8) * |
|
10.52 |
|
|
Single Tenant Triple Net Lease, dated as of December 17, 2009, between the Company and
NLC-Lindblade, LLC + |
|
10.53 |
|
|
Amendment to Employment Agreement, dated October 27, 2003, between Registrant and Norman J.
Pattiz. (16)* |
|
10.53.1 |
|
|
Amendment No. 2 to Employment Agreement, dated November 28, 2005, between Registrant and
Norman J. Pattiz (7)* |
|
10.53.2 |
|
|
Amendment No. 3, effective January 8, 2008, to the employment agreement by and between
Registrant and Norman Pattiz (30)* |
|
10.53.3 |
|
|
Amendment No. 4, effective December 31, 2008, to the employment agreement by and between
Westwood One, Inc. and Norman Pattiz, dated as of April 29, 1998, as amended. (44)* |
|
10.53.4 |
|
|
Amendment No. 5, effective June 11, 2009, to the employment agreement by and between
Westwood One, Inc. and Norman Pattiz, dated as of April 29, 1998, as amended. (44)* |
|
10.54 |
|
|
Master Mutual Release, dated as of April 23, 2009, by and among Westwood One, Inc. and the
other parties party to the Securities Purchase Agreement. (40) |
- 44 -
|
|
|
|
|
EXHIBIT |
|
|
NUMBER (A) |
|
DESCRIPTION |
|
|
|
|
10.55 |
|
|
Purchase Agreement, dated as of April 23, 2009, by and among Westwood One, Inc. and Gores
Radio Holdings, LLC. (40) |
|
10.56 |
|
|
Amendment No. 1 to Registration Rights Agreement, dated as of April 23, 2009, between
Westwood One, Inc. and Gores Radio Holdings, LLC. (40) |
|
10.57 |
|
|
Investor Rights Agreement, dated as of April 23, 2009, among Westwood One, Inc., Gores Radio
Holdings, LLC and the other investors signatory thereto and the parties executing a Joinder
Agreement in accordance with the terms thereto. (40) |
|
14.1 |
|
|
Westwood One, Inc. Code of Ethics. (46) |
|
21 |
|
|
List of Subsidiaries. + |
|
23 |
|
|
Consent of Independent Registered Public Accounting Firm. + |
|
31.1 |
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. + |
|
31.2 |
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. + |
|
32.1 |
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes- Oxley Act of 2002. ** |
|
32.2 |
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. ** |
|
|
|
* |
|
Indicates a management contract or compensatory plan |
|
+ |
|
Filed herewith. |
|
** |
|
Furnished herewith. |
|
(A) |
|
We agree to furnish supplementally a copy of any omitted schedule to the SEC upon request. |
|
(1) |
|
Filed as part of Registrants September 25, 1986 proxy statement and incorporated herein
by reference. |
|
(2) |
|
Filed an exhibit to Registrants current report on Form 8-K dated September 4, 1987 and
incorporated herein by reference. |
|
(3) |
|
Filed as part of Registrants March 27, 1992 proxy statement and incorporated herein by
reference. |
|
(4) |
|
Filed as an exhibit to Registrants July 20, 1994 proxy statement and incorporated herein
by reference. |
|
(5) |
|
Filed as an exhibit to Registrants April 29, 1996 proxy statement and incorporated
herein by reference. |
|
(6) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated July 7, 2008 and
incorporated herein by reference. |
|
(7) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated November 28, 2005
and incorporated herein by reference. |
|
(8) |
|
Filed as an exhibit to Registrants annual report on Form 10-K for the year ended
December 31, 1998 and incorporated herein by reference. |
|
(9) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated June 4, 1999 and
incorporated herein by reference. |
|
(10) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated October 1, 1999 and
incorporated herein by reference. |
|
(11) |
|
Filed as an exhibit to Registrants annual report on Form 10-K for the year ended
December 31, 1999 and incorporated herein by reference. |
|
(12) |
|
Filed as an exhibit to Registrants annual report on Form 10-K for the year ended
December 31, 2000 and incorporated herein by reference. |
|
(13) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated February 25, 2008
(filed on February 29, 2008) and incorporated herein by reference. |
|
(14) |
|
Filed as an exhibit to Registrants quarterly report on Form 10-Q for the quarter ended
June 30, 2008 and incorporated herein by reference. |
|
(15) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated December 4, 2002 and
incorporated herein by reference. |
|
(16) |
|
Filed as an exhibit to Registrants annual report on Form 10-K for the year ended
December 31, 2003 and incorporated herein by reference. |
|
(17) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated October 12, 2004 and
incorporated herein by reference. |
|
(18) |
|
Filed as an exhibit to Registrants annual report on Form 10-K for the year ended
December 31, 2004 and incorporated herein by reference. |
|
(19) |
|
Filed as an exhibit to Companys current report on Form 8-K, dated May 25, 2005 and
incorporated herein by reference. |
- 45 -
|
|
|
(20) |
|
Filed as an exhibit to Companys current report of Form 8-K dated March 17, 2006 and
incorporated herein by reference. |
|
(21) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated December 5, 2005 and
incorporated herein by reference. |
|
(22) |
|
Filed as an exhibit to Registrants April 30, 1999 proxy statement and incorporated
herein by reference. |
|
(23) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated November 6, 2006 and
incorporated herein by reference. |
|
(24) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated June 30, 2006 and
incorporated herein by reference. |
|
(25) |
|
Filed as an exhibit to Registrants quarterly report on Form 10-Q for the quarter ended
March 31, 2006 and incorporated herein by reference. |
|
(26) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated January 11, 2008 and
incorporated herein by reference. |
|
(27) |
|
Filed as an exhibit to Registrants current report on Form 10-Q for the quarter ended
March 31, 2007 and incorporated herein by reference. |
|
(28) |
|
Filed as an exhibit to Registrants annual report on Form 10-K/A for the year ended
December 31, 2006 and incorporated herein by reference. |
|
(29) |
|
Filed as an exhibit to Companys current report on Form 8-K dated July 10, 2007 and
incorporated herein by reference. |
|
(30) |
|
Filed as an exhibit to Companys current report on Form 8-K dated January 8, 2008 and
incorporated herein by reference. |
|
(31) |
|
Filed as an exhibit to Companys current report on Form 8-K dated October 2, 2007 and
incorporated herein by reference. |
|
(32) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated February 25, 2008
(filed on February 27, 2008) and incorporated herein by reference. |
|
(33) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated March 3, 2008 and
incorporated herein by reference. |
|
(34) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated February 28, 2008
(filed on March 5, 2008) and incorporated herein by reference. |
|
(35) |
|
Filed as an exhibit to Registrants annual report on Form 10-K for the year ended
December 31, 2005 and incorporated herein by reference. |
|
(36) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated September 18, 2008
and incorporated herein by reference. |
|
(37) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated October 24, 2008 and
incorporated herein by reference. |
|
(38) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated October 30, 2008 and
incorporated herein by reference. |
|
(39) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated December 22, 2008
and incorporated herein by reference. |
|
(40) |
|
Filed as an exhibit to Companys current report on Form 8-K dated April 27, 2009 and
incorporated herein by reference. |
|
(41) |
|
Filed as an exhibit to Companys quarterly report on Form 10-Q for the quarter ended June
30, 2009 and incorporated herein by reference. |
|
(42) |
|
Filed as an exhibit to Companys current report on Form 8-K dated November 20, 2009 and
incorporated herein by reference. |
|
(43) |
|
Filed as an exhibit to Amendment No. 3 of the Companys registration statement on Form S-1
and incorporated herein by reference. |
|
(44) |
|
Filed as an exhibit to Companys current report on Form 8-K dated June 18, 2009 and
incorporated herein by reference. |
|
(45) |
|
Filed as an exhibit to Companys quarterly report on Form 10-Q for the quarter ended March
31, 2009 and incorporated herein by reference. |
|
(46) |
|
Filed as an exhibit to Companys current report on Form 8-K dated April 27, 2009 and
incorporated herein by reference. |
|
(47) |
|
Filed as an exhibit to Registrants annual report on Form 10-K for the year ended
December 31, 2008 and incorporated herein by reference. |
- 46 -
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
WESTWOOD ONE, INC.
|
|
Date: March 31, 2010 |
By: |
/S/ RODERICK M. SHERWOOD III
|
|
|
|
Roderick M. Sherwood III |
|
|
|
President and Chief Financial Officer |
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
/S/ RODERICK M. SHERWOOD III
Roderick M. Sherwood III
|
|
President and Chief Financial Officer
(Principal Executive Officer)
|
|
March 31, 2010 |
|
|
|
|
|
/S/ NORMAN J. PATTIZ
Norman J. Pattiz
|
|
Chairman of the Board of
Directors
|
|
March 31, 2010 |
|
|
|
|
|
/S/ MARK STONE
Mark Stone
|
|
Vice-Chairman of the Board of
Directors
|
|
March 31, 2010 |
|
|
|
|
|
/S/ ANDREW P. BRONSTEIN
|
|
Director
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
/S/ JONATHAN I. GIMBEL
|
|
Director
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
/S/ SCOTT M. HONOUR
|
|
Director
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
/S/ H MELVIN MING
|
|
Director
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
/S/ MICHAEL F. NOLD
|
|
Director
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
/S/ EMANUEL NUNEZ
|
|
Director
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
/S/ JOSEPH P. PAGE
|
|
Director
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
/S/ RONALD W. WUENSCH
|
|
Director
|
|
March 31, 2010 |
|
|
|
|
|
SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION 15(D) OF THE ACT BY
REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES PURSUANT TO SECTION 12 OF THE ACT.
No annual report or proxy material has been sent to security holders as of the date of this report.
- 47 -
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
AND FINANCIAL STATEMENT SCHEDULE
|
|
|
|
|
|
|
Page |
|
1. Consolidated Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
F-2 |
|
|
|
|
|
|
|
|
|
F-4 |
|
|
|
|
|
|
|
|
|
F-5 |
|
|
|
|
|
|
|
|
|
F-6 |
|
|
|
|
|
|
|
|
|
F-7 |
|
|
|
|
|
|
|
|
|
F-8 |
|
|
|
|
|
|
2. Financial Statement Schedule: |
|
|
|
|
|
|
|
|
|
|
|
|
II-1 |
|
All other schedules have been omitted because they are not applicable, the required information is
immaterial, or the required information is included in the consolidated financial statements or
notes thereto.
F-1
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of Westwood One, Inc.:
In our opinion, the accompanying consolidated balance sheet and the related consolidated
statements of operations, of cash flows and of stockholders equity (deficit) present fairly, in
all material respects, the financial position of Westwood One, Inc. and its subsidiaries at
December 31, 2009 and the results of their operations and their cash flows for the period from
April 24, 2009 through December 31, 2009 in conformity with accounting principles generally
accepted in the United States of America. In addition, in our opinion, the financial statement
schedule listed in the accompanying index presents fairly, in all material respects, the
information for the period from April 24, 2009 through December 31, 2009 when read in conjunction
with the related consolidated financial statements. Also in our opinion, the Company maintained,
in all material respects, effective internal control over financial reporting as of December 31,
2009, based on criteria established in Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management
is responsible for these financial statements and financial statement schedule, for maintaining
effective internal control over financial reporting and for its assessment of the effectiveness of
internal control over financial reporting, included in Managements Report on Internal Control
over Financial Reporting, appearing under Item 9A. Our responsibility is to express opinions on
these financial statements, on the financial statement schedule, and on the Companys internal
control over financial reporting based on our integrated audit. We conducted our audit in
accordance with the standards of the Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement and whether effective internal
control over financial reporting was maintained in all material respects. Our audit of the
financial statements included examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles used and significant
estimates made by management, and evaluating the overall financial statement presentation. Our
audit of internal control over financial reporting included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, and testing
and evaluating the design and operating effectiveness of internal control based on the assessed
risk. Our audit also included performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinions.
As discussed in Note 1 to the consolidated financial statements, the Company changed the manner in
which it accounts for business combinations in 2009.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that:
(1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management
and directors of the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the companys assets that could have
a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
/S/ PricewaterhouseCoopers LLP
New York, New York
March 31, 2010
F-2
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of Westwood One, Inc.:
In our opinion, the accompanying consolidated balance sheet and the related consolidated statements
of operations, of cash flows and of stockholders equity (deficit) present fairly, in all material
respects, the financial position of Westwood One, Inc. (Predecessor Company) and its subsidiaries
at December 31, 2008 and the results of operations and cash flows for the period from January 1,
2009 to April 23, 2009, and for the years ended December 31, 2008 and 2007 in conformity with
accounting principles generally accepted in the United States of America. In addition, in our
opinion, the financial statement schedule listed in the accompanying index presents fairly, in all
material respects, the information for the period from January 1, 2009 through April 23, 2009 and
for the years ended December 31, 2008 and 2007 when read in conjunction with the related
consolidated financial statements. The Companys management is responsible for these financial
statements and financial statement schedule. Our responsibility is to express an opinion on these
financial statements and on the financial statement schedule based on
our audit. We conducted our audit in accordance
with the standards of the Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audits to obtain reasonable assurance about whether
the financial statements are free of material misstatement. Our audits of the financial statements
included examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements, assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. Our audits also included
performing such other procedures as we considered necessary in the circumstances. We believe that
our audits provide a reasonable basis for our opinion.
/S/ PricewaterhouseCoopers LLP
New York, New York
March 31, 2010
F-3
WESTWOOD ONE, INC.
CONSOLIDATED BALANCE SHEET
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
December 31, |
|
|
|
December 31, |
|
|
|
2009 |
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
4,824 |
|
|
|
$ |
6,437 |
|
Accounts receivable, net of allowance for doubtful accounts
of $2,723 (2009) and $3,632 (2008) |
|
|
87,568 |
|
|
|
|
94,273 |
|
Federal income tax receivable |
|
|
12,355 |
|
|
|
|
|
|
Prepaid and other assets |
|
|
20,994 |
|
|
|
|
18,758 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
125,741 |
|
|
|
|
119,468 |
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
36,265 |
|
|
|
|
30,417 |
|
Intangible assets, net |
|
|
103,400 |
|
|
|
|
2,660 |
|
Goodwill |
|
|
38,917 |
|
|
|
|
33,988 |
|
Deferred tax asset |
|
|
|
|
|
|
|
14,220 |
|
Other assets |
|
|
2,995 |
|
|
|
|
4,335 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
307,318 |
|
|
|
$ |
205,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES, REDEEMABLE PREFERRED STOCK AND
STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
40,164 |
|
|
|
$ |
27,807 |
|
Amounts payable to related parties |
|
|
129 |
|
|
|
|
22,680 |
|
Deferred revenue |
|
|
3,682 |
|
|
|
|
2,397 |
|
Accrued expenses and other liabilities |
|
|
28,864 |
|
|
|
|
25,565 |
|
Current maturity of long-term debt |
|
|
13,500 |
|
|
|
|
249,053 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
86,339 |
|
|
|
|
327,502 |
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
122,262 |
|
|
|
|
|
|
Deferred tax liability |
|
|
50,932 |
|
|
|
|
|
|
Due to Gores |
|
|
11,165 |
|
|
|
|
|
|
Other liabilities |
|
|
18,636 |
|
|
|
|
6,993 |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
289,334 |
|
|
|
|
334,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
Redeemable preferred stock: $.01 par value, authorized: 10,000 shares;
issued and outstanding: 75 shares of Series A Convertible Preferred Stock;
liquidation preference $1,000 per share, plus accumulated dividends |
|
|
|
|
|
|
|
73,738 |
|
|
|
|
|
|
|
|
|
TOTAL PREFERRED STOCK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value: authorized: 5,000,000 shares (2009) and
300,000 (2008) issued and outstanding: 20,544 (2009) and 101,253 (2008) |
|
|
205 |
|
|
|
|
1,013 |
|
Class B stock, $.01 par value: authorized: 3,000 shares;
issued and outstanding: 0 (2009) and 292 (2008) |
|
|
|
|
|
|
|
3 |
|
Additional paid-in capital |
|
|
81,268 |
|
|
|
|
293,120 |
|
Net unrealized gain |
|
|
111 |
|
|
|
|
267 |
|
Accumulated deficit |
|
|
(63,600 |
) |
|
|
|
(497,548 |
) |
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY (DEFICIT) |
|
|
17,984 |
|
|
|
|
(203,145 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES, REDEEMABLE PREFERRED
STOCK AND STOCKHOLDERS EQUITY (DEFICIT) |
|
$ |
307,318 |
|
|
|
$ |
205,088 |
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
F-4
WESTWOOD ONE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the Period |
|
|
|
For the Period |
|
|
For the Year Ended |
|
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
December 31, |
|
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
228,860 |
|
|
|
$ |
111,474 |
|
|
$ |
404,416 |
|
|
$ |
451,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
213,521 |
|
|
|
|
111,580 |
|
|
|
360,492 |
|
|
|
350,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
21,473 |
|
|
|
|
2,585 |
|
|
|
11,052 |
|
|
|
19,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate general and administrative expenses |
|
|
7,683 |
|
|
|
|
4,248 |
|
|
|
13,442 |
|
|
|
13,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and intangible impairment |
|
|
50,501 |
|
|
|
|
|
|
|
|
430,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges |
|
|
3,976 |
|
|
|
|
3,976 |
|
|
|
14,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special charges |
|
|
5,554 |
|
|
|
|
12,819 |
|
|
|
13,245 |
|
|
|
4,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs |
|
|
302,708 |
|
|
|
|
135,208 |
|
|
|
842,457 |
|
|
|
388,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
|
|
(73,848 |
) |
|
|
|
(23,734 |
) |
|
|
(438,041 |
) |
|
|
63,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
14,782 |
|
|
|
|
3,222 |
|
|
|
16,651 |
|
|
|
23,626 |
|
Other (income) expense |
|
|
(5 |
) |
|
|
|
(359 |
) |
|
|
(12,369 |
) |
|
|
(411 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income tax |
|
|
(88,625 |
) |
|
|
|
(26,597 |
) |
|
|
(442,323 |
) |
|
|
40,092 |
|
Income tax (benefit) expense |
|
|
(25,025 |
) |
|
|
|
(7,635 |
) |
|
|
(14,760 |
) |
|
|
15,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(63,600 |
) |
|
|
$ |
(18,962 |
) |
|
$ |
(427,563 |
) |
|
$ |
24,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to common stockholders |
|
$ |
(145,148 |
) |
|
|
$ |
(22,038 |
) |
|
$ |
(430,644 |
) |
|
$ |
24,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(11.75 |
) |
|
|
$ |
(43.64 |
) |
|
$ |
(878.73 |
) |
|
$ |
56.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
(11.75 |
) |
|
|
$ |
(43.64 |
) |
|
$ |
(878.73 |
) |
|
$ |
56.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
12,351 |
|
|
|
|
505 |
|
|
|
490 |
|
|
|
431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
12,351 |
|
|
|
|
505 |
|
|
|
490 |
|
|
|
432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
F-5
WESTWOOD ONE, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (DEFICIT)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Gain (Loss) on |
|
|
Stock- |
|
|
Compre- |
|
|
|
Common Stock |
|
|
Class B Stock |
|
|
Paid-in |
|
|
(Accumulated |
|
|
Available for |
|
|
holders |
|
|
hensive |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit) |
|
|
Sale Securities |
|
|
Equity |
|
|
Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
January 1, 2007 |
|
|
86,311 |
|
|
$ |
864 |
|
|
|
292 |
|
|
$ |
3 |
|
|
$ |
291,847 |
|
|
$ |
(94,353 |
) |
|
$ |
4,570 |
|
|
$ |
202,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,368 |
|
|
|
|
|
|
|
24,368 |
|
|
$ |
24,368 |
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,385 |
|
|
|
1,385 |
|
|
|
1,385 |
|
Equity based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,606 |
|
|
|
|
|
|
|
|
|
|
|
9,606 |
|
|
|
|
|
Issuance common stock under
equity based compensation plans |
|
|
794 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
(344 |
) |
|
|
|
|
|
|
|
|
|
|
(336 |
) |
|
|
|
|
Cancellations of vested
equity grants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,099 |
) |
|
|
|
|
|
|
|
|
|
|
(7,099 |
) |
|
|
|
|
Cancellation of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,561 |
) |
|
|
|
|
|
|
|
|
|
|
(1,561 |
) |
|
|
|
|
Cash dividend paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,663 |
) |
|
|
|
|
|
|
|
|
|
|
(1,663 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
December 31, 2007 |
|
|
87,105 |
|
|
|
872 |
|
|
|
292 |
|
|
|
3 |
|
|
|
290,786 |
|
|
|
(69,985 |
) |
|
|
5,955 |
|
|
|
227,631 |
|
|
$ |
25,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(427,563 |
) |
|
|
|
|
|
|
(427,563 |
) |
|
$ |
(427,563 |
) |
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,688 |
) |
|
|
(5,688 |
) |
|
|
(5,688 |
) |
Equity based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,443 |
|
|
|
|
|
|
|
|
|
|
|
5,443 |
|
|
|
|
|
Issuance common stock under
equity based compensation plans |
|
|
110 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
(1,727 |
) |
|
|
|
|
|
|
|
|
|
|
(1,726 |
) |
|
|
|
|
Issuance of common stock |
|
|
14,038 |
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
22,471 |
|
|
|
|
|
|
|
|
|
|
|
22,611 |
|
|
|
|
|
Issuance of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
440 |
|
|
|
|
|
|
|
|
|
|
|
440 |
|
|
|
|
|
Cancellations of vested
equity grants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,722 |
) |
|
|
|
|
|
|
|
|
|
|
(4,722 |
) |
|
|
|
|
Cancellation of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,571 |
) |
|
|
|
|
|
|
|
|
|
|
(19,571 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
December 31, 2008 |
|
|
101,253 |
|
|
|
1,013 |
|
|
|
292 |
|
|
|
3 |
|
|
|
293,120 |
|
|
|
(497,548 |
) |
|
|
267 |
|
|
|
(203,145 |
) |
|
$ |
(433,251 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,962 |
) |
|
|
|
|
|
|
(18,962 |
) |
|
$ |
(18,962 |
) |
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
219 |
|
|
|
219 |
|
|
|
219 |
|
Equity based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,110 |
|
|
|
|
|
|
|
|
|
|
|
2,110 |
|
|
|
|
|
Issuance common stock under
equity based compensation plans |
|
|
777 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
(939 |
) |
|
|
|
|
|
|
|
|
|
|
(932 |
) |
|
|
|
|
Preferred stock accretion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,157 |
) |
|
|
|
|
|
|
|
|
|
|
(6,157 |
) |
|
|
|
|
Cancellations of vested
equity grants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(890 |
) |
|
|
|
|
|
|
|
|
|
|
(890 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
April 23, 2009 |
|
|
102,030 |
|
|
$ |
1,020 |
|
|
|
292 |
|
|
$ |
3 |
|
|
$ |
287,244 |
|
|
$ |
(516,510 |
) |
|
$ |
486 |
|
|
$ |
(227,757 |
) |
|
$ |
(18,743 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Gain (Loss) on |
|
|
Stock- |
|
|
Compre- |
|
|
|
Common Stock |
|
|
Class B Stock |
|
|
Paid-in |
|
|
(Accumulated |
|
|
Available for |
|
|
holders |
|
|
hensive |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit) |
|
|
Sale Securities |
|
|
Equity |
|
|
Income (Loss) |
|
|
|
Revalued Capital |
|
|
510 |
|
|
$ |
5 |
|
|
|
292 |
|
|
$ |
3 |
|
|
$ |
2,256 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,264 |
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63,600 |
) |
|
|
|
|
|
|
(63,600 |
) |
|
$ |
(63,600 |
) |
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111 |
|
|
|
111 |
|
|
|
111 |
|
Equity based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,310 |
|
|
|
|
|
|
|
|
|
|
|
3,310 |
|
|
|
|
|
Issuance common stock for
acquisition |
|
|
232 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
1,043 |
|
|
|
|
|
|
|
|
|
|
|
1,045 |
|
|
|
|
|
Issuance common stock under
equity based compensation plans |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(219 |
) |
|
|
|
|
|
|
|
|
|
|
(219 |
) |
|
|
|
|
Class B conversion |
|
|
1 |
|
|
|
|
|
|
|
(292 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
Preferred stock conversion |
|
|
19,799 |
|
|
|
198 |
|
|
|
|
|
|
|
|
|
|
|
81,353 |
|
|
|
|
|
|
|
|
|
|
|
81,551 |
|
|
|
|
|
Preferred stock accretion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,661 |
) |
|
|
|
|
|
|
|
|
|
|
(4,661 |
) |
|
|
|
|
Cancellations of vested
equity grants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,814 |
) |
|
|
|
|
|
|
|
|
|
|
(1,814 |
) |
|
|
|
|
Beneficial conversion feature |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,887 |
|
|
|
|
|
|
|
|
|
|
|
76,887 |
|
|
|
|
|
Beneficial conversion feature
accretion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(76,887 |
) |
|
|
|
|
|
|
|
|
|
|
(76,887 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
December 31, 2009 |
|
|
20,544 |
|
|
$ |
205 |
|
|
|
|
|
|
$ |
|
|
|
$ |
81,268 |
|
|
$ |
(63,600 |
) |
|
$ |
111 |
|
|
$ |
17,984 |
|
|
$ |
(63,489 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
F-6
WESTWOOD ONE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the |
|
|
|
For the |
|
|
|
|
|
|
Period |
|
|
|
Period |
|
|
|
|
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended December 31, |
|
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(63,600 |
) |
|
|
$ |
(18,962 |
) |
|
$ |
(427,563 |
) |
|
$ |
24,368 |
|
Adjustments to reconcile net (loss) income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
21,473 |
|
|
|
|
2,585 |
|
|
|
11,052 |
|
|
|
19,840 |
|
Goodwill and intangible impairment |
|
|
50,501 |
|
|
|
|
|
|
|
|
430,126 |
|
|
|
|
|
Loss on disposal of property and equipment |
|
|
|
|
|
|
|
188 |
|
|
|
1,257 |
|
|
|
|
|
Deferred taxes |
|
|
(25,038 |
) |
|
|
|
(6,873 |
) |
|
|
(13,907 |
) |
|
|
(6,480 |
) |
Non-cash stock compensation |
|
|
3,310 |
|
|
|
|
2,110 |
|
|
|
5,443 |
|
|
|
9,606 |
|
Gain on sale of marketable securities |
|
|
|
|
|
|
|
|
|
|
|
(12,420 |
) |
|
|
|
|
Amortization of deferred financing costs |
|
|
|
|
|
|
|
331 |
|
|
|
1,674 |
|
|
|
481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,354 |
) |
|
|
|
(20,621 |
) |
|
|
(4,338 |
) |
|
|
47,815 |
|
Changes in assets and liabilities, net of effect of business combination: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in accounts receivable |
|
|
(3,608 |
) |
|
|
|
10,313 |
|
|
|
13,998 |
|
|
|
7,234 |
|
(Increase) decrease in prepaid and other assets |
|
|
(2,542 |
) |
|
|
|
3,187 |
|
|
|
(2,515 |
) |
|
|
(990 |
) |
Increase (decrease) in deferred revenue |
|
|
749 |
|
|
|
|
536 |
|
|
|
(3,418 |
) |
|
|
(2,335 |
) |
Increase (decrease) in income taxes payable |
|
|
180 |
|
|
|
|
28 |
|
|
|
(7,246 |
) |
|
|
1,097 |
|
Increase (decrease) in accounts payable, accrued expenses
and other liabilities |
|
|
285 |
|
|
|
|
2,861 |
|
|
|
13,736 |
|
|
|
(29,435 |
) |
(Decrease) increase in amounts payable to related parties |
|
|
(5,852 |
) |
|
|
|
2,919 |
|
|
|
(8,179 |
) |
|
|
4,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in ) provided by operating activities |
|
|
(24,142 |
) |
|
|
|
(777 |
) |
|
|
2,038 |
|
|
|
27,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(5,184 |
) |
|
|
|
(1,384 |
) |
|
|
(7,313 |
) |
|
|
(5,849 |
) |
Acquisition of business |
|
|
(1,250 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of marketable securities |
|
|
|
|
|
|
|
|
|
|
|
12,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(6,434 |
) |
|
|
|
(1,384 |
) |
|
|
5,428 |
|
|
|
(5,849 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from term loan |
|
|
20,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Senior Credit Facility |
|
|
16,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of Senior Credit Facility |
|
|
(11,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
Series B Convertible Preferred Stock |
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt repayments |
|
|
(25,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from building financing |
|
|
6,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments of capital lease obligations |
|
|
(603 |
) |
|
|
|
(271 |
) |
|
|
(104,737 |
) |
|
|
(25,730 |
) |
Deferred financing costs |
|
|
|
|
|
|
|
|
|
|
|
(1,556 |
) |
|
|
|
|
Issuance of Series A Convertible Preferred Stock and warrants |
|
|
|
|
|
|
|
|
|
|
|
74,168 |
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
22,760 |
|
|
|
|
|
Termination of interest swap agreements |
|
|
|
|
|
|
|
|
|
|
|
2,150 |
|
|
|
|
|
Dividend payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,663 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
31,395 |
|
|
|
|
(271 |
) |
|
|
(7,216 |
) |
|
|
(27,393 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
819 |
|
|
|
|
(2,432 |
) |
|
|
250 |
|
|
|
(5,341 |
) |
Cash and cash equivalents at beginning of period |
|
|
4,005 |
|
|
|
|
6,437 |
|
|
|
6,187 |
|
|
|
11,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
4,824 |
|
|
|
$ |
4,005 |
|
|
$ |
6,437 |
|
|
$ |
6,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule of Cash Flow Information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
12,960 |
|
|
|
$ |
|
|
|
$ |
10,146 |
|
|
$ |
24,239 |
|
Income taxes, net of refunds |
|
|
|
|
|
|
|
|
|
|
|
10,179 |
|
|
|
21,814 |
|
Supplemental Schedule of Non-Cash Investing and Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of long-term debt (1) |
|
$ |
|
|
|
|
$ |
(252,060 |
) |
|
$ |
|
|
|
$ |
|
|
Issuance of new long-term debt |
|
|
117,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock conversion to common stock (2) |
|
|
81,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares for asset acquisition |
|
|
1,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B conversion to common stock |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
34,962 shares of the Series B Preferred Stock was issued to our lenders in exchange in part
for the cancellation of our prior indebtedness. |
|
(2) |
|
All of the Series A Preferred Stock was exchanged for all of the Series A-1 Preferred Stock.
See accompanying notes to consolidated financial statements |
See accompanying notes to consolidated financial statements
F-7
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share amounts)
NOTE 1 Basis of Presentation
Nature of Business
In this report, Westwood One, Company, registrant, we, us and our refer to Westwood
One, Inc. We are a provider of programming, information services and content to the radio,
television and digital sectors. We are one of the largest domestic outsource providers of traffic
reporting services and one of the nations largest radio networks, producing and distributing
national news, sports, music, talk and entertainment programs, features and live events, in
addition to local news, sports, weather, video news and other information programming. We deliver
our content to approximately 5,000 radio and 170 television stations in the U.S. We exchange our
content with radio and television stations for commercial airtime, which we then sell to local,
regional and national advertisers.
From 1994 to 2008, Westwood One was managed by CBS Radio, Inc. (CBS Radio, previously known as
Infinity Broadcasting Corporation (Infinity), a wholly-owned subsidiary of CBS Corporation,
pursuant to a management agreement between us and CBS Radio (then Infinity) which was scheduled to
expire on March 31, 2009 (the Management Agreement)). On October 2, 2007, we entered into a new
arrangement with CBS Radio that was approved by stockholders on February 12, 2008 and closed on
March 3, 2008. On such date, the Management Agreement terminated. See Note 3 Related Party
Transactions for additional information with respect to the new arrangement.
At December 31, 2009, our principal sources of liquidity were our cash and cash equivalents of
$4,824 and $8,781 available to us under our revolving credit facility as described in Note 8 -
Debt, which total $13,605 as of the date hereof.
In addition, cash flow from operations is a principal source of funds. We have experienced
significant operating losses since 2005 as a result of increased competition in our local and
regional markets, reductions in national audience levels, and reductions in our local and regional
sales force. Also, in 2009 our operating income has been affected by the economic downturn in the
United States and reduction in the overall advertising market. Based on our 2010 projections,
which we believe use reasonable assumptions regarding the current economic environment, we estimate
that cash flows from operations will be sufficient to fund our cash requirements, including
scheduled interest and required principal payments on our outstanding indebtedness, projected
working capital needs, and provide us sufficient Adjusted EBITDA (as defined in our Senior Credit
Facility) to comply with our debt covenants for at least the next 12 months.
While our 2010 projections indicate we would attain sufficient Adjusted EBITDA (as defined in our
Senior Credit Facility) to comply with our debt leverage covenant levels in 2010 (prior to those
covenants being amended in March 2010), management did not believe there was not sufficient cushion
in our projections to outweigh the current unpredictability in the economy and our business.
Accordingly, we determined it was prudent to amend our debt leverage covenants on March 30, 2010 in
order to provide our business with (1) greater operational flexibility and (2) a greater time
period to recover from the effects of the weakened economy and to incorporate the full benefit of
the revenue initiatives and re-engineering and cost reduction actions taken by the Company from
mid-2008 and throughout 2009. Notwithstanding these amendments to our covenants, if our operating
income continues to decline, we cannot provide assurances that there will be sufficient liquidity
available to us to invest in our business or Adjusted EBITDA to comply with our debt covenants.
Refinancing
On April 23, 2009, we completed a refinancing of substantially all of our outstanding long-term
indebtedness (approximately $241,000 in principal amount) and a recapitalization of our equity (the
Refinancing). As part of the Refinancing we entered into a Purchase Agreement (the Purchase
Agreement) with Gores Radio Holdings, LLC (currently our ultimate parent) (together with certain
related entities Gores). In exchange for the then outstanding shares of Series A Preferred Stock
held by Gores, we issued 75 shares of 7.50% Series A-1 Convertible Preferred Stock, par value $0.01
per share (the Series A-1 Preferred Stock). In addition Gores purchased 25 shares of 8.0%
Series B
Convertible Preferred Stock (the Series B Preferred Stock and together with the Series A-1
Preferred Stock, the Preferred Stock), for an aggregate purchase price of $25,000.
F-8
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Additionally and simultaneously, we entered into a Securities Purchase Agreement (Securities
Purchase Agreement) with: (1) holders of our then outstanding senior notes (Old Notes) both
series of which were issued under the Note Purchase Agreement, dated as of December 3, 2002 and
(2) lenders under the Credit Agreement, dated as of March 3, 2004 (the Old Credit Agreement).
Gores purchased at a discount approximately $22,600 in principal amount of our then existing debt
held by debt holders who did not wish to participate in the Senior Notes, which upon completion of
the Refinancing was exchanged for $10,797 of the Senior Notes. We also entered into a senior credit
facility pursuant to which we have a $15,000 revolving credit facility on a senior unsecured basis
and a $20,000 unsecured non-amortizing term loan (collectively, the Senior Credit Facility),
which obligations are subordinated to the Senior Notes. Gores also agreed to guarantee our Senior
Credit Facility and payments due to the NFL for the license and broadcast rights to certain NFL
games and NFL-related programming. Gores currently holds $11,165 (including paid in kind interest
(PIK)) of the Senior Notes shown in the line item Due to Gores on our balance sheet. Pursuant to
the Securities Purchase Agreement, in consideration for releasing all of their respective claims
under the Old Notes and the Old Credit Agreement, the participating debt holders collectively
received in exchange for their outstanding debt: (1) $117,500 of new senior secured notes maturing
July 15, 2012 (the Senior Notes); (2) 34,962 shares of Series B Preferred Stock, and (3) a
one-time cash payment of $25,000.
As a result of the Refinancing, Gores acquired approximately 75.1% of our then outstanding equity
(in preferred and common stock) and our then existing lenders acquired approximately 22.7% of our
then outstanding equity (in preferred and common stock). We have considered the ownership held by
Gores and our existing debt holders as a collaborative group in accordance with the authoritative
guidance. As a result, we have followed the acquisition method of accounting, as required by the
authoritative guidance, and have applied the Securities and Exchange Commission (SEC) rules and
guidance regarding push down accounting treatment. Accordingly, our consolidated financial
statements and transactional records prior to the closing of the Refinancing reflect the historical
accounting basis in our assets and liabilities and are labeled Predecessor Company, while such
records subsequent to the Refinancing are labeled Successor Company and reflect the push down basis
of accounting for the new fair values in our financial statements. This is presented in our
consolidated financial statements by a vertical black line division which appears between the
columns entitled Predecessor Company and Successor Company on the statements and relevant notes.
The black line signifies that the amounts shown for the periods prior to and subsequent to the
Refinancing are not comparable.
Based on the complex structure of the Refinancing, a valuation was performed to determine the
acquisition price using the Income Approach employing a Discounted Cash Flow (DCF) methodology.
The DCF method explicitly recognizes that the value of a business enterprise is equal to the
present value of the cash flows that are expected to be available for distribution to the equity
and/or debt holders of a company. In the valuation of a business enterprise, indications of value
are developed by discounting future net cash flows available for distribution to their present
worth at a rate that reflects both the current return requirements of the market and the risk
inherent in the specific investment.
We used a multi-year DCF model to derive a Total Invested Capital value which was adjusted for
cash, non-operating assets and any negative net working capital to calculate a Business Enterprise
Value which was then used to value our equity. In connection with the Income Approach portion of
this exercise, we made the following assumptions: (1) the discount rate was based on an average of
a range of scenarios with rates between 15% and 16%; (2) managements estimates of future
performance of our operations; and (3) a terminal growth rate of 2%. The discount rate and market
growth rate reflect the risks associated with the general economic pressure impacting both the
economy in general and more specifically and substantially the advertising industry. All costs and
professional fees incurred as part of the Refinancing costs totaling $13,895 have been expensed as
special charges in 2009 ($12,699 on and prior to April 23, 2009 for the Predecessor Company and
$1,196 on and after April 24, 2009 for the Successor Company).
F-9
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
The allocation of the Business Enterprise Value at April 24, 2009 is as follows:
|
|
|
|
|
Current Assets |
|
$ |
104,641 |
|
Goodwill |
|
|
86,414 |
|
Intangibles |
|
|
116,910 |
|
Property, plant and equipment, net |
|
|
36,270 |
|
Other assets |
|
|
21,913 |
|
Current liabilities |
|
|
81,160 |
|
Deferred income taxes |
|
|
77,879 |
|
Due to Gores |
|
|
10,797 |
|
Other liabilities |
|
|
10,458 |
|
Long-term debt |
|
|
106,703 |
|
|
|
|
|
|
|
|
|
|
Total Business Enterprise Value |
|
$ |
79,151 |
|
|
|
|
|
We
finalized the valuation and completed the allocation of the Business
Enterprise Value, except for income taxes, and expect to complete
them no later than one year from the acquisition date of
April 23, 2009.
We recorded an adjustment to goodwill in December 2009 related to a correction of our liabilities
for uncertain tax provisions for $3,165 as of April 23, 2009. In the 23-day period ended April 23,
2009, we recorded a charge to special charges for insurance expense of $261 which should have been
capitalized and expensed through April 30, 2010. The appropriate adjustments, including a
reduction to our opening balance of goodwill of $261 at April 24, 2009, were recorded in the period
from April 24, 2009 to December 31, 2009.
On July 9, 2009, Gores converted 3.5 shares of Series A-1 Convertible Preferred Stock into 103,513
shares of common stock (without taking into account the 200 for 1 reverse stock split that occurred
on August 3, 2009 as described in more detail below). Pursuant to the terms of our Certificate of
Incorporation, the 292 outstanding shares of our Class B common stock were automatically converted
into 292 shares of common stock (without taking into account the 200 for 1 reverse stock split that
occurred on August 3, 2009 as described in more detail below) because as a result of such
conversion by Gores the voting power of the Class B common stock, as a group, fell below ten
percent (10%) of the aggregate voting power of issued and outstanding shares of common stock and
Class B common stock.
On August 3, 2009, we held a special meeting of our stockholders to consider and vote upon, among
other proposals, amending our Restated Certificate of Incorporation to increase the number of
authorized shares of our common stock from 300,000 to 5,000,000 and to amend the Certificate of
Incorporation to effect a 200 for 1 reverse stock split of our outstanding common stock (the
Charter Amendments). On August 3, 2009, the stockholders approved the Charter Amendments, which
resulted in the automatic conversion of all shares of preferred stock into common stock and the
cancellation of warrants to purchase 50 shares of common stock issued to Gores as part of their
investment in our Series A Preferred Stock. There are no longer any issued and outstanding warrants
to purchase our common stock or any shares of our capital stock that have any preference over the
common stock with respect to voting, liquidation, dividends or otherwise. Under the Charter
Amendments, each of the newly authorized shares of common stock has the same rights and privileges
as previously authorized common stock. Adoption of the Charter Amendments did not affect the rights
of the holders of our currently outstanding common stock nor did it change the par value of the
common stock.
The following unaudited pro forma financial summary for the years ended December 31, 2009 and 2008
gives effect to the Refinancing and the resultant acquisition accounting. The pro forma
information does not purport to be indicative of what the financial condition or results of
operations would have been had the Refinancing been completed on the applicable dates of the pro
forma financial information.
|
|
|
|
|
|
|
|
|
|
|
Unaudited Pro Forma |
|
|
|
Year ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
Revenue |
|
$ |
340,334 |
|
|
$ |
404,416 |
|
Net loss |
|
|
(78,177 |
) |
|
|
(466,010 |
) |
F-10
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Financial Statement Presentation
The preparation of our financial statements in conformity with the authoritative guidance of the
Financial Accounting Standards Board (FASB) for generally accepted accounting principles in the
United States (GAAP) requires management to make estimates and assumptions that affect the
reported amounts of assets, liabilities, revenue and expenses as well as the disclosure of
contingent assets and liabilities. Management continually evaluates its estimates and judgments
including those related to allowances for doubtful accounts, useful lives of property, plant and
equipment, goodwill and intangible assets and the valuation of such, barter inventory, fair value of stock
options granted, forfeiture rate of equity based compensation grants, income taxes and valuation
allowances on such and other contingencies. Management bases its estimates and judgments on
historical experience and other factors that are believed to be reasonable in the circumstances.
Actual results may differ from those estimates under different assumptions or conditions.
In June 2009, the FASB issued a standard that established the FASB Accounting Standards
Codification (the ASC), which effectively amended the hierarchy of U.S. GAAP and established only
two levels of GAAP, authoritative and non-authoritative. All previously existing accounting
standard documents were superseded, and the ASC became the single source of authoritative,
nongovernmental GAAP, except for rules and interpretive releases of the SEC, which are sources of
authoritative GAAP for SEC registrants. All other non-grandfathered, non-SEC accounting literature
not included in the ASC became non-authoritative. The ASC was intended to provide access to the
authoritative guidance related to a particular topic in one place. New guidance issued subsequent
to June 30, 2009 will be communicated by the FASB through Accounting Standards Updates. The ASC was
effective for financial statements for interim or annual reporting periods ending after
September 15, 2009. We adopted and applied the provisions of the ASC and have eliminated
references to pre-ASC accounting standards throughout our consolidated financial statements. Our
adoption of the ASC did not have a material impact on our consolidated financial statements.
Principles of Consolidation
The consolidated financial statements include the accounts of all majority and wholly-owned
subsidiaries. All significant intercompany accounts, transactions and balances have been
eliminated in consolidation.
Segment Information
We manage and report our business in two operating segments: Metro Traffic and Network. We
evaluated performance based on segment revenue and operating (loss) income. Administrative
functions such as finance, human resources and information systems are centralized. However, where
applicable, portions of the administrative function costs are allocated between the operating
segments. The operating segments do not share programming content.
Revenue Recognition
Revenue is recognized when earned, which occurs at the time commercial advertisements are
broadcast. Payments received in advance are deferred until earned and such amounts are included as
a component of deferred revenue in the accompanying Consolidated Balance Sheet.
We consider matters such as credit and inventory risks, among others, in assessing arrangements
with our programming and distribution partners. In those circumstances where we function as the
principal in the transaction, the revenue and associated operating costs are presented on a gross
basis in the Consolidated Statement of Operations. In those
circumstances where we function as an agent or sales representative, our effective commission is
presented within revenue with no corresponding operating expenses.
Barter transactions represent the exchange of commercial announcements for programming rights,
merchandise or services. These transactions are recorded at the fair market value of the commercial
announcements relinquished, or the fair value of the merchandise and services received. A wide
range of factors could materially affect the fair market value of commercial airtime sold in
future periods (See the section entitled Cautionary Statement regarding Forward-Looking
Statements in Item 1 and Item 1A Risk Factors), which would require us to increase or decrease the
amount of assets and liabilities and related revenue and expenses recorded from prospective barter
transactions.
F-11
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Revenue is recognized on barter transactions when the advertisements are broadcast. Expenses are
recorded when the merchandise or service is utilized. Barter revenue of $9,357, $5,357, $13,152 and
$15,854 has been recognized for the period from April 24, 2009 to December 31, 2009 and January 1,
2009 to April 23, 2009 and the years ended December 31, 2008 and 2007, respectively, and barter
expenses of $8,750, $5,541, $12,740 and $16,116 have been recognized for the period from April 24,
2009 to December 31, 2009 and January 1, 2009 to April 23, 2009 and the years ended December 31,
2008 and 2007, respectively.
Equity-Based Compensation
We have equity-based compensation plans, which provide for the grant of stock options, restricted
stock and restricted stock units. We recognize the cost of the equity-based awards following
accepted authoritative quidance and use the estimated fair value of the awards on the date of grant
over their requisite service period. We used the Black-Scholes-Merton option-pricing model to
determine the fair value of stock options awards.
Depreciation
Depreciation is computed using the straight line method over the estimated useful lives of the
assets, as follows:
|
|
|
Buildings |
|
30 years |
Leasehold improvements |
|
Shorter of economic useful life or lease term |
Recording, broadcasting and studio equipment |
|
3 10 years |
Furniture and equipment and other |
|
3 10 years |
Cash Equivalents
We consider all highly liquid instruments purchased with a maturity of less than three months to be
cash equivalents. The carrying amount of cash equivalents approximates fair value because of the
short maturity of these instruments.
Allowance for Doubtful Accounts
We maintain an allowance for doubtful accounts for estimated losses which may result from the
inability of our customers to make required payments. We base our allowance on the likelihood of
recoverability of accounts receivable by aging category, based on past experience and taking into
account current collection trends that are expected to continue. If economic or specific industry
trends worsen beyond our estimates, we would be required to increase our allowance for doubtful
accounts. Alternatively, if trends improve beyond our estimates, we would be required to decrease
our allowance for doubtful accounts. Our estimates are reviewed periodically, and adjustments are
reflected through bad debt expense in the period they become known. Changes in our bad debt
experience can materially affect our results of operations. Our allowance for bad debts requires
us to consider anticipated collection trends and requires a high degree of judgment. In addition,
our results in any reporting period could be impacted by relatively few but significant bad debts.
Program Rights
Program rights are stated at the lower of cost, less accumulated amortization, or net realizable
value. Program rights and the related liabilities are recorded when the license period begins and
the program is available for use, and are charged to expense when the event is broadcast.
F-12
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Goodwill and Intangible Assets
Goodwill represents the excess of cost over fair value of net assets of businesses acquired. In
accordance with the authoritative guidance the value assigned to goodwill and indefinite lived
intangible assets is not amortized to expense, but rather the estimated fair value of the reporting
unit is compared to its carrying amount on at least an annual basis to determine if there is a
potential impairment. If the fair value of the reporting unit is less than its carrying value, an
impairment loss is recorded to the extent that the implied fair value of the reporting unit
goodwill and intangible assets is less than their carrying value.
Prior to 2008, we operated as a single reportable operating segment. As part of our re-engineering
initiative implemented in the second half of 2008, we installed separate management for the Network
and Metro Traffic segments providing discrete financial information and management oversight.
Accordingly, we have determined that each division is an operating segment. A reporting unit is
the operating segment or a business which is one level below the operating segment. Our reporting
units are consistent with our operating segments and impairment has been tested at this level.
In order to estimate the fair values of assets and liabilities a company may use various methods
including discounted cash flows, excess earnings, profit split and income methods. Utilization of
any of these methods requires that a company make important assumptions and judgments about future
operating results, cash flows, discount rates, and the probability of various scenarios, as well as
the proportional contribution of various assets to results and other judgmental allocations. In
conjunction with the change to two reporting units, we determined that using the discounted cash
flow model in its entirety to be the best evaluation of the fair value of our two reporting units.
In prior periods, we evaluated the fair value of our one reporting unit based on a weighted average
of seventy-five percent from a discounted cash flow approach and twenty-five percent from the
quoted market price of our stock.
During 2009 and 2008, we determined our goodwill was impaired by $50,401 and $430,126,
respectively. See Note 5 Goodwill for additional information regarding the determination of
goodwill impairment.
Intangible assets subject to amortization primarily consist of affiliation agreements that were
acquired in prior years. Such affiliate contracts, when aggregated, create a nationwide audience
that is sold to national advertisers. The intangible asset values assigned to the affiliate
agreements for each acquisition were determined based upon the expected discounted aggregate cash
flows to be derived over the life of the affiliate relationship. The method of amortizing the
intangible asset values reflects, based upon our historical experience, an accelerated rate of
attrition in the affiliate base over the expected life of the affiliate relationships. Accordingly,
we amortized the value assigned to affiliate agreements on an accelerated basis (periods ranging
from 4 to 20 years with a weighted-average amortization period of approximately 8 years) consistent
with the pattern of cash flows which are expected to be derived. We review our finite-lived
intangible assets for recoverability whenever events or circumstances indicate that the carrying
amount of an asset may not be recoverable. Recoverability is assessed by comparison to associated
undiscounted cash flows.
Income Taxes
We use the asset and liability method of financial accounting and reporting for income taxes.
Deferred income taxes reflect the tax impact of temporary differences between the amount of assets
and liabilities recognized for financial reporting purposes and the amounts recognized for tax
purposes. We classified interest expense and penalties related to unrecognized tax benefits as
income tax expense.
The authoritative guidance clarifies the accounting for uncertainty in income taxes recognized in
an enterprises financial statements and prescribes a recognition threshold and measurement
attribute for the recognition and measurement of a tax position taken or expected to be taken in a
tax return. The evaluation of a tax position in accordance with this interpretation is a two-step
process. The first step is recognition, in which the enterprise determines whether it is more
likely than not that a tax position will be sustained upon examination, including resolution of any
related appeals or litigation processes, based on the technical merits of the position. The second
step is measurement. A tax position that meets the more-likely-than-not recognition threshold is
measured to determine the amount of the liability to recognize in the financial statements.
F-13
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Earnings per Share
Basic earnings, or loss, per share is based on the weighted average number of shares of common
stock outstanding during each year. Diluted earnings per share is based on the weighted average
number of shares of common stock and dilutive securities outstanding during each year. See Note 2
- Earnings Per Share.
Financial Instruments
We may use derivative financial instruments (fixed-to-floating interest rate swap agreements) for
the purpose of hedging specific exposures and hold all derivatives for purposes other than trading.
All derivative financial instruments held reduce the risk of the underlying hedged item and are
designated at inception as hedges with respect to the underlying hedged item. Hedges of fair value
exposure are entered into in order to hedge the fair value of a recognized asset, liability or a
firm commitment. Derivative contracts are entered into with major creditworthy institutions to
minimize the risk of credit loss and are structured to be 100% effective. In 2007, we had
designated the interest rate swap agreements as a fair value hedge. Accordingly, the fair value of
the swaps were included in other current assets (liabilities) on the consolidated balance sheet
with a corresponding adjustment to the carrying value of the underlying debt at December 31, 2007.
In December 2008, we terminated the remaining interest rate swap agreements, resulting in cash
proceeds of $2,150, which has been classified as a financing cash inflow in our Statement of Cash
Flows. The resulting gain of $2,150 from the termination of the derivative contracts was amortized
in the Predecessor Company through April 23, 2009. We did not hold derivative financial
instruments at any time during the periods ending April 23, 2009 and December 31, 2009.
Recent Accounting Pronouncements
In May 2009, the FASB issued new guidance on the treatment of subsequent events which is intended
to establish general standards of accounting for and disclosure of events that occur after the
balance sheet date but before financial statements are issued or are available to be issued.
Specifically, this guidance sets forth the period after the balance sheet date during which
management of a reporting entity should evaluate events or transactions that may occur for
potential recognition or disclosure in the financial statements, the circumstances under which an
entity should recognize events or transactions occurring after the balance sheet date in its
financial statements, and the disclosures that an entity should make about events or transactions
that occurred after the balance sheet date. This new guidance was effective for fiscal years and
interim periods ended after June 15, 2009, and must be applied prospectively. We adopted and
applied the provisions of the new guidance for our second quarter ended June 30, 2009. Our adoption
of the new guidance did not have an impact on our consolidated financial position or results of
operations.
In April 2009, the FASB issued new guidance intended to provide additional application guidance and
enhanced disclosures regarding fair value measurements and impairments of securities. New guidance
related to determining fair value when the volume and level of activity for the asset or liability
have significantly decreased and identifying transactions that are not orderly provides additional
guidelines for estimating fair value in accordance with pre-existing guidance on fair value
measurements. New guidance on recognition and presentation of other-than-temporary impairments
provides additional guidance related to the disclosure of impairment losses on securities and the
accounting for impairment losses on debt securities, but does not amend existing guidance related
to other-than-temporary impairments of equity securities. Lastly, new guidance on interim
disclosures about the fair value of financial instruments increases the frequency of fair value
disclosures. The new guidance was effective for fiscal years and interim periods ended after
June 15, 2009. As such, we adopted the new guidance in the second quarter ended June 30, 2009, and
have included the additional required disclosures about the fair value of financial instruments and
valuation techniques within Note 5 Goodwill, Note 6 Intangible Assets and Note 9 Fair Value
Measurements. Our adoption of the new guidance did not have a material impact on our consolidated
financial position or results of operations.
In March 2009, the FASB issued new guidance intended to provide additional application guidance for
the initial recognition and measurement, subsequent measurement, and disclosures of assets and
liabilities arising from contingencies in a business combination and for pre-existing contingent
consideration assumed as part of the business combination. It establishes principles and
requirements for how an acquirer recognizes and measures the identifiable assets acquired, the
liabilities assumed, any non-controlling interest in the acquiree and the goodwill acquired. The
new guidance also establishes disclosure requirements to enable the evaluation of the nature and
financial effects of the business combination. We adopted the new guidance on January 1, 2009. The
adoption of the new guidance impacted the accounting for our Refinancing, as described above, and
for the acquisition of Jaytu Technologies, LLC (Jaytu) (doing business as (d/b/a) SigAlert in
the fourth quarter of 2009, as described in Note 7 Acquisitions and Investments.
F-14
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
In November 2008, the FASB issued new guidance intended to provide application guidance on the
accounting for equity method investments, including how the initial carrying value of an equity
method investment should be determined, how an impairment assessment of an underlying
indefinite-lived intangible asset of an equity method investment should be performed and how to
account for a change in an investment from the equity method to the cost method. The adoption of
this guidance did not have a significant impact on our consolidated financial position or results
of operations.
In March 2008, the FASB issued new guidance on disclosures about derivative instruments and hedging
activities. This new guidance is intended to improve financial standards for derivative instruments
and hedging activities by requiring enhanced disclosures to enable investors to better understand
the effect these instruments and activities have on an entitys financial position, financial
performance and cash flows. Entities are required to provide enhanced disclosures about: how and
why an entity uses derivative instruments; how derivative instruments and related hedged items are
accounted for under existing GAAP; and how derivative instruments and related hedged items affect
an entitys financial position, financial performance and cash flows. This new guidance was
effective for financial statements issued for fiscal years and interim periods beginning after
November 15, 2008. Our adoption of the guidance in the first quarter of 2009 had no impact on our
consolidated financial statements or results of operations.
In December 2007, the FASB issued
revised authoritative guidance related to business combinations, which provides
for recognition and measurement of identifiable assets and goodwill acquired,
liabilities assumed, and any non-controlling interest in the acquiree at fair
value. The guidance also established disclosure requirements to enable the
evaluation of the nature and financial effects of a business combination. This
guidance, which was incorporated into ASC Topic 805, Business
Combinations, was adopted by the Company as of January 1,
2009.
In December 2007, the FASB issued new guidance on non-controlling interests in consolidated
financial statements. This new guidance establishes requirements for ownership interests in
subsidiaries held by parties other than the parent (sometimes called minority interests) to be
clearly identified, presented, and disclosed in the Consolidated Balance Sheet within equity, but
separate from the parents equity. All changes in the parents ownership interests are required to
be accounted for consistently as equity transactions and any non-controlling equity investments in
unconsolidated subsidiaries must be measured initially at fair value. The new guidance is effective
for fiscal years beginning after December 15, 2008. However, presentation and disclosure
requirements must be retrospectively applied to our Consolidated Financial Statements. The
implementation of this standard did not have a material impact on our consolidated financial
position or results of operations.
Reclassifications and Revisions
For the nine months ended September 30, 2009 and the years ended December 31, 2008, and 2007, we
understated liabilities in error related to uncertain income tax exposures, arising in the
respective periods. These additional income tax exposures related primarily to deductions taken in
state filings for which it is more likely than not that those deductions would not be sustained on
their technical merits. The amounts of additional tax expense that should have been recorded
related to this error was $82 in the 2009 successor period, $68 in the 2009 predecessor period,
$1,442 in 2008 and $410 in 2007. In addition, $1,245 should have been recorded to retained deficit
in 2007 upon adoption of the authoritative guidance on uncertain tax positions. Such charges
totaling $3,247 were corrected in the fourth quarter of 2009 as an increase to income tax expense
of $82, and an adjustment to the opening goodwill of $3,165 in the Successor Company at April 24,
2009. We have determined that the impact of these adjustments recorded in the fourth quarter of
fiscal 2009 were immaterial to our results of operations in all applicable prior interim and annual
periods. As a result, we have not restated any prior period amounts.
On August 3, 2009 at a special meeting of stockholders, we affected a 200 for 1 reverse stock split
of our common stock. This reverse stock split has been reflected in share data and earnings per
share data contained herein for all periods presented, unless otherwise indicated. The par value of
the common stock was not affected by the reverse stock split and remains at $0.01 per share.
F-15
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
NOTE 2 Earnings Per Share
Prior to the Refinancing, we had outstanding two classes of common stock (common stock and Class B
stock) and a class of preferred stock (7.5% Series A Convertible Preferred Stock, referred to
herein as the Series A Preferred Stock). Both the Class B stock and the Series A Preferred Stock
were convertible into common stock. To the extent declared by our Board of Directors (the Board),
the common stock was entitled to cash dividends of at least ten percent higher than those declared
and paid on our Class B stock, and the Series A Preferred Stock was also entitled to receive such
dividends on an as-converted basis if and when declared by the Board.
As part of the Refinancing, we
issued Series A-1 Preferred Stock and Series B Preferred Stock. To
the extent declared by our Board, the Series A-1 Preferred Stock and Series B
Preferred Stock were
also entitled to receive such dividends on an as-converted basis.
The Series A Preferred Stock, Series A-1 Preferred Stock and Series B Preferred Stock are
considered participating securities requiring use of the two-class method for the computation
of basic net income (loss) per share. Losses were not allocated to the Series A Preferred Stock,
Series A-1 Preferred Stock or Series B Preferred Stock in the computation of basic earnings per
share (EPS) as the Series A Preferred Stock, Series A-1 Preferred Stock and the Series B
Preferred Stock were not obligated to share in losses. Diluted earnings per share is computed using
the if-converted method.
Basic EPS excludes the effect of common stock equivalents and is computed using the two-class
computation method, which divides the sum of distributed earnings to common and Class B
stockholders and undistributed earnings allocated to common stockholders and preferred stockholders
on a pro rata basis, after Series A Preferred Stock dividends, by the weighted average number of
shares of common stock outstanding during the period. Diluted earnings per share reflects the
potential dilution that could result if securities or other contracts to issue common stock were
exercised or converted into common stock. Diluted earnings per share assumes the exercise of stock
options using the treasury stock method and the conversion of Class B stock, Series A Preferred
Stock, Series A-1 Preferred Stock and Series B Preferred Stock using the if-converted method.
Common equivalent shares are excluded in periods in which they are anti-dilutive. Options,
restricted stock, restricted stock units (RSUs), warrants (see Note 11 Equity-Based
Compensation) and Series A Preferred Stock were excluded from the Predecessor Company calculations
of diluted earnings per share because the conversion price, combined exercise price, unamortized
fair value and excess tax benefits were greater than the average market price of our common stock
for the periods presented. Options, restricted stock, RSUs, warrants, Series A-1 Preferred Stock
and Series B Preferred Stock were excluded from the Successor Company calculations of diluted
earnings per share because the conversion price, combined exercise price, unamortized fair value
and excess tax benefits were greater than the average market price of our common stock for the
periods presented. EPS calculations for all periods reflect the effects of the 200 for 1 reverse
stock split.
The conversion of preferred stock that occurred on August 3, 2009 increased the number of shares of
common stock issued and outstanding from 206,263 to 4,062,466 on a pre-split basis, which was
reduced to 20,312 shares after the 200 for 1 reverse stock split. While such technically resulted
in substantial dilution to our common stockholders, the ownership interest of each of our common
stockholders did not change substantially after the conversion of the Preferred Stock into common
stock as the Preferred Stock that was issued on April 23, 2009 when our Refinancing closed from the
time of its issuance participated on an as-converted basis with respect to voting, dividends and
other economic rights as the common stock. Effective August 3, 2009, when the Charter Amendments
were approved, the warrants issued to Gores on June 19, 2008 were cancelled.
In connection with the Refinancing and the issuance of the preferred shares, we had determined that
the preferred shares contained a beneficial conversion feature (BCF) that was partially
contingent. The BCF is measured as the spread between the effective conversion price and the market
price of common stock on the commitment date and then multiplying this spread by the number of
conversion shares, as adjusted for the contingent shares. A portion of the BCF had been recognized
at issuance and was being amortized using the effective yield method over the period until
conversion. The total BCF, which was limited to the carrying value of the preferred stock, was
$76,887, prior to conversion and upon conversion resulted in, among other effects, a deemed
dividend that is included in the earnings per share calculation.
F-16
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
|
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended December 31, |
|
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(63,600 |
) |
|
|
$ |
(18,962 |
) |
|
$ |
(427,563 |
) |
|
$ |
24,368 |
|
Less: Accumulated Preferred Stock dividends and accretion |
|
|
(4,661 |
) |
|
|
|
(3,076 |
) |
|
|
(3,081 |
) |
|
|
|
|
Less: Deemed dividends from beneficial conversion feature |
|
|
(76,887 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: distributed earnings to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,658 |
|
Less: distributed earnings to Class B stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed earnings |
|
$ |
(145,148 |
) |
|
|
$ |
(22,038 |
) |
|
$ |
(430,644 |
) |
|
$ |
22,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributed earnings to Common shareholders |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,658 |
|
Undistributed earnings allocated to Common shareholders |
|
|
(145,148 |
) |
|
|
|
(22,038 |
) |
|
|
(430,644 |
) |
|
|
22,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Earnings Common stock, basic |
|
$ |
(145,148 |
) |
|
|
$ |
(22,038 |
) |
|
$ |
(430,644 |
) |
|
$ |
24,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributed earnings to Common stockholders |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,658 |
|
Distributed earnings to Class B stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
Undistributed earnings allocated to Common stockholders |
|
|
(145,148 |
) |
|
|
|
(22,038 |
) |
|
|
(430,644 |
) |
|
|
22,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Earnings Common stock, diluted |
|
$ |
(145,148 |
) |
|
|
$ |
(22,038 |
) |
|
$ |
(430,644 |
) |
|
$ |
24,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common shares outstanding, basic |
|
|
12,351 |
|
|
|
|
505 |
|
|
|
490 |
|
|
|
431 |
|
Weighted average Class B shares |
|
|
|
|
|
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common shares outstanding, diluted |
|
|
12,351 |
|
|
|
|
505 |
|
|
|
490 |
|
|
|
432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Earnings per Common share, basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributed earnings, basic |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3.85 |
|
Undistributed earnings basic |
|
|
(11.75 |
) |
|
|
|
(43.64 |
) |
|
|
(878.73 |
) |
|
|
52.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(11.75 |
) |
|
|
$ |
(43.64 |
) |
|
$ |
(878.73 |
) |
|
$ |
56.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Earnings per Common share, diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributed earnings, diluted |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3.84 |
|
Undistributed earnings diluted |
|
|
(11.75 |
) |
|
|
|
(43.64 |
) |
|
|
(878.73 |
) |
|
|
52.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(11.75 |
) |
|
|
$ |
(43.64 |
) |
|
$ |
(878.73 |
) |
|
$ |
56.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share Class B Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributed earnings to Class B stockholders |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5.00 |
|
Undistributed earnings allocated to Class B stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Earnings Class B Stock, basic |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributed earnings to Class B stockholders |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5.00 |
|
Undistributed earnings allocated to Class B stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Earnings Class B Stock, diluted |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Class B shares outstanding, basic |
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Class B shares outstanding, diluted |
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Class B share, basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributed earnings, basic |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3.20 |
|
Undistributed earnings basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Class B share, diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributed earnings, diluted |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3.20 |
|
Undistributed earnings diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-17
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
NOTE 3 Related Party Transactions
On March 3, 2008, we closed the new Master Agreement with CBS Radio, which documents a long-term
distribution arrangement through March 31, 2017. As part of the new arrangement, CBS Radio agreed
to broadcast certain of our local/regional and national commercial inventory through March 31, 2017
in exchange for certain programming and/or cash compensation. Additionally, the News Programming
Agreement, the Technical Services Agreement and the Trademark License Agreement were amended and
restated and extended through March 31, 2017. The previous Management Agreement and Representation
Agreement were cancelled on March 3, 2008 and $16,300 of compensation previously paid to CBS Radio
under those agreements was added to the maximum potential compensation CBS Radio affiliate stations
could earn pursuant to their affiliations with us. In addition, all warrants previously granted to
CBS Radio were cancelled on March 3, 2008.
Expenses incurred for the Representation Agreement and programming and affiliate arrangements are
included as a component of operating costs in the accompanying Consolidated Statement of
Operations. Expenses incurred for the Management Agreement (excluding warrant amortization) and
amortization of the warrants granted to CBS Radio under the Management Agreement are included as a
component of corporate general and administrative expenses and depreciation and amortization,
respectively, in the accompanying Consolidated Statement of Operations. The expense incurred upon
closing of the Master Agreement is included as a component of special charges in the accompanying
Consolidated Statement of Operations. The description and amounts regarding related party
transactions set forth in these consolidated financial statements and related notes, also reflect
transactions between us and Viacom. Viacom is an affiliate of CBS Radio, as National Amusements,
Inc. beneficially owns a majority of the voting power of all classes of common stock of each of CBS
Corporation and Viacom. As a result of the Charter Amendments approved on August 3, 2009, CBS
Radio, which previously owned approximately 15.8% of our common stock, now owns less than 1% of our
common stock. As a result of this change in ownership and the fact that CBS Radio ceased to manage
us in March 2008, we no longer consider CBS Radio to be a related party effective as of August 3,
2009 and are no longer recording payments to CBS as related party expenses or amounts due to
related parties effective August 3, 2009.
We incurred the following expenses as a result of transactions with CBS Radio or its affiliates in
the following years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended December 31, |
|
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
Programming and affiliate arrangements |
|
$ |
13,877 |
|
|
|
$ |
20,884 |
|
|
$ |
57,609 |
|
|
$ |
39,314 |
|
News agreement |
|
|
3,623 |
|
|
|
|
4,107 |
|
|
|
|
|
|
|
|
|
Representation agreement |
|
|
|
|
|
|
|
|
|
|
|
15,440 |
|
|
|
27,319 |
|
Management agreement
(excluding warrant amortization) |
|
|
|
|
|
|
|
|
|
|
|
610 |
|
|
|
3,394 |
|
Warrant amortization |
|
|
|
|
|
|
|
|
|
|
|
1,618 |
|
|
|
9,706 |
|
Payment upon closing
of Master Agreement |
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,500 |
|
|
|
$ |
24,991 |
|
|
$ |
80,277 |
|
|
$ |
79,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-18
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Gores Radio Holdings
We have a related party relationship with Gores. As a result of our Refinancing, Gores created a
holding company which owns approximately 74.3% of our equity and is our ultimate parent company.
Gores currently also holds $11,165 (including PIK interest) of our Senior Notes as a result of
purchasing debt from certain of our former debt holders who did not wish to participate in the
issuance of the Senior Notes on April 23, 2009 in connection with our Refinancing. Such debt is
classified as Due to Gores on our balance sheet.
We recorded fees related to consultancy and advisory services rendered by, and incurred on behalf
of, Gores and Glendon Partners, an operating group affiliated with Gores as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended December 31, |
|
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
Consultancy and advisory fees |
|
$ |
386 |
|
|
|
$ |
1,533 |
|
|
$ |
|
|
|
$ |
|
|
Gores Radio Holdings, LLC |
|
|
|
|
|
|
|
230 |
|
|
|
250 |
|
|
|
|
|
Glendon Partners fees |
|
|
810 |
|
|
|
|
754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,196 |
|
|
|
$ |
2,517 |
|
|
$ |
250 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
POP Radio
We also have a related party relationship, including a sales representation agreement, with our
investee, POP Radio, L.P. We recorded fees as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended December 31, |
|
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
Program commission expense |
|
$ |
913 |
|
|
|
$ |
416 |
|
|
$ |
2,050 |
|
|
$ |
2,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of related party expense by expense category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended December 31, |
|
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
Operating costs |
|
$ |
18,413 |
|
|
|
$ |
25,407 |
|
|
$ |
75,099 |
|
|
$ |
69,191 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
1,618 |
|
|
|
9,706 |
|
Corporate, general and
administrative |
|
|
|
|
|
|
|
|
|
|
|
610 |
|
|
|
3,394 |
|
Consulting fees |
|
|
|
|
|
|
|
2,517 |
|
|
|
250 |
|
|
|
|
|
Special charges |
|
|
1,196 |
|
|
|
|
|
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,609 |
|
|
|
$ |
27,924 |
|
|
$ |
82,577 |
|
|
$ |
82,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-19
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
NOTE 4 Property and Equipment
Property and equipment is recorded at cost and is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
December 31, 2009 |
|
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
Land, buildings and improvements |
|
$ |
10,830 |
|
|
|
$ |
11,999 |
|
Recording, broadcasting and studio equipment |
|
|
20,581 |
|
|
|
|
75,907 |
|
Furniture, equipment and other |
|
|
11,592 |
|
|
|
|
18,445 |
|
|
|
|
|
|
|
|
|
|
|
|
43,003 |
|
|
|
|
106,351 |
|
Less: Accumulated depreciation and amortization |
|
|
6,738 |
|
|
|
|
75,934 |
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
36,265 |
|
|
|
$ |
30,417 |
|
|
|
|
|
|
|
|
|
Depreciation expense is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended December 31, |
|
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
Depreciation expense |
|
$ |
6,738 |
|
|
|
$ |
2,354 |
|
|
$ |
8,652 |
|
|
$ |
9,134 |
|
On
December 17, 2009, we entered into an agreement to sell our Culver City
properties and leaseback over a ten-year term (with two five-year renewal options). Upon closing at December 31,
2009, we received proceeds of $6,998, and incurred costs for commissions, fees and closing costs of
$1,252 and we placed $673 in escrow for a portion of the repairs to be conducted on the properties.
We used $3,500 of these proceeds to pay down our Senior Notes on March 31, 2009, in accordance with
the terms of the Waiver and First Amendment to the Securities Purchase Agreement entered into on
October 14, 2009 by us and the noteholders party thereto. This transaction did not qualify as a
sale for accounting purposes as certain third party guarantees included in the
agreement are considered continuing involvement under accounting guidance. As a
result, the Company classified this transaction as financing under the
financing method: (1) the assets and accumulated depreciation remain on
the Consolidated Balance Sheet and continue to be depreciated; (2) no gain
recognized; (3) proceeds of $8,250 received by us as of December 31,
2009 from this transactions are recorded as a financing liability; and
(4) transactions costs of $459 as of December 31, 2009 are recorded
as deferred financing expense, which will be amortized over 20 years. We
currently expect the existence of our continuing involvement to remain for the
entirety of the lease period. Under the terms of the building
financing, the Company will make rental payments in the first year of approximately $875, plus
operating expense reimbursement, including a 2% management fee. Thereafter, base rental payments
are subject to an annual increase equal to 3.5% in years 2 through 5 and the greater of 3.5% or the
increase in the consumer price index in years 6 through 10. As part of the closing, we issued a
letter of credit for $219 (the equivalent of three months base rent) in lieu of a security deposit
under the lease. Pursuant to the terms of the lease, with limited exceptions, we will remain
responsible for required repairs, replacements and improvements to the Culver City properties.
In 2001, we entered into a capital lease for satellite transponders totaling $6,723. The allocation
of the Business Enterprise Value for the capital lease at April 24, 2009 was $7,355. Accumulated
amortization related to the capital lease was $5,787 and $4,949 as of December 31, 2009 and 2008,
respectively.
NOTE 5 Goodwill:
Goodwill represents the excess of cost over fair value of net assets of businesses acquired. In
accordance with authoritative guidance, the value assigned to goodwill and indefinite lived
intangible assets is not amortized to expense, but rather the estimated fair value of the reporting
unit is compared to its carrying amount on at least an annual basis to determine if there is a
potential impairment. If the fair value of the reporting unit is less than its carrying value, an
impairment loss is recorded to the extent that the implied fair value of the reporting unit
goodwill and intangible assets is less than their carrying value. On an annual basis and upon the
occurrence of certain events, we are required to perform impairment tests on our identified
intangible assets with indefinite lives, including goodwill, which testing could impact the value
of our business.
F-20
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Prior to the fourth quarter 2008, we operated as a single reportable operating segment: the sale
of commercial time. As part of our re-engineering initiative implemented in the fourth quarter of
2008, we installed separate management for the Network and Metro Traffic segments providing
discrete financial information and management oversight. Accordingly, we have determined that each
division is an operating segment. A reporting unit is the operating segment or a business which is
one level below the operating segment. Our reporting units are consistent with our operating
segments and impairment has been tested at this level.
As a result of the Refinancing, we have followed the acquisition method of accounting, as described
by the authoritative guidance. Accordingly, we have revalued our assets and liabilities using our
best estimate of current fair value which was calculated using the income approach and were based
on our then most current forecast. The assumptions underlying our forecasted values were derived
from our then best estimates including the industrys general forecast of the advertising market
which assumed an improvement in the economy and in advertising market conditions in the later half
of 2009. The majority of goodwill is not expected to be tax deductible. The increase in the value
of goodwill was primarily attributable to deferred taxes associated with the fair value of our
intangible assets (see Note 6 Intangible Assets) and deferred taxes arising from the cancellation
of our prior indebtedness. The value assigned to goodwill is not amortized but rather the estimated
fair value of the reporting unit is compared to its carrying amount on at least an annual basis to
determine if there is a potential impairment. If the fair value of the reporting unit is less than
its carrying value, an impairment loss is recorded to the extent that the implied fair value of the
reporting units goodwill and intangible assets is less than its carrying value. Our consolidated
financial statements prior to the closing of the Refinancing reflect the historical accounting
basis in our assets and liabilities and are labeled Predecessor Company, while the periods
subsequent to the Refinancing are labeled Successor Company and reflect the push down basis of
accounting for the fair values which were allocated to our segments based on the Business
Enterprise Value of each.
Based on the complex structure of the Refinancing, a valuation was performed to determine the
acquisition price using the Income Approach employing a Discounted Cash Flow (DCF) methodology. The
DCF method explicitly recognizes that the value of a business enterprise is equal to the present
value of the cash flows that are expected to be available for distribution to the equity and/or
debt holders of a company. In the valuation of a business enterprise, indications of value are
developed by discounting future net cash flows available for distribution to their present worth at
a rate that reflects both the current return requirements of the market and the risk inherent in
the specific investment.
We used a multi-year DCF model to derive a Total Invested Capital value which was adjusted for
cash, non-operating assets and any negative net working capital to calculate a Business Enterprise
Value which was then used to value our equity. In connection with the Income Approach portion of
this exercise, we made the following assumptions: (1) the discount rate was based on an average of
a range of scenarios with rates between 15% and 16%; (2) managements estimates of future
performance of our operations; and (3) a terminal growth rate of 2%. The discount rate and market
growth rate reflect the risks associated with the general economic pressure impacting both the
economy in general and more specifically and substantially the advertising industry.
In 2009, the Metro Traffic television upfronts (where advertisers purchase commercial airtime for
the upcoming television season several months before the season begins), which in prior years
concluded in the second quarter, were extended through August to complete the upfront advertising
sales. During this period, advertisers were slow to commit to buying commercial airtime for the
third quarter of 2009. We believed that the conclusion of the Metro Traffic television upfronts
would help bring more clarity to both purchasers and sellers of advertising; however, once such
upfronts concluded in August, it became increasingly evident from our quarterly bookings, backlog
and pipeline data that the downturn in the economy was continuing and affecting advertising budgets
and orders. The decrease in advertising budgets and orders is evidenced by our revenue decreasing
to $78,474 in the third quarter of 2009 from $96,299 in the third quarter of 2008, which represents
a decrease of approximately 18.5%. These conditions, namely the weak third quarter of 2009 and the
likely continuation of the current economic conditions into the fourth quarter of 2009 and the
immediate future, caused us to reduce our forecasted results for the remainder of 2009 and 2010. We
believe these new forecasted results constituted a triggering event and therefore we conducted a
goodwill impairment analysis. The new forecast would more likely than not reduce the fair value of
one or more of our reporting units below its carrying value. Accordingly, we performed a Step 1
analysis in accordance with the authoritative guidance by comparing our recalculated fair value
based on our new forecast to our current carrying value. The results indicated impairment in our
Metro Traffic segment and we performed a Step 2 analysis to compare the implied fair value of
goodwill for Metro Traffic with the
carrying value of its goodwill. As a result of the Step 2 analysis we recorded a non-cash charge of
$50,401. The majority of the goodwill impairment charge is not deductible for income tax purposes.
F-21
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
In the fourth quarter 2008, in conjunction with the change to two reporting units, we determined
that solely using the income approach was the best evaluation of the fair value of our two
reporting units. In prior periods, we evaluated the fair value of our reporting unit based on a
weighted average of the income approach (75% weight) and the quoted market price of our stock (25%
weight). The remaining value of our goodwill at December 31, 2009 is $38,917.
In 2008, we determined that our goodwill was impaired and recorded impairment charges totaling
$430,126 ($206,053 in the second quarter and $224,073 in the fourth quarter). The remaining value
of our goodwill at December 31, 2008 was $33,988.
In using the income approach to test goodwill for impairment as of December 31, 2008, we made the
following assumptions: (1) the discount rate was 14%; (2) market growth rates were based upon
managements estimates of future performance and (3) terminal growth rates were in the 2% to 3%
range. The discount rate reflects the volatility of our operating performance and our common stock.
The market growth rates and operating performance estimates reflect the current general economic
pressures impacting both the national and a number of local economies, and specifically, national
and local advertising revenues in the markets in which our affiliates operate.
Earlier in 2008, as a result of a continued decline in our operating performance and stock price,
caused in part by reduced valuation multiples in the radio industry, we determined a triggering
event had occurred and as a result performed an interim test to determine if our goodwill was
impaired at June 30, 2008. The interim test resulted in an impairment of goodwill and
accordingly, we recorded a non-cash charge of $206,053. The goodwill impairment charge is
substantially non-deductible for tax purposes.
In connection with the income approach portion of the goodwill impairment test as of June 30, 2008,
we used the following assumptions: (1) the discount rate was 12%; (2) market growth rates that were
based upon managements estimates of future performance of our operations and (3) terminal growth
rates were in the 2% to 3% range. The discount rate reflects the volatility of our operating
performance and our common stock. The market growth rates and operating performance estimates used
reflected the general economic pressures impacting both the national and a number of local
economies, and specifically, national and local advertising revenues in the markets in which our
affiliates operate as of June 30, 2008.
Determining the fair value of our reporting units requires our management to make a number of
judgments about assumptions and estimates that are highly subjective and that are based on
unobservable inputs. The actual results may differ from these assumptions and estimates; and it is
possible that such differences could have a material impact on our financial statements.
As noted above, we are required to test our goodwill on an annual basis or whenever events or
changes in circumstances indicate that these assets might be impaired. As a result, if the current
economic trends continue and the credit and capital markets continue to be disrupted, it is
possible that we may record further impairments in the future.
In connection with our annual goodwill impairment testing for 2007, we determined goodwill was not
impaired at December 31, 2007.
F-22
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
The changes in the carrying amount of goodwill for the years ended December 31, 2009 and 2008 are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Metro Traffic |
|
|
Network |
|
Predecessor Company |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2008 |
|
$ |
464,114 |
|
|
$ |
327,495 |
|
|
$ |
136,619 |
|
Goodwill impairment |
|
|
(430,126 |
) |
|
|
(303,703 |
) |
|
|
(126,423 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
|
33,988 |
|
|
|
23,792 |
|
|
|
10,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 23, 2009 |
|
$ |
33,988 |
|
|
$ |
23,792 |
|
|
$ |
10,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 24, 2009 |
|
$ |
86,414 |
|
|
$ |
61,354 |
|
|
$ |
25,060 |
|
Accumulated impairment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 24, 2009 |
|
|
86,414 |
|
|
|
61,354 |
|
|
|
25,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to opening
balance (1) |
|
|
2,904 |
|
|
|
2,052 |
|
|
|
852 |
|
Goodwill impairment |
|
|
(50,401 |
) |
|
|
(50,401 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
89,318 |
|
|
|
63,406 |
|
|
|
25,912 |
|
|
|
|
|
|
|
|
|
|
|
Accumulated impairment losses |
|
|
(50,401 |
) |
|
|
(50,401 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
$ |
38,917 |
|
|
$ |
13,005 |
|
|
$ |
25,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
We recorded an adjustment to goodwill in
December 2009 related to our liability for uncertain tax
positions $3,165 as of April 23, 2009. In the 23-day period ended April 23, 2009, we recorded
a charge to special charges for insurance expense of $261 which should have been capitalized
and expensed through April 30, 2010. The appropriate adjustments, including an adjustment to
our opening balance of goodwill at April 24, 2009, were recorded in the period from April 24,
2009 to December 31, 2009. |
NOTE 6 Intangible Assets
In accordance with the authoritative guidance which is applicable to the Refinancing, we have
revalued our intangibles using our best estimate of current fair value. The value assigned to our
only indefinite lived intangible assets, our trademarks, are not amortized to expense but tested at
least annually for impairment or upon a triggering event. Our identified definite lived intangible
assets are: our relationship with radio and television affiliates, or other distribution partners
from which we obtain commercial airtime we sell to advertisers; internally developed software for
systems unique to our business; contracts which provide information and talent for our programming;
real estate leases; and insertion order commitments from advertisers. The values assigned to
definite lived assets are amortized over their estimated useful life using, where applicable,
contract completion dates, lease expiration dates, historical data on affiliate relationships and
software usage. On an annual basis and upon the occurrence of certain events, we are required to
perform impairment tests on our identified intangible assets with indefinite lives, including
goodwill, which testing could impact the value of our business.
As a result of the conditions described in Note 5 Goodwill above, namely the weak third quarter
and the likely continuation of the current economic conditions into the fourth quarter and the
immediate future, we reduced our forecasted results for the remainder of 2009 and 2010. We believe
these new forecasted results constituted a triggering event and therefore we conducted an
impairment analysis of our indefinite and definite lived intangible assets. A fair value appraisal,
using the discounted cash flow method, was conducted on our trademarks, our only indefinite lived
intangible assets, and an impairment of $100 was recorded for the reduction in the value of the
Metro Traffic trademark.
F-23
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
We purchased Jaytu (d/b/a SigAlert), whose assets are primarily included in software and
technology, in the fourth quarter of 2009. The fair value of the additional intangible asset was
$2,295 (see Note 7 Acquisitions and Investments) and is included in software and technology.
In the fourth quarter of 2009, we failed to attain our forecast which constituted a trigger event
under authoritative guidance. Based on a comparison of carrying values to undiscounted cash flows
for our definite lived assets, we have concluded there was no impairment on our definitive lived
assets.
Intangible assets by asset type and estimated life as of December 31, 2009 and 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
As of December 31, 2009 |
|
|
|
As of December 31, 2008 |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
|
Estimated |
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
|
Life |
|
|
Value |
|
|
Amortization |
|
|
Value |
|
|
|
Value |
|
|
Amortization |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks (1) |
|
Indefinite |
|
$ |
20,800 |
|
|
$ |
|
|
|
$ |
20,800 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Affiliate relationships |
|
10 years |
|
|
72,100 |
|
|
|
(4,953 |
) |
|
|
67,147 |
|
|
|
|
28,380 |
|
|
|
(25,720 |
) |
|
|
2,660 |
|
Software and technology |
|
5 years |
|
|
7,896 |
|
|
|
(890 |
) |
|
|
7,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Client contracts |
|
5 years |
|
|
8,930 |
|
|
|
(1,363 |
) |
|
|
7,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leases |
|
7 years |
|
|
980 |
|
|
|
(100 |
) |
|
|
880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insertion orders |
|
9 months |
|
|
8,400 |
|
|
|
(8,400 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
119,106 |
|
|
$ |
(15,706 |
) |
|
$ |
103,400 |
|
|
|
$ |
28,380 |
|
|
$ |
(25,720 |
) |
|
$ |
2,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
A fair value appraisal, using the discounted cash flow method, was conducted on our
trademarks, our only indefinite lived intangible assets, and an impairment of $100 was
recorded for the reduction in the gross carrying value of the Metro Traffic trademark. |
F-24
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
The changes in the carrying amount of intangible assets for the years ended December 31, 2009 and
2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Metro Traffic |
|
|
Network |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2008 |
|
$ |
3,443 |
|
|
$ |
46 |
|
|
$ |
3,397 |
|
Amortization |
|
|
(783 |
) |
|
|
(46 |
) |
|
|
(737 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
|
2,660 |
|
|
|
|
|
|
|
2,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
(231 |
) |
|
|
|
|
|
|
(231 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at April 23, 2009 |
|
$ |
2,429 |
|
|
$ |
|
|
|
$ |
2,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 24, 2009 |
|
$ |
116,910 |
|
|
$ |
83,280 |
|
|
$ |
33,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
2,295 |
|
|
|
2,295 |
|
|
|
|
|
Amortization |
|
|
(15,705 |
) |
|
|
(11,661 |
) |
|
|
(4,044 |
) |
Trademark impairment |
|
|
(100 |
) |
|
|
(100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
$ |
103,400 |
|
|
$ |
73,814 |
|
|
$ |
29,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying value |
|
$ |
119,205 |
|
|
$ |
85,575 |
|
|
$ |
33,630 |
|
Accumulated amortization |
|
|
(15,705 |
) |
|
|
(11,661 |
) |
|
|
(4,044 |
) |
Accumulated impairment losses |
|
|
(100 |
) |
|
|
(100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
$ |
103,400 |
|
|
$ |
73,814 |
|
|
$ |
29,586 |
|
|
|
|
|
|
|
|
|
|
|
Amortization expense of intangible assets was $231 for the period from January 1, 2009 to
April 23, 2009, $15,705 for the period from April 24, 2009 to December 31, 2009 and $783 for each
of the years ended December 31, 2008 and 2007. We estimate aggregate amortization expense for
intangibles for fiscal year 2010, 2011, 2012, 2013 and 2014 will be approximately $10,900, $10,900,
$10,900, $10,500 and $8,000, respectively.
NOTE 7 Acquisitions and Investments
In December 2007, the FASB issued
revised authoritative guidance related to business combinations, which provides
for recognition and measurement of identifiable assets and goodwill acquired,
liabilities assumed, and any non-controlling interest in the acquiree at fair
value. The guidance also established disclosure requirements to enable the
evaluation of the nature and financial effects of a business combination. This
guidance, which was incorporated into ASC Topic 805, Business
Combinations, was adopted by the Company as of January 1,
2009.
On
December 31, 2009, we closed the acquisition of Jaytu (d/b/a
SigAlert), for which the purchase price allocation was primarily
to software and technology assets. At December 31, 2009, we issued 232,277 shares of its common stock
with a fair value of $1,045, based upon a per share price of $4.50, and paid $1,250 in cash to the
members of Jaytu. The members of Jaytu may earn up to an additional $1,500 upon the delivery and
acceptance of certain traffic products in accordance with certain specifications mutually agreed
upon by the parties, including commercial acceptance and/or first usage of the products by our
Metro Traffic television affiliates. The operations and assets of Jaytu (d/b/a SigAlert) are included in the Metro Traffic
segment.
On December 22, 2008, we entered into a License and Services Agreement with TrafficLand which
provides us with a three-year license to market and distribute TrafficLand services and products.
Concurrent with the execution of the License Agreement, we entered into an option agreement with
TrafficLand granting us the right to acquire 100% of the stock of TrafficLand pursuant to the terms
of a merger agreement which the parties negotiated and placed in escrow. We did not exercise our
right under the option agreement and therefore the License Agreement will continue until December
31, 2011.
On March 29, 2006, our cost method investment in The Australia Traffic Network Pty Limited (ATN)
was converted to 1,540 shares of common stock of Global Traffic Network, Inc. (GTN) in connection
with the initial public offering of GTN on that date. The investment in GTN was sold during the
quarter ended September 30, 2008 and we received proceeds of approximately $12,741 and realized a
gain of $12,420. Such gain is included as a component of other expense (income) in the
Consolidated Statement of Operations.
F-25
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
On October 28, 2005, we became a limited partner of POP Radio, LP (POP Radio) pursuant to the
terms of a subscription agreement dated as of the same date. As part of the transaction, effective
January 1, 2006, we became the exclusive sales representative of the majority of advertising on the
POP Radio network for five years, until December 31, 2010, unless earlier terminated by the express
terms of the sales representative agreement. We hold a 20% limited partnership interest in POP
Radio. No additional capital contributions are required by any of the limited partners. This
investment is being accounted for under the equity method. The initial investment balance was de
minimis, and our equity in earnings of POP Radio through December 31, 2008 was de minimis. Pursuant
to the terms of a 2006 recapitalization, if and when one of the other partners elects to exercise
warrants it received in connection with the transaction, our limited partnership interest in POP
Radio will decrease from 20% to 6%.
NOTE 8 Debt:
On April 23, 2009, we completed the refinancing of our outstanding long-term indebtedness and the
recapitalization of our equity with our existing lenders, and entered into our Senior Credit
Facility and a Securities Purchase Agreement. The Senior Credit Facility includes a $2,000 letter
of credit sub-facility, on a senior unsecured basis and a $20,000 unsecured non-amortizing term
loan. As of December 31, 2009, we had borrowed the entire amount under the term loan and $5,000
under the revolving credit facility.
Our present financial condition has caused us to obtain waivers to the agreements governing our
indebtedness and to institute certain cost saving measures. If our financial condition does not
improve, we may need to take additional actions designed to respond to or improve our financial
condition and we cannot assure you that any such actions would be successful in improving our
financial position. As a result of our current financial position we have taken certain actions
designed to respond to and improve our current financial position. On October 14, 2009, we entered
into separate agreements with the holders of our Senior Notes and Wells Fargo Foothill to amend the
terms of our Securities Purchase Agreement (governing the Senior Notes) and Senior Credit Facility,
respectively, to waive compliance with our debt leverage covenants which were to be measured on
December 31, 2009 on a trailing four-quarter basis. As part of the Securities Purchase Agreement
amendment, we paid down our Senior Notes by $3,500 on March 31, 2010. The amendments
also included consents by holders of the Senior Notes and Wells Fargo Foothill regarding the
potential Culver City financing lease and in the case of the amendment to the Senior Credit
Facility, an increase in the letters of credit sub-limit from $1,500 to $2,000.
On March 30, 2010, we entered into additional agreements with the holders of our Senior Notes and
Wells Fargo Capital Finance, LLC to amend the terms of our Securities Purchase Agreement (governing
the Senior Notes) and Senior Credit Facility, respectively, to modify our debt leverage covenants
for periods to be measured (on a trailing four-quarter basis) on March 31, 2010 and beyond. As
part of the amendment to the Securities Purchase Agreement, the quarterly debt leverage covenants
for 2010 have been eased to levels of 8.00, 7.50, 7.00 and 6.50, respectively and the original
quarterly covenants for 2010 now apply to 2011. The original quarterly covenants for 2012 remain
unchanged. The amendment to the Securities Purchase Agreement also contemplates that we will pay
down our Senior Notes out of the proceeds of the tax refund we anticipate receiving in the second
or third quarter of 2010. The first $12,000 of such refund and any refund amount in excess of
$17,000 will be used to pay down our Senior Notes. Gores has agreed to guarantee up to a $10,000
pay down of the Senior Notes if such refund is not received on or prior to August 16, 2010. The
quarterly debt leverage covenants that appear in the Senior Credit Facility have also been amended
to maintain the additional 15% cushion that exists between the debt
leverage covenants applicable to
the Senior Credit Facility and the corresponding covenants in the Securities Purchase Agreement.
By way of example, the 8.00, 7.50, 7.00 and 6.50 covenants in the Securities Purchase Agreement
(applicable to the Senior Notes) are 9.20, 8.65, 8.05 and 7.50, respectively, in the Senior Credit
Facility.
As of December 31, 2008, prior to the closing of the Refinancing, our debt consisted of an
unsecured, five-year $120,000 term loan and a five-year $75,000 revolving credit facility
(collectively, the Old Facility). Interest on the facility was variable and payable at a maximum
of the prime rate plus an applicable margin of up to 0.75% or LIBOR plus an applicable margin of up
to 1.75%, at our option. The Old Facility contained covenants relating to dividends, liens,
indebtedness, capital expenditures and restricted payments, as defined, interest coverage and
leverage ratios. As a result
of an amendment to our Old Facility in the first quarter of 2008, we provided security to our
lenders (including holders of our Old Notes) on substantially all of our assets and amended our
allowable total debt covenant to 4.0 times Annualized Consolidated Operating Cash Flow through the
remaining term of the Old Facility.
F-26
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Prior to April 23, 2009, we also had $200,000 in Old Notes which we issued on December 3, 2002,
which consisted of: 5.26% Senior Notes due November 30, 2012 (in an aggregate principal amount of
$150,000) and 4.64% Senior Notes due November 30, 2009 (in an aggregate principal amount of
$50,000). Interest on the Old Notes was payable semi-annually in May and November. The Old Notes
contained covenants relating to leverage and interest coverage ratios that were identical to those
contained in our Old Facility.
At December 31, 2008, we had outstanding under the Old Facility $9,000 under a revolving credit
facility and $32,000 under the term loan. In the fourth quarter of 2008, we did not make a
semi-annual interest payment on our Old Notes and the amount of the unpaid interest is included in
the debt balance at December 31, 2008.
Long-term debt, including current maturities of long-term debt and due to Gores, for the years
ended December 31, 2009 and 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
December 31, 2009 |
|
|
|
December 31, 2008 |
|
Term loans (1) |
|
$ |
20,000 |
|
|
|
$ |
32,000 |
|
Revolving credit facilities (1) |
|
|
5,000 |
|
|
|
|
9,000 |
|
Senior Secured Notes due on July 15, 2012 (2) |
|
|
110,762 |
|
|
|
|
|
|
Due to Gores (2) |
|
|
11,165 |
|
|
|
|
|
|
5.26% Senior Notes due on November 30, 2012 |
|
|
|
|
|
|
|
154,503 |
|
4.64% Senior Notes due on November 30, 2009 |
|
|
|
|
|
|
|
51,475 |
|
Deferred derivative gain |
|
|
|
|
|
|
|
2,075 |
|
|
|
|
|
|
|
|
|
|
|
$ |
146,927 |
|
|
|
$ |
249,053 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest rate of 7.0% on term loan and revolving credit facilities as of December 31, 2009.
Interest rate was variable and is payable at a maximum of the prime rate plus an applicable margin
of up to .25% or LIBOR plus an applicable margin of up to 1.25%, at our option as of December 31, 2008. |
|
(2) |
|
Interest rate of 15%, which includes 5.0% PIK interest which accrues and is added to principal on a quarterly basis. |
The aggregate maturities of long-term debt for the next five years and thereafter, pursuant to
our debt agreements including PIK interest as in effect at December 31, 2009, are as follows
(excludes market value adjustments):
|
|
|
|
|
|
|
Long-Term Debt |
|
Years ended December 31, |
|
Maturities |
|
|
|
|
|
|
2010 |
|
$ |
13,500 |
|
2011 |
|
|
|
|
2012 |
|
|
133,427 |
|
2013 |
|
|
|
|
2014 |
|
|
|
|
Thereafter |
|
|
|
|
|
|
|
|
|
|
$ |
146,927 |
|
|
|
|
|
Both the Securities Purchase Agreement (governing the Senior Notes) and Credit Agreement (governing
the new term loan and revolving credit facility which collectively comprise the Senior Credit
Facility) contain restrictive covenants that, among other things, limit our ability to incur debt,
incur liens, make investments, make capital expenditures, consummate acquisitions, pay dividends,
sell assets and enter into mergers and similar transactions beyond specified baskets and identified
carve-outs. Additionally, we may not exceed the maximum senior leverage ratio (the principal
amount outstanding under the Senior Notes divided by our Adjusted EBITDA (as defined below)). The
Securities Purchase Agreement contains customary representations and warranties and affirmative
covenants. The Credit Agreement contains substantially identical restrictive covenants (including
a maximum senior leverage ratio calculated in the same manner as with the Securities Purchase
Agreement), affirmative covenants and representations and warranties like those found in the
Securities Purchase Agreement, modified, in the case of certain covenants, for a cushion on basket
amounts and covenant levels from those contained in the Securities Purchase Agreement. We
currently believe, based on our 2010 projections that we will be in compliance with our amended
debt covenants for the next 12 months. A wide range of factors could materially affect future
developments and performance and would cause us to be unable to meet
our debt covenants. Such factors and others are discussed in greater detail in Item 1A of the
10-K, which lists the risks factors associated with our business.
F-27
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
NOTE 9 Fair Value Measurements
Fair Value of Financial Instruments
Our financial instruments include cash, cash equivalents, receivables, accounts payable and
borrowings. At December 31, 2009 and 2008, the fair values of cash and cash equivalents,
receivables and accounts payable approximated carrying values because of the short-term nature of
these instruments. At December 31, 2009, the estimated fair value of the borrowings was based on
estimated rates for long-term debt with similar debt ratings held by comparable companies. In
2008, the estimated fair values of the borrowings were valued based on the agreement related to the Refinancing. The carrying amount and estimated fair value for borrowings
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
Predecessor Company |
|
|
|
December 31, 2009 |
|
|
December 31, 2008 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
Borrowings (short and long term) |
|
$ |
141,927 |
|
|
$ |
148,425 |
|
|
$ |
249,053 |
|
|
$ |
158,100 |
|
Series A Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
75,000 |
|
|
|
50,000 |
|
The authoritative guidance establishes a common definition of fair value to be applied under GAAP,
which requires the use of fair value, establishes a framework for measuring fair value and expands
disclosure about such fair value measurements.
There was no change recorded in our opening balance of retained earnings (deficit) as of January 1,
2009 as we did not have any financial instruments requiring retroactive application per the
provisions of the authoritative guidance.
We endeavor to utilize the best available information in measuring fair value. Financial assets and
liabilities are classified in their entirety based on the lowest level of input that is significant
to the fair value measurement.
Fair Value Hierarchy
The authoritative guidance specifies a hierarchy of valuation techniques based upon whether the
inputs to those valuation techniques reflect assumptions other market participants would use based
upon market data obtained from independent sources (observable inputs) or reflect our own
assumptions of market participant valuation (unobservable inputs). In accordance with the
authoritative guidance, these two types of inputs have created the following fair value hierarchy:
|
|
|
Level 1 Quoted prices in active markets that are unadjusted and accessible at the
measurement date for identical, unrestricted assets or liabilities; |
|
|
|
Level 2 Quoted prices for identical assets and liabilities in markets that are not
active, quoted prices for similar assets and liabilities in active markets or financial
instruments for which significant inputs are observable, either directly or indirectly; |
|
|
|
Level 3 Prices or valuations that require inputs that are both significant to the
fair value measurement and unobservable. |
The authoritative guidance requires the use of observable market data if such data is available
without undue cost and effort.
F-28
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Items Measured at Fair Value on a Recurring Basis
The following table sets forth our financial assets and liabilities that were accounted for, at
fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
Quoted Prices in Active |
|
|
Significant Other |
|
|
Significant |
|
|
|
Markets for Identical Assets |
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
(included in
other assets) |
|
$ |
968 |
|
|
$ |
433 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
968 |
|
|
$ |
433 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items Measured at Fair Value on a Non-Recurring Basis
In addition to assets and liabilities recorded at fair value on a recurring basis, we are also
required to record assets and liabilities at fair value on a nonrecurring basis. Generally, assets
are recorded at fair value on a nonrecurring basis as a result of impairment charges or similar
adjustments made to the carrying value of the applicable assets. Assets measured at fair value on a
nonrecurring basis are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Significant |
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
Other long-term
assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
$ |
|
|
|
$ |
|
|
|
$ |
103,400 |
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
38,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
142,317 |
|
|
|
|
|
|
|
|
|
|
|
We recorded charges of $50,401 for Metro Traffic goodwill and $100 for Metro Traffic trademark,
upon concluding a triggering event had occurred and performed a DCF analysis and valuation at
September 30, 2009, as described in Note 5 Goodwill and Note 6 Intangible Assets.
NOTE 10 Stockholders Equity Common and Preferred Stock
On December 31, 2008, our authorized capital stock consisted of common stock, Class B stock and
Series A Preferred Stock. At such time, our common stock is entitled to one vote per share while
Class B stock was entitled to 50 votes per share. Class B stock was convertible to common stock on
a share-for-share basis. As of December 31, 2009, we have only common stock outstanding.
On March 3, 2008 and March 24, 2008, we announced the closing of the sale and issuance of 7,143
shares (14,286 shares in the aggregate) of our common stock to Gores Radio Holdings, LLC (together
with certain related entities, Gores), an entity managed by The Gores Group, LLC at a price of
$1.75 per share for an aggregate purchase amount of $25,000.
On June 19, 2008, we completed a $75,000 private placement of the Series A Preferred Stock with an
initial conversion price of $3.00 per share and four-year warrants to purchase an aggregate of
10,000 shares of our common stock in three approximately equal tranches with exercise prices of
$5.00, $6.00 and $7.00 per share, respectively, to Gores Radio Holdings, LLC.
F-29
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
On April 23, 2009, as part of the Refinancing, we entered into a Purchase Agreement with Gores
pursuant to which Gores purchased 25 shares of Series B Preferred Stock for an aggregate purchase
price of $25,000. In exchange for the then outstanding shares of Series A Preferred Stock held by
Gores, we issued 75 shares of Series A-1 Preferred Stock. On such date, our participating debt
holders exchanged their outstanding debt for: (1) $117,500 of Senior Notes, (2) 34,962 shares of
Series B Preferred Stock and (3) a one-time cash payment of $25,000.
On July 9, 2009, Gores converted 3.5 shares of Series A-1 Preferred Stock into 103,513 shares of
common stock (such number does not take into account the 200 for 1 reverse stock split). Also on
July 9, 2009, pursuant to the terms of our Certificate of Incorporation, the 292 outstanding shares
of our Class B stock were automatically converted into 292 shares of common stock (such number does
not take into account the 200 for 1 reverse stock split) because as a result of the aforementioned
conversion by Gores, the voting power of the Class B stock, as a group, fell below ten percent of
the aggregate voting power of issued and outstanding shares of common stock and Class B stock.
On August 3, 2009 at a special meeting of stockholders, certain amendments to our Charter were
approved by our stockholders. Such amendments consist of an increase in the number of authorized
shares of our common stock from 300,000 to 5,000,000 and a two hundred to one (200 for 1) reverse
stock split which was approved and effective on August 3, 2009. Accordingly, the reverse stock
split is reflected retrospectively in EPS for all periods presented herein. As contemplated by the
terms of our Refinancing, the 71.5 then outstanding shares of Series A-1 Preferred Stock and the
60.0 outstanding shares of Series B Preferred Stock converted into 3,856,184 shares of our common
stock, in the aggregate, pursuant to the terms of the Certifications of Designation for the Series
A-1 Preferred Stock and Series B Preferred Stock.
In accordance with the authoritative guidance, the Series A Preferred Stock is required to be
classified as mezzanine equity because a change on control of the Company could occur without our
approval. Accordingly, the redemption of the Series A Preferred Stock was not solely under our
control. When the Series A Preferred Stock was outstanding, we determined that such redemption was
probable and, accordingly, accreted up to the redemption value of the Series A Preferred Stock.
In accordance with the authoritative guidance, the Series A-1 Preferred Stock and Series B
Preferred Stock was also required to be classified as mezzanine equity because the redemption of
these instruments was outside of our control.
We have recorded the preferred stock at fair value as of the date of issuance and have subsequently
accreted changes in the redemption value from the date of issuance to the earliest redemption date
using the interest method.
In connection with the Refinancing and the issuance of the Preferred Stock, we had determined that
the Preferred Stock contained a BCF that was partially contingent. The BCF is measured as the
spread between the effective conversion price and the market price of common stock on the
commitment date and then multiplying this spread by the number of conversion shares, as adjusted
for the contingent shares. A portion of the BCF had been recognized at issuance and was being
amortized using the effective yield method over the period until conversion. The total BCF, which
was limited to the carrying value of the Preferred Stock, was $76,887, prior to conversion and upon
conversion resulted in, among other effects, a deemed dividend that is included in the earnings per
share calculation.
F-30
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
The changes in the carrying amount of Preferred Stock for the years ended December 31, 2009 and
2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor Company |
|
|
|
Series A |
|
|
Series A-1 |
|
|
Series B |
|
|
|
Shares |
|
|
Book Value |
|
|
Shares |
|
|
Book Value |
|
|
Shares |
|
|
Book Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2008 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Series A Preferred Stock |
|
|
75.0 |
|
|
|
70,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
Stock accretion |
|
|
|
|
|
|
3,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
|
75.0 |
|
|
|
73,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
Stock accretion |
|
|
|
|
|
|
6,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 23, 2009 |
|
|
75.0 |
|
|
$ |
79,895 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 24, 2009 |
|
|
75.0 |
|
|
$ |
79,895 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
April 24, 2009 transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange Series A-1 for Series A |
|
|
(75.0 |
) |
|
|
(79,895 |
) |
|
|
75.0 |
|
|
|
43,070 |
|
|
|
|
|
|
|
|
|
Gores purchase of Series B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.0 |
|
|
|
14,099 |
|
Refinancing issuance of Series B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.0 |
|
|
|
19,718 |
|
Preferred
Stock accretion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,658 |
|
|
|
|
|
|
|
2,003 |
|
July 9, 2009 conversion to common
shares |
|
|
|
|
|
|
|
|
|
|
(3.5 |
) |
|
|
(2,101 |
) |
|
|
|
|
|
|
|
|
August 3, 2009 conversion to common
shares |
|
|
|
|
|
|
|
|
|
|
(71.5 |
) |
|
|
(43,627 |
) |
|
|
(60.0 |
) |
|
|
(35,820 |
) |
Beneficial Conversion Feature |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,070 |
|
|
|
|
|
|
|
33,817 |
|
Beneficial
Conversion Feature accretion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43,070 |
) |
|
|
|
|
|
|
(33,817 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In May 2007, the Board elected to discontinue the payment of a dividend and no dividends have
been declared since then. Our Senior Credit Facility and Senior Notes contain covenants that
restrict our ability to declare dividends on our common stock. On March 6, 2007, our Board
declared cash dividends of $0.02 for each issued and outstanding share of common stock and $0.016
for each issued and outstanding share of Class B stock.
In 2005, our Board authorized us to repurchase shares of common stock. We did not purchase any
shares in 2009, 2008 or 2007. Our Senior Credit Facility and Senior Notes contain covenants that
restrict our ability to repurchase shares of our common stock.
From December 15, 1998 until our trading suspension on November 24, 2008 and subsequent delisting
on March 16, 2009, our common stock was traded on the New York Stock Exchange under the symbol
WON. On November 20, 2009, we listed our common stock on the NASDAQ Global Market under the
symbol WWON. In the intervening period, our common stock was traded on the Over the Counter
Bulletin Board under the ticker WWOZ.
F-31
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
NOTE 11 Equity-Based Compensation
Equity Compensation Plans
We established stock option plans in 1989 (the 1989 Plan) and 1999 (the 1999 Plan) which
allowed us to grant options to directors, officers and key employees to purchase our common stock
at its market value on the date the options are granted. Under the 1989 Plan, 12,600 shares were
reserved for grant through March 1999. The 1989 Plan expired in March 1999. On September 22, 1999,
the stockholders ratified the 1999 Plan, which authorized us to grant up to 8,000 shares of common
stock. Options granted under the 1999 Plan generally become exercisable after one year in 20 to 33%
increments per year and expire within ten years from the date of grant. The 1999 Plan expired in
March 2009.
On May 19, 2005, the Board modified the 1999 Plan by deleting the provisions of the 1999 Plan that
provided for a mandatory annual grant of 10 stock options to outside directors. Also, on May 19,
2005, our stockholders approved the 2005 Equity Compensation Plan (the 2005 Plan). Among other
things, the 2005 Plan allows us to grant restricted stock and RSUs. When it was adopted, a maximum
of 9,200 shares of common stock was authorized for the issuance of awards under the 2005 Plan.
On February 12, 2010, the Board amended and restated the 2005 Plan (such plan, as amended and
restated, the 2010 Plan). We have amended and restated the 2005 Plan because we had a limited
number of shares available for issuance thereunder. The 2010 Plan became effective upon its
adoption by the Board on February 12, 2010 and accordingly the stock options issued under the 2010
Plan on such date are not reflected in the tables below. Such stock option awards remain subject
to stockholder approval.
Pursuant to Board resolution, since May 19, 2005, the date of our 2005 annual meeting of
stockholders, outside directors have automatically received a grant of RSUs equal to $100 in value
on the date of each of our annual meeting of stockholders and any newly appointed outside director
would receive an initial grant of RSUs equal to $150 in value on the date such director is
appointed to our Board. On April 23, 2009, the Board passed a resolution that discontinued this
practice.
Options and restricted stock granted under the 2005 Plan vest in 25%, 33% or 50% increments per
year, commencing on the anniversary date of each grant, and options expire within ten years from
the date of grant. RSUs awarded to directors generally vest over a three-year period in equal 33%
increments per year. Directors RSUs vest automatically, in full, upon a change in control or upon
their retirement, as defined in the 2005 Plan. RSUs are payable in newly issued shares of our
common stock. Recipients of restricted stock and RSUs are entitled to receive dividend equivalents
(subject to vesting) when and if we pay a cash dividend on our common stock. Such dividend
equivalents are payable, in newly issued shares of common stock, only upon the vesting of the
related restricted shares.
Restricted stock has the same cash dividend and voting rights as other common stock and, once
issued, is considered to be currently issued and outstanding (even when unvested). Restricted
stock and RSUs have dividend equivalent rights equal to the cash dividend paid on common stock.
RSUs do not have the voting rights of common stock, and the shares underlying the RSUs are not
considered to be issued and outstanding until they vest.
All equity-based compensation expense is included in corporate expense for segment reporting
purposes.
F-32
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Stock Options
Stock option activity for the periods from April 24, 2009 to December 31, 2009 and January 1, 2009
to April 23, 2009 and for the years ended December 31, 2008 and 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
December 31, 2009 |
|
|
|
April 23, 2009 |
|
|
December 31, 2008 |
|
|
December 31, 2007 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Exercise |
|
|
|
|
|
|
|
Exercise |
|
|
|
|
|
|
Exercise |
|
|
|
|
|
|
Exercise |
|
|
|
Shares |
|
|
Price |
|
|
|
Shares |
|
|
Price |
|
|
Shares |
|
|
Price |
|
|
Shares |
|
|
Price |
|
Outstanding beginning of period |
|
|
32.1 |
|
|
$ |
1,463 |
|
|
|
|
35.0 |
|
|
$ |
1,504 |
|
|
|
19.4 |
|
|
$ |
4,372 |
|
|
|
30.4 |
|
|
$ |
4,768 |
|
Granted |
|
|
|
|
|
$ |
|
|
|
|
|
0.4 |
|
|
$ |
12 |
|
|
|
32.9 |
|
|
$ |
272 |
|
|
|
1.8 |
|
|
$ |
1,164 |
|
Exercised |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
Cancelled, forfeited or expired |
|
|
(3.5 |
) |
|
$ |
3,726 |
|
|
|
|
(3.3 |
) |
|
$ |
1,860 |
|
|
|
(17.3 |
) |
|
$ |
2,352 |
|
|
|
(12.8 |
) |
|
$ |
4,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding end of period |
|
|
28.6 |
|
|
$ |
1,345 |
|
|
|
|
32.1 |
|
|
$ |
1,463 |
|
|
|
35.0 |
|
|
$ |
1,504 |
|
|
|
19.4 |
|
|
$ |
4,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end of period |
|
|
13.6 |
|
|
$ |
2,485 |
|
|
|
|
11.4 |
|
|
$ |
3,810 |
|
|
|
8.7 |
|
|
$ |
4,856 |
|
|
|
13.7 |
|
|
$ |
4,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate estimated fair value of
options vesting during the period |
|
$ |
826 |
|
|
|
|
|
|
|
$ |
788 |
|
|
|
|
|
|
$ |
2,360 |
|
|
|
|
|
|
$ |
5,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009, vested and exercisable options had an aggregate intrinsic value of $0
and a weighted average remaining contractual term of 6.14 years. Additionally, at December 31,
2009, 27.1 options were expected to vest with a weighted average exercise price of $1,404, and
weighted average remaining term of 6.14 years. The aggregate intrinsic value of these options was
$0. No options were exercised during the years ended December 31, 2009, 2008 and 2007. The
aggregate intrinsic value of options represents the total pre-tax intrinsic value (the difference
between our closing stock price at the end of the period and the options exercise price,
multiplied by the number of in-the-money options) that would have been received by the option
holders had all option holders exercised their options at that time.
As of December 31, 2009, there was $1,193 of unearned compensation cost related to stock options
granted under all of our equity compensation plans. That cost is expected to be recognized over a
weighted-average period of 1.19 years.
The estimated fair value of options granted during each period was measured on the date of grant
using the Black-Scholes option pricing model using the weighted average assumptions as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended December 31, |
|
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
Risk-free interest rate |
|
|
|
|
|
|
|
2.98 |
% |
|
|
2.64 |
% |
|
|
4.52 |
% |
Expected term (years) |
|
|
|
|
|
|
|
5.0 |
|
|
|
4.8 |
|
|
|
5.7 |
|
Expected volatility |
|
|
|
|
|
|
|
92.17 |
% |
|
|
55.99 |
% |
|
|
40.12 |
% |
Expected dividend yield |
|
|
|
|
|
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
0.79 |
% |
Weighted average fair value
of options granted |
|
$ |
|
|
|
|
$ |
8.40 |
|
|
$ |
104.00 |
|
|
$ |
478.00 |
|
No options were granted in the period ended December 31, 2009, therefore no determination was made
for fair value assumptions.
The risk-free interest rate for periods within the life of the option is based on a blend of U.S.
Treasury bond rates. Beginning with options granted after January 1, 2006, the expected term
assumption has been calculated based on historical data. Prior to January 1, 2006, we set the
expected term equal to the applicable vesting period. The expected volatility assumption used by
us is based on the historical volatility of our stock. The dividend yield represents the expected
dividends on our common stock for the expected term of the option.
F-33
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Additional information related to options outstanding at December 31, 2009, segregated by grant
price range is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
Number of |
|
|
Exercise |
|
|
Contractual |
|
Options outstanding at exercise price of: |
|
Options |
|
|
Price |
|
|
Life (in years) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$10 $36 |
|
|
6.2 |
|
|
$ |
34 |
|
|
|
8.84 |
|
$76 $150 |
|
|
3.3 |
|
|
|
99 |
|
|
|
8.72 |
|
$248 $250 |
|
|
2.9 |
|
|
|
250 |
|
|
|
8.52 |
|
$326 $374 |
|
|
3.9 |
|
|
|
352 |
|
|
|
8.22 |
|
$398 $1,448 |
|
|
5.4 |
|
|
|
454 |
|
|
|
8.14 |
|
$2,790 $7,038 |
|
|
6.9 |
|
|
|
4,826 |
|
|
|
3.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.6 |
|
|
|
1,345 |
|
|
|
7.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense in the Statement of Operations related to stock options is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended December 31, |
|
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
$ |
1,294 |
|
|
|
$ |
624 |
|
|
$ |
2,502 |
|
|
$ |
3,933 |
|
General and
administrative
expense |
|
|
303 |
|
|
|
|
192 |
|
|
|
160 |
|
|
|
2,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,597 |
|
|
|
$ |
816 |
|
|
$ |
2,662 |
|
|
$ |
6,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock
We have awarded shares of restricted stock to certain key employees. The awards vest over periods
ranging from 2 to 4 years. The cost of these restricted stock awards, calculated as the fair
market value of the shares on the date of grant, net of estimated forfeitures, is expensed ratably
over the vesting period.
Restricted stock activity for the periods of January 1, 2009 to April 23, 2009 and April 24, 2009
to December 31, 2009 and the years ended December 31, 2008 and 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
December 31, 2009 |
|
|
|
April 23, 2009 |
|
|
December 31, 2008 |
|
|
December 31, 2007 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Grant Date |
|
|
|
|
|
|
|
Grant Date |
|
|
|
|
|
|
Grant Date |
|
|
|
|
|
|
Grant Date |
|
|
|
Shares |
|
|
Fair Value |
|
|
|
Shares |
|
|
Fair Value |
|
|
Shares |
|
|
Fair Value |
|
|
Shares |
|
|
Fair Value |
|
Outstanding beginning of period |
|
|
0.9 |
|
|
$ |
1,498 |
|
|
|
|
1.8 |
|
|
$ |
1,510 |
|
|
|
4.8 |
|
|
$ |
1,724 |
|
|
|
1.7 |
|
|
$ |
2,612 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2 |
|
|
|
126 |
|
|
|
4.4 |
|
|
|
1,232 |
|
Converted to common shares |
|
|
(0.1 |
) |
|
|
1,360 |
|
|
|
|
(0.9 |
) |
|
|
1,522 |
|
|
|
(1.8 |
) |
|
|
1,330 |
|
|
|
(0.4 |
) |
|
|
2,656 |
|
Cancelled, forfeited or expired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.4 |
) |
|
|
1,534 |
|
|
|
(0.9 |
) |
|
|
1,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding end of period |
|
|
0.8 |
|
|
$ |
1,504 |
|
|
|
|
0.9 |
|
|
$ |
1,498 |
|
|
|
1.8 |
|
|
$ |
1,510 |
|
|
|
4.8 |
|
|
$ |
1,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009, there was $406 of unearned compensation cost related to restricted
stock awards. The unearned compensation is expected to be recognized over a weighted-average
period of 0.17 years.
F-34
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Compensation expense in the Statement of Operations related to restricted stock awards is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended December 31, |
|
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
$ |
1,221 |
|
|
|
$ |
536 |
|
|
$ |
1,772 |
|
|
$ |
1,453 |
|
General and
administrative
expense |
|
|
165 |
|
|
|
|
74 |
|
|
|
390 |
|
|
|
468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,386 |
|
|
|
$ |
610 |
|
|
$ |
2,162 |
|
|
$ |
1,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock Units
We have awarded RSUs to Board members and certain key executives, which vest over three and four
years, respectively. On April 23, 2009, the Board passed a resolution that discontinued this
practice. The cost of the RSUs, which is determined to be the fair market value of the shares at
the date of grant, net of estimated forfeitures, is expensed ratably over the vesting period, or
period to retirement eligibility (in the case of directors) if shorter. As of December 31, 2009,
there was no unearned compensation cost and the remaining RSUs convert to common shares in the
first quarter of 2010.
RSUs activity for the periods of January 1, 2009 to April 23, 2009 and April 24, 2009 to December
31, 2009 and the years ended December 31, 2008 and 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
December 31, 2009 |
|
|
|
April 23, 2009 |
|
|
December 31, 2008 |
|
|
December 31, 2007 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Grant Date |
|
|
|
|
|
|
|
Grant Date |
|
|
|
|
|
|
Grant Date |
|
|
|
|
|
|
Grant Date |
|
|
|
Shares |
|
|
Fair Value |
|
|
|
Shares |
|
|
Fair Value |
|
|
Shares |
|
|
Fair Value |
|
|
Shares |
|
|
Fair Value |
|
Outstanding beginning of
period |
|
|
2.4 |
|
|
$ |
306 |
|
|
|
|
6.1 |
|
|
$ |
320 |
|
|
|
1.2 |
|
|
$ |
1,830 |
|
|
|
1.2 |
|
|
$ |
2,612 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.5 |
|
|
|
138 |
|
|
|
0.6 |
|
|
|
1,126 |
|
Converted to common shares |
|
|
(2.3 |
) |
|
|
186 |
|
|
|
|
(3.7 |
) |
|
|
325 |
|
|
|
(0.6 |
) |
|
|
1,330 |
|
|
|
(0.4 |
) |
|
|
2,480 |
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.2 |
) |
|
|
3,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding end of period |
|
|
0.1 |
|
|
$ |
1,314 |
|
|
|
|
2.4 |
|
|
$ |
306 |
|
|
|
6.1 |
|
|
$ |
320 |
|
|
|
1.2 |
|
|
$ |
1,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense in the Statement of Operations related to RSUs is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended December 31, |
|
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
General and
administrative
expense |
|
|
327 |
|
|
|
|
684 |
|
|
|
618 |
|
|
|
850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
327 |
|
|
|
$ |
684 |
|
|
$ |
618 |
|
|
$ |
850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 12 Other Expense (Income)
During the year ended December 31, 2008, we sold marketable securities for total proceeds of
approximately $12,741 and realized a gain of $12,420, which was included as a component of other
expense (income) in the Consolidated Statement of Operations.
F-35
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
NOTE 13 Comprehensive (Loss) Income
Comprehensive (loss) income reflects the change in equity of a business enterprise during a period
from transactions and other events and circumstances from non-owner sources. Comprehensive (loss)
income represents net income or loss adjusted for net unrealized gains or losses on available for
sale securities. Comprehensive (loss) income is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended December 31, |
|
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(63,600 |
) |
|
|
$ |
(18,962 |
) |
|
$ |
(427,563 |
) |
|
$ |
24,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on marketable securities
net effect of income taxes |
|
|
111 |
|
|
|
|
219 |
|
|
|
6,732 |
|
|
|
1,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for gains included in net
income (1) |
|
|
|
|
|
|
|
|
|
|
|
(12,420 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income |
|
$ |
(63,489 |
) |
|
|
$ |
(18,743 |
) |
|
$ |
(433,251 |
) |
|
$ |
25,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
During the year ended December 31, 2008, we sold marketable securities for total proceeds
of approximately $12,741 and realized a gain of $12,420 included as a component of other expense
(income) in the Consolidated Statement of Operations. |
NOTE 14 Income Taxes
The components of the provision for income taxes are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended December 31, |
|
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
(8,828 |
) |
|
|
$ |
(2,693 |
) |
|
$ |
(1,220 |
) |
|
$ |
18,466 |
|
State |
|
|
(2,529 |
) |
|
|
|
(772 |
) |
|
|
367 |
|
|
|
3,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,357 |
) |
|
|
|
(3,465 |
) |
|
|
(853 |
) |
|
|
22,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
(9,567 |
) |
|
|
|
(2,919 |
) |
|
|
(11,790 |
) |
|
|
(5,542 |
) |
State |
|
|
(4,101 |
) |
|
|
|
(1,251 |
) |
|
|
(2,117 |
) |
|
|
(938 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,668 |
) |
|
|
|
(4,170 |
) |
|
|
(13,907 |
) |
|
|
(6,480 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
(benefit) expense |
|
$ |
(25,025 |
) |
|
|
$ |
(7,635 |
) |
|
$ |
(14,760 |
) |
|
$ |
15,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2009 and the years ended December 31, 2008, and 2007, we
understated liabilities in error related to uncertain income tax exposures, arising in the
respective periods. These additional income tax exposures related primarily to deductions taken in
state filings for which it is more likely than not that those deductions would not be sustained on
their technical merits. The amounts of additional tax expense that should have been recorded
related to this error was $82 in the 2009 successor period, $68 in the 2009 predecessor period,
$1,442 in 2008 and $410 in 2007. In addition, $1,245 should have been recorded to retained deficit
in 2007 upon adoption of the authoritative guidance on uncertain tax positions. Such charges
totaling $3,247 were corrected in the fourth quarter of 2009 as an increase to income tax expense
of $82, and an adjustment to the opening goodwill of $3,165 in the Successor Company at April 24,
2009. We have determined that the impact of these adjustments recorded in the fourth quarter of
fiscal 2009 were immaterial to our results of operations in all applicable prior interim and annual
periods. As a result, we have not restated any prior period amounts.
F-36
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Deferred income taxes reflect the net tax effects of temporary differences between the carrying
amounts of assets and liabilities on our balance sheet and the amounts used for income tax
purposes. Significant components of our deferred tax assets and liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
December 31, 2009 |
|
|
|
December 31, 2008 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
Goodwill, intangibles and other |
|
$ |
26,198 |
|
|
|
$ |
|
|
Deferred cancellation of debt income |
|
|
32,726 |
|
|
|
|
|
|
Property and equipment |
|
|
7,038 |
|
|
|
|
5,076 |
|
Investment |
|
|
387 |
|
|
|
|
166 |
|
Other |
|
|
299 |
|
|
|
|
295 |
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
66,648 |
|
|
|
|
5,537 |
|
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
|
Goodwill, intangibles and other |
|
|
|
|
|
|
|
6,487 |
|
Allowance for doubtful accounts |
|
|
1,653 |
|
|
|
|
1,379 |
|
Deferred compensation |
|
|
695 |
|
|
|
|
1,444 |
|
Equity based compensation |
|
|
8,260 |
|
|
|
|
8,460 |
|
Accrued expenses and other |
|
|
9,069 |
|
|
|
|
4,016 |
|
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
19,677 |
|
|
|
|
21,786 |
|
|
|
|
|
|
|
|
|
Net deferred tax (liabilities) assets |
|
|
(46,971 |
) |
|
|
|
16,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset current |
|
$ |
3,961 |
|
|
|
$ |
2,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax (liability) asset
long-term |
|
$ |
(50,932 |
) |
|
|
$ |
14,220 |
|
|
|
|
|
|
|
|
|
We determined, based upon the weight of available evidence, that it is more likely than not
that our deferred tax asset will be realized. We have experienced a long history of taxable income
which would enable us to carryback any potential future net operating losses and taxable temporary
differences that can be used as a source of income. As such, no valuation allowance was recorded
during the year ended December 31, 2009 or 2008. We will continue to assess the need for a
valuation allowance at each future reporting period.
The reconciliation of the federal statutory income tax rate to our effective income tax rate is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended December 31, |
|
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal statutory rate |
|
|
35.0 |
% |
|
|
|
35.0 |
% |
|
|
35.0 |
% |
|
|
35.0 |
% |
State taxes net of federal benefit |
|
|
3.2 |
|
|
|
|
3.2 |
|
|
|
0.3 |
|
|
|
3.3 |
|
Non-deductible portion of
goodwill impairment |
|
|
(14.4 |
) |
|
|
|
0.0 |
|
|
|
(31.8 |
) |
|
|
0.0 |
|
Other |
|
|
4.4 |
|
|
|
|
(9.5 |
) |
|
|
(0.2 |
) |
|
|
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
|
28.2 |
% |
|
|
|
28.7 |
% |
|
|
3.3 |
% |
|
|
39.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 2009 and 2008 effective income tax rates were impacted by the goodwill impairment charges
taken in each period being substantially non-deductible for tax purposes. The 2007 effective
income tax rate benefited from a change in New York State tax law on our deferred tax balance
(approximately $100).
F-37
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
We adopted FIN No. 48, Accounting for Uncertainty in Income Taxes effective January 1, 2007 that
resulted in no material adjustment in the liability for unrecognized tax benefits. We classified
interest expense and penalties related to unrecognized tax benefits as income tax expense. The
accrued interest and penalties were $3,017 and $2,510 at December 31, 2009 and 2008, respectively.
For the year-ended December 31, 2009 and 2008, we recognized $(493) and $405 of interest and
penalties, respectively. Unrecognized tax benefits as of December 31, 2009 and 2008 are as
follows:
|
|
|
|
|
|
|
Unrecognized |
|
|
|
Tax Benefit |
|
Predecessor Company |
|
|
|
|
Balance at January 1, 2008 |
|
$ |
6,470 |
|
Additions for current year tax positions |
|
|
439 |
|
Additions for prior year tax positions |
|
|
94 |
|
Settlements |
|
|
(444 |
) |
Reductions related to expiration of statue of limitations |
|
|
(157 |
) |
|
|
|
|
Balance at December 31, 2008 |
|
|
6,402 |
|
|
|
|
|
Additions for current period tax positions |
|
|
|
|
Additions for prior years tax positions |
|
|
|
|
Settlements |
|
|
|
|
Reductions related to expiration of statue of limitations |
|
|
|
|
|
|
|
|
Balance at April 23, 2009 |
|
$ |
6,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
|
Balance at April 24, 2009 |
|
$ |
6,402 |
|
Additions for current period tax positions |
|
|
1,751 |
|
Additions for prior years tax positions |
|
|
3,165 |
|
Settlements |
|
|
(2,614 |
) |
Reductions related to expiration of statue of limitations |
|
|
(2,067 |
) |
|
|
|
|
Balance at December 31, 2009 |
|
$ |
6,637 |
|
|
|
|
|
The amount of unrecognized tax benefits that will reverse within the next twelve months cannot be estimated. Substantially all of our unrecognized tax
benefits, if recognized, would affect the effective tax rate.
We are no longer subject to U.S. federal income examinations for years before 2005. During 2009, we settled our audit with the State of New York related primarily to filing positions through 2006. With few
exceptions, we are no longer subject to state and local income tax examinations in other jurisdictions by tax authorities
for years before 2002.
During 2008, we reported a federal net operating loss of approximately $2,700, for which we intend
to prepare a Federal carryback claim. Accordingly, we have recorded an income tax receivable of
$900. The states in which we operate generally do not permit the carryback of net operating losses.
As a result, we must carry any related 2008 state net operating losses forward to be applied
against future taxable income. We have recorded a deferred tax benefit of approximately $100 to
reflect the expected utilization of these states and local net operating losses in future periods.
We determined, based upon the weight of available evidence, that it is more likely than not that
our deferred tax asset will be realized. We have experienced a long history of taxable income,
which would enable us to carryback any potential future net operating losses and taxable temporary
differences that can be used as a source of income. As such, no valuation allowance was recorded
during the year ended December 31, 2009. We will continue to assess the need for a valuation
allowance at each future reporting period.
F-38
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
NOTE 15 Commitments and Contingencies
We have various non-cancelable, long-term operating leases for office space and equipment. In
addition, we are committed under various contractual agreements to pay for talent, broadcast
rights, research, news and other services. The approximate aggregate future minimum obligations
under such operating leases and contractual agreements for the five years after December 31, 2009
and thereafter, are set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leases |
|
|
|
|
|
|
|
Year |
|
Capital |
|
|
Operating |
|
|
Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
960 |
|
|
|
5,775 |
|
|
|
123,850 |
|
|
|
130,585 |
|
2011 |
|
|
640 |
|
|
|
6,689 |
|
|
|
91,652 |
|
|
|
98,981 |
|
2012 |
|
|
|
|
|
|
6,590 |
|
|
|
82,111 |
|
|
|
88,701 |
|
2013 |
|
|
|
|
|
|
6,529 |
|
|
|
67,061 |
|
|
|
73,590 |
|
2014 |
|
|
|
|
|
|
5,804 |
|
|
|
64,260 |
|
|
|
70,064 |
|
Thereafter |
|
|
|
|
|
|
22,566 |
|
|
|
156,840 |
|
|
|
179,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,600 |
|
|
$ |
53,953 |
|
|
$ |
585,774 |
|
|
$ |
641,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent expense charged to operations for the period from April 24, 2009 to December 31, 2009 and
January 1, 2009 to April 23, 2009 and the years ended December 31, 2008 and 2007 was $6,288,
$3,271, $10,686 and $8,523, respectively.
Included in Other in the table above is $476,531 of commitments due to CBS Radio and its
affiliates pursuant to the agreements described in Note 2 Related Party Transactions and $1,500
for payments related to the acquisition Jaytu (d/b/a SigAlert.)
NOTE 16 Restructuring Charges
In the third quarter of 2008, we announced a plan to restructure our Metro Traffic segment (the
Metro Traffic re-engineering) and to implement other cost reductions. The Metro Traffic
re-engineering entailed reducing the number of our Metro Traffic operational hubs from 60 to 13
regional centers and produced meaningful reductions in labor expense, aviation expense, station
compensation, program commissions and rent.
The Metro Traffic re-engineering initiative began in the second half of 2008 and continued in 2009.
In the first half of 2009, we undertook additional reductions in our workforce and terminated
certain contracts. In connection with the Metro Traffic re-engineering and other cost reduction
initiatives, we recorded $14,100, 3,976 and $3,976 of restructuring charges in the second half of
2008, the period ended April 23, 2009 and the period ended December 31, 2009, respectively. We
estimate upon completion of the program, aggregate restructuring charges will be approximately
$22,600, consisting of: (1) $10,850 of severance, relocation and other employee related costs; (2)
$5,050 of facility consolidation and related costs; and (3) $6,700 of contract termination costs.
F-39
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
The restructuring charges identified in the Consolidated Statement of Operations are comprised of
the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
|
Facilities |
|
|
Contract |
|
|
|
|
|
|
Termination |
|
|
Consolidation |
|
|
Termination |
|
|
|
|
|
|
Costs |
|
|
Related Costs |
|
|
Costs |
|
|
Total |
|
Activity thru December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges |
|
$ |
6,765 |
|
|
$ |
831 |
|
|
$ |
6,504 |
|
|
$ |
14,100 |
|
Payments |
|
|
(3,487 |
) |
|
|
(41 |
) |
|
|
(1,108 |
) |
|
|
(4,636 |
) |
Non-cash utilization |
|
|
(80 |
) |
|
|
|
|
|
|
(1,600 |
) |
|
|
(1,680 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
|
3,198 |
|
|
|
790 |
|
|
|
3,796 |
|
|
|
7,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges from January 1, to April 23, 2009 |
|
|
1,658 |
|
|
|
2,318 |
|
|
|
|
|
|
|
3,976 |
|
Charges from April 24, to December 31,
2009 |
|
|
1,941 |
|
|
|
1,885 |
|
|
|
150 |
|
|
|
3,976 |
|
Non-cash utilization |
|
|
|
|
|
|
(360 |
) |
|
|
|
|
|
|
(360 |
) |
Payments |
|
|
(5,260 |
) |
|
|
(956 |
) |
|
|
(2,196 |
) |
|
|
(8,412 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
$ |
1,537 |
|
|
$ |
3,677 |
|
|
$ |
1,750 |
|
|
$ |
6,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated charges |
|
$ |
10,364 |
|
|
$ |
5,034 |
|
|
$ |
6,654 |
|
|
$ |
22,052 |
|
Accumulated payments |
|
|
(8,747 |
) |
|
|
(997 |
) |
|
|
(3,304 |
) |
|
|
(13,048 |
) |
Accumulated non-cash utilization |
|
|
(80 |
) |
|
|
(360 |
) |
|
|
(1,600 |
) |
|
|
(2,040 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
$ |
1,537 |
|
|
$ |
3,677 |
|
|
$ |
1,750 |
|
|
$ |
6,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 17 Special Charges
The special charges identified on the Consolidated Statement of Operations are comprised of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended December 31, |
|
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
Fees related to the Refinancing |
|
$ |
1,196 |
|
|
|
$ |
12,699 |
|
|
$ |
|
|
|
$ |
|
|
TrafficLand write-down |
|
|
1,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional fees related to the offering |
|
|
1,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regionalization costs |
|
|
519 |
|
|
|
|
120 |
|
|
|
|
|
|
|
|
|
Financing and acquisition costs |
|
|
289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional and other fees related
to the new CBS agreements, Gores
investment and debt refinancing |
|
|
|
|
|
|
|
|
|
|
|
6,624 |
|
|
|
3,626 |
|
Closing payment to CBS for new agreement |
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
|
|
|
|
Severance obligations related to
executive officer changes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000 |
|
Re-engineering expenses |
|
|
|
|
|
|
|
|
|
|
|
1,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,554 |
|
|
|
$ |
12,819 |
|
|
$ |
13,245 |
|
|
$ |
4,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees related to the Refinancing include transaction fees and expenses related to negotiation
of the definitive documentation, including the fees of various legal and financial advisors for
the constituents involved in the Refinancing (e.g. Westwood One, Gores, Glendon Partners, the
banks, noteholders and the lenders of the new Senior Credit Facility) and other professional fees.
The TrafficLand write-down reflects costs associated with the TrafficLand arrangement. Professional
fees for the offering include fees for various legal and financial advisors related to the offering
that the Company currently has no immediate plans to further pursue. Regionalization costs are
expenses related to reducing the number of our Metro Traffic operational hubs from 60 to 13
regional centers. The financing and acquisition costs are costs related to the Culver city
Properties financing lease and acquisition of Jaytu (d/b/a SigAlert). During 2008, we incurred
costs relating to the negotiation of a new long-term arrangement with CBS Radio, legal and
professional expenses attributable to negotiations relating to refinancing our debt, and
consultancy expenses associated with developing a cost savings and Metro Traffic reengineering.
F-40
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
NOTE 18 Segment Information
We manage and report our business in two operating segments: Metro Traffic and Network. We
evaluated segment performance based on segment revenue and segment operating (loss) income.
Administrative functions such as finance, human resources and information systems are centralized.
However, where applicable, portions of the administrative function costs are allocated between the
operating segments. The operating segments do not share programming or report distribution. In the
event any materials and/or services are provided to one operating segment by the other, the
transaction is valued at fair market value. Operating costs and total assets are captured
discretely within each segment.
We report certain administrative activities under corporate. We are domiciled in the United States
with limited international operations comprising less than one percent of our revenue. No one
customer represented more than 10% of our consolidated revenue.
Revenue, segment operating (loss) income, depreciation, unusual items and capital expenditures for
the periods ended at December 31, 2009 and April 23, 2009 and the years ended December 31, 2008 and
2007 are summarized below by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended December 31, |
|
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metro Traffic |
|
$ |
109,008 |
|
|
|
$ |
47,479 |
|
|
$ |
194,884 |
|
|
$ |
232,445 |
|
Network |
|
|
119,852 |
|
|
|
|
63,995 |
|
|
|
209,532 |
|
|
|
218,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
228,860 |
|
|
|
$ |
111,474 |
|
|
$ |
404,416 |
|
|
$ |
451,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating (loss) income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metro Traffic |
|
$ |
(9,842 |
) |
|
|
$ |
(2,093 |
) |
|
$ |
24,577 |
|
|
$ |
64,033 |
|
Network |
|
|
3,144 |
|
|
|
|
(1,669 |
) |
|
|
14,562 |
|
|
|
30,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment operating (loss)
income |
|
|
(6,698 |
) |
|
|
|
(3,762 |
) |
|
|
39,139 |
|
|
|
94,976 |
|
Corporate expenses |
|
|
(7,119 |
) |
|
|
|
(3,177 |
) |
|
|
(19,709 |
) |
|
|
(27,043 |
) |
Restructuring and special charges |
|
|
(9,530 |
) |
|
|
|
(16,795 |
) |
|
|
(27,345 |
) |
|
|
(4,626 |
) |
Goodwill and intangible impairment |
|
|
(50,501 |
) |
|
|
|
|
|
|
|
(430,126 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
|
|
(73,848 |
) |
|
|
|
(23,734 |
) |
|
|
(438,041 |
) |
|
|
63,307 |
|
Interest expense |
|
|
14,782 |
|
|
|
|
3,222 |
|
|
|
16,651 |
|
|
|
23,626 |
|
Other (income) expense |
|
|
(5 |
) |
|
|
|
(359 |
) |
|
|
(12,369 |
) |
|
|
(411 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes |
|
$ |
(88,625 |
) |
|
|
$ |
(26,597 |
) |
|
$ |
(442,323 |
) |
|
$ |
40,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metro Traffic |
|
$ |
15,345 |
|
|
|
$ |
1,480 |
|
|
$ |
6,120 |
|
|
$ |
6,955 |
|
Network |
|
|
6,110 |
|
|
|
|
1,096 |
|
|
|
3,139 |
|
|
|
3,152 |
|
Corporate |
|
|
18 |
|
|
|
|
9 |
|
|
|
1,793 |
|
|
|
9,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
21,473 |
|
|
|
$ |
2,585 |
|
|
$ |
11,052 |
|
|
$ |
19,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metro Traffic |
|
$ |
3,509 |
|
|
|
$ |
878 |
|
|
$ |
1,538 |
|
|
$ |
4,042 |
|
Network |
|
|
1,675 |
|
|
|
|
506 |
|
|
|
5,634 |
|
|
|
1,800 |
|
Corporate |
|
|
|
|
|
|
|
|
|
|
|
141 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,184 |
|
|
|
$ |
1,384 |
|
|
$ |
7,313 |
|
|
$ |
5,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-41
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Identifiable assets by segment at December 31, 2009 and 2008 are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
December 31, 2009 |
|
|
|
December 31, 2008 |
|
Total assets |
|
|
|
|
|
|
|
|
|
Metro Traffic |
|
$ |
152,057 |
|
|
|
$ |
80,079 |
|
Network |
|
|
134,084 |
|
|
|
|
92,109 |
|
Corporate |
|
|
19,307 |
|
|
|
|
32,900 |
|
|
|
|
|
|
|
|
|
|
|
$ |
305,448 |
|
|
|
$ |
205,088 |
|
|
|
|
|
|
|
|
|
NOTE 19 Quarterly Results of Operations (unaudited)
The unaudited quarterly results of operations for the years ended December 31, 2009 and 2008 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
For the period |
|
|
2009 |
|
|
2009 |
|
|
For the period |
|
|
|
April 24, 2009 to |
|
|
Third |
|
|
Fourth |
|
|
April 24, 2009 to |
|
|
|
June 30, 2009 |
|
|
Quarter |
|
|
Quarter |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
$ |
58,044 |
|
|
$ |
78,474 |
|
|
$ |
92,342 |
|
|
$ |
228,860 |
|
Operating loss |
|
$ |
(4,146 |
) |
|
$ |
(60,135 |
) |
|
$ |
(9,567 |
) |
|
$ |
(73,848 |
) |
Net loss |
|
$ |
(6,184 |
) |
|
$ |
(53,549 |
) |
|
$ |
(3,867 |
) |
|
$ |
(63,600 |
) |
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
(18.85 |
) |
|
$ |
(10.03 |
) |
|
$ |
(0.19 |
) |
|
$ |
(11.75 |
) |
Class B Stock |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
(18.85 |
) |
|
$ |
(10.03 |
) |
|
$ |
(0.19 |
) |
|
$ |
(11.75 |
) |
Class B Stock |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor Company |
|
|
|
2009 |
|
|
For the period |
|
|
For the period |
|
|
|
First |
|
|
April 1, 2009 to |
|
|
January 1, 2009 to |
|
|
|
Quarter |
|
|
April 23, 2009 |
|
|
April 23, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
$ |
85,867 |
|
|
$ |
25,607 |
|
|
$ |
111,474 |
|
Operating loss |
|
$ |
(19,604 |
) |
|
$ |
(4,130 |
) |
|
$ |
(23,734 |
) |
Net loss |
|
$ |
(15,186 |
) |
|
$ |
(3,776 |
) |
|
$ |
(18,962 |
) |
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
(33.95 |
) |
|
$ |
(10.67 |
) |
|
$ |
(43.64 |
) |
Class B Stock |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
(33.95 |
) |
|
$ |
(10.67 |
) |
|
$ |
(43.64 |
) |
Class B Stock |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
F-42
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor Company |
|
|
|
2008 |
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
For the |
|
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
$ |
106,627 |
|
|
$ |
100,372 |
|
|
$ |
96,299 |
|
|
$ |
101,118 |
|
|
$ |
404,416 |
|
Operating loss |
|
|
(3,000 |
) |
|
|
(195,609 |
) |
|
|
(7,555 |
) |
|
|
(231,877 |
) |
|
|
(438,041 |
) |
Net loss |
|
|
(5,338 |
) |
|
|
(199,744 |
) |
|
|
(10 |
) |
|
|
(222,471 |
) |
|
|
(427,563 |
) |
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
(11.94 |
) |
|
$ |
(396.88 |
) |
|
$ |
(2.88 |
) |
|
$ |
(443.88 |
) |
|
$ |
(878.73 |
) |
Class B Stock |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
(11.94 |
) |
|
$ |
(396.88 |
) |
|
$ |
(2.88 |
) |
|
$ |
(443.88 |
) |
|
$ |
(878.73 |
) |
Class B Stock |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
For the nine months ended September 30, 2009 and the years ended December 31, 2008, and 2007,
we understated liabilities in error related to uncertain income tax exposures, arising in the
respective periods. These additional income tax exposures related primarily to deductions taken in
state filings for which it is more likely than not that those deductions would not be sustained on
their technical merits. The amounts of additional tax expense that should have been recorded
related to this error was $82 in the 2009 successor period, $68 in the 2009 predecessor period,
$1,442 in 2008 and $410 in 2007. In addition, $1,245 should have been recorded to retained deficit
in 2007 upon adoption of the authoritative guidance on uncertain tax positions. Such charges
totaling $3,247 were corrected in the fourth quarter of 2009 as an increase to income tax expense
of $82, and an adjustment to the opening goodwill of $3,165 in the Successor Company at April 24,
2009. We have determined that the impact of these adjustments recorded in the fourth quarter of
fiscal 2009 were immaterial to our results of operations in all applicable prior interim and annual
periods. As a result, we have not restated any prior period amounts.
In the 23-day period ended April 23, 2009, we determined that we had incorrectly recorded a credit
to interest expense, which should have been recorded in the three month period ended March 31,
2009, for the settlement of an amount owed to a former employee. We determined that this error was
not significant to any prior period results and accordingly reduced the 23-day periods interest
expense by $754. Also in the period ended April 23, 2009, we determined that we incorrectly
calculated the accretion of our preferred shares to redemption value which should have been
recorded in the three-month period ended March 31, 2009. We determined that this error was not
significant to any prior results and does not affect our net (loss) income. However, it does
reduce the 23-day periods net loss attributable to common stockholders by $1,262. Also In the
23-day period ended April 23, 2009, we recorded a charge to special charges for insurance expense
of $261, see Note 5 Goodwill for additional information.
For the period April 24, 2009 to June 30, 2009, we failed to record the added depreciation expense
for the increase in fixed assets values associated with our purchase accounting. The amount of
depreciation expense that should have been recorded in the period ended June 30, 2009 was $401.
This amount was recorded in the three months ended September 30, 2009. Additionally, for the
period ended June 30, 2009, we failed to accrue severance costs of $145 for employees terminated in
June 2009. Such charge was recorded in the three months ended September 30, 2009.
In the fourth quarter of 2008, we recorded net adjustments of approximately $2,391 of expense for
unused vacation time, a write-off of fixed assets and other miscellaneous items related to other
periods. Additionally, in the second quarter of 2008, we recorded a decrease to our operating loss
of approximately $1,496 for an adjustment to stock-based compensation.
We do not believe these adjustments are material to our Consolidated Financial Statements in any
quarter or year of any prior periods Consolidated Financial Statements. As a result, we have not
restated any prior period amounts.
F-43
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Schedule II Valuation and Qualifying Accounts
Allowance for Doubtful Accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Additions |
|
|
Deductions |
|
|
Balance at |
|
|
|
Beginning of |
|
|
Charged to Costs |
|
|
Write-offs and |
|
|
End of |
|
|
|
Period |
|
|
and Expenses |
|
|
Other Adjustments |
|
|
Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4/24/2009 to
12/31/2009 |
|
$ |
0 |
|
|
$ |
2,425 |
|
|
$ |
298 |
|
|
$ |
2,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1/1/2009 to 4/23/2009 |
|
$ |
3,632 |
|
|
$ |
574 |
|
|
$ |
(6 |
) |
|
$ |
4,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
$ |
3,602 |
|
|
$ |
439 |
|
|
$ |
(409 |
) |
|
$ |
3,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
$ |
4,387 |
|
|
$ |
139 |
|
|
$ |
(924 |
) |
|
$ |
3,602 |
|
II-1