e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2010
OR
|
|
|
o |
|
Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
COMMISSION FILE NUMBER 001-34653
First Interstate BancSystem, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Montana
|
|
81-0331430 |
|
|
|
(State or other jurisdiction of
|
|
(IRS Employer |
incorporation or organization)
|
|
Identification No.) |
401 North 31st Street, Billings, MT 59116-0918
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: 406/255-5390
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files.)
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer þ
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the Registrants classes of common stock:
|
|
|
|
|
March 31, 2010 Class A common stock |
|
|
12,414,972 |
|
March 31, 2010 Class B common stock |
|
|
30,361,968 |
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Quarterly Report on Form 10-Q
2
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands, except share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
142,775 |
|
|
$ |
213,029 |
|
Federal funds sold |
|
|
5,354 |
|
|
|
11,474 |
|
Interest bearing deposits in banks |
|
|
526,491 |
|
|
|
398,979 |
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
674,620 |
|
|
|
623,482 |
|
|
|
|
|
|
|
|
Investment securities: |
|
|
|
|
|
|
|
|
Available-for-sale |
|
|
1,393,664 |
|
|
|
1,316,429 |
|
Held-to-maturity (estimated fair values of
$131,613 as of
March 31, 2010 and $130,855 as of December 31,
2009) |
|
|
129,790 |
|
|
|
129,851 |
|
|
|
|
|
|
|
|
Total investment securities |
|
|
1,523,454 |
|
|
|
1,446,280 |
|
|
|
|
|
|
|
|
Loans |
|
|
4,481,019 |
|
|
|
4,528,004 |
|
Less allowance for loan losses |
|
|
106,349 |
|
|
|
103,030 |
|
|
|
|
|
|
|
|
Net loans |
|
|
4,374,670 |
|
|
|
4,424,974 |
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
196,596 |
|
|
|
196,307 |
|
Goodwill |
|
|
183,673 |
|
|
|
183,673 |
|
Company-owned life insurance |
|
|
71,874 |
|
|
|
71,374 |
|
Other real estate owned (OREO) |
|
|
43,980 |
|
|
|
38,400 |
|
Accrued interest receivable |
|
|
36,480 |
|
|
|
37,123 |
|
Mortgage servicing rights, net of accumulated
amortization and impairment reserve |
|
|
16,836 |
|
|
|
17,325 |
|
Core deposit intangibles, net of accumulated
amortization |
|
|
10,112 |
|
|
|
10,551 |
|
Other assets |
|
|
83,345 |
|
|
|
88,164 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
7,215,640 |
|
|
$ |
7,137,653 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Non-interest bearing |
|
$ |
999,827 |
|
|
$ |
1,026,584 |
|
Interest bearing |
|
|
4,788,555 |
|
|
|
4,797,472 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
5,788,382 |
|
|
|
5,824,056 |
|
|
|
|
|
|
|
|
Securities sold under repurchase agreements |
|
|
461,559 |
|
|
|
474,141 |
|
Accounts payable and accrued expenses |
|
|
45,768 |
|
|
|
44,946 |
|
Accrued interest payable |
|
|
18,770 |
|
|
|
17,585 |
|
Other borrowed funds |
|
|
5,845 |
|
|
|
5,423 |
|
Long-term debt |
|
|
39,034 |
|
|
|
73,353 |
|
Subordinated debentures held by subsidiary trusts |
|
|
123,715 |
|
|
|
123,715 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
6,483,073 |
|
|
|
6,563,219 |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Nonvoting noncumulative preferred stock without
par value; authorized 100,000 shares; issued and
outstanding 5,000 shares as of
March 31, 2010 and December 31, 2009 |
|
|
50,000 |
|
|
|
50,000 |
|
Common stock |
|
|
262,366 |
|
|
|
112,135 |
|
Retained earnings |
|
|
403,991 |
|
|
|
397,224 |
|
Accumulated other comprehensive income, net |
|
|
16,210 |
|
|
|
15,075 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
732,567 |
|
|
|
574,434 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
7,215,640 |
|
|
$ |
7,137,653 |
|
|
|
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
3
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
|
ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Interest income: |
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
66,894 |
|
|
$ |
70,118 |
|
Interest and dividends on investment securities: |
|
|
|
|
|
|
|
|
Taxable |
|
|
11,202 |
|
|
|
10,269 |
|
Exempt from federal taxes |
|
|
1,166 |
|
|
|
1,407 |
|
Interest on deposits in banks |
|
|
224 |
|
|
|
4 |
|
Interest on federal funds sold |
|
|
13 |
|
|
|
85 |
|
|
|
|
|
|
|
|
Total interest income |
|
|
79,499 |
|
|
|
81,883 |
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
15,278 |
|
|
|
19,504 |
|
Interest on federal funds purchased |
|
|
|
|
|
|
10 |
|
Interest on securities sold under repurchase agreements |
|
|
194 |
|
|
|
243 |
|
Interest on other borrowed funds |
|
|
1 |
|
|
|
558 |
|
Interest on long-term debt |
|
|
919 |
|
|
|
841 |
|
Interest on subordinated debentures held by subsidiary trusts |
|
|
1,438 |
|
|
|
1,664 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
17,830 |
|
|
|
22,820 |
|
|
|
|
|
|
|
|
Net interest income |
|
|
61,669 |
|
|
|
59,063 |
|
Provision for loan losses |
|
|
11,900 |
|
|
|
9,600 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
49,769 |
|
|
|
49,463 |
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
Other service charges, commissions and fees |
|
|
6,872 |
|
|
|
6,951 |
|
Service charges on deposit accounts |
|
|
4,598 |
|
|
|
4,778 |
|
Income from origination and sale of loans |
|
|
3,300 |
|
|
|
10,233 |
|
Wealth management revenues |
|
|
3,014 |
|
|
|
2,523 |
|
Investment securities gains, net |
|
|
27 |
|
|
|
47 |
|
Other income |
|
|
1,697 |
|
|
|
1,681 |
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
19,508 |
|
|
|
26,213 |
|
|
|
|
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
Salaries, wages and employee benefits |
|
|
28,078 |
|
|
|
28,011 |
|
Occupancy, net |
|
|
4,142 |
|
|
|
3,947 |
|
Furniture and equipment |
|
|
3,341 |
|
|
|
3,012 |
|
FDIC insurance premiums |
|
|
2,456 |
|
|
|
1,836 |
|
Outsourced technology services |
|
|
2,249 |
|
|
|
2,671 |
|
Mortgage servicing rights amortization |
|
|
1,133 |
|
|
|
2,922 |
|
Mortgage servicing rights impairment (recovery) |
|
|
(50 |
) |
|
|
(2,847 |
) |
OREO expense, net of income |
|
|
541 |
|
|
|
270 |
|
Core deposit intangibles amortization |
|
|
439 |
|
|
|
535 |
|
Other expenses |
|
|
10,416 |
|
|
|
10,088 |
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
52,745 |
|
|
|
50,445 |
|
|
|
|
|
|
|
|
Income before income tax expense |
|
|
16,532 |
|
|
|
25,231 |
|
Income tax expense |
|
|
5,402 |
|
|
|
8,543 |
|
|
|
|
|
|
|
|
Net income |
|
|
11,130 |
|
|
|
16,688 |
|
Preferred stock dividends |
|
|
844 |
|
|
|
844 |
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
10,286 |
|
|
$ |
15,844 |
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.33 |
|
|
$ |
0.50 |
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
0.32 |
|
|
$ |
0.49 |
|
|
|
|
|
|
|
|
See
accompanying notes to unaudited consolidated financial statements.
4
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders Equity
(In thousands, except share and per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other |
|
|
Total |
|
|
|
Preferred |
|
|
Common |
|
|
Retained |
|
|
comprehensive |
|
|
stockholders |
|
|
|
stock |
|
|
stock |
|
|
earnings |
|
|
income |
|
|
equity |
|
Balance at December 31, 2009 |
|
$ |
50,000 |
|
|
$ |
112,135 |
|
|
$ |
397,224 |
|
|
$ |
15,075 |
|
|
$ |
574,434 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
11,130 |
|
|
|
|
|
|
|
11,130 |
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,135 |
|
|
|
1,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
246,596 common shares purchased and retired |
|
|
|
|
|
|
(3,699 |
) |
|
|
|
|
|
|
|
|
|
|
(3,699 |
) |
11,500,000 common shares issued |
|
|
|
|
|
|
153,017 |
|
|
|
|
|
|
|
|
|
|
|
153,017 |
|
117,140 non-vested common shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,808 stock options exercised, net of 66,572
shares tendered in payment of option price
and income tax withholding amounts |
|
|
|
|
|
|
321 |
|
|
|
|
|
|
|
|
|
|
|
321 |
|
Tax benefit of stock-based compensation |
|
|
|
|
|
|
193 |
|
|
|
|
|
|
|
|
|
|
|
193 |
|
Stock-based compensation expense |
|
|
|
|
|
|
399 |
|
|
|
|
|
|
|
|
|
|
|
399 |
|
Cash dividends declared: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common ($0.1125 per share) |
|
|
|
|
|
|
|
|
|
|
(3,519 |
) |
|
|
|
|
|
|
(3,519 |
) |
Preferred (6.75% per share) |
|
|
|
|
|
|
|
|
|
|
(844 |
) |
|
|
|
|
|
|
(844 |
) |
|
|
|
Balance at March 31, 2010 |
|
$ |
50,000 |
|
|
$ |
262,366 |
|
|
$ |
403,991 |
|
|
$ |
16,210 |
|
|
$ |
732,567 |
|
|
|
|
Balance at December 31, 2008 |
|
$ |
50,000 |
|
|
$ |
117,613 |
|
|
$ |
362,477 |
|
|
$ |
8,972 |
|
|
$ |
539,062 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
16,688 |
|
|
|
|
|
|
|
16,688 |
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,405 |
|
|
|
3,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
299,016 common shares purchased and retired |
|
|
|
|
|
|
(5,640 |
) |
|
|
|
|
|
|
|
|
|
|
(5,640 |
) |
60,136 non-vested common shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,652 stock options exercised, net of 130,884 shares
tendered in payment of option price and income
tax withholding amounts |
|
|
|
|
|
|
(250 |
) |
|
|
|
|
|
|
|
|
|
|
(250 |
) |
Tax benefit of stock-based compensation |
|
|
|
|
|
|
628 |
|
|
|
|
|
|
|
|
|
|
|
628 |
|
Stock-based compensation expense |
|
|
|
|
|
|
164 |
|
|
|
|
|
|
|
|
|
|
|
164 |
|
Cash dividends declared: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common ($0.1625 per share) |
|
|
|
|
|
|
|
|
|
|
(5,128 |
) |
|
|
|
|
|
|
(5,128 |
) |
Preferred (6.75%) |
|
|
|
|
|
|
|
|
|
|
(844 |
) |
|
|
|
|
|
|
(844 |
) |
|
|
|
Balance at March 31, 2009 |
|
$ |
50,000 |
|
|
$ |
112,515 |
|
|
$ |
373,193 |
|
|
$ |
12,377 |
|
|
$ |
548,085 |
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
5
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
|
ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
11,130 |
|
|
$ |
16,688 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
11,900 |
|
|
|
9,600 |
|
Net loss on disposal of property and equipment |
|
|
48 |
|
|
|
97 |
|
Depreciation and amortization |
|
|
5,061 |
|
|
|
6,550 |
|
Net premium amortization on investment securities |
|
|
1,037 |
|
|
|
98 |
|
Net gains on investment securities transactions |
|
|
(27 |
) |
|
|
(47 |
) |
Net gains on sales of loans held for sale |
|
|
(2,088 |
) |
|
|
(6,358 |
) |
Net recovery of impairment on mortgage servicing rights |
|
|
(50 |
) |
|
|
(2,847 |
) |
Loss on early extinguishment of debt |
|
|
306 |
|
|
|
|
|
Earnings on company-owned life insurance policies |
|
|
(500 |
) |
|
|
(215 |
) |
Stock-based compensation expense |
|
|
387 |
|
|
|
176 |
|
Tax benefits from stock-based compensation expense |
|
|
193 |
|
|
|
628 |
|
Excess tax benefits from stock-based compensation |
|
|
(191 |
) |
|
|
(615 |
) |
Deferred income taxes |
|
|
440 |
|
|
|
(598 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Decrease (increase) in loans held for sale |
|
|
9,557 |
|
|
|
(7,616 |
) |
Decrease in interest receivable |
|
|
643 |
|
|
|
1,618 |
|
Decrease (increase) in other assets |
|
|
3,854 |
|
|
|
(7,017 |
) |
Increase in accrued interest payable |
|
|
1,185 |
|
|
|
747 |
|
Decrease in accounts payable and accrued expenses |
|
|
(390 |
) |
|
|
(1,145 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
42,495 |
|
|
|
9,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of investment securities: |
|
|
|
|
|
|
|
|
Held-to-maturity |
|
|
(2,404 |
) |
|
|
(2,882 |
) |
Available-for-sale |
|
|
(260,455 |
) |
|
|
(99,391 |
) |
Proceeds from maturities and paydowns of investment securities: |
|
|
|
|
|
|
|
|
Held-to-maturity |
|
|
2,253 |
|
|
|
3,066 |
|
Available-for-sale |
|
|
184,326 |
|
|
|
130,779 |
|
Proceeds from sales of mortgage servicing rights, net of purchases |
|
|
597 |
|
|
|
(4 |
) |
Extensions of credit to customers, net of repayments |
|
|
21,851 |
|
|
|
39,118 |
|
Recoveries of loans charged-off |
|
|
817 |
|
|
|
501 |
|
Proceeds from sales of OREO |
|
|
2,147 |
|
|
|
163 |
|
Capital expenditures, net of sales |
|
|
(3,803 |
) |
|
|
(10,310 |
) |
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(54,671 |
) |
|
|
61,040 |
|
|
|
|
|
|
|
|
6
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows (continued)
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
|
ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net (decrease) increase in deposits |
|
$ |
(35,674 |
) |
|
$ |
275,388 |
|
Net decrease in federal funds purchased |
|
|
|
|
|
|
(30,625 |
) |
Net decrease in repurchase agreements |
|
|
(12,582 |
) |
|
|
(136,787 |
) |
Net increase (decrease) in other borrowed funds |
|
|
422 |
|
|
|
(21,047 |
) |
Repayments of long-term debt |
|
|
(34,319 |
) |
|
|
(2,152 |
) |
Common stock issuance costs |
|
|
(13,733 |
) |
|
|
|
|
Proceeds from issuance of common stock |
|
|
166,750 |
|
|
|
|
|
Excess tax benefits from stock-based compensation |
|
|
191 |
|
|
|
615 |
|
Purchase and retirement of common stock |
|
|
(3,378 |
) |
|
|
(5,890 |
) |
Dividends paid on preferred stock |
|
|
(844 |
) |
|
|
(844 |
) |
Dividends paid on common stock |
|
|
(3,519 |
) |
|
|
(5,128 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
63,314 |
|
|
|
73,530 |
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
51,138 |
|
|
|
144,314 |
|
Cash and cash equivalents at beginning of period |
|
|
623,482 |
|
|
|
314,030 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
674,620 |
|
|
$ |
458,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for income taxes |
|
$ |
1,601 |
|
|
$ |
7,750 |
|
Cash paid during the period for interest expense |
|
$ |
16,645 |
|
|
$ |
22,073 |
|
|
|
|
|
|
|
|
See
accompanying notes to unaudited consolidated financial statements.
7
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements
(In thousands, except share and per share data)
(1) Basis of Presentation
In the opinion of management, the accompanying unaudited consolidated financial statements of
First Interstate BancSystem, Inc. (the Parent Company or FIBS) and subsidiaries (the
Company) contain all adjustments (all of which are of a normal recurring nature) necessary to
present fairly the financial position of the Company at March 31, 2010 and December 31, 2009 and
the results of operations and cash flows for each of the three month periods ended March 31, 2010
and 2009, in conformity with U.S. generally accepted accounting principles (GAAP). The
balance sheet information at December 31, 2009 is derived from audited consolidated financial
statements. Certain reclassifications, none of which were material, have been made to conform
prior year financial statements to the March 31, 2010 presentation. These reclassifications did
not change previously reported net income or stockholders equity.
These consolidated financial statements should be read in conjunction with the audited
consolidated financial statements and related notes included in the Companys Annual Report on
Form 10-K for the year ended December 31, 2009. Operating results for the three months ended
March 31, 2010 are not necessarily indicative of the results that may be expected for the year
ending December 31, 2010.
On March 5, 2010, the Companys shareholders approved proposals to recapitalize the Companys
existing common stock. The recapitalization included, among other things, a redesignation of
existing common stock as Class B common stock; a four-for-one stock split of the Class B common
stock; and, the creation of a new class of common stock designated as Class A common stock. All
share and per share information included in the accompanying consolidated financial statements,
including the notes thereto, has been adjusted to give effect to the recapitalization of the common
stock, including the four-for-one stock split of Class B common stock, as if the recapitalization
had occurred on January 1, 2009, the earliest date presented. For additional information regarding
the recapitalization, see Note 5 Common Stock.
(2) |
|
Investment Securities |
The amortized cost and approximate fair values of investment securities are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
March 31, 2010 |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
Obligations of U.S. government agencies |
|
$ |
638,370 |
|
|
$ |
4,013 |
|
|
$ |
(1,268 |
) |
|
$ |
641,115 |
|
Residential mortgage-backed securities |
|
|
727,228 |
|
|
|
24,216 |
|
|
|
(165 |
) |
|
|
751,279 |
|
Private mortgage-backed securities |
|
|
1,305 |
|
|
|
|
|
|
|
(35 |
) |
|
|
1,270 |
|
|
Total |
|
$ |
1,366,903 |
|
|
$ |
28,229 |
|
|
$ |
(1,468 |
) |
|
$ |
1,393,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
March 31, 2010 |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
State, county and municipal securities |
|
$ |
129,354 |
|
|
$ |
2,056 |
|
|
$ |
(233 |
) |
|
$ |
131,177 |
|
Other securities |
|
|
436 |
|
|
|
|
|
|
|
|
|
|
|
436 |
|
|
Total |
|
$ |
129,790 |
|
|
$ |
2,056 |
|
|
$ |
(233 |
) |
|
$ |
131,613 |
|
|
8
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
December 31, 2009 |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
Obligations of U.S. government agencies |
|
$ |
568,705 |
|
|
$ |
4,207 |
|
|
$ |
(1,466 |
) |
|
$ |
571,446 |
|
Residential mortgage-backed securities |
|
|
721,555 |
|
|
|
23,212 |
|
|
|
(1,127 |
) |
|
|
743,640 |
|
Private mortgage-backed securities |
|
|
1,396 |
|
|
|
|
|
|
|
(53 |
) |
|
|
1,343 |
|
|
Total |
|
$ |
1,291,656 |
|
|
$ |
27,419 |
|
|
$ |
(2,646 |
) |
|
$ |
1,316,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
December 31, 2009 |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
State, county and municipal securities |
|
$ |
129,381 |
|
|
$ |
1,439 |
|
|
$ |
(435 |
) |
|
$ |
130,385 |
|
Other securities |
|
|
470 |
|
|
|
|
|
|
|
|
|
|
|
470 |
|
|
Total |
|
$ |
129,851 |
|
|
$ |
1,439 |
|
|
$ |
(435 |
) |
|
$ |
130,855 |
|
|
Gross gains of $27 and $47 were realized on the disposition of available-for-sale investment
securities during the three months ended March 31, 2010 and 2009, respectively. No gross losses
were realized on the disposition of available-for-sale investment securities during the three
months ended March 31, 2010 or 2009.
The following table shows the gross unrealized losses and fair values of investment securities,
aggregated by investment category, and the length of time individual investment securities have
been in a continuous unrealized loss position, as of March 31, 2010 and December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
March 31, 2010 |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. government
agencies |
|
$ |
274,878 |
|
|
$ |
(1,268 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
274,878 |
|
|
$ |
(1,268 |
) |
Residential mortgage-backed securities |
|
|
48,349 |
|
|
|
(165 |
) |
|
|
|
|
|
|
|
|
|
|
48,349 |
|
|
|
(165 |
) |
Private mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
1,264 |
|
|
|
(35 |
) |
|
|
1,264 |
|
|
|
(35 |
) |
|
Total |
|
$ |
323,227 |
|
|
$ |
(1,433 |
) |
|
$ |
1,264 |
|
|
$ |
(35 |
) |
|
$ |
324,491 |
|
|
$ |
(1,468 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
March 31, 2010 |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Held-to-Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State, county and municipal securities |
|
$ |
11,106 |
|
|
$ |
(198 |
) |
|
$ |
1,241 |
|
|
$ |
(35 |
) |
|
$ |
12,347 |
|
|
$ |
(233 |
) |
|
9
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
December 31, 2009 |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. government
agencies |
|
$ |
185,376 |
|
|
$ |
(1,466 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
185,376 |
|
|
$ |
(1,466 |
) |
Residential mortgage-backed securities |
|
|
92,918 |
|
|
|
(1,127 |
) |
|
|
10 |
|
|
|
|
|
|
|
92,928 |
|
|
|
(1,127 |
) |
Private mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
1,337 |
|
|
|
(53 |
) |
|
|
1,337 |
|
|
|
(53 |
) |
|
Total |
|
$ |
278,294 |
|
|
$ |
(2,593 |
) |
|
$ |
1,347 |
|
|
$ |
(53 |
) |
|
$ |
279,641 |
|
|
$ |
(2,646 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
December 31, 2009 |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Held-to-Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State, county and municipal securities |
|
$ |
16,641 |
|
|
$ |
(348 |
) |
|
$ |
1,409 |
|
|
$ |
(87 |
) |
|
$ |
18,050 |
|
|
$ |
(435 |
) |
|
The investment portfolio is evaluated quarterly for other-than-temporary declines in the
market value of each individual investment security. Consideration is given to the length of time
and the extent to which the fair value has been less than cost; the financial condition and near
term prospects of the issuer; and, the intent and ability of the Company to retain its investment
in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.
As of March 31, 2010, the Company had 60 individual investment securities that were in an
unrealized loss position. As of December 31, 2009, the Company had 75 individual investment
securities that were in an unrealized loss position. Unrealized losses as of March 31, 2010 and
December 31, 2009 related primarily to fluctuations in the current interest rates. As of March 31,
2010, the Company had the intent and ability to hold these investment securities for a period of
time sufficient to allow for an anticipated recovery. Furthermore, the Company does not have the
intent to sell any of the available-for-sale securities in the above table and it is more likely
than not that the Company will not have to sell any such securities before a recovery of cost. No
impairment losses were recorded during the three months ended March 31, 2010.
Maturities of investment securities at March 31, 2010 are shown below. Maturities of
mortgage-backed securities have been adjusted to reflect shorter maturities based upon estimated
prepayments of principal. All other investment securities maturities are shown at contractual
maturity dates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale |
|
|
Held-to-Maturity |
|
|
|
Amortized |
|
|
Estimated |
|
|
Amortized |
|
|
Estimated |
|
March 31, 2010 |
|
Cost |
|
|
Fair Value |
|
|
Cost |
|
|
Fair Value |
|
|
Within one year |
|
$ |
237,368 |
|
|
$ |
243,971 |
|
|
$ |
9,163 |
|
|
$ |
8,702 |
|
After one year but within five years |
|
|
910,500 |
|
|
|
923,429 |
|
|
|
30,962 |
|
|
|
31,317 |
|
After five years but within ten years |
|
|
58,707 |
|
|
|
60,644 |
|
|
|
42,979 |
|
|
|
44,123 |
|
After ten years |
|
|
160,328 |
|
|
|
165,620 |
|
|
|
46,250 |
|
|
|
47,035 |
|
|
Total |
|
|
1,366,903 |
|
|
|
1,393,664 |
|
|
|
129,354 |
|
|
|
131,177 |
|
Investments with no stated maturity |
|
|
|
|
|
|
|
|
|
|
436 |
|
|
|
436 |
|
|
Total |
|
$ |
1,366,903 |
|
|
$ |
1,393,664 |
|
|
$ |
129,790 |
|
|
$ |
131,613 |
|
|
10
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements
(In thousands, except share and per share data)
(3) Impaired Loans
The following table sets forth information on impaired loans as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Impaired loans with no allocated allowance |
|
$ |
67,460 |
|
|
$ |
61,529 |
|
Impaired loans with an allocated allowance |
|
|
55,643 |
|
|
|
52,446 |
|
|
Recorded investment in impaired loans |
|
$ |
123,103 |
|
|
$ |
113,975 |
|
|
Allowance for loan losses allocated to impaired loans |
|
$ |
19,106 |
|
|
$ |
20,182 |
|
|
(4) Long-Term Debt
As of December 31, 2009, the Company had $33,929 outstanding on variable rate term notes (Term
Notes) issued pursuant to its credit agreement with four syndicated banks (Credit Agreement)
and maturing on December 31, 2010. On March 29, 2010, the Company repaid the Term Notes and
terminated the Credit Agreement. A loss of $306 on the early extinguishment of the debt,
comprised of unamortized debt issuance costs, was included in other expenses in the Companys
consolidated statement of income for the three months ended March 31, 2010.
(5) Common Stock
On March 5, 2010, the Companys shareholders approved proposals to recapitalize the Companys
existing common stock. The recapitalization included a redesignation of existing common stock as
Class B common stock with five votes per share, convertible into Class A common stock on a share
for share basis; a four-for-one stock split of the Class B common stock; an increase in the
authorized number of Class B common shares from 20,000,000 to 100,000,000; and, the creation of a
new class of common stock designated as Class A common stock, with one vote per share, with
100,000,000 shares authorized.
On March 29, 2010, the Company concluded its initial public offering of 10,000,000 shares of Class
A common stock, and an additional 1,500,000 shares of Class A common stock pursuant to the full
exercise of the underwriters option to purchase Class A common shares in the offering. The
Company received net proceeds of $153,017 from the sale of the shares, after deducting the
underwriting discount, commissions and other offering expenses.
As of March 31, 2010, the Company had 12,414,972 shares of Class A common stock outstanding,
including 10,000,000 shares issued in the initial public offering, 1,500,000 issued pursuant to the
underwriters option and 914,972 shares converted from Class B stock.
The Company had 30,361,968 and 31,349,588 shares of Class B common stock outstanding as of March
31, 2010 and December 31, 2009, respectively.
(6) Earnings per Common Share
Basic earnings per common share is calculated by dividing net income by the weighted average
number of common shares outstanding during the period presented. Diluted earnings per common
share is calculated by dividing net income by the weighted average number of common shares and
potential common shares outstanding during the period.
11
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements
(In thousands, except share and per share data)
The following table sets forth the computation of basic and diluted earnings per
share for the three month periods ended March 31, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Net income |
|
$ |
11,130 |
|
|
$ |
16,688 |
|
Less preferred stock dividends |
|
|
844 |
|
|
|
844 |
|
|
Net income available to common shareholders, basic and diluted |
|
$ |
10,286 |
|
|
$ |
15,844 |
|
|
Weighted average common shares outstanding |
|
|
31,585,072 |
|
|
|
31,517,792 |
|
Weighted average common shares issuable upon exercise
of stock options and non-vested stock awards |
|
|
269,752 |
|
|
|
515,516 |
|
|
Weighted average common and common equivalent
shares outstanding |
|
|
31,854,824 |
|
|
|
32,033,308 |
|
|
Basic earnings per common share |
|
$ |
0.33 |
|
|
$ |
0.50 |
|
Diluted earnings per common share |
|
$ |
0.32 |
|
|
$ |
0.49 |
|
|
The Company had 2,265,709 and 1,235,528 stock options outstanding that were antidilutive as of
March 31, 2010 and 2009, respectively, that are not included in the above calculations of diluted
earnings per share.
(7) Regulatory Capital
The Company is subject to the regulatory capital requirements administered by federal banking
regulators and the Federal Reserve. Under capital adequacy guidelines and the regulatory framework
for prompt corrective action, the Company must meet specific capital guidelines that involve
quantitative measures of the Companys assets, liabilities and certain off-balance sheet items as
calculated under regulatory accounting practices. Quantitative measures established by regulation
to ensure capital adequacy require the Company to maintain minimum amounts and ratios of total and
tier 1 capital to risk-weighted assets, and of tier 1 capital to average assets, as defined in the
regulations. As of March 31, 2010 and December 31, 2009, the Company exceeded all capital adequacy
requirements to which it is subject. The Companys March 31, 2010 capital ratios were positively
impacted by the issuance of Class A common stock pursuant to the initial public offering concluded
March 29, 2010.
Actual capital amounts and ratios and selected minimum regulatory thresholds for the Company and
its bank subsidiary (FIB) as of March 31, 2010 and December 31, 2009 are presented in the
following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
|
Adequately Capitalized |
|
|
Well Capitalized |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
As of March 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
756,893 |
|
|
|
15.00 |
% |
|
$ |
403,788 |
|
|
|
8.00 |
% |
|
NA |
|
NA |
FIB |
|
|
597,044 |
|
|
|
11.88 |
|
|
|
402,175 |
|
|
|
8.00 |
|
|
$ |
502,719 |
|
|
|
10.00 |
% |
Tier 1 risk-based capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
658,267 |
|
|
|
13.04 |
|
|
|
201,894 |
|
|
|
4.00 |
|
|
NA |
|
NA |
FIB |
|
|
518,667 |
|
|
|
10.32 |
|
|
|
201,087 |
|
|
|
4.00 |
|
|
$ |
301,631 |
|
|
|
6.00 |
% |
Leverage capital ratio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
658,267 |
|
|
|
9.58 |
|
|
|
274,899 |
|
|
|
4.00 |
|
|
NA |
|
NA |
FIB |
|
|
518,667 |
|
|
|
7.57 |
|
|
|
273,973 |
|
|
|
4.00 |
|
|
$ |
342,466 |
|
|
|
5.00 |
% |
|
12
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
|
Adequately Capitalized |
|
|
Well Capitalized |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
As of December 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
599,458 |
|
|
|
11.68 |
% |
|
$ |
410,635 |
|
|
|
8.00 |
% |
|
NA |
|
NA |
FIB |
|
|
597,873 |
|
|
|
11.69 |
|
|
|
408,991 |
|
|
|
8.00 |
|
|
$ |
511,238 |
|
|
|
10.00 |
% |
Tier 1 risk-based capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
499,816 |
|
|
|
9.74 |
|
|
|
205,317 |
|
|
|
4.00 |
|
|
NA |
|
NA |
FIB |
|
|
518,485 |
|
|
|
10.14 |
|
|
|
204,495 |
|
|
|
4.00 |
|
|
$ |
306,743 |
|
|
|
6.00 |
% |
Leverage capital ratio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
499,816 |
|
|
|
7.30 |
|
|
|
274,059 |
|
|
|
4.00 |
|
|
NA |
|
NA |
FIB |
|
|
518,485 |
|
|
|
7.59 |
|
|
|
273,258 |
|
|
|
4.00 |
|
|
$ |
341,572 |
|
|
|
5.00 |
% |
|
(8) Commitments and Contingencies
In the normal course of business, the Company is involved in various claims and litigation. In the
opinion of management, following consultation with legal counsel, the ultimate liability or
disposition thereof is not expected to have a material adverse effect on the consolidated financial
condition, results of operations or liquidity of the Company.
The Company had commitments under construction contracts of $685 as of March 31, 2010.
(9) Financial Instruments with Off-Balance Sheet Risk
The Company is a party to financial instruments with off-balance sheet risk in the normal course of
business to meet the financing needs of its customers. These financial instruments include
commitments to extend credit and standby letters of credit. Commitments to extend credit are
agreements to lend to a customer as long as there is no violation of any condition established in
the commitment contract. Since many of the commitments are expected to expire without being drawn
upon, the total commitment amounts do not necessarily represent future cash requirements. At March
31, 2010, commitments to extend credit to existing and new borrowers approximated $1,049,535, which
includes $280,570 on unused credit card lines and $260,590 with commitment maturities beyond one
year.
Standby letters of credit are conditional commitments issued by the Company to guarantee the
performance of a customer to a third party. At March 31, 2010, the Company had outstanding standby
letters of credit of $83,523. The estimated fair value of the obligation undertaken by the
Company in issuing the standby letters of credit is included in other liabilities in the Companys
consolidated balance sheet.
(10) Supplemental Disclosures to Consolidated Statement of Cash Flows
The Company transferred loans of $7,673 and $12,912 to OREO during the three months ended March 31,
2010 and 2009, respectively.
During the three months ended March 31, 2010, the Company transferred accrued liabilities of $12 to
common stock in conjunction with the vesting of liability-classified restricted stock awards.
13
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements
(In thousands, except share and per share data)
(11) Other Comprehensive Income
Total comprehensive income is reported in the accompanying statements of changes in stockholders
equity. Information related to net other comprehensive income is as follows:
|
|
|
|
|
|
|
|
|
For the three months ended March 31, |
|
2010 |
|
|
2009 |
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
Change in net unrealized gain during the period |
|
$ |
1,873 |
|
|
$ |
5,616 |
|
Reclassification adjustment for gains included in income |
|
|
(27 |
) |
|
|
(47 |
) |
Change in
the net actuarial loss on defined benefit post-retirement benefit plans |
|
|
25 |
|
|
|
(1,251 |
) |
|
|
|
|
1,871 |
|
|
|
4,318 |
|
Deferred tax expense |
|
|
736 |
|
|
|
913 |
|
|
Net other comprehensive income |
|
$ |
1,135 |
|
|
$ |
3,405 |
|
|
The components of accumulated other comprehensive income, net of income taxes, are as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Net unrealized gain on investment securities available-for-sale |
|
$ |
17,192 |
|
|
$ |
16,072 |
|
Net actuarial loss on defined benefit post-retirement benefit plans |
|
|
(982 |
) |
|
|
(997 |
) |
|
Net accumulated other comprehensive income |
|
$ |
16,210 |
|
|
$ |
15,075 |
|
|
(12) Fair Value Measurements
Financial assets and financial liabilities measured at fair value on a recurring basis are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
|
|
|
Quoted Prices in |
|
|
Significant Other |
|
|
Significant |
|
|
|
Balance |
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
as of |
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
As of March 31, 2010 |
|
3/31/2010 |
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. government agencies |
|
$ |
641,115 |
|
$ |
|
|
|
$ |
641,115 |
|
|
$ |
|
|
Residential mortgage-backed securities |
|
|
751,279 |
|
|
|
|
|
|
751,279 |
|
|
|
|
|
Private mortgage-backed securities |
|
|
1,270 |
|
|
|
|
|
|
1,270 |
|
|
|
|
|
Mortgage servicing rights |
|
|
17,238 |
|
|
|
|
|
|
17,238 |
|
|
|
|
|
Derivative
liability contract |
|
|
245 |
|
|
|
|
|
|
|
|
|
|
245 |
|
|
14
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
|
|
Quoted Prices in |
|
|
Significant Other |
|
|
Significant |
|
|
|
Balance |
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
as of |
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
As of December 31, 2009 |
|
12/31/2009 |
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. government agencies |
|
$ |
571,446 |
|
$ |
|
|
|
$ |
571,446 |
|
|
$ |
|
|
Residential mortgage-backed securities |
|
|
743,640 |
|
|
|
|
|
|
743,640 |
|
|
|
|
|
Private mortgage-backed securities |
|
|
1,343 |
|
|
|
|
|
|
1,343 |
|
|
|
|
|
Mortgage servicing rights |
|
|
17,746 |
|
|
|
|
|
|
17,746 |
|
|
|
|
|
Derivative liability contract |
|
|
245 |
|
|
|
|
|
|
|
|
|
|
245 |
|
|
The following methods were used to estimate the fair value of each class of financial
instrument above:
Investment Securities Available-for-Sale. The Company obtains fair value measurements for
investment securities available-for-sale from an independent pricing service. The fair value
measurements consider observable data that may include dealer quotes, market spreads, cash flows,
the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus
prepayment speeds, credit information and the investments terms and conditions, among other
things.
Mortgage Servicing Rights. Mortgage servicing rights are initially recorded at fair value based on
comparable market quotes and are amortized in proportion to and over the period of estimated net
servicing income. Mortgage servicing rights are evaluated quarterly for impairment using an
independent valuation service. The valuation service utilizes discounted cash flow modeling
techniques, which consider observable data that includes market consensus prepayment speeds and the
predominant risk characteristics of the underlying loans including loan type, note rate and loan
term. Management believes the significant inputs utilized in the valuation model are observable in
the market.
Derivative
Liability Contract. During 2009, the Company entered into a
derivative liability contract whereby cash
payments received or paid, if any, are based on the resolution of
certain litigation involving Visa U.S.A. Inc. card association or its
affiliates. The
value of the derivative liability contract was estimated based on the Companys expectations regarding the
ultimate resolution of that litigation, which involved a high degree of judgment and subjectivity.
No gains or losses attributable to changes in the fair value of the
derivative liability contract were included in the Companys consolidated statements of income during the
three months ended March 31, 2010 or 2009.
Additionally, from time to time, certain assets are measured at fair value on a non-recurring
basis. Adjustments to fair value generally result from the application of lower-of-cost-or-market
accounting or write-downs of individual assets due to impairment.
15
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements
(In thousands, except share and per share data)
The following table presents information about the Companys assets and liabilities measured at
fair value on a non-recurring basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant Other |
|
|
Significant |
|
|
|
Balance |
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
as of |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
Three Months Ended March 31, 2010 |
|
3/31/2010 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Impaired loans |
|
$ |
36,585 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
36,585 |
|
OREO |
|
|
4,407 |
|
|
|
|
|
|
|
|
|
|
|
4,407 |
|
|
Impaired Loans. Certain impaired loans are reported at the fair value of the underlying
collateral if repayment is expected solely from collateral. The impaired loans are reported at
fair value through specific valuation allowance allocations. In addition, when it is determined
that the fair value of an impaired loan is less than the recorded investment in the loan, the
carrying value of the loan is adjusted to fair value through a charge to the allowance for loan
losses. Collateral values are estimated using inputs based upon observable market data and
customized discounting criteria. During the three months ended March 31, 2010, impaired
loans with a carrying value of $56,133 were reduced by specific valuation allowance allocations and partial loan charge-offs of
$19,548, resulting in a reported fair value of $36,585.
OREO. The fair values of OREO are determined by independent appraisals or are estimated using
observable market data and customized discounting criteria. Upon initial recognition, write-downs
based on the foreclosed assets fair value at foreclosure are reported through charges to the
allowance for loan losses. Periodically, the fair value of foreclosed assets is remeasured with
any subsequent write-downs charged to OREO expense in the period in which they are identified.
During the three months ended March 31, 2010, OREO with a carrying value of $7,284 was written down
to its fair value less estimated costs of sale of $4,407, resulting in loan charge-offs of $2,877.
In addition, OREO with a carrying amount of $1,291 was written down to its fair value less estimated
costs to sale of $1,120 and subsequently sold.
Long-lived Assets to be Disposed of by Sale. Long-lived assets to be disposed of by sale are
carried at the lower of carrying value or fair value less estimated costs to sell. The fair values
of long-lived assets to be disposed of by sale are based upon observable market data and customized
discounting criteria.
Mortgage Loans Held for Sale. Mortgage loans held for sale are required to be measured at the
lower of cost or fair value. The fair value of mortgage loans held for sale is based upon binding
contracts or quotes or bids from third party investors. As of March 31, 2010, all mortgage loans held for sale were recorded at cost.
The Company is required to disclose the fair value of financial instruments for which it is
practical to estimate fair value. The methodologies for estimating the fair value of financial
instruments that are measured at fair value on a recurring or non-recurring basis are discussed
above. The methodologies for estimating the fair value of other financial instruments are
discussed below. For financial instruments bearing a variable interest rate where no credit risk
exists, it is presumed that recorded book values are reasonable estimates of fair value.
Financial Assets. Carrying values of cash, cash equivalents and accrued interest receivable
approximate fair values due to the liquid and/or short-term nature of these instruments. Fair
values for investment securities held-to-maturity are obtained from an independent pricing service,
which considers observable data that may include dealer quotes, market spreads, cash flows, the
U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment
speeds, credit information and the investments terms and conditions, among other things. Fair
values of fixed rate loans and variable rate loans that reprice on an infrequent basis are
estimated by discounting future cash flows using current interest rates at which similar loans with
similar terms would be made to borrowers of similar credit quality. Carrying values of variable
rate loans that reprice frequently and with no change in credit risk approximate the fair values of
these instruments.
Financial Liabilities. The fair values of demand deposits, savings accounts, securities sold under
repurchase agreements and
16
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements
(In thousands, except share and per share data)
accrued interest payable are the amount payable on demand at the reporting date. The fair
values of fixed-maturity certificates of deposit are estimated using external market rates
currently offered for deposits with similar remaining maturities. The carrying values of the
interest bearing demand notes to the United States Treasury are deemed an approximation of fair
values due to the frequent repayment and repricing at market rates. The fair value of the
derivative contract was estimated by discounting cash flows using assumptions regarding the
expected outcome of related litigation. The floating rate term notes, floating rate subordinated
debentures, floating rate subordinated term loan and unsecured demand notes bear interest at
floating market rates and, as such, carrying amounts are deemed to approximate fair values. The
fair values of notes payable to the FHLB, fixed rate subordinated term debt and capital lease
obligation are estimated by discounting future cash flows using current rates for advances with
similar characteristics.
Commitments to Extend Credit and Standby Letters of Credit. The fair value of commitments to
extend credit and standby letters of credit, based on fees currently charged to enter into similar
agreements, is not significant.
A summary of the estimated fair values of financial instruments follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
|
|
Amount |
|
|
Fair Value |
|
|
Amount |
|
|
Fair Value |
|
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
674,620 |
|
|
$ |
674,620 |
|
|
$ |
623,482 |
|
|
$ |
623,482 |
|
Investment securities available-for-sale |
|
|
1,393,664 |
|
|
|
1,393,664 |
|
|
|
1,316,429 |
|
|
|
1,316,429 |
|
Investment securities held-to-maturity |
|
|
129,790 |
|
|
|
131,613 |
|
|
|
129,851 |
|
|
|
130,855 |
|
Net loans |
|
|
4,374,670 |
|
|
|
4,363,349 |
|
|
|
4,424,974 |
|
|
|
4,422,288 |
|
Accrued interest receivable |
|
|
36,480 |
|
|
|
36,480 |
|
|
|
37,123 |
|
|
|
37,123 |
|
Mortgage servicing rights, net |
|
|
16,836 |
|
|
|
17,238 |
|
|
|
17,325 |
|
|
|
17,746 |
|
|
Total financial assets |
|
$ |
6,626,060 |
|
|
$ |
6,616,964 |
|
|
$ |
6,549,184 |
|
|
$ |
6,547,923 |
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits, excluding time deposits |
|
$ |
3,537,909 |
|
|
$ |
3,537,909 |
|
|
$ |
3,586,248 |
|
|
$ |
3,586,248 |
|
Time deposits |
|
|
2,250,473 |
|
|
|
2,260,062 |
|
|
|
2,237,808 |
|
|
|
2,246,223 |
|
Securities
sold under repurchase agreements |
|
|
461,559 |
|
|
|
461,559 |
|
|
|
474,141 |
|
|
|
474,141 |
|
Derivative contract |
|
|
245 |
|
|
|
245 |
|
|
|
245 |
|
|
|
245 |
|
Accrued interest payable |
|
|
18,770 |
|
|
|
18,770 |
|
|
|
17,585 |
|
|
|
17,585 |
|
Other borrowed funds |
|
|
5,845 |
|
|
|
5,845 |
|
|
|
5,423 |
|
|
|
5,423 |
|
Long-term debt |
|
|
39,034 |
|
|
|
40,954 |
|
|
|
73,353 |
|
|
|
74,913 |
|
Subordinated
debentures held by subsidiary trusts |
|
|
123,715 |
|
|
|
129,163 |
|
|
|
123,715 |
|
|
|
128,802 |
|
|
Total financial liabilities |
|
$ |
6,437,550 |
|
|
$ |
6,454,507 |
|
|
$ |
6,518,518 |
|
|
$ |
6,533,580 |
|
|
(13) Authoritative Accounting Guidance
FASB ASC Topic 855, Subsequent Events. New authoritative accounting guidance under ASC Topic
855, Subsequent Events, amends prior guidance. Under this amended guidance, SEC filers are no
longer required to disclose the date through which subsequent events have been evaluated in
originally issued and revised financial statements. This guidance became effective immediately and
the Company adopted these new requirements for the period ended March 31, 2010.
17
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements
(In thousands, except share and per share data)
FASB ASC Topic 810, Consolidation. Authoritative accounting guidance (ASU No. 2009-17) under ASC
Topic 810, Consolidation, amends prior guidance to change how a company determines when an entity
that is insufficiently capitalized or is not controlled through voting (or similar rights) should
be consolidated. The determination of whether a company is required to consolidate an entity is
based on, among other things, an entitys purpose and design and a companys ability to direct the
activities of the entity that most significantly impact the entitys economic performance. The new
authoritative accounting guidance requires additional disclosures about the reporting entitys
involvement with variable-interest entities and any significant changes in risk exposure due to
that involvement as well as its affect on the entitys financial statements. The new authoritative
accounting guidance under ASC Topic 810 became effective for the Companys financial statements for
periods ending after January 1, 2010. The adoption of this authoritative guidance did not have a
significant impact on the Companys consolidated financial statements, results of operations or
liquidity.
FASB ASC Topic 820, Fair Value Measurements and Disclosures. New authoritative accounting
guidance (ASU No. 2010-06) under ASC Topic 820 requires a reporting entity to disclose separately
the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements and
describe the reasons for the transfers; and, present separately information about purchases, sales,
issuances and settlements in the reconciliation for fair value measurements using Level 3 inputs.
In addition, ASU No. 2010-06 clarifies that reporting entities must use judgment in determining the
appropriate classes of assets and liabilities for purposes of reporting fair value measurements and
disclose valuation techniques and inputs used to measure both recurring and nonrecurring fair value
measurements. ASU No. 2010-06 became effective for the Company on January 1, 2010, except for
disclosures about purchases, sales, issuances and settlements in the reconciliation for fair value
measurements using Level 3 inputs. Those disclosures are effective for fiscal years, and interim
periods within those years, beginning after December 15, 2010. The adoption of this new
authoritative guidance under ASC Topic 820 did not and is expected not to have a material impact on
the Companys consolidated financial statements, results of operations or liquidity.
FASB ASC Topic 860, Transfers and Servicing. New authoritative accounting guidance (ASU No.
2009-16) under ASC Topic 860, Transfers and Servicing, amends prior accounting guidance to
enhance reporting about transfers of financial assets, including securitizations, and where
companies have continuing exposure to the risks related to transferred financial assets. The new
authoritative accounting guidance eliminates the concept of a qualifying special-purpose entity
and changes the requirements for derecognizing financial assets. The new authoritative accounting
guidance also requires additional disclosures about all continuing involvements with transferred
financial assets including information about gains and losses resulting from transfers during the
period. The new authoritative accounting guidance under ASC Topic 860, which became effective for
the Company on January 1, 2010, did not have a significant impact on the Companys consolidated
financial statements, results of operations or liquidity.
(14) Subsequent Events
Subsequent events have been evaluated for potential recognition and disclosure through the date
financial statements were filed with the Securities and Exchange Commission. No events requiring
disclosure were identified.
18
Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with our Annual Report on Form 10-K for
the year ended December 31, 2009, including the audited financial statements contained therein,
filed with the SEC.
When we refer to we, our, and us in this report, we mean First Interstate BancSystem,
Inc. and our consolidated subsidiaries, unless the context indicates that we refer only to the
parent company, First Interstate BancSystem, Inc.
Cautionary Note Regarding Forward-Looking Statements and Factors that Could Affect Future Results
This report contains forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the
Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder, that involve
inherent risks and uncertainties. Any statements about our plans, objectives, expectations,
strategies, beliefs, or future performance or events constitute forward-looking statements. Such
statements are identified as those that include words or phrases such as believes, expects,
anticipates, plans, trend, objective, continue or similar expressions or future or
conditional verbs such as will, would, should, could, might, may or similar
expressions.
Forward-looking statements involve known and unknown risks, uncertainties, assumptions, estimates
and other important factors that could cause actual results to differ materially from any results,
performance or events expressed or implied by such forward-looking statements. The following
factors, among others, may cause actual results to differ materially from current expectations in
the forward-looking statements, including those set forth in this release:
|
|
|
credit losses; |
|
|
|
|
concentrations of real estate loans; |
|
|
|
|
economic and market developments, including inflation; |
|
|
|
|
commercial loan risk; |
|
|
|
|
adequacy of the allowance for loan losses; |
|
|
|
|
impairment of goodwill; |
|
|
|
|
changes in interest rates; |
|
|
|
|
access to low-cost funding sources; |
|
|
|
|
increases in deposit insurance premiums; |
|
|
|
|
inability to grow business; |
|
|
|
|
adverse economic conditions affecting Montana, Wyoming and western South Dakota; |
|
|
|
|
governmental regulation and changes in regulatory, tax and accounting rules and
interpretations; |
|
|
|
|
changes in or noncompliance with governmental regulations; |
|
|
|
|
effects of recent legislative and regulatory efforts to stabilize financial markets; |
|
|
|
|
dependence on the Companys management team; |
|
|
|
|
ability to attract and retain qualified employees; |
|
|
|
|
failure of technology; |
|
|
|
|
disruption of vital infrastructure and other business interruptions; |
|
|
|
|
illiquidity in the credit markets; |
|
|
|
|
inability to meet liquidity requirements; |
|
|
|
|
lack of acquisition candidates; |
|
|
|
|
failure to manage growth; |
|
|
|
|
competition; |
|
|
|
|
inability to manage risks in turbulent and dynamic market conditions; |
|
|
|
|
ineffective internal operational controls; |
|
|
|
|
environmental remediation and other costs; |
|
|
|
|
failure to effectively implement technology-driven products and services; |
|
|
|
|
litigation pertaining to fiduciary responsibilities; |
|
|
|
|
capital required to support the Companys bank subsidiary; |
|
|
|
|
soundness of other financial institutions; |
|
|
|
|
impact of Basel II capital standards; |
|
|
|
|
inability of our bank subsidiary to pay dividends; |
|
|
|
|
change in dividend policy; |
|
|
|
|
lack of public market for our common stock; |
|
|
|
|
volatility of Class A common stock; |
|
|
|
|
voting control; |
19
|
|
|
decline in market price of Class A common stock; |
|
|
|
|
dilution as a result of future equity issuances; |
|
|
|
|
use of net proceeds; |
|
|
|
|
uninsured nature of any investment in Class A common stock; |
|
|
|
|
anti-takeover provisions; |
|
|
|
|
intent to qualify as a controlled company; and |
|
|
|
|
subordination of common stock to Company debt. |
A more detailed discussion of each of the foregoing risks is included in our most recently
filed prospectus dated March 23, 2010, filed March 24, 2010. These factors and the other risk
factors described in our periodic and current reports filed with the Securities and Exchange
Commission from time to time, however, are not necessarily all of the important factors that could
cause our actual results, performance or achievements to differ materially from those expressed in
or implied by any of our forward-looking statements. Other unknown or unpredictable factors also
could harm our results. Investors and others are encouraged to read the more detailed discussion
of our risks contained in our most recently filed prospectus, which discussion is incorporated
herein by reference.
All forward-looking statements attributable to us or persons acting on our behalf are
expressly qualified in their entirety by the cautionary statements set forth above.
Forward-looking statements speak only as of the date they are made and we do not undertake or
assume any obligation to update publicly any of these statements to reflect actual results, new
information or future events, changes in assumptions or changes in other factors affecting
forward-looking statements, except to the extent required by applicable laws. If we update one or
more forward-looking statements, no inference should be drawn that we will make additional updates
with respect to those or other forward-looking statements.
Executive Overview
We are a financial and bank holding company headquartered in Billings, Montana. As of March
31, 2010, we had consolidated assets of $7,216 million, deposits of $5,788 million, loans of $4,481
million and total stockholders equity of $733 million. We currently operate 72 banking offices in
42 communities located in Montana, Wyoming and western South Dakota. Through our bank subsidiary,
First Interstate Bank, or the Bank, we deliver a comprehensive range of banking products and
services to individuals, businesses, municipalities and other entities throughout our market areas.
Our customers participate in a wide variety of industries, including energy, healthcare and
professional services, education and governmental services, construction, mining, agriculture,
retail and wholesale trade and tourism.
Our principal business activity is lending to and accepting deposits from individuals,
businesses, municipalities and other entities. We derive our income principally from interest
charged on loans and, to a lesser extent, from interest and dividends earned on investments. We
also derive income from non-interest sources such as fees received in connection with various
lending and deposit services; trust, employee benefit, investment and insurance services; mortgage
loan originations, sales and servicing; merchant and electronic banking services; and from time to
time, gains on sales of assets. Our principal expenses include interest expense on deposits and
borrowings, operating expenses, provisions for loan losses and income tax expense.
Our loan portfolio consists of a mix of real estate, consumer, commercial, agricultural and
other loans, including fixed and variable rate loans. Our real estate loans comprise commercial
real estate, construction (including residential, commercial and land development loans),
residential, agricultural and other real estate loans. Fluctuations in the loan portfolio are
directly related to the economies of the communities we serve. While each loan originated
generally must meet minimum underwriting standards established in our credit policies, lending
officers are granted discretion within pre-approved limits in approving and pricing loans to assure
that the banking offices are responsive to competitive issues and community needs in each market
area. We fund our loan portfolio primarily with the core deposits from our customers, generally
without utilizing brokered deposits and with minimal reliance on wholesale funding sources.
On March 5, 2010, our shareholders approved proposals to recapitalize our existing common
stock. The recapitalization included a redesignation of existing common stock as Class B common
stock with five votes per share, convertible into Class A common stock on a share for share basis;
a four-for-one stock split of the Class B common stock; an increase in the authorized number of
Class B common shares from 20,000,000 to 100,000,000; and the creation of a new class of common
stock designated as Class A common stock, with one vote per share, with 100,000,000 shares
authorized. The Class A common stock and Class B common stock are collectively referred to as
common stock in this report. All share and per share information included in this report has
been adjusted to give effect to the recapitalization of the common stock, including the
four-for-one stock split of Class B common stock, as if the recapitalization had occurred on
January 1, 2009, the earliest date presented.
On March 29, 2010, we concluded our initial public offering, or IPO, of 10,000,000 shares of
Class A common stock, and an additional 1,500,000 shares of Class A common stock pursuant to the
full exercise of the underwriters option to purchase Class A common shares in the offering. We
received net proceeds of $153 million from the sale of the shares, after deducting the
underwriting discount, commissions and other offering expenses.
20
Primary Factors Used in Evaluating Our Business
As a banking institution, we manage and evaluate various aspects of both our financial
condition and our results of operations. We monitor our financial condition and performance on a
monthly basis, at our holding company, at the Bank and at each banking office. We evaluate the
levels and trends of the line items included in our balance sheet and statements of income, as well as various financial ratios that are commonly used in our
industry. We analyze these ratios and financial trends against both our own historical levels and
the financial condition and performance of comparable banking institutions in our region and
nationally.
Results of Operations
Principal factors used in managing and evaluating our results of operations include net
interest income, non-interest income, non-interest expense and net income.
Net interest income. Net interest income, the largest source of our operating income, is
derived from interest, dividends and fees received on interest earning assets, less interest
expense incurred on interest bearing liabilities. Interest earning assets primarily include loans
and investment securities. Interest bearing liabilities include deposits and various forms of
indebtedness. Net interest income is affected by the level of interest rates, changes in interest
rates and changes in the composition of interest earning assets and interest bearing liabilities.
The most significant impact on our net interest income between periods is derived from the
interaction of changes in the rates earned or paid on interest earning assets and interest bearing
liabilities, which we refer to as interest rate spread. The volume of loans, investment securities
and other interest earning assets, compared to the volume of interest bearing deposits and
indebtedness, combined with the interest rate spread, produces changes in our net interest income
between periods. Non-interest bearing sources of funds, such as demand deposits and stockholders
equity, also support earning assets. The impact of free funding sources is captured in the net
interest margin, which is calculated as net interest income divided by average earning assets.
Given the interest free nature of free funding sources, the net interest margin is generally higher
than the interest rate spread. We seek to increase our net interest income over time, and we
evaluate our net interest income on factors that include the yields on our loans and other earning
assets, the costs of our deposits and other funding sources, the levels of our net interest spread
and net interest margin and the provisions for loan losses required to maintain our allowance for
loan losses at an adequate level.
Non-interest income. Our principal sources of non-interest income include (1) income from the
origination and sale of loans, (2) other service charges, commissions and fees, (3) service charges
on deposit accounts, (4) wealth management revenues and (5) other income. Income from the
origination and sale of loans includes origination and processing fees on residential real estate
loans held for sale and gains on residential real estate loans sold to third parties. Fluctuations
in market interest rates have a significant impact on revenues generated from the origination and
sale of loans. Higher interest rates can reduce the demand for home loans and loans to refinance
existing mortgages. Conversely, lower interest rates generally stimulate refinancing and home loan
origination. Other service charges, commissions and fees primarily include debit and credit card
interchange income, mortgage servicing fees, insurance and other commissions and ATM service charge
revenues. Wealth management revenues principally comprises fees earned for management of trust
assets and investment services revenues. Other income primarily includes company-owned life
insurance revenues, check printing income, agency stock dividends and gains on sales of
miscellaneous assets. We seek to increase our non-interest income over time, and we evaluate our
non-interest income relative to the trends of the individual types of non-interest income in view
of prevailing market conditions.
Non-interest expense. Non-interest expenses include (1) salaries, wages and employee benefits
expense, (2) occupancy expense, (3) furniture and equipment expense, (4) FDIC insurance premiums,
(5) outsourced technology services expense, (6) impairment of mortgage servicing rights, (7) other
real estate owned, or OREO, expense, (8) core deposit intangibles and (9) other expenses, which
primarily includes professional fees; advertising and public relations costs; office supply,
postage, freight, telephone and travel expenses; donations expense; debit and credit card expenses;
board of director fees; and other losses. OREO expense is recorded net of OREO income. Variations
in net OREO expense between periods is primarily due to write-downs of the estimated fair value of
OREO properties, fluctuations in gains and losses recorded on sales of OREO properties,
fluctuations in the number of OREO properties held and the carrying costs and/or operating expenses
associated with those properties. We seek to manage our non-interest expenses in consideration of
the growth of our business and our community banking model that emphasizes customer service and
responsiveness. We evaluate our non-interest expense on factors that include our non-interest
expense relative to our average assets, our efficiency ratio and the trends of the individual
categories of non-interest expense.
Net Income. We seek to increase our net income and provide favorable stockholder returns over
time, and we evaluate our net income relative to the performance of other banks and bank holding
companies on factors that include return on average assets, return on average equity and
consistency and rates of growth in our earnings.
21
Financial Condition
Principal areas of focus in managing and evaluating our financial condition include liquidity,
the diversification and quality of our loans, the adequacy of our allowance for loan losses, the
diversification and terms of our deposits and other funding sources, the re-pricing characteristics
and maturities of our assets and liabilities, including potential interest rate exposure and the
adequacy of our capital levels. We seek to maintain sufficient levels of cash and investment
securities to meet potential payment and funding obligations, and we evaluate our liquidity on
factors that include the levels of cash and highly liquid assets relative to our liabilities, the
quality and maturities of our investment securities, our ratio of loans to deposits and our
reliance on brokered certificates of deposit or other wholesale funding sources.
We seek to maintain a diverse and high quality loan portfolio, and we evaluate our asset
quality on factors that include the allocation of our loans among loan types, credit exposure to
any single borrower or industry type, non-performing assets as a percentage of total loans and
OREO, and loan charge-offs as a percentage of average loans. We seek to maintain our allowance for
loan losses at a level adequate to absorb potential losses inherent in our loan portfolio at each
balance sheet date, and we evaluate the level of our allowance for loan losses relative to our
overall loan portfolio and the level of non-performing loans and potential charge-offs.
We seek to fund our assets primarily using core customer deposits spread among various deposit
categories, and we evaluate our deposit and funding mix on factors that include the allocation of
our deposits among deposit types, the level of our non-interest bearing deposits, the ratio of our
core deposits (i.e. excluding time deposits above $100,000) to our total deposits and our reliance
on brokered deposits or other wholesale funding sources, such as borrowings from other banks or
agencies. We seek to manage the mix, maturities and re-pricing characteristics of our assets and
liabilities to maintain relative stability of our net interest rate margin in a changing interest
rate environment, and we evaluate our asset-liability management using complex models to evaluate
the changes to our net interest income under different interest rate scenarios.
Finally, we seek to maintain adequate capital levels to absorb unforeseen operating losses and
to help support the growth of our balance sheet. We evaluate our capital adequacy using the
regulatory and financial capital ratios including leverage capital ratio, tier 1 risk-based capital
ratio, total risk-based capital ratio, tangible common equity to tangible assets and tier 1 common
capital to total risk-weighted assets.
Trends and Developments
Our success is highly dependent on economic conditions and market interest rates. Because we
operate in Montana, Wyoming and western South Dakota, the local economic conditions in each of
these areas are particularly important. Our local economies have not been impacted as severely by
the national economic and real estate downturn, sub-prime mortgage crisis and ongoing financial
market turbulence as many areas of the United States. Although the continuing impact of the
national recession and related real estate and financial market conditions is uncertain, these
factors affect our business and could have a material negative effect on our cash flows, results of
operations, financial condition and prospects.
Capital Resources
On March 5, 2010, our shareholders approved proposals to recapitalize our existing common
stock. The recapitalization included a redesignation of existing common stock as Class B common
stock with five votes per share, convertible into Class A common stock on a share for share basis;
a four-for-one stock split of the Class B common stock; an increase in the authorized number of
Class B common shares from 20,000,000 to 100,000,000; and the creation of a new class of common
stock designated as Class A common stock, with one vote per share, with 100,000,000 shares
authorized.
On March 29, 2010, we concluded our IPO of 10,000,000 shares of Class A common stock, and an
additional 1,500,000 shares of Class A common stock pursuant to the full exercise of the
underwriters option to purchase Class A common shares in the offering. We received net proceeds
of $153 million from offering, after deducting the underwriting discount, commissions and other
offering expenses.
22
Asset Quality
Difficult economic conditions continue to have a negative impact on businesses and consumers
in our market areas. General declines in the real estate and housing markets resulted in continued
deterioration in the credit quality of our loan portfolio, which is reflected by increases in
non-performing and internally risk classified loans. Our non-performing assets increased to $177
million, or 3.91% of total loans and OREO, as of March 31, 2010, from $163 million, or 3.57% of
total loans and OREO, as of December 31, 2009. Loan charge-offs, net of recoveries, totaled $9
million during the three months ended March 31, 2010, as compared to $5 million during the same
period in 2009, with all major loan categories reflecting increases. Based on our assessment of
the adequacy of our allowance for loan losses, we recorded provisions for loan losses of $11.9
million during the three months ended March, 31, 2010, compared to $9.6 million during the same
period in 2009. Increased provisions for loan losses reflect our estimation of the effect of
current economic conditions on our loan portfolio. In the first three months of 2010, we have
continued to experience elevated levels of non-performing assets and provisions for loan losses
which will continue to affect our earnings. Given the current economic conditions and trends,
management believes we will continue to experience higher levels of non-performing loans in the
near-term, which will likely have an adverse impact on our business, financial condition, results
of operations and prospects.
Critical Accounting Estimates and Significant Accounting Policies
Our consolidated financial statements are prepared in accordance with accounting principles
generally accepted in the United States and follow general practices within the industries in which
we operate. Application of these principles requires management to make estimates, assumptions and
judgments that affect the amounts reported in the consolidated financial statements and
accompanying notes. The most significant accounting policies we follow are presented in Note 1 of
the Notes to Consolidated Financial Statements included in our Annual Report on Form
10-K for the year ended December 31, 2009.
Our critical accounting estimates are summarized below. Management considers an accounting
estimate to be critical if: (1) the accounting estimate requires management to make particularly
difficult, subjective and/or complex judgments about matters that are inherently uncertain and (2)
changes in the estimate that are reasonably likely to occur from period to period, or the use of
different estimates that management could have reasonably used in the current period, would have a
material impact on our consolidated financial statements, results of operations or liquidity.
Allowance for Loan Losses
The provision for loan losses creates an allowance for loan losses known and inherent in the
loan portfolio at each balance sheet date. The allowance for loan losses represents managements
estimate of probable credit losses inherent in the loan portfolio.
We perform a quarterly assessment of the risks inherent in our loan portfolio, as well as a
detailed review of each significant asset with identified weaknesses. Based on this analysis, we
record a provision for loan losses in order to maintain the allowance for loan losses at
appropriate levels. In determining the allowance for loan losses, we estimate losses on specific
loans, or groups of loans, where the probable loss can be identified and reasonably determined.
Determining the amount of the allowance for loan losses is considered a critical accounting
estimate because it requires significant judgment and the use of subjective measurements, including
managements assessment of the internal risk classifications of loans, historical loan loss rates,
changes in the nature of the loan portfolio, overall portfolio quality, industry concentrations,
delinquency trends and the impact of current local, regional and national economic factors on the
quality of the loan portfolio. Changes in these estimates and assumptions are possible and may have
a material impact on our allowance, and therefore our consolidated financial statements, liquidity
or results of operations. The allowance for loan losses is maintained at an amount we believe is
sufficient to provide for estimated losses inherent in our loan portfolio at each balance sheet
date, and fluctuations in the provision for loan losses result from managements assessment of the
adequacy of the allowance for loan losses. Management monitors qualitative and quantitative trends
in the loan portfolio, including changes in the levels of past due, internally classified and
non-performing loans. Note 1 of the Notes to the Consolidated Financial Statements in our Annual
Report on Form 10-K for the year ended December 31, 2009 describes the methodology used to
determine the allowance for loan losses. A discussion of the factors driving changes in the amount
of the allowance for loan losses is included herein under the heading Asset Quality.
23
Goodwill
The excess purchase price over the fair value of net assets from acquisitions, or goodwill, is
evaluated for impairment at least annually and on an interim basis if an event or circumstance
indicates that it is likely an impairment has occurred. In testing for impairment, the fair value
of net assets is estimated based on an analysis of our market value. Determining the fair value of
goodwill is considered a critical accounting estimate because of its sensitivity to market-based
trading of our Class A common stock. In addition, any allocation of the fair value of goodwill to
assets and liabilities requires significant management judgment and the use of subjective
measurements. Variability in the market and changes in assumptions or subjective measurements used
to allocate fair value are reasonably possible and may have a material impact on our consolidated
financial statements, liquidity or results of operations. Note 1 of the Notes to the Consolidated
Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2009
describes our accounting policy with regard to goodwill.
Valuation of Mortgage Servicing Rights
We recognize as assets the rights to service mortgage loans for others, whether acquired or
internally originated. Mortgage servicing rights are carried on the consolidated balance sheet at
the lower of amortized cost or fair value. We utilize the expertise of a third-party consultant to
estimate the fair value of our mortgage servicing rights quarterly. In evaluating the mortgage
servicing rights, the consultant uses discounted cash flow modeling techniques, which require
estimates regarding the amount and timing of expected future cash flows, including assumptions
about loan repayment rates based on current industry expectations, costs to service, predominant
risk characteristics of the underlying loans as well as interest rate assumptions that contemplate
the risk involved. During a period of declining interest rates, the fair value of mortgage
servicing rights is expected to decline due to anticipated prepayments within the portfolio.
Alternatively, during a period of rising interest rates, the fair value of mortgage servicing
rights is expected to increase because prepayments of the underlying loans would be anticipated to
decline. Impairment adjustments are recorded through a valuation allowance. The valuation allowance
is adjusted for changes in impairment through a charge to current period earnings. Management
believes the valuation techniques and assumptions used by the consultant are reasonable.
Determining the fair value of mortgage servicing rights is considered a critical accounting
estimate because of the assets sensitivity to changes in estimates and assumptions used,
particularly loan prepayment speeds and discount rates. Changes in these estimates and assumptions
are reasonably possible and may have a material impact on our consolidated financial statements,
liquidity or results of operations. Notes 1 and 8 of the Notes to Consolidated Financial
Statements included in our Annual Report on Form 10-K for the year ended December 31, 2009 describe
the methodology we use to determine fair value of mortgage servicing rights.
OREO
Real estate acquired in satisfaction of loans is initially carried at current fair value less
estimated selling costs. The value of the underlying loan is written down to the fair value of the
real estate acquired by charge to the allowance for loan losses, if necessary, at or within 90 days
of foreclosure. Subsequent declines in fair value less estimated selling costs are included in
OREO expense. Subsequent increases in fair value less estimated selling costs are recorded as a
reduction in OREO expense to the extent of recognized losses. Carrying costs, operating expenses,
net of related income, and gains or losses on sales are included in OREO expense. Note 1 of the
Notes to the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended
December 31, 2009 describes our accounting policy with regard to OREO.
Results of Operations
The following discussion and analysis is intended to provide greater details of the results of
our operations and financial condition.
Net Interest Income. Net interest income, on a fully taxable equivalent, or FTE, basis,
increased $2.5 million, or 4.1%, to $62.8 million for the three months ended March 31, 2010, as
compared to $60.3 million for the same period in 2009. Our net FTE interest margin decreased 12
basis points to 4.00% for the three months ended March 31, 2010, from 4.12% during the same period
in the prior year. Compression in our net FTE interest margin ratio during first quarter 2010, as
compared first quarter 2009, is largely due to a shift in the mix of interest earning assets from
higher-yielding loans to lower-yielding assets, primarily investment securities. In addition,
interest free and low-cost funding sources, such as demand deposits, repurchase agreements and
other short-term borrowings comprised a smaller percentage of our funding base, which further
compressed the net FTE interest margin.
24
The following table presents, for the periods indicated, condensed average balance sheet
information, together with interest income and yields earned on average interest earning assets and
interest expense and rates paid on average interest bearing liabilities.
Average Balance Sheets, Yields and Rates
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2010 |
|
2009 |
|
|
Average |
|
|
|
|
|
Average |
|
Average |
|
|
|
|
|
Average |
|
|
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
|
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1)(2) |
|
$ |
4,502,713 |
|
|
$ |
67,360 |
|
|
|
6.07 |
% |
|
$ |
4,762,021 |
|
|
$ |
70,569 |
|
|
|
6.01 |
% |
Investment securities (2) |
|
|
1,492,276 |
|
|
|
13,042 |
|
|
|
3.54 |
|
|
|
1,033,457 |
|
|
|
12,489 |
|
|
|
4.90 |
|
Interest bearing deposits
in banks |
|
|
354,096 |
|
|
|
224 |
|
|
|
0.26 |
|
|
|
1,395 |
|
|
|
4 |
|
|
|
1.16 |
|
Federal funds sold |
|
|
16,851 |
|
|
|
13 |
|
|
|
0.31 |
|
|
|
143,779 |
|
|
|
85 |
|
|
|
0.24 |
|
|
Total interest earning assets |
|
|
6,365,936 |
|
|
|
80,639 |
|
|
|
5.14 |
% |
|
|
5,940,652 |
|
|
|
83,147 |
|
|
|
5.68 |
% |
Non earning assets |
|
|
687,663 |
|
|
|
|
|
|
|
|
|
|
|
663,661 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
7,053,599 |
|
|
|
|
|
|
|
|
|
|
$ |
6,604,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
1,112,950 |
|
|
$ |
839 |
|
|
|
0.31 |
% |
|
$ |
1,064,938 |
|
|
$ |
1,270 |
|
|
|
0.48 |
% |
Savings deposits |
|
|
1,421,981 |
|
|
|
2,316 |
|
|
|
0.66 |
|
|
|
1,242,301 |
|
|
|
2,642 |
|
|
|
0.86 |
|
Time deposits |
|
|
2,258,579 |
|
|
|
12,123 |
|
|
|
2.18 |
|
|
|
2,010,757 |
|
|
|
15,592 |
|
|
|
3.14 |
|
Repurchase agreements |
|
|
454,687 |
|
|
|
194 |
|
|
|
0.17 |
|
|
|
440,791 |
|
|
|
243 |
|
|
|
0.22 |
|
Borrowings (3) |
|
|
6,469 |
|
|
|
1 |
|
|
|
0.06 |
|
|
|
93,247 |
|
|
|
568 |
|
|
|
2.47 |
|
Long-term debt |
|
|
71,285 |
|
|
|
919 |
|
|
|
5.23 |
|
|
|
82,154 |
|
|
|
841 |
|
|
|
4.15 |
|
Subordinated debentures held
by subsidiary trusts |
|
|
123,715 |
|
|
|
1,438 |
|
|
|
4.71 |
|
|
|
123,715 |
|
|
|
1,664 |
|
|
|
5.45 |
|
|
Total interest bearing liabilities |
|
|
5,449,666 |
|
|
|
17,830 |
|
|
|
1.33 |
% |
|
|
5,057,903 |
|
|
|
22,820 |
|
|
|
1.83 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing deposits |
|
|
959,369 |
|
|
|
|
|
|
|
|
|
|
|
935,944 |
|
|
|
|
|
|
|
|
|
Other non-interest bearing
liabilities |
|
|
63,528 |
|
|
|
|
|
|
|
|
|
|
|
69,524 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
581,036 |
|
|
|
|
|
|
|
|
|
|
|
540,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity |
|
$ |
7,053,599 |
|
|
|
|
|
|
|
|
|
|
$ |
6,604,313 |
|
|
|
|
|
|
|
|
|
|
Net FTE interest income |
|
|
|
|
|
$ |
62,809 |
|
|
|
|
|
|
|
|
|
|
$ |
60,327 |
|
|
|
|
|
Less FTE adjustments (2) |
|
|
|
|
|
|
(1,140 |
) |
|
|
|
|
|
|
|
|
|
|
(1,264 |
) |
|
|
|
|
|
Net interest income from
consolidated
statements of income |
|
|
|
|
|
$ |
61,669 |
|
|
|
|
|
|
|
|
|
|
$ |
59,063 |
|
|
|
|
|
|
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
3.81 |
% |
|
|
|
|
|
|
|
|
|
|
3.85 |
% |
|
Net FTE interest margin (4) |
|
|
|
|
|
|
|
|
|
|
4.00 |
% |
|
|
|
|
|
|
|
|
|
|
4.12 |
% |
|
|
|
|
(1) |
|
Average loan balances include nonaccrual loans. Interest income on loans includes
amortization of deferred loan fees net of deferred loan costs, which is not material. |
|
(2) |
|
Interest income and average rates for tax exempt loans and securities are presented
on a FTE basis. |
|
(3) |
|
Includes interest on federal funds purchased and other borrowed funds. Excludes
long-term debt. |
|
(4) |
|
Net FTE interest margin during the period equals (i) the difference between interest
income on interest earning assets and the interest expense on interest bearing
liabilities, divided by (ii) average interest earning assets for the period. |
25
The table below sets forth, for the periods indicated, a summary of the changes in
interest income and interest expense resulting from estimated changes in average asset and
liability balances (volume) and estimated changes in average interest rates (rate). Changes which
are not due solely to volume or rate have been allocated to these categories based on the
respective percent changes in average volume and average rate as they compare to each other.
Analysis of Interest Changes Due To Volume and Rates
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2010 Compared with 2009 |
|
|
Volume |
|
Rate |
|
Net |
|
Interest earnings assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1) |
|
$ |
(3,843 |
) |
|
$ |
634 |
|
|
$ |
(3,209 |
) |
Investment securities (1) |
|
|
5,545 |
|
|
|
(4,992 |
) |
|
|
553 |
|
Interest bearing deposits
in banks |
|
|
1,011 |
|
|
|
(791 |
) |
|
|
220 |
|
Federal funds sold |
|
|
(75 |
) |
|
|
3 |
|
|
|
(72 |
) |
|
Total change |
|
|
2,638 |
|
|
|
(5,146 |
) |
|
|
(2,508 |
) |
|
Interest bearing liabilites: |
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
57 |
|
|
|
(488 |
) |
|
|
(431 |
) |
Savings deposits |
|
|
382 |
|
|
|
(708 |
) |
|
|
(326 |
) |
Time deposits |
|
|
1,922 |
|
|
|
(5,391 |
) |
|
|
(3,469 |
) |
Repurchase agreements |
|
|
8 |
|
|
|
(57 |
) |
|
|
(49 |
) |
Borrowings (2) |
|
|
(529 |
) |
|
|
(38 |
) |
|
|
(567 |
) |
Long-term debt |
|
|
(111 |
) |
|
|
189 |
|
|
|
78 |
|
Subordinated debentures |
|
|
|
|
|
|
(226 |
) |
|
|
(226 |
) |
|
Total change |
|
|
1,729 |
|
|
|
(6,719 |
) |
|
|
(4,990 |
) |
|
Increase in FTE net interest income |
|
$ |
909 |
|
|
$ |
1,573 |
|
|
$ |
2,482 |
|
|
|
|
|
(1) |
|
Interest income for tax exempt loans and securities are presented on a FTE basis. |
|
(2) |
|
Includes interest on federal funds purchased and other borrowed funds. Excludes long-term
debt. |
Provision for Loan Losses. The provision for loan losses increased $2.3 million, or 24.0%
to $11.9 million for the three months ended March 31, 2010, compared to $9.6 million for the same
period in 2009, and decreased $1.6 million, or 11.9%, from $13.5 million for fourth quarter 2009.
Fluctuations in provisions for loan losses reflect managements estimate of the estimated effects
of current economic conditions on our loan portfolio. Ongoing stress from weakening economic
conditions continues to negatively impact the performance of many of our real estate development
loans. For information regarding our non-performing loans, see Non-Performing Assets included
herein.
Non-interest Income. Our principal sources of non-interest income include other service
charges, commissions and fees; service charges on deposit accounts; income from the origination and
sale of loans; and, revenues from wealth management. Non-interest income decreased $6.7 million,
or 25.6%, to $19.5 million for the three months ended March 31, 2010, as compared to $26.2 million
for the same period in 2009. Significant components of the decrease are discussed below.
Income from the origination and sale of loans includes origination and processing fees on
residential real estate loans held for sale and gains on residential real estate loans sold to
third parties. Fluctuations in market interest rates have a significant impact on the level of
income generated from the origination and sale of loans. Higher interest rates can reduce the
demand for home loans and loans to refinance existing mortgages. Conversely, lower interest rates
generally stimulate refinancing and home loan origination. Income from the origination and sale of
loans decreased $6.9 million, or 67.8%, to $3.3 million for the three months ended March 31, 2010,
as compared to $10.2 million for the same period in 2009. With long-term interest rates remaining
relatively low since late 2008, the spike in refinancing activity that occurred in first quarter
2009 has declined substantially. Refinancing activity accounted for 85% of our residential real
estate loan originations during first quarter 2009, as compared to 47% during first quarter 2010.
Lower income due to declines in refinancing activity was partially offset by income from the origination of loans for new home
purchases, which increased 12% during first quarter 2010, as compared to first quarter 2009. If
long-term interest rates remain at their existing levels or increase, income from the origination
and sale of loans is expected to remain below levels reported in 2009.
Wealth management revenues are comprised principally of fees earned for management of trust
assets and investment services revenues. Fees earned for management of trust assets are generally
based on the market value of assets
26
managed. Wealth management revenues increased $491 thousand,
or 19.5%, to $3.0 million for the three months ended March 31, 2010, as compared to $2.5 million
for the same period in 2009. This increase was principally due to higher trust management fees
resulting from the introduction of new fee schedules in April 2009, increases in the market values
of assets under trust management and increases in number of customers using trust services.
Non-interest Expense. Non-interest expense increased $2.3 million, or 4.6%, to $52.7 million
for the three months ended March 31, 2010, as compared to $50.4 million for the same period in
2009. Significant components of the increase are discussed below.
Salaries, wages and employee benefits expense remained flat at $28.1 million during
the three months ended March 31, 2010, as compared to $28.0 million during the same period in
the prior year. Decreases in incentive bonus and profit sharing expense accruals due to lower
income levels during first quarter 2010 as compared to first quarter 2009, were offset by increases
in group health insurance expense and inflationary increases in salaries and wages expense.
Furniture and equipment expense increased $329 thousand, or 10.9%, to $3.3 million
for the three months ended March 31, 2010, as compared to $3.0 million for the same period in
2009. The increase is primarily due to higher depreciation and maintenance expenses resulting from
the addition of a new operations building and branch banking office during fourth quarter 2009.
FDIC insurance premiums increased $620 thousand, or 33.8%, to $2.5 million for the three
months ended March 31, 2010, as compared to $1.8 million for the same period in 2009. Increases in
FDIC insurance premiums during first quarter 2010, as compared to first quarter 2009, were due to
increases in assessment rates that became effective on April 1, 2009. We expect FDIC insurance
premiums to remain at high levels for the foreseeable future.
Mortgage servicing rights are amortized in proportion to and over the period of estimated net
servicing income. Changes in estimated servicing period and growth in the serviced loan portfolio
cause amortization expense to vary between periods. The period of estimated net servicing income
is significantly influenced by market interest rates. We project our amortization of mortgage
servicing rights based on prepayment assumptions on the first day of each quarter. Long-term
interest rates were higher during first quarter 2010, as compared to first quarter 2009, resulting
in a corresponding increase in the estimated period over which we expect to receive servicing
income and a decrease in the amortization taken during the period. Mortgage servicing rights
amortization decreased $1.8 million, or 61.2%, to $1.1 million for the three months ended March 31,
2010, as compared to $2.9 million for the same period in 2009.
Mortgage servicing rights are evaluated quarterly for impairment based on the fair value of
the mortgage servicing rights. The fair value of mortgage servicing rights is estimated by
discounting the expected future cash flows, taking into consideration the estimated level of
prepayments based on current industry expectations and the predominant risk characteristics of the
underlying loans. During a period of declining interest rates, the fair value of mortgage
servicing rights is expected to decline due to anticipated prepayments within the portfolio.
Alternatively, during a period of rising interest rates, the fair value of mortgage servicing
rights is expected to increase because prepayments of the underlying loans would be anticipated to
decline. Impairment adjustments are recorded through a valuation allowance. The valuation
allowance is adjusted for changes in impairment through a charge to current period earnings.
During first quarter 2010, we reversed $50 thousand of previously recorded impairment, compared to
a $2.8 million reversal during first quarter 2009.
Outsourced technology services expense decreased $422 thousand, or 15.8%, to $2.2 million for
the three months ended March 31, 2010, compared to $2.7 million for the same period in 2009,
primarily due to an over-accrual of expense during first quarter 2009. On December 31, 2008, we
sold our technology services subsidiary and entered into a service contract with the purchaser to
receive technology services. First quarter 2009 outsourced technology services expense accruals
were estimated based on internal technology costs incurred in 2008. The first quarter 2009
over-accrual was adjusted during third quarter 2009.
Other expenses primarily include advertising and public relations costs; office supply,
postage, freight, telephone and travel expenses; donations expense; director fees; and, other
losses. Other expenses increased $328 thousand, or 3.3%, to $10.4 million for the three months
ended March 31, 2010, as compared to $10.1 million for the same period in 2009, primarily due to
fluctuations in the timing of cash basis expenses. Other expenses decreased $2.7 million or 20.2%,
to $10.4 million for the three months ended March 31, 2010, as compared to $13.1 million for the
three months ended December 31, 2009, primarily due to decreases in public relation, travel,
donation, miscellaneous loan, travel and other cash basis expenses. In addition, advertising
expense decreased $884 thousand during first quarter 2010, as compared to fourth quarter 2009, due
to fluctuations in the timing of advertising campaigns.
Income Tax Expense. Our effective federal income tax rate was 28.4% for the three months
ended March 31, 2010 and 29.6% for the three months ended March 31, 2009. State income tax applies
primarily to pretax earnings generated within Montana and South Dakota. Our effective state tax
rate was 4.3% for the three months ended March 31, 2010, and 4.2% for the three months ended March
31, 2009. Changes in effective federal and state income tax rates are primarily fluctuations in
tax exempt interest income as a percentage of total income.
27
Financial Condition
Total assets increased $78 million, or 1.1%, to $7,216 million as of March 31, 2010, from
$7,138 million as of December 31, 2009. The increase in total assets is due to IPO proceeds of
$119 million, net of IPO costs and after the repayment of our variable rate term notes, which were
included in interest bearing deposits in banks as of March 31, 2010.
Loans. Our loan portfolio consists of a mix of real estate, consumer, commercial, agricultural
and other loans, including fixed and variable rate loans. Fluctuations in the loan portfolio are
directly related to the economies of the communities we serve.
Total loans decreased $47 million, or 1.0%, to $4,481 million as of March 31,
2010 from $4,528 million as of December 31, 2009, with all major loan categories showing
decreases with the exception of commercial real estate loans. Management attributes low loan
demand during first quarter 2010 to the continuing impact of the broad recession on borrowers in
our market areas, and to a lesser extent, the movement of lower quality loans out of the loan
portfolio through charge-off, pay-off or foreclosure.
Construction loans of $596 million as of March 31, 2010, decreased $41 million, or 6.5%, from
$637 million as of December 31, 2009. This decrease occurred primarily in land acquisition and
development loans; however, residential and commercial construction loans also decreased.
Management attributes these decreases to general declines in demand for housing, particularly in
markets dependent upon resort communities and second home sales combined with the replacement of
construction loans with permanent financing loans and the movement of lower quality loans out of
the loan portfolio through charge-off, pay-off or foreclosure.
The following table presents the composition of our loan portfolio as of the dates indicated:
Loans Outstanding
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2010 |
|
2009 |
|
Real estate loans: |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
1,590,515 |
|
|
$ |
1,556,273 |
|
Construction: |
|
|
|
|
|
|
|
|
Land acquisition & development |
|
|
383,737 |
|
|
|
403,866 |
|
Residential |
|
|
124,552 |
|
|
|
134,970 |
|
Commercial |
|
|
87,386 |
|
|
|
98,056 |
|
|
Total construction loans |
|
|
595,675 |
|
|
|
636,892 |
|
|
Residential |
|
|
537,474 |
|
|
|
539,098 |
|
Agriculture |
|
|
193,001 |
|
|
|
195,045 |
|
Mortgage loans originated for sale |
|
|
28,367 |
|
|
|
36,430 |
|
|
Total real estate loans |
|
|
2,945,032 |
|
|
|
2,963,738 |
|
|
Consumer: |
|
|
|
|
|
|
|
|
Indirect consumer loans |
|
|
418,039 |
|
|
|
423,104 |
|
Other consumer loans |
|
|
201,236 |
|
|
|
195,331 |
|
Credit card loans |
|
|
55,839 |
|
|
|
59,113 |
|
|
Total consumer loans |
|
|
675,114 |
|
|
|
677,548 |
|
|
Commercial |
|
|
729,309 |
|
|
|
750,647 |
|
Agricultural |
|
|
127,639 |
|
|
|
134,470 |
|
Other loans, including overdrafts |
|
|
3,925 |
|
|
|
1,601 |
|
|
Total loans |
|
$ |
4,481,019 |
|
|
$ |
4,528,004 |
|
|
Non-performing Assets. Non-performing assets include loans past due 90 days or more and still
accruing interest, non-accrual loans, loans renegotiated in troubled debt restructurings and OREO.
Non-performing assets increased $14 million, or 8.6%, to $177 million, or 3.91% of total loans
and OREO, as of March 31, 2010, from $163 million, or 3.57% of total loans and OREO, as of December
31, 2009. Increases in non-performing assets were attributable to general declines in markets
dependent upon resort communities and second home sales, and declines in real estate prices. In
addition, increasing unemployment has negatively impacted the credit performance of commercial and
real estate related loans. This market turmoil has led to increased levels of delinquency, a
28
lack of consumer confidence, increased market volatility and a widespread reduction of general business
activities in our market areas. The continuing impact of the current difficult economic conditions
and rising unemployment levels in our market areas is expected to further increase non-performing
assets in future quarters.
The following table sets forth information regarding non-performing assets as of the dates
indicated:
Non-Performing Assets
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
|
2010 |
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
Non-performing loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual loans |
|
$ |
122,341 |
|
|
$ |
115,030 |
|
|
$ |
120,026 |
|
|
$ |
120,500 |
|
|
$ |
90,852 |
|
Accruing loans past due 90 days or more |
|
|
3,041 |
|
|
|
4,965 |
|
|
|
4,069 |
|
|
|
13,954 |
|
|
|
11,348 |
|
Restructured loans |
|
|
7,660 |
|
|
|
4,683 |
|
|
|
988 |
|
|
|
1,030 |
|
|
|
1,453 |
|
|
Total non-performing loans |
|
|
133,042 |
|
|
|
124,678 |
|
|
|
125,083 |
|
|
|
135,484 |
|
|
|
103,653 |
|
OREO |
|
|
43,980 |
|
|
|
38,400 |
|
|
|
31,875 |
|
|
|
31,789 |
|
|
|
18,647 |
|
|
Total non-performing assets |
|
$ |
177,022 |
|
|
$ |
163,078 |
|
|
$ |
156,958 |
|
|
$ |
167,273 |
|
|
$ |
122,300 |
|
|
Non-performing loans to total loans |
|
|
2.97 |
% |
|
|
2.75 |
% |
|
|
2.72 |
% |
|
|
2.90 |
% |
|
|
2.19 |
% |
Non-performing assets to total loans
and OREO |
|
|
3.91 |
% |
|
|
3.57 |
% |
|
|
3.38 |
% |
|
|
3.56 |
% |
|
|
2.58 |
% |
Non-performing assets to total assets |
|
|
2.45 |
% |
|
|
2.28 |
% |
|
|
2.27 |
% |
|
|
2.47 |
% |
|
|
1.82 |
% |
|
Total non-performing loans increased $8 million, or 6.7%, to $133 million as of March 31,
2010, from $125 million as of December 31, 2009 primarily due to higher levels of non-accrual
loans. Non-accrual loans increased $7 million, or 6.4%, to $122 million as of March 31, 2010, from
$115 million as of December 31, 2009. Approximately 68% of the increase occurred in the land
acquisition and land development loan category and related primarily to the loans of one real
estate developer placed on non-accrual during first quarter 2010.
29
The following table sets forth the allocation of our non-performing loans among our various
loan categories as of the dates indicated:
Non-Performing Loans by Loan Type
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
Percent |
|
December 31, |
|
Percent |
|
|
2010 |
|
of Total |
|
2009 |
|
of Total |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commerical |
|
$ |
41,401 |
|
|
|
31.1 |
% |
|
$ |
28,514 |
|
|
|
22.9 |
% |
Construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land acquisition and development |
|
|
44,442 |
|
|
|
33.4 |
% |
|
|
42,195 |
|
|
|
33.8 |
% |
Residential |
|
|
10,239 |
|
|
|
7.7 |
% |
|
|
15,489 |
|
|
|
12.4 |
% |
Commercial |
|
|
7,417 |
|
|
|
5.6 |
% |
|
|
4,460 |
|
|
|
3.6 |
% |
|
Total construction |
|
|
62,098 |
|
|
|
46.7 |
% |
|
|
62,144 |
|
|
|
49.8 |
% |
|
Residential |
|
|
6,582 |
|
|
|
4.9 |
% |
|
|
10,308 |
|
|
|
8.3 |
% |
Agricultural |
|
|
936 |
|
|
|
0.7 |
% |
|
|
785 |
|
|
|
0.6 |
% |
|
Total real estate |
|
|
111,017 |
|
|
|
83.4 |
% |
|
|
101,751 |
|
|
|
81.6 |
% |
|
Consumer |
|
|
2,614 |
|
|
|
2.0 |
% |
|
|
2,265 |
|
|
|
1.8 |
% |
Commercial |
|
|
18,229 |
|
|
|
13.7 |
% |
|
|
19,774 |
|
|
|
15.9 |
% |
Agricultural |
|
|
1,182 |
|
|
|
0.9 |
% |
|
|
888 |
|
|
|
0.7 |
% |
|
Total non-performing loans |
|
$ |
133,042 |
|
|
|
100.0 |
% |
|
$ |
124,678 |
|
|
|
100.0 |
% |
|
In addition to the non-performing loans included in the non-performing loans table above,
as of March 31, 2010 and December 31, 2009, we had potential problem loans of $250 million and $223
million, respectively. Potential problem loans consist of performing loans that have been
internally risk classified due to uncertainties regarding the borrowers ability to continue to
comply with the contractual repayment terms of the loans. Although these loans have been
identified as potential non-performing loans, they may never become delinquent, non-performing or
impaired. As of March 31, 2010, approximately 98% of potential problem loans were less than 60
days past due. Additionally, these loans are generally secured by commercial real estate or other
assets, thus reducing the potential for loss should they become non-performing. Potential problem
loans are considered in the determination of our allowance for loan losses.
OREO consists of real property acquired through foreclosure on the related collateral
underlying defaulted loans. We record OREO at the lower of carrying value or fair value less
estimated costs to sell. Estimated losses that result from the ongoing periodic valuation of these
properties are charged to earnings in the period in which they are identified. OREO increased $6
million, or 14.5%, to $44 million as of March 31, 2010, from $38 million as of December 31, 2009,
primarily due to two real estate development properties transferred from non-accrual loans to OREO
during first quarter 2010.
Allowance for Loan Losses. In determining the allowance for loan losses, we estimate losses
on specific loans, or groups of loans, where the probable loss can be identified and reasonably
determined. The balance of the allowance for loan losses is based on internally assigned risk
classifications of loans, historical loan loss rates, changes in the nature of the loan portfolio,
overall portfolio quality, industry concentrations, delinquency trends, current economic factors
and the estimated impact of current economic conditions on certain historical loan loss rates.
30
The following table sets forth information regarding our allowance for loan losses as of and
for the periods indicated.
Allowance for Loan Losses
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
|
2010 |
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
Balance at beginning of period |
|
$ |
103,030 |
|
|
|
101,748 |
|
|
|
98,395 |
|
|
$ |
92,223 |
|
|
$ |
87,316 |
|
Provision charged to operating
expense |
|
|
11,900 |
|
|
|
13,500 |
|
|
|
10,500 |
|
|
|
11,700 |
|
|
|
9,600 |
|
Less loans charged off |
|
|
(9,398 |
) |
|
|
(12,793 |
) |
|
|
(7,641 |
) |
|
|
(6,350 |
) |
|
|
(5,194 |
) |
Add back recoveries of loans
previously charged off |
|
|
817 |
|
|
|
575 |
|
|
|
494 |
|
|
|
822 |
|
|
|
501 |
|
|
Net loans charged-off |
|
|
(8,581 |
) |
|
|
(12,218 |
) |
|
|
(7,147 |
) |
|
|
(5,528 |
) |
|
|
(4,693 |
) |
|
Balance at end of period |
|
$ |
106,349 |
|
|
|
103,030 |
|
|
|
101,748 |
|
|
$ |
98,395 |
|
|
$ |
92,223 |
|
|
Period end loans |
|
$ |
4,481,019 |
|
|
|
4,528,004 |
|
|
|
4,606,454 |
|
|
$ |
4,665,550 |
|
|
$ |
4,725,681 |
|
Average loans |
|
|
4,502,713 |
|
|
|
4,561,237 |
|
|
|
4,623,749 |
|
|
|
4,693,750 |
|
|
|
4,762,021 |
|
Annualized net loans charged off to
average loans |
|
|
0.77 |
% |
|
|
1.06 |
% |
|
|
0.61 |
% |
|
|
0.47 |
% |
|
|
0.40 |
% |
Allowance to period end loans |
|
|
2.37 |
% |
|
|
2.28 |
% |
|
|
2.21 |
% |
|
|
2.11 |
% |
|
|
1.95 |
% |
|
Although we believe that we have established our allowance for loan losses in accordance with
accounting principles generally accepted in the United States and that the allowance for loan
losses was adequate to provide for known and inherent losses in the portfolio at all times, future
provisions will be subject to on-going evaluations of the risks in the loan portfolio. If the
economy declines or asset quality deteriorates, material additional provisions could be required.
Investment Securities. We manage our investment portfolio to obtain the highest yield
possible, while meeting our risk tolerance and liquidity guidelines and satisfying the pledging
requirements for deposits of state and political subdivisions and securities sold under repurchase
agreements. Investment securities increased $77 million, or 5.3%, to $1,523 million , or 21.1% of
total assets, as of March 31, 2010 from $1,446 million, or 20.3% of total assets, as of December
31, 2009. During third quarter 2009, we began investing our excess liquidity, as represented by
higher levels of federal funds sold, into investment securities classified as available-for-sale
and maturing within thirty-six months.
We evaluate our investment portfolio quarterly for other-than-temporary declines in the market
value of individual investment securities. This evaluation includes monitoring credit ratings;
market, industry and corporate news; volatility in market prices; and, determining whether the
market value of a security has been below its cost for an extended period of time.
As of March 31, 2010, we had investment securities with fair values of $3 million that had been in
a continuous loss position more than twelve months. Gross unrealized losses on these securities
totaled $70 thousand as of March 31, 2010, and were primarily attributable to changes in interest
rates. No impairment losses were recorded during the three months ended March 31, 2010 or 2009.
Cash and Cash Equivalents. Cash and cash equivalents include cash on hand, amounts due from
banks, federal funds sold for one day periods and interest bearing deposits in banks with original
maturities of less than three months. Cash and cash equivalents increased $51 million, or
8.2%, to $675 million as of March 31, 2010, from $623 million as of December 31, 2009.
IPO proceeds of $119 million, net of IPO costs and after the repayment of our variable rate term
notes, were included in interest bearing deposits in banks as of March 31, 2010. Increases in cash
and cash equivalents due to IPO proceeds were partially offset by decreases in cash on hand and
federal funds sold, as excess liquidity was invested in higher yielding assets, primarily
investment securities.
Deposits. Our deposits consist of non-interest bearing and interest bearing demand, savings,
individual retirement and time deposit accounts. Total deposits decreased $36 million, or less
than 1.0%, to $5,788 million as of March 31, 2010, from $5,824 million as of December 31, 2009.
During first quarter 2010, there was a slight shift in the mix of deposits from lower-cost deposits
including non-interest bearing and interest bearing demand deposits to higher costing savings and
time deposits.
31
The following table summarizes our deposits as of the dates indicated:
Deposits
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2010 |
|
2009 |
|
Non-interest bearing demand |
|
$ |
999,827 |
|
|
$ |
1,026,584 |
|
|
Interest bearing: |
|
|
|
|
|
|
|
|
Demand |
|
|
1,098,196 |
|
|
|
1,197,254 |
|
Savings |
|
|
1,439,886 |
|
|
|
1,362,410 |
|
Time, $100 and over |
|
|
1,005,645 |
|
|
|
996,839 |
|
Time, other |
|
|
1,244,828 |
|
|
|
1,240,969 |
|
|
Total interest bearing |
|
|
4,788,555 |
|
|
|
4,797,472 |
|
|
Total deposits |
|
$ |
5,788,382 |
|
|
$ |
5,824,056 |
|
|
Repurchase Agreements. In addition to deposits, repurchase agreements with commercial
depositors provide an additional source of funds. Under repurchase agreements, deposit balances
are invested in short-term U.S. government agency securities overnight and are then repurchased the
following day. All outstanding repurchase agreements are due in one day. Repurchase agreements
decreased $13 million, or 2.7%, to $462 million as of March 31, 2010, from $474 million as of
December 31, 2009, due to fluctuations in the liquidity needs of our customers.
Other Borrowed Funds. Other borrowed funds increased $422 thousand, or 7.8% to $6 million as
of March 31, 2010, from $5 million as of December 31, 2009 primarily due to timing of tax deposits
made by customers and the subsequent withdrawal of funds by the federal government.
Long-Term Debt. Long-term debt decreased $34 million, or 46.8%, to $39 million as of March
31, 2010, from $73 million as of December 31, 2009 due to the early repayment of $34 million of
variable rate term notes and, to a lesser extent, scheduled repayments of long-term Federal Home
Loan Bank borrowings.
Capital Resources and Liquidity Management
Capital Resources. On March 5, 2010, our shareholders approved proposals to recapitalize our
existing common stock. The recapitalization included a redesignation of existing common stock as
Class B common stock with five votes per share, convertible into Class A common stock on a share
for share basis; a four-for-one stock split of the Class B common stock; an increase in the
authorized number of Class B common shares from 20,000,000 to 100,000,000; and the creation of a
new class of common stock designated as Class A common stock, with one vote per share, with
100,000,000 shares authorized.
Stockholders equity is influenced primarily by earnings, dividends, sales and redemptions of
common stock and, to a lesser extent, changes in the unrealized holding gains or losses, net of
taxes, on available-for-sale investment securities. Stockholders equity increased $158 million,
or 27.5%, to $733 million as of March 31, 2010, from $574 million as of December 31, 2009,
primarily due to the completion of our IPO of Class A common stock, which closed on March 29, 2010
and included the issuance of 11,500,000 Class A common stock shares at a price of $14.50 per share.
We received net proceeds of $153 million from the offering, after deducting underwriting
discounts, commissions and other offering expenses of $14 million. The remaining increase in
stockholders equity was attributable to retention of first quarter 2010 earnings.
On March 25, 2010, we declared a quarterly dividend to common stockholders of $0.1125 per
share to be paid on April 9, 2010 to shareholders of record as of April 5, 2010. During first
quarter 2010, we paid aggregate cash dividends of $3.5 million, or $0.1125 per share, to common
stockholders and $844 thousand to preferred stockholders, as compared to aggregate cash dividends
of $5.1 million, or $0.1625 per share, to common stockholders and $844 thousand to preferred
stockholders during the same period in 2009.
Pursuant to the Federal Deposit Insurance Corporation Improvement Act, the Federal Reserve and
FDIC have adopted regulations setting forth a five-tier system for measuring the capital adequacy
of the financial institutions they supervise. At March 31, 2010 and December 31, 2009, the Bank had
capital levels that, in all cases, exceeded the well-capitalized guidelines. As of March 31, 2010,
we had consolidated leverage, tier 1 and total risk-based capital ratios of 9.58%, 13.04% and
15.00%, respectively, as compared to 7.30%, 9.74% and 11.68%, respectively, as of December 31,
2009. The significant increases in our capital ratios reflect the impact of additional capital
raised from our IPO in March 2010.
Liquidity. Liquidity measures our ability to meet current and future cash flow needs on a
timely basis and at a reasonable cost. We manage our liquidity position to meet the daily cash flow needs of customers, while maintaining an appropriate balance between assets and liabilities to meet the
return on investment objectives of our shareholders. Our
32
liquidity position is supported by management of liquid assets and liabilities and access to alternative sources of funds. Liquid
assets include cash, interest bearing deposits in banks, federal funds sold, available-for-sale
investment securities and maturing or prepaying balances in our held-to-maturity investment and
loan portfolios. Liquid liabilities include core deposits, federal funds purchased, securities sold
under repurchase agreements and borrowings. Other sources of liquidity include the sale of loans,
the ability to acquire additional national market, non-core deposits, the issuance of additional
collateralized borrowings such as FHLB advances, the issuance of debt securities, additional
borrowings through the Federal Reserves discount window and the issuance of preferred or common
securities.
Our short-term and long-term liquidity requirements are primarily to fund on-going operations,
including payment of interest on deposits and debt, extensions of credit to borrowers, capital
expenditures and shareholder dividends. These liquidity requirements are met primarily through cash
flow from operations, redeployment of prepaying and maturing balances in our loan and investment
portfolios, debt financing and increases in customer deposits.
As a holding company, we are a corporation separate and apart from the Bank and, therefore, we
provide for our own liquidity. Our main sources of funding include management fees and dividends
declared and paid by the Bank and access to capital markets. There are statutory, regulatory and
debt covenant limitations that affect the ability of our subsidiary bank to pay dividends to us.
Management believes that such limitations will not impact our ability to meet our ongoing
short-term cash obligations.
Asset Liability Management
The goal of asset liability management is the prudent control of market risk, liquidity and
capital. Asset liability management is governed by policies, goals and objectives adopted and
reviewed by the Banks board of directors. The Bank board delegates its responsibility for
development of asset liability management strategies to achieve these goals and objectives to the
Asset Liability Committee, or ALCO, which is comprised of members of senior management.
We target a mix of interest earning assets and interest bearing liabilities such that no more
than 5% of the net interest margin will be at risk over a one-year period should short-term
interest rates shift up or down 2%. As of March 31, 2010, our income simulation model predicted
net interest income would decrease $4.9 million, or 1.9%, assuming a 2% increase in short-term and
long-term interest rates over a twelve-month period. This scenario predicts that our funding
sources will reprice faster than our interest earning assets. In addition, during 2009 we began
to implement interest rate floors on certain variable rate loans. Interest rate floors mitigate
benefits obtained in a rising interest rate environment until such time as market interest rates
exceed the interest rate floors established. We do not engage in derivatives or hedging activities
to manage our interest rate risk.
We did not simulate a decrease in interest rates due to the extremely low rate environment as
of March 31, 2010. Prime rate has historically been set at a rate of 300 basis points over the
targeted federal funds rate, which is currently set between 0 and 25 basis points. Our income
simulation model has an assumption that prime will continue to be set at a rate of 300 basis points
over the targeted federal funds rate. Additionally, rates that are currently below 2% are modeled
not to fall below 0% with an overall decrease of 2% in interest rates. In a declining rate
environment, our income simulation model predicts our net interest income and net interest rate
spread will decrease and our net interest margin will compress because interest expense will not
decrease in direct proportion to a simulated downward shift in interest rates.
Recent Accounting Pronouncements
See Note 13 Authoritative Accounting Guidance in the accompanying Notes to Unaudited
Consolidated Financial Statements included in this report for details of recently issued
accounting pronouncements and their expected impact on our financial statements.
33
Item 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
As of March 31, 2010, there have been no material changes in the quantitative and qualitative
information about market risk provided pursuant to Item 305 of Regulation S-K as presented in our
Annual Report on Form 10-K for the year ended December 31, 2009.
Item 4T.
CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Our management is responsible for establishing and maintaining effective disclosure controls
and procedures, as defined under Rules 13a-15(e) and 15d-15(e) of the Exchange Act. As
of March 31, 2010, an evaluation was performed, under the supervision and with the participation of
management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness
of the design and operation of our disclosure controls and procedures. Based on that evaluation,
the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and
procedures as of March 31, 2010, were effective in ensuring that information required to be
disclosed in our reports filed or submitted under the Exchange Act is recorded, processed,
summarized, and reported within the time periods required by the SECs rules and forms, and is
accumulated and communicated to our management, including our Chief Executive Officer and Chief
Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting for the
quarter ended March 31, 2010, that have materially affected, or are reasonably likely to
materially affect, such control.
Limitations on Controls and Procedures
The effectiveness of our disclosure controls and procedures and our internal control over
financial reporting is subject to various inherent limitations, including cost limitations,
judgments used in decision making, assumptions about the likelihood of future events, the soundness
of our systems, the possibility of human error, and the risk of fraud. Moreover, projections of
any evaluation of effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions and the risk that the degree of compliance with
policies or procedures may deteriorate over time. Because of these limitations, any system of
disclosure controls and procedures or internal control over financial reporting may not be
successful in preventing all errors or fraud or in making all material information known in a
timely manner to the appropriate levels of management.
34
PART II.
OTHER INFORMATION
Item 1. Legal Proceedings
There have been no material changes in legal proceedings as described in our
Annual Report on Form 10-K for the year ended December 31, 2009.
Item 1A. Risk Factors
Risk factors described in our Annual Report on Form 10-K for the year ended
December 31, 2009, were updated and are included in our most recently filed
prospectus dated March 23, 2010, as filed with the SEC on March 24, 2010. There have
been no material changes in risk factors as described in such prospectus.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) There were no unregistered sales of equity securities during the three months
ended March 31, 2010.
(b) Not applicable.
(c) The following table provides information with respect to purchases made by
or on behalf of us or any affiliated purchases (as defined in Rule 10b-18(a)(3)
under the Exchange Act), of our common stock during the three months ended March 31,
2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
Maximum Number |
|
|
|
|
|
|
|
|
|
|
Shares Purchased |
|
of Shares that |
|
|
Total Number |
|
Average |
|
as Part of Publicly |
|
May Yet Be |
|
|
of Shares |
|
Price Paid |
|
Announced Plans |
|
Purchased Under the |
Period |
|
Purchased |
|
Per Share |
|
or Programs |
|
Plans or Programs |
|
January 2010 |
|
|
1,524 |
|
|
$ |
15.00 |
|
|
|
0 |
|
|
Not Applicable |
February 2010 |
|
|
243,732 |
|
|
|
15.00 |
|
|
|
0 |
|
|
Not Applicable |
March 2010 |
|
|
1,340 |
|
|
|
15.00 |
|
|
|
0 |
|
|
Not Applicable |
|
Total |
|
|
246,596 |
|
|
$ |
15.00 |
|
|
|
0 |
|
|
Not Applicable |
|
Item 3. Defaults upon Senior Securities
None.
Item 4. (Removed and Reserved)
Item 5. Other Information
Not applicable or required.
Item 6. Exhibits
|
|
|
2.1
|
|
Stock Purchase Agreement dated as of September 18, 2007, by and
between First Interstate BancSystem, Inc. and First Western
Bancorp, Inc. (incorporated herein by reference to Exhibit 2.1 of
the Companys Current Report on Form 8-K filed on September 19,
2007) |
|
|
|
2.2
|
|
First Amendment to Stock Purchase Agreement dated as of January 10,
2008, between First Interstate BancSystem, Inc. and Christen Group,
Inc. formerly known as First Western Bancorp, Inc. (incorporated
herein by reference to Exhibit 10.20 of the Companys Current
Report on Form 8-K filed on January 16, 2008) |
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation dated March 5, 2010
(incorporated herein by reference to Exhibit 3.1 of the Companys
Current Report on Form 8-K/A filed on March 10, 2010) |
|
|
|
3.2
|
|
Amended and Restated Bylaws dated January 28, 2010 (incorporated
herein by reference to Exhibit 3.8 of the Companys Current Report
on Form 8-K filed on February 2, 2010) |
|
|
|
4.1
|
|
Specimen of Series A preferred stock certificate of First
Interstate BancSystem, Inc. (incorporated herein by reference to
Exhibit 4.2 of the Companys Annual Report on Form 10-K for the
fiscal year ended December 31, 2007) |
|
|
|
4.2
|
|
First Interstate Stockholders Agreement with Scott family members
dated January 11, 1999 (incorporated herein by reference to Exhibit
4.19 of the Companys Registration Statement on Form S-8, No.
333-76825, filed on April 22, 1999) |
35
|
|
|
10.1
|
|
Credit Agreement Re: Subordinated Term Note dated as of January 10,
2008, between First Interstate BancSystem, Inc. and First Midwest
Bank (incorporated herein by reference to Exhibit 10.24 of the
Companys Current Report on Form 8-K filed on January 16, 2008) |
|
|
|
10.2
|
|
Lease Agreement between Billings 401 Joint Venture and First
Interstate Bank Montana dated September 20, 1985 and addendum
thereto (incorporated herein by reference to Exhibit 10.4 of the
Companys Post-Effective Amendment No. 3 to Registration Statement
on Form S-1, No. 033-84540, filed on September 29, 1994) |
|
|
|
10.3
|
|
First Interstate BancSystems Deferred Compensation Plan dated
December 1, 2006 (incorporated herein by reference to Exhibit 10.9
of the Companys Pre-Effective Amendment No. 3 to Registration
Statement on Form S-1, No. 333-164380, filed on March 23, 2010) |
|
|
|
10.4
|
|
First Amendment to the First Interstate BancSystems Deferred
Compensation Plan dated October 24, 2008 (incorporated herein by
reference to Exhibit 10.10 of the Companys Pre-Effective Amendment
No. 3 to Registration Statement on Form S-1, No. 333-164380, filed
on March 23, 2010) |
|
|
|
10.5
|
|
2001 Stock Option Plan (incorporated herein by reference to Exhibit
4.12 of the Companys Registration Statement on Form S-8, No.
333-106495, filed on June 25, 2003) |
|
|
|
10.6
|
|
First Interstate BancSystem, Inc. 2006 Equity Compensation Plan
(incorporated herein by reference to Appendix A of the Companys
2006 Definitive Proxy Statement on Schedule 14A) |
|
|
|
10.7
|
|
Amendment to the First Interstate BancSystem, Inc. 2006 Equity
Compensation Plan (incorporated herein by reference to Exhibit 10.1
of the Companys Current Report on Form 8-K filed on March 22,
2010) |
|
|
|
10.8
|
|
Form of First Interstate BancSystem, Inc. 2006 Equity Compensation
Plan Restricted Stock Agreement (Time) for Certain Executive
Officers (incorporated herein by reference to Exhibit 10.13 of the
Companys Annual Report on Form 10-K for the fiscal year ended
December 31, 2008, No. 000-49733) |
|
|
|
10.9
|
|
Form of First Interstate BancSystem, Inc. 2006 Equity Compensation
Plan Restricted Stock Agreement (Performance) for Certain Executive
Officers (incorporated herein by reference to Exhibit 10.14 of the
Companys Annual Report on Form 10-K for the fiscal year ended
December 31, 2008, No. 000-49733) |
|
|
|
10.10
|
|
First Interstate BancSystem, Inc. 2006 Equity Compensation Plan
Restricted Stock Agreement (Performance) for Lyle R. Knight
(incorporated herein by reference to Exhibit 10.15 of the Companys
Annual Report on Form 10-K for the fiscal year ended December 31,
2008, No. 000-49733) |
|
|
|
10.11
|
|
First Interstate BancSystem, Inc. 2006 Equity Compensation Plan
Restricted Stock Agreement for Lyle R. Knight (incorporated herein
by reference to Exhibit 10.16 of the Companys Annual Report on
Form 10-K for the fiscal year ended December 31, 2008, No.
000-49733) |
|
|
|
10.12
|
|
Trademark License Agreements between Wells Fargo & Company and
First Interstate BancSystem, Inc. (incorporated herein by reference
to Exhibit 10.11 of the Companys Registration Statement on Form
S-1, No. 333-25633 filed on April 22, 1997) |
|
|
|
31.1*
|
|
Certification of Quarterly Report on Form 10-Q pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer |
|
|
|
31.2*
|
|
Certification of Quarterly Report on Form 10-Q pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer |
|
|
|
32*
|
|
Certification of Quarterly Report on Form 10-Q pursuant to Section
906 of the Sarbanes-Oxley Act of 2002 |
36
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
FIRST INTERSTATE BANCSYSTEM, INC.
|
|
Date May 3, 2010 |
/s/ LYLE R. KNIGHT
|
|
|
Lyle R. Knight |
|
|
President and Chief Executive Officer |
|
|
|
|
|
Date May 3, 2010 |
/s/ TERRILL R. MOORE
|
|
|
Terrill R. Moore |
|
|
Executive Vice President and
Chief Financial Officer |
|
|
37