e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: June 30, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-11852
HEALTHCARE REALTY TRUST INCORPORATED
(Exact name of Registrant as specified in its charter)
|
|
|
Maryland
(State or other jurisdiction of
incorporation or organization)
|
|
62 1507028
(I.R.S. Employer
Identification No.) |
3310 West End Avenue
Suite 700
Nashville, Tennessee 37203
(Address of principal executive offices)
(615) 269-8175
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
As of July 31, 2010, 63,640,783 shares of the Registrants Common Stock were outstanding.
HEALTHCARE REALTY TRUST INCORPORATED
FORM 10-Q
June 30, 2010
TABLE OF CONTENTS
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements.
Healthcare Realty Trust Incorporated
Condensed Consolidated Balance Sheets
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate properties: |
|
|
|
|
|
|
|
|
Land |
|
$ |
136,776 |
|
|
$ |
135,495 |
|
Buildings, improvements and lease intangibles |
|
|
2,000,784 |
|
|
|
1,977,264 |
|
Personal property |
|
|
18,057 |
|
|
|
17,509 |
|
Construction in progress |
|
|
125,021 |
|
|
|
95,059 |
|
|
|
|
|
|
|
|
|
|
|
2,280,638 |
|
|
|
2,225,327 |
|
Less accumulated depreciation |
|
|
(468,476 |
) |
|
|
(433,634 |
) |
|
|
|
|
|
|
|
Total real estate properties, net |
|
|
1,812,162 |
|
|
|
1,791,693 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
4,455 |
|
|
|
5,851 |
|
|
|
|
|
|
|
|
|
|
Mortgage notes receivable |
|
|
23,423 |
|
|
|
31,008 |
|
|
|
|
|
|
|
|
|
|
Assets held for sale and discontinued operations, net |
|
|
1,049 |
|
|
|
17,745 |
|
|
|
|
|
|
|
|
|
|
Other assets, net |
|
|
89,360 |
|
|
|
89,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,930,449 |
|
|
$ |
1,935,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Notes and bonds payable |
|
$ |
1,007,725 |
|
|
$ |
1,046,422 |
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
53,879 |
|
|
|
55,043 |
|
|
|
|
|
|
|
|
|
|
Liabilities of discontinued operations |
|
|
737 |
|
|
|
251 |
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
43,082 |
|
|
|
43,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,105,423 |
|
|
|
1,145,616 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value; 50,000,000 shares authorized;
none issued and outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value; 150,000,000 shares authorized; 63,291,020
and 60,614,931 shares issued and outstanding at
June 30, 2010 and December 31, 2009, respectively |
|
|
633 |
|
|
|
606 |
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
1,581,572 |
|
|
|
1,520,893 |
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss |
|
|
(4,628 |
) |
|
|
(4,593 |
) |
|
|
|
|
|
|
|
|
|
Cumulative net income attributable to common stockholders |
|
|
799,033 |
|
|
|
787,965 |
|
|
|
|
|
|
|
|
|
|
Cumulative dividends |
|
|
(1,555,475 |
) |
|
|
(1,518,105 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
821,135 |
|
|
|
786,766 |
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
3,891 |
|
|
|
3,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
825,026 |
|
|
|
790,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
1,930,449 |
|
|
$ |
1,935,764 |
|
|
|
|
|
|
|
|
The accompanying notes, together with the Notes to the Consolidated Financial Statements included in the Companys Annual Report on
Form 10-K for the year ended December 31, 2009, are an integral part of these financial statements.
1
Healthcare Realty Trust Incorporated
Condensed Consolidated Statements of Income
For the Three Months Ended June 30, 2010 and 2009
(Dollars in thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
REVENUES |
|
|
|
|
|
|
|
|
Master lease rent |
|
$ |
14,752 |
|
|
$ |
14,023 |
|
Property operating |
|
|
47,350 |
|
|
|
45,866 |
|
Straight-line rent |
|
|
733 |
|
|
|
345 |
|
Mortgage interest |
|
|
469 |
|
|
|
978 |
|
Other operating |
|
|
2,102 |
|
|
|
3,006 |
|
|
|
|
|
|
|
|
|
|
|
65,406 |
|
|
|
64,218 |
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
General and administrative |
|
|
3,545 |
|
|
|
5,329 |
|
Property operating |
|
|
24,710 |
|
|
|
23,566 |
|
Bad debt, net |
|
|
(258 |
) |
|
|
127 |
|
Depreciation |
|
|
16,817 |
|
|
|
15,418 |
|
Amortization |
|
|
1,332 |
|
|
|
1,346 |
|
|
|
|
|
|
|
|
|
|
|
46,146 |
|
|
|
45,786 |
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
Interest expense |
|
|
(15,569 |
) |
|
|
(9,985 |
) |
Interest and other income, net |
|
|
1,356 |
|
|
|
228 |
|
|
|
|
|
|
|
|
|
|
|
(14,213 |
) |
|
|
(9,757 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS |
|
|
5,047 |
|
|
|
8,675 |
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS |
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
(58 |
) |
|
|
696 |
|
Gain on sales of real estate properties |
|
|
1,525 |
|
|
|
7,443 |
|
|
|
|
|
|
|
|
INCOME FROM DISCONTINUED OPERATIONS |
|
|
1,467 |
|
|
|
8,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
6,514 |
|
|
|
16,814 |
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interests |
|
|
(40 |
) |
|
|
(62 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
|
$ |
6,474 |
|
|
$ |
16,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.08 |
|
|
$ |
0.15 |
|
Discontinued operations |
|
|
0.03 |
|
|
|
0.14 |
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.11 |
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.08 |
|
|
$ |
0.15 |
|
Discontinued operations |
|
|
0.02 |
|
|
|
0.13 |
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.10 |
|
|
$ |
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING BASIC |
|
|
61,340,739 |
|
|
|
58,128,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING DILUTED |
|
|
62,382,409 |
|
|
|
58,899,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS DECLARED, PER COMMON SHARE, DURING THE PERIOD |
|
$ |
0.300 |
|
|
$ |
0.385 |
|
|
|
|
|
|
|
|
The accompanying notes, together with the Notes to the Consolidated Financial Statements included in the Companys Annual Report on
Form 10-K for the year ended December 31, 2009, are an integral part of these financial statements.
2
Healthcare Realty Trust Incorporated
Condensed Consolidated Statements of Income
For the Six Months Ended June 30, 2010 and 2009
(Dollars in thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
REVENUES |
|
|
|
|
|
|
|
|
Master lease rent |
|
$ |
29,683 |
|
|
$ |
28,742 |
|
Property operating |
|
|
93,496 |
|
|
|
88,771 |
|
Straight-line rent |
|
|
1,315 |
|
|
|
715 |
|
Mortgage interest |
|
|
1,107 |
|
|
|
1,468 |
|
Other operating |
|
|
4,272 |
|
|
|
6,515 |
|
|
|
|
|
|
|
|
|
|
|
129,873 |
|
|
|
126,211 |
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
General and administrative |
|
|
8,276 |
|
|
|
12,295 |
|
Property operating |
|
|
49,381 |
|
|
|
46,919 |
|
Bad debt, net |
|
|
(457 |
) |
|
|
562 |
|
Depreciation |
|
|
33,387 |
|
|
|
30,559 |
|
Amortization |
|
|
2,633 |
|
|
|
2,827 |
|
|
|
|
|
|
|
|
|
|
|
93,220 |
|
|
|
93,162 |
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
Loss on extinguishment of debt |
|
|
(480 |
) |
|
|
|
|
Re-measurement gain of equity interest upon acquisition |
|
|
|
|
|
|
2,701 |
|
Interest expense |
|
|
(31,880 |
) |
|
|
(19,996 |
) |
Interest and other income, net |
|
|
1,793 |
|
|
|
383 |
|
|
|
|
|
|
|
|
|
|
|
(30,567 |
) |
|
|
(16,912 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS |
|
|
6,086 |
|
|
|
16,137 |
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS |
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
866 |
|
|
|
1,528 |
|
Impairment |
|
|
|
|
|
|
(22 |
) |
Gain on sales of real estate properties |
|
|
4,221 |
|
|
|
20,051 |
|
|
|
|
|
|
|
|
INCOME FROM DISCONTINUED OPERATIONS |
|
|
5,087 |
|
|
|
21,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
11,173 |
|
|
|
37,694 |
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interests |
|
|
(105 |
) |
|
|
(77 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
|
$ |
11,068 |
|
|
$ |
37,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.10 |
|
|
$ |
0.28 |
|
Discontinued operations |
|
|
0.08 |
|
|
|
0.37 |
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.18 |
|
|
$ |
0.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.10 |
|
|
$ |
0.27 |
|
Discontinued operations |
|
|
0.08 |
|
|
|
0.37 |
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.18 |
|
|
$ |
0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING BASIC |
|
|
60,654,907 |
|
|
|
58,153,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING DILUTED |
|
|
61,690,322 |
|
|
|
58,897,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS DECLARED, PER COMMON SHARE, DURING THE PERIOD |
|
$ |
0.600 |
|
|
$ |
0.770 |
|
|
|
|
|
|
|
|
The accompanying notes, together with the Notes to the Consolidated Financial Statements included in the Companys Annual Report on
Form 10-K for the year ended December 31, 2009, are an integral part of these financial statements.
3
Healthcare Realty Trust Incorporated
Condensed Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2010 and 2009
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
11,173 |
|
|
$ |
37,694 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
37,924 |
|
|
|
35,218 |
|
Stock-based compensation |
|
|
1,320 |
|
|
|
2,301 |
|
Straight-line rent receivable |
|
|
(1,319 |
) |
|
|
(672 |
) |
Straight-line rent liability |
|
|
206 |
|
|
|
224 |
|
Gain on sales of real estate properties |
|
|
(4,221 |
) |
|
|
(20,051 |
) |
Loss on extinguishment of debt |
|
|
480 |
|
|
|
|
|
Re-measurement gain of equity interest upon acquisition |
|
|
|
|
|
|
(2,701 |
) |
Impairment |
|
|
|
|
|
|
22 |
|
Provision for bad debt, net |
|
|
(457 |
) |
|
|
566 |
|
State income taxes paid, net of refunds |
|
|
(491 |
) |
|
|
(569 |
) |
Payment of partial pension settlement |
|
|
(342 |
) |
|
|
(2,300 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Other assets |
|
|
(162 |
) |
|
|
134 |
|
Accounts payable and accrued liabilities |
|
|
5,678 |
|
|
|
(3,200 |
) |
Other liabilities |
|
|
(248 |
) |
|
|
(872 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
49,541 |
|
|
|
45,794 |
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Acquisition and development of real estate properties |
|
|
(54,057 |
) |
|
|
(61,791 |
) |
Funding of mortgages and notes receivable |
|
|
(2,890 |
) |
|
|
(8,816 |
) |
Investments in unconsolidated joint venture |
|
|
|
|
|
|
(149 |
) |
Proceeds from sales of real estate |
|
|
23,623 |
|
|
|
82,878 |
|
Proceeds from mortgages and notes receivable repayments |
|
|
69 |
|
|
|
98 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
(33,255 |
) |
|
|
12,220 |
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Net borrowings (repayments) on unsecured credit facilities |
|
|
(30,000 |
) |
|
|
9,000 |
|
Repayments on notes and bonds payable |
|
|
(1,111 |
) |
|
|
(21,569 |
) |
Repurchase of notes payable |
|
|
(8,556 |
) |
|
|
|
|
Quarterly dividends paid |
|
|
(37,370 |
) |
|
|
(45,678 |
) |
Proceeds from issuance of common stock |
|
|
59,469 |
|
|
|
348 |
|
Capital contributions received from noncontrolling interests |
|
|
670 |
|
|
|
529 |
|
Distributions to noncontrolling interest holders |
|
|
(249 |
) |
|
|
(75 |
) |
Equity issuance costs |
|
|
(20 |
) |
|
|
|
|
Debt issuance costs |
|
|
(515 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(17,682 |
) |
|
|
(57,445 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(1,396 |
) |
|
|
569 |
|
Cash and cash equivalents, beginning of period |
|
|
5,851 |
|
|
|
4,138 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
4,455 |
|
|
$ |
4,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
24,458 |
|
|
$ |
24,221 |
|
Capitalized interest |
|
$ |
5,050 |
|
|
$ |
4,613 |
|
Invoices accrued for construction, tenant improvement and other capitalized costs |
|
$ |
9,913 |
|
|
$ |
13,892 |
|
Mortgage notes payable assumed upon acquisition of a joint venture interest (adjusted to fair value) |
|
$ |
|
|
|
$ |
11,716 |
|
Mortgage note payable disposed of upon sale of joint venture interest |
|
$ |
|
|
|
$ |
5,425 |
|
The accompanying notes, together with the Notes to the Consolidated Financial Statements included in the Companys Annual Report on
Form 10-K for the year ended December 31, 2009, are an integral part of these financial statements.
4
Healthcare Realty Trust Incorporated
Notes to Condensed Consolidated Financial Statements
June 30, 2010
(Unaudited)
Note 1. Summary of Significant Accounting Policies
Business Overview
Healthcare Realty Trust Incorporated (the Company) is a real estate investment trust
(REIT) that owns, acquires, manages, finances, and develops income-producing real estate
properties associated primarily with the delivery of outpatient healthcare services throughout the
United States. The Company had investments of approximately $2.3 billion in 206 real estate
properties and mortgages as of June 30, 2010, excluding assets classified as held for sale and
including an investment in one unconsolidated joint venture. The Companys 201 owned real estate
properties, excluding assets classified as held for sale, are comprised of six facility types,
located in 28 states, totaling approximately 12.6 million square feet. As of June 30, 2010, the
Company provided property management services to approximately 8.8 million square feet nationwide.
Principles of Consolidation
The accompanying Condensed Consolidated Financial Statements include the accounts of the
Company, its wholly-owned subsidiaries, partnerships, and joint ventures where the Company controls
the operating activities. The Company has an investment in an unconsolidated joint venture that is
included in other assets with its related income recognized in other income (expense) on the
Companys Condensed Consolidated Financial Statements. The Company also consolidates two joint
ventures, with the same joint venture partner, in which it has a controlling interest. Included in
the Companys Condensed Consolidated Financial Statements related to these two consolidated joint
ventures was approximately $101.4 million in real estate investments, including notes receivable
from the noncontrolling interest holder, at June 30, 2010. The Company reports non-controlling
interests as equity and reports the related net income attributable to the non-controlling
interests as part of consolidated net income in its Condensed Consolidated Financial Statements.
The Condensed Consolidated Financial Statements have been prepared in accordance with
accounting principles generally accepted in the United States of America (GAAP) for interim
financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required by GAAP for complete
financial statements that are included in the Companys Annual Report on Form 10-K for the year
ended December 31, 2009. Management believes, however, that all adjustments of a normal, recurring
nature considered necessary for a fair presentation have been included. All material intercompany
transactions and balances have been eliminated in consolidation.
This interim financial information should be read in conjunction with the financial statements
and Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A)
included in this report and in the Companys Annual Report on Form 10-K for the year ended December
31, 2009. This interim financial information does not necessarily represent or indicate what the
operating results will be for the year ending December 31, 2010 for many reasons including, but not
limited to, acquisitions, dispositions, capital financing transactions, changes in interest rates
and the effects of other trends and uncertainties.
Use of Estimates in the Condensed Consolidated Financial Statements
Preparation of the Condensed Consolidated Financial Statements in accordance with GAAP
requires management to make estimates and assumptions that affect amounts reported in the Condensed
Consolidated Financial Statements and accompanying notes. Actual results may differ from those
estimates.
Segment Reporting
The Company owns, acquires, manages, finances, and develops outpatient, healthcare-related
properties. The Company is managed as one operating segment, rather than multiple operating
segments, for internal reporting purposes and for internal decision-making. Therefore, the Company
discloses its operating results in a single segment.
Reclassifications
Certain amounts in the Companys Condensed Consolidated Financial Statements for prior periods
have been reclassified to conform to the current period presentation. Assets sold or held for sale,
and related liabilities, have been
5
reclassified on the Companys Condensed Consolidated Balance
Sheets, and the operating results of those assets have been reclassified from continuing to
discontinued operations for all periods presented.
Revenue Recognition
General
The Company recognizes revenue when it is realized or realizable and earned. There are four
criteria that must be met before a company may recognize revenue, including: persuasive evidence
that an arrangement exists; delivery has occurred or services have been rendered (i.e., the tenant
has taken possession of and controls the physical use of the leased asset); the price has been
fixed or is determinable; and collectibility is reasonably assured. Income received but not yet
earned is deferred until such time it is earned. Deferred revenue is included in other liabilities
on the Companys Condensed Consolidated Balance Sheets.
The Company derives most of its revenues from its real estate and mortgage notes receivable
portfolio. The Companys rental and mortgage interest income is recognized based on contractual
arrangements with its tenants, sponsors or borrowers. These contractual arrangements generally
fall into three categories: leases, mortgage notes receivable, and property operating agreements as
described in the following paragraphs. The Company may accrue late fees based on the contractual
terms of a lease or note. Such fees, if accrued, are included in master lease rent, property
operating income, or mortgage interest income on the Companys Condensed Consolidated Statements of
Income, based on the type of contractual agreement.
Rental Income
Rental income related to non-cancelable operating leases is recognized as earned over the life
of the lease agreements on a straight-line basis. The Companys lease agreements generally include
provisions for stated annual increases or increases based on a Consumer Price Index. The Companys
multi-tenant office lease arrangements also generally allow for operating expense recoveries which
the Company calculates and bills to its tenants. Rental income from properties under master lease
arrangements with tenants is included in master lease rent, and rental income from properties with
multi-tenant office lease arrangements is included in property operating income on the Companys
Condensed Consolidated Statements of Income.
Interest Income
Mortgage interest income and notes receivable interest income are recognized based on the
interest rates and maturity date or amortization period specific to each note.
Property Operating Income
As of June 30, 2010, the Company had eight real estate properties subject to property
operating agreements that obligate the sponsoring health system to provide to the Company a minimum
return on the Companys investment in the property in exchange for the right to be involved in the
operating decisions of the property, including tenancy. If the minimum return is not achieved
through normal operations of the property, the sponsor is responsible to the Company for the
shortfall under the terms of these agreements. The Company recognizes any shortfall income in
other operating income on the Companys Condensed Consolidated Statements of Income.
Accumulated Other Comprehensive Loss
A company must include certain items in comprehensive income (loss), such as foreign currency
translation adjustments, minimum pension liability adjustments, and unrealized gains or losses on
available-for-sale securities. The Companys accumulated other comprehensive loss includes pension
liability adjustments, which are generally recognized in the fourth quarter of each year. Also,
during the second quarter of 2010, the Company recorded a $35,000
adjustment to
record the effect of the settlement with one non-employee director who retired in May 2010.
Income Taxes
The Company intends at all times to qualify as a REIT under Sections 856 through 860 of the
Internal Revenue Code of 1986, as amended. Accordingly, no provision has been made for federal
income taxes. The Company must distribute at least 90% per annum of its REIT taxable income to its
stockholders and meet other requirements to continue to qualify as a REIT.
The Company must pay certain state income taxes which are generally included in general and
administrative expense on the Companys Condensed Consolidated Statements of Income.
The Company classifies interest and penalties related to uncertain tax positions, if any, in
its Condensed Consolidated Financial Statements as a component of general and administrative
expense.
6
Incentive Plans
The Company has various outstanding employee and non-employee stock-based awards, including
restricted stock issued under its incentive plans, and options granted to employees pursuant to its
employee stock purchase plan. The Company recognizes compensation expense for these awards based
on the grant date fair value of the awards over the requisite service period.
Accounting for Defined Benefit Pension Plans
The Company has a pension plan under which certain designated employees may receive benefits
upon retirement and the completion of five years of service with the Company. The plan is unfunded
and benefits will be paid from earnings of the Company. The Company recognizes pension expense on
an accrual basis over an estimated service period. The Company calculates pension expense and the
corresponding liability annually on the measurement date (December 31) which requires certain
assumptions, such as a discount rate and the recognition of actuarial gains and losses.
The Company also had a pension plan under which the Companys non-employee directors would
receive retirement benefits upon normal retirement (defined to be when the director reached age 65
and had completed at least five years of service or when the director reached age 60 and had
completed at least 15 years of service). The Company terminated the pension plan for these
directors in November 2009. As a result, the Company will make lump sum payments in November 2010,
or earlier upon retirement, to each director who participated in the plan. In May 2010, one
non-employee
director retired and received a final settlement payment of approximately $0.3 million
representing her accumulated pension benefit. The accumulated pension benefits due to the
remaining seven non-employee directors total approximately $2.2 million at June 30, 2010.
Operating Leases
As described in more detail in the Companys Annual Report on Form 10-K for the year ended
December 31, 2009, the Company is obligated under operating lease agreements consisting primarily
of its corporate office lease and various ground leases related to the Companys real estate
investments where the Company is the lessee.
Discontinued Operations and Assets Held for Sale
The Company sells properties from time to time due to a variety of factors, including among
other things, market conditions or the exercise of purchase options by tenants. The operating
results of properties that have been sold or are held for sale are reported as discontinued
operations in the Companys Condensed Consolidated Statements of Income. A company must report
discontinued operations when a component of an entity has either been disposed of or is deemed to
be held for sale if (i) both the operations and cash flows of the component have been or will be
eliminated from ongoing operations as a result of the disposal transaction, and (ii) the entity
will not have any significant continuing involvement in the operations of the component after the
disposal transaction. Long-lived assets classified as held for sale on the Companys Condensed
Consolidated Balance Sheets are reported at the lower of their carrying amount or their estimated
fair value less cost to sell. Further, depreciation of these assets ceases at the time the assets
are classified as discontinued operations. Losses resulting from the sale of such properties are
characterized as impairment losses relating to discontinued operations in the Companys Condensed
Consolidated Statements of Income.
Land Held for Development
Land held for development, which is included in construction in progress on the Companys
Condensed Consolidated Balance Sheets, includes parcels of land owned by the Company, upon which
the Company intends to develop and own outpatient healthcare facilities. See Note 6 for a detail
of the Companys land held for development.
7
Fair Value Measurements
Fair value is defined as the exit price, which is the price that would be received to sell an
asset, or paid to transfer a liability, in an orderly transaction between market participants. In
calculating fair value, a company must maximize the use of observable market inputs, minimize the
use of unobservable market inputs and disclose in the form of an outlined hierarchy the details of
such fair value measurements.
A hierarchy of valuation techniques is defined to determine whether the inputs to a fair value
measurement are considered to be observable or unobservable in a marketplace. Observable inputs
reflect market data obtained from independent sources, while unobservable inputs reflect the
Companys market assumptions. This hierarchy requires the use of observable market data when
available. These inputs have created the following fair value hierarchy:
o Level 1 quoted prices for identical instruments in active markets;
o Level 2 quoted prices for similar instruments in active markets; quoted prices for
identical or similar instruments in markets that are not active; and model-derived valuations in
which significant inputs and significant value drivers are observable in active markets; and
o Level 3 fair value measurements derived from valuation techniques in which one or more
significant inputs or significant value drivers are unobservable.
Real Estate Properties
Real estate properties are recorded at fair value at the acquisition date. The fair value of
real estate properties acquired is allocated between land, buildings, tenant improvements, lease
and other intangibles, and personal property based upon estimated fair values at the time of
acquisition.
The Company also capitalizes direct construction and development costs to all consolidated
real estate properties that are under construction and substantive activities are ongoing to
prepare the asset for its intended use. The Company considers a building as substantially complete
and held available for occupancy upon the completion of tenant improvements, but no later than one
year from cessation of major construction activity. Costs incurred after a project is
substantially complete and ready for its intended use, or after development activities have ceased,
are expensed as incurred.
8
Note 2. Real Estate and Mortgage Notes Receivable Investments
The Company had investments of approximately $2.3 billion in 206 real estate properties and
mortgage notes receivable as of June 30, 2010, excluding assets classified as held for sale and
including an investment in one unconsolidated joint venture. The Companys 201 owned real estate
properties, excluding assets classified as held for sale, are located in 28 states and comprise
approximately 12.6 million total square feet. The table below details the Companys investments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
Gross Investment |
|
Square Feet |
(Dollars and Square Feet in thousands) |
|
Investments |
|
Amount |
|
% |
|
Footage |
|
% |
|
Owned properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Master leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical office |
|
|
11 |
|
|
$ |
100,229 |
|
|
|
4.3 |
% |
|
|
548 |
|
|
|
4.3 |
% |
Physician clinics |
|
|
16 |
|
|
|
123,724 |
|
|
|
5.4 |
% |
|
|
705 |
|
|
|
5.6 |
% |
Ambulatory care/surgery |
|
|
5 |
|
|
|
33,351 |
|
|
|
1.4 |
% |
|
|
133 |
|
|
|
1.1 |
% |
Specialty outpatient |
|
|
2 |
|
|
|
4,852 |
|
|
|
0.2 |
% |
|
|
23 |
|
|
|
0.2 |
% |
Specialty inpatient |
|
|
13 |
|
|
|
234,628 |
|
|
|
10.2 |
% |
|
|
916 |
|
|
|
7.3 |
% |
Other |
|
|
9 |
|
|
|
35,847 |
|
|
|
1.6 |
% |
|
|
372 |
|
|
|
2.9 |
% |
|
|
|
|
|
|
56 |
|
|
|
532,631 |
|
|
|
23.1 |
% |
|
|
2,697 |
|
|
|
21.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical office |
|
|
8 |
|
|
|
83,986 |
|
|
|
3.6 |
% |
|
|
625 |
|
|
|
5.0 |
% |
|
|
|
|
|
|
8 |
|
|
|
83,986 |
|
|
|
3.6 |
% |
|
|
625 |
|
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-tenanted with occupancy leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical office |
|
|
103 |
|
|
|
1,254,798 |
|
|
|
54.5 |
% |
|
|
7,247 |
|
|
|
57.4 |
% |
Medical office stabilization in progress |
|
|
8 |
|
|
|
168,325 |
|
|
|
7.3 |
% |
|
|
823 |
|
|
|
6.5 |
% |
Medical office construction in progress |
|
|
4 |
|
|
|
106,749 |
|
|
|
4.6 |
% |
|
|
538 |
|
|
|
4.3 |
% |
Physician clinics |
|
|
15 |
|
|
|
50,850 |
|
|
|
2.2 |
% |
|
|
327 |
|
|
|
2.6 |
% |
Ambulatory care/surgery |
|
|
4 |
|
|
|
34,972 |
|
|
|
1.5 |
% |
|
|
212 |
|
|
|
1.7 |
% |
Specialty outpatient |
|
|
2 |
|
|
|
5,221 |
|
|
|
0.2 |
% |
|
|
22 |
|
|
|
0.2 |
% |
Other |
|
|
1 |
|
|
|
10,101 |
|
|
|
0.5 |
% |
|
|
126 |
|
|
|
0.9 |
% |
|
|
|
|
|
|
137 |
|
|
|
1,631,016 |
|
|
|
70.8 |
% |
|
|
9,295 |
|
|
|
73.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land held for development |
|
|
|
|
|
|
18,272 |
|
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
Corporate property |
|
|
|
|
|
|
14,733 |
|
|
|
0.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,005 |
|
|
|
1.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total owned properties |
|
|
201 |
|
|
|
2,280,638 |
|
|
|
98.9 |
% |
|
|
12,617 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical office |
|
|
2 |
|
|
|
6,621 |
|
|
|
0.3 |
% |
|
|
|
|
|
|
|
|
Physician clinics |
|
|
2 |
|
|
|
16,802 |
|
|
|
0.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
23,423 |
|
|
|
1.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated joint venture: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
1 |
|
|
|
1,266 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1,266 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total real estate investments |
|
|
206 |
|
|
$ |
2,305,327 |
|
|
|
100.0 |
% |
|
|
12,617 |
|
|
|
100.0 |
% |
|
|
|
9
Note 3. Acquisitions and Dispositions
Asset Acquisitions
In February 2010, the Company acquired, through a consolidated joint venture, a 68,534 square
foot medical office building in Iowa for $13.8 million from the joint ventures non-controlling
interest holder. The Company had provided $9.9 million in mortgage financing on the building prior
to acquisition by the joint venture. Upon acquisition, this mortgage financing was refinanced with
a permanent mortgage note payable to the Company which is eliminated in consolidation.
In June 2010, the Company began funding a $2.7 million loan to provide partial funding for the
construction of a $3.2 million medical office building in Iowa by its consolidated joint venture
partner. At June 30, 2010, the Company had funded approximately $2.3 million of the loan. The
Company anticipates that the loan balance will be repaid in full during 2010 upon completion of
construction.
Asset Dispositions
In January 2010, pursuant to purchase options exercised by an operator, the Company disposed
of five properties in Virginia in which the Company had an aggregate net investment of
approximately $16.0 million. The Company received approximately $19.2 million in net proceeds and
$0.8 million in lease termination fees. The Company recognized a gain on sale of approximately
$2.7 million, net of approximately $0.5 million of straight-line rent receivables written-off.
In April 2010, the Company sold a 14,563 square foot specialty outpatient facility in Florida
in which the Company had an aggregate net investment of approximately $2.4 million. The Company
received approximately $4.0 million in net cash proceeds and recognized a gain on sale of
approximately $1.5 million, net of closing costs.
Discontinued Operations and Assets Held for Sale
The tables below detail the assets, liabilities, and results of operations included in
discontinued operations on the Companys Condensed Consolidated Statements of Income and in assets
and liabilities of discontinued operations on the Companys Condensed Consolidated Balance Sheets.
At June 30, 2010 and December 31, 2009, the Company had one and six properties, respectively,
classified as held for sale. Five of the properties held for sale at December 31, 2009 were sold
in January 2010.
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
Balance Sheet data (as of the period ended): |
|
|
|
|
|
|
|
|
Land |
|
$ |
587 |
|
|
$ |
3,374 |
|
Buildings, improvements and lease intangibles |
|
|
1,021 |
|
|
|
22,178 |
|
|
|
|
|
|
|
|
|
|
|
1,608 |
|
|
|
25,552 |
|
Accumulated depreciation |
|
|
(708 |
) |
|
|
(8,697 |
) |
|
|
|
|
|
|
|
Assets held for sale, net |
|
|
900 |
|
|
|
16,855 |
|
|
|
|
|
|
|
|
|
|
Other assets, net (including receivables) |
|
|
149 |
|
|
|
890 |
|
|
|
|
|
|
|
|
Assets of discontinued operations, net |
|
|
149 |
|
|
|
890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets held for sale and discontinued operations, net |
|
$ |
1,049 |
|
|
$ |
17,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
10 |
|
|
$ |
|
|
Other liabilities |
|
|
727 |
|
|
|
251 |
|
|
|
|
|
|
|
|
Liabilities of discontinued operations |
|
$ |
737 |
|
|
$ |
251 |
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
(Dollars in thousands, except per share data) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Statements of Income data (for the period ended): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Master lease rent |
|
$ |
15 |
|
|
$ |
1,153 |
|
|
$ |
1,003 |
|
|
$ |
2,735 |
|
Property operating |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
828 |
|
Straight-line rent |
|
|
1 |
|
|
|
(26 |
) |
|
|
4 |
|
|
|
(43 |
) |
Other operating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
1,129 |
|
|
|
1,007 |
|
|
|
3,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating |
|
|
69 |
|
|
|
76 |
|
|
|
157 |
|
|
|
718 |
|
Other operating |
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
Bad debt, net |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
4 |
|
Depreciation |
|
|
7 |
|
|
|
288 |
|
|
|
28 |
|
|
|
901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76 |
|
|
|
375 |
|
|
|
185 |
|
|
|
1,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
(58 |
) |
|
|
|
|
|
|
(584 |
) |
Interest and other income, net |
|
|
2 |
|
|
|
|
|
|
|
44 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
(58 |
) |
|
|
44 |
|
|
|
(585 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
(58 |
) |
|
|
696 |
|
|
|
866 |
|
|
|
1,528 |
|
Impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22 |
) |
Gain on sales of real estate properties |
|
|
1,525 |
|
|
|
7,443 |
|
|
|
4,221 |
|
|
|
20,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations |
|
$ |
1,467 |
|
|
$ |
8,139 |
|
|
$ |
5,087 |
|
|
$ |
21,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations per common share basic |
|
$ |
0.03 |
|
|
$ |
0.14 |
|
|
$ |
0.08 |
|
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations per common share diluted |
|
$ |
0.02 |
|
|
$ |
0.13 |
|
|
$ |
0.08 |
|
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 4. Notes and Bonds Payable
The table below details the Companys notes and bonds payable as of June 30, 2010 and December
31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
Dec. 31, |
|
Maturity |
|
Contractual |
|
Principal |
|
Interest |
(Dollars in thousands) |
|
2010 |
|
2009 |
|
Dates |
|
Interest Rates |
|
Payments |
|
Payments |
|
Unsecured Credit Facility due 2012 |
|
$ |
20,000 |
|
|
$ |
50,000 |
|
|
|
9/12 |
|
|
LIBOR + 2.80% |
|
At maturity |
|
Quarterly |
Senior Notes due 2011, including premium |
|
|
278,441 |
|
|
|
286,655 |
|
|
|
5/11 |
|
|
|
8.125% |
|
|
At maturity |
|
Semi-Annual |
Senior Notes due 2014, net of discount |
|
|
264,158 |
|
|
|
264,090 |
|
|
|
4/14 |
|
|
|
5.125% |
|
|
At maturity |
|
Semi-Annual |
Senior Notes due 2017, net of discount |
|
|
298,102 |
|
|
|
297,988 |
|
|
|
1/17 |
|
|
|
6.500% |
|
|
At maturity |
|
Semi-Annual |
Mortgage notes payable, net of discounts |
|
|
147,024 |
|
|
|
147,689 |
|
|
|
5/15-10/30 |
|
|
|
5.00%-7.625 |
% |
|
Monthly |
|
Monthly |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,007,725 |
|
|
$ |
1,046,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys various debt agreements contain certain representations, warranties, and
financial and other covenants customary in such loan agreements. Among other things, these
provisions require the Company to maintain certain financial ratios and minimum tangible net worth
(as defined in the agreement) and impose certain limits on the Companys ability to incur
indebtedness and create liens or encumbrances. At June 30, 2010, the Company was in compliance
with the financial covenant provisions under its various debt instruments.
Unsecured Credit Facility due 2012
On September 30, 2009, the Company entered into an amended and restated $550.0 million
unsecured credit facility (the Unsecured Credit Facility) that matures on September 30, 2012 with
a syndicate of 16 lenders. Amounts outstanding under the Unsecured Credit Facility bear interest
at a rate equal to (x) LIBOR or the base rate (defined as the highest of (i) the Federal Funds Rate
plus 0.5%; (ii) the Bank of America prime rate and (iii) LIBOR) plus (y) a margin ranging from
2.15% to 3.20% (currently 2.80%) for LIBOR-based loans and 0.90% to 1.95% for base rate loans
(currently 1.55%), based upon the Companys unsecured debt ratings. In addition, the Company pays a
facility fee per annum on the
11
aggregate amount of commitments. The facility fee is 0.40% per annum,
unless the Companys credit rating falls below a BBB-/Baa3, at which point the facility fee would
be 0.50%. At June 30, 2010, the Company had $20.0 million outstanding under the Unsecured Credit
Facility with a weighted average interest rate of approximately 3.15% and had borrowing capacity
remaining, under its financial covenants, of approximately $530.0 million.
Senior Notes due 2011
In 2001, the Company publicly issued $300.0 million of unsecured senior notes due 2011 (the
Senior Notes due 2011). The Senior Notes due 2011 bear interest at 8.125% per annum, payable
semi-annually on May 1 and November 1, and are due on May 1, 2011, unless redeemed earlier by the
Company. The notes were originally issued at a discount of approximately $1.5 million, which
yielded an 8.202% interest rate per annum upon issuance. The original discount is combined with
the premium resulting from the termination of interest rate swaps in 2006 that were entered into to
offset changes in the fair value of $125.0 million of the notes. The net premium is combined with
the principal balance of the Senior Notes due 2011 on the Companys Condensed Consolidated Balance
Sheets and is being amortized against interest expense over the remaining term of the notes. Also,
during 2010 and 2008, the Company repurchased $8.1 million and $13.7 million, respectively, of the
Senior Notes due 2011 and amortized a pro-rata portion of the premium. The Company recognized an
expense of approximately $0.5 million related to its 2010 repurchases, which will be offset by
interest savings over the remaining term of the Senior Notes due 2011. At June 30, 2010, the
Senior Notes due 2011 yielded an effective interest rate of 7.896%. The following table reconciles
the balance of the Senior Notes due 2011 on the Companys Condensed Consolidated Balance Sheets.
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
(Dollars in thousands) |
|
2010 |
|
2009 |
|
Senior Notes due 2011 face value |
|
$ |
278,221 |
|
|
$ |
286,300 |
|
Unamortized net gain (net of discount) |
|
|
220 |
|
|
|
355 |
|
|
|
|
Senior Notes due 2011 carrying amount |
|
$ |
278,441 |
|
|
$ |
286,655 |
|
|
|
|
Senior Notes due 2014
In 2004, the Company publicly issued $300.0 million of unsecured senior notes due 2014 (the
Senior Notes due 2014). The Senior Notes due 2014 bear interest at 5.125% per annum, payable
semi-annually on April 1 and October 1, and are due on April 1, 2014, unless redeemed earlier by
the Company. The notes were issued at a discount of approximately $1.5 million, yielding an
effective interest rate of 5.19% per annum. During 2008, the Company repurchased approximately
$35.3 million of the Senior Notes due 2014 and amortized a pro-rata portion of the discount. At
June 30, 2010, the Senior Notes due 2014 yielded an effective interest rate of 5.190%. The
following table reconciles the balance of the Senior Notes due 2014 on the Companys Condensed
Consolidated Balance Sheets.
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
(Dollars in thousands) |
|
2010 |
|
2009 |
|
Senior Notes due 2014 face value |
|
$ |
264,737 |
|
|
$ |
264,737 |
|
Unaccreted discount |
|
|
(579 |
) |
|
|
(647 |
) |
|
|
|
Senior Notes due 2014 carrying amount |
|
$ |
264,158 |
|
|
$ |
264,090 |
|
|
|
|
Senior Notes due 2017
On December 4, 2009, the Company publicly issued $300.0 million of unsecured senior notes due
2017 (the Senior Notes due 2017). The Senior Notes due 2017 bear interest at 6.50% per annum,
payable semi-annually on January 17 and July 17, and are due on January 17, 2017, unless redeemed
earlier by the Company. The notes were issued at a discount of approximately $2.0 million,
yielding an effective interest rate of 6.618% per annum. The following table reconciles the
balance of the Senior Notes due 2017 on the Companys Condensed Consolidated Balance Sheets.
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
(Dollars in thousands) |
|
2010 |
|
2009 |
|
Senior Notes due 2017 face value |
|
$ |
300,000 |
|
|
$ |
300,000 |
|
Unaccreted discount |
|
|
(1,898 |
) |
|
|
(2,012 |
) |
|
|
|
Senior Notes due 2017 carrying amount |
|
$ |
298,102 |
|
|
$ |
297,988 |
|
|
|
|
12
Mortgage Notes Payable
The following table details the Companys mortgage notes payable, with related collateral, at
June 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in |
|
|
|
|
|
|
|
|
Effective |
|
|
|
|
|
Number |
|
|
|
|
|
Collateral at |
|
Balance at |
|
|
Original |
|
Interest |
|
Maturity |
|
of Notes |
|
|
|
|
|
June 30, |
|
June 30, |
|
Dec. 31, |
(Dollars in millions) |
|
Balance |
|
Rate (10) |
|
Date |
|
Payable (11) |
|
Collateral (12) |
|
2010 |
|
2010 |
|
2009 |
|
Life Insurance Co. (1) |
|
$ |
4.7 |
|
|
|
7.765 |
% |
|
|
1/17 |
|
|
|
1 |
|
|
MOB |
|
$ |
11.4 |
|
|
$ |
2.4 |
|
|
$ |
2.5 |
|
Commercial Bank (2) |
|
|
1.8 |
|
|
|
5.550 |
% |
|
|
10/30 |
|
|
|
1 |
|
|
OTH |
|
|
7.8 |
|
|
|
1.7 |
|
|
|
1.7 |
|
Life Insurance Co. (3) |
|
|
15.1 |
|
|
|
5.490 |
% |
|
|
1/16 |
|
|
|
1 |
|
|
MOB |
|
|
32.5 |
|
|
|
13.7 |
|
|
|
13.9 |
|
Commercial Bank (4) |
|
|
17.4 |
|
|
|
6.480 |
% |
|
|
5/15 |
|
|
|
1 |
|
|
MOB |
|
|
19.9 |
|
|
|
14.4 |
|
|
|
14.4 |
|
Commercial Bank (5) |
|
|
12.0 |
|
|
|
6.110 |
% |
|
|
7/15 |
|
|
|
1 |
|
|
2 MOBs |
|
|
19.5 |
|
|
|
9.7 |
|
|
|
9.7 |
|
Commercial Bank (6) |
|
|
15.2 |
|
|
|
7.650 |
% |
|
|
7/20 |
|
|
|
1 |
|
|
MOB |
|
|
20.2 |
|
|
|
12.8 |
|
|
|
12.8 |
|
Life Insurance Co. (7) |
|
|
1.5 |
|
|
|
6.810 |
% |
|
|
7/16 |
|
|
|
1 |
|
|
SOP |
|
|
2.2 |
|
|
|
1.1 |
|
|
|
1.2 |
|
Commercial Bank (8) |
|
|
12.8 |
|
|
|
6.430 |
% |
|
|
2/21 |
|
|
|
1 |
|
|
MOB |
|
|
20.5 |
|
|
|
11.6 |
|
|
|
11.6 |
|
Investment Fund (9) |
|
|
80.0 |
|
|
|
7.250 |
% |
|
|
12/16 |
|
|
|
1 |
|
|
15 MOBs |
|
|
153.4 |
|
|
|
79.6 |
|
|
|
79.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
$ |
287.4 |
|
|
$ |
147.0 |
|
|
$ |
147.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Payable in monthly installments of principal and interest based on a 20-year
amortization with the final payment due at maturity. |
|
(2) |
|
Payable in monthly installments of principal and interest based on a 27-year
amortization with the final payment due at maturity. |
|
(3) |
|
Payable in monthly installments of principal and interest based on a 10-year
amortization with the final payment due at maturity. |
|
(4) |
|
Payable in monthly installments of principal and interest based on a 10-year
amortization with the final payment due at maturity. The Company acquired this mortgage
note in an acquisition during 2008 and recorded the note at its fair value, resulting in a
$2.7 million discount which is included in the balance above. |
|
(5) |
|
Payable in monthly installments of principal and interest based on a 10-year
amortization with the final payment due at maturity. The Company acquired this mortgage
note in an acquisition during 2008 and recorded the note at its fair value, resulting in a
$2.1 million discount which is included in the balance above. |
|
(6) |
|
Payable in monthly installments of interest only for 24 months and then installments of
principal and interest based on an 11-year amortization with the final payment due at
maturity. The Company acquired this mortgage note in an acquisition during 2008 and
recorded the note at its fair value, resulting in a $2.4 million discount which is included
in the balance above. |
|
(7) |
|
Payable in monthly installments of principal and interest based on a 9-year
amortization with the final payment due at maturity. The Company acquired this mortgage
note in an acquisition during 2008 and recorded the note at its fair value, resulting in a
$0.2 million discount which is included in the balance above. |
|
(8) |
|
Payable in monthly installments of principal and interest based on a 12-year
amortization with the final payment due at maturity. The Company acquired this mortgage
note during 2009 and recorded the note at its fair value, resulting in a $1.0 million
discount which is included in the balance above. |
|
(9) |
|
Payable in monthly installments of principal and interest based on a 30-year
amortization with a 7-year initial term (maturity 12/01/16) and the option to extend the
initial term for two, one-year floating rate extension terms. |
|
(10) |
|
The contractual interest rates ranged from 5.00% to 7.625% at June 30, 2010. |
|
(11) |
|
Number of mortgage notes payable outstanding at June 30, 2010. |
|
(12) |
|
MOB-Medical office building; SOP-Specialty outpatient; OTH-Other. |
Long-Term Debt Maturities
Future maturities of the Companys notes and bonds payable as of June 30, 2010 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
Principal |
|
Net Accretion/ |
|
Notes and |
|
|
(Dollars in thousands) |
|
Maturities |
|
Amortization (2) |
|
Bonds Payable |
|
% |
|
2010 (remaining) |
|
$ |
1,204 |
|
|
$ |
(497 |
) |
|
$ |
707 |
|
|
|
0.1 |
% |
2011 |
|
|
280,759 |
|
|
|
(1,262 |
) |
|
|
279,497 |
|
|
|
27.7 |
% |
2012 (1) |
|
|
22,701 |
|
|
|
(1,433 |
) |
|
|
21,268 |
|
|
|
2.1 |
% |
2013 |
|
|
2,884 |
|
|
|
(1,519 |
) |
|
|
1,365 |
|
|
|
0.1 |
% |
2014 |
|
|
267,811 |
|
|
|
(1,497 |
) |
|
|
266,314 |
|
|
|
26.4 |
% |
2015 and thereafter |
|
|
441,842 |
|
|
|
(3,268 |
) |
|
|
438,574 |
|
|
|
43.5 |
% |
|
|
|
|
|
$ |
1,017,201 |
|
|
$ |
(9,476 |
) |
|
$ |
1,007,725 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
(1) |
|
Includes $20.0 million outstanding on the Unsecured Credit Facility. |
|
(2) |
|
Includes discount accretion and premium amortization related to the Companys Senior Notes due 2011, Senior Notes
due 2014, and Senior Notes due 2017 and discount accretion related to five mortgage notes payable. |
13
Note 5. Other Assets
Other assets consist primarily of straight-line rent receivables, prepaids, intangible assets,
and receivables. Items included in other assets on the Companys Condensed Consolidated Balance
Sheets are detailed in the table below.
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
(Dollars in millions) |
|
2010 |
|
2009 |
|
Straight-line rent receivables |
|
$ |
26.4 |
|
|
$ |
25.2 |
|
Prepaid assets |
|
|
24.8 |
|
|
|
24.7 |
|
Above-market intangible assets, net |
|
|
12.0 |
|
|
|
12.0 |
|
Deferred financing costs, net |
|
|
10.2 |
|
|
|
12.1 |
|
Accounts receivable |
|
|
6.2 |
|
|
|
9.0 |
|
Notes receivable |
|
|
3.8 |
|
|
|
3.3 |
|
Goodwill |
|
|
3.5 |
|
|
|
3.5 |
|
Investment in joint venture cost method |
|
|
1.3 |
|
|
|
1.3 |
|
Customer relationship intangible assets, net |
|
|
1.2 |
|
|
|
1.2 |
|
Allowance for uncollectible accounts |
|
|
(2.6 |
) |
|
|
(3.7 |
) |
Other |
|
|
2.6 |
|
|
|
0.9 |
|
|
|
|
|
|
$ |
89.4 |
|
|
$ |
89.5 |
|
|
|
|
Equity investment in joint ventures
At June 30, 2010 and December 31, 2009, the Company had an investment in one unconsolidated
joint venture, which the Company accounts for under the cost method since the Company does not
exert significant influence. The joint venture, which invests in real estate properties, is
included in other assets on the Companys Condensed Consolidated Balance Sheets, and the related
distributions received are included in interest and other income, net on the Companys Condensed
Consolidated Statements of Income.
The table below details the Companys investment in its unconsolidated joint ventures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
(Dollars in thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
Net joint venture investments, beginning of period |
|
$ |
1,266 |
|
|
$ |
1,082 |
|
|
$ |
1,266 |
|
|
$ |
2,784 |
|
Equity in losses recognized during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
Acquisition of remaining equity interest in a joint venture |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,700 |
) |
Additional investment in a joint venture |
|
|
|
|
|
|
149 |
|
|
|
|
|
|
|
149 |
|
|
|
|
Net joint venture investments, end of period |
|
$ |
1,266 |
|
|
$ |
1,231 |
|
|
$ |
1,266 |
|
|
$ |
1,231 |
|
|
|
|
Note 6. Commitments and Contingencies
Construction in Progress
As of June 30, 2010, the Company had four medical office buildings under construction with an
estimated completion date for one of the buildings in the third quarter of 2010 and the remaining
three properties in the third quarter of 2011. The table below details the Companys construction
in progress and land held for development as of June 30, 2010. The information included in the
table below represents managements estimates and expectations at June 30, 2010 which are subject
to change. The Companys disclosures regarding certain projections or estimates of completion
dates may not reflect actual results.
In June 2010, the Company entered into another joint venture with its existing joint venture
partner that will develop two medical office buildings and a parking garage in Colorado with a
budget totaling $54.9 million, which is included in the four properties in construction in
progress. The Company, as the managing member with a 98.75% ownership interest, consolidates the
joint venture. The developer of the project holds the remaining 1.25% non-controlling interest in
the joint venture.
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
Property |
|
|
|
|
|
|
|
|
|
CIP at |
|
Estimated |
|
Estimated |
|
|
Completion |
|
Type |
|
|
|
|
|
Approximate |
|
June 30, |
|
Remaining |
|
Total |
State |
|
Date |
|
(1) |
|
Properties |
|
Square Feet |
|
2010 |
|
Funding |
|
Investment |
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hawaii |
|
|
3Q 2010 |
|
|
MOB |
|
|
1 |
|
|
|
133,000 |
|
|
$ |
77,478 |
|
|
$ |
8,522 |
|
|
$ |
86,000 |
|
Washington |
|
|
3Q 2011 |
|
|
MOB |
|
|
1 |
|
|
|
206,000 |
|
|
|
25,564 |
|
|
|
66,636 |
|
|
|
92,200 |
|
Colorado |
|
|
3Q 2011 |
|
|
MOB |
|
|
2 |
|
|
|
199,000 |
|
|
|
3,707 |
|
|
|
51,193 |
|
|
|
54,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land held for development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,155 |
|
|
|
|
|
|
|
|
|
Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
538,000 |
|
|
$ |
125,021 |
|
|
$ |
126,351 |
|
|
$ |
233,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
MOB-Medical office building. |
Other Construction
The Company had first-generation tenant improvement budgeted amounts remaining as of June 30,
2010 of approximately $28.1 million related to properties that were developed by the Company.
Legal Proceedings
The Company and two affiliates, HR Acquisition of Virginia Limited Partnership and HRT
Holdings, Inc., are defendants in a lawsuit brought by Fork Union Medical Investors Limited
Partnership, Goochland Medical Investors Limited Partnership, and Life Care Centers of America,
Inc., as plaintiffs, in the Circuit Court of Davidson County, Tennessee. The plaintiffs allege that
they overpaid rent between 1991 and 2003 under leases for two skilled nursing facilities in
Virginia and seek a refund of such overpayments. Plaintiffs have not specified their damages in
the complaint, but based on written discovery responses, the Company estimates the plaintiffs are
seeking up to $2.0 million, plus pre- and post-judgment interest. The two leases were terminated by
agreement with the plaintiffs in 2003. The Company denies that it is liable to the plaintiffs for
any refund of rent paid and will continue to defend the case vigorously. A trial is scheduled for
April 2011.
The Company is, from time to time, involved in litigation arising out of the ordinary course
of business or which is expected to be covered by insurance. The Company is not aware of any other
pending or threatened litigation that, if resolved against the Company, would have a material
adverse effect on the Companys consolidated financial position, results of operations, or cash
flows.
Note 7. Stockholders Equity
The following table provides a reconciliation of the beginning and ending carrying amounts of
total equity, equity attributable to the Company, and equity attributable to non-controlling
interests:
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
Other |
|
Cumulative |
|
|
|
|
|
Total |
|
Non- |
|
|
(Dollars in thousands, |
|
Common |
|
Paid-In |
|
Comprehensive |
|
Net |
|
Cumulative |
|
Stockholders |
|
controlling |
|
Total |
except per share data) |
|
Stock |
|
Capital |
|
Loss |
|
Income |
|
Dividends |
|
Equity |
|
Interests |
|
Equity |
|
Balance at Dec. 31, 2009 |
|
$ |
606 |
|
|
$ |
1,520,893 |
|
|
$ |
(4,593 |
) |
|
$ |
787,965 |
|
|
$ |
(1,518,105 |
) |
|
$ |
786,766 |
|
|
$ |
3,382 |
|
|
$ |
790,148 |
|
Issuance of common stock |
|
|
26 |
|
|
|
59,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,386 |
|
|
|
|
|
|
|
59,386 |
|
Stock-based
compensation |
|
|
1 |
|
|
|
1,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,320 |
|
|
|
|
|
|
|
1,320 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,068 |
|
|
|
|
|
|
|
11,068 |
|
|
|
105 |
|
|
|
11,173 |
|
Other comprehensive
income |
|
|
|
|
|
|
|
|
|
|
(35 |
) |
|
|
|
|
|
|
|
|
|
|
(35 |
) |
|
|
|
|
|
|
(35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,138 |
|
Dividends to common
stockholders
($0.60 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(37,370 |
) |
|
|
(37,370 |
) |
|
|
|
|
|
|
(37,370 |
) |
Distributions to
noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(266 |
) |
|
|
(266 |
) |
Proceeds from
noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
670 |
|
|
|
670 |
|
|
|
|
Balance at June 30, 2010 |
|
$ |
633 |
|
|
$ |
1,581,572 |
|
|
$ |
(4,628 |
) |
|
$ |
799,033 |
|
|
$ |
(1,555,475 |
) |
|
$ |
821,135 |
|
|
$ |
3,891 |
|
|
$ |
825,026 |
|
|
|
|
Common Stock
The following table provides a reconciliation of the beginning and ending common stock
outstanding for the six months ended June 30, 2010 and year ended December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
Six Months |
|
|
|
|
|
|
Ended |
|
|
Year Ended |
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Balance, beginning of period |
|
|
60,614,931 |
|
|
|
59,246,284 |
|
Issuance of stock |
|
|
2,574,486 |
|
|
|
1,244,914 |
|
Restricted stock-based awards, net of forfeitures |
|
|
101,603 |
|
|
|
123,733 |
|
|
|
|
|
|
|
|
Balance, end of period |
|
|
63,291,020 |
|
|
|
60,614,931 |
|
|
|
|
|
|
|
|
At-The-Market Equity Offering Program
The Company has in place an at-the-market equity offering program with an investment bank
under which the Company sells shares of its common stock from time to time. At June 30, 2010, the
Company had approximately 3.1 million shares available for issuance under the program.
During the first six months ended June 30, 2010, the Company sold 2,559,200 shares of common
stock through its at-the-market equity offering program, generating approximately $59.2 million in
net proceeds. Subsequent to June 30, 2010, the Company sold an additional 412,000 shares of common
stock, generating approximately $9.5 million in net proceeds.
The proceeds from these sales are generally used to fund the Companys development activities
and are used to repay balances outstanding under the Unsecured Credit Facility.
Common Stock Dividends
During the first and second quarters of 2010, the Company declared and paid in each quarter a
common stock dividend in the amount of $0.30 per share.
In August 2010, the Company declared a quarterly common stock dividend in the amount of $0.30
per share payable on September 2, 2010 to stockholders of record on August 19, 2010.
Earnings Per Share
The table below sets forth the computation of basic and diluted earnings per share for the
three and six months ended June 30, 2010 and 2009.
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
(Dollars in thousands, except per share data) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
|
|
Weighted average Common Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Shares outstanding |
|
|
62,648,117 |
|
|
|
59,311,222 |
|
|
|
61,961,051 |
|
|
|
59,327,266 |
|
Unvested restricted stock |
|
|
(1,307,378 |
) |
|
|
(1,182,733 |
) |
|
|
(1,306,144 |
) |
|
|
(1,173,629 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Shares Outstanding Basic |
|
|
61,340,739 |
|
|
|
58,128,489 |
|
|
|
60,654,907 |
|
|
|
58,153,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Shares Basic |
|
|
61,340,739 |
|
|
|
58,128,489 |
|
|
|
60,654,907 |
|
|
|
58,153,637 |
|
Dilutive effect of restricted stock |
|
|
975,990 |
|
|
|
714,667 |
|
|
|
958,973 |
|
|
|
681,373 |
|
Dilutive effect of employee stock purchase plan |
|
|
65,680 |
|
|
|
56,462 |
|
|
|
76,442 |
|
|
|
62,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Shares Outstanding Diluted |
|
|
62,382,409 |
|
|
|
58,899,618 |
|
|
|
61,690,322 |
|
|
|
58,897,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
5,047 |
|
|
$ |
8,675 |
|
|
$ |
6,086 |
|
|
$ |
16,137 |
|
Noncontrolling interests share in earnings |
|
|
(40 |
) |
|
|
(62 |
) |
|
|
(105 |
) |
|
|
(77 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to
common shareholders |
|
|
5,007 |
|
|
|
8,613 |
|
|
|
5,981 |
|
|
|
16,060 |
|
Discontinued operations |
|
|
1,467 |
|
|
|
8,139 |
|
|
|
5,087 |
|
|
|
21,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
6,474 |
|
|
$ |
16,752 |
|
|
$ |
11,068 |
|
|
$ |
37,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.08 |
|
|
$ |
0.15 |
|
|
$ |
0.10 |
|
|
$ |
0.28 |
|
Discontinued operations |
|
|
0.03 |
|
|
|
0.14 |
|
|
|
0.08 |
|
|
|
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.11 |
|
|
$ |
0.29 |
|
|
$ |
0.18 |
|
|
$ |
0.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.08 |
|
|
$ |
0.15 |
|
|
$ |
0.10 |
|
|
$ |
0.27 |
|
Discontinued operations |
|
|
0.02 |
|
|
|
0.13 |
|
|
|
0.08 |
|
|
|
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.10 |
|
|
$ |
0.28 |
|
|
$ |
0.18 |
|
|
$ |
0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incentive Plans
The Company has various stock-based incentive plans for its employees and directors. Awards
under these plans include restricted stock issued to employees and the Companys directors and
options granted to employees pursuant to its employee stock purchase plan. In May 2010, an annual
restricted stock grant was made to each non-employee director equal to a market value of
approximately $76,000.
Under the Companys employee stock purchase plan, in January of each year each eligible
employee is given an option to purchase up to $25,000 of Common Stock at the lesser of 85% of the
market price on the date of grant or 85% of the market price on the date of exercise of such
option. The number of shares subject to each years option becomes fixed on the date of grant.
Options granted under the employee stock purchase plan expire if not exercised 27 months after each
such options date of grant. During the first quarter of 2010, the Company recorded approximately
$0.2 million to general and administrative expenses relating to the annual grant of options to its
employees under the employee stock purchase plan. On April 1, 2010, 136,536 employee stock options
that had not been exercised expired.
A summary of the activity under the employee stock purchase plan for the three and six
months ended June 30, 2010 and 2009 is included in the table below.
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Outstanding and exercisable, beginning of period |
|
|
576,660 |
|
|
|
461,033 |
|
|
|
335,608 |
|
|
|
250,868 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
256,080 |
|
|
|
219,184 |
|
Exercised |
|
|
(2,074 |
) |
|
|
(1,539 |
) |
|
|
(5,442 |
) |
|
|
(5,387 |
) |
Forfeited |
|
|
(7,819 |
) |
|
|
(6,131 |
) |
|
|
(19,479 |
) |
|
|
(11,302 |
) |
Expired |
|
|
(136,536 |
) |
|
|
(82,609 |
) |
|
|
(136,536 |
) |
|
|
(82,609 |
) |
|
|
|
Outstanding and exercisable, end of period |
|
|
430,231 |
|
|
|
370,754 |
|
|
|
430,231 |
|
|
|
370,754 |
|
|
|
|
Note 8. Defined Benefit Pension Plans
The Company has a retirement plan (the Executive Retirement Plan) under which three of the
Companys founding officers may receive certain benefits upon retirement. The plan is unfunded and
benefits will be paid from cash flows of the Company. The maximum annual benefits payable under
the Executive Retirement Plan have been frozen at $896,000, subject to cost-of-living adjustments,
which resulted in a curtailment of benefits for the Companys chief executive officer. In
consideration of the curtailment and as partial settlement of benefits, the Company made a one-time
cash payment of $2.3 million to its chief executive officer in January 2009. As of June 30, 2010,
only the Companys chief executive officer was eligible to retire under the Executive Retirement
Plan.
The Companys retirement plan for its non-employee directors was terminated in November 2009.
As a result, the Company will make lump sum payments in November 2010, or earlier upon retirement,
to each director who participated in the plan. In May 2010, one non-employee director retired and
received payment of approximately $0.3 million representing her accumulated pension benefit. The
accumulated pension benefits due to the remaining seven non-employee directors total approximately
$2.2 million.
Net periodic benefit cost recorded related to the Companys pension plans for the three and
six months ended June 30, 2010 and 2009 is detailed in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
(Dollars in thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
Service costs |
|
$ |
13 |
|
|
$ |
77 |
|
|
$ |
26 |
|
|
$ |
154 |
|
Interest costs |
|
|
229 |
|
|
|
234 |
|
|
|
471 |
|
|
|
467 |
|
Effect of settlement |
|
|
(35 |
) |
|
|
|
|
|
|
(35 |
) |
|
|
1,017 |
|
Amortization of net gain/loss |
|
|
145 |
|
|
|
171 |
|
|
|
332 |
|
|
|
343 |
|
|
|
|
Total recognized in net periodic benefit cost |
|
$ |
352 |
|
|
$ |
482 |
|
|
$ |
794 |
|
|
$ |
1,981 |
|
|
|
|
Note 9. Other Operating Income
Other operating income on the Companys Condensed Consolidated Statements of Income generally
includes guaranty revenue recognized under its property operating agreements, interest income on
notes receivable, and other items as detailed in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
(Dollars in thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
Property operating agreement guaranty revenue |
|
$ |
1,819 |
|
|
$ |
2,156 |
|
|
$ |
3,710 |
|
|
$ |
4,810 |
|
Interest income on notes receivable |
|
|
205 |
|
|
|
122 |
|
|
|
378 |
|
|
|
247 |
|
Management fee income |
|
|
46 |
|
|
|
37 |
|
|
|
90 |
|
|
|
82 |
|
Replacement rent |
|
|
|
|
|
|
641 |
|
|
|
8 |
|
|
|
1,266 |
|
Other |
|
|
32 |
|
|
|
50 |
|
|
|
86 |
|
|
|
110 |
|
|
|
|
|
|
$ |
2,102 |
|
|
$ |
3,006 |
|
|
$ |
4,272 |
|
|
$ |
6,515 |
|
|
|
|
18
Note 10. Taxable Income
Taxable Income
The Company has elected to be taxed as a REIT, as defined under the Internal Revenue Code of
1986, as amended. To qualify as a REIT, the Company must meet a number of organizational and
operational requirements, including a requirement that it distribute at least 90% of its annual
taxable income to its stockholders.
As a REIT, the Company generally will not be subject to federal income tax on taxable income
it distributes currently to its stockholders. Accordingly, no provision for federal income taxes
has been made in the accompanying Condensed Consolidated Financial Statements. If the Company
fails to qualify as a REIT for any taxable year, then it will be subject to federal income taxes at
regular corporate rates, including any applicable alternative minimum tax, and may not be able to
qualify as a REIT for four subsequent taxable years. Even if the Company qualifies as a REIT, it
may be subject to certain state and local taxes on its income and property and to federal income
and excise tax on its undistributed taxable income.
Earnings and profits, the current and accumulated amounts of which determine the taxability of
distributions to stockholders, vary from net income because of different depreciation recovery
periods and methods, and other items.
The following table reconciles the Companys consolidated net income to taxable income for the
three and six months ended June 30, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
(Dollars in thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
Net income attributable to common stockholders |
|
$ |
6,474 |
|
|
$ |
16,752 |
|
|
$ |
11,068 |
|
|
$ |
37,617 |
|
Reconciling items to taxable income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
5,088 |
|
|
|
5,143 |
|
|
|
10,140 |
|
|
|
9,502 |
|
Gain/loss on disposition of depreciable assets |
|
|
809 |
|
|
|
3,494 |
|
|
|
7,084 |
|
|
|
9,083 |
|
Straight-line rent |
|
|
(631 |
) |
|
|
(208 |
) |
|
|
(1,112 |
) |
|
|
(448 |
) |
Receivable allowances |
|
|
61 |
|
|
|
195 |
|
|
|
(594 |
) |
|
|
684 |
|
Stock-based compensation |
|
|
184 |
|
|
|
2,282 |
|
|
|
1,359 |
|
|
|
5,662 |
|
Other |
|
|
(1,787 |
) |
|
|
(3,043 |
) |
|
|
(1,062 |
) |
|
|
(3,378 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable income (1) |
|
$ |
10,198 |
|
|
$ |
24,615 |
|
|
$ |
26,883 |
|
|
$ |
58,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
$ |
18,953 |
|
|
$ |
22,849 |
|
|
$ |
37,370 |
|
|
$ |
45,678 |
|
|
|
|
|
|
|
(1) |
|
Before REIT dividend paid deduction. |
State Income Taxes
State income tax expense and state income tax payments for the three and six months ended June
30, 2010 and 2009 are detailed in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
(Dollars in thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
State income tax expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas gross margin tax |
|
$ |
117 |
|
|
$ |
112 |
|
|
$ |
228 |
|
|
$ |
221 |
|
Other |
|
|
48 |
|
|
|
29 |
|
|
|
96 |
|
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total state income tax expense |
|
$ |
165 |
|
|
$ |
141 |
|
|
$ |
324 |
|
|
$ |
291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State income tax payments, net of refunds |
|
$ |
497 |
|
|
$ |
503 |
|
|
$ |
491 |
|
|
$ |
569 |
|
|
|
|
19
The Texas gross margin tax is a tax on gross receipts from operations in Texas. It is the
Companys understanding that the Securities and Exchange Commission views this tax as an income
tax. As such, the Company has disclosed the gross margin tax in the table above.
Note 11. Fair Value of Financial Instruments
The carrying amounts of cash and cash equivalents, receivables and payables are reasonable
estimates of their fair value as of June 30, 2010 and December 31, 2009 due to their short-term
nature. The fair value of notes and bonds payable is estimated using cash flow analyses, based on
the Companys current interest rates for similar types of borrowing arrangements. The fair value of
mortgage notes and notes receivable is estimated either based on cash flow analyses at an assumed
market rate of interest or at a rate consistent with the rates on mortgage notes acquired by the
Company recently or notes receivable entered into by the Company recently. The table below details
the fair value and carrying values for notes and bonds payable, mortgage notes receivable and notes
receivable at June 30, 2010 and December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
December 31, 2009 |
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
(Dollars in millions) |
|
value |
|
value |
|
value |
|
value |
|
Notes and bonds payable |
|
$ |
1,007.7 |
|
|
$ |
1,083.9 |
|
|
$ |
1,046.4 |
|
|
$ |
1,088.6 |
|
Mortgage notes receivable |
|
$ |
23.4 |
|
|
$ |
22.4 |
|
|
$ |
31.0 |
|
|
$ |
30.8 |
|
Notes receivable, net of allowances |
|
$ |
3.8 |
|
|
$ |
3.8 |
|
|
$ |
3.3 |
|
|
$ |
3.3 |
|
20
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of
Operations. |
Disclosure Regarding Forward-Looking Statements
This report and other materials the Company has filed or may file with the Securities and
Exchange Commission, as well as information included in oral statements or other written statements
made, or to be made, by senior management of the Company, contain, or will contain, disclosures
that are forward-looking statements. Forward-looking statements include all statements that do
not relate solely to historical or current facts and can be identified by the use of words such as
may, will, expect, believe, anticipate, target, intend, plan, estimate,
project, continue, should, could and other comparable terms. These forward-looking
statements are based on the current plans and expectations of management and are subject to a
number of risks and uncertainties, including the risks, as described in the Companys Annual Report
on Form 10-K for the year ended December 31, 2009 that could significantly affect the Companys
current plans and expectations and future financial condition and results.
The Company undertakes no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise. Stockholders and
investors are cautioned not to unduly rely on such forward-looking statements when evaluating the
information presented in the Companys filings and reports, including, without limitation,
estimates and projections regarding the performance of development projects the Company is
pursuing.
For a detailed discussion of the Companys risk factors, please refer to the Companys filings
with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year
ended December 31, 2009.
Business Overview
The Company is a self-managed and self-administered REIT that owns, acquires, manages,
finances and develops income-producing real estate properties associated primarily with the
delivery of outpatient healthcare services throughout the United States. Management believes that
by providing a complete spectrum of real estate services, the Company can differentiate its
competitive market position, expand its asset base and increase revenues over time.
The Companys revenues are generally derived from rentals on its healthcare real estate
properties. The Company incurs operating and administrative expenses, including compensation,
office rent and other related occupancy costs, as well as various expenses incurred in connection
with managing its existing portfolio and acquiring additional properties. The Company also incurs
interest expense on its various debt instruments and depreciation and amortization expense on its
real estate portfolio.
The Companys real estate portfolio, diversified by facility type, geography, tenant and payor
mix, helps mitigate its exposure to fluctuating economic conditions, tenant and sponsor credit
risks, and changes in clinical practice and reimbursement patterns.
Executive Overview
The Company has seen some improvements in investment opportunities across the country.
Hospitals appear to be implementing previously shelved plans for expansion, albeit at a measured
pace, and the Company is working on several on-campus development opportunities related to such
expansions. In addition, the Company is seeing numerous acquisition opportunities, some of which
are hospital sales of MOBs and others involving third-parties or developers monetizing their
holdings.
Interest expense for the Company has increased significantly in 2010. In the third quarter of
2009, the Company amended and restated its Unsecured Credit Facility and then, subsequently, in the
fourth quarter of 2009 repaid most of the outstanding balance on the Unsecured Credit Facility with
proceeds from the issuance of $300.0 million of Senior Notes due 2017 and $80.0 million of mortgage
debt due December 2016. The variable rate of the Unsecured Credit Facility increased to 2.80% over
LIBOR with a 0.40% facility fee from 0.90% over LIBOR with a 0.20% facility fee (rate at June 30,
2010 was 3.15%). Also contributing to the higher interest expense are the Senior Notes due 2017
that bears interest at a fixed rate of 6.50% per annum and the mortgage debt due December 2016 that
bears interest at a fixed rate of 7.25%. This additional interest expense has resulted in lower
consolidated net income attributable to common stockholders, funds from operations, and cash flows
compared to the prior year.
At June 30, 2010, the Companys leverage ratio [debt divided by (debt plus stockholders
equity less intangible assets plus accumulated depreciation)] was approximately 44.4% and its
borrowings outstanding under the Unsecured
Credit Facility totaled $20.0 million with a capacity remaining under its financial covenants of
approximately $530.0 million.
21
Trends and Matters Impacting Operating Results
Management monitors factors and trends important to the Company and the REIT industry in order
to gauge the potential impact on the operations of the Company. In addition to the matters
discussed in the Companys Annual Report on Form 10-K for the year ended December 31, 2009, below
are some of the factors and trends that management believes may impact future operations of the
Company.
Interest Expense
During 2009, the Company refinanced its Unsecured Credit Facility and repaid most of the
outstanding balance on the facility with proceeds from the issuance of the Senior Notes due 2017
and $80.0 million of mortgage debt due December 2016. These three new debt instruments bear
interest at rates that are higher than the Companys previous borrowing rates as a result of
increases in the market rates for such financings. As such, the additional interest expense
incurred negatively impacts the Companys net income attributable to common stockholders, funds
from operations, and cash flows.
Acquisitions
During the first quarter of 2010, the Company acquired, through a consolidated joint venture,
a 68,534 square foot medical office building in Iowa for $13.8 million.
Dispositions
During the first quarter of 2010, the Company disposed of five medical office buildings in
Virginia for approximately $19.2 million in net proceeds and $0.8 million in lease termination
fees.
During the second quarter of 2010, the Company disposed of one specialty outpatient facility
in Florida for approximately $4.0 million in net proceeds.
Development Activity
At June 30, 2010, the Company had four construction projects underway. The Company expects
completion of the core and shell of one of the projects, with a budget totaling approximately $86.0
million, during the third quarter of 2010 and expects completion of the remaining three projects
with aggregate budgets of approximately $147.1 million during the third quarter of 2011.
In addition to the projects currently under construction, the Company continues to finance the
development of a six-facility outpatient campus with a budget totaling approximately $72.0 million.
At June 30, 2010, the Company had funded $56.4 million towards the project. Four of the buildings
have been constructed. The Company, through its consolidated joint venture, acquired three of the
completed buildings and the fourth building was sold to a third party. Construction of the
remaining two buildings has not yet begun, but the Company expects to fund the remaining $15.6
million during 2010 and 2011. The consolidated joint venture will have an option to purchase the
two remaining buildings at a fair market value price upon completion and full occupancy.
Expiring Leases
Master leases on seven of the Companys properties expire in 2010. The Company has
extended the master lease on one of these properties. The Company expects that it will not renew
the master leases for the remaining six properties but will assume all sub-tenant leases in the
buildings and manage the operations of those buildings.
The Company has 331 leases in its multi-tenanted buildings that expire in 2010, with each
tenant lessee occupying an average of approximately 3,088 square feet. As of June 30, 2010, of the
188 leases that had expired, approximately 82% had renewed or expressed an intention to renew their
leases. Management expects that the majority of the 143 leases remaining that had not expired at
June 30, 2010 will be renewed.
Funds from Operations
Funds from Operations (FFO) and FFO per share are operating performance measures adopted by
the National Association of Real Estate Investment Trusts, Inc. (NAREIT). NAREIT defines FFO as
the most commonly accepted and reported measure of a REITs operating performance equal to net
income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus
depreciation and amortization, and after adjustments for
22
unconsolidated partnerships and joint ventures. Impairment charges may not be added back to net
income in calculating FFO, which has the effect of decreasing FFO in the period recorded.
Management believes FFO and FFO per share to be supplemental measures of a REITs performance
because they provide an understanding of the operating performance of the Companys properties
without giving effect to certain significant non-cash items, primarily depreciation and
amortization expense. Historical cost accounting for real estate assets in accordance with GAAP
assumes that the value of real estate assets diminishes predictably over time. However, real
estate values instead have historically risen or fallen with market conditions. The Company
believes that by excluding the effect of depreciation, amortization and gains from sales of real
estate, all of which are based on historical costs and which may be of limited relevance in
evaluating current performance, FFO and FFO per share can facilitate comparisons of operating
performance between periods. Management uses FFO and FFO per share to compare and evaluate its own
operating results from period to period, and to monitor the operating results of the Companys
peers in the REIT industry. The Company reports FFO and FFO per share because these measures are
observed by management to also be the predominant measures used by the REIT industry and by
industry analysts to evaluate REITs and because FFO per share is consistently reported, discussed,
and compared by research analysts in their notes and publications about REITs. For these reasons,
management has deemed it appropriate to disclose and discuss FFO and FFO per share. However, FFO
does not represent cash generated from operating activities determined in accordance with GAAP and
is not necessarily indicative of cash available to fund cash needs. FFO should not be considered as
an alternative to net income as an indicator of the Companys operating performance or as an
alternative to cash flow from operating activities as a measure of liquidity.
FFO for the three and six months ended June 30, 2010 was impacted unfavorably by higher
interest expense recognized due to the debt refinancings that occurred during the latter half of
2009. As a result, interest expense for the three and six months ended June 30, 2010 compared to
the same periods in 2009 was approximately $6.2 million higher, or $0.10 per diluted common share,
and $12.5 million higher, or $0.20 per diluted common share, respectively. Conversely, FFO for the
three and six months ended June 30, 2010 was positively impacted from approximately $1.2 million,
or $0.02 per diluted common share, of proceeds received from the settlement of disputes with former
tenants. Also, FFO for the six months ended June 30, 2009 included a re-measurement gain of $2.7
million, or $0.05 per diluted common share, recognized in connection with the acquisition of the
remaining interests in a joint venture.
The table below reconciles FFO to net income attributable to common stockholders for the three
and six months ended June 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
(Dollars in thousands, except per share data) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
Net Income Attributable to Common Stockholders |
|
$ |
6,474 |
|
|
$ |
16,752 |
|
|
$ |
11,068 |
|
|
$ |
37,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sales of real estate properties |
|
|
(1,525 |
) |
|
|
(7,443 |
) |
|
|
(4,221 |
) |
|
|
(20,051 |
) |
Real estate depreciation and amortization |
|
|
17,435 |
|
|
|
16,703 |
|
|
|
34,768 |
|
|
|
33,585 |
|
|
|
|
Total adjustments |
|
|
15,910 |
|
|
|
9,260 |
|
|
|
30,547 |
|
|
|
13,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from Operations |
|
$ |
22,384 |
|
|
$ |
26,012 |
|
|
$ |
41,615 |
|
|
$ |
51,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from Operations per Common Share Basic |
|
$ |
0.36 |
|
|
$ |
0.45 |
|
|
$ |
0.69 |
|
|
$ |
0.88 |
|
|
|
|
Funds from Operations per Common Share Diluted |
|
$ |
0.36 |
|
|
$ |
0.44 |
|
|
$ |
0.67 |
|
|
$ |
0.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding Basic |
|
|
61,340,739 |
|
|
|
58,128,489 |
|
|
|
60,654,907 |
|
|
|
58,153,637 |
|
|
|
|
Weighted Average Common Shares Outstanding Diluted |
|
|
62,382,409 |
|
|
|
58,899,618 |
|
|
|
61,690,322 |
|
|
|
58,897,895 |
|
|
|
|
23
Results of Operations
Three Months Ended June 30, 2010 Compared to Three Months Ended June 30, 2009
Income from continuing operations for the three months ended June 30, 2010 was $5.0 million,
compared to $8.7 million for the same period in 2009. Net income attributable to common
stockholders for the three months ended June 30, 2010 was $6.5 million, or $0.11 per basic common
share ($0.10 per diluted common share), compared to $16.8 million, or $0.29 per basic common share
($0.28 per diluted common share), for the same period in 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
June 30, |
|
Change |
(Dollars in thousands, except per share data) |
|
2010 |
|
2009 |
|
$ |
|
% |
|
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Master lease rent |
|
$ |
14,752 |
|
|
$ |
14,023 |
|
|
$ |
729 |
|
|
|
5.2 |
% |
Property operating |
|
|
47,350 |
|
|
|
45,866 |
|
|
|
1,484 |
|
|
|
3.2 |
% |
Straight-line rent |
|
|
733 |
|
|
|
345 |
|
|
|
388 |
|
|
|
112.5 |
% |
Mortgage interest |
|
|
469 |
|
|
|
978 |
|
|
|
(509 |
) |
|
|
-52.0 |
% |
Other operating |
|
|
2,102 |
|
|
|
3,006 |
|
|
|
(904 |
) |
|
|
-30.1 |
% |
|
|
|
|
|
|
65,406 |
|
|
|
64,218 |
|
|
|
1,188 |
|
|
|
1.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
3,545 |
|
|
|
5,329 |
|
|
|
(1,784 |
) |
|
|
-33.5 |
% |
Property operating |
|
|
24,710 |
|
|
|
23,566 |
|
|
|
1,144 |
|
|
|
4.9 |
% |
Bad debt, net |
|
|
(258 |
) |
|
|
127 |
|
|
|
(385 |
) |
|
|
-303.1 |
% |
Depreciation |
|
|
16,817 |
|
|
|
15,418 |
|
|
|
1,399 |
|
|
|
9.1 |
% |
Amortization |
|
|
1,332 |
|
|
|
1,346 |
|
|
|
(14 |
) |
|
|
-1.0 |
% |
|
|
|
|
|
|
46,146 |
|
|
|
45,786 |
|
|
|
360 |
|
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(15,569 |
) |
|
|
(9,985 |
) |
|
|
(5,584 |
) |
|
|
55.9 |
% |
Interest and other income, net |
|
|
1,356 |
|
|
|
228 |
|
|
|
1,128 |
|
|
|
494.7 |
% |
|
|
|
|
|
|
(14,213 |
) |
|
|
(9,757 |
) |
|
|
(4,456 |
) |
|
|
45.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS |
|
|
5,047 |
|
|
|
8,675 |
|
|
|
(3,628 |
) |
|
|
-41.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
(58 |
) |
|
|
696 |
|
|
|
(754 |
) |
|
|
-108.3 |
% |
Gain on sales of real estate properties |
|
|
1,525 |
|
|
|
7,443 |
|
|
|
(5,918 |
) |
|
|
-79.5 |
% |
|
|
|
INCOME FROM DISCONTINUED OPERATIONS |
|
|
1,467 |
|
|
|
8,139 |
|
|
|
(6,672 |
) |
|
|
-82.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
6,514 |
|
|
|
16,814 |
|
|
|
(10,300 |
) |
|
|
-61.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interests |
|
|
(40 |
) |
|
|
(62 |
) |
|
|
22 |
|
|
|
-35.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
|
$ |
6,474 |
|
|
$ |
16,752 |
|
|
$ |
(10,278 |
) |
|
|
-61.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders Basic |
|
$ |
0.11 |
|
|
$ |
0.29 |
|
|
$ |
(0.18 |
) |
|
|
-62.1 |
% |
|
|
|
Net income attributable to common stockholders Diluted |
|
$ |
0.10 |
|
|
$ |
0.28 |
|
|
$ |
(0.18 |
) |
|
|
-64.3 |
% |
|
|
|
24
Total revenues from continuing operations for the three months ended June 30, 2010
increased $1.2 million, or 1.8%, compared to the same period in 2009, mainly for the reasons
discussed below:
Master lease rental income increased $0.7 million, or 5.2%. Master lease rental
income increased approximately $0.9 million as a result of the Companys 2009 acquisitions. The
Company also recognized master lease income of $0.4 million related to a new master lease agreement
executed during 2009 on a property whose income was previously reported in property operating
income. These increases to master lease rent were partially offset by a reduction of approximately
$0.5 million related to properties whose master leases had expired and the Company began
recognizing the underlying tenant rents in property operating income.
Property operating income increased $1.5 million, or 3.2%, due mainly to the
recognition of additional revenue of approximately $1.7 million resulting from the Companys 2009
and 2010 real estate acquisitions and approximately $0.2 million resulting from properties that
were previously under construction that commenced operations during 2009. Also, the Company began
recognizing the underlying tenant rental income on properties whose master leases had expired,
resulting in an approximate $0.1 million in additional property operating income in the second
quarter of 2010 compared to the same period in 2009. These increases in property operating income
were partially offset by a $0.6 million decrease to property operating income related to a property
whose gross revenues were previously reported in property operating income, but are now reported in
master lease income upon execution of a new master lease agreement with the tenant.
Straight-line rent increased $0.4 million from 2009 to 2010 due to the straight-line
rent recognized on leases subject to straight-lining from properties acquired in 2009 and 2010
totaling approximately $0.1 million, as well as additional straight-line rent recognized on leases
with contractual rent increases totaling approximately $0.3 million.
Mortgage interest income decreased $0.5 million, or 52.0%, from 2009 to 2010 due
mainly to the refinancing of a mortgage note upon the acquisition of the secured property by the
Companys consolidated joint venture.
Other operating income decreased $0.9 million, or 30.1%, due mainly to a decrease in
property operating guaranty income of approximately $0.2 million resulting from the expiration of
an agreement on one property. Also, the three months ended June 30, 2009 included $0.6 million of
replacement rent pursuant to an agreement with an operator that expired on June 30, 2009.
Total expenses for the three months ended June 30, 2010 increased $0.4 million, or 0.8%,
compared to the same period in 2009, mainly for the reasons discussed below:
General and administrative expenses decreased $1.8 million, or 33.5%, due mainly to a
decrease of approximately $0.8 million in expense resulting from a change in the named executive
officer benefit arrangements upon retirement. Also, pension and deferred compensation expenses
decreased by approximately $0.6 million due mainly to the Companys chief executive officers
deferred compensation awards becoming fully amortized.
Property operating expense increased $1.1 million, or 4.9%, due mainly to the
recognition of additional expenses of approximately $0.6 million resulting from the Companys 2009
and 2010 real estate acquisitions. Also, properties previously under construction that commenced
operations during 2009 resulted in approximately $0.4 million in additional property operating
expenses in 2010 compared to 2009. Property operating expense also increased approximately $0.2
million due to properties whose master leases expired, and the Company began incurring the
underlying operating expenses of the buildings. These increases were partially offset by a $0.1
million decrease to property operating income resulting from the execution of a master lease
agreement in the fourth quarter of 2009 on a property previously managed by the Company whose
expenses were previously reported in property operating expense.
Bad debt expense decreased $0.4 million due mainly to collections received in 2010 for
receivables previously reserved.
Depreciation expense increased $1.4 million, or 9.1%, due mainly to approximately
$0.5 million in additional depreciation recognized related to the Companys 2009 and 2010 real
estate acquisitions and $0.4 million related to properties previously under construction that
commenced operations during 2009. The remaining $0.5 million increase was due mainly to additional
depreciation expense recognized related to various building and tenant improvement expenditures.
Other income (expense) for the three months ended June 30, 2010 changed unfavorably by $4.5
million, or 45.7%, compared to the same period in 2009. Interest expense increased approximately
$5.0 million due to the issuance of the
25
Senior Notes due 2017 and $1.5 million due to the mortgage debt incurred in December 2009. These
increases were offset partially by a decrease in interest expense of approximately $0.4 million
resulting mainly from a lower principal balance on the Unsecured Credit Facility due 2012, as well
as increased capitalized interest of approximately $0.4 million. Also, during the second quarter
of 2010, the Company received proceeds of approximately $1.2 million relating to the settlement of
disputes with former tenants.
Income from discontinued operations totaled $1.5 million and $8.1 million, respectively, for
the three months ended June 30, 2010 and 2009, which includes the results of operations and gains
on sale related to assets classified as held for sale or disposed of as of June 30, 2010. The
Company disposed of one property during the second quarter of 2010, with one property remaining in
held for sale at June 30, 2010.
Six Months Ended June 30, 2010 Compared to Six Months Ended June 30, 2009
Income from continuing operations for the six months ended June 30, 2010 was $6.1 million,
compared to $16.1 million for the same period in 2009. Net income attributable to common
stockholders for the six months ended June 30, 2010 was $11.1 million, or $0.18 per basic common
share ($0.18 per diluted common share), compared to $37.7 million, or $0.65 per basic common share
($0.64 per diluted common share), for the same period in 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
June 30, |
|
Change |
(Dollars in thousands, except per share data) |
|
2010 |
|
2009 |
|
$ |
|
% |
|
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Master lease rent |
|
$ |
29,683 |
|
|
$ |
28,742 |
|
|
$ |
941 |
|
|
|
3.3 |
% |
Property operating |
|
|
93,496 |
|
|
|
88,771 |
|
|
|
4,725 |
|
|
|
5.3 |
% |
Straight-line rent |
|
|
1,315 |
|
|
|
715 |
|
|
|
600 |
|
|
|
83.9 |
% |
Mortgage interest |
|
|
1,107 |
|
|
|
1,468 |
|
|
|
(361 |
) |
|
|
-24.6 |
% |
Other operating |
|
|
4,272 |
|
|
|
6,515 |
|
|
|
(2,243 |
) |
|
|
-34.4 |
% |
|
|
|
|
|
|
129,873 |
|
|
|
126,211 |
|
|
|
3,662 |
|
|
|
2.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
8,276 |
|
|
|
12,295 |
|
|
|
(4,019 |
) |
|
|
-32.7 |
% |
Property operating |
|
|
49,381 |
|
|
|
46,919 |
|
|
|
2,462 |
|
|
|
5.2 |
% |
Bad debt, net |
|
|
(457 |
) |
|
|
562 |
|
|
|
(1,019 |
) |
|
|
-181.3 |
% |
Depreciation |
|
|
33,387 |
|
|
|
30,559 |
|
|
|
2,828 |
|
|
|
9.3 |
% |
Amortization |
|
|
2,633 |
|
|
|
2,827 |
|
|
|
(194 |
) |
|
|
-6.9 |
% |
|
|
|
|
|
|
93,220 |
|
|
|
93,162 |
|
|
|
58 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt |
|
|
(480 |
) |
|
|
|
|
|
|
(480 |
) |
|
|
|
|
Re-measurement gain of equity interest upon acquisition |
|
|
|
|
|
|
2,701 |
|
|
|
(2,701 |
) |
|
|
-100.0 |
% |
Interest expense |
|
|
(31,880 |
) |
|
|
(19,996 |
) |
|
|
(11,884 |
) |
|
|
59.4 |
% |
Interest and other income, net |
|
|
1,793 |
|
|
|
383 |
|
|
|
1,410 |
|
|
|
368.1 |
% |
|
|
|
|
|
|
(30,567 |
) |
|
|
(16,912 |
) |
|
|
(13,655 |
) |
|
|
80.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS |
|
|
6,086 |
|
|
|
16,137 |
|
|
|
(10,051 |
) |
|
|
-62.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
866 |
|
|
|
1,528 |
|
|
|
(662 |
) |
|
|
-43.3 |
% |
Impairment |
|
|
|
|
|
|
(22 |
) |
|
|
22 |
|
|
|
-100.0 |
% |
Gain on sales of real estate properties |
|
|
4,221 |
|
|
|
20,051 |
|
|
|
(15,830 |
) |
|
|
-78.9 |
% |
|
|
|
INCOME FROM DISCONTINUED OPERATIONS |
|
|
5,087 |
|
|
|
21,557 |
|
|
|
(16,470 |
) |
|
|
-76.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
11,173 |
|
|
|
37,694 |
|
|
|
(26,521 |
) |
|
|
-70.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interests |
|
|
(105 |
) |
|
|
(77 |
) |
|
|
(28 |
) |
|
|
36.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
|
$ |
11,068 |
|
|
$ |
37,617 |
|
|
$ |
(26,549 |
) |
|
|
-70.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders Basic |
|
$ |
0.18 |
|
|
$ |
0.65 |
|
|
$ |
(0.47 |
) |
|
|
-72.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders Diluted |
|
$ |
0.18 |
|
|
$ |
0.64 |
|
|
$ |
(0.46 |
) |
|
|
-71.9 |
% |
|
|
|
Total revenues from continuing operations for the six months ended June 30, 2010
increased $3.7 million, or 2.9%, compared to the same period in 2009, mainly for the reasons
discussed below:
Master lease income increased $0.9 million, or 3.3%. Master lease rental income
increased approximately $1.8 million as a result of the Companys 2009 and 2010 real estate
acquisitions. The Company also recognized master lease income of $0.9 million related to a new
master lease agreement executed during 2009 on a property whose income was previously reported in
property operating income, as well as approximately $0.5 million recognized due to annual rent and
26
additional rent increases. These increases were offset partially by a decrease in master lease
income of approximately $2.1 million from properties whose master leases had expired and the
Company began recognizing the underlying tenant rents in property operating income during 2009.
Property operating income increased $4.7 million, or 5.3%, due mainly to the
recognition of additional revenue of approximately $3.2 million resulting from the Companys 2009
and 2010 real estate acquisitions. Also, the Company began recognizing the underlying tenant
rental income on properties whose master leases had expired, resulting in approximately $0.9
million in additional property operating income in 2010 compared to 2009, with the remainder of the
increase of approximately $1.8 million mainly resulting from new leasing activity and annual rent
increases. These increases in property operating income were partially offset by a $1.2 million
decrease related to a property whose gross revenues were previously reported in property operating
income, but are now reported in master lease income upon consummation of a master lease agreement
with the tenant.
Straight-line rent increased $0.6 million due mainly to the straight-line rent
recognized on leases subject to straight-lining from properties acquired in 2009 and 2010 totaling
approximately $0.2 million, as well as additional straight-line rent recognized on leases with
contractual rent increases totaling approximately $0.3 million.
Mortgage interest decreased $0.4 million, or 24.6%, due mainly to the refinancing of
a mortgage note upon acquisition of the secured property by the Companys consolidated joint
venture.
Other operating income decreased $2.2 million, or 34.4%, due mainly to a decrease in
property operating guaranty income of approximately $0.9 million mainly resulting from the
expiration of agreements relating to five properties. Also, the six months ended June 30, 2009
included $1.3 million of replacement rent pursuant to an agreement with an operator that expired on
June 30, 2009.
Total expenses for the six months ended June 30, 2010 increased $0.1 million, or 0.1%,
compared to the same period in 2009, mainly for the reasons discussed below:
General and administrative expenses decreased $4.0 million, or 32.7%. Approximately
$2.0 million of the decrease resulted from a change in the named executive officer benefit
arrangements upon retirement. Also, deferred compensation expense decreased by approximately $1.0
million due mainly to the Companys chief executive officers awards becoming fully amortized.
Further, certain general and administrative expenses incurred related to recent acquisitions of
real estate properties totaling approximately $0.9 million were classified to the operating
expenses of those properties.
Property operating expense increased $2.5 million, or 5.2%, due mainly to the
recognition of additional expenses of approximately $1.0 million resulting from the Companys 2009
and 2010 real estate acquisitions. Also, properties previously under construction that commenced
operations during 2009 resulted in approximately $1.2 million in additional property operating
expenses in 2010 compared to 2009. Property operating expense also increased approximately $1.0
million due to properties whose master leases expired, and the Company began incurring the
underlying operating expenses of the buildings. These amounts were partially offset by a reduction
in legal fees of approximately $0.7 million and a reduction in utilities and maintenance and repair
of $0.9 million. Further, certain general and administrative expenses incurred related to recent
acquisitions of real estate properties totaling approximately $0.8 million were classified to the
operating expenses of those properties.
Bad debt expense decreased $1.0 million due mainly to collections received in 2010 for
a receivable that was previously reserved of approximately $0.4 million and reversal of a tenant
receivable and related reserve of approximately $0.5 million. The remaining decrease relates
mainly to various reserves recorded in 2009 totaling approximately $0.2 million.
Depreciation expense increased $2.8 million, or 9.3%, due mainly to
approximately $1.0 million in additional depreciation recognized from the Companys 2009 and 2010
real estate acquisitions and $0.8 million related to properties previously under construction that
commenced operations during 2009. The remaining $1.0 million increase was mainly due to additional
depreciation expense recognized related to various building and tenant improvement expenditures.
Other income (expense) for the six months ended June 30, 2010 decreased unfavorably by $13.7
million, or 80.7%, compared to the same period in 2009, mainly for the reasons discussed below:
27
The Company recognized a $0.5 million loss on the early extinguishment of debt
relating to the repurchases of the Senior Notes due 2011 during 2010.
The Company recognized a $2.7 million gain related to the valuation and re-measurement
of the Companys equity interest in a joint venture in connection with the Companys acquisition of
the remaining equity interests in the joint venture in 2009.
Interest expense increased $11.9 million, or 59.4%. Interest expense
increased approximately $10.0 million due to the issuance of the Senior Notes due 2017 and
approximately $3.0 million due to the mortgage debt entered into in December 2009. These increases
were offset partially by a decrease in interest expense of approximately $0.5 million resulting
mainly from a lower principal balance and interest rate on the Unsecured Credit Facility due 2012,
$0.2 million due to the early extinguishment of a portion of the Senior Notes due 2011, as well as
an increase in capitalized interest of approximately $0.4 million.
During 2010, the Company received proceeds of approximately $1.2 million relating to
the settlement of disputes with former tenants.
Income from discontinued operations totaled $5.1 million and $21.6 million, respectively, for
the six months ended June 30, 2010 and 2009, which includes the results of operations, gains on
sale, and impairment charges related to assets classified as held for sale or disposed of as of
June 30, 2010. The Company disposed of six properties during the first six months of 2010, with one
property remaining in held for sale at June 30, 2010.
Liquidity and Capital Resources
The Company derives most of its revenues from its real estate property portfolio based on
contractual arrangements with its tenants and sponsors. The Company may, from time to time, also
generate funds from capital market financings, sales of real estate properties or mortgages,
borrowings under the Unsecured Credit Facility, or from other private debt or equity offerings.
For the three months ended June 30, 2010, the Company generated approximately $49.5 million in cash
from operations and used approximately $50.9 million in total cash in investing and financing
activities, including dividend payments, as detailed in the Companys Condensed Consolidated
Statements of Cash Flows.
Interest Expense
Interest expense for the Company has increased significantly in 2010. In the third quarter of
2009, the Company amended and restated its Unsecured Credit Facility and then in the fourth quarter
of 2009 repaid most of the outstanding balance on the Unsecured Credit Facility with proceeds from
the issuance of $300.0 million of Senior Notes due 2017 and $80.0 million of mortgage debt due
December 2016. The variable rate of the Unsecured Credit Facility increased to 2.80% over LIBOR
with a 0.40% facility fee from 0.90% over LIBOR with a 0.20% facility fee (rate at June 30, 2010
was 3.15%). Also contributing to the higher interest expense are the Senior Notes due 2017 that
bears interest at a fixed rate of 6.50% per annum and the mortgage debt due December 2016 that
bears interest at a fixed rate of 7.25%.
Contractual Obligations
The Company monitors its contractual obligations to ensure funds are available to meet
obligations when due. The following table represents the Companys long-term contractual
obligations for which the Company was making payments as of June 30, 2010, including interest
payments due where applicable. The Company is also required to pay dividends to its stockholders
at least equal to 90% of its taxable income in order to maintain its qualification as a real estate
investment trust under the Internal Revenue Code of 1986, as amended. The Companys material
contractual obligations for the remainder of 2010 through 2011 are included in the table below. At
June 30, 2010, the Company had no long-term capital lease or purchase obligations.
28
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2010 |
|
2011 |
|
Total |
|
Long-term debt obligations, including interest (1) |
|
$ |
35,647 |
|
|
$ |
335,057 |
|
|
$ |
370,704 |
|
Operating lease commitments (2) |
|
|
2,149 |
|
|
|
5,214 |
|
|
|
7,363 |
|
Construction in progress (3) |
|
|
35,431 |
|
|
|
61,237 |
|
|
|
96,668 |
|
Tenant improvements (4) |
|
|
|
|
|
|
|
|
|
|
|
|
Construction loan obligation (5) |
|
|
432 |
|
|
|
|
|
|
|
432 |
|
Pension obligations (6) |
|
|
2,240 |
|
|
|
|
|
|
|
2,240 |
|
|
|
|
Total contractual obligations |
|
$ |
75,899 |
|
|
$ |
401,508 |
|
|
$ |
477,407 |
|
|
|
|
|
|
|
(1) |
|
Includes estimated interest due on total debt other than on the Unsecured Credit Facility.
See Note 4 to the Condensed Consolidated Financial Statements. |
|
(2) |
|
Includes primarily two corporate office leases and ground leases related to various properties
for which the Company is currently making payments. |
|
(3) |
|
Includes cash flow projections for the remainder of 2010 and 2011 related to the construction
of four buildings. The table above does not include budgeted amounts designated for tenant
improvements which the Company is not obligated to fund until tenant leases are executed. |
|
(4) |
|
The Company has various remaining first-generation tenant improvements budgeted as of
June 30, 2010 totaling approximately $28.1 million related to properties that were developed by the
Company that the Company may fund for tenant improvements as leases are signed. The Company has
not included these budgeted amounts in the table above. |
|
(5) |
|
The Companys remaining commitment at June 30, 2010 related to two construction loans. |
|
(6) |
|
In November 2009, the Company terminated its Retirement Plan for Outside Directors and will
pay to each director in the plan a lump sum payment totaling each directors accumulated pension
benefit. In May 2010, one non-employee director retired and received approximately $0.3 million
in pension benefits. The accumulated pension benefits for the remaining non-employee directors
will be paid in November 2010, aggregating approximately $2.2 million which is reflected in the
table above. Also, at December 31, 2009, the last measurement date, one employee, the Companys
chief executive officer, was eligible to retire under the Executive Retirement Plan. If the chief
executive officer retired and received full retirement benefits based upon the terms of the plan,
the future benefits to be paid are estimated to be approximately $29.9 million as of December 31,
2009. However, because the Companys chief executive officer has no present intention to retire,
the Company has not projected when the retirement benefits would be paid to the officer in this
table. At June 30, 2010, the Company had recorded a $16.6 million liability, included in other
liabilities, related to its pension plan obligations. |
As of June 30, 2010, the Companys leverage ratio [debt divided by (debt plus
stockholders equity less intangible assets plus accumulated depreciation)] was approximately
44.4%, and its earnings (from continuing operations) covered fixed charges at a ratio of 1.03 to
1.00 for the six months ended June 30, 2010. At June 30, 2010, the Company had $20.0 million
outstanding under the Unsecured Credit Facility, with a weighted average interest rate of
approximately 3.15%, and had borrowing capacity remaining, under its financial covenants, of
approximately $530.0 million.
The Companys various debt agreements contain certain representations, warranties, and
financial and other covenants customary in such loan agreements. Among other things, these
provisions require the Company to maintain certain financial ratios and minimum tangible net worth
(as defined in the agreements) and impose certain limits on the Companys ability to incur
indebtedness and create liens or encumbrances. At June 30, 2010, the Company was in compliance
with the financial covenant provisions under its various debt instruments.
Security Deposits and Letters of Credit
As of June 30, 2010, the Company had approximately $6.6 million in letters of credit, security
deposits, debt service reserves or capital replacement reserves for the benefit of the Company in
the event the obligated lessee or operator fails to make payments under the terms of their
respective lease or mortgage. Generally, the Company may, at its discretion and upon notification
to the operator or tenant, draw upon these instruments if there are any defaults under the leases
or mortgage notes.
Other Development Activity
In addition to the projects currently under construction, the Company continues to finance the
development of a six-facility outpatient campus with a budget totaling approximately $72.0 million.
At June 30, 2010, the Company had funded $56.4 million towards the project. Four of the buildings
have been constructed. The Company, through its consolidated joint venture, acquired three of the
completed buildings and the fourth building was sold to a third party. Construction of the
remaining two buildings has not yet begun, but the Company expects to fund the remaining $15.6
million during 2010 and 2011. The consolidated joint venture will have an option to purchase the
two remaining buildings at a fair market value price upon completion and full occupancy.
At-The-Market Equity Offering Program
29
The Company has in place an at-the-market equity offering program with an investment bank
under which the Company sells shares of its common stock from time to time. At June 30, 2010, the
Company had approximately 3.1 million shares available for issuance under the program.
During the first six months ended June 30, 2010, the Company sold 2,559,200 shares of common
stock through its at-the-market equity offering program, generating approximately $59.2 million in
net proceeds. Subsequent to June 30, 2010, the Company sold an additional 412,000 shares of common
stock, generating approximately $9.5 million in net proceeds.
The proceeds from these sales are generally used to fund the Companys development activities
and are used to repay balances outstanding under the Unsecured Credit Facility.
Dividends
The Company has paid and expects to continue to pay quarterly dividends of $0.30 per common
share during 2010. On August 3, 2010, the Companys Board of Directors declared a common stock
cash dividend for the three months ended June 30, 2010 of $0.30 per share, payable on September 2,
2010. As described in the Companys Annual Report on Form 10-K for the year ended December 31,
2009 under the heading Risk Factors, the ability of the Company to pay dividends is dependent
upon its ability to generate funds from operations and cash flows and to make accretive new
investments.
Liquidity
Net cash provided by operating activities was $49.5 million and $45.8 million for the six
months ended June 30, 2010 and 2009, respectively. The Companys cash flows are dependent upon
rental rates on leases, occupancy levels of the multi-tenanted buildings, acquisition and
disposition activity during the year, and the level of operating expenses, among other factors.
The Companys leases, which provide its main source of income and cash flow, are generally fixed in
nature, have terms of approximately one to 20 years and have annual rate increases based generally
on consumer price indices.
The Company plans to continue to meet its liquidity needs, including funding additional
investments, paying dividends, and funding debt service, with cash flows from operations,
borrowings under the Unsecured Credit Facility, proceeds from sales of real estate investments,
proceeds from debt borrowings, or additional capital market financings. The Company believes that
its liquidity and sources of capital are adequate to satisfy its cash requirements. The Company
cannot, however, be certain that these sources of funds will continue to be available at a time and
upon terms acceptable to the Company in sufficient amounts to meet its liquidity needs.
Impact of Inflation
Inflation has not significantly affected the Companys earnings due to the moderate inflation
rate in recent years and the fact that most of the Companys leases and property operating
agreements require tenants and sponsors to pay all or some portion of the increases in operating
expenses, thereby reducing the Companys risk of the adverse effects of inflation. In addition,
inflation has the effect of increasing gross revenue the Company is to receive under the terms of
certain leases and property operating agreements. Leases and property operating agreements vary in
the remaining terms of obligations, further reducing the Companys risk of any adverse effects of
inflation. Interest payable under the Unsecured Credit Facility is calculated at a variable rate;
therefore, the amount of interest payable under the Unsecured Credit Facility is influenced by
changes in short-term rates, which tend to be sensitive to inflation. During periods where
interest rate increases outpace inflation, the Companys operating results should be negatively
impacted. Conversely, when increases in inflation outpace increases in interest rates, the
Companys operating results should be positively impacted.
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements that are reasonably likely to have a current
or future material effect on the Companys financial condition, revenues or expenses, results of
operations, liquidity, capital expenditures or capital resources.
30
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures about Market Risk. |
The Company is exposed to market risk in the form of changing interest rates on its debt and
mortgage notes and other notes receivable. Management uses regular monitoring of market conditions
and analysis techniques to manage this risk. During the three months ended June 30, 2010, there
were no material changes in the quantitative and qualitative disclosures about market risks
presented in the Companys Annual Report on Form 10-K for the year ended December 31, 2009.
|
|
|
Item 4. |
|
Controls and Procedures. |
Disclosure Controls and Procedures. The Companys management, with the participation of the
Companys Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of
the Companys disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)), as of the
end of the period covered by this report. Based on this evaluation, the Companys Chief Executive
Officer and Chief Financial Officer have concluded that, as of the end of such period, the
Companys disclosure controls and procedures were effective in recording, processing, summarizing
and reporting, on a timely basis, information required to be disclosed by the Company in the
reports it files or submits under the Exchange Act.
Changes in Internal Control over Financial Reporting. There have not been any changes in the
Companys internal control over financial reporting (as such term is defined in Rules 13a-15(f) and
15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have
materially affected, or are reasonably likely to materially affect, the Companys internal control
over financial reporting.
31
PART II OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings. |
The Company and two affiliates, HR Acquisition of Virginia Limited Partnership and HRT
Holdings, Inc., are defendants in a lawsuit brought by Fork Union Medical Investors Limited
Partnership, Goochland Medical Investors Limited Partnership, and Life Care Centers of America,
Inc., as plaintiffs, in the Circuit Court of Davidson County, Tennessee. The plaintiffs allege that
they overpaid rent between 1991 and 2003 under leases for two skilled nursing facilities in
Virginia and seek a refund of such overpayments. Plaintiffs have not specified their damages in
the complaint, but based on written discovery responses, the Company estimates the plaintiffs are
seeking up to $2.0 million, plus pre- and post-judgment interest. The two leases were terminated by
agreement with the plaintiffs in 2003. The Company denies that it is liable to the plaintiffs for
any refund of rent paid and will continue to defend the case vigorously. A trial is scheduled for
April 2011.
The Company is, from time to time, involved in litigation arising out of the ordinary course
of business or which is expected to be covered by insurance. The Company is not aware of any other
pending or threatened litigation that, if resolved against the Company, would have a material
adverse effect on the Companys consolidated financial position, results of operations, or cash
flows.
In addition to the other information set forth in this report, an investor should carefully
consider the factors discussed in Part I, Item 1A. Risk Factors in the Companys Annual Report on
Form 10-K for the year ended December 31, 2009, which could materially affect the Companys
business, financial condition or future results. The risks, as described in the Companys Annual
Report on Form 10-K, are not the only risks facing the Company. Additional risks and uncertainties
not currently known to management or that management currently deems immaterial also may
materially, adversely affect the Companys business, financial condition, operating results or cash
flows.
32
|
|
|
Exhibit 3.1
|
|
Second Articles of Amendment and Restatement of the Company (1) |
|
|
|
Exhibit 3.2
|
|
Amended and Restated Bylaws of the Company, as amended (2) |
|
|
|
Exhibit 4.1
|
|
Specimen Stock Certificate (1) |
|
|
|
Exhibit 4.2
|
|
Indenture, dated as of May 15, 2001, by the Company to HSBC Bank USA, National Association, as Trustee,
(formerly First Union National Bank, as Trustee) (3) |
|
|
|
Exhibit 4.3
|
|
First Supplemental Indenture, dated as of May 15, 2001, by the Company to HSBC Bank USA, National Association,
as Trustee, (formerly First Union National Bank, as Trustee) (3) |
|
|
|
Exhibit 4.4
|
|
Form of 8.125% Senior Note Due 2011 (3) |
|
|
|
Exhibit 4.5
|
|
Second Supplemental Indenture, dated as of March 30, 2004, by the Company to HSBC Bank USA, National
Association, as Trustee, (formerly Wachovia Bank, National Association, as Trustee) (4) |
|
|
|
Exhibit 4.6
|
|
Form of 5.125% Senior Note Due 2014 (4) |
|
|
|
Exhibit 4.7
|
|
Third Supplemental Indenture, dated December 4, 2009, by and between the Company and Regions Bank, as Trustee
(5) |
|
|
|
Exhibit 4.8
|
|
Form of 6.50% Senior Notes due 2017 (set forth in Exhibit B to the Third Supplemental Indenture filed as
Exhibit 4.7 thereto) (5) |
|
|
|
Exhibit 10.1
|
|
Amendment No. 1, dated as of May 12, 2010, to the Amended and Restated Credit Agreement, dated as of September
30, 2009 by and among the Company, Bank of America, N.A., as Administrative Agent, and the other lenders named
therein (filed herewith) |
|
|
|
Exhibit 11
|
|
Statement re: Computation of per share earnings (filed herewith in Note 7 to the Condensed Consolidated
Financial Statements) |
|
|
|
Exhibit 31.1
|
|
Certification of the Chief Executive Officer of Healthcare Realty Trust Incorporated pursuant to Rule 13a-14 of
the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002 (filed herewith) |
|
|
|
Exhibit 31.2
|
|
Certification of the Chief Financial Officer of Healthcare Realty Trust Incorporated pursuant to Rule 13a-14 of
the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002 (filed herewith) |
|
|
|
Exhibit 32
|
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002 (furnished herewith) |
|
|
|
Exhibit 101.INS
|
|
XBRL Instance Document (furnished herewith) |
|
|
|
Exhibit 101.SCH
|
|
XBRL Taxonomy Extension Schema Document (furnished herewith) |
|
|
|
Exhibit 101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (furnished herewith) |
|
|
|
Exhibit 101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document (furnished herewith) |
|
|
|
Exhibit 101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (furnished herewith) |
|
|
|
(1) |
|
Filed as an exhibit to the Companys Registration Statement on Form S-11 (Registration No.
33-60506) previously filed pursuant to the Securities Act of 1933 and hereby incorporated by
reference. |
|
(2) |
|
Filed as an exhibit to the Companys Form 10-Q for the quarter ended September 30, 2007 and
hereby incorporated by reference. |
|
(3) |
|
Filed as an exhibit to the Companys Form 8-K filed May 17, 2001 and hereby incorporated by
reference. |
33
|
|
|
(4) |
|
Filed as an exhibit to the Companys Form 8-K filed March 29, 2004 and hereby incorporated
by reference. |
|
(5) |
|
Filed as an exhibit to the Companys Form 8-K filed December 4, 2009 and hereby
incorporated by reference. |
34
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
HEALTHCARE REALTY TRUST INCORPORATED
|
|
|
By: |
/s/ SCOTT W. HOLMES
|
|
|
|
Scott W. Holmes |
|
|
|
Executive Vice President and Chief Financial Officer |
|
|
Date: August 9, 2010
35
Exhibit Index
|
|
|
Exhibit |
|
Description |
Exhibit 3.1
|
|
Second Articles of Amendment and Restatement of the Company (1) |
|
|
|
Exhibit 3.2
|
|
Amended and Restated Bylaws of the Company, as amended (2) |
|
|
|
Exhibit 4.1
|
|
Specimen Stock Certificate (1) |
|
|
|
Exhibit 4.2
|
|
Indenture, dated as of May 15, 2001, by the Company to HSBC Bank USA, National Association, as Trustee,
(formerly First Union National Bank, as Trustee) (3) |
|
|
|
Exhibit 4.3
|
|
First Supplemental Indenture, dated as of May 15, 2001, by the Company to HSBC Bank USA, National Association,
as Trustee, (formerly First Union National Bank, as Trustee) (3) |
|
|
|
Exhibit 4.4
|
|
Form of 8.125% Senior Note Due 2011 (3) |
|
|
|
Exhibit 4.5
|
|
Second Supplemental Indenture, dated as of March 30, 2004, by the Company to HSBC Bank USA, National
Association, as Trustee, (formerly Wachovia Bank, National Association, as Trustee) (4) |
|
|
|
Exhibit 4.6
|
|
Form of 5.125% Senior Note Due 2014 (4) |
|
|
|
Exhibit 4.7
|
|
Third Supplemental Indenture, dated December 4, 2009, by and between the Company and Regions Bank, as Trustee
(5) |
|
|
|
Exhibit 4.8
|
|
Form of 6.50% Senior Notes due 2017 (set forth in Exhibit B to the Third Supplemental Indenture filed as
Exhibit 4.7 thereto) (5) |
|
|
|
Exhibit 10.1
|
|
Amendment No. 1, dated as of May 12, 2010, to the Amended and Restated Credit Agreement, dated as of September
30, 2009 by and among the Company, Bank of America, N.A., as Administrative Agent, and the other lenders named
therein (filed herewith) |
|
|
|
Exhibit 11
|
|
Statement re: Computation of per share earnings (filed herewith in Note 7 to the Condensed Consolidated
Financial Statements) |
|
|
|
Exhibit 31.1
|
|
Certification of the Chief Executive Officer of Healthcare Realty Trust Incorporated pursuant to Rule 13a-14 of
the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002 (filed herewith) |
|
|
|
Exhibit 31.2
|
|
Certification of the Chief Financial Officer of Healthcare Realty Trust Incorporated pursuant to Rule 13a-14 of
the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002 (filed herewith) |
|
|
|
Exhibit 32
|
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002 (furnished herewith) |
|
|
|
Exhibit 101.INS
|
|
XBRL Instance Document (furnished herewith) |
|
|
|
Exhibit 101.SCH
|
|
XBRL Taxonomy Extension Schema Document (furnished herewith) |
|
|
|
Exhibit 101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (furnished herewith) |
|
|
|
Exhibit 101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document (furnished herewith) |
|
|
|
Exhibit 101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (furnished herewith) |
|
|
|
(1) |
|
Filed as an exhibit to the Companys Registration Statement on Form S-11 (Registration No.
33-60506) previously filed pursuant to the Securities Act of 1933 and hereby incorporated by
reference. |
36
|
|
|
(2) |
|
Filed as an exhibit to the Companys Form 10-Q for the quarter ended September 30, 2007 and
hereby incorporated by reference. |
|
(3) |
|
Filed as an exhibit to the Companys Form 8-K filed May 17, 2001 and hereby incorporated by
reference. |
|
(4) |
|
Filed as an exhibit to the Companys Form 8-K filed March 29, 2004 and hereby incorporated
by reference. |
|
(5) |
|
Filed as an exhibit to the Companys Form 8-K filed December 4, 2009 and hereby
incorporated by reference. |
37