e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark
One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended October 1, 2011
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number 1-5480
Textron Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
05-0315468 |
|
|
|
(State or other
jurisdiction of
incorporation or
organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
40 Westminster Street, Providence, RI
|
|
02903 |
|
|
|
(Address of principal executive offices)
|
|
(Zip code) |
(401) 421-2800
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act
(Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act). Yes o No þ
As of October 14, 2011, there were 278,168,019 shares of common stock outstanding.
PART I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
TEXTRON INC.
Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
|
October 1, |
|
|
October 2, |
|
(In millions, except per share amounts) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing revenues |
|
$ |
2,782 |
|
|
$ |
2,420 |
|
|
$ |
7,930 |
|
|
$ |
7,207 |
|
Finance revenues |
|
|
32 |
|
|
|
59 |
|
|
|
91 |
|
|
|
191 |
|
|
Total revenues |
|
|
2,814 |
|
|
|
2,479 |
|
|
|
8,021 |
|
|
|
7,398 |
|
|
Costs, expenses and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
2,313 |
|
|
|
2,037 |
|
|
|
6,593 |
|
|
|
6,000 |
|
Selling and administrative expense |
|
|
251 |
|
|
|
301 |
|
|
|
850 |
|
|
|
886 |
|
Provision for losses on finance receivables |
|
|
3 |
|
|
|
29 |
|
|
|
27 |
|
|
|
128 |
|
Interest expense |
|
|
61 |
|
|
|
67 |
|
|
|
184 |
|
|
|
207 |
|
Special charges |
|
|
|
|
|
|
114 |
|
|
|
|
|
|
|
136 |
|
|
Total costs, expenses and other |
|
|
2,628 |
|
|
|
2,548 |
|
|
|
7,654 |
|
|
|
7,357 |
|
|
Income (loss) from continuing operations before income taxes |
|
|
186 |
|
|
|
(69 |
) |
|
|
367 |
|
|
|
41 |
|
Income tax expense (benefit) |
|
|
50 |
|
|
|
(21 |
) |
|
|
108 |
|
|
|
12 |
|
|
Income (loss) from continuing operations |
|
|
136 |
|
|
|
(48 |
) |
|
|
259 |
|
|
|
29 |
|
Income (loss) from discontinued operations, net of income
taxes |
|
|
6 |
|
|
|
|
|
|
|
2 |
|
|
|
(3 |
) |
|
Net income (loss) |
|
$ |
142 |
|
|
$ |
(48 |
) |
|
$ |
261 |
|
|
$ |
26 |
|
|
Basic earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.49 |
|
|
$ |
(0.17 |
) |
|
$ |
0.93 |
|
|
$ |
0.11 |
|
Discontinued operations |
|
|
0.02 |
|
|
|
|
|
|
|
0.01 |
|
|
|
(0.01 |
) |
|
Basic earnings per share |
|
$ |
0.51 |
|
|
$ |
(0.17 |
) |
|
$ |
0.94 |
|
|
$ |
0.10 |
|
|
Diluted earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.45 |
|
|
$ |
(0.17 |
) |
|
$ |
0.83 |
|
|
$ |
0.10 |
|
Discontinued operations |
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
(0.01 |
) |
|
Diluted earnings per share |
|
$ |
0.47 |
|
|
$ |
(0.17 |
) |
|
$ |
0.83 |
|
|
$ |
0.09 |
|
|
Dividends per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
0.02 |
|
|
$ |
0.02 |
|
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
See Notes to the consolidated financial statements.
3
TEXTRON INC.
Consolidated Balance Sheets
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
October 1, |
|
|
January 1, |
|
(Dollars in millions) |
|
2011 |
|
|
2011 |
|
|
Assets |
|
|
|
|
|
|
|
|
Manufacturing group |
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
1,517 |
|
|
$ |
898 |
|
Accounts receivable, net |
|
|
927 |
|
|
|
892 |
|
Inventories |
|
|
2,607 |
|
|
|
2,277 |
|
Other current assets |
|
|
1,094 |
|
|
|
980 |
|
|
Total current assets |
|
|
6,145 |
|
|
|
5,047 |
|
|
Property, plant and equipment, less accumulated
depreciation and amortization of $3,080 and $2,869 |
|
|
1,957 |
|
|
|
1,932 |
|
Goodwill |
|
|
1,642 |
|
|
|
1,632 |
|
Other assets |
|
|
1,687 |
|
|
|
1,722 |
|
|
Total Manufacturing group assets |
|
|
11,431 |
|
|
|
10,333 |
|
|
Finance group |
|
|
|
|
|
|
|
|
Cash and equivalents |
|
|
25 |
|
|
|
33 |
|
Finance receivables held for investment, net |
|
|
3,026 |
|
|
|
3,871 |
|
Finance receivables held for sale |
|
|
245 |
|
|
|
413 |
|
Other assets |
|
|
554 |
|
|
|
632 |
|
|
Total Finance group assets |
|
|
3,850 |
|
|
|
4,949 |
|
|
Total assets |
|
$ |
15,281 |
|
|
$ |
15,282 |
|
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Manufacturing group |
|
|
|
|
|
|
|
|
Short-term and current portion of long-term debt |
|
$ |
589 |
|
|
$ |
19 |
|
Accounts payable |
|
|
805 |
|
|
|
622 |
|
Accrued liabilities |
|
|
1,957 |
|
|
|
2,016 |
|
|
Total current liabilities |
|
|
3,351 |
|
|
|
2,657 |
|
|
Other liabilities |
|
|
2,808 |
|
|
|
2,993 |
|
Long-term debt |
|
|
2,473 |
|
|
|
2,283 |
|
|
Total Manufacturing group liabilities |
|
|
8,632 |
|
|
|
7,933 |
|
|
Finance group |
|
|
|
|
|
|
|
|
Other liabilities |
|
|
364 |
|
|
|
391 |
|
Due to Manufacturing group |
|
|
602 |
|
|
|
326 |
|
Debt |
|
|
2,371 |
|
|
|
3,660 |
|
|
Total Finance group liabilities |
|
|
3,337 |
|
|
|
4,377 |
|
|
Total liabilities |
|
|
11,969 |
|
|
|
12,310 |
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
Common stock |
|
|
35 |
|
|
|
35 |
|
Capital surplus |
|
|
1,275 |
|
|
|
1,301 |
|
Retained earnings |
|
|
3,282 |
|
|
|
3,037 |
|
Accumulated other comprehensive loss |
|
|
(1,280 |
) |
|
|
(1,316 |
) |
|
|
|
|
3,312 |
|
|
|
3,057 |
|
Less cost of treasury shares |
|
|
|
|
|
|
85 |
|
|
Total shareholders equity |
|
|
3,312 |
|
|
|
2,972 |
|
|
Total liabilities and shareholders equity |
|
$ |
15,281 |
|
|
$ |
15,282 |
|
|
Common shares outstanding (in thousands) |
|
|
278,037 |
|
|
|
275,739 |
|
|
See Notes to the consolidated financial statements.
4
TEXTRON INC.
Consolidated Statements of Cash Flows
(Unaudited)
For the Nine Months Ended October 1, 2011 and October 2, 2010, respectively
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
(In millions) |
|
2011 |
|
|
2010 |
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
261 |
|
|
$ |
26 |
|
Less: Income (loss) from discontinued operations |
|
|
2 |
|
|
|
(3 |
) |
|
Income from continuing operations |
|
|
259 |
|
|
|
29 |
|
Adjustments to reconcile income from continuing operations to net cash
provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Non-cash items: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
289 |
|
|
|
282 |
|
Provision for losses on finance receivables held for investment |
|
|
27 |
|
|
|
128 |
|
Portfolio losses on finance receivables |
|
|
60 |
|
|
|
76 |
|
Deferred income taxes |
|
|
(1 |
) |
|
|
4 |
|
Other, net |
|
|
123 |
|
|
|
88 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(29 |
) |
|
|
(7 |
) |
Inventories |
|
|
(328 |
) |
|
|
(383 |
) |
Other assets |
|
|
114 |
|
|
|
186 |
|
Accounts payable |
|
|
178 |
|
|
|
185 |
|
Accrued and other liabilities |
|
|
(178 |
) |
|
|
(224 |
) |
Captive finance receivables, net |
|
|
149 |
|
|
|
403 |
|
|
Net cash provided by operating activities of continuing operations |
|
|
663 |
|
|
|
767 |
|
Net cash used in operating activities of discontinued operations |
|
|
(3 |
) |
|
|
(8 |
) |
|
Net cash provided by operating activities |
|
|
660 |
|
|
|
759 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Finance receivables originated or purchased |
|
|
(149 |
) |
|
|
(378 |
) |
Finance receivables repaid |
|
|
665 |
|
|
|
1,265 |
|
Proceeds on receivable sales |
|
|
276 |
|
|
|
501 |
|
Capital expenditures |
|
|
(271 |
) |
|
|
(134 |
) |
Net cash used in acquisitions |
|
|
(3 |
) |
|
|
(47 |
) |
Proceeds from sale of repossessed assets and properties |
|
|
77 |
|
|
|
92 |
|
Other investing activities, net |
|
|
53 |
|
|
|
39 |
|
|
Net cash provided by investing activities |
|
|
648 |
|
|
|
1,338 |
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
|
791 |
|
|
|
47 |
|
Payments on long-term lines of credit |
|
|
(1,040 |
) |
|
|
(1,167 |
) |
Increase in short-term debt |
|
|
227 |
|
|
|
|
|
Principal payments on long-term debt |
|
|
(643 |
) |
|
|
(1,863 |
) |
Proceeds from option exercises |
|
|
4 |
|
|
|
2 |
|
Dividends paid |
|
|
(17 |
) |
|
|
(16 |
) |
Other financing activities, net |
|
|
(22 |
) |
|
|
|
|
|
Net cash used in financing activities |
|
|
(700 |
) |
|
|
(2,997 |
) |
|
Effect of exchange rate changes on cash and equivalents |
|
|
3 |
|
|
|
(1 |
) |
|
Net increase (decrease) in cash and equivalents |
|
|
611 |
|
|
|
(901 |
) |
Cash and equivalents at beginning of period |
|
|
931 |
|
|
|
1,892 |
|
|
Cash and equivalents at end of period |
|
$ |
1,542 |
|
|
$ |
991 |
|
|
See Notes to the consolidated financial statements
5
TEXTRON INC.
Consolidated Statements of Cash Flows
(Unaudited) (Continued)
For the Nine Months Ended October 1, 2011 and October 2, 2010, respectively
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing Group |
|
|
Finance Group |
|
(In millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
332 |
|
|
$ |
215 |
|
|
$ |
(71 |
) |
|
$ |
(189 |
) |
Less: Income (loss) from discontinued operations |
|
|
2 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
330 |
|
|
|
218 |
|
|
|
(71 |
) |
|
|
(189 |
) |
Adjustments to reconcile income (loss) from continuing operations to net cash
provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received from TFC |
|
|
179 |
|
|
|
355 |
|
|
|
|
|
|
|
|
|
Capital contribution paid to TFC under Support Agreement |
|
|
(152 |
) |
|
|
(228 |
) |
|
|
|
|
|
|
|
|
Non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
267 |
|
|
|
260 |
|
|
|
22 |
|
|
|
22 |
|
Provision for losses on finance receivables held for investment |
|
|
|
|
|
|
|
|
|
|
27 |
|
|
|
128 |
|
Portfolio losses on finance receivables |
|
|
|
|
|
|
|
|
|
|
60 |
|
|
|
76 |
|
Deferred income taxes |
|
|
27 |
|
|
|
28 |
|
|
|
(28 |
) |
|
|
(24 |
) |
Other, net |
|
|
104 |
|
|
|
84 |
|
|
|
19 |
|
|
|
4 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(29 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
Inventories |
|
|
(324 |
) |
|
|
(382 |
) |
|
|
|
|
|
|
|
|
Other assets |
|
|
113 |
|
|
|
167 |
|
|
|
(3 |
) |
|
|
26 |
|
Accounts payable |
|
|
178 |
|
|
|
185 |
|
|
|
|
|
|
|
|
|
Accrued and other liabilities |
|
|
(174 |
) |
|
|
(249 |
) |
|
|
(4 |
) |
|
|
25 |
|
|
Net cash provided by operating activities of continuing operations |
|
|
519 |
|
|
|
431 |
|
|
|
22 |
|
|
|
68 |
|
Net cash used in operating activities of discontinued operations |
|
|
(3 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
516 |
|
|
|
423 |
|
|
|
22 |
|
|
|
68 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance receivables originated or purchased |
|
|
|
|
|
|
|
|
|
|
(343 |
) |
|
|
(662 |
) |
Finance receivables repaid |
|
|
|
|
|
|
|
|
|
|
1,008 |
|
|
|
1,825 |
|
Proceeds on receivable sales |
|
|
|
|
|
|
|
|
|
|
276 |
|
|
|
628 |
|
Capital expenditures |
|
|
(271 |
) |
|
|
(134 |
) |
|
|
|
|
|
|
|
|
Net cash used in acquisitions |
|
|
(3 |
) |
|
|
(47 |
) |
|
|
|
|
|
|
|
|
Proceeds from sale of repossessed assets and properties |
|
|
|
|
|
|
|
|
|
|
77 |
|
|
|
92 |
|
Other investing activities, net |
|
|
(27 |
) |
|
|
(26 |
) |
|
|
40 |
|
|
|
40 |
|
|
Net cash provided by (used in) investing activities |
|
|
(301 |
) |
|
|
(207 |
) |
|
|
1,058 |
|
|
|
1,923 |
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
|
496 |
|
|
|
|
|
|
|
295 |
|
|
|
47 |
|
Payments on long-term lines of credit |
|
|
|
|
|
|
(1,167 |
) |
|
|
(1,040 |
) |
|
|
|
|
Increase in short-term debt |
|
|
227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Intergroup financing |
|
|
(275 |
) |
|
|
150 |
|
|
|
275 |
|
|
|
(163 |
) |
Principal payments on long-term debt |
|
|
(13 |
) |
|
|
(130 |
) |
|
|
(630 |
) |
|
|
(1,733 |
) |
Proceeds from option exercises |
|
|
4 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
Capital contributions paid to TFC under Support Agreement |
|
|
|
|
|
|
|
|
|
|
152 |
|
|
|
228 |
|
Other capital contributions paid to Finance group |
|
|
|
|
|
|
|
|
|
|
40 |
|
|
|
30 |
|
Dividends paid |
|
|
(17 |
) |
|
|
(16 |
) |
|
|
(179 |
) |
|
|
(355 |
) |
Other financing activities, net |
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
400 |
|
|
|
(1,161 |
) |
|
|
(1,087 |
) |
|
|
(1,946 |
) |
|
Effect of exchange rate changes on cash and equivalents |
|
|
4 |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
Net increase (decrease) in cash and equivalents |
|
|
619 |
|
|
|
(946 |
) |
|
|
(8 |
) |
|
|
45 |
|
Cash and equivalents at beginning of period |
|
|
898 |
|
|
|
1,748 |
|
|
|
33 |
|
|
|
144 |
|
|
Cash and equivalents at end of period |
|
$ |
1,517 |
|
|
$ |
802 |
|
|
$ |
25 |
|
|
$ |
189 |
|
|
See Notes to the consolidated financial statements.
6
TEXTRON INC.
Notes to the Consolidated Financial Statements (Unaudited)
Note 1: Basis of Presentation
Our consolidated financial statements include the accounts of Textron Inc. and its majority-owned
subsidiaries. We have prepared these unaudited consolidated financial statements in accordance
with accounting principles generally accepted in the U.S. for interim financial information.
Accordingly, these interim financial statements do not include all of the information and footnotes
required by accounting principles generally accepted in the U.S. for complete financial statements.
The consolidated interim financial statements included in this quarterly report should be read in
conjunction with the consolidated financial statements included in our Annual Report on Form 10-K
for the year ended January 1, 2011. In the opinion of management, the interim financial statements
reflect all adjustments (consisting only of normal recurring adjustments) that are necessary for
the fair presentation of our consolidated financial position, results of operations and cash flows
for the interim periods presented. The results of operations for the interim periods are not
necessarily indicative of the results to be expected for the full year.
Our financings are conducted through two separate borrowing groups. The Manufacturing group
consists of Textron Inc. consolidated with its majority-owned subsidiaries that operate in the
Cessna, Bell, Textron Systems and Industrial segments. The Finance group, which also is the
Finance segment, consists of Textron Financial Corporation, its consolidated subsidiaries and three
other finance subsidiaries owned by Textron Inc. We designed this framework to enhance our
borrowing power by separating the Finance group. Our Manufacturing group operations include the
development, production and delivery of tangible goods and services, while our Finance group
provides financial services. Due to the fundamental differences between each borrowing groups
activities, investors, rating agencies and analysts use different measures to evaluate each groups
performance. To support those evaluations, we present balance sheet and cash flow information for
each borrowing group within the consolidated financial statements. All significant intercompany
transactions are eliminated from the consolidated financial statements, including retail and
wholesale financing activities for inventory sold by our Manufacturing group and financed by our
Finance group.
Note 2: Special Charges
In the third quarter of 2010, we substantially liquidated the assets held by a Canadian entity
within the Finance segment. Accordingly, we recorded a non-cash charge of $91 million ($74 million
after-tax) within special charges to reclassify the entitys cumulative currency translation
adjustment amount within other comprehensive income to the statement of operations. The
reclassification of this amount had no impact on shareholders equity.
In 2010, special charges also included costs incurred under a restructuring program that was
completed at the end of 2010. There were no special charges in the first nine months of 2011.
Special charges by segment and type for the three and nine months ended October 2, 2010 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring |
|
|
|
|
|
|
|
|
|
Severance |
|
|
Contract |
|
|
|
|
|
|
|
(In millions) |
|
Costs |
|
|
Terminations |
|
|
Other |
|
|
Total |
|
|
Three Months Ended October 2, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cessna |
|
$ |
15 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
15 |
|
Textron Systems |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
Industrial |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Finance |
|
|
1 |
|
|
|
2 |
|
|
|
91 |
|
|
|
94 |
|
|
|
|
$ |
20 |
|
|
$ |
3 |
|
|
$ |
91 |
|
|
$ |
114 |
|
|
Nine Months Ended October 2, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cessna |
|
$ |
29 |
|
|
$ |
2 |
|
|
$ |
|
|
|
$ |
31 |
|
Bell |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Textron Systems |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
Industrial |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Finance |
|
|
6 |
|
|
|
3 |
|
|
|
91 |
|
|
|
100 |
|
Corporate |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
$ |
39 |
|
|
$ |
6 |
|
|
$ |
91 |
|
|
$ |
136 |
|
|
7
An analysis of our restructuring reserve activity is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
|
Contract |
|
|
|
|
(In millions) |
|
Costs |
|
|
Terminations |
|
|
Total |
|
|
Balance at January 1, 2011 |
|
$ |
57 |
|
|
$ |
5 |
|
|
$ |
62 |
|
Cash paid |
|
|
(40 |
) |
|
|
(1 |
) |
|
|
(41 |
) |
|
Balance at October 1, 2011 |
|
$ |
17 |
|
|
$ |
4 |
|
|
$ |
21 |
|
|
Note 3: Retirement Plans
We provide defined benefit pension plans and other postretirement benefits to eligible employees.
The components of net periodic benefit cost for these plans are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement Benefits |
|
|
|
Pension Benefits |
|
|
Other Than Pensions |
|
|
|
October 1, |
|
|
October 2, |
|
|
October 1, |
|
|
October 2, |
|
(In millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
32 |
|
|
$ |
31 |
|
|
$ |
2 |
|
|
$ |
2 |
|
Interest cost |
|
|
82 |
|
|
|
79 |
|
|
|
8 |
|
|
|
9 |
|
Expected return on plan assets |
|
|
(98 |
) |
|
|
(92 |
) |
|
|
|
|
|
|
|
|
Amortization of prior service cost (credit) |
|
|
4 |
|
|
|
4 |
|
|
|
(2 |
) |
|
|
(2 |
) |
Amortization of net loss |
|
|
19 |
|
|
|
9 |
|
|
|
3 |
|
|
|
3 |
|
|
Net periodic benefit cost |
|
$ |
39 |
|
|
$ |
31 |
|
|
$ |
11 |
|
|
$ |
12 |
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
96 |
|
|
$ |
93 |
|
|
$ |
6 |
|
|
$ |
6 |
|
Interest cost |
|
|
246 |
|
|
|
237 |
|
|
|
24 |
|
|
|
25 |
|
Expected return on plan assets |
|
|
(294 |
) |
|
|
(276 |
) |
|
|
|
|
|
|
|
|
Amortization of prior service cost (credit) |
|
|
12 |
|
|
|
12 |
|
|
|
(5 |
) |
|
|
(4 |
) |
Amortization of net loss |
|
|
57 |
|
|
|
27 |
|
|
|
9 |
|
|
|
9 |
|
|
Net periodic benefit cost |
|
$ |
117 |
|
|
$ |
93 |
|
|
$ |
34 |
|
|
$ |
36 |
|
|
Note 4: Comprehensive Income
Our comprehensive income, net of taxes, is provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
|
October 1, |
|
|
October 2, |
|
(In millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Net income (loss) |
|
$ |
142 |
|
|
$ |
(48 |
) |
|
$ |
261 |
|
|
$ |
26 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognition of prior service cost and unrealized
losses on pension and postretirement benefits |
|
|
15 |
|
|
|
11 |
|
|
|
48 |
|
|
|
31 |
|
Deferred gains (losses) on hedge contracts |
|
|
(17 |
) |
|
|
3 |
|
|
|
(9 |
) |
|
|
10 |
|
Recognition of foreign currency translation
loss upon substantial liquidation of Canadian
entity, net of income tax benefit of $17 |
|
|
|
|
|
|
74 |
|
|
|
|
|
|
|
74 |
|
Foreign currency translation and other |
|
|
(18 |
) |
|
|
21 |
|
|
|
(3 |
) |
|
|
(20 |
) |
|
Comprehensive income |
|
$ |
122 |
|
|
$ |
61 |
|
|
$ |
297 |
|
|
$ |
121 |
|
|
Note 5: Earnings Per Share
We calculate basic and diluted earnings per share (EPS) based on net income, which approximates
income available to common shareholders for each period. Basic earnings per share is calculated
using the two-class method, which includes the weighted-average number of common shares outstanding
during the period and restricted stock units to be paid in stock that are deemed participating
securities as they provide nonforfeitable rights to dividends. Diluted earnings per share
considers
the dilutive effect of all potential future common stock, including stock options, restricted stock
units and the shares that could be issued upon the conversion of our convertible notes and upon the
exercise of the related warrants. The convertible note call options purchased in connection with
the issuance of the convertible notes are excluded from the calculation of diluted EPS as their
impact is always anti-dilutive.
8
Upon conversion of our convertible notes, as described in our 2010 Form 10-K, the principal amount
would be settled in cash and the excess of the conversion value, as defined, over the principal
amount may be settled in cash and/or shares of our common stock. Therefore, only the shares of our
common stock potentially issuable with respect to the excess of the notes conversion value over
the principal amount, if any, are considered as dilutive potential common shares for purposes of
calculating diluted EPS. See Note 8 regarding our cash tender offer pursuant to which we purchased
a portion of our convertible notes subsequent to quarter end.
The weighted-average shares outstanding for basic and diluted earnings per share are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
|
October 1, |
|
|
October 2, |
|
(In thousands) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Basic weighted-average shares outstanding |
|
|
278,090 |
|
|
|
274,896 |
|
|
|
277,285 |
|
|
|
274,056 |
|
Dilutive effect of convertible notes,
warrants, stock options and restricted stock
units |
|
|
22,776 |
|
|
|
|
|
|
|
35,469 |
|
|
|
26,354 |
|
|
Diluted weighted-average shares outstanding |
|
|
300,866 |
|
|
|
274,896 |
|
|
|
312,754 |
|
|
|
300,410 |
|
|
Stock options to purchase 8 million and 5 million shares of common stock outstanding are excluded
from our calculation of diluted weighted-average shares outstanding for the three and nine months
ended October 1, 2011, respectively, as the exercise prices were greater than the average market
price of our common stock for the periods. Stock options to purchase 7 million shares of common
stock outstanding are excluded from our calculation of diluted weighted-average shares outstanding
for both the three and nine months ended October 2, 2010 as the exercise prices were greater than
the average market price of our common stock for the periods. These securities could potentially
dilute earnings per share in the future. For the three months ended October 2, 2010, the potential
dilutive effect of 23 million weighted-average shares of stock options, restricted stock units and
the shares that could be issued upon the conversion of our convertible notes and upon the exercise
of the related warrants was excluded from the computation of diluted weighted-average shares
outstanding as the shares would have an anti-dilutive effect on the loss from continuing
operations.
Note 6: Accounts Receivable and Finance Receivables
Accounts Receivable
Accounts receivable is composed of the following:
|
|
|
|
|
|
|
|
|
|
|
October 1, |
|
|
January 1, |
|
(In millions) |
|
2011 |
|
|
2011 |
|
|
Commercial |
|
$ |
578 |
|
|
$ |
496 |
|
U.S. Government contracts |
|
|
368 |
|
|
|
416 |
|
|
|
|
|
946 |
|
|
|
912 |
|
Allowance for doubtful accounts |
|
|
(19 |
) |
|
|
(20 |
) |
|
|
|
$ |
927 |
|
|
$ |
892 |
|
|
We have unbillable receivables on U.S. Government contracts that arise when the revenues we have
appropriately recognized based on performance cannot be billed yet under terms of the contract.
Unbillable receivables within accounts receivable totaled $172 million at October 1, 2011 and $195
million at January 1, 2011.
Finance Receivables
Finance receivables by product line, which includes both finance receivables held for investment
and finance receivables held for sale, are presented in the following table:
|
|
|
|
|
|
|
|
|
|
|
October 1, |
|
|
January 1, |
|
(Dollars in millions) |
|
2011 |
|
|
2011 |
|
|
Aviation |
|
$ |
1,927 |
|
|
$ |
2,120 |
|
Golf equipment |
|
|
141 |
|
|
|
212 |
|
Golf mortgage |
|
|
703 |
|
|
|
876 |
|
Timeshare |
|
|
495 |
|
|
|
894 |
|
Structured capital |
|
|
217 |
|
|
|
317 |
|
Other liquidating |
|
|
64 |
|
|
|
207 |
|
|
Total finance receivables |
|
|
3,547 |
|
|
|
4,626 |
|
Less: Allowance for losses |
|
|
276 |
|
|
|
342 |
|
Less: Finance receivables held for sale |
|
|
245 |
|
|
|
413 |
|
|
Total finance receivables held for investment, net |
|
$ |
3,026 |
|
|
$ |
3,871 |
|
|
9
Credit Quality Indicators and Nonaccrual Finance Receivables
We internally assess the quality of our finance receivables held for investment portfolio based on
a number of key credit quality indicators and statistics such as delinquency, loan balance to
collateral value, the liquidity position of individual borrowers and guarantors, debt service
coverage in the golf mortgage product line and default rates of our notes receivable collateral in
the timeshare product line. Because many of these indicators are difficult to apply across an
entire class of receivables, we evaluate individual loans on a quarterly basis and classify these
loans into three categories based on the key credit quality indicators for the individual loan.
These three categories are performing, watchlist and nonaccrual.
We classify finance receivables held for investment as nonaccrual if credit quality indicators
suggest full collection is doubtful. In addition, we automatically classify accounts as nonaccrual
that are contractually delinquent by more than three months unless collection is not doubtful.
Cash payments on nonaccrual accounts, including finance charges, generally are applied to reduce
the net investment balance. We resume the accrual of interest when the loan becomes contractually
current through payment according to the original terms of the loan or, if a loan has been
modified, following a period of performance under the terms of the modification, provided we
conclude that collection of all principal and interest is no longer doubtful. Previously suspended
interest income is recognized at that time.
Accounts are classified as watchlist when credit quality indicators have deteriorated as compared
with typical underwriting criteria, and we believe collection of full principal and interest is
probable but not certain. All other finance receivables held for investment that do not meet the
watchlist or nonaccrual categories are classified as performing.
A summary of finance receivables held for investment categorized based on the internally assigned
credit quality indicators discussed above is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1, 2011 |
|
|
January 1, 2011 |
|
(In millions) |
|
Performing |
|
|
Watchlist |
|
|
Nonaccrual |
|
|
Total |
|
|
Performing |
|
|
Watchlist |
|
|
Nonaccrual |
|
|
Total |
|
|
Aviation |
|
$ |
1,591 |
|
|
$ |
214 |
|
|
$ |
122 |
|
|
$ |
1,927 |
|
|
$ |
1,713 |
|
|
$ |
238 |
|
|
$ |
169 |
|
|
$ |
2,120 |
|
Golf equipment |
|
|
91 |
|
|
|
38 |
|
|
|
12 |
|
|
|
141 |
|
|
|
138 |
|
|
|
51 |
|
|
|
23 |
|
|
|
212 |
|
Golf mortgage |
|
|
225 |
|
|
|
133 |
|
|
|
228 |
|
|
|
586 |
|
|
|
163 |
|
|
|
303 |
|
|
|
219 |
|
|
|
685 |
|
Timeshare |
|
|
129 |
|
|
|
24 |
|
|
|
214 |
|
|
|
367 |
|
|
|
222 |
|
|
|
77 |
|
|
|
382 |
|
|
|
681 |
|
Structured capital |
|
|
212 |
|
|
|
5 |
|
|
|
|
|
|
|
217 |
|
|
|
290 |
|
|
|
27 |
|
|
|
|
|
|
|
317 |
|
Other liquidating |
|
|
34 |
|
|
|
|
|
|
|
30 |
|
|
|
64 |
|
|
|
130 |
|
|
|
11 |
|
|
|
57 |
|
|
|
198 |
|
|
Total |
|
$ |
2,282 |
|
|
$ |
414 |
|
|
$ |
606 |
|
|
$ |
3,302 |
|
|
$ |
2,656 |
|
|
$ |
707 |
|
|
$ |
850 |
|
|
$ |
4,213 |
|
|
% of Total |
|
|
69.1 |
% |
|
|
12.5 |
% |
|
|
18.4 |
% |
|
|
|
|
|
|
63.0 |
% |
|
|
16.8 |
% |
|
|
20.2 |
% |
|
|
|
|
|
We measure delinquency based on the contractual payment terms of our loans and leases. In
determining the delinquency aging category of an account, any/all principal and interest received
is applied to the most past-due principal and/or interest amounts due. If a significant portion of
the contractually due payment is delinquent, the entire finance receivable balance is reported in
accordance with the most past-due delinquency aging category.
Finance receivables held for investment by delinquency aging category is summarized in the tables
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than |
|
|
|
|
|
|
|
|
|
|
Greater Than |
|
|
|
|
|
|
31 Days |
|
|
31-60 Days |
|
|
61-90 Days |
|
|
90 Days |
|
|
|
|
(In millions) |
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Total |
|
|
October 1, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aviation |
|
$ |
1,764 |
|
|
$ |
75 |
|
|
$ |
35 |
|
|
$ |
53 |
|
|
$ |
1,927 |
|
Golf equipment |
|
|
122 |
|
|
|
8 |
|
|
|
5 |
|
|
|
6 |
|
|
|
141 |
|
Golf mortgage |
|
|
502 |
|
|
|
11 |
|
|
|
13 |
|
|
|
60 |
|
|
|
586 |
|
Timeshare |
|
|
283 |
|
|
|
|
|
|
|
|
|
|
|
84 |
|
|
|
367 |
|
Structured capital |
|
|
217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
217 |
|
Other liquidating |
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
64 |
|
|
Total |
|
$ |
2,933 |
|
|
$ |
94 |
|
|
$ |
53 |
|
|
$ |
222 |
|
|
$ |
3,302 |
|
|
January 1, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aviation |
|
$ |
1,964 |
|
|
$ |
67 |
|
|
$ |
41 |
|
|
$ |
48 |
|
|
$ |
2,120 |
|
Golf equipment |
|
|
171 |
|
|
|
13 |
|
|
|
9 |
|
|
|
19 |
|
|
|
212 |
|
Golf mortgage |
|
|
543 |
|
|
|
12 |
|
|
|
7 |
|
|
|
123 |
|
|
|
685 |
|
Timeshare |
|
|
533 |
|
|
|
14 |
|
|
|
6 |
|
|
|
128 |
|
|
|
681 |
|
Structured capital |
|
|
317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
317 |
|
Other liquidating |
|
|
166 |
|
|
|
2 |
|
|
|
1 |
|
|
|
29 |
|
|
|
198 |
|
|
Total |
|
$ |
3,694 |
|
|
$ |
108 |
|
|
$ |
64 |
|
|
$ |
347 |
|
|
$ |
4,213 |
|
|
10
We had no accrual status loans that were greater than 90 days past due at October 1, 2011 or at
January 1, 2011. At October 1, 2011, the 60+ days contractual delinquency as a percentage of
finance receivables held for investment was 8.33%, compared with 9.77% at January 1, 2011.
Impaired Loans
We evaluate individual finance receivables held for investment in non-homogeneous portfolios and
larger accounts in homogeneous loan portfolios for impairment on a quarterly basis. Finance
receivables classified as held for sale are reflected at the lower of cost or fair value and are
excluded from these evaluations. A finance receivable is considered impaired when it is probable
that we will be unable to collect all amounts due according to the contractual terms of the loan
agreement based on our review of the credit quality indicators discussed above. Impaired finance
receivables include both nonaccrual accounts and accounts for which full collection of principal
and interest remains probable, but the accounts original terms have been, or are expected to be,
significantly modified. If the modification specifies an interest rate equal to or greater than a
market rate for a finance receivable with comparable risk, the account is not considered impaired
in years subsequent to the modification. There was no significant interest income recognized on
impaired loans in the first nine months of 2011 or 2010.
The average recorded investment in impaired loans for the first nine months of 2011 and 2010 is
provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Golf |
|
|
Golf |
|
|
|
|
|
|
|
|
|
|
(In millions) |
|
Aviation |
|
|
Equipment |
|
|
Mortgage |
|
|
Timeshare |
|
|
Other Liquidating |
|
|
Total |
|
|
For the nine months ended October 1, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with a related allowance
for losses recorded |
|
$ |
126 |
|
|
$ |
4 |
|
|
$ |
193 |
|
|
$ |
283 |
|
|
$ |
19 |
|
|
$ |
625 |
|
Impaired loans with no related allowance for
losses recorded |
|
|
21 |
|
|
|
|
|
|
|
96 |
|
|
|
54 |
|
|
|
15 |
|
|
|
186 |
|
|
Total |
|
$ |
147 |
|
|
$ |
4 |
|
|
$ |
289 |
|
|
$ |
337 |
|
|
$ |
34 |
|
|
$ |
811 |
|
|
For the nine months ended October 2, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with a related allowance
for losses recorded |
|
$ |
198 |
|
|
$ |
5 |
|
|
$ |
184 |
|
|
$ |
356 |
|
|
$ |
23 |
|
|
$ |
766 |
|
Impaired loans with no related allowance for
losses recorded |
|
|
14 |
|
|
|
1 |
|
|
|
112 |
|
|
|
70 |
|
|
|
60 |
|
|
|
257 |
|
|
Total |
|
$ |
212 |
|
|
$ |
6 |
|
|
$ |
296 |
|
|
$ |
426 |
|
|
$ |
83 |
|
|
$ |
1,023 |
|
|
11
A summary of impaired finance receivables, excluding leveraged leases, and related allowance
for losses is provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Golf |
|
|
Golf |
|
|
|
|
|
|
Other |
|
|
|
|
(In millions) |
|
Aviation |
|
|
Equipment |
|
|
Mortgage |
|
|
Timeshare |
|
|
Liquidating |
|
|
Total |
|
|
October 1, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with
a related allowance for
losses recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded investment |
|
$ |
94 |
|
|
$ |
2 |
|
|
$ |
196 |
|
|
$ |
206 |
|
|
$ |
23 |
|
|
$ |
521 |
|
Unpaid principal balance |
|
|
95 |
|
|
|
2 |
|
|
|
205 |
|
|
|
245 |
|
|
|
30 |
|
|
|
577 |
|
Related allowance |
|
|
39 |
|
|
|
|
|
|
|
51 |
|
|
|
76 |
|
|
|
12 |
|
|
|
178 |
|
|
Impaired loans with no
related allowance for
losses recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded investment |
|
|
26 |
|
|
|
|
|
|
|
108 |
|
|
|
73 |
|
|
|
4 |
|
|
|
211 |
|
Unpaid principal balance |
|
|
27 |
|
|
|
|
|
|
|
114 |
|
|
|
87 |
|
|
|
44 |
|
|
|
272 |
|
|
Total impaired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded investment |
|
|
120 |
|
|
|
2 |
|
|
|
304 |
|
|
|
279 |
|
|
|
27 |
|
|
|
732 |
|
Unpaid principal balance |
|
|
122 |
|
|
|
2 |
|
|
|
319 |
|
|
|
332 |
|
|
|
74 |
|
|
|
849 |
|
Related allowance |
|
|
39 |
|
|
|
|
|
|
|
51 |
|
|
|
76 |
|
|
|
12 |
|
|
|
178 |
|
|
January 1, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with
a related allowance for
losses recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded investment |
|
$ |
147 |
|
|
$ |
4 |
|
|
$ |
175 |
|
|
$ |
355 |
|
|
$ |
16 |
|
|
$ |
697 |
|
Unpaid principal balance |
|
|
144 |
|
|
|
5 |
|
|
|
178 |
|
|
|
385 |
|
|
|
15 |
|
|
|
727 |
|
Related allowance |
|
|
45 |
|
|
|
2 |
|
|
|
39 |
|
|
|
102 |
|
|
|
3 |
|
|
|
191 |
|
|
Impaired loans with no
related allowance for
losses recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded investment |
|
|
17 |
|
|
|
|
|
|
|
138 |
|
|
|
69 |
|
|
|
30 |
|
|
|
254 |
|
Unpaid principal balance |
|
|
21 |
|
|
|
|
|
|
|
146 |
|
|
|
74 |
|
|
|
89 |
|
|
|
330 |
|
|
Total impaired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded investment |
|
|
164 |
|
|
|
4 |
|
|
|
313 |
|
|
|
424 |
|
|
|
46 |
|
|
|
951 |
|
Unpaid principal balance |
|
|
165 |
|
|
|
5 |
|
|
|
324 |
|
|
|
459 |
|
|
|
104 |
|
|
|
1,057 |
|
Related allowance |
|
|
45 |
|
|
|
2 |
|
|
|
39 |
|
|
|
102 |
|
|
|
3 |
|
|
|
191 |
|
|
Loan Modifications
Troubled debt restructurings occur when we have either modified the contract terms of finance
receivables held for investment for borrowers experiencing financial difficulties or accepted a
transfer of assets in full or partial satisfaction of the loan balance. Modifications often arise
in the golf mortgage and timeshare product lines as a result of the lack of financing available to
borrowers in these industries. Loans in our golf mortgage product line are typically structured
with amortization periods between 20 and 30 years and contractual maturities of between 5 and 10
years, resulting in a significant balloon payment. We modify a significant portion of these loans
at, or near the maturity date as a result of this structure.
The types of modifications we typically make include extensions of the original maturity date of
the contract, extensions of revolving borrowing periods, delays in the timing of required principal
payments, deferrals of interest payments, advances to protect the value of our collateral and
principal reductions contingent on full repayment prior to the maturity date.
Finance receivables held for investment that were modified during the three- and nine-month periods
of 2011 and are categorized as troubled debt restructurings, excluding related allowances for
doubtful accounts and transfers of assets in satisfaction of the loan balance, are summarized
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre- |
|
|
Post- |
|
|
|
|
|
|
|
|
|
|
Modification |
|
|
Modification |
|
|
Recorded |
|
|
|
Number of |
|
|
Recorded |
|
|
Recorded |
|
|
Investment at |
|
(Dollars in millions) |
|
Customers |
|
|
Investment |
|
|
Investment |
|
|
October 1, 2011 |
|
|
For the Three Months Ended October 1, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Golf mortgage |
|
|
7 |
|
|
$ |
38 |
|
|
$ |
35 |
|
|
$ |
35 |
|
Timeshare |
|
|
3 |
|
|
|
136 |
|
|
|
136 |
|
|
|
133 |
|
|
For the Nine Months Ended October 1, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Golf mortgage |
|
|
21 |
|
|
$ |
166 |
|
|
$ |
165 |
|
|
$ |
163 |
|
Timeshare |
|
|
9 |
|
|
|
219 |
|
|
|
219 |
|
|
|
158 |
|
|
12
Due to the nature of these restructurings, the financial effect of the modifications included in
the above table was insignificant. Modified finance receivables are classified as impaired loans
and are evaluated on an individual basis to determine whether reserves are required. Our reserve
evaluation includes an estimate of the likelihood that the borrower will be able to perform under
the contractual terms of the modification. Subsequent payment defaults or delinquency trends of
finance receivables modified as troubled debt restructurings are also factored into the evaluation
of impaired loans for reserving purposes as a default decreases the likelihood that the borrower
will be able to perform under the terms of future modifications. During the first nine months of
2011, we had four customer defaults in our timeshare product line for finance receivables that had
been modified as troubled debt restructurings within the previous twelve months. The recorded
investment for these customers totaled $171 million, excluding related allowances for doubtful
accounts, at October 1, 2011.
We may foreclose, repossess or receive collateral when a customer no longer has the ability to make
payment. These transfers of assets in full or partial satisfaction of the loan balance are also
considered troubled debt restructurings if the fair value of the assets transferred is less than
our recorded investment. Similar to the troubled debt restructurings described above, these loans
typically have been classified as impaired loans prior to the asset transfer; therefore, reserves
have already been established related to the loan. As a result, for the three and nine months
ended October 1, 2011, respectively, charge-offs of $19 million and $58 million upon the transfer
of such assets were largely offset by previously established reserves.
Troubled debt restructurings resulting in transfers of assets in satisfaction of the loan balance
that occurred during the three and nine months of 2011 are as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre- |
|
|
|
|
|
|
|
|
|
|
Modification |
|
|
Post- |
|
|
|
Number of |
|
|
Recorded |
|
|
Modification |
|
(Dollars in millions) |
|
Customers |
|
|
Investment |
|
|
Asset Balance |
|
|
For the Three Months Ended October 1, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aviation |
|
|
5 |
|
|
$ |
17 |
|
|
$ |
11 |
|
Golf mortgage |
|
|
2 |
|
|
|
14 |
|
|
|
7 |
|
Timeshare |
|
|
1 |
|
|
|
30 |
|
|
|
24 |
|
|
For the Nine Months Ended October 1, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aviation |
|
|
19 |
|
|
$ |
46 |
|
|
$ |
27 |
|
Golf mortgage |
|
|
3 |
|
|
|
23 |
|
|
|
14 |
|
Timeshare |
|
|
2 |
|
|
|
96 |
|
|
|
60 |
|
|
Allowance for Losses
We maintain the allowance for losses on finance receivables held for investment at a level
considered adequate to cover inherent losses in the portfolio based on managements evaluation and
analysis by product line. For larger balance accounts specifically identified as impaired,
including large accounts in homogeneous portfolios, a reserve is established based on comparing the
carrying value with either a) the expected future cash flows, discounted at the finance
receivables effective interest rate; or b) the fair value, if the finance receivable is collateral
dependent. The expected future cash flows consider collateral value; financial performance and
liquidity of our borrower; existence and financial strength of guarantors; estimated recovery
costs, including legal expenses; and costs associated with the repossession/foreclosure and
eventual disposal of collateral. When there is a range of potential outcomes, we perform multiple
discounted cash flow analyses and weight the potential outcomes based on their relative likelihood
of occurrence using the probability-weighted approach.
The evaluation of our portfolios is inherently subjective as it requires estimates. These
estimates include the amount and timing of future cash flows expected to be received on impaired
finance receivables and the underlying collateral, which may differ from actual results. While our
analysis is specific to each individual account, the most critical factors included in this
analysis vary by product line. For the aviation product line, these factors include industry
valuation guides, physical condition of the aircraft, payment history, and existence and financial
strength of guarantors. For the golf equipment line, the critical factors are the age and
condition of the collateral, while the factors for the golf mortgage line include historical golf
course, hotel or marina cash flow performance; estimates of golf rounds and price per round or
occupancy and room rates; market discount and capitalization rates; and existence and financial
strength of guarantors. For the timeshare product line, the critical factors are the historical
performance of consumer notes receivable collateral, real estate valuations, operating expenses of
the borrower, the impact of bankruptcy court rulings on the value of the collateral, legal and
other professional expenses and borrowers access to capital.
We also establish an allowance for losses by product line to cover probable but specifically
unknown losses existing in the portfolio. For homogeneous portfolios, including the aviation and
golf equipment product lines, the allowance is established as a percentage of non-recourse finance
receivables, which have not been identified as requiring specific reserves. The percentage is
based on a combination of factors, including historical loss experience, current delinquency and
default trends, collateral values, and both general economic and specific industry trends. For
non-homogeneous portfolios, including the
13
golf mortgage and timeshare product lines, the allowance is established as a percentage of
watchlist balances, as defined on page 10, which represents a combination of assumed default
likelihood and loss severity based on historical experience, industry trends and collateral values.
In establishing our allowance for losses to cover accounts not specifically identified, the most
critical factors for the aviation product line include the collateral value of the portfolio,
historical default experience and delinquency trends; for golf equipment, factors considered
include historical loss experience and delinquency trends; and for golf mortgage, factors include
an evaluation of individual loan credit quality indicators such as delinquency, loan balance to
collateral value, debt service coverage, existence and financial strength of guarantors, historical
progression from watchlist to nonaccrual status and historical loss severity. For the timeshare
product line, we evaluate individual loan credit quality indicators such as borrowing base
shortfalls for revolving notes receivable facilities, default rates of our notes receivable
collateral, borrowers access to capital, historical progression from watchlist to nonaccrual
status and estimates of loss severity based on analysis of impaired loans in the product line.
Finance receivables held for investment are written down to the fair value (less estimated costs to
sell) of the related collateral at the earlier of the date when the collateral is repossessed or
when no payment has been received for six months unless management deems the receivable
collectable. Finance receivables are charged off when the remaining balance is deemed to be
uncollectible.
A rollforward of the allowance for losses on finance receivables held for investment and a summary
of its composition, based on how the underlying finance receivables are evaluated for impairment,
is presented below. The finance receivables reported in the following table specifically exclude
$217 million and $281 million of leveraged leases at October 1, 2011 and October 2, 2010,
respectively, in accordance with authoritative accounting standards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and |
|
|
|
|
|
|
|
|
|
|
Golf |
|
|
Golf |
|
|
|
|
|
|
Other |
|
|
|
|
(In millions) |
|
Aviation |
|
|
Equipment |
|
|
Mortgage |
|
|
Timeshare |
|
|
Liquidating |
|
|
Total |
|
|
For the nine months ended October 1, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
107 |
|
|
$ |
16 |
|
|
$ |
79 |
|
|
$ |
106 |
|
|
$ |
34 |
|
|
$ |
342 |
|
Provision for losses |
|
|
18 |
|
|
|
(3 |
) |
|
|
4 |
|
|
|
7 |
|
|
|
1 |
|
|
|
27 |
|
Net charge-offs and transfers |
|
|
(27 |
) |
|
|
(4 |
) |
|
|
(11 |
) |
|
|
(35 |
) |
|
|
(16 |
) |
|
|
(93 |
) |
|
Ending balance |
|
$ |
98 |
|
|
$ |
9 |
|
|
$ |
72 |
|
|
$ |
78 |
|
|
$ |
19 |
|
|
$ |
276 |
|
|
Ending balance based on individual evaluations |
|
|
39 |
|
|
|
|
|
|
|
51 |
|
|
|
76 |
|
|
|
12 |
|
|
|
178 |
|
Ending balance based on collective evaluation |
|
|
59 |
|
|
|
9 |
|
|
|
21 |
|
|
|
2 |
|
|
|
7 |
|
|
|
98 |
|
|
Finance receivables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
$ |
120 |
|
|
$ |
2 |
|
|
$ |
304 |
|
|
$ |
279 |
|
|
$ |
27 |
|
|
$ |
732 |
|
Collectively evaluated for impairment |
|
|
1,807 |
|
|
|
139 |
|
|
|
282 |
|
|
|
88 |
|
|
|
37 |
|
|
|
2,353 |
|
|
Balance at end of period |
|
$ |
1,927 |
|
|
$ |
141 |
|
|
$ |
586 |
|
|
$ |
367 |
|
|
$ |
64 |
|
|
$ |
3,085 |
|
|
For the nine months ended October 2, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
114 |
|
|
$ |
9 |
|
|
$ |
65 |
|
|
$ |
79 |
|
|
$ |
74 |
|
|
$ |
341 |
|
Provision for losses |
|
|
27 |
|
|
|
12 |
|
|
|
61 |
|
|
|
37 |
|
|
|
(9 |
) |
|
|
128 |
|
Net charge-offs |
|
|
(36 |
) |
|
|
(5 |
) |
|
|
(48 |
) |
|
|
(5 |
) |
|
|
(20 |
) |
|
|
(114 |
) |
|
Ending balance |
|
$ |
105 |
|
|
$ |
16 |
|
|
$ |
78 |
|
|
$ |
111 |
|
|
$ |
45 |
|
|
$ |
355 |
|
|
Ending balance based on individual evaluations |
|
|
47 |
|
|
|
2 |
|
|
|
38 |
|
|
|
99 |
|
|
|
7 |
|
|
|
193 |
|
Ending balance based on collective evaluation |
|
|
58 |
|
|
|
14 |
|
|
|
40 |
|
|
|
12 |
|
|
|
38 |
|
|
|
162 |
|
|
Finance receivables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
$ |
180 |
|
|
$ |
6 |
|
|
$ |
289 |
|
|
$ |
442 |
|
|
$ |
70 |
|
|
$ |
987 |
|
Collectively evaluated for impairment |
|
|
2,002 |
|
|
|
194 |
|
|
|
438 |
|
|
|
565 |
|
|
|
266 |
|
|
|
3,465 |
|
|
Balance at end of period |
|
$ |
2,182 |
|
|
$ |
200 |
|
|
$ |
727 |
|
|
$ |
1,007 |
|
|
$ |
336 |
|
|
$ |
4,452 |
|
|
14
Note 7: Inventories
|
|
|
|
|
|
|
|
|
|
|
October 1, |
|
|
January 1, |
|
(In millions) |
|
2011 |
|
|
2011 |
|
|
Finished goods |
|
$ |
1,079 |
|
|
$ |
784 |
|
Work in process |
|
|
2,303 |
|
|
|
2,125 |
|
Raw materials |
|
|
406 |
|
|
|
506 |
|
|
|
|
|
3,788 |
|
|
|
3,415 |
|
Progress/milestone payments |
|
|
(1,181 |
) |
|
|
(1,138 |
) |
|
|
|
$ |
2,607 |
|
|
$ |
2,277 |
|
|
Note 8: Debt
In September 2011, we issued $250 million in 4.625% Notes due 2016 and $250 million in 5.950% Notes
due 2021 for total net proceeds of $496 million. We also commenced a cash tender offer in
September that expired on October 12, 2011 for any and all of our approximately $600 million in
outstanding 4.50% convertible senior notes due 2013.
In accordance with the terms of the tender offer, for each $1,000 principal amount of the
convertible notes purchased, a holder received a cash payment of $1,524 plus accrued and unpaid
interest up to the October 13, 2011 settlement date. In the aggregate, the holders of convertible
notes validly tendered $225 million principal amount, or 37.5%, of the convertible notes.
Excluding accrued interest, we paid $342 million in cash for the tendered convertible notes. In
accordance with the applicable authoritative accounting guidance, we have determined the fair value
of the liability component of the convertible notes purchased in the tender offer to be $234
million, with the balance of $108 million representing the equity component. The carrying value of
the tendered convertible notes, including unamortized issuance costs, was $200 million, so a pretax
loss of $34 million will be recognized in the fourth quarter of 2011, along with a $108 million reduction to shareholders equity. We have classified $200
million of the convertible notes as current at October 1, 2011, based on the settlement subsequent
to quarter end. Immediately following the settlement in October, we had approximately $375 million
principal amount of convertible notes outstanding, which are convertible at the holders option,
under certain circumstances described in our 2010 Form 10-K.
Note 9: Accrued Liabilities
We provide limited warranty and product maintenance programs, including parts and labor, for
certain products for periods ranging from one to five years. Changes in our warranty and product
maintenance liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
(In millions) |
|
2011 |
|
|
2010 |
|
|
Accrual at the beginning of period |
|
$ |
242 |
|
|
$ |
263 |
|
Provision |
|
|
162 |
|
|
|
129 |
|
Settlements |
|
|
(173 |
) |
|
|
(162 |
) |
Adjustments to prior accrual estimates |
|
|
(11 |
) |
|
|
12 |
|
|
Accrual at the end of period |
|
$ |
220 |
|
|
$ |
242 |
|
|
Note 10: Commitments and Contingencies
We are subject to legal proceedings and other claims arising out of the conduct of our business,
including proceedings and claims relating to commercial and financial transactions; government
contracts; compliance with applicable laws and regulations; production partners; product liability;
employment; and environmental, safety and health matters. Some of these legal proceedings and
claims seek damages, fines or penalties in substantial amounts or remediation of environmental
contamination. As a government contractor, we are subject to audits, reviews and investigations to
determine whether our operations are being conducted in accordance with applicable regulatory
requirements. Under federal government procurement regulations, certain claims brought by the U.S.
Government could result in our being suspended or debarred from U.S. Government contracting for a
period of time. On the basis of information presently available, we do not believe that existing
proceedings and claims will have a material effect on our financial position or results of
operations.
15
Note 11. Derivative Instruments and Fair Value Measurements
We measure fair value at the price that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants at the measurement date. We
prioritize the assumptions that market participants would use in pricing the asset or liability
into a three-tier fair value hierarchy. This fair value hierarchy gives the highest priority
(Level 1) to quoted prices in active markets for identical assets or liabilities and the lowest
priority (Level 3) to unobservable inputs in which little or no market data exist, requiring
companies to develop their own assumptions. Observable inputs that do not meet the criteria of
Level 1, and include quoted prices for similar assets or liabilities in active markets or quoted
prices for identical assets and liabilities in markets that are not active are categorized as Level
2. Level 3 inputs are those that reflect our estimates about the assumptions market participants
would use in pricing the asset or liability based on the best information available in the
circumstances. Valuation techniques for assets and liabilities measured using Level 3 inputs may
include methodologies such as the market approach, the income approach or the cost approach and may
use unobservable inputs such as projections, estimates and managements interpretation of current
market data. These unobservable inputs are utilized only to the extent that observable inputs are
not available or cost-effective to obtain.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The assets and liabilities that are recorded at fair value on a recurring basis consist primarily
of our derivative financial instruments, which are categorized as Level 2 in the fair value
hierarchy. The fair value amounts of these instruments that are designated as hedging instruments
are provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset (Liability) |
|
|
|
|
|
|
|
|
|
|
|
October 1, |
|
|
January 1, |
|
(In millions) |
|
Borrowing Group |
|
|
Balance Sheet Location |
|
|
2011 |
|
|
2011 |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate exchange contracts* |
|
Finance |
|
Other assets |
|
$ |
27 |
|
|
$ |
34 |
|
Foreign currency exchange contracts |
|
Manufacturing |
|
Other current assets |
|
|
12 |
|
|
|
39 |
|
|
Total |
|
|
|
|
|
|
|
|
|
$ |
39 |
|
|
$ |
73 |
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate exchange contracts* |
|
Finance |
|
Other liabilities |
|
$ |
(9 |
) |
|
$ |
(6 |
) |
Foreign currency exchange contracts |
|
Manufacturing |
|
Accrued liabilities |
|
|
(6 |
) |
|
|
(2 |
) |
|
Total |
|
|
|
|
|
|
|
|
|
$ |
(15 |
) |
|
$ |
(8 |
) |
|
|
|
|
* |
|
Interest rate exchange contracts represent fair value hedges. |
The Finance groups interest rate exchange contracts are not exchange traded and are measured at
fair value utilizing widely accepted, third-party developed valuation models. The actual terms of
each individual contract are entered into a valuation model, along with interest rate and foreign
exchange rate data, which is based on readily observable market data published by third-party
leading financial news and data providers. Credit risk is factored into the fair value of these
assets and liabilities based on the differential between both our credit default swap spread for
liabilities and the counterpartys credit default swap spread for assets as compared with a
standard AA-rated counterparty; however, this had no significant impact on the valuation at October
1, 2011. At October 1, 2011 and January 1, 2011, we had interest rate exchange contracts with
notional amounts upon which the contracts were based of $882 million and $1.1 billion,
respectively.
Foreign currency exchange contracts are measured at fair value using the market method valuation
technique. The inputs to this technique utilize current foreign currency exchange forward market
rates published by third-party leading financial news and data providers. These are observable
data that represent the rates that the financial institution uses for contracts entered into at
that date; however, they are not based on actual transactions so they are classified as Level 2.
At October 1, 2011 and January 1, 2011, we had foreign currency exchange contracts with notional
amounts upon which the contracts were based of $710 million and $635 million, respectively.
The Finance group also has investments in other marketable securities totaling $22 million and $51
million at October 1, 2011 and January 1, 2011, respectively, that are classified as available for
sale. These investments are classified as Level 2 as the fair value for these notes was determined
based on observable market inputs for similar securitization interests in markets that are
relatively inactive compared with the market environment in which they were originally issued and
based on bids received from prospective purchasers.
Fair Value Hedges
Our Finance group enters into interest rate exchange contracts to mitigate exposure to changes in
the fair value of its fixed-rate receivables and debt due to fluctuations in interest rates. By
using these contracts, we are able to convert our fixed-rate cash flows to floating-rate cash
flows. The amount of ineffectiveness on our fair value hedges and the gain (loss) recorded in the
Consolidated Statements of Operations were both insignificant in the first nine months of 2011 and
2010.
16
Cash Flow Hedges
We manufacture and sell our products in a number of countries throughout the world, and, therefore,
we are exposed to movements in foreign currency exchange rates. The primary purpose of our foreign
currency hedging activities is to manage the volatility associated with foreign currency purchases
of materials, foreign currency sales of products, and other assets and liabilities in the normal
course of business. We primarily utilize forward exchange contracts and purchased options with
maturities of no more than three years that qualify as cash flow hedges and are intended to offset
the effect of exchange rate fluctuations on forecasted sales, inventory purchases and overhead
expenses. At October 1, 2011, we had a net deferred gain of $7 million in Accumulated other
comprehensive loss related to these cash flow hedges. Net gains and losses recognized in earnings
and Accumulated other comprehensive loss on these cash flow hedges, including gains and losses
related to hedge ineffectiveness, were not material in the three- and nine-month periods ended
October 1, 2011 and October 2, 2010. We do not expect the amount of gains and losses in
Accumulated other comprehensive loss that will be reclassified to earnings in the next twelve
months to be material.
We hedge our net investment position in major currencies and generate foreign currency interest
payments that offset other transactional exposures in these currencies. To accomplish this, we
borrow directly in foreign currency and designate a portion of foreign currency debt as a hedge of
net investments. We also may utilize currency forwards as hedges of our related foreign net
investments. We record changes in the fair value of these contracts in other comprehensive income
to the extent they are effective as cash flow hedges. If a contract does not qualify for hedge
accounting or is designated as a fair value hedge, changes in the fair value of the contract are
recorded in earnings. Currency effects on the effective portion of these hedges, which are
reflected in the foreign currency translation adjustment account within OCI, produced a $10 million
after-tax loss for the first nine months of 2011, resulting in an accumulated net gain balance of
$4 million at October 1, 2011. The ineffective portion of these hedges was insignificant.
Assets Recorded at Fair Value on a Nonrecurring Basis
The table below presents those assets that are measured at fair value on a nonrecurring basis that
had fair value measurement adjustments during the first nine months of 2011 and 2010. These assets
were measured using significant unobservable inputs (Level 3) and include the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) |
|
|
|
Balance at |
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
|
October 1, |
|
|
October 2, |
|
(In millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Finance Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired finance receivables |
|
$ |
348 |
|
|
$ |
525 |
|
|
$ |
(73 |
) |
|
$ |
(130 |
) |
Finance receivables held for sale |
|
|
245 |
|
|
|
252 |
|
|
|
(22 |
) |
|
|
(17 |
) |
Other assets |
|
|
115 |
|
|
|
126 |
|
|
|
(26 |
) |
|
|
(38 |
) |
|
Impaired Finance Receivables Impaired nonaccrual finance receivables are included in the table
above since the measurement of required reserves on our impaired finance receivables is
significantly dependent on the fair value of the underlying collateral. Fair values of collateral
are determined based on the use of appraisals, industry pricing guides, input from market
participants, our recent experience selling similar assets or internally developed discounted cash
flow models. Fair value measurements recorded on impaired finance receivables resulted in charges
to provision for loan losses.
Finance Receivables Held for Sale Finance receivables held for sale are recorded at the lower of
cost or fair value. As a result of our plan to exit the non-captive Finance business certain
finance receivables are classified as held for sale. In addition, during the third quarter of
2011, we reclassified $98 million of timeshare finance receivables from held for investment to held
for sale based on an agreement in place at the end of the quarter. We determined a sale of these
finance receivables is consistent with our goal to maximize the economic value of our portfolio and
accelerate cash collections. At October 1, 2011, the finance receivables held for sale are
primarily assets in the timeshare and golf mortgage product lines. Timeshare finance receivables
classified as held for sale were identified at the individual loan level; whereas golf course
mortgages were identified as a portion of a larger portfolio with common characteristics based on
the intention to balance the sale of certain loans with the collection of others to maximize
economic value. These finance receivables are recorded at fair value on a nonrecurring basis
during periods in which the fair value is lower than the cost value.
There are no active, quoted market prices for our finance receivables. The estimate of fair value
was determined based on the use of discounted cash flow models to estimate the exit price we expect
to receive in the principal market for each type of loan in an orderly transaction, which includes
both the sale of pools of similar assets and the sale of individual loans. The models we used
incorporate estimates of the rate of return, financing cost, capital structure and/or discount rate
expectations of current market participants combined with estimated loan cash flows based on credit
losses, payment rates and credit line
17
utilization rates. Where available, assumptions related to the expectations of current market
participants are compared with observable market inputs, including bids from prospective purchasers
of similar loans and certain bond market indices for loans perceived to be of similar credit
quality. Although we utilize and prioritize these market observable inputs in our discounted cash
flow models, these inputs are not typically derived from markets with directly comparable loan
structures, industries and collateral types. Therefore, all valuations of finance receivables held
for sale involve significant management judgment, which can result in differences between our fair
value estimates and those of other market participants.
Other assets Other assets include repossessed assets and properties, operating assets received
in satisfaction of troubled finance receivables and other investments, which are accounted for
under the equity method of accounting and have no active, quoted market prices. The fair value of
these assets is determined based on the use of appraisals, industry pricing guides, input from
market participants, our recent experience selling similar assets or internally developed
discounted cash flow models. For our other investments, the discounted cash flow models
incorporate assumptions specific to the nature of the investments business and underlying assets.
Assets and Liabilities Not Recorded at Fair Value
The carrying value and estimated fair values of our financial instruments that are not reflected in
the financial statements at fair value are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1, 2011 |
|
|
January 1, 2011 |
|
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
(In millions) |
|
Value |
|
|
Fair Value |
|
|
Value |
|
|
Fair Value |
|
|
Manufacturing group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, excluding leases |
|
$ |
(2,703 |
) |
|
$ |
(3,079 |
) |
|
$ |
(2,172 |
) |
|
$ |
(2,698 |
) |
Finance group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance receivables held for investment, excluding leases |
|
|
2,648 |
|
|
|
2,216 |
|
|
|
3,345 |
|
|
|
3,131 |
|
Debt |
|
|
(2,371 |
) |
|
|
(2,250 |
) |
|
|
(3,660 |
) |
|
|
(3,528 |
) |
|
Fair value for the Manufacturing group debt is determined using market observable data for similar
transactions. At October 1, 2011 and January 1, 2011, approximately 45% and 33%, respectively, of
the fair value of term debt for the Finance group was determined based on observable market
transactions. The remaining Finance group debt was determined based on discounted cash flow
analyses using observable market inputs from debt with similar duration, subordination and credit
default expectations. We utilize the same valuation methodologies to determine the fair value
estimates for finance receivables held for investment as used for finance receivables held for
sale.
Note 12: Income Tax Expense (Benefit)
For the three and nine months ended October 1, 2011, income tax expense equated to an effective
income tax rate of 27% and 29%, compared to the Federal statutory income tax rate of 35%. In the
third quarter of 2011, the rate was significantly lower than the statutory income tax rate due to a
3% benefit associated with the early termination of certain leveraged leases and a 6% benefit
associated with a higher proportion of income attributable to international operations in countries
with lower tax rates for both periods.
For the three and nine months ended October 2, 2010, income tax expense (benefit) equated to an effective
income tax rate of (30%) and 29%, compared to the Federal statutory income tax rate of 35%. The
third quarter 2010 effective tax rate benefit differs from the U.S. Federal statutory rate
primarily due to a detriment of 21% related to the nondeductible portion of a cumulative currency
translation charge resulting from the substantial liquidation of a Canadian entity within the
Finance segment, as discussed in Note 2. This detriment was partially offset by a 16% benefit
related to a higher proportion of income attributable to international operations in countries with
lower tax rates. For the nine months ended October 2, 2010, the effective tax rate
provision differs from the U.S. Federal statutory rate primarily due to a 36% detriment related to
the nondeductible portion of a cumulative currency translation charge resulting from the
substantial liquidation of a Canadian entity within the Finance segment and a 27% detriment related
to a change in the tax treatment of the Medicare Part D program related to U.S. health-care
legislation enacted in the first quarter of 2010, offset by a 69% benefit related to changes in the
functional currency of two Canadian subsidiaries and benefits related to a higher proportion of
income attributable to international operations in countries with lower tax rates.
18
Note 13: Segment Information
We operate in, and report financial information for, the following five business segments: Cessna,
Bell, Textron Systems, Industrial and Finance. Segment profit is an important measure used for
evaluating performance and for decision-making purposes. Segment profit for the manufacturing
segments excludes interest expense, certain corporate expenses and special charges. The
measurement for the Finance segment excludes special charges and includes interest income and
expense along with intercompany interest expense. Provisions for losses on finance receivables
involving the sale or lease of our products are recorded by the selling manufacturing division when
our Finance group has recourse to the Manufacturing group.
Our revenues by segment and a reconciliation of segment profit to income from continuing operations
before income taxes are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
|
October 1, |
|
|
October 2, |
|
(In millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cessna |
|
$ |
771 |
|
|
$ |
535 |
|
|
$ |
1,979 |
|
|
$ |
1,603 |
|
Bell |
|
|
894 |
|
|
|
825 |
|
|
|
2,515 |
|
|
|
2,266 |
|
Textron Systems |
|
|
462 |
|
|
|
460 |
|
|
|
1,359 |
|
|
|
1,452 |
|
Industrial |
|
|
655 |
|
|
|
600 |
|
|
|
2,077 |
|
|
|
1,886 |
|
|
|
|
|
2,782 |
|
|
|
2,420 |
|
|
|
7,930 |
|
|
|
7,207 |
|
Finance Group |
|
|
32 |
|
|
|
59 |
|
|
|
91 |
|
|
|
191 |
|
|
Total revenues |
|
$ |
2,814 |
|
|
$ |
2,479 |
|
|
$ |
8,021 |
|
|
$ |
7,398 |
|
|
SEGMENT OPERATING PROFIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cessna |
|
$ |
33 |
|
|
$ |
(31 |
) |
|
$ |
|
|
|
$ |
(52 |
) |
Bell |
|
|
143 |
|
|
|
107 |
|
|
|
354 |
|
|
|
289 |
|
Textron Systems |
|
|
47 |
|
|
|
50 |
|
|
|
149 |
|
|
|
175 |
|
Industrial |
|
|
37 |
|
|
|
37 |
|
|
|
153 |
|
|
|
137 |
|
|
|
|
|
260 |
|
|
|
163 |
|
|
|
656 |
|
|
|
549 |
|
Finance Group |
|
|
(24 |
) |
|
|
(51 |
) |
|
|
(101 |
) |
|
|
(180 |
) |
|
Segment profit |
|
|
236 |
|
|
|
112 |
|
|
|
555 |
|
|
|
369 |
|
Corporate expenses and other, net |
|
|
(13 |
) |
|
|
(35 |
) |
|
|
(75 |
) |
|
|
(89 |
) |
Interest expense, net for Manufacturing group |
|
|
(37 |
) |
|
|
(32 |
) |
|
|
(113 |
) |
|
|
(103 |
) |
Special charges |
|
|
|
|
|
|
(114 |
) |
|
|
|
|
|
|
(136 |
) |
|
Income (loss) from continuing operations before income taxes |
|
$ |
186 |
|
|
$ |
(69 |
) |
|
$ |
367 |
|
|
$ |
41 |
|
|
Note 14. Subsequent Events
On October 13, 2011, we repurchased 37.5% of our outstanding
convertible notes pursuant to the cash tender offer
disclosed in Note 8. Subsequently, on October 25, 2011, we entered into separate agreements with each of the counterparties to the call option and warrant transactions entered into when
the notes were originally issued to adjust the number of shares of common stock covered by these instruments. Accordingly, we reduced the number of common shares covered under
the call options from 45.7 million shares to 28.6 million shares. This equates to the number of shares of
common stock into which the $225 million principal amount of the repurchased notes would have been
currently convertible. In addition, the warrants were amended to reduce the number of shares covered by
the warrants to 28.0 million and to change the expiration dates specified in the original agreement to correspond with the
final settlement period for the call options. Pursuant to these amendments, we received $135 million for
the call option transaction and paid $133 million for the warrant transaction, and the net amount will be recorded within shareholders equity.
On October 25, 2011, we also entered into capped call
transactions with the counterparties for a cost of
$32 million. The capped call transactions cover an aggregate of 17.1 million shares of our
common stock. The capped call transactions have a strike price of $13.125 per share and a cap price of
$15.75 per share. The capped call transactions will expire in May 2013. We may elect for the settlement of the capped call transactions, if any, to be paid to us in shares of our
common stock or cash or in a combination of cash and shares of common stock. Based on the structure of
the capped call, the transactions meet all of the applicable accounting criteria for equity classification
and will be classified within shareholders equity.
19
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
Consolidated Results of Operations
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
|
October 1, |
|
|
October 2, |
|
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Revenues |
|
$ |
2,814 |
|
|
$ |
2,479 |
|
|
$ |
8,021 |
|
|
$ |
7,398 |
|
% change compared with prior period |
|
|
13.5 |
% |
|
|
|
|
|
|
8.4 |
% |
|
|
|
|
|
Revenues increased $335 million, 13.5%, in the third quarter of 2011, compared with the third
quarter of 2010, as revenue increases in the Cessna, Bell, and Industrial segments were partially
offset by lower revenue in the Finance segment. The net revenue increase included the following
factors:
|
|
|
Higher Cessna revenues of $236 million, primarily due to higher volume largely
reflecting more business jet deliveries; |
|
|
|
Higher Bell revenues of $69 million, largely due to higher volume in our military
programs, which included more deliveries of V-22 and H-1 aircraft; and |
|
|
|
An increase in Industrial segment revenues of $55 million, primarily due to a favorable
foreign exchange impact of $23 million, largely related to the euro, and higher volume of
$14 million, primarily reflecting higher automotive industry demand; |
|
|
|
Partially offset by lower revenues at the Finance segment of $27 million, primarily
attributable to the lower average finance receivable portfolio balance resulting from the
continued liquidation. |
Revenues increased $623 million, 8.4%, in the first nine months of 2011, compared with the
corresponding period of 2010, as revenue increases in the Cessna, Bell, and Industrial segments
were partially offset by lower revenue in the Finance and Textron Systems segments. The net
revenue increase included the following factors:
|
|
|
Higher Cessna revenues of $376 million, primarily due to the impact of higher Citation
business jet volume and the mix of light- and mid-size jets sold during the period; |
|
|
|
Higher Bell revenues of $249 million, largely due to higher volume in our military
programs, which included more deliveries of V-22 and H-1 aircraft; and |
|
|
|
An increase in Industrial segment revenues of $191 million, primarily due to higher
volume of $82 million, primarily reflecting higher automotive industry demand, and a
favorable foreign exchange impact of $73 million, largely related to the euro; partially
offset by |
|
|
|
Lower revenues at the Finance segment of $100 million, primarily attributable to the
lower average finance receivable portfolio balance resulting from the continued
liquidation; and |
|
|
|
A decrease in Textron Systems revenue of $93 million, primarily due to $125 million in
lower volume in the UAS and Mission Support and Other product lines, partially offset by
higher Weapons and Sensors volume of $43 million. |
Cost of Sales and Selling and Administrative Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
|
October 1, |
|
|
October 2, |
|
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Operating expenses |
|
$ |
2,564 |
|
|
$ |
2,338 |
|
|
$ |
7,443 |
|
|
$ |
6,886 |
|
% change compared with prior period |
|
|
9.7 |
% |
|
|
|
|
|
|
8.1 |
% |
|
|
|
|
Cost of sales |
|
$ |
2,313 |
|
|
$ |
2,037 |
|
|
$ |
6,593 |
|
|
$ |
6,000 |
|
% change compared with prior period |
|
|
13.5 |
% |
|
|
|
|
|
|
9.9 |
% |
|
|
|
|
Gross margin percentage of Manufacturing revenues |
|
|
16.9 |
% |
|
|
15.8 |
% |
|
|
16.9 |
% |
|
|
16.7 |
% |
Selling and administrative expenses |
|
$ |
251 |
|
|
$ |
301 |
|
|
$ |
850 |
|
|
$ |
886 |
|
% change compared with prior period |
|
|
(16.6 |
)% |
|
|
|
|
|
|
(4.1 |
)% |
|
|
|
|
|
Manufacturing cost of sales and selling and administrative expenses together comprise our operating
expenses. Changes in operating expenses are more fully discussed in our Segment Analysis below.
20
Consolidated manufacturing cost of sales as a percentage of Manufacturing revenues was 83.1% and
84.2% in the third quarter of 2011 and 2010, respectively, largely reflecting a favorable mix of
Citation business jets sold and a benefit from cost improvement initiatives realized in the Cessna
segment in the third quarter of 2011. On a dollar basis, consolidated manufacturing cost of sales
increased $276 million, 14%, in the third quarter of 2011, compared with the third quarter of 2010,
principally due to higher sales volume in the Cessna, Bell and Industrial segments.
Consolidated manufacturing cost of sales as a percentage of Manufacturing revenues was 83.1% and
83.3% in the first nine months of 2011 and 2010, respectively. On a dollar basis, consolidated
cost of sales increased $593 million, 10%, in the first nine months of 2011, principally due to
higher sales volume changes in the Cessna, Bell, and Industrial segments.
On a consolidated basis, selling and administrative expense decreased $50 million, 17%, to $251
million in the third quarter of 2011, compared with the third quarter of 2010, primarily due to
lower corporate expense, largely due to a reduction in stock-based compensation expense reflecting
changes in our stock price, along with an $18 million reduction in operating expense at the Finance
segment, largely reflecting the liquidation of the non-captive commercial finance business. For the
first nine months of 2011, selling and administrative expense decreased $36 million, 4%, to $850
million, compared with the corresponding period of 2010, primarily due to lower operating expense
at the Finance segment largely reflecting the liquidation of the non-captive commercial finance
business.
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
|
October 1, |
|
|
October 2, |
|
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Interest expense |
|
$ |
61 |
|
|
$ |
67 |
|
|
$ |
184 |
|
|
$ |
207 |
|
% change compared with prior period |
|
|
(9.0 |
)% |
|
|
|
|
|
|
(11.1 |
)% |
|
|
|
|
|
Interest expense on the Consolidated Statement of Operations includes interest for both the Finance
and Manufacturing borrowing groups with interest related to intercompany borrowings eliminated.
Our consolidated interest expense decreased for both the third quarter and first nine months of
2011, compared to the corresponding periods of 2010, primarily due to a decrease for the Finance
group, largely due to the reduction in its debt as it liquidates the non-captive commercial finance
business.
Special Charges
Special charges of $114 million in the third quarter of 2010 and $136 million in the first nine
months of 2010 included costs incurred under the restructuring program that was completed at the
end of 2010 which primarily related to severance costs in the Cessna, Finance and Textron Systems
segments. In addition, special charges included a $91 million pre-tax non-cash charge in the
Finance segment. In the third quarter of 2010, we substantially liquidated the assets held by a
Canadian entity within the Finance segment and reclassified the entitys cumulative currency
translation adjustment amount within other comprehensive income to the statement of operations.
The reclassification of this amount resulted in a $74 million after-tax charge, which had no impact
on shareholders equity. There were no special charges in 2011.
Income Tax Expense
For the three and nine months ended October 1, 2011, income tax expense equated to an effective
income tax rate of 27% and 29%, compared to the Federal statutory income tax rate of 35%. In the
third quarter of 2011, the rate was significantly lower than the statutory income tax rate due to a
3% benefit associated with the early termination of certain leveraged leases and a 6% benefit
associated with a higher proportion of income attributable to international operations in countries
with lower tax rates for both periods.
For the three and nine months ended October 2, 2010, income tax expense (benefit) equated to an effective
income tax rate of (30%) and 29%, compared to the Federal statutory income tax rate of 35%. The
third quarter 2010 effective tax rate benefit differs from the U.S. Federal statutory rate
primarily due to a detriment of 21% related to the nondeductible portion of a cumulative currency
translation charge resulting from the substantial liquidation of a Canadian entity within the
Finance segment, as discussed above under Special Charges. This detriment was partially offset by
a 16% benefit related to a higher proportion of income attributable to international operations in
countries with lower tax rates. For the nine months ended October 2, 2010, the effective
tax rate provision differs from the U.S. Federal statutory rate primarily due to a 36% detriment
related to the nondeductible portion of a cumulative currency translation charge resulting from the
substantial liquidation of a Canadian entity within the Finance segment and a 27% detriment related
to a change in the tax treatment of the Medicare Part D program related to U.S. health-care
legislation enacted in the first quarter of 2010, offset by a 69% benefit related to changes
in the functional currency of two Canadian subsidiaries and benefits related to a higher proportion
of income attributable to international operations in countries with lower tax rates.
21
Backlog
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2, |
|
|
January 1, |
|
|
July 2, |
|
|
October 1, |
|
(In millions) |
|
2010 |
|
|
2011 |
|
|
2011 |
|
|
2011 |
|
|
Bell* |
|
$ |
6,192 |
|
|
$ |
6,473 |
|
|
$ |
6,172 |
|
|
$ |
6,365 |
|
Cessna |
|
|
4,893 |
|
|
|
2,928 |
|
|
|
2,522 |
|
|
|
2,163 |
|
Textron Systems |
|
|
1,664 |
|
|
|
1,598 |
|
|
|
1,550 |
|
|
|
1,528 |
|
|
At Cessna, backlog decreased from year end and the prior quarter end, primarily reflecting
deliveries in excess of orders.
*Backlog at Bell for prior periods as shown in the table above has been revised from the amounts
previously reported, primarily to correct an error made in the fourth quarter of 2009 when the full
value of a V-22 contract was included in backlog rather than Bells proportionate share. Following
our discovery of this error in October 2011, we conducted an internal review of backlog for the
V-22 program as well as the rest of Bells backlog and determined that the net impact, after
including additional minor errors identified in our review, was a $781 million reduction in Bells
backlog from the amount previously reported as of July 2, 2011.
After adjusting for Bells
backlog error, at January 2, 2010 and January 1,
2011, total year-end U.S. Government backlog was $7.1 billion and
$7.6 billion, respectively, and total year-end Textron backlog was $12.8 billion and $11.0 billion, respectively.
Segment Analysis
We operate in, and report financial information for, the following five business segments:
Cessna, Bell, Textron Systems, Industrial and Finance. Segment profit is an important measure used
for evaluating performance and for decision-making purposes. Segment profit for the manufacturing
segments excludes interest expense, certain corporate expenses and special charges. The
measurement for the Finance segment excludes special charges and includes interest income and
expense along with intercompany interest expense.
In our discussion of comparative results for the Manufacturing group, changes in revenue and
segment profit typically are expressed for our commercial business in terms of volume, pricing,
foreign exchange and acquisitions. Additionally, changes in segment profit may be expressed in
terms of mix, inflation and cost performance. Volume changes in revenue represent
increases/decreases in the number of units delivered or services provided. Pricing represents
changes in unit pricing. Foreign exchange is the change resulting from translating
foreign-denominated amounts into U.S. dollars at exchange rates that are different from the prior
period. Acquisitions refer to the results generated from businesses that were acquired within the
previous 12 months. For segment profit, mix represents a change due to the composition of products
and/or services sold at different profit margins. Inflation represents higher material, wages,
benefits, pension or other costs. Cost performance reflects an increase or decrease in research
and development, depreciation, selling and administrative costs, warranty, product liability,
quality/scrap, labor efficiency, overhead, product line profitability, start-up, ramp up and
cost-reduction initiatives or other manufacturing inputs.
Approximately 34% of our 2010 revenues were derived from contracts with the U.S. Government. For
our segments that have significant contracts with the U.S. Government, we typically express changes
in segment profit related to the government business in terms of volume, changes in program
performance or changes in contract mix. Changes in volume that are discussed in net sales
typically drive corresponding changes in our segment profit based on the profit rate for a
particular contract. Changes in program performance typically relate to profit recognition
associated with revisions to total estimated costs at completion that reflect improved or
deteriorated operating performance or award fee rates. Changes in contract mix refer to changes in
operating margin due to a change in the relative volume of contracts with higher or lower fee rates
such that the overall average margin rate for the segment changes.
Cessna
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
|
October 1, |
|
|
October 2, |
|
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Revenues |
|
$ |
771 |
|
|
$ |
535 |
|
|
$ |
1,979 |
|
|
$ |
1,603 |
|
Operating expenses |
|
|
738 |
|
|
|
566 |
|
|
|
1,979 |
|
|
|
1,655 |
|
Segment profit (loss) |
|
|
33 |
|
|
|
(31 |
) |
|
|
|
|
|
|
(52 |
) |
Profit margin |
|
|
4.3 |
% |
|
|
(5.8 |
)% |
|
|
|
|
|
|
(3.2 |
)% |
|
22
The following factors contributed to the change in Cessnas revenue for the periods:
|
|
|
|
|
|
|
|
|
|
|
Q3 2011 |
|
|
YTD 2011 |
|
|
|
versus |
|
|
versus |
|
(In millions) |
|
Q3 2010 |
|
|
YTD 2010 |
|
|
Volume and mix |
|
$ |
236 |
|
|
$ |
363 |
|
Pricing |
|
|
|
|
|
|
13 |
|
|
Total change |
|
$ |
236 |
|
|
$ |
376 |
|
|
In the third quarter of 2011, Cessnas revenues increased $236 million, 44%, compared with the
corresponding period of 2010 primarily due to higher Citation business jet volume, largely due to
the delivery of 47 Citation business jets in the third quarter of 2011, compared with 26 in the
third quarter of 2010. During the third quarter of 2011, the portion of Cessnas revenue derived
from aftermarket sales and services represented 26% of Cessnas revenue, compared with 31% in the
third quarter of 2010, largely due to the higher business jet volume.
In the first nine months of 2011, Cessnas revenues increased $376 million, 23%, compared with
the corresponding period of 2010, primarily due to higher Citation business jet volume and the
mix of light- and mid-size jets sold during the period, which had a $276 million impact, and
higher aftermarket volume of $54 million. The higher Citation business jet volume was largely
due to the delivery of 116 jets in the first nine months of 2011, compared with 100 in the
corresponding period of 2010. During the first nine months of 2011, the portion of Cessnas
revenue derived from aftermarket sales and services represented 29% of Cessnas revenue, compared
with 31% in the corresponding period of 2010, largely due to the higher business jet volume.
The following factors contributed to the change in Cessnas segment profit for the periods:
|
|
|
|
|
|
|
|
|
|
|
Q3 2011 |
|
|
YTD 2011 |
|
|
|
versus |
|
|
versus |
|
(In millions) |
|
Q3 2010 |
|
|
YTD 2010 |
|
|
Volume and mix |
|
$ |
52 |
|
|
$ |
66 |
|
Performance |
|
|
16 |
|
|
|
(16 |
) |
Other |
|
|
(4 |
) |
|
|
2 |
|
|
Total change |
|
$ |
64 |
|
|
$ |
52 |
|
|
Cessnas segment profit increased $64 million in the third quarter of 2011, compared with the
corresponding period of 2010, primarily due to higher volume and mix of $52 million and favorable
performance of $16 million. Performance included the following:
|
|
|
$10 million related to manufacturing cost improvement initiatives realized during the
period; partially offset by |
|
|
|
$8 million in higher engineering and development expenses as we increased our investment
in future product offerings. |
Cessnas operating expenses increased by $172 million, 30%, in the third quarter of 2011, compared
with the corresponding period of 2010, primarily due to higher sales volume, which resulted in a
$130 million increase in direct material and labor costs and a $46 million increase in
manufacturing overhead. As discussed above, operating expenses also increased due to higher
engineering and development expenses.
Cessnas segment profit was $52 million higher in the first nine months of 2011, compared with the
corresponding period of 2010, primarily due to higher volume and mix of $66 million, partially
offset by unfavorable performance of $16 million. Performance included the following:
|
|
|
$31 million in higher engineering and development expenses, primarily due to new product
development, partially offset by |
|
|
|
$15 million related to cost improvement initiatives realized during the period. |
Cessnas operating expenses increased by $324 million, 20%, in the first nine months of 2011,
compared with the corresponding period of 2010, principally due to higher sales volume, which
resulted in a $226 million increase in direct material and labor costs and a $56 million increase
in manufacturing overhead. As discussed above, operating expenses also increased due to higher
engineering and development expenses.
23
Bell
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
|
October 1, |
|
|
October 2, |
|
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
V-22 program |
|
$ |
363 |
|
|
$ |
301 |
|
|
$ |
1,081 |
|
|
$ |
869 |
|
Other military |
|
|
266 |
|
|
|
229 |
|
|
|
695 |
|
|
|
637 |
|
Commercial |
|
|
265 |
|
|
|
295 |
|
|
|
739 |
|
|
|
760 |
|
|
Total revenues |
|
|
894 |
|
|
|
825 |
|
|
|
2,515 |
|
|
|
2,266 |
|
Operating expenses |
|
|
751 |
|
|
|
718 |
|
|
|
2,161 |
|
|
|
1,977 |
|
Segment profit |
|
|
143 |
|
|
|
107 |
|
|
|
354 |
|
|
|
289 |
|
Profit margin |
|
|
16.0 |
% |
|
|
13.0 |
% |
|
|
14.1 |
% |
|
|
12.8 |
% |
|
Bell manufactures helicopters, tiltrotor aircraft, and related spare parts and provides services
for military and/or commercial markets. Bells major U.S. Government programs at this time are the
V-22 tiltrotor aircraft and the H-1 helicopter platforms, which are both in the production stage
and represent a significant portion of Bells revenues from the U.S. Government. During 2011, we
continued to ramp up production and deliveries to meet customer schedule requirements for these
programs.
The following factors contributed to the change in Bells revenue for the periods:
|
|
|
|
|
|
|
|
|
|
|
Q3 2011 |
|
|
YTD 2011 |
|
|
|
versus |
|
|
versus |
|
(In millions) |
|
Q3 2010 |
|
|
YTD 2010 |
|
|
Volume and mix |
|
$ |
65 |
|
|
$ |
236 |
|
Other |
|
|
4 |
|
|
|
13 |
|
|
Total change |
|
$ |
69 |
|
|
$ |
249 |
|
|
Bells revenues increased $69 million, 8%, in the third quarter of 2011, compared with the
corresponding period of 2010, primarily due to higher volume. We delivered 9 V-22 aircraft during
the third quarter of 2011, compared with 7 deliveries in the third quarter of 2010, which was the
primary driver in the $62 million, 21%, increase in V-22 revenues. Other military revenues
increased $37 million, 16%, primarily due to higher H-1 deliveries, partially offset by lower
production support volume of $23 million. We delivered 7 H-1 aircraft in the third quarter of
2011, compared with 5 deliveries in the third quarter of 2010. Commercial revenues decreased $30
million, 10%, in the third quarter of 2011, primarily reflecting the change in mix of aircraft sold
during the quarter and lower aftermarket volume of $12 million. We delivered 26 commercial
aircraft in the third quarter of 2011, compared with 24 aircraft in the third quarter of 2010.
Bells revenues increased $249 million, 11%, in the first nine months of 2011, compared with the
corresponding period of 2010, primarily due to higher volume. We delivered 27 V-22 aircraft during
the first nine months of 2011, compared with 19 deliveries in the corresponding period of 2010,
which was the primary driver in the $212 million, 24%, increase in V-22 revenues. We also
delivered 19 H-1 aircraft in the first nine months of 2011, compared with 11 deliveries in the
corresponding period of 2010. Other military revenues increased $58 million, 9%, in 2011 largely
due to the higher deliveries of H-1 aircraft, partially offset by a $58 million decrease in
aftermarket volume reflecting the completion of several non-recurring programs in 2010, along with
timing of deliveries for other programs. Commercial revenues decreased $21 million, 3%, primarily
reflecting the change in mix of aircraft sold during the quarter. We delivered 63 commercial
aircraft in the first nine months of 2011, compared with 60 aircraft in the corresponding period of
2010.
The following factors contributed to the change in Bells segment profit for the periods:
|
|
|
|
|
|
|
|
|
|
|
Q3 2011 |
|
|
YTD 2011 |
|
|
|
versus |
|
|
versus |
|
(In millions) |
|
Q3 2010 |
|
|
YTD 2010 |
|
|
Performance |
|
$ |
48 |
|
|
$ |
86 |
|
Volume and mix |
|
|
(11 |
) |
|
|
(20 |
) |
Other |
|
|
(1 |
) |
|
|
(1 |
) |
|
Total change |
|
$ |
36 |
|
|
$ |
65 |
|
|
Bells segment profit increased $36 million, 34%, in the third quarter of 2011, compared with the
third quarter of 2010, primarily due to improved program performance of $48 million, partially
offset by volume and mix of $11 million, largely related to the mix of commercial aircraft sold in
the quarter. Bells improved performance included the following:
|
|
|
$28 million resulting from improved manufacturing efficiencies in our military programs,
and |
24
|
|
|
$14 million in lower selling and administrative costs in our commercial business. |
Bells operating expenses increased $33 million, 5%, in the third quarter of 2011, compared with
the corresponding period of 2010, primarily due to higher net sales volume discussed above.
Bells segment profit increased $65 million, 22%, in the first nine months of 2011, compared with
the corresponding period of 2010, primarily due to improved program performance of $86 million,
partially offset by volume and mix of $20 million, primarily due to the mix in commercial aircraft
sold. Bells improved performance included the following:
|
|
|
$94 million resulting from improved manufacturing efficiencies in our military programs,
partially offset by a |
|
|
|
$21 million program adjustment recognized in the second quarter of 2010 related to the
recognition of profit on the H-1 and V-22 programs for reimbursement of prior year costs. |
Bells operating expenses increased $184 million, 9%, in the first nine months of 2011, compared
with the corresponding period of 2010, primarily due to higher sales volume discussed above.
Textron Systems
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
|
October 1, |
|
|
October 2, |
|
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Revenues |
|
$ |
462 |
|
|
$ |
460 |
|
|
$ |
1,359 |
|
|
$ |
1,452 |
|
Operating expenses |
|
|
415 |
|
|
|
410 |
|
|
|
1,210 |
|
|
|
1,277 |
|
Segment profit |
|
|
47 |
|
|
|
50 |
|
|
|
149 |
|
|
|
175 |
|
Profit margin |
|
|
10.2 |
% |
|
|
10.9 |
% |
|
|
11.0 |
% |
|
|
12.1 |
% |
|
The following factors contributed to the change in Textron Systems revenue for the periods:
|
|
|
|
|
|
|
|
|
|
|
Q3 2011 |
|
|
YTD 2011 |
|
|
|
versus |
|
|
versus |
|
(In millions) |
|
Q3 2010 |
|
|
YTD 2010 |
|
|
Volume and mix |
|
$ |
|
|
|
$ |
(97 |
) |
Other |
|
|
2 |
|
|
|
4 |
|
|
Total change |
|
$ |
2 |
|
|
$ |
(93 |
) |
|
Revenues at Textron Systems increased $2 million, 0.4%, in the third quarter of 2011, compared with
the third quarter of 2010. Volume was flat, reflecting the following changes:
|
|
|
Higher Weapons and Sensors revenue of $35 million, primarily due to higher Sensor Fuzed
Weapon volume related to a foreign military sales contract, partially offset by |
|
|
|
Lower Unmanned Aircraft Systems (UAS) volume of $29 million, largely due to lower
deliveries and to the timing of revenues from various programs. |
Revenues at Textron Systems decreased $93 million, 6%, in the first nine months of 2011, compared
with the corresponding period of 2010, primarily due to lower volume, reflecting the following
changes:
|
|
|
Lower UAS volume of $84 million, largely due to lower deliveries and to the timing of
revenues from various programs, and |
|
|
|
Lower Mission Support and Other product line volume of $41 million, largely due to the
completion of several test and training programs, partially offset by |
|
|
|
Higher Weapons and Sensors revenue of $43 million, largely due to higher Sensor Fuzed
Weapon volume. |
The following factors contributed to the change in Textron Systems segment profit for the periods:
|
|
|
|
|
|
|
|
|
|
|
Q3 2011 |
|
|
YTD 2011 |
|
|
|
versus |
|
|
versus |
|
(In millions) |
|
Q3 2010 |
|
|
YTD 2010 |
|
|
Volume and mix |
|
$ |
(7 |
) |
|
$ |
(27 |
) |
Other |
|
|
4 |
|
|
|
1 |
|
|
Total change |
|
$ |
(3 |
) |
|
$ |
(26 |
) |
|
25
Segment profit at Textron Systems decreased $3 million, 6%, and operating expenses increased $5
million, 1%, in the third quarter of 2011, compared with the third quarter of 2010, primarily due
to the change in mix of profit rates on military contracts during the quarter.
Segment profit at Textron Systems decreased $26 million, 15%, in the first nine months of 2011,
compared with the corresponding period of 2010, primarily due to the impact of lower volume and mix
described above. Textron Systems operating expenses decreased $67 million, 5%, in the first nine
months of 2011, compared with the corresponding period of 2010, primarily due to the mix of
contracts during the quarter.
Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
|
October 1, |
|
|
October 2, |
|
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel systems and functional components |
|
$ |
433 |
|
|
$ |
394 |
|
|
$ |
1,354 |
|
|
$ |
1,217 |
|
Other industrial |
|
|
222 |
|
|
|
206 |
|
|
|
723 |
|
|
|
669 |
|
|
Total revenues |
|
|
655 |
|
|
|
600 |
|
|
|
2,077 |
|
|
|
1,886 |
|
Operating expenses |
|
|
618 |
|
|
|
563 |
|
|
|
1,924 |
|
|
|
1,749 |
|
Segment profit |
|
|
37 |
|
|
|
37 |
|
|
|
153 |
|
|
|
137 |
|
Profit margin |
|
|
5.6 |
% |
|
|
6.2 |
% |
|
|
7.4 |
% |
|
|
7.3 |
% |
|
The following factors contributed to the change in Industrials revenue for the periods:
|
|
|
|
|
|
|
|
|
|
|
Q3 2011 |
|
|
YTD 2011 |
|
|
|
versus |
|
|
versus |
|
(In millions) |
|
Q3 2010 |
|
|
YTD 2010 |
|
|
Volume |
|
$ |
14 |
|
|
$ |
82 |
|
Foreign exchange |
|
|
23 |
|
|
|
73 |
|
Acquisitions, net of dispositions |
|
|
11 |
|
|
|
22 |
|
Other |
|
|
7 |
|
|
|
14 |
|
|
Total change |
|
$ |
55 |
|
|
$ |
191 |
|
|
Industrial segment sales increased $55 million, 9%, in the third quarter of 2011, compared with the
third quarter of 2010. Sales of the segments fuel systems and functional components increased $39
million, 10%, in the third quarter of 2011, compared with the third quarter of 2010, primarily due
to a favorable foreign exchange impact of $20 million, largely related to the euro, and higher
volume of $17 million, reflecting higher automotive industry demand. Other industrial revenues
increased primarily due to the impact of acquisitions, net of dispositions.
Industrial segment sales increased $191 million, 10%, in the first nine months of 2011, compared
with the corresponding period of 2010. Sales of the segments fuel systems and functional
components increased $137 million, 11%, in the first nine months of 2011, compared with the
corresponding period of 2010, primarily due to higher volume of $77 million, reflecting higher
automotive industry demand, and a favorable foreign exchange impact of $62 million, largely related
to the euro. Other industrial revenues increased primarily due to the $22 million impact of
acquisitions, pricing and $11 million in favorable foreign exchange.
The following factors contributed to the change in Industrials segment profit for the periods:
|
|
|
|
|
|
|
|
|
|
|
Q3 2011 |
|
|
YTD 2011 |
|
|
|
versus |
|
|
versus |
|
(In millions) |
|
Q3 2010 |
|
|
YTD 2010 |
|
|
Volume |
|
$ |
1 |
|
|
$ |
19 |
|
Performance |
|
|
1 |
|
|
|
17 |
|
Inflation, net of pricing |
|
|
(6 |
) |
|
|
(29 |
) |
Other |
|
|
4 |
|
|
|
9 |
|
|
Total change |
|
$ |
|
|
|
$ |
16 |
|
|
Industrial segment profit was unchanged in the third quarter of 2011, compared with the third
quarter of 2010.
26
Operating expenses for the Industrial segment increased $55 million, 10%, in the third quarter of
2011, compared with the third quarter of 2010, largely due to a $20 million impact from foreign
exchange related to the euro, $17 million in higher direct material costs due to higher sales
volume and $15 million in cost inflation for commodity and material components throughout the
Industrial businesses.
Industrial segment profit increased $16 million, 12%, in the first nine months of 2011, compared
with the corresponding period of 2010, primarily due to a $19 million impact from higher volume
and improved performance of $17 million, partially offset by inflation, net of pricing of $29
million. Performance was favorable for the period due to continued cost reduction activities and
improved manufacturing leverage resulting from higher volume. Inflation, net of pricing, of $29
million was primarily due to higher direct material costs for commodity and material components
throughout the Industrial businesses that exceeded related price increases, principally in the
fuel systems and functional components product line.
Operating expenses for the Industrial segment increased $175 million, 10%, in the first nine
months of 2011, compared with the corresponding period of 2010, primarily due to a $67 million
impact from foreign exchange related to the euro, a $60 million increase in direct material costs
due to higher sales volume, and $29 million in inflation for direct materials related to various
commodity and material components throughout the Industrial businesses.
Finance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
|
October 1, |
|
|
October 2, |
|
(In millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Revenues |
|
$ |
32 |
|
|
$ |
59 |
|
|
$ |
91 |
|
|
$ |
191 |
|
Provision for losses on finance receivables |
|
|
3 |
|
|
|
29 |
|
|
|
27 |
|
|
|
128 |
|
Segment profit (loss) |
|
|
(24 |
) |
|
|
(51 |
) |
|
|
(101 |
) |
|
|
(180 |
) |
|
Our plan to exit the non-captive commercial finance business in our Finance segment is being
effected through a combination of orderly liquidation and selected sales of the remaining
non-captive finance receivables. The exit plan is expected to be substantially complete over the
next three to five years.
Finance segment revenues decreased $27 million, 46%, in the third quarter of 2011, compared with
the third quarter of 2010, primarily attributable to the impact of a $1.6 billion lower average
finance receivable balance. Finance segment revenues decreased $100 million, 52%, in the first
nine months of 2011, compared with the corresponding period of 2010, primarily attributable to the
impact of a $1.9 billion lower average finance receivable balance.
Finance segment loss decreased $27 million, 53%, in the third quarter of 2011, compared with the
third quarter of 2010, primarily due to the following factors:
|
|
|
$26 million in lower provision for loan losses, primarily the result of a decline in the
accounts identified as nonaccrual in the non-captive portfolio during the quarter as
compared to last year and a specific reserving action taken on one aviation account during
2010; and |
|
|
|
$18 million in lower administrative expenses, primarily due to lower compensation
expense associated with a workforce reduction and other cost reductions related to the
exit of the non-captive business; partially offset by an |
|
|
|
$11 million reduction in interest margin resulting from the lower average finance
receivable portfolio balance. |
Finance segment loss decreased $79 million, 44%, in the first nine months of 2011, compared with
the corresponding period of 2010, primarily due to the following factors:
|
|
|
$101 million in lower provision for loan losses, primarily the result of a decline in
the accounts identified as nonaccrual in the non-captive portfolio during the first nine
months of 2011 as compared to last year; and |
|
|
|
$45 million in lower administrative expenses, primarily due to lower compensation
expense associated with a workforce reduction and other cost reductions related to the exit
of the non-captive business; partially offset by a |
|
|
|
$48 million reduction in interest margin resulting from the lower average finance
receivable portfolio balance. |
27
Finance Portfolio Quality
The following table reflects information about the Finance segments credit performance related to
finance receivables held for investment. Finance receivables held for sale are reflected at fair
value on the Consolidated Balance Sheets. As a result, finance receivables held for sale are not
included in the credit performance statistics below.
|
|
|
|
|
|
|
|
|
|
|
October 1, |
|
|
January 1, |
|
(Dollars in millions) |
|
2011 |
|
|
2011 |
|
|
Finance receivables held for investment |
|
$ |
3,302 |
|
|
$ |
4,213 |
|
Nonaccrual finance receivables |
|
$ |
606 |
|
|
$ |
850 |
|
Allowance for losses |
|
$ |
276 |
|
|
$ |
342 |
|
Ratio of nonaccrual finance receivables to finance receivables held for investment |
|
|
18.35 |
% |
|
|
20.17 |
% |
Ratio of allowance for losses on impaired nonaccrual finance receivables to
impaired nonaccrual finance receivables |
|
|
30.44 |
% |
|
|
23.82 |
% |
Ratio of allowance for losses on finance receivables to nonaccrual finance
receivables held for investment |
|
|
45.54 |
% |
|
|
40.30 |
% |
Ratio of allowance for losses on finance receivables to finance receivables held
for investment |
|
|
8.36 |
% |
|
|
8.13 |
% |
60+ days contractual delinquency as a percentage of finance receivables held for
investment |
|
|
8.33 |
% |
|
|
9.77 |
% |
60+ days contractual delinquency |
|
$ |
275 |
|
|
$ |
411 |
|
Repossessed assets and properties |
|
$ |
132 |
|
|
$ |
157 |
|
Operating assets received in satisfaction of troubled finance receivables |
|
$ |
82 |
|
|
$ |
107 |
|
|
At October 1, 2011, finance receivables held for investment included $1.2 billion of non-captive
finance receivables, compared with $1.9 billion at the end of 2010. Finance receivables held for
sale by the non-captive business totaled $245 million at October 1, 2011, compared with $413
million at the end of 2010.
Nonaccrual finance receivables decreased $244 million, 29%, from the year-end balance, primarily
due to reductions of $168 million in the timeshare portfolio, $47 million in the aviation portfolio
and $27 million in the other liquidating portfolio. The reduction in the timeshare portfolio was
mostly due to the resolution of three significant accounts and cash collections on several other
accounts. The decrease in the aviation portfolio was due to a $95 million impact from the
resolution of several accounts through cash collections and repossession of collateral, partially
offset by new accounts identified as nonaccrual in 2011.
We believe that the percentage of nonaccrual finance receivables generally will remain high as we
execute our liquidation plan. The liquidation plan is also likely to result in a slower rate of
liquidation for nonaccrual finance receivables. See Note 6 to the Consolidated Financial
Statements for more detailed information on the nonaccrual finance receivables by product line,
along with a summary of finance receivables held for investment based on our internally assigned
credit quality indicators.
28
Liquidity and Capital Resources
Our financings are conducted through two separate borrowing groups. The Manufacturing group
consists of Textron Inc. consolidated with its majority-owned subsidiaries that operate in the
Cessna, Bell, Textron Systems and Industrial segments. The Finance group, which also is the
Finance segment, consists of TFC, its consolidated subsidiaries and three other finance
subsidiaries owned by Textron Inc. We designed this framework to enhance our borrowing power by
separating the Finance group. Our Manufacturing group operations include the development,
production and delivery of tangible goods and services, while our Finance group provides financial
services. Due to the fundamental differences between each borrowing groups activities, investors,
rating agencies and analysts use different measures to evaluate each groups performance. To
support those evaluations, we present balance sheet and cash flow information for each borrowing
group within the Consolidated Financial Statements.
Key information that is utilized in assessing our liquidity is summarized below:
|
|
|
|
|
|
|
|
|
|
|
October 1, |
|
|
January 1, |
|
(In millions) |
|
2011 |
|
|
2011 |
|
|
Manufacturing group |
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
1,517 |
|
|
$ |
898 |
|
Debt |
|
|
3,062 |
|
|
|
2,302 |
|
Shareholders equity |
|
|
3,312 |
|
|
|
2,972 |
|
Capital (debt plus shareholders equity) |
|
|
6,374 |
|
|
|
5,274 |
|
Net debt (net of cash and equivalents) to capital |
|
|
31.8 |
% |
|
|
32.1 |
% |
Debt to capital |
|
|
48.0 |
% |
|
|
43.6 |
% |
Finance group |
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
25 |
|
|
$ |
33 |
|
Debt |
|
|
2,371 |
|
|
|
3,660 |
|
|
We believe that our calculations of debt to capital and net debt to capital are useful measures as
they provide a summary indication of the level of debt financing (i.e., leverage) that is in place
to support our capital structure, as well as to provide an indication of the capacity to add
further leverage. We believe that with our existing cash balances, coupled with the continued
successful execution of the exit plan for the non-captive portion of the commercial finance
business, and cash we expect to generate from our manufacturing operations, we will have sufficient
cash to meet our future needs.
We maintain an effective shelf registration statement filed with the Securities and Exchange
Commission that allows us to issue an unlimited amount of public debt and other securities. In
September 2011, we issued $250 million in 4.625% Notes due 2016 and $250 million in 5.950% Notes
due 2021 under this registration statement. In addition, we commenced a cash tender offer for our
4.50% convertible notes, as discussed in Note 8 to the Consolidated Financial Statements.
Subsequent to quarter end, we paid $342 million in cash for the portion of the convertible notes
tendered. Following the settlement, we had approximately $375 million principal amount of
Convertible Notes outstanding.
On March 23, 2011, Textron Inc. entered into a senior unsecured revolving credit facility for an
aggregate principal amount of $1.0 billion that expires in March 2015 and replaced the $1.25
billion 5-year facility that was scheduled to expire in April 2012. This facility agreement
provides that up to $200 million is available for the issuance of letters of credit in lieu of
borrowings. At October 1, 2011, there were no amounts borrowed against the facility, and there were
$38 million of letters of credits issued against it. At October 1, 2011, TFC had $400 million of
outstanding borrowings against its credit facility, and on October 20, 2011, we repaid all
outstanding amounts and elected to terminate the facility.
In the first nine months of 2011, we liquidated $1.1 billion of the Finance groups finance
receivables, net of originations. These finance receivable reductions occurred in both the
non-captive and captive finance portfolios, but were primarily driven by the non-captive portfolio
in connection with our exit plan, including $399 million and $173 million in the timeshare and golf
mortgage product lines, respectively. These reductions resulted from the combination of scheduled
finance receivable collections, sales, discounted payoffs, repossession of collateral, charge-offs
and impairment charges. At October 1, 2011, $1.5 billion of finance receivables remained in the
non-captive portfolio.
29
Manufacturing Group Cash Flows
Cash flows from continuing operations for the Manufacturing group are summarized below:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
(In millions) |
|
2011 |
|
|
2010 |
|
|
Operating activities |
|
$ |
519 |
|
|
$ |
431 |
|
Investing activities |
|
|
(301 |
) |
|
|
(207 |
) |
Financing activities |
|
|
400 |
|
|
|
(1,161 |
) |
|
Cash flow from operating activities increased in the first nine months of 2011, compared with the
corresponding period of 2010, primarily due to higher earnings for the Manufacturing group and $108
million in tax refunds received in 2011, partially offset by $169 million in higher pension
contributions. We also made cash payments of $37 million and $34 million in the first nine months
of 2011 and 2010, respectively, related to our company-wide restructuring program that was
completed at the end of 2010.
We used more cash for investing activities largely due to higher capital expenditures, which
totaled $271 million and $134 million in the first nine months of 2011 and 2010, respectively.
In the first nine months of 2011, financing activities primarily consisted of $496 million in
proceeds from the issuance of medium-term notes. We used significantly more cash for financing
activities in the first nine months of 2010, largely due to the repayment of $1.2 billion on our
bank credit lines.
Capital Contributions Paid To and Dividends Received From TFC
Under a Support Agreement between Textron Inc. and TFC, Textron Inc. is required to maintain a
controlling interest in TFC. The agreement also requires Textron Inc. to ensure that TFC maintains
fixed charge coverage of no less than 125% and consolidated shareholders equity of no less than
$200 million. Cash contributions paid to TFC to maintain compliance with the Support Agreement and
dividends paid by TFC to Textron Inc. are detailed below:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
(In millions) |
|
2011 |
|
|
2010 |
|
|
Dividends paid by TFC to Textron Inc. |
|
$ |
179 |
|
|
$ |
355 |
|
Capital contributions paid to TFC under Support Agreement |
|
|
(152 |
) |
|
|
(228 |
) |
|
An additional cash contribution of $30 million was paid to TFC on October 11, 2011 as required by
the Support Agreement.
Due to the nature of these contributions, we classify these contributions within cash flows used by
operating activities for the Manufacturing group in the Consolidated Statement of Cash Flows.
Capital contributions to support Finance group growth in the ongoing captive finance business are
classified as cash flows from financing activities. The Finance groups loss is excluded from the
Manufacturing groups cash flows, while dividends from the Finance group are included within cash
flows from operating activities for the Manufacturing group as they represent a return on
investment.
Finance Group Cash Flows
The cash flows from continuing operations for the Finance group are summarized below:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
(In millions) |
|
2011 |
|
|
2010 |
|
|
Operating activities |
|
$ |
22 |
|
|
$ |
68 |
|
Investing activities |
|
|
1,058 |
|
|
|
1,923 |
|
Financing activities |
|
|
(1,087 |
) |
|
|
(1,946 |
) |
|
Cash flow from operating activities decreased in the first nine months of 2011 compared to the
corresponding period of 2010, largely due to the settlement of a cross currency interest rate
exchange contract and other interest rate exchange contracts for which we paid $3 million in 2011
and received $28 million in net proceeds in 2010.
Cash receipts from the collection of finance receivables continued to exceed finance receivable
originations, which resulted in net cash inflow from investing activities in both 2011 and 2010.
Finance receivables repaid and proceeds from sales totaled $1.3 billion and $2.5 billion in the
first nine months of 2011 and 2010, respectively, while cash outflows for
30
originations declined to $343 million and $662 million, respectively. These decreases were largely
driven by the wind down of the non-captive finance receivable portfolio.
In the first nine months of 2011, TFC paid $1.0 billion against the outstanding balance on its bank
line of credit; however, cash used for financing activities was lower in 2011 primarily, due to
$630 million in long-term debt repayments in the first nine months of 2011, compared with $1.7
billion in the first nine months of 2010. In addition, the Finance group received $295 million in
proceeds from the issuance of long-term debt in the first nine months of 2011, largely related to
financing under our credit facilities with the Export-Import Bank of the United States and the
Export Development Canada Bank, compared with $47 million in the corresponding period of 2010.
TFC borrowed a net amount of $275 million from Textron Inc. with interest in the first nine months
of 2011 to pay down maturing debt. As of October 1, 2011 and January 1, 2011, the outstanding
balance due to Textron Inc. for these borrowings was $590 million and $315 million, respectively.
Consolidated Cash Flows
The consolidated cash flows from continuing operations, after elimination of activity between the
borrowing groups, are summarized below:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
(In millions) |
|
2011 |
|
|
2010 |
|
|
Operating activities |
|
$ |
663 |
|
|
$ |
767 |
|
Investing activities |
|
|
648 |
|
|
|
1,338 |
|
Financing activities |
|
|
(700 |
) |
|
|
(2,997 |
) |
|
Operating activities generated less cash in 2011 compared with the corresponding period of 2010,
primarily due to $254 million related to captive financing, which had lower cash receipts from
customers and sales of receivables net of originations, and $169 million in higher pension
contributions, which offset higher earnings for the Manufacturing group and $108 million in tax
refunds received in 2011.
Cash receipts from the collection of finance receivables continued to outpace finance receivable
originations, which was a significant factor in the net cash inflow from investing activities in
both 2011 and 2010. Finance receivables repaid and proceeds from sales totaled $941 million and
$1.8 billion in the first nine months of 2011 and 2010, respectively, while cash outflows for
originations declined to $149 million and $378 million, respectively. These decreases were largely
driven by the wind down of the non-captive finance receivable portfolio. We also used more cash
for investing activities due to higher capital expenditures, which totaled $271 million and $134
million in the first nine months of 2011 and 2010, respectively.
Cash used for financing activities was lower in 2011 primarily due to $1.2 billion in lower
repayments of long-term debt, which totaled $643 million in the first nine months of 2011, compared
with $1.9 billion in the first nine months of 2010. In addition, we received proceeds of $791
million in 2011 from the issuance of debt, compared with $47 million in 2010. In the first nine
months of 2011, we also began to issue commercial paper again for our short-term financing needs,
which provided for an additional $227 million in net proceeds.
Captive Financing and Other Intercompany Transactions
The Finance group finances retail purchases and leases for new and used aircraft and equipment in
support of our Manufacturing group, otherwise known as captive financing. In the Consolidated
Statements of Cash Flows, cash received from customers or from securitizations is reflected as
operating activities when received from third parties. However, in the cash flow information
provided for the separate borrowing groups, cash flows related to captive financing activities are
reflected based on the operations of each group. For example, when product is sold by our
Manufacturing group to a customer and is financed by the Finance group, the origination of the
finance receivable is recorded within investing activities as a cash outflow in the Finance groups
statement of cash flows. Meanwhile, in the Manufacturing groups statement of cash flows, the cash
received from the Finance group on the customers behalf is recorded within operating cash flows as
a cash inflow. Although cash is transferred between the two borrowing groups, there is no cash
transaction reported in the consolidated cash flows at the time of the original financing. These
captive financing activities, along with all significant intercompany transactions, are
reclassified or eliminated from the Consolidated Statements of Cash Flows.
31
Reclassification and elimination adjustments included in the Consolidated Statement of Cash Flows
are summarized below:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
October 1, |
|
|
October 2, |
|
(In millions) |
|
2011 |
|
|
2010 |
|
|
Reclassifications from investing activities: |
|
|
|
|
|
|
|
|
Finance receivable originations for Manufacturing group inventory sales |
|
$ |
(194 |
) |
|
$ |
(284 |
) |
Cash received from customers and sale of receivables |
|
|
343 |
|
|
|
687 |
|
Other capital contributions made to Finance group |
|
|
(40 |
) |
|
|
|
|
Other |
|
|
|
|
|
|
(25 |
) |
|
Total reclassifications from investing activities |
|
|
109 |
|
|
|
378 |
|
|
Reclassifications from financing activities: |
|
|
|
|
|
|
|
|
Capital contribution paid by Manufacturing group to Finance group under
Support Agreement |
|
|
152 |
|
|
|
228 |
|
Dividends received by Manufacturing group from Finance group |
|
|
(179 |
) |
|
|
(355 |
) |
Other capital contributions paid to Finance group |
|
|
40 |
|
|
|
30 |
|
Other |
|
|
|
|
|
|
(13 |
) |
|
Total reclassifications from financing activities |
|
|
13 |
|
|
|
(110 |
) |
|
Total reclassifications and adjustments to cash flow from operating activities |
|
$ |
122 |
|
|
$ |
268 |
|
|
Forward-Looking Information
Certain statements in this Quarterly Report on Form 10-Q and other oral and written statements
made by us from time to time are forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. These forward-looking statements, which may describe
strategies, goals, outlook or other non-historical matters, or project revenues, income, returns or
other financial measures, often include words such as believe, expect, anticipate, intend,
plan, estimate, guidance, project, target, potential, will, should, could,
likely or may and similar expressions intended to identify forward-looking statements. These
statements are only predictions and involve known and unknown risks, uncertainties, and other
factors that may cause our actual results to differ materially from those expressed or implied by
such forward-looking statements. Given these uncertainties, you should not place undue reliance on
these forward-looking statements. Forward-looking statements speak only as of the date on which
they are made, and we undertake no obligation to update or revise any forward-looking statements.
In addition to those factors described herein under RISK FACTORS, among the factors that could
cause actual results to differ materially from past and projected future results are the following:
|
|
|
Changing priorities or reductions in the U.S. Government
defense budget, including those related to military operations in foreign countries; |
|
|
|
Changes in worldwide economic or political conditions that
impact demand for our products, interest rates or foreign exchange rates; |
|
|
|
Our ability to perform as anticipated and to control costs
under contracts with the U.S. Government; |
|
|
|
The U.S. Governments ability to unilaterally modify or
terminate its contracts with us for the U.S. Governments convenience or for our failure to
perform, to change applicable procurement and accounting policies, or, under certain
circumstances, to withhold payment or suspend or debar us as a contractor eligible to
receive future contract awards; |
|
|
|
Changes in foreign military funding priorities or budget
constraints and determinations, or changes in government regulations or policies on the
export and import of military and commercial products; |
|
|
|
Our Finance segments ability to maintain portfolio credit
quality or to realize full value of receivables and of assets acquired upon foreclosure of
receivables; |
|
|
|
Textron Financial Corporations (TFC) ability to maintain
certain minimum levels of financial performance required under Textrons support agreement with TFC; |
|
|
|
Our ability to access the capital markets at reasonable rates; |
|
|
|
Performance issues with key suppliers, subcontractors or
business partners; |
|
|
|
Legislative or regulatory actions impacting our operations or
demand for our products; |
|
|
|
Our ability to control costs and successfully implement
various cost-reduction activities; |
|
|
|
The efficacy of research and development investments to
develop new products or unanticipated expenses in connection with the launching of
significant new products or programs; |
|
|
|
The timing of our new product launches or certifications of
our new aircraft products; |
|
|
|
|
Our ability to keep pace with our competitors in the
introduction of new products and upgrades with features and technologies desired by our
customers; |
32
|
|
|
The extent to which we are able to pass raw material price
increases through to customers or offset such price increases by reducing other costs; |
|
|
|
Increases in pension expenses or employee and retiree medical
benefits; |
|
|
|
Uncertainty in estimating reserves, including reserves
established to address contingent liabilities, unrecognized tax benefits, or potential
losses on TFCs receivables; |
|
|
|
Difficult conditions in the financial markets which may
adversely impact our customers ability to fund or finance purchases of our products; and |
|
|
|
Continued volatility in the economy resulting in a prolonged
downturn in the markets in which we do business. |
|
|
|
Item 3. |
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
There has been no significant change in our exposure to market risk during the nine months ended
October 1, 2011. For discussion of our exposure to market risk, refer to Item 7A. Quantitative and
Qualitative Disclosures about Market Risk contained in Textrons 2010 Annual Report on Form 10-K.
|
|
|
Item 4. |
|
CONTROLS AND PROCEDURES |
We have carried out an evaluation, under the supervision and with the participation of our
management, including our Chairman and Chief Executive Officer (CEO) and our Executive Vice
President and Chief Financial Officer (CFO), of the effectiveness of the design and operation of
our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the
Securities Exchange Act of 1934, as amended (the Act)) as of the end of the fiscal quarter covered
by this report. Based upon that evaluation, our CEO and CFO concluded that our disclosure controls
and procedures are effective in providing reasonable assurance that (a) the information required to
be disclosed by us in the reports that we file or submit under the Act is recorded, processed,
summarized and reported within the time periods specified in the Securities and Exchange
Commissions rules and forms, and (b) such information is accumulated and communicated to our
management, including our CEO and CFO, as appropriate to allow timely decisions regarding required
disclosure.
There were no changes in our internal control over financial reporting during the fiscal quarter
ended October 1, 2011 that have materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
PART II. OTHER INFORMATION
|
|
|
Item 1. |
|
LEGAL PROCEEDINGS |
As previously reported in Textrons Annual Report on Form 10-K for the fiscal year ended January 2,
2010, on August 13, 2009, a purported shareholder class action lawsuit was filed in the United
States District Court in Rhode Island against Textron, its then Chairman and former Chief Executive
Officer and its former Chief Financial Officer. The suit, filed by the City of Roseville Employees
Retirement System, alleged that the defendants violated the federal securities laws by making
material misrepresentations or omissions related to Cessna and Textron Financial Corporation (TFC).
The complaint sought unspecified compensatory damages. In December 2009, the Automotive Industries
Pension Trust Fund was appointed lead plaintiff in the case. On February 8, 2010, an amended class
action complaint was filed with the Court. The amended complaint named as additional defendants TFC
and three of its present and former officers. On April 6, 2010, the court entered a stipulation
agreed to by the parties in which plaintiffs voluntarily dismissed, without prejudice, certain
causes of action in the amended complaint. On April 9, 2010, all defendants moved to dismiss the
remaining counts of the amended complaint, and on August 24, 2011, the Court granted the motion to
dismiss on behalf of all defendants without leave to amend and entered judgment in favor of all
defendants. On September 23, 2011, plaintiffs filed a notice of appeal of the dismissal with the
First Circuit Court of Appeals, which is currently pending.
As previously reported in Textrons Annual Report on Form 10-K for the fiscal year ended January 2,
2010, on August 21, 2009, a purported class action lawsuit was filed in the United States District
Court in Rhode Island by Dianne Leach, an alleged participant in the Textron Savings Plan. Six
additional substantially similar class action lawsuits were subsequently filed by other
individuals. The complaints varyingly name Textron and certain present and former employees,
officers and directors as defendants. These lawsuits allege that the defendants violated the United
States Employee Retirement Income Security Act (ERISA) by imprudently permitting participants in
the Textron Savings Plan to invest in Textron common stock. The complaints seek equitable relief
and unspecified compensatory damages. On February 2, 2010, an amended class action complaint was
filed consolidating the seven previous lawsuits into a single complaint. On March 19, 2010, all
defendants
moved to dismiss the consolidated amended complaint, and on September 6, 2011, the Court granted
the motion to dismiss in part and denied the motion in part. Specifically, the Court ruled that
plaintiffs failed to plead sufficient allegations to support any claim that defendants made
material misrepresentations that would be actionable under ERISA, but permitted the
33
remainder of
the Amended Complaint to survive the pleadings stage. On September 20, 2011, all defendants moved
for partial reconsideration of the Courts decision not to dismiss the Amended Complaint. The
motion for reconsideration is still pending.
As previously reported in Textrons Annual Report on Form 10-K for the fiscal year ended January 2,
2010, on November 18, 2009, a purported derivative lawsuit was filed by John D. Walker in the
United States District Court of Rhode Island against certain present and former officers and
directors of Textron. The suit alleged violations of the federal securities laws consistent with
the Roseville action described above, as well as breach of fiduciary duties, waste of corporate
assets and unjust enrichment. On February 16, 2010, all defendants moved to dismiss the derivative
complaint, and on September 13, 2011, the Court granted the motion to dismiss on behalf of all
defendants without leave to amend and entered judgment in favor of all defendants.
Textron believes that these lawsuits are without merit and intends to defend them vigorously.
|
|
|
12.1
|
|
Computation of ratio of income to fixed charges of Textron Inc. Manufacturing Group |
|
|
|
12.2
|
|
Computation of ratio of income to fixed charges of Textron Inc. including all majority-owned subsidiaries |
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 |
|
|
|
101
|
|
The following materials from Textron Inc.s Quarterly Report on Form 10-Q for the quarterly period ended October 1,
2011, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Operations, (ii)
the Consolidated Balance Sheets, (iii) the Consolidated Statements of Cash Flows and (iv) Notes to the Consolidated
Financial Statements. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
TEXTRON INC. |
|
|
|
|
|
|
|
Date: October 28, 2011 |
|
/s/ Richard L. Yates |
|
|
|
|
Richard L. Yates
|
|
|
|
|
Senior Vice President and Corporate Controller
(principal accounting officer) |
|
|
34
LIST OF EXHIBITS
|
|
|
12.1
|
|
Computation of ratio of income to fixed charges of Textron Inc. Manufacturing Group |
|
|
|
12.2
|
|
Computation of ratio of income to fixed charges of Textron Inc. including all majority-owned subsidiaries |
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 |
|
|
|
101
|
|
The following materials from Textron Inc.s Quarterly Report on Form 10-Q for the quarterly period ended
October 1, 2011, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated
Statements of Operations, (ii) the Consolidated Balance Sheets, (iii) the Consolidated Statements of
Cash Flows and (iv) Notes to the Consolidated Financial Statements. |
35