e10vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
(Mark one)
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2007
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number: 001-9383
WESTAMERICA BANCORPORATION
(Exact name of the registrant as specified in its charter)
|
|
|
CALIFORNIA
(State or Other Jurisdiction
of Incorporation or Organization)
|
|
94-2156203
(I.R.S. Employer
Identification Number) |
1108 FIFTH AVENUE, SAN RAFAEL, CALIFORNIA 94901
(Address of principal executive offices) (zip code)
Registrants telephone number, including area code: (707) 863-6000
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of class:
|
|
Name of each exchange on which registered: |
|
|
|
Common Stock, no par value, and attached
|
|
The NASDAQ Stock Market LLC |
Common Stock Purchase Rights |
|
|
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined
in Rule 405 of the Securities Act. YES þ NO o
Indicate by check mark if the registrant is not required to file reports pursuant
to Section 13 or Section 15(d) of the Act. YES o NO þ
Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES þ NO o
Indicate by check mark if disclosure of delinquent filers pursuant to item 405
of Regulation S-K (section 229.405) is not contained herein, and will not be
contained, to the best of the registrants knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K or
any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See the
definitions of large accelerated filer, accelerated filer, and smaller
reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
þ Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). YES o NO þ
The aggregate market value of the Common Stock held by non-affiliates of the
registrant as of June 30, 2007 as reported on the NASDAQ Global Select Market,
was approximately $1,271,005,549.81. Shares of Common Stock held by each executive officer
and director and by each person who owns 5% or more of the outstanding Common Stock
have been excluded in that such persons may be deemed to be affiliates. This
determination of affiliate status is not necessarily a conclusive determination for
other purposes.
Number of shares outstanding of each of the registrants
classes of common stock, as of the close of business on February 21, 2008
28,836,689 Shares
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the definitive Proxy Statement relating to registrants Annual Meeting
of Shareholders, to be held on April 24, 2008, are incorporated by reference in
Items 10, 11, 12, 13 and 14 of Part III to the extent described therein.
FORWARD-LOOKING STATEMENTS
This report on Form 10-K contains forward-looking statements about Westamerica Bancorporation
for which it claims the protection of the safe harbor provisions contained in the Private
Securities Litigation Reform Act of 1995. These forward-looking statements are based on
Managements current knowledge and belief and include information concerning the Companys
possible or assumed future financial condition and results of operations. A number of factors,
some of which are beyond the Companys ability to predict or control, could cause future results
to differ materially from those contemplated. These factors include but are not limited to (1) a
slowdown in the national and California economies; (2) fluctuations in asset prices including,
but not limited to, stocks, bonds, real estate, and commodities; (3) economic uncertainty
created by terrorist threats and attacks on the United States, the actions taken in response,
and the uncertain effect of these events on the national and regional economies; (4) changes in
the interest rate environment; (5) changes in the regulatory environment; (6) significantly
increasing competitive pressure in the banking industry; (7) operational risks including data
processing system failures or fraud; (8) the effect of acquisitions and integration of acquired
businesses; (9) volatility of rate sensitive loans, deposits and investments; (10) asset/liability
management risks and liquidity risks; (11) changes in liquidity levels in capital markets; and
(12) changes in the securities markets. The Company undertakes no obligation to update any
forward-looking statements in this report. See also Risk Factors in Item 1A and other risk
factors discussed elsewhere in this Report.
PART I
ITEM 1. BUSINESS
WESTAMERICA BANCORPORATION (the Company) is a bank holding company registered under the Bank
Holding Company Act of 1956, as amended (BHCA). Its legal headquarters are located at 1108 Fifth
Avenue, San Rafael, California 94901. Principal administrative offices are located at 4550 Mangels
Boulevard, Fairfield, California 94534 and its telephone number is (707) 863-6000. The Company
provides a full range of banking services to individual and corporate customers in Northern and
Central California through its subsidiary bank, Westamerica Bank (WAB or the Bank). The
principal communities served are located in Northern and Central California, from Mendocino, Lake
and Nevada Counties in the North to Kern County in the South. The Companys strategic focus is on
the banking needs of small businesses. In addition, the Company also owned 100% of the capital
stock of Community Banker Services Corporation (CBSC), a company engaged in providing the Company and its subsidiaries with data processing
services and other support functions. In February 2008, the Company contributed 100% of the capital
stock of CBSC to the Bank, such that CBSC became a wholly-owned subsidiary of the Bank.
The Company was incorporated under the laws of the State of California in 1972 as Independent
Bankshares Corporation pursuant to a plan of reorganization among three previously unaffiliated
Northern California banks. The Company operated as a multi-bank holding company until mid-1983, at
which time the then six subsidiary banks were merged into a single bank named Westamerica Bank and
the name of the holding company was changed to Westamerica Bancorporation.
The Company acquired five additional banks within its immediate market area during the early to
mid 1990s. In April, 1997, the Company acquired ValliCorp Holdings, Inc., parent company of
ValliWide Bank, the largest independent bank holding company headquartered in Central California.
Under the terms of all of the merger agreements, the Company issued shares of its common stock in
exchange for all of the outstanding shares of the acquired institutions. The subsidiary banks
acquired were merged with and into WAB. These five aforementioned business combinations were
accounted for as poolings-of-interests.
In August, 2000, the Company acquired First Counties Bank. The acquisition was valued at
approximately $19.7 million and was accounted for using the purchase accounting method. The assets
and liabilities of First Counties Bank were fully merged into WAB in September 2000. First
Counties Bank had $91 million in assets and offices in Lake, Napa, and Colusa counties.
In June of 2002 the Company acquired Kerman State Bank. The acquisition was valued at
approximately $14.6 million and was accounted for using the purchase accounting method. The assets
and liabilities of Kerman State Bank were fully merged into WAB immediately upon consummation of
the merger. Kerman State Bank had $95 million in assets and three offices in Fresno county.
On March 1, 2005, the Company acquired Santa Rosa based Redwood Empire Bancorp, the parent company
of National Bank of the Redwoods (NBR). The acquisition was valued at approximately $150 million
and was accounted for using the purchase accounting method. The assets and liabilities of NBR were
fully merged into WAB as of close of business day on March 11, 2005. As of March 1, 2005, NBR
had approximately $440 million in loans and $370 million in deposits.
At December 31, 2007, the Company had consolidated assets of approximately $4.6 billion, deposits
of approximately $3.3 billion and shareholders equity of approximately $394.6 million. The
Company and its subsidiaries employed approximately 874 full-time equivalent staff as of December
31, 2007.
The Company makes available free of charge its annual report on Form 10-K, quarterly reports on
Form 10-Q, current reports on Form 8-K and any amendments to those reports as well as beneficial
ownership reports on Forms 3, 4 and 5 as soon as reasonably practicable after they are
electronically filed with or furnished to the Securities and Exchange Commission (SEC) through
its website (http://www.westamerica.com). Such documents are also available through the SECs
website (http://www.sec.gov). Requests for the Form 10-K annual report, as well as the Companys
director, officer and employee Code of Conduct and Ethics, can also be submitted to:
Westamerica Bancorporation
Corporate Secretary A-2M
Post Office Box 1200
Suisun City, California 94585-1200
- 3 -
Supervision and Regulation
The following is not intended to be an exhaustive description of the statutes and regulations
applicable to the Companys or the Banks business. The description of statutory and regulatory
provisions is qualified in its entirety by reference to the particular statutory or regulatory
provisions. Moreover, major new legislation and other regulatory changes affecting the Company,
the Bank, banking, and the financial services industry in general have occurred in the last
several years and can be expected to occur in the future. The nature, timing and impact of new and
amended laws and regulations cannot be accurately predicted.
Regulation and Supervision of Bank Holding Companies
The Company is a bank holding company subject to the BHCA. The Company reports to, is registered
with, and may be examined by, the Board of Governors of the Federal Reserve System (FRB). The FRB
also has the authority to examine the Companys subsidiaries. The costs of any examination by the
FRB are payable by the Company. The Company is a bank holding company within the meaning of Section
3700 of the California Financial Code. As such, the Company and the Bank are subject to examination
by, and may be required to file reports with, the California Commissioner of Financial Institutions
(the Commissioner).
The FRB has significant supervisory and regulatory authority over the Company and its affiliates.
The FRB requires the Company to maintain certain levels of capital. See Capital Standards. The
FRB also has the authority to take enforcement action against any bank holding company that
commits any unsafe or unsound practice, or violates certain laws, regulations or conditions
imposed in writing by the FRB. Under the BHCA, the Company is required to obtain the prior
approval of the FRB before it acquires, merges or consolidates with any bank or bank holding
company. Any company seeking to acquire, merge or consolidate with the Company also would be
required to obtain the prior approval of the FRB.
The Company is generally prohibited under the BHCA from acquiring ownership or control of more
than 5% of any class of voting shares of any company that is not a bank or bank holding company
and from engaging directly or indirectly in activities other than banking, managing banks, or
providing services to affiliates of the holding company. However, a bank holding company, with the
approval of the FRB, may engage, or acquire the voting shares of companies engaged, in activities
that the FRB has determined to be closely related to banking or managing or controlling banks. A
bank holding company must demonstrate that the benefits to the public of the proposed activity
will outweigh the possible adverse effects associated with such activity.
The FRB generally prohibits a bank holding company from declaring or paying a cash dividend that
would impose undue pressure on the capital of subsidiary banks or would be funded only through
borrowing or other arrangements which might adversely affect a bank holding companys financial
position. Under the FRB policy, a bank holding company should not continue its existing rate of
cash dividends on its common stock unless its net income is sufficient to fully fund each dividend
and its prospective rate of earnings retention appears consistent with its capital needs, asset
quality and overall financial condition. See the section entitled Restrictions on Dividends and
Other Distributions for additional restrictions on the ability of the Company and the Bank to pay
dividends.
Transactions between the Company and the Bank are restricted under Regulation W, which became
effective on April 1, 2003. The regulation codifies prior interpretations of the FRB and its staff
under Sections 23A and 23B of the Federal Reserve Act. In general, subject to certain specified
exemptions, a bank or its subsidiaries are limited in their ability to engage in covered
transactions with affiliates: (a) to an amount equal to 10% of the banks capital and surplus, in
the case of covered transactions with any one affiliate; and (b) to an amount equal to 20% of the
banks capital and surplus, in the case of covered transactions with all affiliates. The Company
is considered to be an affiliate of the Bank.
A covered transaction includes, among other things, a loan or extension of credit to an
affiliate; a purchase of securities issued by an affiliate; a purchase of assets from an
affiliate, with some exceptions; and the issuance of a guarantee, acceptance or letter of credit
on behalf of an affiliate.
Federal regulations governing bank holding companies and change in bank control (Regulation Y)
provide for a streamlined and expedited review process for bank acquisition proposals submitted by
well-run bank holding companies. These provisions of Regulation Y are subject to numerous
qualifications, limitations and restrictions. In order for a bank holding company to qualify as
well-run, both it and the insured depository institutions which it controls must meet the well
capitalized and well managed criteria set forth in Regulation Y.
On March 11, 2000, the Gramm-Leach-Bliley Act (the GLBA), or the Financial Services Act of 1999
became effective. The GLBA repealed provisions of the Glass-Steagall Act, which had prohibited
commercial banks and securities firms from affiliating with each other and engaging in each
others businesses. Thus, many of the barriers prohibiting affiliations between commercial banks
and securities firms have been eliminated.
The BHCA was also amended by the GLBA to allow new financial holding companies (FHCs) to offer
banking, insurance, securities and other financial products to consumers. Specifically, the GLBA
amended section 4 of the BHCA in order to provide for a framework for the engagement in new
financial activities. A bank holding company (BHC) may elect to become an FHC if all its
subsidiary depository institutions are well capitalized and well managed. If these requirements
are met, a BHC may file a certification to that effect with the FRB and declare that it elects to
become an FHC. After the certification and declaration is filed, the FHC may engage either de novo
or though an acquisition in any activity that has been determined by the FRB to be financial in
nature or incidental to such financial activity. BHCs may engage in financial activities without
prior notice to the FRB if those activities qualify under the new list of permissible activities
in section 4(k) of the BHCA. However, notice must be given to the FRB within 30 days after an FHC
has commenced one or more of the financial activities. The Company has not elected to become an
FHC.
Under the GLBA, Federal Reserve member banks, subject to various requirements, as well as national
banks, are permitted to engage through financial subsidiaries in certain financial activities
permissible for affiliates of FHCs. However, to be able to engage in such activities the Bank must
also be well capitalized and well managed and have received at least a satisfactory rating in
its most recent Community Reinvestment Act examination. The Company cannot be certain of the future
effect of the foregoing legislation on its business, although there is likely to be consolidation
among financial services institutions and increased competition for the Company.
- 4 -
Regulation and Supervision of Banks
The Bank is a California state-chartered bank and its deposits are insured by the Federal Deposit
Insurance Corporation (the FDIC). Prior to January 14, 2008, the Bank was also a member of the
Federal Reserve System. As such, the Bank is subject to regulation, supervision and regular
examination by the California Department of Financial Institutions (DFI), and the FRB prior to
January 14, 2008 and by the FDIC after January 14, 2008. The regulations of these agencies affect
most aspects of the Banks business and prescribe permissible types of loans and investments, the
amount of required reserves, requirements for branch offices, the permissible scope of its
activities and various other requirements.
In addition to federal banking law, the Bank is also subject to applicable provisions of
California law. Under California law, the Bank is subject to various restrictions on, and
requirements regarding, its operations and administration including the maintenance of branch
offices and automated teller machines, capital requirements, deposits and borrowings, shareholder
rights and duties, and investment and lending activities.
California law permits a state-chartered bank to invest in the stock and securities of other
corporations, subject to a state-chartered bank receiving either general authorization or,
depending on the amount of the proposed investment, specific authorization from the Commissioner.
While a member of the Federal Reserve System, the Banks investment authority was limited by
regulations promulgated by the FRB prior to January 14, 2008. In addition, the Federal Deposit
Insurance Corporation Improvement Act (FDICIA) imposes limitations on the activities and equity
investments of state chartered, federally insured banks. FDICIA also prohibits a state bank from
making an investment or engaging in any activity as a principal that is not permissible for a
national bank, unless the Bank is adequately capitalized and the FDIC approves the investment or
activity after determining that such investment or activity does not pose a significant risk to the
deposit insurance fund.
Capital Standards
The federal banking agencies have risk-based capital adequacy guidelines intended to provide a
measure of capital adequacy that reflects the degree of risk associated with a banking
organizations operations for both transactions resulting in assets being recognized on the balance
sheet as assets, and the extension of credit facilities such as letters of credit and recourse
arrangements, which are recorded as off balance sheet items. Under these guidelines, nominal dollar
amounts of assets and credit equivalent amounts of off balance sheet items are multiplied by one of
several risk adjustment percentages, which range from 0% for assets with low credit risk, such as
certain U.S. government securities, to 100% for assets with relatively higher credit risk, such as
certain loans.
A banking organizations risk-based capital ratios are obtained by dividing its qualifying capital
by its total risk-adjusted assets and off balance sheet items.
The federal banking agencies take into consideration concentrations of credit risk and risks from
nontraditional activities, as well as an institutions ability to manage those risks, when
determining the adequacy of an institutions capital. This evaluation is made as a part of the
institutions regular safety and soundness examination. The federal banking agencies also consider
interest rate risk (related to the interest rate sensitivity of an institutions assets and
liabilities, and its off balance sheet financial instruments) in the evaluation of a banks capital
adequacy.
As of December 31, 2007, the Companys and the Banks respective ratios exceeded applicable
regulatory requirements. See Note 10 to the consolidated financial statements for capital ratios of
the Company and the Bank, compared to the standards for well capitalized depository institutions
and for minimum capital requirements.
Prompt Corrective Action and Other Enforcement Mechanisms
FDICIA requires each federal banking agency to take prompt corrective action to resolve the
problems of insured depository institutions, including but not limited to those that fall below
one or more prescribed minimum capital ratios.
An institution that, based upon its capital levels, is classified as well capitalized,
adequately capitalized or undercapitalized may be treated as though it were in the next lower
capital category if the appropriate federal banking agency, after notice and opportunity for
hearing, determines that an unsafe or unsound condition or an unsafe or unsound practice warrants
such treatment. At each successive lower capital category, an insured depository institution is
subject to more restrictions. In addition to measures taken under the prompt corrective action
provisions, commercial banking organizations may be subject to potential enforcement actions by
the federal banking agencies for unsafe or unsound practices in conducting their businesses or for
violations of any law, rule, regulation or any condition imposed in writing by the agency or any
written agreement with the agency.
Safety and Soundness Standards
FDICIA also implemented certain specific restrictions on transactions and required federal banking
regulators to adopt overall safety and soundness standards for depository institutions related to
internal control, loan underwriting and documentation and asset growth. Among other things, FDICIA
limits the interest rates paid on deposits by undercapitalized institutions, restricts the use of
brokered deposits, limits the aggregate extensions of credit by a depository institution to an
executive officer, director, principal shareholder or related interest, and reduces deposit
insurance coverage for deposits offered by undercapitalized institutions for deposits by certain
employee benefits accounts. The federal banking agencies may require an institution to submit to
an acceptable compliance plan as well as have the flexibility to pursue other more appropriate or
effective courses of action given the specific circumstances and severity of an institutions
noncompliance with one or more standards.
Federal banking agencies require banks to maintain adequate valuation allowances for potential
credit losses. The Company has an internal staff that continually reviews loan quality and
reports to the Board of Directors. This analysis includes a detailed review of the
classification and categorization of problem loans, assessment of the overall quality and
collectibility of the loan portfolio, consideration of loan loss experience, trends in problem
loans, concentration of credit risk, and current economic conditions, particularly in the Banks
market areas. Based on this analysis, management, with the review and approval of the Board,
determines the adequate level of allowance required. The allowance is allocated to different
segments of the loan portfolio, but the entire allowance is available for the loan portfolio in
its entirety.
- 5 -
Restrictions on Dividends and Other Distributions
The power of the board of directors of an insured depository institution to declare a cash
dividend or other distribution with respect to capital is subject to statutory and regulatory
restrictions which limit the amount available for such distribution depending upon the earnings,
financial condition and cash needs of the institution, as well as general business conditions.
FDICIA prohibits insured depository institutions from paying management fees to any controlling
persons or, with certain limited exceptions, making capital distributions, including dividends,
if, after such transaction, the institution would be undercapitalized.
In addition to the restrictions imposed under federal law, banks chartered under California law
generally may only pay cash dividends to the extent such payments do not exceed the lesser of
retained earnings of the bank or the banks net income for its last three fiscal years (less any
distributions to shareholders during this period). In the event a bank desires to pay cash
dividends in excess of such amount, the bank may pay a cash dividend with the prior approval of
the Commissioner in an amount not exceeding the greatest of the banks retained earnings, the
banks net income for its last fiscal year or the banks net income for its current fiscal year.
The federal banking agencies also have the authority to prohibit a depository institution from
engaging in business practices which are considered to be unsafe or unsound, possibly including
payment of dividends or other payments under certain circumstances even if such payments are not
expressly prohibited by statute.
Premiums for Deposit Insurance and Assessments for Examinations
The Banks deposits are insured by the Bank Insurance Fund (BIF) administered by the FDIC. FDICIA
established several mechanisms to increase funds to protect deposits insured by the BIF. The FDIC
is authorized to borrow up to $30 billion from the United States Treasury; up to 90% of the fair
market value of assets of institutions acquired by the FDIC as receiver from the Federal Financing
Bank; and from depository institutions which are members of the BIF. Any borrowings not repaid by
asset sales are to be repaid through insurance premiums assessed to member institutions. Such
premiums must be sufficient to repay any borrowed funds within 15 years and provide insurance fund
reserves of $1.25 for each $100 of insured deposits. FDICIA also provides authority for special
assessments against insured deposits.
Congress adopted the Federal Deposit Insurance Reform Act of 2005 as part of the Deficit Reduction
Act of 2005 and the President signed it on February 8, 2006 and a companion bill, the Federal
Deposit Insurance Reform Conforming Amendments Act of 2005, on February 15, 2006. This
legislation provides for:
- merging the BIF and SAIF deposit insurance funds;
- annually adjusting the minimum insurance fund reserve ratio between $1.15 and $1.50 per $100 of
insured deposits;
- increasing deposit coverage for retirement accounts to $250,000,
- indexing the insurance level for inflation, with any increases approved by the FDIC and National
Credit Union Administration on a five-year cycle beginning in 2010 after review of the state of
the deposit insurance fund and related factors;
- credits of up to $4.7 billion to offset premiums for banks that capitalized the FDIC by 1996;
and
- an historical basis concept for distributing credits and dividends to reflect past contributions
to the insurance funds.
In the fourth quarter of 2006, the FDIC adopted two final rules implementing the Federal Deposit
Insurance Reform Act of 2005. One rule creates a new system for risk-based assessments and sets
assessment rates beginning January 1, 2007. Assessment rates are three basis points above the base
rates, ranging from 5 to 7 basis for Risk Category I institutions, 10 basis points for Risk
Category II institutions, 28 basis points for Risk Category III institutions, and 43 basis points
for Risk Category IV institutions. The Bank is categorized as a Risk Category I institution. The
other rule sets the designated reserve ratio at 1.25 percent. In October of 2006, FDICs Board
adopted a final rule governing the distribution and use of the $4.7 billion one-time assessment
credit and a temporary final rule that expires at the end of 2009 governing dividends from the
insurance fund. The Bank had assessment credits of approximately $4 million as of December 31,
2007.
- 6 -
Community Reinvestment Act and Fair Lending Developments
The Bank is subject to certain fair lending requirements and reporting obligations involving home
mortgage lending operations and Community Reinvestment Act (CRA) activities. The CRA generally
requires the federal banking agencies to evaluate the record of financial institutions in meeting
the credit needs of their local communities, including low and moderate income neighborhoods. In
addition to substantive penalties and corrective measures that may be required for a violation of
certain fair lending laws, the federal banking agencies may take compliance with such laws and CRA
into account when regulating and supervising other activities.
Financial Privacy Legislation and Customer Information Security
The GLBA, in addition to the previously described changes in permissible nonbanking activities
permitted to banks, BHCs and FHCs, also required the federal banking agencies, among other federal
regulatory agencies, to adopt regulations governing the privacy of consumer financial information.
The FRB adopted such regulations with an effective date of November 13, 2000, and a date of full
compliance with the regulations on July 1, 2001. The Bank is subject to the FRBs regulations.
The federal bank regulatory agencies have established standards for safeguarding nonpublic
personal information about customers that implement provisions of the GLBA (the Guidelines).
Among other things, the Guidelines require each financial institution, under the supervision and
ongoing oversight of its Board of Directors or an appropriate committee thereof, to develop,
implement and maintain a comprehensive written information security program designed to ensure the
security and confidentiality of customer information, to protect against any anticipated threats
or hazards to the security or integrity of such information, and to protect against unauthorized
access to or use of such information that could result in substantial harm or inconvenience to any
customer.
U.S.A. PATRIOT Act
On October 26, 2001, the President signed into law the Uniting and Strengthening America by
Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 or the USA
Patriot Act. Title III of the Act is the International Money Laundering Abatement and
Anti-Terrorist Financing Act of 2001. It includes numerous provisions for fighting international
money laundering and blocking terrorist access to the U.S. financial system. The goal of Title III
is to prevent the U.S. financial system and the U.S. clearing mechanisms from being used by
parties suspected of terrorism, terrorist financing and money laundering.
The provisions of Title III of the USA Patriot Act which affect banking organizations, including
the Bank, are generally set forth as amendments to the Bank Secrecy Act. These provisions relate
principally to U.S. banking organizations relationships with foreign banks and with persons who
are resident outside the United States. The USA Patriot Act does not immediately impose any new
filing or reporting obligations for banking organizations, but does require certain additional due
diligence and recordkeeping practices. Some requirements take effect without the issuance of
regulations. Other provisions were implemented through regulations promulgated by the U.S.
Department of the Treasury, in consultation with the FRB and other federal financial institutions
regulators.
Sarbanes-Oxley Act of 2002
On July 30, 2002, the U.S. Congress enacted the Sarbanes-Oxley Act of 2002 (Sarbanes-Oxley). The
stated goals of Sarbanes-Oxley are to increase corporate responsibility, to provide for enhanced
penalties for accounting and auditing improprieties at publicly traded companies and to protect
investors by improving the accuracy and reliability of corporate disclosures pursuant to the
securities laws. Sarbanes-Oxley generally applies to all companies, both U.S. and non-U.S., that
file or are required to file periodic reports under the Securities Exchange Act of 1934 (the
Exchange Act).
Sarbanes-Oxley includes very specific additional disclosure requirements and new corporate
governance rules, requires the SEC and securities exchanges to adopt extensive additional
disclosure, corporate governance and other related rules and mandates further studies of certain
issues. Sarbanes-Oxley represents significant federal involvement in matters traditionally left to
state regulatory systems, such as the regulation of the accounting profession, and to state
corporate law, such as the relationship between a board of directors and management and between a
board of directors and its committees and public company shareholders.
Sarbanes-Oxley addresses, among other matters: (i) independent audit committees for reporting
companies whose securities are listed on national exchanges or automated quotation systems (the
Exchanges) and expanded duties and responsibilities for audit committees; (ii) certification of
financial statements by the chief executive officer and the chief financial officer; (iii) the
forfeiture of bonuses or other incentive-based compensation and profits from the sale of an
issuers securities by directors and senior officers in the twelve month period following initial
publication of any financial statements that later require restatement; (iv) a prohibition on
insider trading during pension plan black out periods; (v) disclosure of off-balance sheet
transactions; (vi) a prohibition on personal loans to directors and officers under most
circumstances with exceptions for certain normal course transactions by regulated financial
institutions; (vii) expedited electronic filing requirements related to trading by insiders in an
issuers securities on Form 4; (viii) disclosure of a code of ethics and filing a Form 8-K for a
change or waiver of such code; (ix) accelerated filing of periodic reports; (x) the formation of
the Public Company Accounting Oversight Board (PCAOB) to oversee public accounting firms and the
audit of public companies that are subject to the securities laws; (xi) auditor independence;
(xii) internal control evaluation and reporting; and (xiii) various increased criminal penalties
for violations of securities laws.
Given the extensive role of the SEC, the PCAOB and the Exchanges in implementing rules relating to
Sarbanes-Oxleys new requirements, the federalization of certain elements traditionally within the
sphere of state corporate law, the impact of Sarbanes-Oxley on reporting companies have been and
will continue to be significant.
- 7 -
Recent Developments
Programs To Mitigate Identity Theft.
In November 2007, federal banking agencies together with the NCUA and FTC adopted regulations under
the Fair and Accurate Credit Transactions Act of 2003 to require financial institutions and other
creditors to develop and implement a written identity theft prevention program to detect, prevent
and mitigate identity theft in connection with certain new and existing accounts. Covered accounts
generally include consumer accounts and other accounts that present a reasonably foreseeable risk
of identity theft. Each institutions program must include policies and procedures designed to:
(i) identify indicators, or red flags, of possible risk of identity theft based; (ii) detect the
occurrence of red flags; (iii) respond appropriately to red flags that are detected; and (iv)
ensure that the program is updated periodically as appropriate to address changing circumstances.
The regulations include guidelines that each institution must consider and, to the extent
appropriate, include in its program.
Administration Response to Subprime Mortgage Crisis.
The Bank did not originate subprime mortgages and does not hold subprime investments, but the value
of real estate collateral securing its mortgages may be affected by residential real estate values
in its service area. In 2007 the subprime mortgage market suffered substantial losses. Subprime
mortgages generally include residential real estate loans made to borrowers with certain credit
deficiencies, most using relaxed underwriting and documentation standards and usually with
adjustable interest rates that reset upward after an introductory period. The combination of
falling real estate prices and upward interest rate and payment adjustments has caused the default
rate on subprime mortgages to increase. In December 2007, the Bush administration announced a
proposal to freeze interest rates on certain subprime mortgages at pre-adjustment levels for up to
five years in an effort to minimize residential foreclosures and bring some stability to home
prices. As currently described, the proposal would benefit residential owner-occupants who are not
yet in default but are likely to default after interest rate and payment adjustments are put into
effect; those already in default and those who are presumed able to afford their adjusted payments
would not be covered. No assurance can be given whether this proposal will ultimately be adopted,
what revisions might be made before adoption, how many borrowers will be affected by it or what
effect it may have on foreclosures and home prices. In addition to the Bush administration
proposal, various state and federal legislative proposals are pending and could be enacted.
Pending Legislation
Changes to state laws and regulations (including changes in interpretation or enforcement) can
affect the operating environment of BHCs and their subsidiaries in substantial and unpredictable
ways. From time to time, various legislative and regulatory proposals are introduced. These
proposals, if codified, may change banking statutes and regulations and the Companys operating
environment in substantial and unpredictable ways. If codified, these proposals could increase or
decrease the cost of doing business, limit or expand permissible activities or affect the
competitive balance among banks, savings associations, credit unions and other financial
institutions. The Company cannot accurately predict whether those changes in laws and regulations
will occur, and, if those changes occur, the ultimate effect they would have upon our financial
condition or results of operations. It is likely, however, that the current level of
enforcement and compliance-related activities of federal and state authorities will continue and
potentially increase.
Competition
In the past, the Banks principal competitors for deposits and loans have been other banks
(particularly major banks) and smaller community banks, savings and loan associations and credit
unions. To a lesser extent, competition was also provided by thrift and loans, mortgage brokerage
companies and insurance companies. Other institutions, such as brokerage houses, mutual fund
companies, credit card companies, and certain retail establishments have offered investment
vehicles which also compete with banks for deposit business. Federal legislation in recent years
has encouraged competition between different types of financial institutions and fostered new
entrants into the financial services market, and it is anticipated that this trend will continue.
The enactment of the Interstate Banking and Branching Act in 1994 and the California Interstate
Banking and Branching Act of 1995 have increased competition within California. Regulatory reform,
as well as other changes in federal and California law, will also affect competition. While the future
impact of these changes, and of other proposed changes, cannot be predicted with certainty, it is
clear that the business of banking will remain highly competitive.
Legislative changes, as well as technological and economic factors, can be expected to have an
ongoing impact on competitive conditions within the financial services industry. As an active
participant in the financial markets, the Company believes that it continually adapts to these
changing competitive conditions.
- 8 -
ITEM 1A. RISK FACTORS
Readers and prospective investors in the Companys securities should carefully consider the
following risk factors as well as the other information contained or incorporated by reference in
this report.
The risks and uncertainties described below are not the only ones facing the Company. Additional
risks and uncertainties that management is not aware of or focused on or that management currently
deems immaterial may also impair the Companys business operations. This report is qualified in
its entirety by these risk factors.
If any of the following risks actually occur, the Companys financial condition and results of
operations could be materially and adversely affected. If this were to happen, the value of the
companys securities could decline significantly, and investors could lose all or part of their
investment in the Companys common stock.
Market and Interest Rate Risk
Changes in interest rates could reduce income and cash flow.
The discussion in this report under Item 7 Managements Discussion and Analysis of Financial
Condition and Results of Operations Asset and Liability Management and - Liquidity and Item
7A Quantitative and Qualitative Disclosures About Market Risk is incorporated by reference in this
paragraph. The Companys income and cash flow depend to a great extent on the difference between the
interest earned on loans and investment securities compared to the interest paid on deposits and other
borrowings, and the Companys success in competing for loans and deposits. The Company cannot control or
prevent changes in the level of interest rates. They fluctuate in response to general economic
conditions and the policies of various governmental and regulatory agencies, in particular, the
Federal Open Market Committee of the FRB. Changes in monetary policy, including changes in interest
rates, will influence the origination of loans, the purchase of investments, the generation of
deposits and other borrowings, and the rates received on loans and investment securities and paid
on deposits and other liabilities.
Changes in capital market conditions could reduce asset valuations.
Capital market conditions, including liquidity, investor confidence, perceived counter-party risk,
the supply of and demand for financial instruments, the financial strength of market participants,
and other factors, could negatively impact the value of financial instruments. An impairment in the
value of the Companys assets could result in asset write-downs, reducing the Companys asset
values, earnings, and equity.
Risks Related to the Nature and Geographical Location of the Companys Business
The Company invests in loans that contain inherent credit risks that may cause the Company to
incur losses.
The Company can provide no assurance that the credit quality of the loan portfolio will not
deteriorate in the future and that such deterioration will not adversely affect the Company.
The Companys operations are concentrated geographically in California, and poor economic conditions
may cause the Company to incur losses.
Substantially all of the Companys business is located in California. A portion of the loan portfolio
of the Company is dependent on real estate. At December 31, 2007, real estate served as the
principal source of collateral with respect to approximately 57% of the Companys loan portfolio. The
Companys financial condition and operating results will be subject to changes in economic conditions
in California. In the early to mid-1990s, California experienced a significant and prolonged
downturn in its economy, which adversely affected financial institutions. Economic conditions in
California are subject to various uncertainties at this time, including the decline in construction
and real estate sectors, the California state governments budgetary difficulties and continuing
fiscal difficulties. The Company can provide no assurance that conditions in the California economy
will not deteriorate in the future and that such deterioration will not adversely effect the Company.
Many of the Companys loans are secured by collateral that includes real estate located in
California. In 2007 and early 2008, much of the California and national real estate market
experienced a decline in values of varying degrees. This decline could have an adverse impact on
the businesses of some of the Companys borrowers and on the value of the collateral for many of
the Companys loans.
The markets in which the Company operates are subject to the risk of earthquakes and other natural
disasters.
Most of the properties of the Company are located in California. Also most of the real and personal
properties which currently secure some of the Companys loans are located in California. California
is a state which is prone to earthquakes, brush fires, flooding and other natural disasters. In
addition to possibly sustaining damage to its own properties, if there is a major earthquake,
flood, fire or other natural disaster, the Company faces the risk that many of its borrowers may
experience uninsured property losses, or sustained job interruption and/or loss which may
materially impair their ability to meet the terms of their loan obligations. A major earthquake,
flood, fire or other natural disaster in California could have a material adverse effect on the
Companys business, financial condition, results of operations and cash flows.
- 9 -
Regulatory Risks
Restrictions on dividends and other distributions could limit amounts payable to the Company.
As a holding company, a substantial portion of the Companys cash flow typically comes from
dividends paid by its bank and nonbank subsidiaries. Various statutory provisions restrict the
amount of dividends the Companys subsidiaries can pay to the Company without regulatory approval.
In addition, if any of the Companys subsidiaries were to liquidate, that subsidiarys creditors
will be entitled to receive distributions from the assets of that subsidiary to satisfy their
claims against it before the Company, as a holder of an equity interest in the subsidiary, will be
entitled to receive any of the assets of the subsidiary.
Adverse effects of changes in banking or other laws and regulations or governmental fiscal or
monetary policies could adversely affect the Company.
The Company is subject to significant federal and state regulation and supervision, which is
primarily for the benefit and protection of the Companys customers and not for the benefit of
investors. In the past, the Companys business has been materially affected by these regulations.
This trend is likely to continue in the future. Laws, regulations or policies, including
accounting standards and interpretations currently affecting the Company and the Companys
subsidiaries, may change at any time. Regulatory authorities may also change their interpretation
of these statutes and regulations. Therefore, the Companys business may be adversely affected by
any future changes in laws, regulations, policies or interpretations or regulatory approaches to
compliance and enforcement including future acts of terrorism, major U.S. corporate bankruptcies
and reports of accounting irregularities at U.S. public companies.
Additionally, the Companys business is affected significantly by the fiscal and monetary policies of
the federal government and its agencies. The Company is particularly affected by the policies of
the FRB, which regulates the supply of money and credit in the United States of America. Under
long- standing policy of the FRB, a BHC is expected to act as a source of financial strength for
its subsidiary banks. As a result of that policy, the Company may be required to commit financial
and other resources to its subsidiary bank in circumstances where the Company might not otherwise
do so. Among the instruments of monetary policy available to the FRB are (a) conducting open market
operations in U.S. government securities, (b) changing the discount rates of borrowings by
depository institutions, and (c) imposing or changing reserve requirements against certain
borrowings by banks and their affiliates. These methods are used in varying degrees and
combinations to directly affect the availability of bank loans and deposits, as well as the
interest rates charged on loans and paid on deposits. The policies of the FRB may have a material
effect on the Companys business, results of operations and financial condition.
Systems, Accounting and Internal Control Risks
The accuracy of the Companys judgments and estimates about financial and accounting matters will
impact operating results and financial condition.
The discussion under Item 7 Managements Discussion and Analysis of Financial Condition and
Results of Operations Critical Accounting Policies in this report and the information referred
to in that discussion is incorporated by reference in this paragraph. The Company makes certain
estimates and judgments in preparing its financial statements. The quality and accuracy of those
estimates and judgments will have an impact on the Companys operating results and financial
condition.
The Companys information systems may experience an interruption or breach in security.
The Company relies heavily on communications and information systems to conduct its business. Any
failure, interruption or breach in security of these systems could result in failures or
disruptions in the Companys customer relationship management and systems. There can be no
assurance that any such failures, interruptions or security breaches will not occur or, if they do
occur, that they will be adequately corrected by the Company. The occurrence of any such failures,
interruptions or security breaches could damage the Companys reputation, result in a loss of
customer business, subject the Company to additional regulatory scrutiny, or expose the Company to
litigation and possible financial liability, any of which could have a material adverse effect on
the Companys financial condition and results of operations.
The Companys controls and procedures may fail or be circumvented.
Management regularly reviews and updates the Companys internal control over financial reporting,
disclosure controls and procedures, and corporate governance policies and procedures. The Company
maintains controls and procedures to mitigate against risks such as processing system failures and
errors, and customer or employee fraud, and maintains insurance coverage for certain of these
risks. Any system of controls and procedures, however well designed and operated, is based in part
on certain assumptions and can provide only reasonable, not absolute, assurances that the
objectives of the system are met. Events could occur which are not prevented or detected by the
Companys internal controls or are not insured against or are in excess of the Companys insurance
limits. Any failure or circumvention of the Companys controls and procedures or failure to comply
with regulations related to controls and procedures could have a material adverse effect on the
Companys business, results of operations and financial condition.
Shares of Company common stock eligible for future sale could have a dilutive effect on the market
for Company common stock and could adversely affect the market price.
The Articles of Incorporation of the Company authorize the issuance of 150 million shares of
common stock (and two additional classes of 1 million shares each, denominated Class B Common
Stock and Preferred Stock, respectively) of which approximately 29.0 million were outstanding
at December 31, 2007. Pursuant to its stock option plans, at December 31, 2007, the Company had
exercisable options outstanding of 2.4 million. As of December 31, 2007, 2.7 million shares of
Company common stock remained available for grants under the Companys stock option plans.
Sales of substantial amounts of Company common stock in the public market could adversely affect
the market price of its common stock. The Company repurchases and retires its common stock in
accordance with Board of Directors approved share repurchase programs. At December 31, 2007, 1.4
million shares remained available to repurchase under such plans.
- 10 -
ITEM 1B. UNRESOLVED STAFF COMMENTS
None
ITEM 2. PROPERTIES
Branch Offices and Facilities
WAB is engaged in the banking business through 86 offices in 21 counties in Northern and Central
California including 13 offices in Fresno County, 11 each in Marin and Sonoma Counties, seven in
Napa County, five each in Stanislaus, Lake, Contra Costa and Solano Counties, four in Kern, County,
three each in Alameda and Sacramento Counties, two each in Mendocino, Nevada, Placer and Tulare
Counties, and one each in Merced, San Francisco, Tuolumne, Kings, Madera, and Yolo Counties. WAB
believes all of its offices are constructed and equipped to meet prescribed security requirements.
The Company owns 26 branch office locations and one administrative facility and leases 70
facilities. Most of the leases contain multiple renewal options and provisions for rental
increases, principally for changes in the cost of living index, property taxes and maintenance.
ITEM 3. LEGAL PROCEEDINGS
During 2007, Visa announced that it completed restructuring transactions in preparation for an
initial public offering planned for early 2008, and, as part of those transactions, the Banks
membership interest in Visa was exchanged for an equity interest in Visa Inc. In accordance with
Visas by-laws, the Bank and other Visa U.S.A. member banks are obligated to share in Visas
litigation obligations which existed at the time of the restructuring transactions. On November 7,
2007, Visa announced that it had reached a settlement with American Express related to an antitrust
lawsuit. Visa has disclosed other antitrust lawsuits which existed at the time of the
restructuring transactions. In consideration of the American Express settlement and other
antitrust lawsuits filed against Visa, the Company recorded in the fourth quarter of 2007 a
liability and corresponding expense of $2,338 thousand. The Company currently anticipates that its
proportional share of the proceeds of the planned initial public offering by Visa will more than
offset any liabilities related to Visa litigation.
Neither the Company nor any of its subsidiaries is a party to any material pending legal
proceeding, nor is their property the subject of any material pending legal proceeding, except
the Visa matter described above and ordinary routine legal proceedings arising in the ordinary
course of the Companys business. None of these proceedings is expected to have a material adverse
impact upon the Companys business, financial position or results of operations.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS
There were no matters submitted to a vote of the shareholders during the fourth quarter of 2007.
- 11 -
PART II
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED
STOCKHOLDERS MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
The Companys common stock is traded on the NASDAQ Global Select Market (NASDAQ) under the symbol
WABC. The following table shows the high and the low sales prices for the common stock, for each
quarter, as reported by NASDAQ:
|
|
|
|
|
|
|
|
|
|
|
High |
|
|
Low |
|
|
2007: |
|
|
|
|
|
|
|
|
First quarter |
|
$ |
51.47 |
|
|
$ |
46.43 |
|
Second quarter |
|
|
48.61 |
|
|
|
44.23 |
|
Third quarter |
|
|
50.49 |
|
|
|
39.77 |
|
Fourth quarter |
|
|
53.29 |
|
|
|
42.11 |
|
|
|
|
|
|
|
|
|
|
2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter |
|
$ |
55.42 |
|
|
$ |
51.38 |
|
Second quarter |
|
|
52.89 |
|
|
|
47.20 |
|
Third quarter |
|
|
51.38 |
|
|
|
45.44 |
|
Fourth quarter |
|
|
51.79 |
|
|
|
47.96 |
|
|
As of February 4, 2008, there were approximately 8,000 shareholders of record of the Companys
common stock.
The Company has paid cash dividends on its common stock in every quarter since its formation in
1972, and it is currently the intention of the Board of Directors of the Company to continue
payment of cash dividends on a quarterly basis. There is no assurance, however, that any dividends
will be paid since they are dependent upon earnings, cash balances, financial condition and
capital requirements of the Company and its subsidiaries as well as policies of the FRB pursuant to
the BHCA. See Item 1, Business Supervision and Regulation. As of December 31, 2007, $174.0
million was allowable for payment of dividends by the Company to its shareholders, under
applicable laws and regulations.
The notes to the consolidated financial statements included in this report contain
additional information regarding the Companys capital levels, regulations affecting subsidiary
bank dividends paid to the Company, the Companys earnings, financial condition and cash flows, and
cash dividends declared and paid on common stock.
As discussed in Note 9 to the consolidated financial statements, in December 1986, the Company
declared a dividend distribution of one common share purchase right (the Right) for each
outstanding share of common stock. The terms of the Rights were most recently amended and restated
in 2004. The amended plan is very similar in purpose and effect to the plan as it existed
prior to this amendment, aimed at helping the Board of Directors to maximize shareholder value in
the event of a change of control of the Company and otherwise resist actions that the Board
considers likely to injure the Company or its shareholders.
- 12 -
Stock performance
The
following chart compares the cumulative return on the Companys stock
during the ten years ended December 31, 2007 with the cumulative
return on the S&P 500 composite stock index and NASDAQS
Bank Index. The comparison assumes $100 invested in each on December
31, 1997 and reinvestment of all dividends.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period ending |
|
|
|
1997 |
|
|
1998 |
|
|
1999 |
|
|
2000 |
|
|
2001 |
|
|
2002 |
|
|
|
|
Westamerica Bancorporation (WABC) |
|
$ |
100.00 |
|
|
$ |
109.61 |
|
|
$ |
84.94 |
|
|
$ |
134.46 |
|
|
$ |
128.46 |
|
|
$ |
131.24 |
|
S&P 500 (SPX) |
|
|
100.00 |
|
|
|
128.58 |
|
|
|
155.64 |
|
|
|
141.43 |
|
|
|
124.70 |
|
|
|
97.14 |
|
NASDAQ Bank Index (CBNK) |
|
|
100.00 |
|
|
|
89.74 |
|
|
|
84.51 |
|
|
|
99.55 |
|
|
|
111.96 |
|
|
|
119.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period ending |
|
|
|
2003 |
|
|
2004 |
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
Westamerica Bancorporation (WABC) |
|
$ |
166.28 |
|
|
$ |
198.83 |
|
|
$ |
185.12 |
|
|
$ |
181.22 |
|
|
$ |
165.38 |
|
S&P 500 (SPX) |
|
|
125.01 |
|
|
|
138.57 |
|
|
|
145.39 |
|
|
|
168.42 |
|
|
|
177.67 |
|
NASDAQ Bank Index (CBNK) |
|
|
159.31 |
|
|
|
181.02 |
|
|
|
177.51 |
|
|
|
202.12 |
|
|
|
161.88 |
|
The
following chart compares the cumulative return on the Companys stock
during the five years ended December 31, 2007 with the cumulative
return on the S&P 500 composite stock index and NASDAQS
Bank Index. The comparison assumes $100 invested in each on December
31, 2002 and reinvestment of all dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period ending |
|
|
|
2002 |
|
|
2003 |
|
|
2004 |
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
Westamerica Bancorporation (WABC) |
|
$ |
100.00 |
|
|
$ |
126.71 |
|
|
$ |
151.50 |
|
|
$ |
141.06 |
|
|
$ |
138.09 |
|
|
$ |
126.02 |
|
S&P 500 (SPX) |
|
|
100.00 |
|
|
|
128.69 |
|
|
|
142.64 |
|
|
|
149.66 |
|
|
|
173.37 |
|
|
|
182.90 |
|
NASDAQ Bank Index (CBNK) |
|
|
100.00 |
|
|
|
133.04 |
|
|
|
151.18 |
|
|
|
148.25 |
|
|
|
168.79 |
|
|
|
135.19 |
|
- 13 -
ISSUER PURCHASES OF EQUITY SECURITIES
The table below sets forth the information with respect to purchases made by or on behalf of
Westamerica Bancorporation or any affiliated purchaser (as defined in Rule 10b-18(a)(3) under
the Securities Exchange Act of 1934), of common stock during the quarter ended December 31, 2007
(in thousands, except per share data).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) |
|
(d) |
|
|
|
|
|
|
|
|
|
|
Total |
|
Maximum |
|
|
|
|
|
|
|
|
|
|
Number |
|
Number |
|
|
|
|
|
|
|
|
|
|
of Shares |
|
of Shares |
|
|
|
|
|
|
(b) |
|
Purchased |
|
that May |
|
|
(a) |
|
Average |
|
as Part of |
|
Yet Be |
|
|
Total |
|
Price |
|
Publicly |
|
Purchased |
|
|
Number of |
|
Paid |
|
Announced |
|
Under the |
|
|
Shares |
|
per |
|
Plans |
|
Plans or |
Period |
|
Purchased |
|
Share |
|
or Programs* |
|
Programs |
|
October 1
through
October 31 |
|
|
96 |
|
|
$ |
46.92 |
|
|
|
96 |
|
|
|
1,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 1
through
November 30 |
|
|
326 |
|
|
|
44.21 |
|
|
|
326 |
|
|
|
1,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 1
through
December 31 |
|
|
69 |
|
|
|
45.23 |
|
|
|
69 |
|
|
|
1,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
491 |
|
|
$ |
44.88 |
|
|
|
491 |
|
|
|
1,373 |
|
|
|
|
|
* |
|
Includes 10 thousand, 5 thousand and 2 thousand shares purchased in October, November and
December, respectively, by the Company in private transactions with the independent
administrator of the Companys Tax Deferred Savings/Retirement Plan (ESOP). The Company
includes the shares purchased in such transactions within the total number of shares authorized
for purchase pursuant to the currently existing publicly announced program. |
The Company repurchases shares of its common stock in the open market to optimize the Companys
use of equity capital and enhance shareholder value and with the intention of lessening the
dilutive impact of issuing new shares to meet stock performance, option plans, and other
ongoing requirements.
Shares were repurchased during the fourth quarter of 2007 pursuant to a program approved
by the Board of Directors on August 23, 2007 authorizing the purchase of up to 2 million shares
of the Companys common stock from time to time prior to September 1, 2008.
- 14 -
ITEM 6. SELECTED FINANCIAL DATA
The following financial information for the five years ended December 31, 2007 has been derived
from the Companys Consolidated Financial Statements. This information should be read in
conjunction with the Consolidated Financial Statements and related notes thereto included
elsewhere herein.
WESTAMERICA BANCORPORATION
FINANCIAL SUMMARY
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31: |
|
2007 |
|
2006 |
|
2005* |
|
2004* |
|
2003* |
|
Interest income |
|
$ |
235,872 |
|
|
$ |
246,515 |
|
|
$ |
242,797 |
|
|
$ |
216,337 |
|
|
$ |
223,493 |
|
Interest expense |
|
|
72,555 |
|
|
|
65,268 |
|
|
|
43,649 |
|
|
|
21,106 |
|
|
|
27,197 |
|
|
Net interest income |
|
|
163,317 |
|
|
|
181,247 |
|
|
|
199,148 |
|
|
|
195,231 |
|
|
|
196,296 |
|
Provision for
credit losses |
|
|
700 |
|
|
|
445 |
|
|
|
900 |
|
|
|
2,700 |
|
|
|
3,300 |
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
(losses)
gains, net |
|
|
|
|
|
|
|
|
|
|
(4,903 |
) |
|
|
(5,011 |
) |
|
|
2,443 |
|
Loss on
extinguishment
of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,204 |
) |
|
|
(2,166 |
) |
Deposit
service
charges and
other |
|
|
59,278 |
|
|
|
55,347 |
|
|
|
59,443 |
|
|
|
45,798 |
|
|
|
42,639 |
|
Total noninterest
income |
|
|
59,278 |
|
|
|
55,347 |
|
|
|
54,540 |
|
|
|
38,583 |
|
|
|
42,916 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Visa
Litigation |
|
|
2,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
noninterest
expense |
|
|
99,090 |
|
|
|
101,724 |
|
|
|
107,250 |
|
|
|
102,099 |
|
|
|
105,701 |
|
Total noninterest
expense |
|
|
101,428 |
|
|
|
101,724 |
|
|
|
107,250 |
|
|
|
102,099 |
|
|
|
105,701 |
|
|
Income before
income taxes |
|
|
120,467 |
|
|
|
134,425 |
|
|
|
145,538 |
|
|
|
129,015 |
|
|
|
130,211 |
|
Provision for
income taxes |
|
|
30,691 |
|
|
|
35,619 |
|
|
|
39,497 |
|
|
|
35,756 |
|
|
|
37,487 |
|
|
Net income |
|
$ |
89,776 |
|
|
$ |
98,806 |
|
|
$ |
106,041 |
|
|
$ |
93,259 |
|
|
$ |
92,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
3.02 |
|
|
$ |
3.17 |
|
|
$ |
3.28 |
|
|
$ |
2.93 |
|
|
$ |
2.82 |
|
Diluted |
|
|
2.98 |
|
|
|
3.11 |
|
|
|
3.22 |
|
|
|
2.87 |
|
|
|
2.78 |
|
Per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
$ |
1.36 |
|
|
$ |
1.30 |
|
|
$ |
1.22 |
|
|
$ |
1.10 |
|
|
$ |
1.00 |
|
Book value at
December 31 |
|
|
13.60 |
|
|
|
13.89 |
|
|
|
13.65 |
|
|
|
11.59 |
|
|
|
10.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common
shares outstanding |
|
|
29,753 |
|
|
|
31,202 |
|
|
|
32,291 |
|
|
|
31,821 |
|
|
|
32,849 |
|
Average diluted
common shares
outstanding |
|
|
30,165 |
|
|
|
31,739 |
|
|
|
32,897 |
|
|
|
32,461 |
|
|
|
33,369 |
|
Shares outstanding
at December 31 |
|
|
29,018 |
|
|
|
30,547 |
|
|
|
31,882 |
|
|
|
31,640 |
|
|
|
32,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
$ |
2,450,470 |
|
|
$ |
2,476,404 |
|
|
$ |
2,616,372 |
|
|
$ |
2,246,078 |
|
|
$ |
2,269,420 |
|
Investments |
|
|
1,578,109 |
|
|
|
1,780,617 |
|
|
|
1,999,604 |
|
|
|
2,192,542 |
|
|
|
1,949,288 |
|
Intangible assets
and goodwill |
|
|
140,148 |
|
|
|
143,801 |
|
|
|
148,077 |
|
|
|
21,890 |
|
|
|
22,433 |
|
Total assets |
|
|
4,558,959 |
|
|
|
4,769,335 |
|
|
|
5,157,559 |
|
|
|
4,745,318 |
|
|
|
4,585,295 |
|
Total deposits |
|
|
3,264,790 |
|
|
|
3,516,734 |
|
|
|
3,846,101 |
|
|
|
3,583,619 |
|
|
|
3,463,991 |
|
Short-term borrowed
funds |
|
|
798,599 |
|
|
|
731,977 |
|
|
|
775,173 |
|
|
|
735,423 |
|
|
|
590,646 |
|
Federal Home Loan
Bank advances |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
105,000 |
|
Debt financing and
notes payable |
|
|
36,773 |
|
|
|
36,920 |
|
|
|
40,281 |
|
|
|
21,429 |
|
|
|
24,643 |
|
Shareholders equity |
|
|
394,603 |
|
|
|
424,235 |
|
|
|
435,064 |
|
|
|
366,659 |
|
|
|
348,304 |
|
|
Financial Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on
assets |
|
|
1.93 |
% |
|
|
2.01 |
% |
|
|
2.09 |
% |
|
|
2.06 |
% |
|
|
2.14 |
% |
Return on
equity |
|
|
22.11 |
% |
|
|
23.38 |
% |
|
|
25.70 |
% |
|
|
28.23 |
% |
|
|
28.66 |
% |
Net interest
margin ** |
|
|
4.40 |
% |
|
|
4.57 |
% |
|
|
4.82 |
% |
|
|
5.14 |
% |
|
|
5.39 |
% |
Net loan
losses to
average loans |
|
|
0.14 |
% |
|
|
0.04 |
% |
|
|
0.03 |
% |
|
|
0.11 |
% |
|
|
0.15 |
% |
Efficiency
ratio *** |
|
|
41.46 |
% |
|
|
39.12 |
% |
|
|
38.52 |
% |
|
|
39.79 |
% |
|
|
40.60 |
% |
At December 31: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity to
assets |
|
|
8.66 |
% |
|
|
8.90 |
% |
|
|
8.44 |
% |
|
|
7.73 |
% |
|
|
7.60 |
% |
Total capital
to
risk-adjusted
assets |
|
|
10.64 |
% |
|
|
11.09 |
% |
|
|
10.40 |
% |
|
|
12.46 |
% |
|
|
11.39 |
% |
Allowance for
loan losses
to loans |
|
|
2.10 |
% |
|
|
2.19 |
% |
|
|
2.09 |
% |
|
|
2.35 |
% |
|
|
2.32 |
% |
The above financial summary has been derived from the Companys audited consolidated financial
statements. This information should be read in conjunction with those statements, notes and the
other information included elsewhere herein.
|
|
|
* |
|
Adjusted to adopt Financial Accounting Standard 123 (revised 2004), Share-Based
Payment. See Note 9. |
|
** |
|
Yields on securities and certain loans have been adjusted upward to a fully taxable
equivalent (FTE) basis in order to reflect the effect of income which is exempt from
federal income taxation at the current statutory tax rate. |
|
*** |
|
The efficiency ratio is defined as noninterest expense divided by total revenue (net interest
income on a tax-equivalent basis and noninterest income). |
- 15 -
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion addresses information pertaining to the financial condition and results
of operations of Westamerica Bancorporation and Subsidiaries (the Company) that may not be
otherwise apparent from a review of the consolidated financial statements and related footnotes.
It should be read in conjunction with those statements and notes
found on pages 38 through 61, as
well as with the other information presented throughout the Report.
Critical Accounting Policies
The Companys consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the United States and follow general practices within the banking
industry. Application of these
principles requires management to make certain estimates, assumptions, and judgments that affect
the amounts reported in the financial statements and accompanying notes. These estimates,
assumptions, and judgments are based on information available as of the date of the financial
statements; accordingly, as this information changes, the financial statements could reflect
different estimates, assumptions, and judgments. Certain policies inherently have a greater
reliance on the use of estimates, assumptions and judgments and as such have a greater possibility
of producing results that could be materially different than originally reported. Estimates,
assumptions and judgments are necessary when assets and liabilities are required to be recorded at
fair value, when a decline in the value of an asset not carried on the financial statements at
fair value warrants an impairment writedown or valuation reserve to be established, or when an
asset or liability needs to be recorded contingent upon a future event. Carrying assets and
liabilities at fair value inherently results in more financial statement volatility. The fair
values and the information used to record valuation adjustments for certain assets and liabilities
are based either on quoted market prices or are provided by other
third-party sources, when available. When third-party information is not available, valuation
adjustments are estimated in good faith by management.
The most significant accounting policies followed by the Company are presented in Note 1 to
the consolidated financial statements. These policies, along with the disclosures presented in the
other financial statement notes and in this discussion, provide information on how significant
assets and liabilities are valued in the financial statements and how those values are determined.
Based on the valuation techniques used and the sensitivity of financial statement amounts to the
methods, assumptions, and estimates underlying those amounts, management has identified the
Allowance for Loan Losses and Visa litigation accounting to be the accounting areas that require
the most subjective or complex judgments, and as such could be most subject to revision as new
information becomes available.
The Allowance for Loan Losses represents managements estimate of
the amount of loss in the loan portfolio that can be reasonably estimated as of the balance sheet
date. Determining the amount of the Allowance for Loan Losses is considered a critical
accounting estimate because it requires significant judgment and the use of estimates related to
the amount and timing of expected future cash flows on impaired loans, estimated losses on pools
of homogeneous loans based on historical loss experience, and interpretation of current economic
trends, uncertainties and conditions, all of which may be susceptible to significant change. A
discussion of the factors driving changes in the amount of the Allowance for Loan losses is
included in the Credit Quality discussion below. As noted in Note 14 to the consolidated
financial statement, the Company recognized a liability and corresponding expense of $2,338
thousand related to Visa litigation. The Company is not a named party to any Visa litigation. The
Companys access to reliable information with which to estimate its liability is limited to
relevant information communicated by Visa to its member banks and other
public information. As a result, the Companys ultimate liability regarding Visa litigation could
differ from the amount recorded at December 31, 2007.
Acquisition
Effective March 1, 2005, the
Company acquired Redwood Empire Bancorp (REBC), parent company of National Bank of the Redwoods.
The REBC acquisition was accounted for using the purchase method of accounting for business
combinations which requires valuing assets and liabilities which do not have quoted market prices.
In determining fair values for assets and liabilities without quoted market prices, management
engaged an independent consultant to determine such fair values. Critical assumptions used in the
valuation included prevailing market interest rates on similar financial products, future cash
flows, maturity structures and durations of similar financial products, the cost of processing
deposit products, the interest rate structure for similar funding sources over the estimated
duration of acquired deposits, the duration of customer relationships, and other critical
assumptions.
The acquisition of REBC was completed on March 1, 2005, followed by a divestiture of
a former REBC branch in Lake County in the second quarter of 2005. After adjusting for the
divestiture the transaction was valued at approximately $150 million, including approximately $57
million paid in cash, issuance of approximately 1.6 million shares of the Companys common stock,
and conversion of Redwood Empire stock options into Company stock options based on an average
stock price of $51.84. REBC, on March 1, 2005, had approximately $440 million in loans, $370
million in deposits, $20 million in trust preferred subordinated
debt, and $30 million of shareholders equity. Goodwill of $103 million and identifiable
intangibles of $27 million were recorded in accordance with the purchase method of accounting for
business combinations. During the second quarter of 2005, the Company sold a former REBC branch
with approximately $34 million in deposits, as required by the FRB in connection with its approval
of the REBC acquisition. The premium on the sale of the branch was recorded as a reduction of
goodwill associated with the purchase of REBC.
Net Income
The Company reported net income for 2007 of $89.8 million or $2.98 diluted earnings per share,
compared with net income of $98.8 million, or $3.11 diluted earnings per share for 2006. The 2007
results included a $2.3 million litigation expense for the Banks proportionate share of Visas
litigation exposure for which Visas members are responsible. Management currently anticipates
that the Companys proportional share of the proceeds of the planned initial public offering by
Visa will more than offset any liabilities related to Visa litigation. The 2007 period also
included $822 thousand in company-owned life insurance proceeds and a $700 thousand income tax
refund, derived from an amended 2003 tax return, which reduced income tax expense. The expense for
Visa litigation, insurance proceeds and the income tax refund combined to increase net income by
$232 thousand, or diluted earnings per share by $0.008.
Components of Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
|
|
|
|
|
|
($ in thousands except per share amounts) |
|
2007 |
|
|
2006 |
|
|
2005** |
|
|
|
|
Net interest and fee income * |
|
$ |
185,348 |
|
|
$ |
204,703 |
|
|
$ |
223,866 |
|
Provision for loan losses |
|
|
(700 |
) |
|
|
(445 |
) |
|
|
(900 |
) |
Noninterest income |
|
|
59,278 |
|
|
|
55,347 |
|
|
|
54,540 |
|
Noninterest expense |
|
|
(101,428 |
) |
|
|
(101,724 |
) |
|
|
(107,250 |
) |
Taxes * |
|
|
(52,722 |
) |
|
|
(59,075 |
) |
|
|
(64,215 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
89,776 |
|
|
$ |
98,806 |
|
|
$ |
106,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
per average fully-diluted share |
|
$ |
2.98 |
|
|
$ |
3.11 |
|
|
$ |
3.22 |
|
Net income as a percentage of
average shareholders equity |
|
|
22.11 |
% |
|
|
23.38 |
% |
|
|
25.70 |
% |
Net income as a percentage of
average total assets |
|
|
1.93 |
% |
|
|
2.01 |
% |
|
|
2.09 |
% |
|
|
|
|
* |
|
Fully taxable equivalent (FTE) |
|
** |
|
Adjusted to adopt Financial Accounting Standard 123 (revised 2004), Share-Based Payment. See
Note 9. |
- 16 -
Net income for 2007 decreased $9.0 million, or 9.1%, over net income for 2006 primarily due to
lower net interest income (FTE) and increased provision for credit losses, partially offset by
higher noninterest income, lower noninterest expense and lower tax provision. The lower net
interest income (FTE) was mainly caused by a lower volume of average interest-earning assets and
higher funding costs, partially offset by higher yields on earning assets. The provision for loan
losses increased $255 thousand or 57.3% to reflect Managements assessment of credit risk for the
loan portfolio. Noninterest income increased $3.9 million or 7.1% largely due to higher service
charges on deposits, merchant credit card processing fees, debit card income and company-owned life
insurance proceeds. Noninterest expense declined $296 thousand or 0.3% primarily due to lower
personnel costs and intangible asset amortization, decreases in equipment costs, professional fees,
a reduction in the reserve for unfunded commitments, partially offset by the $2.3 million Visa
litigation charge and an increase in data processing costs. Tax provision (FTE) decreased $6.4
million or 10.8% primarily due to lower profitability and a $700 thousand refund from an amended
tax return.
Net income in 2006 was $7.2 million or 6.8% less than in 2005 attributable to lower net interest
income (FTE), partially offset by higher noninterest income and decreases in provision for credit
losses, noninterest expense and income tax provision (FTE). The decrease in net interest income
(FTE) (down $19.2 million or 8.6%) was the net result of lower average interest-earning assets and
higher funding costs, partially offset by higher yields on earning assets. The credit loss
provision decreased $455 thousand or 50.6% from 2005, reflecting Managements assessment of credit
risk for the loan portfolio. Noninterest income
increased $807 thousand or 1.5%. Noninterest expense decreased $5.5 million or 5.2% largely due to
lower personnel costs. The provision for income taxes (FTE) decreased $5.1 million or 8.0%
primarily due to lower profitability, higher tax credits and refunds, and other tax preference
items.
The Companys return on average total assets was 1.93% in 2007, compared to 2.01% and 2.09% in 2006
and 2005, respectively. Return on average equity in 2007 was 22.11%, compared to 23.38% and 25.70%
in 2006 and 2005, respectively.
Net Interest Income
The Companys primary source of revenue is net interest income, or the difference between interest
income on earning assets and interest expense on interest-bearing liabilities. Net interest income
(FTE) in 2007 decreased $19.4 million or 9.5% from 2006, to $185.3 million. Comparing 2006 to 2005,
net interest income (FTE) declined $19.2 million or 8.6%.
Components of Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Interest and fee income |
|
$ |
235,872 |
|
|
$ |
246,515 |
|
|
$ |
242,797 |
|
Interest expense |
|
|
(72,555 |
) |
|
|
(65,268 |
) |
|
|
(43,649 |
) |
FTE adjustment |
|
|
22,031 |
|
|
|
23,456 |
|
|
|
24,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (FTE) |
|
$ |
185,348 |
|
|
$ |
204,703 |
|
|
$ |
223,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (FTE) |
|
|
4.40 |
% |
|
|
4.57 |
% |
|
|
4.82 |
% |
|
Interest and fee income (FTE) decreased in 2007 by $12.1 million or 4.5% from 2006, the net result
of a lower volume of average earning assets, partially mitigated by higher yields on earning
assets. Average earning assets declined by $264 million. Management allowed the investment
portfolio to liquidate in 2007 as, in Managements opinion, rates available on high quality securities
did not provide yields adequate to support long-term profitability. Average investment security
volumes decreased $198 million due to declines in the average balances of mortgage backed
securities and collateralized mortgage obligations (down $125 million), municipal securities (down
$34 million), U.S. government sponsored entity obligations (down $22 million) and other securities
(down $17 million). The decline in loans is due to heightened competition with reduced yields and
liberalized underwriting standards. Management maintained more conservative underwriting standards
and higher pricing relative to competitors, which limited loan origination volumes. The loan
portfolio declined $65 million mainly due to decreases in the average volumes of commercial loans
(down $51 million), commercial real estate loans (down $37 million), residential real estate loans
(down $17 million) and consumer credit lines (down $10 million), offset in part by a $45 million
increase in indirect automobile loans. Management grew indirect automobile loan volumes as rates on
loan originations exceeded the average existing portfolio rates, causing the yield to increase on
such loans.
The average yield on the Companys earning assets increased from 6.03% in 2006 to 6.12% in 2007.
The composite yield on loans rose 5 bp to 6.65% due to increases in rates earned on indirect auto
and other consumer loans (up 30 bp), residential real estate loans (up 11 bp) and construction
loans (up 36 bp), partially offset by decreases in yields on taxable commercial loans (down 4 bp)
and tax-exempt commercial loans (down 5 bp). The investment portfolio yield increased 8 bp to
5.34%, mainly caused by increases in the yield on US. Government sponsored entity obligations (up
16 bp) and mortgage backed securities and collateralized mortgage obligations (up 4 bp) and
corporate and other securities (up 33 bp), partially offset by a 5 bp decline in municipal
securities. The decline in the yield on municipal securities was attributable to yields on
maturities, calls and serial payments exceeding yields on securities remaining in the portfolio.
- 17 -
Interest expense in 2007 increased $7.3 million or 11.2% compared 2006. The increase was
attributable to higher rates paid on the interest- bearing liabilities, partially offset by lower
average balances of interest-bearing deposits. Competition for deposits was heightened in 2007 due
to loan growth exceeding deposit growth in the banking industry. The level of short-term interest
rates also supported consumer demand for interest-bearing deposit products. Due to both of these
general conditions, interest rates rose on deposits and banks competed fiercely for deposit
balances. The average rate paid on interest-bearing liabilities increased from 2.11% in 2006 to
2.50% in 2007. Rates on deposits increased 34 bp to 1.79% primarily due to increases in rates paid
on preferred money market savings (up 169 bp), non-public CDs over $100 thousand (up 67 bp) and CDs
less than $100 thousand (up 58 bp). Rates on short-term borrowings also increased 27 bp mostly due
to higher rates on federal funds (up 11 bp) and line of credit and repurchase facilities (up 59
bp). Interest-bearing liabilities declined $186 million in 2007 compared with 2006. Interest-
bearing deposits decreased $210 million primarily due to decreases in money market savings (down
$132 million), regular savings (down $45 million), money market checking accounts (down $49
million), non-public CDs over $100 thousand (down $29 million). The decline was partially offset by
increases in preferred money market savings (up $47 million) and public CDs (up $27 million).
Interest and fee income (FTE) increased in 2006 by $2.5 million or 0.9% from 2005, the net result
of higher yields on earning assets and higher loan fees (up $447 thousand), partially offset by
lower average investments. The average yield on earning assets excluding loan fees in 2006 was
5.99% compared with 5.73% in 2005. The loan portfolio yield excluding loan fees for 2006 compared
with 2005 was higher by 33 bp, due to increases in rates charged on commercial loans (up 74 bp),
construction loans (up 188 bp), consumer credit lines (up 165 bp), indirect consumer loans (up 31
bp), residential real estate loans (up 16 bp) and commercial real estate loans (up 4 bp). The
investment portfolio yield rose by 11 bp. The increase resulted from higher yields on U.S.
government sponsored entity obligations (up 18 bp), partially offset by lower yields on municipal
securities (down 12 bp). The decline in yields on municipal securities is due to maturity or call
payments generally attributable to securities with relatively high interest coupons. Average
earning assets decreased $166 million or 3.6% in 2006 compared with the previous year. Investments
declined $167 million due to decreases in average balances of U.S. government sponsored entity
obligations (down $140 million), municipal securities (down $18 million) and corporate and other
securities (down $8 million). The loan portfolio grew $428 thousand due to increases in average
balances of residential real estate loans (up $33 million), commercial real estate loans (up $10
million) and construction loans (up $7 million), partially offset by decreases in average balances
of commercial loans (down $36 million) and consumer credit lines (down $13 million).
Interest expense increased by $21.6 million or 49.5% in 2006, due to rising rates paid on
interest-bearing liabilities and a $19 million increase in certificate of deposits (CDs) and an
increase in other short-term borrowings. Rates paid on liabilities averaged 2.11% in 2006 compared
to 1.36% in 2005. Rates on most interest-bearing liabilities moved up with the general trend in
market interest rates. The average rate on federal funds purchased rose 178 bp. Rates on most
deposits were also higher: CDs over $100 thousand which rose 159 bp, retail CDs which increased by
70 bp, and money market savings accounts which increased by 13 bp. Interest-bearing liabilities
declined $127 million or 3.9% over the prior year mostly due to lower average balances of federal
funds purchased (down $25 million), retail CDs (down $41 million) and money market savings (down
$128 million). These decreases were partially offset by increases in average balances of CDs over
$100 thousand (up $60 million) and other short term borrowings (up $43 million).
- 18 -
The following tables present information regarding the consolidated average assets, liabilities
and shareholders equity, the amounts of interest income earned from average earning assets and the
resulting yields, and the amount of interest expense paid on average interest-bearing liabilities
and the resulting rates paid. Average loan balances include nonperforming loans. Interest income
includes proceeds from loans on nonaccrual status only to the extent cash payments have been
received and applied as interest income. Yields on securities and certain loans have been adjusted
upward to reflect the effect of income exempt from federal income taxation at the current
statutory tax rate.
Distribution of Assets, Liabilities & Shareholders Equity and
Yields, Rates & Interest Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007 |
|
|
|
|
|
|
|
Interest |
|
|
Rates |
|
|
|
Average |
|
|
Income/ |
|
|
Earned/ |
|
(dollars in thousands) |
|
Balance |
|
|
Expense |
|
|
Paid |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Money market assets and funds sold |
|
$ |
671 |
|
|
$ |
7 |
|
|
|
1.04 |
% |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
361,851 |
|
|
|
15,639 |
|
|
|
4.32 |
% |
Tax-exempt (1) |
|
|
232,047 |
|
|
|
16,888 |
|
|
|
7.28 |
% |
Held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
538,089 |
|
|
|
23,361 |
|
|
|
4.34 |
% |
Tax-exempt (1) |
|
|
569,090 |
|
|
|
34,973 |
|
|
|
6.15 |
% |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
1,194,380 |
|
|
|
89,769 |
|
|
|
7.52 |
% |
Tax-exempt (1) |
|
|
225,320 |
|
|
|
14,469 |
|
|
|
6.42 |
% |
Real estate construction |
|
|
81,093 |
|
|
|
7,878 |
|
|
|
9.71 |
% |
Real estate residential |
|
|
493,126 |
|
|
|
23,422 |
|
|
|
4.75 |
% |
Consumer |
|
|
517,844 |
|
|
|
31,497 |
|
|
|
6.08 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets (1) |
|
|
4,213,511 |
|
|
|
257,903 |
|
|
|
6.12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
427,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,641,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing demand |
|
$ |
1,262,723 |
|
|
|
|
|
|
|
|
|
Savings and interest-bearing
transaction |
|
|
1,395,622 |
|
|
|
8,237 |
|
|
|
0.59 |
% |
Time less than $100,000 |
|
|
210,039 |
|
|
|
6,956 |
|
|
|
3.31 |
% |
Time $100,000 or more |
|
|
503,469 |
|
|
|
22,656 |
|
|
|
4.50 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
2,109,130 |
|
|
|
37,849 |
|
|
|
1.79 |
% |
Short-term borrowed funds |
|
|
759,390 |
|
|
|
32,393 |
|
|
|
4.27 |
% |
Debt financing and notes payable |
|
|
36,850 |
|
|
|
2,313 |
|
|
|
6.28 |
% |
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
2,905,370 |
|
|
|
72,555 |
|
|
|
2.50 |
% |
Other liabilities |
|
|
67,339 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
406,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
4,641,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread (2) |
|
|
|
|
|
|
|
|
|
|
3.62 |
% |
Net interest income and interest margin (1)(3) |
|
|
|
|
|
$ |
185,348 |
|
|
|
4.40 |
% |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts calculated on a fully taxable equivalent basis using the current statutory
federal tax rate. |
|
(2) |
|
Net interest spread represents the average yield earned on interest-earning
assets less the average rate paid on interest-bearing liabilities. |
|
(3) |
|
Net interest margin is computed by dividing net interest income by total
average earning assets. |
- 19 -
Distribution of Assets, Liabilities & Shareholders Equity and Yields, Rates & Interest Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006 |
|
|
|
|
|
|
|
Interest |
|
|
Rates |
|
|
|
Average |
|
|
Income/ |
|
|
Earned/ |
|
(dollars in thousands) |
|
Balance |
|
|
Expense |
|
|
Paid |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Money market assets and funds sold |
|
$ |
853 |
|
|
$ |
5 |
|
|
|
0.59 |
% |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
394,070 |
|
|
|
16,844 |
|
|
|
4.27 |
% |
Tax-exempt (1) |
|
|
251,783 |
|
|
|
18,312 |
|
|
|
7.27 |
% |
Held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
671,475 |
|
|
|
28,809 |
|
|
|
4.29 |
% |
Tax-exempt (1) |
|
|
582,075 |
|
|
|
35,987 |
|
|
|
6.18 |
% |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
1,263,840 |
|
|
|
95,570 |
|
|
|
7.56 |
% |
Tax-exempt (1) |
|
|
243,232 |
|
|
|
15,729 |
|
|
|
6.47 |
% |
Real estate construction |
|
|
75,019 |
|
|
|
7,017 |
|
|
|
9.35 |
% |
Real estate residential |
|
|
510,345 |
|
|
|
23,690 |
|
|
|
4.64 |
% |
Consumer |
|
|
484,355 |
|
|
|
28,008 |
|
|
|
5.78 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets (1) |
|
|
4,477,047 |
|
|
|
269,971 |
|
|
|
6.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
433,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,910,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing demand |
|
$ |
1,329,107 |
|
|
|
|
|
|
|
|
|
Savings and interest-bearing
transaction |
|
|
1,574,655 |
|
|
|
5,969 |
|
|
|
0.38 |
% |
Time less than $100,000 |
|
|
239,361 |
|
|
|
6,535 |
|
|
|
2.73 |
% |
Time $100,000 or more |
|
|
504,980 |
|
|
|
21,043 |
|
|
|
4.17 |
% |
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
2,318,996 |
|
|
|
33,547 |
|
|
|
1.45 |
% |
Short-term borrowed funds |
|
|
734,970 |
|
|
|
29,389 |
|
|
|
4.00 |
% |
Debt financing and notes payable |
|
|
37,265 |
|
|
|
2,332 |
|
|
|
6.26 |
% |
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
3,091,231 |
|
|
|
65,268 |
|
|
|
2.11 |
% |
Other liabilities |
|
|
67,792 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
422,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
4,910,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread (2) |
|
|
|
|
|
|
|
|
|
|
3.92 |
% |
Net interest income and interest margin (1)(3) |
|
|
|
|
|
$ |
204,703 |
|
|
|
4.57 |
% |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts calculated on a fully taxable equivalent basis using the current statutory
federal tax rate. |
|
(2) |
|
Net interest spread represents the average yield earned on interest-earning
assets less the average rate paid on interest-bearing liabilities. |
|
(3) |
|
Net interest margin is computed by dividing net interest income by total
average earning assets. |
- 20 -
Distribution of Assets, Liabilities & Shareholders Equity and Yields, Rates & Interest Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005 |
|
|
|
|
|
|
|
Interest |
|
|
Rates |
|
|
|
Average |
|
|
Income/ |
|
|
Earned/ |
|
(dollars in thousands) |
|
Balance |
|
|
Expense |
|
|
Paid |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Money market assets and funds sold |
|
$ |
775 |
|
|
$ |
3 |
|
|
|
0.39 |
% |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
464,530 |
|
|
|
19,699 |
|
|
|
4.24 |
% |
Tax-exempt (1) |
|
|
264,119 |
|
|
|
19,385 |
|
|
|
7.34 |
% |
Held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
751,840 |
|
|
|
30,557 |
|
|
|
4.06 |
% |
Tax-exempt (1) |
|
|
585,679 |
|
|
|
36,820 |
|
|
|
6.29 |
% |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
1,283,779 |
|
|
|
92,201 |
|
|
|
7.18 |
% |
Tax-exempt (1) |
|
|
249,052 |
|
|
|
16,396 |
|
|
|
6.58 |
% |
Real estate construction |
|
|
67,696 |
|
|
|
5,074 |
|
|
|
7.50 |
% |
Real estate residential |
|
|
477,667 |
|
|
|
21,411 |
|
|
|
4.48 |
% |
Consumer |
|
|
498,169 |
|
|
|
25,969 |
|
|
|
5.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets (1) |
|
|
4,643,306 |
|
|
|
267,515 |
|
|
|
5.76 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
423,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
5,066,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing demand |
|
$ |
1,384,483 |
|
|
|
|
|
|
|
|
|
Savings and interest-bearing
transaction |
|
|
1,738,560 |
|
|
|
5,204 |
|
|
|
0.30 |
% |
Time less than $100,000 |
|
|
280,770 |
|
|
|
5,687 |
|
|
|
2.03 |
% |
Time $100,000 or more |
|
|
444,862 |
|
|
|
11,473 |
|
|
|
2.58 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
2,464,192 |
|
|
|
22,364 |
|
|
|
0.91 |
% |
Short-term borrowed funds |
|
|
716,984 |
|
|
|
18,941 |
|
|
|
2.64 |
% |
Federal Home Loan Bank advances |
|
|
36,975 |
|
|
|
2,344 |
|
|
|
6.34 |
% |
|
|
|
|
|
|
|
Debt financing and notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,218,151 |
|
|
|
43,649 |
|
|
|
1.36 |
% |
Total interest-bearing liabilities |
|
|
51,158 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
412,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,066,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread (2) |
|
|
|
|
|
|
|
|
|
|
4.40 |
% |
Net interest income and interest margin (1)(3) |
|
|
|
|
|
$ |
223,866 |
|
|
|
4.82 |
% |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts calculated on a fully taxable equivalent basis using the current statutory
federal tax rate. |
|
(2) |
|
Net interest spread represents the average yield earned on interest-earning
assets less the average rate paid on interest-bearing liabilities. |
|
(3) |
|
Net interest margin is computed by dividing net interest income by total
average earning assets. |
The following tables set forth a summary of the changes in interest income and interest expense
due to changes in average assets and liability balances (volume) and changes in average interest
rates for the periods indicated. Changes not solely attributable to volume or rates have been
allocated in proportion to the respective volume and rate components.
- 21 -
Summary of Changes in Interest Income and Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
2007 Compared with 2006 |
(dollars in thousands) |
|
Volume |
|
Rate |
|
Total |
|
|
|
Increase (decrease) in interest and fee income: |
|
|
|
|
|
|
|
|
|
|
|
|
Money market assets and
funds sold |
|
($ |
1 |
) |
|
$ |
3 |
|
|
$ |
2 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale
Taxable |
|
|
(1,391 |
) |
|
|
186 |
|
|
|
(1,205 |
) |
Tax-exempt (1) |
|
|
(1,436 |
) |
|
|
12 |
|
|
|
(1,424 |
) |
Held to maturity
Taxable |
|
|
(5,787 |
) |
|
|
339 |
|
|
|
(5,448 |
) |
Tax-exempt (1) |
|
|
(799 |
) |
|
|
(215 |
) |
|
|
(1,014 |
) |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
(5,429 |
) |
|
|
(372 |
) |
|
|
(5,801 |
) |
Tax-exempt (1) |
|
|
(1,151 |
) |
|
|
(109 |
) |
|
|
(1,260 |
) |
Real estate construction |
|
|
583 |
|
|
|
278 |
|
|
|
861 |
|
Real estate residential |
|
|
(810 |
) |
|
|
542 |
|
|
|
(268 |
) |
Consumer |
|
|
1,994 |
|
|
|
1,495 |
|
|
|
3,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans (1) |
|
|
(4,813 |
) |
|
|
1,834 |
|
|
|
(2,979 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (decrease) increase in
interest and fee income (1) |
|
|
(14,227 |
) |
|
|
2,159 |
|
|
|
(12,068 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Savings/interest-bearing |
|
|
(743 |
) |
|
|
3,011 |
|
|
|
2,268 |
|
Time less than $100,000 |
|
|
(863 |
) |
|
|
1,284 |
|
|
|
421 |
|
Time $100,000 or more |
|
|
(63 |
) |
|
|
1,676 |
|
|
|
1,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing |
|
|
(1,669 |
) |
|
|
5,971 |
|
|
|
4,302 |
|
Short-term borrowed funds |
|
|
998 |
|
|
|
2,006 |
|
|
|
3,004 |
|
Notes and mortgages payable |
|
|
(26 |
) |
|
|
7 |
|
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total increase
in interest expense |
|
|
(697 |
) |
|
|
7,984 |
|
|
|
7,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in net interest income (1) |
|
($ |
13,530 |
) |
|
($ |
5,825 |
) |
|
($ |
19,355 |
) |
|
|
|
|
(1) |
|
Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax
rate. |
- 22 -
Summary of Changes in Interest Income and Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
2006
Compared with 2005 |
(dollars in thousands) |
|
Volume |
|
Rate |
|
Total |
|
|
|
Increase (decrease) in interest and fee income: |
|
|
|
|
|
|
|
|
|
|
|
|
Money market assets and
funds sold |
|
$ |
0 |
|
|
$ |
2 |
|
|
$ |
2 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
(3,011 |
) |
|
|
156 |
|
|
|
(2,855 |
) |
Tax-exempt (1) |
|
|
(899 |
) |
|
|
(174 |
) |
|
|
(1,073 |
) |
Held to maturity
Taxable |
|
|
(3,386 |
) |
|
|
1,638 |
|
|
|
(1,748 |
) |
Tax-exempt (1) |
|
|
(226 |
) |
|
|
(607 |
) |
|
|
(833 |
) |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
(1,553 |
) |
|
|
4,922 |
|
|
|
3,369 |
|
Tax-exempt (1) |
|
|
(379 |
) |
|
|
(288 |
) |
|
|
(667 |
) |
Real estate construction |
|
|
590 |
|
|
|
1,353 |
|
|
|
1,943 |
|
Real estate residential |
|
|
1,499 |
|
|
|
780 |
|
|
|
2,279 |
|
Consumer |
|
|
(736 |
) |
|
|
2,775 |
|
|
|
2,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans (1) |
|
|
(579 |
) |
|
|
9,542 |
|
|
|
8,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total increase in
interest and fee income (1) |
|
|
(8,101 |
) |
|
|
10,557 |
|
|
|
2,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Savings/interest-bearing |
|
|
(525 |
) |
|
|
1,290 |
|
|
|
765 |
|
Time less than $100,000 |
|
|
(926 |
) |
|
|
1,774 |
|
|
|
848 |
|
Time $100,000 or more |
|
|
1,722 |
|
|
|
7,848 |
|
|
|
9,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing |
|
|
271 |
|
|
|
10,912 |
|
|
|
11,183 |
|
Short-term borrowed funds |
|
|
487 |
|
|
|
9,961 |
|
|
|
10,448 |
|
Notes and mortgages payable |
|
|
18 |
|
|
|
(30 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total increase
in interest expense |
|
|
776 |
|
|
|
20,843 |
|
|
|
21,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in
net interest income (1) |
|
($ |
8,877 |
) |
|
($ |
10,286 |
) |
|
($ |
19,163 |
) |
|
|
|
|
(1) |
|
Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax
rate. |
- 23 -
Provision for Loan Losses
In 2007, the provision for loan losses was $700 thousand, compared to $445 thousand for 2006, and
$900 thousand for 2005. The increase in the provision for loan losses in 2007 reflects Managements
view of credit risk in the loan portfolio. The Company is continuing efforts to maintain sound loan
quality by enforcing relatively conservative underwriting and administration procedures and
aggressively pursuing collection efforts. For further information regarding net loan losses and the
allowance for credit losses, see the Credit Quality and Allowance for Credit Losses sections of
this report.
Investment Portfolio
The Company maintains a securities portfolio consisting of securities issued by U.S. Government
sponsored entities, state and political subdivisions, and asset-backed and other securities.
Investment securities are held in safekeeping by an independent custodian.
Securities assigned to the held to maturity portfolio earn a prudent yield, provide liquidity from
maturities and paydowns, and provide collateral to pledge for federal, state and local government
deposits and other borrowing facilities. The held to maturity investment portfolio had a duration
of 3.4 years at December 31, 2007 and, on the same date, those investments included $1,010.7
million in fixed-rate and $34.6 million in adjustable-rate securities.
Investment securities assigned to the available for sale portfolio are generally used to supplement
the Companys liquidity, provide a prudent yield, and provide collateral for public deposits and
other borrowing facilities.
Unrealized net gains and losses on these securities are recorded as an adjustment to equity, net of
taxes, but are not reflected in the current earnings of the Company. If a security is sold, any
gain or loss is recorded as a credit or charge to earnings and the equity adjustment is reversed.
At December 31, 2007, the Company held $532.8 million in securities classified as investments
available for sale with a duration of 2.4 years. At December 31, 2007, an unrealized loss of $4.2
million, net of taxes of $3.0 million, related to these securities, was included in shareholders
equity.
The Company had no trading securities at December 31, 2007, 2006 and 2005.
For more information on investment securities, see the notes accompanying the consolidated
financial statements.
The following table shows the fair value carrying amount of the Companys investment securities
available for sale as of the dates indicated:
Available for Sale Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
U.S. Government sponsored entities |
|
$ |
282,441 |
|
|
$ |
324,263 |
|
|
$ |
331,174 |
|
States and political subdivisions |
|
|
183,307 |
|
|
|
207,580 |
|
|
|
222,504 |
|
Asset-backed securities |
|
|
9,700 |
|
|
|
10,273 |
|
|
|
11,256 |
|
Corporate securities |
|
|
0 |
|
|
|
0 |
|
|
|
25,130 |
|
Other |
|
|
57,373 |
|
|
|
73,409 |
|
|
|
72,324 |
|
|
|
|
|
|
Total |
|
$ |
532,821 |
|
|
$ |
615,525 |
|
|
$ |
662,388 |
|
|
The following table sets forth the relative maturities and yields of the Companys available for
sale securities (stated at amortized cost) at December 31, 2007. Weighted average yields have been
computed by dividing annual interest income, adjusted for amortization of premium and accretion of
discount, by the amortized cost value of the related security. Yields on state and political
subdivision securities have been calculated on a fully taxable equivalent basis using the current
federal statutory rate.
Available for Sale Maturity Distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After one |
|
|
After five |
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007, |
|
Within |
|
|
but within |
|
|
but within |
|
|
After ten |
|
|
Mortgage- |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
one year |
|
|
five years |
|
|
ten years |
|
|
years |
|
|
backed |
|
|
Other |
|
|
Total |
|
|
|
|
U.S. Government
sponsored entities |
|
$ |
93,865 |
|
|
$ |
40,004 |
|
|
$ |
10,000 |
|
|
$ |
1,024 |
|
|
$ |
|
|
|
$ |
|
|
|
|
144,893 |
|
Interest rate |
|
|
3.46 |
% |
|
|
3.22 |
% |
|
|
7.36 |
% |
|
|
5.20 |
% |
|
|
|
% |
|
|
|
% |
|
|
3.68 |
% |
States and political
subdivisions |
|
|
4,843 |
|
|
|
59,225 |
|
|
|
101,951 |
|
|
|
11,888 |
|
|
|
|
|
|
|
|
|
|
|
177,907 |
|
Interest rate (FTE) |
|
|
6.88 |
% |
|
|
7.16 |
% |
|
|
7.09 |
% |
|
|
5.92 |
% |
|
|
|
|
|
|
|
|
|
|
7.03 |
% |
Asset-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,998 |
|
|
|
|
|
|
|
|
|
|
|
9,998 |
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.77 |
% |
|
|
|
|
|
|
|
|
|
|
5.77 |
% |
Commercial Paper |
|
|
1,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,516 |
|
Interest rate |
|
|
4.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.84 |
% |
|
Subtotal |
|
|
100,224 |
|
|
|
99,229 |
|
|
|
111,951 |
|
|
|
22,910 |
|
|
|
|
|
|
|
|
|
|
|
334,314 |
|
Interest rate |
|
|
3.65 |
% |
|
|
5.57 |
% |
|
|
7.11 |
% |
|
|
5.82 |
% |
|
|
|
|
|
|
|
|
|
|
5.53 |
% |
Mortgage backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140,106 |
|
|
|
|
|
|
|
140,106 |
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.27 |
% |
|
|
|
|
|
|
4.27 |
% |
Other without set maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,583 |
|
|
|
65,583 |
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.94 |
% |
|
|
7.94 |
% |
|
Total |
|
$ |
100,224 |
|
|
$ |
99,229 |
|
|
$ |
111,951 |
|
|
$ |
22,910 |
|
|
$ |
140,106 |
|
|
$ |
65,583 |
|
|
$ |
540,003 |
|
Interest rate |
|
|
3.65 |
% |
|
|
5.57 |
% |
|
|
7.11 |
% |
|
|
5.82 |
% |
|
|
4.27 |
% |
|
|
7.94 |
% |
|
|
5.50 |
% |
|
- 24 -
The following table shows the carrying amount (amortized cost) and fair value of the Companys
investment securities held to maturity as of the dates indicated:
Held to Maturity Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
U.S.
Government sponsored entities |
|
$ |
478,937 |
|
|
$ |
585,345 |
|
|
$ |
740,891 |
|
States and political subdivisions |
|
|
566,351 |
|
|
|
579,747 |
|
|
|
596,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,045,288 |
|
|
$ |
1,165,092 |
|
|
$ |
1,337,216 |
|
|
Fair value |
|
$ |
1,049,422 |
|
|
$ |
1,155,736 |
|
|
$ |
1,323,782 |
|
|
The following table sets forth the relative maturities and yields of the Companys held to maturity
securities at December 31, 2007. Weighted average yields have been computed by dividing annual
interest income, adjusted for amortization of premium and accretion of discount, by the amortized
value of the related security. Yields on state and political subdivision securities have been
calculated on a fully taxable equivalent basis using the current federal statutory rate.
Held to Maturity Maturity Distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After one |
|
|
After five |
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007, |
|
Within |
|
|
but within |
|
|
but within |
|
|
After ten |
|
|
Mortgage- |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
one year |
|
|
five years |
|
|
ten years |
|
|
years |
|
|
backed |
|
|
Other |
|
|
Total |
|
|
|
|
U.S. Government sponsored
entities |
|
$ |
20,000 |
|
|
$ |
110,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
130,000 |
|
Interest rate |
|
|
3.54 |
% |
|
|
4.06 |
% |
|
|
|
% |
|
|
|
% |
|
|
|
% |
|
|
|
% |
|
|
3.98 |
% |
States and political
subdivisions |
|
|
6,086 |
|
|
|
33,589 |
|
|
|
298,052 |
|
|
|
228,624 |
|
|
|
|
|
|
|
|
|
|
|
566,351 |
|
Interest rate (FTE) |
|
|
6.88 |
% |
|
|
6.53 |
% |
|
|
6.03 |
% |
|
|
5.99 |
% |
|
|
|
|
|
|
|
|
|
|
6.06 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
26,086 |
|
|
|
143,589 |
|
|
|
298,052 |
|
|
|
228,624 |
|
|
|
|
|
|
|
|
|
|
|
696,351 |
|
Interest rate |
|
|
4.32 |
% |
|
|
4.64 |
% |
|
|
6.03 |
% |
|
|
5.99 |
% |
|
|
|
|
|
|
|
|
|
|
5.67 |
% |
Mortgage backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
348,937 |
|
|
|
|
|
|
|
348,937 |
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.57 |
% |
|
|
|
|
|
|
4.57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
26,086 |
|
|
$ |
143,589 |
|
|
$ |
298,052 |
|
|
$ |
228,624 |
|
|
$ |
348,937 |
|
|
$ |
|
|
|
$ |
1,045,288 |
|
Interest rate |
|
|
4.32 |
% |
|
|
4.64 |
% |
|
|
6.03 |
% |
|
|
5.99 |
% |
|
|
4.57 |
% |
|
|
|
% |
|
|
5.30 |
% |
|
Loan Portfolio
The following table shows the composition of the loan portfolio of the Company by type of loan and
type of borrower, on the dates indicated:
Loan Portfolio Distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
Commercial and commercial real estate |
|
$ |
1,389,231 |
|
|
$ |
1,463,823 |
|
|
$ |
1,594,925 |
|
|
$ |
1,388,639 |
|
|
$ |
1,429,645 |
|
Real estate construction |
|
|
97,464 |
|
|
|
70,650 |
|
|
|
72,095 |
|
|
|
29,724 |
|
|
|
38,019 |
|
Real estate residential |
|
|
484,549 |
|
|
|
507,553 |
|
|
|
508,174 |
|
|
|
375,532 |
|
|
|
347,794 |
|
Consumer |
|
|
531,732 |
|
|
|
489,708 |
|
|
|
497,027 |
|
|
|
506,335 |
|
|
|
507,872 |
|
|
|
|
Total loans |
|
$ |
2,502,976 |
|
|
$ |
2,531,734 |
|
|
$ |
2,672,221 |
|
|
$ |
2,300,230 |
|
|
$ |
2,323,330 |
|
|
The following table shows the maturity distribution and interest rate sensitivity of commercial,
commercial real estate, and construction loans at December 31, 2007. Balances exclude real estate
residential and consumer loans totaling $1,016.3 million. These types of loans are typically paid
in monthly installments over a number of years.
Loan Maturity Distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007 |
|
Within |
|
|
One to |
|
|
After |
|
|
|
|
(dollars in thousands) |
|
One Year |
|
|
Five Years |
|
|
Five Years |
|
|
Total |
|
|
|
|
Commercial and commercial real estate * |
|
$ |
429,433 |
|
|
$ |
784,509 |
|
|
$ |
175,290 |
|
|
$ |
1,389,232 |
|
Real estate construction |
|
|
97,464 |
|
|
|
0 |
|
|
|
0 |
|
|
|
97,464 |
|
|
|
Total |
|
$ |
526,897 |
|
|
$ |
784,509 |
|
|
$ |
175,290 |
|
|
$ |
1,486,696 |
|
|
|
Loans with fixed interest rates |
|
$ |
94,859 |
|
|
$ |
278,583 |
|
|
$ |
164,483 |
|
|
$ |
537,925 |
|
Loans with floating or adjustable interest rates |
|
|
432,038 |
|
|
|
505,926 |
|
|
|
10,807 |
|
|
|
948,771 |
|
|
|
Total |
|
$ |
526,897 |
|
|
$ |
784,509 |
|
|
$ |
175,290 |
|
|
$ |
1,486,696 |
|
|
- 25 -
Commitments and Letters of Credit
The Company issues formal commitments on lines of credit to well-established and financially
responsible commercial enterprises. Such commitments can be either secured or unsecured and are
typically in the form of revolving lines of credit for seasonal working capital needs.
Occasionally, such commitments are in the form of letters of credit to facilitate the customers
particular business transactions. Commitment fees are generally charged for commitments and
letters of credit. Commitments and lines of credit typically mature within one year. For further
information, see the notes accompanying the consolidated financial statements.
Credit Quality
The Company closely monitors the markets in which it conducts its lending operations and continues
its strategy to control exposure to loans with high credit risk and to maintain broad
diversification within the loan portfolio. Loan reviews are performed using grading standards and
criteria similar to those employed by bank regulatory agencies. Loans receiving lesser grades fall
under the classified category, which includes all nonperforming and potential problem loans, and
receive an elevated level of attention to ensure collection. Foreclosed or repossessed loan
collateral, other real estate owned (OREO), is recorded at the lower of cost or appraised
value less disposal cost.
Classified Loans and Other Real Estate Owned
The following summarizes the Companys classified loans and OREO for the periods indicated:
Classified Loans and OREO
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
|
|
|
(dollars in thousands) |
|
2007 |
|
|
2006 |
|
|
|
|
Classified loans |
|
$ |
24,419 |
|
|
$ |
20,180 |
|
Other real estate owned |
|
|
613 |
|
|
|
647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
25,032 |
|
|
$ |
20,827 |
|
|
Classified loans include loans graded substandard, doubtful and loss in accordance with
regulatory guidelines. At December 31, 2007, $23.6 million of loans or 96.6% of total
classified loans are graded substandard. Such substandard loans accounted for 0.94% of total
gross loans at December 31, 2007. Classified loans at December 31, 2007, increased $4.2
million or 21.0% from a year ago primarily due to 15 downgrades, partially offset by six loan
payoffs and four upgrades.
Other real estate owned was $613 thousand and $647 thousand at December 31, 2007 and December 31,
2006, respectively, representing one property. The reduction in the propertys carrying value
resulted from a reduction in the carrying value based on updated appraisals, with an offsetting
charge to earnings.
Nonperforming Loans and Other Real Estate Owned
Nonperforming loans include nonaccrual loans and loans 90 or more days past due and still
accruing. Loans are placed on nonaccrual status upon becoming delinquent 90 days or more, unless
the loan is well secured and in the process of collection. Interest previously accrued on loans
placed on nonaccrual status is charged against interest income. In addition, some loans secured by
real estate with temporarily impaired values and commercial loans to borrowers experiencing
financial difficulties are placed on nonaccrual status even though the borrowers continue to repay
the loans as scheduled. Such loans are classified by Management as performing nonaccrual and are
included in total nonaccrual loans. When the ability to fully collect nonaccrual loan principal is
in doubt, payments received are applied against the principal balance of the loans until such time
as full collection of the remaining recorded balance is expected. Any additional interest payments
received after that time are recorded as interest income on a cash basis. Nonaccrual loans are
reinstated to accrual status when improvements in credit quality eliminate the doubt as to the
full collectibility of both interest and principal.
The following table summarizes the nonperforming assets of the Company for the periods indicated:
Nonperforming Loans and OREO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
Performing nonaccrual loans |
|
$ |
1,688 |
|
|
$ |
4,404 |
|
|
$ |
4,256 |
|
|
$ |
4,072 |
|
|
$ |
1,658 |
|
Nonperforming nonaccrual loans |
|
|
3,164 |
|
|
|
61 |
|
|
|
2,068 |
|
|
|
2,970 |
|
|
|
5,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
|
4,852 |
|
|
|
4,465 |
|
|
|
6,324 |
|
|
|
7,042 |
|
|
|
7,417 |
|
|
|
|
|
Loans 90 or more days past due
and still accruing |
|
|
297 |
|
|
|
65 |
|
|
|
162 |
|
|
|
10 |
|
|
|
199 |
|
Other real estate owned |
|
|
613 |
|
|
|
647 |
|
|
|
0 |
|
|
|
0 |
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Nonperforming loans and OREO |
|
$ |
5,762 |
|
|
$ |
5,177 |
|
|
$ |
6,486 |
|
|
$ |
7,052 |
|
|
$ |
7,706 |
|
|
|
|
As a percentage of total loans |
|
|
0.23 |
% |
|
|
0.20 |
% |
|
|
0.24 |
% |
|
|
0.31 |
% |
|
|
0.33 |
% |
|
- 26 -
Nonaccrual loans increased $387 thousand during the twelve months ended December 31, 2007. Nineteen
loans comprised the $4.9 million nonaccrual loans as of December 31, 2007. Five of those loans were
on nonaccrual status throughout 2007, while the remaining 14 loans were placed on nonaccrual status
during the twelve months ended December 31, 2007. The Company actively pursues full collection of
nonaccrual loans.
The Companys residential real estate loan underwriting standards for first
mortgages limit the loan amount to no more than 80 percent of the appraised value of the property
serving as collateral for the loan, and require verification of income of the borrower(s). The
Company had no sub-prime loans as of December 31, 2007 and December 31, 2006. Of the loans 90
days past due and still accruing at December 31, 2007, $-0- and $253 thousand were residential real
estate loans and automobile loans, respectively. Delinquent consumer loans on accrual status were
as follows ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Residential real estate loans: |
|
|
|
|
|
|
|
|
30-89 days delinquent: |
|
|
|
|
|
|
|
|
Dollar amount |
|
$ |
2,761 |
|
|
$ |
29 |
|
Percentage of total residential real estate loans |
|
|
0.57 |
% |
|
|
0.01 |
% |
90 or more days delinquent: |
|
|
|
|
|
|
|
|
Dollar amount |
|
$ |
-0- |
|
|
$ |
-0- |
|
Percentage of total residential real estate loans |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
|
|
|
|
|
|
|
Automobile loans: |
|
|
|
|
|
|
|
|
30-89 days delinquent: |
|
|
|
|
|
|
|
|
Dollar amount |
|
$ |
2,872 |
|
|
$ |
2,095 |
|
Percentage of total automobile loans |
|
|
0.61 |
% |
|
|
0.49 |
% |
90 or more days delinquent: |
|
|
|
|
|
|
|
|
Dollar amount |
|
$ |
253 |
|
|
$ |
22 |
|
Percentage of total automobile loans |
|
|
0.05 |
% |
|
|
0.01 |
% |
|
The Company had no restructured loans as of December 31, 2007, 2006 and 2005.
The amount of gross interest income that would have been recorded if all nonaccrual loans had been
current in accordance with their original terms while outstanding during the period was $428
thousand in 2007, $502 thousand in 2006 and $556 thousand in 2005. The amount of interest income
that was recognized on nonaccrual loans from cash payments made in 2007, 2006 and 2005 was $474
thousand, $488 thousand and $353 thousand, respectively. Yields on these cash payments were 9.80%
8.60% and 5.03%, respectively, for the year ended December 31, 2007, December 31, 2006 and December
31, 2005. Cash payments received, which were applied against the book balance of performing and
nonperforming nonaccrual loans outstanding at December 31, 2007, totaled approximately $14
thousand, compared with $50 thousand and $452 thousand at December 31, 2006 and 2005, respectively.
Management believes the overall credit quality of the loan portfolio is sound; however,
nonperforming assets could fluctuate from period to period. The performance of any individual loan
can be affected by external factors such as the interest rate environment, economic conditions or
factors particular to the borrower. No assurance can be given that additional increases in
nonaccrual loans will not occur in the future.
Allowance for Credit Losses
The Companys allowance for credit losses is maintained at a level considered adequate to
provide for losses that can be estimated based upon specific and general conditions. These include
conditions unique to individual borrowers, as well as overall credit loss experience, the amount of
past due, nonperforming loans and classified loans, recommendations of regulatory authorities,
prevailing economic conditions and other factors. A portion of the allowance is specifically
allocated to impaired loans whose full collectibility is uncertain. Such allocations are determined
by Management based on loan-by-loan analyses. A second allocation is based in part on quantitative
analyses of historical credit loss experience, in which criticized and classified credit balances
identified through an independent internal credit review process are analyzed using a linear
regression model to determine standard loss rates. The results of this analysis are applied to
current criticized and classified loan balances to allocate the reserve to the respective segments
of the loan portfolio. In addition, loans with similar characteristics not usually criticized using
regulatory guidelines are analyzed based on the historical loss rates and delinquency trends,
grouped by the number of days the payments on these loans are delinquent. Last, allocations are
made to non-criticized and classified commercial loans and residential real estate loans based on
historical loss rates, and other statistical data. The remainder of the allowance is considered to
be unallocated. The unallocated allowance is established to provide for probable losses that have
been incurred as of the reporting date but not reflected in the allocated allowance. It addresses
additional qualitative factors consistent with Managements analysis of the level of risks inherent
in the loan portfolio, which are related to the risks of the Companys general lending activity.
Included in the unallocated allowance is the risk of losses that are attributable to national or
local economic or industry trends which have occurred but have yet been recognized in past loan
charge-off history (external factors). The external factors evaluated by the Company include:
economic and business conditions, external competitive issues, and other factors. Also included in
the
unallocated allowance is the risk of losses attributable to general attributes of the Companys
loan portfolio and credit administration (internal factors). The internal factors evaluated by the
Company include: loan review system, adequacy of lending Management and staff, loan policies and
procedures, problem loan trends, concentrations of credit, and other factors. By their nature,
these risks are not readily allocable to any specific loan category in a statistically meaningful
manner and are difficult to quantify with a specific number. Management assigns a range of
estimated risk to the qualitative risk factors described above based on Managements judgment as to
the level of risk, and assigns a quantitative risk factor from the range of loss estimates to
determine the appropriate level of the unallocated portion of the allowance. Management considers
the $55.8 million allowance for credit losses to be adequate as a reserve against losses as of
December 31, 2007.
- 27 -
The following table summarizes the loan loss experience of the Company for the periods indicated:
Allowance For Credit Losses, Chargeoffs & Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
Total loans outstanding |
|
$ |
2,502,976 |
|
|
$ |
2,531,734 |
|
|
$ |
2,672,221 |
|
|
$ |
2,300,230 |
|
|
$ |
2,323,330 |
|
Average loans outstanding during the period |
|
|
2,511,763 |
|
|
|
2,576,791 |
|
|
|
2,576,363 |
|
|
|
2,258,482 |
|
|
|
2,354,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysis of the Allowance
Balance, beginning of period |
|
$ |
59,023 |
|
|
$ |
59,537 |
|
|
$ |
54,152 |
|
|
$ |
53,910 |
|
|
$ |
54,227 |
|
Provision for loan losses |
|
|
700 |
|
|
|
445 |
|
|
|
900 |
|
|
|
2,700 |
|
|
|
3,300 |
|
Provision for unfunded credit commitments |
|
|
(400 |
) |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance acquired through merger |
|
|
0 |
|
|
|
0 |
|
|
|
5,213 |
|
|
|
0 |
|
|
|
0 |
|
Loans charged off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate |
|
|
(1,648 |
) |
|
|
(1,176 |
) |
|
|
(673 |
) |
|
|
(2,154 |
) |
|
|
(2,455 |
) |
Real estate construction |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Real estate residential |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(26 |
) |
Consumer |
|
|
(4,033 |
) |
|
|
(2,446 |
) |
|
|
(2,065 |
) |
|
|
(3,439 |
) |
|
|
(4,352 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total chargeoffs |
|
|
(5,681 |
) |
|
|
(3,622 |
) |
|
|
(2,738 |
) |
|
|
(5,593 |
) |
|
|
(6,833 |
) |
|
|
|
Recoveries of loans previously charged off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate |
|
|
1,060 |
|
|
|
1,149 |
|
|
|
864 |
|
|
|
1,623 |
|
|
|
1,234 |
|
Real estate construction |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Real estate residential |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Consumer |
|
|
1,097 |
|
|
|
1,509 |
|
|
|
1,146 |
|
|
|
1,512 |
|
|
|
1,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
2,157 |
|
|
|
2,658 |
|
|
|
2,010 |
|
|
|
3,135 |
|
|
|
3,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loan losses |
|
|
(3,524 |
) |
|
|
(964 |
) |
|
|
(728 |
) |
|
|
(2,458 |
) |
|
|
(3,617 |
) |
|
|
|
Balance, end of period |
|
$ |
55,799 |
|
|
$ |
59,023 |
|
|
$ |
59,537 |
|
|
$ |
54,152 |
|
|
$ |
53,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
52,506 |
|
|
$ |
55,330 |
|
|
$ |
55,849 |
|
|
$ |
54,152 |
|
|
$ |
53,910 |
|
Reserve for unfunded credit commitments (1) |
|
|
3,293 |
|
|
|
3,693 |
|
|
|
3,688 |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
$ |
55,799 |
|
|
$ |
59,023 |
|
|
$ |
59,537 |
|
|
$ |
54,152 |
|
|
$ |
53,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net credit losses to average loans |
|
|
0.14 |
% |
|
|
0.04 |
% |
|
|
0.03 |
% |
|
|
0.11 |
% |
|
|
0.15 |
% |
Allowance for loan losses as a percentage
of loans outstanding |
|
|
2.10 |
% |
|
|
2.19 |
% |
|
|
2.09 |
% |
|
|
2.35 |
% |
|
|
2.32 |
% |
|
|
|
|
(1) |
|
Effective December 31, 2005, the Company transferred the portion of the allowance for credit
losses related to lending commitments and letters of credit to other liabilities. |
Loan chargeoffs rose in 2007 compared to 2006 and 2005 due to weakening economic conditions.
Allocation of the Allowance for Credit Losses
The following table presents the allocation of the allowance for credit losses as of December 31
for
the years indicated:
Allocation of the Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
Allocation |
|
|
Loans as |
|
|
Allocation |
|
|
Loans as |
|
|
Allocation |
|
|
Loans as |
|
|
Allocation |
|
|
Loans as |
|
|
Allocation |
|
|
Loans as |
|
|
|
of the |
|
|
Percent |
|
|
of the |
|
|
Percent |
|
|
of the |
|
|
Percent |
|
|
of the |
|
|
Percent |
|
|
of the |
|
|
Percent |
|
|
|
Allowance |
|
|
of Total |
|
|
Allowance |
|
|
of Total |
|
|
Allowance |
|
|
of Total |
|
|
Allowance |
|
|
of Total |
|
|
Allowance |
|
|
of Total |
|
(dollars in thousands) |
|
Balance |
|
|
Loans |
|
|
Balance |
|
|
Loans |
|
|
Balance |
|
|
Loans |
|
|
Balance |
|
|
Loans |
|
|
Balance |
|
|
Loans |
|
|
|
|
Commercial |
|
$ |
27,233 |
|
|
|
56 |
% |
|
$ |
23,217 |
|
|
|
58 |
% |
|
$ |
30,438 |
|
|
|
60 |
% |
|
$ |
29,857 |
|
|
|
61 |
% |
|
$ |
31,875 |
|
|
|
61 |
% |
Real estate construction |
|
|
5,403 |
|
|
|
4 |
% |
|
|
3,942 |
|
|
|
3 |
% |
|
|
3,346 |
|
|
|
3 |
% |
|
|
1,441 |
|
|
|
1 |
% |
|
|
1,827 |
|
|
|
2 |
% |
Real estate residential |
|
|
388 |
|
|
|
19 |
% |
|
|
1,219 |
|
|
|
20 |
% |
|
|
1,230 |
|
|
|
19 |
% |
|
|
917 |
|
|
|
16 |
% |
|
|
870 |
|
|
|
15 |
% |
Consumer |
|
|
4,626 |
|
|
|
21 |
% |
|
|
4,132 |
|
|
|
19 |
% |
|
|
5,291 |
|
|
|
18 |
% |
|
|
5,140 |
|
|
|
22 |
% |
|
|
6,423 |
|
|
|
22 |
% |
Unallocated portion |
|
|
18,149 |
|
|
|
|
|
|
|
26,513 |
|
|
|
|
|
|
|
19,232 |
|
|
|
|
|
|
|
16,797 |
|
|
|
|
|
|
|
12,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
55,799 |
|
|
|
100 |
% |
|
$ |
59,023 |
|
|
|
100 |
% |
|
$ |
59,537 |
|
|
|
100 |
% |
|
$ |
54,152 |
|
|
|
100 |
% |
|
$ |
53,910 |
|
|
|
100 |
% |
|
The allocation to loan portfolio segments changed from December 31, 2006 to December 31, 2007. The
increase in allocation for commercial loans reflects an increase in historical loss rates. The
increase in allocation to real estate construction loans reflects an increase in criticized
construction loans outstanding, which receive higher allocations due to higher risk attributes,
offset in part by lower volumes of non-criticized construction loans and construction loan
commitments. The reduced allocations for residential real estate loans reflects refinements to the
statistical model used to apply historical loss rates to loan volumes. The increased allocation for
consumer loans reflects higher delinquencies in automobile loans.
The allocation to loan portfolio segments changed from December 31, 2005 to December 31, 2006. The
decline in allocation for commercial loans was primarily due to a decline in classified and other
commercial loan balances. The increase in allocation for real estate construction loans was due to
an increase in construction loan commitments. The reduced allocation for consumer loans resulted
from lower historical loss rates used in the statistical allocation model.
The unallocated portion of the allowance for credit losses declined $8.4 million from December 31,
2006 to December 31, 2007. The unallocated allowance is established to provide for probable losses
that have been incurred, but not reflected in the allocated allowance. At December 31, 2006 and
December 31, 2007, Managements evaluations of the unallocated portion of the allowance for credit
losses attributed significant risk levels to developing economic and business conditions ($4.6
million and $4.0 million, respectively), external competitive issues ($2.4 million and $2.0
million, respectively), internal credit administration considerations ($5.2 million and $4.2
million), and delinquency and problem loan trends ($4.3 million and $4.2 million, respectively).
The change in the amounts allocated to the above qualitative risk factors was based upon
Managements judgment, review of trends in its loan portfolio, levels of the allowance allocated to
portfolio segments, and current economic conditions in its marketplace. Based on Managements
analysis and judgment, the amount of the unallocated portion of the allowance for credit losses was
$26.5 million at December 31, 2006, compared to $18.1 million at December 31, 2007.
At December 31, 2005 and December 31, 2006, Managements evaluations of the unallocated portion of
the allowance for credit losses attributed significant risk levels to developing economic and
business conditions ($2.5 million and $4.6 million, respectively), external competitive issues
($1.9 million and $2.4 million, respectively), and internal credit administration considerations
($4.7 million and $5.2 million, respectively), and delinquency and problem loan trends ($3.4
million and $4.3 million, respectively). Based on Managements analysis and judgment, the amount of
the unallocated portion of the allowance for credit losses was $19.2 million at December 31, 2005,
compared to $26.5 million at December 31, 2006.
- 28 -
Impaired Loans
The Company considers a loan to be impaired when, based on current information and events, it is
probable that it will be unable to collect all amounts due (principal and interest) according to
the contractual terms of the loan agreement. The measurement of impairment may be based on (i) the
present value of the expected cash flows of the impaired loan discounted at the loans original
effective interest rate, (ii) the observable market price of the impaired loan or (iii) the fair
value of the collateral of a collateral-dependent loan. The Company does not apply this definition
to smaller-balance loans that are collectively evaluated for credit risk. In assessing impairment,
the Company reviews all nonaccrual commercial and construction loans with outstanding principal
balances in excess of $250 thousand. Nonaccrual commercial and construction loans with outstanding
principal balances less than $250 thousand, and large groups of smaller-balance homogeneous loans
such as installment, personal revolving credit, residential real estate and student loans, are
evaluated collectively for impairment under the Companys standard loan loss reserve methodology.
The following summarizes the Companys recorded investment in impaired loans for the dates
indicated:
Impaired Loans
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
|
|
|
(dollars in thousands) |
|
2007 |
|
|
2006 |
|
|
|
|
Total impaired loans |
|
$ |
317 |
|
|
$ |
493 |
|
|
|
|
|
|
|
|
|
|
|
Specific reserves |
|
$ |
317 |
|
|
$ |
493 |
|
|
At December 31, 2007 and 2006, the Company measured impairment using the fair value of loan
collateral. The average balance of the Companys impaired loans for the year ended December 31,
2007 was $139 thousand compared with $234 thousand and $29 thousand in 2006 and 2005, respectively.
All impaired loans are on nonaccrual status.
Asset and Liability Management
The fundamental objective of the Companys management of assets and liabilities is to maximize its
economic value while maintaining adequate liquidity and a conservative level of interest rate risk.
Interest rate risk is the most significant market risk affecting the Company. Interest rate risk
results from many factors. Assets and liabilities may mature or reprice at different times. Assets
and liabilities may reprice at the same time but by different amounts. Short-term and long-term
market interest rates may change by different amounts. The remaining cash flow of various assets or
liabilities may shorten or lengthen as interest rates change. In addition, interest rates may have
an indirect impact on loan demand, credit losses, deposit flows and other sources of earnings such
as account analysis fees on commercial deposit accounts, official check fees and correspondent bank
service charges.
In adjusting the Companys asset/liability position, Management attempts to manage interest rate
risk while enhancing net interest margin and net interest income. At times, depending on expected
increases or decreases in general interest rates, the relationship between long and short term
interest rates, market conditions and competitive factors, Management may adjust the Companys
interest rate risk position in order to manage its net interest margin and net interest income. The
Companys results of operations and net portfolio values remain subject to changes in interest
rates and to fluctuations in the difference between long and short term interest rates.
Management assesses interest rate risk by comparing the Companys most likely earnings plan with
various earnings models using many interest rate scenarios that differ in the direction of interest
rate changes, the degree of change over time, the speed of change and the projected shape of the
yield curve. For example, assuming a decrease of 200 bp in the federal funds rate and a decrease of
65 bp in the 10 year Constant Maturity Treasury Bond yield during the same period, earnings are
estimated to improve 2.8% over the Companys most likely net income plan for 2008. Conversely,
assuming an increase of 100 bp in the federal funds rate and an increase of 25 bp in the 10 year
Constant Maturity Treasury Bond yield during the same period, estimated earnings at risk would be
approximately 4.4% of the Companys most likely net income plan for 2008. Simulation estimates
depend on, and will change with, the size and mix of the actual and projected balance sheet at the
time of each simulation. The Company does not currently engage in trading activities or use
derivative instruments to control interest rate risk, even though such activities may be permitted
with the approval of the Companys Board of Directors.
Equity price risk can affect the Company. As an example, any preferred or common stock holdings, as
permitted by banking regulations, can fluctuate in value. Declines in value of preferred or common
stock holdings that are deemed other than temporary could result in loss recognition in the
Companys income statement. Fluctuations in the Companys common stock price can impact the
Companys financial results in several ways. First, the Company has regularly repurchased and
retired its common stock; the market price paid to retire the Companys common stock can affect the
level of the Companys cash flows and shares outstanding for purposes of computing earnings per
share. Second, the Companys common stock price impacts the number of dilutive equivalent shares
used to compute diluted earnings per share. Third, fluctuations in the Companys common stock price
can motivate holders of options to purchase Company common stock to exercise such options thereby
increasing the number of shares outstanding. Finally, the amount of compensation expense associated
with share based compensation fluctuates with changes in and the volatility of the Companys common
stock price.
Other types of market risk, such as foreign currency exchange risk and commodity price risk, are
not significant in the normal course of the Companys business activities.
During 2005 as the Company reviewed its interest rate risk position to include the acquisition of
REBC, in Managements judgment, the Companys interest rate risk exposure would be reduced through
the sale of investment securities available for sale, with the proceeds from sale applied to reduce
short-term borrowed funds. As a result, the Company sold $170.0 million of investment securities
available for sale with a duration of 3.2 years and book yield of 3.29% at a realized loss of $4.9
million.
- 29 -
Liquidity
The Companys principal source of asset liquidity is investment securities available for sale and
principal payments from consumer loans. At December 31, 2007, investment securities available for
sale totaled $533 million, representing a decrease of $83 million from December 31, 2006. The
decrease is primarily attributable to principal payments and maturities. At December 31, 2007,
indirect auto loans totaled $474 million, which were experiencing stable monthly principal payments
of approximately $19 million during the last twelve months. At December 31, 2007, $487 million in
collateralized mortgage obligations (CMOs) and mortgage backed securities (MBSs) were held in
the Companys investment portfolios. None of the CMOs or MBSs are backed by sub-prime mortgages.
The CMOs and MBSs have been experiencing principal paydowns of approximately $7 million per
month during the last three months. In addition, at December 31, 2007 the Company had customary
lines for overnight borrowings from other financial institutions in excess of $700 million and a
$35 million line of credit, under which $19.5 million was outstanding at December 31, 2007. The
Companys short-term debt rating from Fitch Ratings is F1 with a stable outlook. Management expects
the Company can access short-term debt financing if desired. The Companys long-term debt rating
from Fitch Ratings is A with a stable outlook. Management expects the Company can access additional
long-term debt financing if desired.
The Company generates significant liquidity from its operating activities. The Companys
profitability during 2007, 2006 and 2005 resulted in operating cash flows of $108.4 million, $108.0
million and $117.8 million, respectively. In 2007, operating activities provided a substantial
portion of cash for $40.6 million in shareholder dividends and $87.1 million of share repurchase
activity. In 2006, operating activities provided a substantial portion of cash for $40.7 million in
shareholder dividends and $89.0 million of share repurchase activity. In 2005, operating activities
provided a substantial portion of cash for $39.3 million in shareholder dividends and $95.4 million
used to purchase and retire company stock.
The Companys investing activities were also a net source of cash in 2007. Proceeds from maturing
investment securities of $223.7 million were only partially reinvested, for a net increase in cash
of $193.1 million. Other investing activities included net loan repayments of $26.2 million. These
cash inflows substantially offset a $251.9 million decrease in customers deposits. Throughout
2007, competition for deposits was elevated in the banking industry due to funding demands.
The Companys investing activities were also a net source of cash in 2006. Proceeds from maturing
investment securities of $250.2 million were only partially reinvested, for a net increase in cash
of $219.4 million. Other investing activities included net loan repayments of $139.3 million. These
cash inflows substantially offset a $329.4 million decrease in customers deposits and a $43.2
million reduction in short-term borrowings. Throughout 2006, competition for deposits was elevated
in the banking industry due to rising short-term interest rates and funding demands.
During 2005, the Company financed its acquisition of REBC by issuing approximately 1.6 million
shares of common stock and approximately $57 million in cash to REBC shareholders. The cash
consideration was accumulated in the second half of 2004 and early 2005 as the Company reduced its
share repurchase activity. The acquisition of REBC increased the loan portfolio by approximately
$440 million, deposits by approximately $370 million, and subordinated debt by approximately $20
million. Other investing activities included sale and maturity of investment securities, net of
purchases, of approximately $215.1 million. The Company also experienced net loan repayments of
$66.9 million. The proceeds from liquidating investment securities were applied to reduce
short-term borrowings by $47.6 million. The Company also experienced a $107.5 million decrease in
deposit balances as interest-sensitive CDs and money market products declined while short-term
interest rates rose throughout 2005.
The Company anticipates maintaining its cash levels in 2008. It is anticipated that loan demand
will be moderate to weak during 2008, although such demand will be dictated by economic and
competitive conditions. The Company aggressively solicits non-interest bearing demand deposits and
money market checking deposits, which are the least sensitive to interest rates. The growth of
deposit balances is subject to heightened competition, the success of the Companys sales efforts,
delivery of superior customer service and market conditions. A series of recent reductions in the
federal funds rate have resulted in declining short-term interest rates, which could impact deposit
volumes in the future. Depending on economic conditions, interest rate levels, and a variety of
other conditions, deposit growth may be used to fund loans, purchase investment securities or to
reduce short-term borrowings. However, due to concerns regarding uncertainty in the general
economic environment, competition, possible terrorist attacks and political uncertainty, loan
demand and levels of customer deposits are not certain. Shareholder dividends and share repurchases
are expected to continue subject to the Boards discretion and continuing evaluation of capital
levels, earnings, asset quality, debt retirement and other factors.
The Parent Companys primary source of liquidity is dividends from Westamerica Bank (the Bank).
Dividends from the Bank are subject to certain regulatory limitations. During 2007, 2006 and 2005,
the Bank declared dividends to the Company of $109 million, $108 million and $122 million,
respectively.
The following table sets forth the known contractual obligations of the Company at December 31,
2007:
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006 |
|
Within |
|
|
One to |
|
|
Three to |
|
|
After |
|
|
|
|
(dollars in thousands) |
|
One Year |
|
|
Three Years |
|
|
Five Years |
|
|
Five Years |
|
|
Total |
|
|
|
|
Long-Term Debt Obligations |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
36,773 |
|
|
$ |
36,773 |
|
Operating Lease Obligations |
|
|
6,365 |
|
|
|
10,346 |
|
|
|
7,983 |
|
|
|
6,443 |
|
|
|
31,137 |
|
Purchase Obligations |
|
|
5,874 |
|
|
|
11,748 |
|
|
|
0 |
|
|
|
0 |
|
|
|
17,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
12,239 |
|
|
$ |
22,094 |
|
|
$ |
7,983 |
|
|
$ |
43,216 |
|
|
$ |
85,532 |
|
|
Long-Term Debt Obligations and Operating Lease Obligations may be retired prior to the contractual maturity as
discussed in the notes to the consolidated financial statements. The Purchase Obligation consists of the Companys
minimum liability under a contract with a third-party automation services provider.
- 30 -
Capital Resources
The current and projected capital position of the Company and the impact of capital plans and
long-term strategies are reviewed regularly by Management. The Companys capital position
represents the level of capital available to support continued operations and expansion.
The Company repurchases its Common Stock in the open market with the intention of supporting
shareholder returns and mitigating the dilutive impact of issuing new shares for employee stock
award and option plans. Pursuant to these programs, the Company repurchased 1.9 million shares in
2007, 1.8 million shares in 2006 and 1.8 million shares in 2005.
The Companys primary capital resource is shareholders equity, which decreased $29.6 million or
7.0% in 2007 from the previous year, primarily the net result of $40.6 million in dividends paid
and $87.1 million in stock repurchases, offset by $89.8 million in profits earned during the year
and $11.9 million in issuance of stock in connection with exercises of employee stock options.
The Companys ratio of equity to total assets declined from 8.90% at December 31, 2006 to 8.66% at
December 31, 2007 because total assets declined relatively less than shareholders equity.
Capital to Risk-Adjusted Assets
The risk-based capital ratios declined at December 31, 2007 from December 31, 2006 primarily
because a decrease in capital was relatively greater than a decrease in risk-weighted assets. The
following table summarizes the Companys capital ratios for the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory |
|
|
Well |
|
At December 31, |
|
2007 |
|
|
2006 |
|
|
Requirement |
|
|
Capitalized |
|
|
|
|
Tier I Capital |
|
|
9.33 |
% |
|
|
9.77 |
% |
|
|
4.00 |
% |
|
|
6.00 |
% |
Total Capital |
|
|
10.64 |
% |
|
|
11.09 |
% |
|
|
8.00 |
% |
|
|
10.00 |
% |
Leverage ratio |
|
|
6.32 |
% |
|
|
6.42 |
% |
|
|
4.00 |
% |
|
|
5.00 |
% |
|
Capital ratios are reviewed on a regular basis to ensure that capital exceeds the prescribed
regulatory minimums and is adequate to meet the Companys future needs. All ratios are in excess
of the regulatory definition of well capitalized, which the Company intends to meet.
Financial Ratios
The following table shows key financial ratios for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the years ended December 31, |
|
2007 |
|
|
2006 |
|
|
2005* |
|
|
|
|
Return on average total assets |
|
|
1.93 |
% |
|
|
2.01 |
% |
|
|
2.09 |
% |
Return on average shareholders equity |
|
|
22.11 |
% |
|
|
23.38 |
% |
|
|
25.70 |
% |
Average shareholders equity as a percentage of: |
|
|
|
|
|
|
|
|
|
|
|
|
Average total assets |
|
|
8.75 |
% |
|
|
8.60 |
% |
|
|
8.14 |
% |
Average total loans |
|
|
16.17 |
% |
|
|
16.40 |
% |
|
|
16.01 |
% |
Average total deposits |
|
|
12.04 |
% |
|
|
11.58 |
% |
|
|
10.72 |
% |
Dividend payout ratio (diluted EPS) |
|
|
46 |
% |
|
|
42 |
% |
|
|
38 |
% |
|
|
|
* |
|
Adjusted to adopt Financial Accounting Standard 123 (revised 2004), Share-Based Payment. See
Note 9. |
Deposit categories
The Company primarily attracts deposits from local businesses and professionals, as well as
through retail certificates of deposit, savings and checking accounts.
The following table summarizes the Companys average daily amount of deposits and the rates paid
for the periods indicated:
Deposit Distribution and Average Rates Paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
|
Years Ended December 31, |
|
Average |
|
|
of Total |
|
|
|
|
|
|
Average |
|
|
of Total |
|
|
|
|
|
|
Average |
|
|
of Total |
|
|
|
|
(Dollars in thousands) |
|
Balance |
|
|
Deposits |
|
|
Rate |
|
|
Balance |
|
|
Deposits |
|
|
Rate |
|
|
Balance |
|
|
Deposits |
|
|
Rate |
|
|
|
|
Noninterest bearing demand |
|
$ |
1,262,723 |
|
|
|
37.5 |
% |
|
|
|
% |
|
$ |
1,329,107 |
|
|
|
36.4 |
% |
|
|
|
% |
|
$ |
1,384,483 |
|
|
|
36.0 |
% |
|
|
|
% |
Interest bearing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction |
|
|
569,286 |
|
|
|
16.9 |
% |
|
|
0.37 |
% |
|
|
617,956 |
|
|
|
16.9 |
% |
|
|
0.29 |
% |
|
|
632,896 |
|
|
|
16.4 |
% |
|
|
0.23 |
% |
Savings |
|
|
826,336 |
|
|
|
24.5 |
% |
|
|
0.74 |
% |
|
|
956,698 |
|
|
|
26.3 |
% |
|
|
0.44 |
% |
|
|
1,105,664 |
|
|
|
28.7 |
% |
|
|
0.34 |
% |
Time less than $100 thousand |
|
|
210,039 |
|
|
|
6.2 |
% |
|
|
3.31 |
% |
|
|
239,361 |
|
|
|
6.6 |
% |
|
|
2.73 |
% |
|
|
280,770 |
|
|
|
7.3 |
% |
|
|
2.03 |
% |
Time $100 thousand or more |
|
|
503,469 |
|
|
|
14.9 |
% |
|
|
4.50 |
% |
|
|
504,980 |
|
|
|
13.8 |
% |
|
|
4.17 |
% |
|
|
444,862 |
|
|
|
11.6 |
% |
|
|
2.58 |
% |
|
|
|
Total |
|
$ |
3,371,853 |
|
|
|
100.0 |
% |
|
|
1.79 |
% |
|
$ |
3,648,102 |
|
|
|
100.0 |
% |
|
|
1.45 |
% |
|
$ |
3,848,675 |
|
|
|
100.0 |
% |
|
|
0.91 |
% |
|
Deposit competition increased during 2006 due to rising short-term interest rates, and remained
elevated during 2007. The Company modified its deposit pricing practices to retain its profitable
customers. During 2007, total average deposits declined by $276.2 million or 7.6% from 2006
primarily due to a $130.4 million decrease in savings deposits, a $66.4 million decrease in
noninterest bearing demand deposits, a $48.7 million decrease in interest bearing transaction
deposits, and a $29.3 million decrease in time deposits less than $100 thousand.
Total average deposits declined by $200.6 million or 5.2% from 2005 to 2006 due to an outflow of
$55.4 million of noninterest bearing deposits, a $14.9 million decrease in interest bearing
transaction deposits, a $149.0 million decrease in savings deposits and a $41.4 million decrease in
CDs less than $100 thousand, partially offset by a $60.1 million increase in CDs over $100
thousand.
- 31 -
The following sets forth, by time remaining to maturity, the Companys domestic time deposits in
amounts of $100 thousand or more:
Deposits Over $100,000 Maturity Distribution
|
|
|
|
|
|
|
December 31, |
|
(In thousands) |
|
2007 |
|
|
|
|
|
Three months or less |
|
$ |
444,802 |
|
Over three through six months |
|
|
34,379 |
|
Over six through twelve months |
|
|
26,696 |
|
Over twelve months |
|
|
8,887 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
514,764 |
|
|
Short-term Borrowings
The following table sets forth the short-term borrowings of the Company:
Short-Term Borrowings Distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
|
|
|
|
|
|
(In thousands) |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Federal funds purchased |
|
$ |
621,000 |
|
|
$ |
551,000 |
|
|
$ |
575,925 |
|
Other borrowed funds: |
|
|
|
|
|
|
|
|
|
|
|
|
Sweep accounts |
|
|
150,097 |
|
|
|
134,634 |
|
|
|
158,153 |
|
Securities sold under repurchase agreements |
|
|
7,969 |
|
|
|
25,830 |
|
|
|
26,825 |
|
Line of credit |
|
|
19,533 |
|
|
|
20,513 |
|
|
|
14,270 |
|
|
|
|
Total short term borrowings |
|
$ |
798,599 |
|
|
$ |
731,977 |
|
|
$ |
775,173 |
|
|
Further detail of federal funds purchased and other borrowed funds is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Federal Funds Purchased Balances and Rates Paid
Outstanding amount: |
|
|
|
|
|
|
|
|
|
|
|
|
Average for the year |
|
$ |
596,711 |
|
|
$ |
525,068 |
|
|
$ |
550,523 |
|
Maximum month-end balance during the year |
|
|
705,000 |
|
|
|
626,500 |
|
|
|
683,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rates: |
|
|
|
|
|
|
|
|
|
|
|
|
Average for the year |
|
|
5.13 |
% |
|
|
5.02 |
% |
|
|
3.24 |
% |
Average at period end |
|
|
4.33 |
% |
|
|
5.23 |
% |
|
|
4.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Borrowed Funds Balances and Rates Paid
Outstanding amount: |
|
|
|
|
|
|
|
|
|
|
|
|
Average for the year |
|
$ |
162,679 |
|
|
$ |
209,902 |
|
|
$ |
166,461 |
|
Maximum month-end balance during the year |
|
|
222,227 |
|
|
|
255,517 |
|
|
|
200,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rates: |
|
|
|
|
|
|
|
|
|
|
|
|
Average for the year |
|
|
1.08 |
% |
|
|
1.44 |
% |
|
|
0.66 |
% |
Average at period end |
|
|
0.99 |
% |
|
|
1.33 |
% |
|
|
1.03 |
% |
Noninterest Income
Components of Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Service charges on deposit accounts |
|
$ |
30,235 |
|
|
$ |
28,414 |
|
|
$ |
29,106 |
|
Merchant credit card fees |
|
|
10,841 |
|
|
|
9,860 |
|
|
|
9,097 |
|
Debit card fees |
|
|
3,797 |
|
|
|
3,489 |
|
|
|
3,207 |
|
ATM fees and interchange |
|
|
2,824 |
|
|
|
2,824 |
|
|
|
2,711 |
|
Other service charges |
|
|
2,065 |
|
|
|
1,954 |
|
|
|
1,774 |
|
Financial services commissions |
|
|
1,321 |
|
|
|
1,368 |
|
|
|
1,387 |
|
Trust fees |
|
|
1,281 |
|
|
|
1,178 |
|
|
|
1,181 |
|
Official check fees |
|
|
1,113 |
|
|
|
1,391 |
|
|
|
1,110 |
|
Life insurance proceeds |
|
|
822 |
|
|
|
|
|
|
|
945 |
|
Gain on sales of real property |
|
|
230 |
|
|
|
239 |
|
|
|
3,700 |
|
Mortgage banking income |
|
|
124 |
|
|
|
179 |
|
|
|
292 |
|
Gains on sale of foreclosed property |
|
|
|
|
|
|
|
|
|
|
24 |
|
Investment securities losses, net |
|
|
|
|
|
|
|
|
|
|
(4,903 |
) |
Other noninterest income |
|
|
4,625 |
|
|
|
4,451 |
|
|
|
4,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
59,278 |
|
|
$ |
55,347 |
|
|
$ |
54,540 |
|
|
Noninterest income for 2007 was $3.9 million or 7.1% higher than 2006 primarily due to higher
service charges on deposit accounts and merchant credit card fees, and $822 thousand in
company-owned life insurance proceeds. Service charges on deposit accounts increased $1.8 million
or 6.4% mainly due to a $2.3 million increase in overdraft fees due to marketing initiatives,
partially offset by declines in fees charged on retail and business checking accounts (down $296
thousand) and deficit fees charged on analyzed accounts (down $200 thousand). Merchant credit card
fees increased $981 thousand or 9.9% due to increased processing volumes. Debit card fees increased
$308 thousand or 8.8% mainly due to increased usage. Other service charges increased $111 thousand
or 5.7%. Trust fees increased $103 thousand or 8.7%. Official check sales income declined $278
thousand or 20.0% mostly due to lower average investable balances.
- 32 -
Noninterest income for 2006 was $807 thousand or 1.5% higher than in 2005. In 2005 the Company
incurred $4.9 million in losses on sales of securities to manage the Companys interest rate risk
position following the REBC acquisition. The losses were partially offset by a $3.7 million gain on
sale of real estate and $945 thousand in company-owned life insurance proceeds. Merchant credit
card fees increased $763 thousand or 8.4% primarily due to a higher transaction volume and a full
year of fees earned from the credit card processing unit of the REBC after the acquisition on March
1, 2005. A $282 thousand or 8.8% increase in debit card fees was attributable to higher usage.
Official check sales income increased $281 thousand or 25.3% due to the higher earnings credit rate
on outstanding items. ATM fees and interchange increased $113 thousand or 4.2% mainly due to
marketing initiatives. Other service charges increased $180 thousand or 10.1%. Service charges on
deposit accounts declined $692 thousand or 2.4% largely due to a decrease in deficit fees charged
on analyzed accounts (down $828 thousand or 12.5%) as a result of the higher earnings credit rate,
lower returned item charges (down $287 thousand or 11.6%) and DDA activity charges (down $223
thousand or 3.8%), partially offset by an increase in overdraft fees (up $616 thousand or 4.5%).
Mortgage banking income decreased $113 thousand or 38.7% mainly due to lower activity. Other
noninterest income declined $458 thousand or 9.3% mostly due to lower income from letters of credit
and check sales.
Noninterest Expense
Components of Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2007 |
|
|
2006 |
|
|
2005* |
|
|
|
|
Salaries and related benefits |
|
$ |
50,142 |
|
|
$ |
52,302 |
|
|
$ |
55,854 |
|
Occupancy |
|
|
13,346 |
|
|
|
13,047 |
|
|
|
12,579 |
|
Data processing |
|
|
7,069 |
|
|
|
6,097 |
|
|
|
6,156 |
|
Equipment |
|
|
4,302 |
|
|
|
4,949 |
|
|
|
5,212 |
|
Courier Service |
|
|
3,404 |
|
|
|
3,627 |
|
|
|
3,831 |
|
Professional fees |
|
|
1,889 |
|
|
|
2,437 |
|
|
|
2,420 |
|
Postage |
|
|
1,602 |
|
|
|
1,648 |
|
|
|
1,615 |
|
Telephone |
|
|
1,398 |
|
|
|
1,634 |
|
|
|
2,115 |
|
Stationery and supplies |
|
|
1,271 |
|
|
|
1,163 |
|
|
|
1,264 |
|
Customer checks |
|
|
939 |
|
|
|
992 |
|
|
|
965 |
|
Correspondent service charges |
|
|
869 |
|
|
|
778 |
|
|
|
964 |
|
Advertising and public relations |
|
|
834 |
|
|
|
843 |
|
|
|
965 |
|
Operational losses |
|
|
793 |
|
|
|
892 |
|
|
|
915 |
|
Loan expenses |
|
|
750 |
|
|
|
882 |
|
|
|
945 |
|
Amortization of intangible assets |
|
|
3,653 |
|
|
|
4,087 |
|
|
|
3,625 |
|
Visa litigation |
|
|
2,338 |
|
|
|
|
|
|
|
|
|
Other |
|
|
6,829 |
|
|
|
6,346 |
|
|
|
7,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
101,428 |
|
|
$ |
101,724 |
|
|
$ |
107,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense to
revenues (efficiency ratio)(FTE) |
|
|
41.5 |
% |
|
|
39.1 |
% |
|
|
38.5 |
% |
Average full-time equivalent staff |
|
|
887 |
|
|
|
909 |
|
|
|
959 |
|
Total average assets per full-time staff |
|
$ |
5,233 |
|
|
$ |
5,402 |
|
|
$ |
5,283 |
|
|
|
|
|
* |
|
Adjusted to adopt Financial Accounting Standard 123 (revised 2004), Share-Based Payment. See
Note 9. |
In 2007, noninterest expense declined $296 thousand or 0.3% compared with 2006. Salaries and
related benefits declined $2.2 million or 4.1% mostly a result of fewer employees, partially offset
by annual merit increases, and declines in stock based compensation (down $725 thousand), workers
compensation (down $410 thousand), restricted performance shares (down $207 thousand) and
incentives and bonuses (down $457 thousand). Equipment expense declined $647 thousand or 13.1%
primarily due to lower repair, maintenance and depreciation expenses. Professional fees decreased
$548 thousand or 22.5% mainly due to lower legal fees (down $474 thousand). Amortization of deposit
intangibles decreased $434 thousand or 10.6%. Telephone expense declined $236 thousand or 14.4%
largely due to lower rates contained in a new vendor contract. Courier service expense decreased
$223 thousand or 6.1%. Loan expense fell $132 thousand or 15.0% largely due to lower repossession
expenses. Declines were partially offset by the $2.3 million Visa litigation expense and increases
in data processing (up $972 thousand or 15.9%), other noninterest expense (up $483 thousand or
7.6%), occupancy expense (up $299 thousand or 2.3%) and stationery and supplies (up $108 thousand
or 9.3%). The higher data processing expenses and a portion of the lower personnel costs, lower
full-time equivalent staff levels and lower equipment expenses were due to conversion of the
Companys item processing function to an outside vendor. Other noninterest expense rose mostly due
to increases in debit card and ATM network fees, travel costs, internet banking expenses, and
amortization of low-income housing investments as tax benefits are realized. The increase was
partially offset by a $400 thousand reduction in the reserve for unfunded credit commitments due to
a reduction in commitments under construction credit facilities. Occupancy expense increased
primarily due to increases in maintenance and insurance costs, partly offset by lower depreciation
charges.
In 2006, noninterest expense decreased $5.5 million or 5.2% compared with 2005. Salaries and
related benefits declined $3.6 million or 6.4%, primarily the net result of a $1.9 million decrease
in regular salary expenses. The decrease in regular salaries was attributable to the net effect of
a smaller workforce and annual merit increases to continuing staff. Telephone expense declined $481
thousand or 22.7% primarily due to lower rates contained in a new vendor contract. Equipment
expense declined $263 thousand or 5.0% mainly due to lower repair and maintenance costs. Courier
service cost was lower by $204 thousand or 5.3% than in 2005. Correspondent service charges
decreased $186 thousand or 19.3%. Advertising and public relations decreased $122 thousand or 12.6%
largely due to lower advertising and marketing research expenses. Stationery and supplies decreased
$101 thousand or 8.0%. Other noninterest expense decreased $1.5 million or 18.9% largely due to
reclassification of credit card expense and lower insurance costs, offset by a $223 thousand
increase in amortization of low-income housing investments as tax benefits are realized. Occupancy
expense was higher by $468 thousand or 3.7% primarily due to a $650 thousand increase in rent, net
of sublease income, partially offset by lower depreciation expenses. A $462 thousand increase in
amortization of identifiable intangibles was attributable to the March 1, 2005 REBC acquisition.
- 33 -
Provision for Income Tax
The income tax provision (FTE) decreased by $6.4 million or 10.8% in 2007 compared to 2006
primarily
due to lower earnings. The 2007 provision (FTE) of $52.7 million reflects an effective tax rate of
37.0% compared to a provision of $59.1 million in 2006, representing an effective tax rate of
37.4%. The tax provision in 2007 reflected $700 thousand in tax refunds in connection with the
acceptance of amended returns and the tax-exempt nature of $822 thousand in life insurance
proceeds, which reduced the effective tax rate from 37.7% to 37.0%.
In 2006, the Company recorded income tax expense (FTE) of $59.1 million, $5.1 million or 8.0% lower
than the previous year, primarily due to lower earnings. The effective tax rate of 37.4% (FTE) for
2006 is slightly lower than the 37.7% (FTE) for 2005. The tax provision in 2006 reflected tax
credits and other benefits realized from additional investments in low income housing projects, tax
refunds and other tax items. The tax provision in 2005 reflected tax refunds in connection with the
acceptance of amended returns and the tax-exempt nature of $945 thousand in life insurance
proceeds.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company does not currently engage in trading activities or use derivative instruments to
control interest rate risk, even though such activities may be permitted with the approval of the
Companys Board of Directors.
Interest rate risk is the most significant market risk affecting the Company,
and equity price risk can also affect the Companys financial results, both of which are
described in the preceding sections regarding Asset and Liability Management and Liquidity.
Other types of market risk, such as foreign currency exchange risk and
commodity price risk, are not significant in the normal course of the Companys business
activities.
- 34 -
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
38 |
|
|
|
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
62 |
|
- 35 -
MANAGEMENTS REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management of Westamerica Bancorporation and Subsidiaries (the Company) is responsible for
establishing and maintaining adequate internal control over financial reporting, and for
performing an assessment of the effectiveness of internal control over financial reporting as of
December 31, 2007. Internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting
principles. The Companys system of internal control over financial reporting includes those
policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii)
provide reasonable assurance that transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted accounting principles, and that
receipts and expenditures of the Company are being made only in accordance with authorizations of
Management and Directors of the Company; and (iii) provide reasonable assurance regarding
prevention or timely detection of unauthorized acquisition, use or disposition of the Companys
assets that could have a material effect on the financial statements.
Management performed an assessment of the effectiveness of the Companys internal control over
financial reporting as of December 31, 2007 based upon criteria in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
Based on this assessment, Management determined that the Companys internal control over financial
reporting was effective as of December 31, 2007 based on the criteria in Internal Control -
Integrated Framework issued by COSO.
The Companys independent registered public accounting firm has issued an attestation report
on Managements assessment of the Companys internal control over financial reporting. This
report is included below.
Dated February 28, 2008
- 36 -
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Westamerica Bancorporation:
We have audited Westamerica Bancorporation and Subsidiaries (the Company) internal control over
financial reporting as of December 31, 2007, based on criteria established in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). The Companys management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the effectiveness of internal control
over financial reporting, included in the accompanying Managements Report on Internal Control Over
Financial Reporting. Our responsibility is to express an opinion on the Companys internal control
over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, and testing
and evaluating the design and operating effectiveness of internal control based on the assessed
risk. Our audit also included performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that
(1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management
and directors of the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the companys assets that could
have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control
over financial reporting as of December 31, 2007, based on criteria established in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of the Company as of December 31, 2007 and
2006, and the related consolidated statements of income, changes in shareholders equity and
comprehensive income, and cash flows for each of the years in the three-year period ended December
31, 2007, and our report dated February 28, 2008 expressed an unqualified opinion on those
consolidated financial statements.
San Francisco, California
February 28, 2008
- 37 -
CONSOLIDATED BALANCE SHEETS
(In thousands)
|
|
|
|
|
|
|
|
|
Balances as of December 31, |
|
2007 |
|
2006 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
209,764 |
|
|
$ |
184,442 |
|
Money market assets |
|
|
333 |
|
|
|
567 |
|
Investment securities available for sale |
|
|
532,821 |
|
|
|
615,525 |
|
Investment securities held to maturity; market values of
$1,049,422 in 2007 and $1,155,736 in 2006 |
|
|
1,045,288 |
|
|
|
1,165,092 |
|
Loans, net of an allowance for loan losses of: |
|
|
|
|
|
|
|
|
$52,506 in 2007 and $55,330 in 2006 |
|
|
2,450,470 |
|
|
|
2,476,404 |
|
Other real estate owned |
|
|
613 |
|
|
|
647 |
|
Premises and equipment, net |
|
|
28,380 |
|
|
|
30,188 |
|
Identifiable intangibles |
|
|
18,429 |
|
|
|
22,082 |
|
Goodwill |
|
|
121,719 |
|
|
|
121,719 |
|
Interest receivable and other assets |
|
|
151,142 |
|
|
|
152,669 |
|
|
Total Assets |
|
$ |
4,558,959 |
|
|
$ |
4,769,335 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest bearing |
|
$ |
1,245,500 |
|
|
$ |
1,341,019 |
|
Interest bearing: |
|
|
|
|
|
|
|
|
Transaction |
|
|
544,411 |
|
|
|
588,668 |
|
Savings |
|
|
760,006 |
|
|
|
865,268 |
|
Time |
|
|
714,873 |
|
|
|
721,779 |
|
|
Total deposits |
|
|
3,264,790 |
|
|
|
3,516,734 |
|
|
Short-term borrowed funds |
|
|
798,599 |
|
|
|
731,977 |
|
Debt financing and notes payable |
|
|
36,773 |
|
|
|
36,920 |
|
Liability for interest, taxes and other expenses |
|
|
64,194 |
|
|
|
59,469 |
|
|
Total Liabilities |
|
|
4,164,356 |
|
|
|
4,345,100 |
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity |
|
|
|
|
|
|
|
|
Common Stock (no par value) |
|
|
|
|
|
|
|
|
Authorized - 150,000 shares |
|
|
|
|
|
|
|
|
Issued and outstanding - 29,018 in 2007 and 30,547 in 2006 |
|
|
334,211 |
|
|
|
341,529 |
|
Deferred compensation |
|
|
2,990 |
|
|
|
2,734 |
|
Accumulated Other Comprehensive (Loss) Income |
|
|
(4,520 |
) |
|
|
1,850 |
|
Retained earnings |
|
|
61,922 |
|
|
|
78,122 |
|
|
Total Shareholders Equity |
|
|
394,603 |
|
|
|
424,235 |
|
|
Total Liabilities and Shareholders Equity |
|
$ |
4,558,959 |
|
|
$ |
4,769,335 |
|
|
See accompanying notes to consolidated financial statements.
- 38 -
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
2007 |
|
2006 |
|
2005* |
|
Interest and Fee Income |
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
162,242 |
|
|
$ |
164,756 |
|
|
$ |
155,476 |
|
Money market assets and funds sold |
|
|
7 |
|
|
|
5 |
|
|
|
3 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
15,639 |
|
|
|
16,844 |
|
|
|
19,699 |
|
Tax-exempt |
|
|
11,566 |
|
|
|
12,519 |
|
|
|
13,186 |
|
Held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
23,361 |
|
|
|
28,809 |
|
|
|
30,557 |
|
Tax-exempt |
|
|
23,057 |
|
|
|
23,582 |
|
|
|
23,876 |
|
|
Total Interest and Fee Income |
|
|
235,872 |
|
|
|
246,515 |
|
|
|
242,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
Transaction deposits |
|
|
2,093 |
|
|
|
1,771 |
|
|
|
1,460 |
|
Savings deposits |
|
|
6,144 |
|
|
|
4,198 |
|
|
|
3,744 |
|
Time deposits |
|
|
29,612 |
|
|
|
27,578 |
|
|
|
17,160 |
|
Short-term borrowed funds |
|
|
32,393 |
|
|
|
29,389 |
|
|
|
18,941 |
|
Debt financing and notes payable |
|
|
2,313 |
|
|
|
2,332 |
|
|
|
2,344 |
|
|
Total Interest Expense |
|
|
72,555 |
|
|
|
65,268 |
|
|
|
43,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
|
163,317 |
|
|
|
181,247 |
|
|
|
199,148 |
|
Provision for Loan Losses |
|
|
700 |
|
|
|
445 |
|
|
|
900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income After
Provision for Loan Losses |
|
|
162,617 |
|
|
|
180,802 |
|
|
|
198,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income |
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
30,235 |
|
|
|
28,414 |
|
|
|
29,106 |
|
Merchant credit card income |
|
|
10,841 |
|
|
|
9,860 |
|
|
|
9,097 |
|
Debit card income |
|
|
3,797 |
|
|
|
3,489 |
|
|
|
3,207 |
|
Financial services commissions |
|
|
1,321 |
|
|
|
1,368 |
|
|
|
1,387 |
|
Trust fees |
|
|
1,281 |
|
|
|
1,178 |
|
|
|
1,181 |
|
Securities losses, net |
|
|
|
|
|
|
|
|
|
|
(4,903 |
) |
Sale of real estate |
|
|
230 |
|
|
|
239 |
|
|
|
3,700 |
|
Other |
|
|
11,573 |
|
|
|
10,799 |
|
|
|
11,765 |
|
|
Total Noninterest Income |
|
|
59,278 |
|
|
|
55,347 |
|
|
|
54,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and related benefits |
|
|
50,142 |
|
|
|
52,302 |
|
|
|
55,854 |
|
Occupancy |
|
|
13,346 |
|
|
|
13,047 |
|
|
|
12,579 |
|
Data processing |
|
|
7,069 |
|
|
|
6,097 |
|
|
|
6,156 |
|
Furniture and equipment |
|
|
4,302 |
|
|
|
4,949 |
|
|
|
5,212 |
|
Amortization of intangibles |
|
|
3,653 |
|
|
|
4,087 |
|
|
|
3,625 |
|
Courier Service |
|
|
3,404 |
|
|
|
3,627 |
|
|
|
3,831 |
|
Professional fees |
|
|
1,889 |
|
|
|
2,437 |
|
|
|
2,420 |
|
Visa litigation |
|
|
2,338 |
|
|
|
|
|
|
|
|
|
Other |
|
|
15,285 |
|
|
|
15,178 |
|
|
|
17,573 |
|
|
Total Noninterest Expense |
|
|
101,428 |
|
|
|
101,724 |
|
|
|
107,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes |
|
|
120,467 |
|
|
|
134,425 |
|
|
|
145,538 |
|
Provision for income taxes |
|
|
30,691 |
|
|
|
35,619 |
|
|
|
39,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
89,776 |
|
|
$ |
98,806 |
|
|
$ |
106,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Shares Outstanding |
|
|
29,753 |
|
|
|
31,202 |
|
|
|
32,291 |
|
Diluted Average Shares Outstanding |
|
|
30,165 |
|
|
|
31,739 |
|
|
|
32,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings |
|
$ |
3.02 |
|
|
$ |
3.17 |
|
|
$ |
3.28 |
|
Diluted earnings |
|
|
2.98 |
|
|
|
3.11 |
|
|
|
3.22 |
|
Dividends paid |
|
|
1.36 |
|
|
|
1.30 |
|
|
|
1.22 |
|
See accompanying notes to consolidated financial statements.
|
|
|
* |
|
Adjusted to adopt Financial Accounting Standard 123 (revised 2004), Share-Based Payment. See
Note 9. |
- 39 -
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY AND COMPREHENSIVE INCOME
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Common |
|
Deferred |
|
Comprehensive |
|
Retained |
|
|
|
|
Shares |
|
Stock |
|
Compensation |
|
Income (Loss) |
|
Earnings |
|
Total |
|
December 31, 2004* |
|
|
31,640 |
|
|
$ |
255,205 |
|
|
$ |
2,146 |
|
|
$ |
9,638 |
|
|
$ |
99,670 |
|
|
$ |
366,659 |
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the year 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,041 |
|
|
|
106,041 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses on securities available
for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,756 |
) |
|
|
|
|
|
|
(7,756 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,285 |
|
Stock issued in connection with
purchase of Redwood Empire Bancorp |
|
|
1,639 |
|
|
|
89,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,538 |
|
Exercise of stock options |
|
|
377 |
|
|
|
9,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,830 |
|
Stock option tax benefits* |
|
|
|
|
|
|
1,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,761 |
|
Restricted stock activity |
|
|
21 |
|
|
|
797 |
|
|
|
277 |
|
|
|
|
|
|
|
|
|
|
|
1,074 |
|
Stock based compensation* |
|
|
|
|
|
|
2,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,394 |
|
Stock awarded to employees |
|
|
4 |
|
|
|
196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
196 |
|
Purchase and retirement of stock |
|
|
(1,799 |
) |
|
|
(16,686 |
) |
|
|
|
|
|
|
|
|
|
|
(78,665 |
) |
|
|
(95,351 |
) |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,322 |
) |
|
|
(39,322 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005* |
|
|
31,882 |
|
|
|
343,035 |
|
|
|
2,423 |
|
|
|
1,882 |
|
|
|
87,724 |
|
|
|
435,064 |
|
Adjustment to initially apply SAB
Statement No. 108, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,756 |
|
|
|
1,756 |
|
|
|
|
Balance at January 1, 2006 |
|
|
31,882 |
|
|
|
343,035 |
|
|
|
2,423 |
|
|
|
1,882 |
|
|
|
89,480 |
|
|
|
436,820 |
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the year 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,806 |
|
|
|
98,806 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on securities available
for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
362 |
|
|
|
|
|
|
|
362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,168 |
|
Post-retirement benefit transition
obligation, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(394 |
) |
|
|
|
|
|
|
(394 |
) |
Exercise of stock options |
|
|
409 |
|
|
|
12,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,755 |
|
Stock option tax benefits |
|
|
|
|
|
|
1,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,867 |
|
Restricted stock activity |
|
|
20 |
|
|
|
727 |
|
|
|
311 |
|
|
|
|
|
|
|
|
|
|
|
1,038 |
|
Stock based compensation |
|
|
|
|
|
|
2,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,504 |
|
Stock awarded to employees |
|
|
3 |
|
|
|
154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
154 |
|
Purchase and retirement of stock |
|
|
(1,767 |
) |
|
|
(19,513 |
) |
|
|
|
|
|
|
|
|
|
|
(69,468 |
) |
|
|
(88,981 |
) |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40,696 |
) |
|
|
(40,696 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
30,547 |
|
|
|
341,529 |
|
|
|
2,734 |
|
|
|
1,850 |
|
|
|
78,122 |
|
|
|
424,235 |
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the year 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,776 |
|
|
|
89,776 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses on securities available
for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,406 |
) |
|
|
|
|
|
|
(6,406 |
) |
Post-retirement benefit transition
obligation amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,406 |
|
Exercise of stock options |
|
|
342 |
|
|
|
11,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,908 |
|
Stock option tax benefits |
|
|
|
|
|
|
306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
306 |
|
Restricted stock activity |
|
|
12 |
|
|
|
302 |
|
|
|
256 |
|
|
|
|
|
|
|
|
|
|
|
558 |
|
Stock based compensation |
|
|
|
|
|
|
1,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,779 |
|
Stock awarded to employees |
|
|
3 |
|
|
|
161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
161 |
|
Purchase and retirement of stock |
|
|
(1,886 |
) |
|
|
(21,774 |
) |
|
|
|
|
|
|
|
|
|
|
(65,329 |
) |
|
|
(87,103 |
) |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40,647 |
) |
|
|
(40,647 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
29,018 |
|
|
$ |
334,211 |
|
|
$ |
2,990 |
|
|
($ |
4,520 |
) |
|
$ |
61,922 |
|
|
$ |
394,603 |
|
|
See accompanying notes to consolidated financial statements.
|
|
|
* |
|
Adjusted to adopt Financial Accounting Standard 123 (revised 2004), Share-Based Payment. See
Note 9. |
- 40 -
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
2007 |
|
2006 |
|
2005* |
|
Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
89,776 |
|
|
$ |
98,806 |
|
|
$ |
106,041 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
9,489 |
|
|
|
10,221 |
|
|
|
9,810 |
|
Loan loss provision |
|
|
700 |
|
|
|
445 |
|
|
|
900 |
|
Net amortization of loan fees, net of cost |
|
|
(955 |
) |
|
|
(414 |
) |
|
|
(51 |
) |
Decrease (increase) in interest income receivable |
|
|
2,870 |
|
|
|
1,327 |
|
|
|
(1,007 |
) |
Increase in other assets |
|
|
(7,073 |
) |
|
|
(5,712 |
) |
|
|
(3,961 |
) |
Stock option compensation expense |
|
|
1,779 |
|
|
|
2,504 |
|
|
|
2,394 |
|
Excess tax benefits from stock-based compensation |
|
|
(306 |
) |
|
|
(1,867 |
) |
|
|
(1,761 |
) |
Increase (decrease) in income taxes payable |
|
|
586 |
|
|
|
(423 |
) |
|
|
(1,331 |
) |
(Decrease) increase in interest expense payable |
|
|
(901 |
) |
|
|
1,875 |
|
|
|
2,067 |
|
Increase in other liabilities |
|
|
12,534 |
|
|
|
1,452 |
|
|
|
3,472 |
|
Loss on sale of securities |
|
|
0 |
|
|
|
0 |
|
|
|
4,903 |
|
Gain on sale of real estate and other assets |
|
|
(232 |
) |
|
|
(239 |
) |
|
|
(3,700 |
) |
Net loss on sales/write-down of fixed assets |
|
|
51 |
|
|
|
6 |
|
|
|
39 |
|
Originations of loans for resale |
|
|
(516 |
) |
|
|
(860 |
) |
|
|
(484 |
) |
Net proceeds from sale of loans originated for resale |
|
|
521 |
|
|
|
869 |
|
|
|
483 |
|
Net write-down (gain on sale) of property acquired in satisfaction of debt |
|
|
34 |
|
|
|
0 |
|
|
|
(24 |
) |
|
Net Cash Provided By Operating Activities |
|
|
108,357 |
|
|
|
107,990 |
|
|
|
117,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash issued in mergers and acquisitions |
|
|
0 |
|
|
|
0 |
|
|
|
(35,210 |
) |
Net repayments of loans |
|
|
26,184 |
|
|
|
139,280 |
|
|
|
66,942 |
|
Purchases of investment securities available for sale |
|
|
(30,571 |
) |
|
|
(30,832 |
) |
|
|
(19,208 |
) |
Proceeds from maturity/calls of securities available for sale |
|
|
103,914 |
|
|
|
78,068 |
|
|
|
104,832 |
|
Proceeds from sale of securities available for sale |
|
|
0 |
|
|
|
0 |
|
|
|
196,216 |
|
Purchases of investment securities held to maturity |
|
|
0 |
|
|
|
0 |
|
|
|
(232,203 |
) |
Proceeds from maturity/calls of securities held to maturity |
|
|
119,805 |
|
|
|
172,125 |
|
|
|
165,447 |
|
Purchases of property, plant and equipment |
|
|
(1,562 |
) |
|
|
(1,008 |
) |
|
|
(1,655 |
) |
Proceeds from sale of property and equipment |
|
|
237 |
|
|
|
420 |
|
|
|
4,533 |
|
Proceeds from maturity/sale of money market assets |
|
|
0 |
|
|
|
0 |
|
|
|
6 |
|
Purchases of FRB/FHLB securities |
|
|
(145 |
) |
|
|
(141 |
) |
|
|
(4,414 |
) |
Proceeds from sale of FRB/FHLB securities |
|
|
108 |
|
|
|
247 |
|
|
|
1,547 |
|
Proceeds from sale of other real estate owned |
|
|
0 |
|
|
|
0 |
|
|
|
64 |
|
|
Net Cash Provided By Investing Activities |
|
|
217,970 |
|
|
|
358,159 |
|
|
|
246,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in deposits |
|
|
(251,944 |
) |
|
|
(329,367 |
) |
|
|
(107,498 |
) |
Net increase (decrease) in short-term borrowings |
|
|
66,622 |
|
|
|
(43,196 |
) |
|
|
(47,649 |
) |
Repayments of notes payable |
|
|
(147 |
) |
|
|
(3,362 |
) |
|
|
(3,338 |
) |
Exercise of stock options/issuance of shares |
|
|
11,908 |
|
|
|
12,755 |
|
|
|
9,830 |
|
Excess tax benefits from stock-based compensation |
|
|
306 |
|
|
|
1,867 |
|
|
|
1,761 |
|
Retirement of common stock including repurchases |
|
|
(87,103 |
) |
|
|
(88,981 |
) |
|
|
(95,351 |
) |
Dividends paid |
|
|
(40,647 |
) |
|
|
(40,696 |
) |
|
|
(39,322 |
) |
|
Net Cash Used In Financing Activities |
|
|
(301,005 |
) |
|
|
(490,980 |
) |
|
|
(281,567 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) In Cash and Cash Equivalents |
|
|
25,322 |
|
|
|
(24,831 |
) |
|
|
83,120 |
|
|
Cash and Cash Equivalents at Beginning of Year |
|
|
184,442 |
|
|
|
209,273 |
|
|
|
126,153 |
|
|
|
Cash and Cash Equivalents at End of Year |
|
$ |
209,764 |
|
|
$ |
184,442 |
|
|
$ |
209,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures: |
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of noncash activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans transferred to other real estate owned |
|
$ |
0 |
|
|
$ |
647 |
|
|
$ |
40 |
|
Unrealized (loss) gain on securities available for sale, net |
|
|
(6,406 |
) |
|
|
362 |
|
|
|
(7,756 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The acquisition of Redwood Empire Bancorp involved the following: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash issued |
|
|
|
|
|
|
|
|
|
|
57,128 |
|
Common stock issued |
|
|
|
|
|
|
|
|
|
|
89,538 |
|
Fair value of liabilities assumed |
|
|
|
|
|
|
|
|
|
|
500,659 |
|
Fair value of assets acquired, other than cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
(495,596 |
) |
Core deposit intangible |
|
|
|
|
|
|
|
|
|
|
(16,600 |
) |
Customer based intangible merchant draft processing |
|
|
|
|
|
|
|
|
|
|
(10,300 |
) |
Goodwill |
|
|
|
|
|
|
|
|
|
|
(102,911 |
) |
Net Cash and Cash Equivalents Received |
|
|
|
|
|
|
|
|
|
|
21,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow activity: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid for the period |
|
|
71,654 |
|
|
|
67,143 |
|
|
|
46,325 |
|
Income tax payments for the period |
|
|
30,791 |
|
|
|
37,353 |
|
|
|
39,414 |
|
|
|
|
* |
|
Adjusted to adopt Financial Accounting Standard 123 (revised 2004), Share-Based Payment. See
Note 9. |
See accompanying notes to consolidated financial statements.
- 41 -
WESTAMERICA BANCORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1: Business and Accounting Policies
Westamerica Bancorporation, a registered bank holding company (the Company), provides a full
range of banking services to corporate and individual customers in Northern and Central California
through its subsidiary bank, Westamerica Bank (the Bank). The Bank is subject to competition
from both financial and nonfinancial institutions and to the regulations of certain agencies and
undergoes periodic examinations by those regulatory authorities.
Summary of Significant Accounting Policies
The consolidated financial statements are prepared in conformity with accounting principles
generally accepted in the United States of America. The following is a summary of significant
policies used in the preparation of the accompanying financial statements.
Accounting Estimates. Certain accounting policies underlying the preparation of these financial
statements require management to make estimates and judgments. These estimates and judgments may
affect reported amounts of assets and liabilities, revenues and expenses, and disclosures of
contingent assets and liabilities. The most significant of these involve the Allowance for Credit
Losses, as discussed below under Allowance for Credit Losses.
Principles of Consolidation. The consolidated financial statements include the accounts of the
Company and all the Companys subsidiaries. Significant intercompany transactions have been
eliminated in consolidation. The Company does not maintain or conduct transactions with any
unconsolidated special purpose entities other than low income housing partnerships sponsored by
third parties.
Cash Equivalents. Cash equivalents include Due From Banks balances and Federal Funds Sold which
are both readily convertible to known amounts of cash and are generally 90 days or less from
maturity at the time of purchase, presenting insignificant risk of changes in value due to
interest rate changes.
Securities. Investment securities consist of debt securities of the U.S. Treasury, government
sponsored entities, states, counties and municipalities, corporations, mortgage-backed securities,
and equity securities. Securities transactions are recorded on a trade date basis. The Company
classifies its debt and marketable equity securities in one of three categories: trading, available
for sale or held to maturity. Trading securities are bought and held principally for the purpose of
selling them in the near term. Held to maturity securities are those debt securities which the
Company has the ability and intent to hold until maturity. Securities not included in trading or
held to maturity are classified as available for sale. Trading and available for sale securities
are recorded at fair value. Held to maturity securities are recorded at amortized cost, adjusted
for the amortization of premiums or accretion of discounts. Unrealized gains and losses on trading
securities are included in earnings. Unrealized gains and losses, net of the related tax effect, on
available for sale securities are reported as a separate component of shareholders equity until
realized.
A decline in the market value of any available for sale or held to maturity security below cost
that is deemed other than temporary results in a charge to earnings and the establishment of a new
cost basis for the security. Unrealized investment securities losses are evaluated at least
quarterly to determine whether such declines in value should be considered other than temporary
and therefore be subject to immediate loss recognition in income. Although these evaluations
involve significant judgment, an unrealized loss in the fair value of a debt security is generally
deemed to be temporary when the fair value of the security is below the carrying value primarily
due to changes in interest rates, there has not been significant deterioration in the financial
condition of the issuer, and the Company has the intent and ability to hold the security for a
sufficient time to recover the carrying value. An unrealized loss in the value of an equity
security is generally considered temporary when the fair value of the security is below the
carrying value primarily due to current market conditions and not deterioration in the financial
condition of the issuer, and the Company has the intent and ability to hold the security for a
sufficient time to recover the carrying value. Other factors that may be considered in determining
whether a decline in the value of either a debt or an equity security is other than temporary
include ratings by recognized rating agencies, actions of commercial banks or other lenders
relative to the continued extension of credit facilities to the issuer of the security, the
financial condition, capital strength and near-term prospects of the issuer, and recommendations of
investment advisors or market analysts.
Purchase premiums are amortized and purchase discounts are accreted over the estimated life of the
related investment security as an adjustment to yield using the effective interest method.
Unamortized premiums, unaccreted discounts, and early payment premiums are recognized in interest
income upon disposition of the related security. Interest and dividend income are recognized when
earned. Realized gains and losses from the sale of available for sale securities are included in
earnings using the specific identification method.
Loans. Loans are stated at the principal amount outstanding, net of unearned discount and
unamortized deferred fees and costs. Interest is accrued daily on the outstanding principal
balances. Loans which are more than 90 days delinquent with respect to interest or principal,
unless they are well secured and in the process of collection, and other loans on which full
recovery of principal or interest is in doubt, are placed on nonaccrual status. Interest previously
accrued on loans placed on nonaccrual status is charged against interest income. In addition, some
loans secured by real estate with temporarily impaired values and commercial loans to borrowers
experiencing financial difficulties are placed on nonaccrual status (performing nonaccrual loans)
even though the borrowers continue to repay the loans as scheduled. When the ability to fully
collect nonaccrual loan principal is in doubt, payments received are applied against the principal
balance of the loans until such time as full collection of the remaining recorded balance is
expected. Any additional interest payments received after that time are recorded as interest income
on a cash basis. Performing nonaccrual loans are reinstated to accrual status when improvements in
credit quality eliminate the doubt as to the full collectibility of both interest and principal.
Certain consumer loans or auto receivables are charged to the allowance for credit losses when they
become 120 days past due. The Company recognizes a loan as impaired when, based on current
information and events, it is probable that it will be unable to collect both the contractual
interest and principal payments as scheduled in the loan agreement. Income recognition on impaired
loans conforms to that used on nonaccrual loans.
Nonrefundable fees and certain costs associated with originating or acquiring loans are deferred
and amortized as an adjustment to interest income over the contractual loan lives. Upon prepayment,
unamortized loan fees, net of costs, are immediately recognized in interest income. Other fees,
including those collected upon principal prepayments, are included in interest income when
received. Loans held for sale are identified upon origination and are reported at the lower of cost
or market value on an aggregate loan basis.
- 42 -
Allowance for Credit Losses. The allowance for credit losses is established through provisions for
credit losses charged to income. Losses on loans, including impaired loans, are charged to the
allowance for credit losses when all or a portion of a loan is deemed to be uncollectible.
Recoveries of loans previously charged off are credited to the allowance when realized. The
Companys allowance for credit losses is maintained at a level considered adequate to provide for
losses that can be estimated based upon specific and general conditions. These include conditions
unique to individual borrowers, as well as overall credit loss experience, the amount of past due,
nonperforming and classified loans, recommendations of regulatory authorities, prevailing economic
conditions and other factors. A portion of the allowance is specifically allocated to impaired and
other identified loans whose full collectibility is uncertain. Such allocations are determined by
Management based on loan-by-loan analyses. A second allocation is based in part on quantitative
analyses of historical credit loss experience, in which criticized and classified loan balances
identified through an internal loan review process are analyzed using a linear regression model to
determine standard loss rates. The results of this analysis are applied to current criticized and
classified loan balances to allocate the reserve to the respective segments of the loan portfolio.
In addition, loans with similar characteristics not usually criticized using regulatory guidelines
are analyzed based on the historical loss rates and delinquency trends, grouped by the number of
days the payments on these loans are delinquent. Last, allocations are made to non-criticized and
classified commercial loans and residential real estate loans based on historical loss rates.
The remainder of the reserve is considered to be unallocated. The unallocated allowance is
established to provide for probable losses that have been incurred as of the reporting date but not
reflected in the allocated allowance. It addresses additional qualitative factors consistent with
Managements analysis of the level of risks inherent in the loan portfolio, which are related to
the risks of the Companys general lending activity. Included in the unallocated allowance is the
risk of losses that are attributable to national or local economic or industry trends which have
occurred but have yet been recognized in past loan charge-off history (external factors). The
external factors evaluated by the Company include: economic and business conditions, external
competitive issues, and other factors. Also included in the unallocated allowance is the risk of
losses that are attributable to general attributes of the Companys loan portfolio and credit
administration (internal factors). The internal factors evaluated by the Company include: loan
review system, adequacy of lending Management and staff, loan policies and procedures, problem loan
trends, concentrations of credit, and other factors. By their nature, these risks are not readily
allocable to any specific category in a statistically meaningful manner and are difficult to
quantify with a specific number.
Other Real Estate Owned. Other real estate owned is comprised of property acquired through
foreclosure proceedings, acceptances of deeds-in-lieu of foreclosure and some vacated bank
properties. Losses recognized at the time of acquiring property in full or partial satisfaction of
debt are charged against the allowance for credit losses. Other real estate owned is recorded at
the
lower of the related loan balance or fair value of the collateral, generally based upon an
independent property appraisal, less estimated disposition costs. Subsequently, other real estate
owned is valued at the lower of the amount recorded at the date acquired or the then current fair
value less estimated disposition costs. Subsequent losses incurred due to any decline in annual
independent property appraisals are recognized as noninterest expense. Routine holding costs, such
as property taxes, insurance and maintenance, and losses from sales and dispositions, are
recognized
as noninterest expense.
Premises and Equipment. Premises and equipment are stated at cost, less accumulated depreciation
and amortization. Depreciation is computed substantially on the straight-line method over the
estimated useful life of each type of asset. Estimated useful lives of premises and equipment
range from 20 to 50 years and from 3 to 20 years, respectively. Leasehold improvements are
amortized over the terms of the lease or their estimated useful life, whichever is shorter.
Intangible assets. Intangible assets are comprised of goodwill, core deposit intangibles and other
identifiable intangibles acquired in business combinations. Intangible assets with definite useful
lives are amortized on an accelerated basis over their respective estimated useful lives.
If an event occurs that indicates the carrying amount of an intangible asset may not be
recoverable, Management reviews the asset for impairment. Any goodwill and any intangible asset
acquired in a purchase business combination determined to have an indefinite useful life is not
amortized, but is annually evaluated for impairment.
Impairment of Long-Lived Assets. The Company reviews its long-lived and certain intangible assets
for impairment whenever events or changes indicate that the carrying amount of an asset may not be
recoverable. If such assets are considered to be impaired, the impairment to be recognized is
measured by the amount by which the carrying amount of the assets exceeds the fair value of the
assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value
less costs to sell.
Income taxes. The Company and its subsidiaries file consolidated tax returns. The Company accounts
for income taxes in accordance with FAS 109, Accounting for Income Taxes, as interpreted by FIN 48,
resulting in two components of income tax expense: current and deferred. Current income tax expense
approximates taxes to be paid or refunded for the current period. The Company determines deferred
income taxes using the balance sheet method. Under this method, the net deferred tax asset or
liability is based on the tax effects of the differences between the book and tax bases of assets
and liabilities, and recognizes enacted changes in tax rates and laws in the period in which they
occur. Deferred income tax expense results from changes in deferred tax assets and liabilities
between periods. Deferred tax assets are recognized subject to management judgment that realization
is more likely than not. A tax position that meets the more likely than not recognition threshold
is measured to determine the amount of benefit to recognize. The tax position is measured at the
largest amount of benefit that is greater than fifty percent likely of being realized upon
settlement. Interest and penalties are recognized as a component of income tax expense.
Derivative Instruments and Hedging Activities. The Companys accounting policy for derivative
instruments requires the Company to recognize those items as assets or liabilities in the statement
of financial position and measure them at fair value. Hybrid financial instruments are single
financial instruments that contain an embedded derivative. The Companys accounting policy is to
record certain hybrid financial instruments at fair value without separating the embedded
derivative.
Stock Options. Effective January 1, 2006, the Company adopted FASB Statement No.123(revised 2004),
Share-Based Payment (SFAS No. 123(R)) on a modified retrospective basis. SFAS No. 123(R) requires
the Company to begin using the fair value method to account for stock based awards granted to
employees in exchange for their services. Prior to the adoption of SFAS No. 123(R), the Company
accounted for stock option plans using the intrinsic value method, as permitted by SFAS No. 123,
Accounting for Stock-Based Compensation. Under the prior intrinsic value method, compensation
expense was recorded for stock options only if the price of the underlying stock on the date of
grant exceeded the exercise price of the option. The Companys historical stock option grants were
awarded with exercise prices equal to the prevailing price of the underlying stock on the dates of
grant; therefore, no compensation expense was recorded using the intrinsic value method. The
Companys recognition of compensation expense for restricted performance share grants has not
changed with the adoption of SFAS No. 123(R). The Company has recognized compensation expense for
historical restricted performance share grants over the relevant attribution period. Restricted
performance share grants have no exercise price, therefore, the intrinsic value is measured using
an estimated per share price at the vesting date for each restricted performance share. The
estimated per share price is adjusted during the attribution period to reflect actual stock price
performance. The Companys obligation for unvested outstanding restricted performance share grants
is classified as a liability until the vesting date due to a cash settlement feature, at which time
the issued shares become classified as shareholders equity.
Extinguishment of Debt. Gains and losses, including fees, incurred in connection with the early
extinguishment of debt are charged to current earnings as reductions in noninterest income.
Postretirement Benefits. The Company uses an actuarial-based accrual method of accounting for
post-retirement benefits.
Other. Securities and other property held by the Bank in a fiduciary or agency capacity are not
included in the financial statements since such items are not assets of the Company or its
subsidiaries.
- 43 -
Recently Issued Accounting Pronouncements
In September 2006, the SEC staff issued Staff Accounting Bulletin No. 108, Considering the Effects
of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements
(SAB 108). SAB 108 was issued in order to eliminate the diversity of practice surrounding how
public companies quantify financial statement misstatements. Prior to the issuance of SAB 108, the
Company had focused on the impact of misstatements on the income statement, including the reversing
effect of prior year misstatements. With a focus on the income statement, the Companys analysis
could lead to the accumulation of misstatements in the balance sheet. In applying SAB 108, the
Company considers accumulated misstatements in the balance sheet. SAB 108 permitted companies to
initially apply its provisions by recording the cumulative effect of misstatements as adjustments
to the balance sheet as of the first day of the fiscal year, with an offsetting adjustment recorded
to retained earnings, net of tax. The Company adopted SAB 108, effective January 1, 2006, with an
adjustment to reduce other liabilities by $3 million, with a corresponding increase to retained
earnings of $1.8 million, net of tax. The $3 million overstatement of other liabilities accumulated
over seventeen years, as the liability accrued for stock-based compensation exceeded the amount
paid to employees. These misstatements had not previously been material to the income statements
for any of those prior periods.
In September 2006, the Financial Accounting Standards Board issued FASB Statement No. 158,
Employers Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of
FASB Statements No. 87, 88, 106, and 132(R) (FAS 158). FAS 158 requires recognition of the
funded status of the Companys benefit plans as a net liability or asset, which requires an
offsetting adjustment to accumulated other comprehensive income in shareholders equity. The
Company adopted these recognition and disclosure provisions of FAS 158 effective December 31, 2006,
which required recognition of the previously unrecognized transition obligation for the Companys
postretirement medical benefit program. The following table illustrates the adjustments recorded to
adopt FAS 158:
Incremental Effect of Applying FAS 158
on Individual Line Items in the Statement of Financial Position
December 31, 2006
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before |
|
|
|
|
|
After |
|
|
Application of |
|
|
|
|
|
Application of |
|
|
FAS 158 |
|
Adjustments |
|
FAS 158 |
|
|
|
Liability for postretirement |
|
$ |
3,757 |
|
|
$ |
673 |
|
|
$ |
4,430 |
|
Net deferred tax asset |
|
|
39,561 |
|
|
|
279 |
|
|
|
39,840 |
|
Total liabilities |
|
|
4,344,427 |
|
|
|
673 |
|
|
|
4,345,100 |
|
Accumulated other comprehensive income |
|
|
2,244 |
|
|
|
(394 |
) |
|
|
1,850 |
|
Total stockholders equity |
|
|
424,629 |
|
|
|
(394 |
) |
|
|
424,235 |
|
The Company currently uses a September 30 measurement date. FAS 158 requires the Company to measure
its benefit obligations as of the balance sheet date effective December 31, 2008. The change in
measurement date is not expected to have a material impact on the Companys financial statements.
In September 2006, the FASB issued FAS 157, Fair Value Measurements, which defines fair value,
establishes a framework for measuring fair value in generally accepted accounting principles
(GAAP), and expands disclosures about fair value measurements. FAS 157 applies under other
accounting pronouncements that require or permit fair value measurements, the FASB having
previously concluded in those accounting pronouncements that fair value is the relevant measurement
attribute. FAS 157 is effective for the year beginning January 1, 2008, with early adoption
permitted on January 1, 2007. The Company does not expect that the adoption of FAS 157 will have a
material effect on its consolidated financial statements.
In February 2007, the FASB issued FAS 159, The Fair Value Option for Financial Assets and Financial
Liabilities Including an Amendment of FASB Statement No. 115. This standard permits entities to
choose to measure many financial assets and liabilities and certain other items at fair value. An
enterprise will report unrealized gains and losses on items for which the fair value option has
been elected in earnings at each subsequent reporting date. The fair value option may be applied on
an instrument-by-instrument basis, with several exceptions, such as those investments accounted for
by the equity method, and once elected, the option is irrevocable unless a new election date
occurs. The fair value option can be applied only to entire instruments and not to portions
thereof. FAS 159 is effective as of the beginning of an entitys first fiscal year beginning after
November 15, 2007. The Company will adopt FAS 159 on January 1, 2008, which will not have a
material effect on its consolidated financial statements.
In December 2007, the FASB issued FAS 141 (revised 2007), Business Combinations. This Statement
replaces FASB Statement NO. 141, Business Combinations. This Statement retains the fundamental
requirements in Statement 141 that the acquisition method of accounting (which Statement 141
called the purchase method) be used for all business combination and for an acquirer to be
identified for each business combination. This Statement also retains the guidance in Statement 141
for identifying and recognizing intangible assets separately from goodwill. This Statement requires
an acquirer to recognize the assets acquired, the liabilities assumed, and any noncontrolling
interest in the acquiree at the acquisition date, measured at their fair values as of that date,
with limited exceptions specified in the Statement. That replaces Statement 141s cost-allocation
process, which required the cost of an acquisition to be allocated to the individual assets
acquired and liabilities assumed based on their estimated fair values. Statement 141 required the
acquirer to include the costs incurred to effect the acquisition (acquisition-related costs) in the
cost of the acquisition that was allocated to the assets acquired and the liabilities assumed. This
Statement requires those costs to be recognized separately from the acquisition. In addition, in
accordance with Statement 141, restructuring costs that the acquirer expected but was not obligated
to incur were recognized as if they were a liability assumed at the acquisition date. This
Statement requires the acquirer to recognize those costs separately from the business combination.
This Statement applies prospectively to business combinations for which the acquisition date is on
or after the beginning of the first annual reporting period beginning on or after December 15,
2008. The impact of this Statement on the Companys financial statements will be contingent on the
terms and conditions of future business combinations.
- 44 -
Note 2: Business Combinations
In a business combination, the results of operations of the acquired entity are included in the
consolidated financial statements from the date of acquisition. Assets and liabilities of the
entity acquired are recorded at fair value on the date of acquisition and goodwill is recorded as
the excess of the purchase price over the fair value of the net assets acquired (including
identifiable intangible assets such as core deposits). See Intangible Assets below.
Acquisition of Redwood Empire Bancorp
The Company acquired Redwood Empire Bancorp, parent company of National Bank of the Redwoods, on
March 1, 2005, in order to increase the Companys market share in Northern California. The cash and
stock acquisition was accounted for under the purchase method of accounting. The transaction was
valued at approximately $150 million.
The following supplemental pro forma information discloses selected financial information for the
period indicated as though the acquisition had been completed at the beginning of the year
presented (unaudited):
|
|
|
|
|
|
|
Year ended |
|
|
December 31, |
|
|
2005 |
|
|
(In thousands, except per share data) |
Earnings as reported: |
|
|
|
|
Revenue |
|
$ |
253,688 |
|
Net income |
|
|
106,041 |
|
Basic EPS |
|
$ |
3.28 |
|
Diluted EPS |
|
|
3.22 |
|
Pro forma merger adjustments: |
|
|
|
|
Revenue |
|
$ |
5,509 |
|
Net income |
|
|
1,007 |
|
Pro forma earnings after merger adjustments: |
|
|
|
|
Revenue |
|
$ |
259,197 |
|
Net income |
|
|
107,048 |
|
Basic EPS |
|
$ |
3.28 |
|
Diluted EPS |
|
|
3.22 |
|
- 45 -
Note 3: Investment Securities
The amortized cost, unrealized gains and losses, and estimated market value of the available for
sale investment securities portfolio as of December 31, 2007, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Market |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Securities of U.S. Government
sponsored entities |
|
$ |
284,999 |
|
|
$ |
180 |
|
|
|
($2,738 |
) |
|
$ |
282,441 |
|
Obligations of States and
political subdivisions |
|
|
177,906 |
|
|
|
5,426 |
|
|
|
(25 |
) |
|
|
183,307 |
|
Asset-backed securities |
|
|
9,999 |
|
|
|
0 |
|
|
|
(299 |
) |
|
|
9,700 |
|
Other securities |
|
|
67,099 |
|
|
|
3,530 |
|
|
|
(13,256 |
) |
|
|
57,373 |
|
|
Total |
|
$ |
540,003 |
|
|
$ |
9,136 |
|
|
|
($16,318 |
) |
|
$ |
532,821 |
|
|
The amortized cost, unrealized gains and losses, and estimated market value of the held to maturity
investment securities portfolio as of December 31, 2007, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Market |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Securities of U.S. Government
sponsored entities |
|
$ |
478,937 |
|
|
$ |
934 |
|
|
|
($4,558 |
) |
|
$ |
475,313 |
|
Obligations of States and
political subdivisions |
|
|
566,351 |
|
|
|
8,687 |
|
|
|
(929 |
) |
|
|
574,109 |
|
|
Total |
|
$ |
1,045,288 |
|
|
$ |
9,621 |
|
|
|
($5,487 |
) |
|
$ |
1,049,422 |
|
|
The amortized cost, unrealized gains and losses, and estimated market value of the available for
sale investment securities portfolio as of December 31, 2006, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Market |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Securities of U.S. Government
sponsored entities |
|
$ |
332,587 |
|
|
$ |
13 |
|
|
|
($8,337 |
) |
|
|
324,263 |
|
Obligations of States and
political subdivisions |
|
|
201,777 |
|
|
|
5,834 |
|
|
|
(31 |
) |
|
|
207,580 |
|
Asset-backed securities |
|
|
10,266 |
|
|
|
7 |
|
|
|
0 |
|
|
|
10,273 |
|
Other securities |
|
|
67,022 |
|
|
|
7,086 |
|
|
|
(699 |
) |
|
|
73,409 |
|
|
Total |
|
$ |
611,652 |
|
|
$ |
12,940 |
|
|
|
($9,067 |
) |
|
$ |
615,525 |
|
|
The amortized cost, unrealized gains and losses, and estimated market value of the held to maturity
investment securities portfolio as of December 31, 2006, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Market |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Securities of U.S. Government
sponsored entities |
|
$ |
585,345 |
|
|
$ |
93 |
|
|
|
($13,406 |
) |
|
$ |
572,032 |
|
Obligations of States and
political subdivisions |
|
|
579,747 |
|
|
|
6,645 |
|
|
|
(2,688 |
) |
|
|
583,704 |
|
|
Total |
|
$ |
1,165,092 |
|
|
$ |
6,738 |
|
|
|
($16,094 |
) |
|
$ |
1,155,736 |
|
|
The amortized cost and estimated market value of securities as of December 31, 2007, by contractual
maturity, are shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available |
|
|
Securities Held |
|
|
|
for Sale |
|
|
to Maturity |
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
|
Estimated |
|
|
|
Amortized |
|
|
Market |
|
|
Amortized |
|
|
Market |
|
|
|
Cost |
|
|
Value |
|
|
Cost |
|
|
Value |
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
Maturity in years: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year or less |
|
$ |
100,224 |
|
|
$ |
99,755 |
|
|
$ |
26,086 |
|
|
$ |
26,040 |
|
1 to 5 years |
|
|
99,229 |
|
|
|
100,448 |
|
|
|
143,589 |
|
|
|
144,639 |
|
5 to 10 years |
|
|
111,950 |
|
|
|
115,568 |
|
|
|
298,052 |
|
|
|
303,319 |
|
Over 10 years |
|
|
22,911 |
|
|
|
22,878 |
|
|
|
228,624 |
|
|
|
230,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
334,314 |
|
|
|
338,649 |
|
|
|
696,351 |
|
|
|
704,616 |
|
Mortgage-backed |
|
|
140,106 |
|
|
|
138,315 |
|
|
|
348,937 |
|
|
|
344,806 |
|
Other securities |
|
|
65,583 |
|
|
|
55,857 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
540,003 |
|
|
$ |
532,821 |
|
|
$ |
1,045,288 |
|
|
$ |
1,049,422 |
|
|
Expected maturities of mortgage-backed securities can differ from contractual maturities
because borrowers have the right to call or prepay obligations with or without call or prepayment
penalties. In addition, such factors as prepayments and interest rates may affect the yield on the
carrying value of mortgage-backed securities. At December 31, 2007 and 2006, the Company had no
high-risk collateralized mortgage obligations as defined by regulatory guidelines.
- 46 -
An analysis of gross unrealized losses of the available for sale investment securities portfolio
as of December 31, 2007, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
Securities of U.S. Government
sponsored entities |
|
$ |
18,150 |
|
|
|
($93 |
) |
|
$ |
225,251 |
|
|
|
($2,645 |
) |
|
$ |
243,401 |
|
|
|
($2,738 |
) |
Obligations of States and
political subdivisions |
|
|
332 |
|
|
|
(1 |
) |
|
|
2,982 |
|
|
|
(24 |
) |
|
|
3,314 |
|
|
|
(25 |
) |
Asset-backed securities |
|
|
9,700 |
|
|
|
(299 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
9,700 |
|
|
|
(299 |
) |
Other securities |
|
|
51,450 |
|
|
|
(13,256 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
51,450 |
|
|
|
(13,256 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
79,632 |
|
|
|
(13,649 |
) |
|
|
228,233 |
|
|
|
(2,669 |
) |
|
|
307,865 |
|
|
|
(16,318 |
) |
|
An analysis of gross unrealized losses of the held to maturity investment securities portfolio as
of December 31, 2007, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
Securities of U.S. Government
sponsored entities |
|
$ |
77,940 |
|
|
|
($506 |
) |
|
$ |
261,454 |
|
|
|
($4,052 |
) |
|
$ |
339,394 |
|
|
|
($4,558 |
) |
Obligations of States and
political subdivisions |
|
|
2,526 |
|
|
|
(81 |
) |
|
|
81,695 |
|
|
|
(848 |
) |
|
|
84,221 |
|
|
|
(929 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
80,466 |
|
|
|
(587 |
) |
|
|
343,149 |
|
|
|
(4,900 |
) |
|
|
423,615 |
|
|
|
(5,487 |
) |
|
An analysis of gross unrealized losses of the available for sale investment securities portfolio
as of December 31, 2006, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
Securities of U.S. Government
sponsored entities |
|
$ |
24,580 |
|
|
|
($324 |
) |
|
$ |
282,147 |
|
|
|
($8,013 |
) |
|
$ |
306,727 |
|
|
|
($8,337 |
) |
Obligations of States and
political subdivisions |
|
|
964 |
|
|
|
(2 |
) |
|
|
2,983 |
|
|
|
(29 |
) |
|
|
3,947 |
|
|
|
(31 |
) |
Other securities |
|
|
19,156 |
|
|
|
(699 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
19,156 |
|
|
|
(699 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
44,700 |
|
|
|
(1,025 |
) |
|
|
285,130 |
|
|
|
(8,042 |
) |
|
|
329,830 |
|
|
|
(9,067 |
) |
|
An analysis of gross unrealized losses of the held to maturity investment securities portfolio as
of December 31, 2006, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
Securities of U.S. Government
sponsored entities |
|
$ |
28,731 |
|
|
|
($168 |
) |
|
$ |
535,774 |
|
|
|
($13,238 |
) |
|
$ |
564,505 |
|
|
|
($13,406 |
) |
Obligations of States and
political subdivisions |
|
|
100,252 |
|
|
|
(530 |
) |
|
|
120,441 |
|
|
|
(2,158 |
) |
|
|
220,693 |
|
|
|
(2,688 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
128,983 |
|
|
|
(698 |
) |
|
|
656,215 |
|
|
|
(15,396 |
) |
|
|
785,198 |
|
|
|
(16,094 |
) |
|
Substantially all of the securities set forth in the two preceding tables are investment-grade debt
securities and preferred stock which have experienced a decline in fair value due to changes in
market interest rates, not in estimated cash flows. Since the Company has the intent and ability to
retain its investment in these securities for a period of time to allow for any anticipated
recovery in market value, no other than temporary impairment was recorded on these securities
during 2006 and 2007.
As of December 31, 2007, $872.9 million of investment securities were pledged to secure public
deposits and short-term funding needs, compared to $937.9 million in 2006. The Bank was a member of
the Federal Reserve Bank (FRB) and held Federal Reserve Bank stock stated at cost of $11.3
million at December 31, 2007 and $11.3 million at December 31, 2006.
- 47 -
Note 4: Loans and Allowance for Credit Losses
Loans as of December 31 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Commercial |
|
$ |
532,650 |
|
|
$ |
556,564 |
|
|
|
|
|
|
|
|
|
|
Real estate-commercial |
|
|
856,581 |
|
|
|
907,259 |
|
Real estate-construction |
|
|
97,464 |
|
|
|
70,650 |
|
Real estate-residential |
|
|
484,549 |
|
|
|
507,553 |
|
|
Total real estate loans |
|
|
1,438,594 |
|
|
|
1,485,462 |
|
|
|
|
|
|
|
|
|
|
Installment and personal |
|
|
531,732 |
|
|
|
489,708 |
|
|
Gross loans |
|
|
2,502,976 |
|
|
|
2,531,734 |
|
Allowance for loan losses |
|
|
(52,506 |
) |
|
|
(55,330 |
) |
|
|
|
|
|
|
|
|
|
|
Net loans |
|
$ |
2,450,470 |
|
|
$ |
2,476,404 |
|
|
There were no loans held for sale at December 31, 2007 and 2006.
The following summarizes the allowance for credit losses of the Company for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(In thousands) |
|
Balance at January 1, |
|
$ |
59,023 |
|
|
$ |
59,537 |
|
|
$ |
54,152 |
|
Provision for loan losses |
|
|
700 |
|
|
|
445 |
|
|
|
900 |
|
Provision for unfunded credit
commitment losses |
|
|
(400 |
) |
|
|
5 |
|
|
|
0 |
|
Loans charged off |
|
|
(5,681 |
) |
|
|
(3,622 |
) |
|
|
(2,738 |
) |
Recoveries of loans
previously charged off |
|
|
2,157 |
|
|
|
2,658 |
|
|
|
2,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition |
|
|
|
|
|
|
|
|
|
|
5,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, |
|
$ |
55,799 |
|
|
$ |
59,023 |
|
|
$ |
59,537 |
|
|
Components: |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
52,506 |
|
|
$ |
55,330 |
|
|
$ |
55,849 |
|
Reserve for unfunded
credit commitments (1) |
|
|
3,293 |
|
|
|
3,693 |
|
|
|
3,688 |
|
|
Allowance for
credit losses |
|
$ |
55,799 |
|
|
$ |
59,023 |
|
|
$ |
59,537 |
|
|
|
|
|
(1) |
|
Effective December 31, 2005, the Company transferred the portion of the allowance for loan
losses
related to lending commitments and letters of credit to other liabilities. |
At December 31, 2007 specific impaired loans were $317 thousand compared with $493 thousand at
December 31, 2006. Total reserves allocated to these loans were $317 thousand at December 31, 2007
and $493 thousand at December 31,
2006. For the year ended December 31, 2007, the average recorded net investment in impaired loans
was approximately $139 thousand compared with $234 thousand and $29 thousand, for the years ended
December 31, 2006 and 2005, respectively. The Company had no troubled debt restructurings at
December 31, 2007.
Loans which are more than 90 days delinquent with respect to interest or principal, unless they are
well secured and in the process of collection, and other loans on which full recovery of principal
or interest is in doubt, are placed on nonaccrual status. Interest previously accrued on loans
placed on nonaccrual status is charged against interest income. In addition, some loans secured by
real estate with temporarily impaired values and commercial loans to borrowers experiencing
financial difficulties are placed on nonaccrual status (performing nonaccrual loans) even though
the borrowers continue to repay the loans as scheduled. When the ability to fully collect
nonaccrual loan principal is in doubt, payments received are applied against the principal balance
of the loans until such time as full collection of the remaining recorded balance is expected. Any
additional interest payments received after that time are recorded as interest income on a cash
basis. Performing nonaccrual loans are reinstated to accrual status when improvements in credit
quality eliminate the doubt as to the full collectibility of both interest and principal. Certain
consumer loans or auto receivables are charged to the allowance for credit losses when they become
120 days past due. The Company recognizes a loan as impaired when, based on current information and
events, it is probable that it will be unable to collect both the contractual interest and
principal payments as scheduled in the loan agreement. Income recognition on impaired loans
conforms to that used on nonaccrual loans.
Nonaccrual loans at December 31, 2007 and 2006 were $4.9 million and $4.5 million, respectively.
The following is a summary of the effect of nonaccrual loans on interest income for the years ended
December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(In thousands) |
|
Interest income that would have been
recognized had the loans performed
in accordance with their original terms |
|
$ |
428 |
|
|
$ |
502 |
|
|
$ |
556 |
|
Less: Interest income recognized on
nonaccrual loans |
|
|
(474 |
) |
|
|
(488 |
) |
|
|
(353 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
(addition) reduction of interest income |
|
($ |
46 |
) |
|
$ |
14 |
|
|
$ |
203 |
|
|
There were no commitments to lend additional funds to borrowers whose loans are included above.
Note 5: Concentration of Credit Risk
The Companys business activity is with customers in Northern and Central California. The loan
portfolio is well diversified, although the Company has significant credit arrangements that are
secured by real estate collateral. In addition to real estate loans outstanding as disclosed in
Note 4, the Company had loan commitments and standby letters of credit related to real estate loans
of $27.3 million and $80.5 million at December 31, 2007 and 2006, respectively. The Company
requires collateral on all real estate loans with loan-to-value ratios generally no greater than
75% on commercial real estate loans and no greater than 80% percent on residential real estate
loans at origination unless covered by mortgage insurance.
- 48 -
Note 6: Premises and Equipment
Premises and equipment as of December 31 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
and |
|
|
Net Book |
|
|
|
Cost |
|
|
Amortization |
|
|
Value |
|
|
|
(In thousands) |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
$ |
8,858 |
|
|
$ |
|
|
|
$ |
8,858 |
|
Buildings and improvements |
|
|
33,887 |
|
|
|
(19,104 |
) |
|
|
14,783 |
|
Leasehold improvements |
|
|
5,872 |
|
|
|
(4,707 |
) |
|
|
1,165 |
|
Furniture and equipment |
|
|
13,991 |
|
|
|
(10,417 |
) |
|
|
3,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
62,608 |
|
|
($ |
34,228 |
) |
|
$ |
28,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
$ |
8,858 |
|
|
$ |
|
|
|
$ |
8,858 |
|
Buildings and improvements |
|
|
33,549 |
|
|
|
(17,788 |
) |
|
|
15,761 |
|
Leasehold improvements |
|
|
5,823 |
|
|
|
(4,405 |
) |
|
|
1,418 |
|
Furniture and equipment |
|
|
14,258 |
|
|
|
(10,107 |
) |
|
|
4,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
62,488 |
|
|
($ |
32,300 |
) |
|
$ |
30,188 |
|
|
Depreciation of premises and equipment included in noninterest expense amounted to $3.3 million in
2007, $3.9 million in 2006, and $4.1 million in 2005.
Note 7: Goodwill and Identifiable Intangible Assets
The Company has recorded goodwill and other identifiable intangibles associated with purchase
business combinations. Goodwill is not amortized, but is periodically evaluated for impairment. The
Company did not recognize impairment during the years ended December 31, 2007 and December 31,
2006. Identifiable intangibles are amortized to their estimated residual values over their expected
useful lives. Such lives and residual values are also periodically reassessed to determine if any
amortization period adjustments are indicated. During the year ended December 31, 2007 and December
31, 2006, no such adjustments were recorded.
The changes in the carrying value of goodwill were ($ in thousands):
|
|
|
|
|
December 31, 2005 |
|
$ |
121,907 |
|
|
|
|
|
|
Recognition of stock option tax benefits for
the exercise of options converted upon merger |
|
|
(193 |
) |
Fair value measurement adjustments during
post-merger allocation period |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
$ |
121,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
$ |
121,719 |
|
|
|
|
|
The gross carrying amount of intangible assets and accumulated amortization was ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
Accumulated |
|
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amortization |
|
|
|
|
Core Deposit Intangibles |
|
$ |
24,383 |
|
|
($ |
11,405 |
) |
|
$ |
24,383 |
|
|
($ |
9,252 |
) |
Merchant Draft Processing Intangible |
|
|
10,300 |
|
|
|
(4,849 |
) |
|
|
10,300 |
|
|
|
(3,349 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intangible Assets |
|
$ |
34,683 |
|
|
($ |
16,254 |
) |
|
$ |
34,683 |
|
|
($ |
12,601 |
) |
|
|
|
As of December 31, 2007, the current year and estimated future amortization expense for
intangible assets was ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merchant |
|
|
|
|
Core |
|
Draft |
|
|
|
|
Deposit |
|
Processing |
|
|
|
|
Intangibles |
|
Intangible |
|
Total |
|
|
|
Twelve months ended December 31, 2007 (actual) |
|
$ |
2,153 |
|
|
$ |
1,500 |
|
|
$ |
3,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimate for year ended December 31,
2008 |
|
|
2,021 |
|
|
|
1,200 |
|
|
|
3,221 |
|
2009 |
|
|
1,859 |
|
|
|
962 |
|
|
|
2,821 |
|
2010 |
|
|
1,636 |
|
|
|
774 |
|
|
|
2,410 |
|
2011 |
|
|
1,386 |
|
|
|
624 |
|
|
|
2,010 |
|
2012 |
|
|
1,230 |
|
|
|
500 |
|
|
|
1,730 |
|
2013 |
|
|
964 |
|
|
|
400 |
|
|
|
1,364 |
|
- 49 -
Note 8: Deposits and Borrowed Funds
Debt financing and notes payable, including the unsecured obligations of the Company, as of
December 31, were as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
|
(In thousands) |
Senior |
|
|
|
|
|
|
|
|
Fixed-rate note(1) |
|
$ |
15,000 |
|
|
$ |
15,000 |
|
|
|
|
Total senior debt Parent |
|
|
15,000 |
|
|
|
15,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated |
|
|
|
|
|
|
|
|
Fixed-rate note(2) |
|
|
11,765 |
|
|
|
11,899 |
|
Adjustable-rate note(3) |
|
|
10,008 |
|
|
|
10,021 |
|
|
|
|
Total subordinated debt Parent |
|
|
21,773 |
|
|
|
21,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt financing and notes payable Parent |
|
$ |
36,773 |
|
|
$ |
36,920 |
|
|
|
|
|
(1) |
|
Senior note, issued by Westamerica Bancorporation, originated in October 2003 and maturing
October 31, 2013. Interest of 5.31% per annum is payable semiannually on April 30 and October 31,
with original principal payment due at maturity. |
|
(2) |
|
Subordinated debt, assumed by Westamerica Bancorporation March 1, 2005, originated February 22,
2001. Par amount $10,000, interest of 10.2% per annum, payable semiannually. Matures February 22,
2031, redeemable February 22, 2011 at a premium and February 22, 2021 at par. |
|
(3) |
|
Subordinated debt, assumed by Westamerica Bancorporation March 1, 2005, originated July 22,
2003. Par amount $10,000, interest of 6.35% per annum, payable quarterly. Interest coupon resets to
three-month LIBOR plus 3.1% per annum effective July 22, 2008. Matures July 22, 2038, redeemable
July 22, 2008 at par. |
The senior note is subject to financial covenants requiring the Company to maintain, at all
times, certain minimum levels of consolidated tangible net worth and maximum levels of capital
debt. The Company is in compliance with all of the covenants in the senior notes indenture as of
December 31, 2007.
Short-term borrowed funds include federal funds purchased, business customers sweep accounts,
outstanding amounts under a $35 million unsecured line of credit, and securities sold with
repurchase agreements which are held in the custody of independent securities brokers. Interest
paid on time deposits with balances in excess of $100 thousand was $22.7 million in 2007 and $21.0
million in 2006. The following table summarizes deposits and borrowed funds of the Company for the
periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
|
Balance |
|
|
|
|
|
Weighted |
|
Balance |
|
|
|
|
|
Weighted |
|
|
At |
|
Average |
|
Average |
|
At |
|
Average |
|
Average |
|
|
December 31, |
|
Balance |
|
Rate |
|
December 31, |
|
Balance |
|
Rate |
|
|
(In thousands) |
|
(In thousands) |
Federal funds purchased |
|
$ |
621,000 |
|
|
$ |
596,711 |
|
|
|
5.13 |
% |
|
$ |
551,000 |
|
|
$ |
525,068 |
|
|
|
5.02 |
% |
Sweep accounts |
|
|
150,097 |
|
|
|
132,146 |
|
|
|
0.31 |
|
|
|
134,634 |
|
|
|
140,363 |
|
|
|
0.25 |
|
Securities sold
under repurchase agreements |
|
|
7,969 |
|
|
|
13,639 |
|
|
|
3.19 |
|
|
|
25,830 |
|
|
|
53,439 |
|
|
|
3.39 |
|
Line of credit |
|
|
19,533 |
|
|
|
16,894 |
|
|
|
5.43 |
|
|
|
20,513 |
|
|
|
16,100 |
|
|
|
5.33 |
|
Time deposits
Over $100 thousand |
|
|
514,764 |
|
|
|
503,469 |
|
|
|
4.50 |
|
|
|
499,962 |
|
|
|
504,980 |
|
|
|
4.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
|
Highest |
|
Highest |
|
|
Balance at |
|
Balance at |
|
|
Any Month-end |
|
Any Month-end |
|
|
(In thousands) |
|
|
|
|
Federal funds purchased |
|
$ |
705,000 |
|
|
$ |
626,500 |
|
Sweep accounts |
|
|
189,576 |
|
|
|
170,385 |
|
|
Note 9: Shareholders Equity
The Company grants stock options and restricted performance shares (RPSs) to employees in
exchange for employee services, pursuant to the shareholder-approved 1995 Stock Option Plan, which
was amended and restated in 2003. Stock options are granted with an exercise price equal to the
fair market value of the related common stock on the grant date and generally become exercisable in
equal annual installments over a three-year period with each installment vesting on the anniversary
date of the grant. Each stock option has a maximum ten-year term. A restricted performance share
grant becomes vested after three years of being awarded, provided the Company has attained its
performance goals for such three-year period.
Effective January 1, 2006, the Company adopted FASB Statement No.123(revised 2004), Share-Based
Payment (SFAS No. 123(R)) on a modified retrospective basis. SFAS No. 123(R) requires the Company
to begin using the fair value method to account for stock based awards granted to employees in
exchange for their services. Prior to the adoption of SFAS No. 123(R), the Company accounted for
stock option plans using the intrinsic value method, as permitted by SFAS No. 123, Accounting for
Stock-Based Compensation. Under the prior intrinsic value method, compensation expense was
recorded for stock options only if the price of the underlying stock on the date of grant exceeded
the exercise price of the option. The Companys historical stock option grants were awarded with
exercise prices equal to the prevailing price of the underlying stock on the dates of grant;
therefore, no compensation expense was recorded using the intrinsic value method. The Companys
recognition of compensation expense for restricted performance share grants has not changed with
the adoption of SFAS No. 123(R). The Company has recognized compensation expense for historical
restricted performance share grants over the relevant attribution period. Restricted performance
share grants have no exercise price, therefore, the intrinsic value is measured using an estimated
per share price at the vesting date for each restricted performance share. The estimated per share
price is adjusted during the attribution period to reflect actual
stock price performance. The Companys obligation for unvested outstanding restricted performance
share grants is classified as a liability until the vesting date, at which time the issued shares
become classified as shareholders equity.
- 50 -
The scope of SFAS 123(R) includes a wide range of stock-based compensation arrangements
including stock options, restricted stock plans, performance-based awards, stock appreciation
rights, and employee stock purchase plans. SFAS 123(R) requires that the Company measure the cost
of employee services received in exchange for an award of equity instruments based on the fair
value of the award on the grant date. That cost must be recognized in the income statement over the
vesting period of the award. In applying the modified retrospective method to implement SFAS No.
123 (R), the Company adjusted the financial statements for prior periods to give effect to the
fair-value-based method of accounting for awards that were granted, modified or settled in the
fiscal years beginning after December 15, 1994 on a basis consistent with the pro forma disclosures
required by Statement 123. Accordingly, compensation costs and the related tax effects are
recognized in those financial statements as though awards for those periods before the effective
date of Statement 123(R) had been accounted for under Statement 123. In addition, the opening
balances of common stock, deferred taxes and retained earnings for the earliest year presented are
adjusted to reflect the cumulative effect of the modified retrospective application on earlier
periods.
The following table summarizes information about stock options granted under the Plans as of
December 31, 2007. The intrinsic value is calculated as the difference between the market value as
of December 31, 2007 and the exercise price of the shares. The market value as of December 31, 2007
was $44.55 as reported by the NASDAQ Global Select Market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
|
|
|
|
|
|
|
Options Exercisable |
|
|
|
|
|
|
|
Number |
|
Aggregate |
|
Weighted |
|
|
|
|
|
|
|
|
|
Aggregate |
|
Weighted |
|
|
|
|
Outstanding |
|
Intrinsic |
|
Average |
|
Weighted |
|
|
|
|
|
Intrinsic |
|
Average |
|
Weighted |
Range of |
|
at 12/31/2007 |
|
Value |
|
Remaining |
|
Average |
|
Number |
|
Value |
|
Remaining |
|
Average |
Exercise |
|
(in |
|
(in |
|
Contractual |
|
Exercise |
|
Exercisable |
|
(in |
|
Contractual |
|
Exercise |
Price |
|
thousands) |
|
thousands) |
|
Life (yrs) |
|
Price |
|
at 12/31/2007 |
|
thousands) |
|
Life (yrs) |
|
Price |
|
$10 - 15
|
|
|
1 |
|
|
$ |
28 |
|
|
|
0.4 |
|
|
$ |
13 |
|
|
|
1 |
|
|
$ |
28 |
|
|
|
0.4 |
|
|
$ |
13 |
|
15 - 20
|
|
|
1 |
|
|
|
21 |
|
|
|
0.4 |
|
|
|
17 |
|
|
|
1 |
|
|
|
21 |
|
|
|
0.4 |
|
|
|
17 |
|
20 - 25
|
|
|
365 |
|
|
|
7,498 |
|
|
|
2.1 |
|
|
|
24 |
|
|
|
365 |
|
|
|
7,498 |
|
|
|
2.1 |
|
|
|
24 |
|
32 - 33
|
|
|
5 |
|
|
|
64 |
|
|
|
0.1 |
|
|
|
33 |
|
|
|
5 |
|
|
|
64 |
|
|
|
0.1 |
|
|
|
33 |
|
33 - 35
|
|
|
248 |
|
|
|
2,472 |
|
|
|
1.1 |
|
|
|
35 |
|
|
|
248 |
|
|
|
2,472 |
|
|
|
1.1 |
|
|
|
35 |
|
35 - 40
|
|
|
607 |
|
|
|
3,361 |
|
|
|
3.6 |
|
|
|
39 |
|
|
|
607 |
|
|
|
3,361 |
|
|
|
3.6 |
|
|
|
39 |
|
40 - 45
|
|
|
386 |
|
|
|
1,466 |
|
|
|
5.0 |
|
|
|
41 |
|
|
|
386 |
|
|
|
1,466 |
|
|
|
5.0 |
|
|
|
41 |
|
45 - 50
|
|
|
620 |
|
|
|
0 |
|
|
|
7.0 |
|
|
|
49 |
|
|
|
408 |
|
|
|
0 |
|
|
|
5.9 |
|
|
|
50 |
|
50 - 55
|
|
|
632 |
|
|
|
0 |
|
|
|
7.3 |
|
|
|
53 |
|
|
|
359 |
|
|
|
0 |
|
|
|
7.1 |
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$10 - 55
|
|
|
2,865 |
|
|
$ |
14,910 |
|
|
|
4.9 |
|
|
$ |
42 |
|
|
|
2,380 |
|
|
$ |
14,910 |
|
|
|
4.3 |
|
|
$ |
40 |
|
|
The Company applies the Roll-Geske option pricing model (Modified Roll) to determine grant
date fair value of stock option grants. This model modifies the Black-Scholes Model to take into
account dividends and American options. During the twelve months ended December 31, 2007, 2006 and
2005, the Company granted 242 thousand, 258 thousand, and 560 thousand stock options, respectively.
The following weighted average assumptions were used in the option pricing to value stock options
granted in the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the |
|
|
|
|
|
|
|
|
Twelve months ended |
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
2007 |
|
2006 |
|
2005 |
|
Expected volatility*1 |
|
|
14 |
% |
|
|
16 |
% |
|
|
15 |
% |
Expected life in years*2 |
|
|
4.0 |
|
|
|
4.0 |
|
|
|
7.0 |
|
Risk-free interest rate*3 |
|
|
4.89 |
% |
|
|
4.41 |
% |
|
|
3.91 |
% |
Expected dividend yield |
|
|
2.82 |
% |
|
|
2.63 |
% |
|
|
2.47 |
% |
Fair value per award |
|
$ |
6.02 |
|
|
$ |
6.54 |
|
|
$ |
6.61 |
|
|
|
|
|
*1 |
|
Measured using daily price changes of Companys stock over respective expected term of the
option and the implied volatility derived from the market prices of the Companys stock and traded
options. |
|
*2 |
|
The number of years that the Company estimates that the options will be outstanding
prior to exercise |
|
*3 |
|
The risk-free rate over the expected life based on the US Treasury yield curve
in effect at the time of the grant |
Employee stock option grants are being expensed by the Company over the grants three year
vesting period. The Company issues new shares upon the exercise of options. The number of shares
authorized to be issued for options is 2.7 million.
The impact of adopting SFAS 123(R) for the twelve months ended December 31, 2007, 2006 and
2005 and at December 31, 2007 and 2006 is summarized in the following tables (in thousands, except
per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the twelve months ended December 31, |
|
|
2007 |
|
2006 |
|
2005 |
|
|
Intrinsic |
|
Fair |
|
Intrinsic |
|
Fair |
|
Intrinsic |
|
Fair |
|
|
Value |
|
Value |
|
Value |
|
Value |
|
Value |
|
Value |
|
|
Method |
|
Method |
|
Method |
|
Method |
|
Method |
|
Method |
|
Income before income taxes |
|
$ |
122,246 |
|
|
$ |
120,467 |
|
|
$ |
136,929 |
|
|
$ |
134,425 |
|
|
$ |
147,932 |
|
|
$ |
145,538 |
|
Net income |
|
|
90,817 |
|
|
|
89,776 |
|
|
|
100,271 |
|
|
|
98,806 |
|
|
|
107,441 |
|
|
|
106,041 |
|
Net earnings per share
basic |
|
$ |
3.05 |
|
|
$ |
3.02 |
|
|
$ |
3.21 |
|
|
$ |
3.17 |
|
|
$ |
3.33 |
|
|
$ |
3.28 |
|
Net earnings per share
diluted share |
|
|
3.01 |
|
|
|
2.98 |
|
|
|
3.16 |
|
|
|
3.11 |
|
|
|
3.27 |
|
|
|
3.22 |
|
Cash flow provided by
operations |
|
$ |
108,663 |
|
|
$ |
108,357 |
|
|
$ |
109,857 |
|
|
$ |
107,990 |
|
|
$ |
119,551 |
|
|
$ |
117,790 |
|
Cash flow used in
financing
activities |
|
|
(301,311 |
) |
|
|
(301,005 |
) |
|
|
(492,847 |
) |
|
|
(490,980 |
) |
|
|
(283,328 |
) |
|
|
(281,567 |
) |
- 51 -
A summary of option activity during the twelve months ended December 31, 2007 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
Weighted |
|
|
Shares |
|
Average |
|
Average |
|
|
(In |
|
Exercise |
|
Remaining |
|
|
Thousands) |
|
Price |
|
Contractual Term |
|
|
|
Outstanding at January 1, 2007 |
|
|
3,064 |
|
|
$ |
41.08 |
|
|
|
|
|
Granted |
|
|
242 |
|
|
|
48.39 |
|
|
|
|
|
Exercised |
|
|
(341 |
) |
|
|
34.76 |
|
|
|
|
|
Forfeited or expired |
|
|
(100 |
) |
|
|
50.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007 |
|
|
2,865 |
|
|
|
42.12 |
|
|
4.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2007 |
|
|
2,380 |
|
|
|
40.36 |
|
|
4.3 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
A summary of the Companys nonvested option activity during the twelve months ended December 31,
2007 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Average |
|
|
Shares |
|
Grant |
|
|
(In |
|
Date |
|
|
Thousands) |
|
Fair Value |
|
|
|
Nonvested at January 1, 2007 |
|
|
687 |
|
|
|
|
|
Granted |
|
|
242 |
|
|
|
|
|
Vested |
|
|
(380 |
) |
|
|
|
|
Forfeited |
|
|
(64 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at December 31, 2007 |
|
|
485 |
|
|
$ |
6.33 |
|
|
|
|
|
|
|
|
|
|
The weighted average estimated grant date fair value, as defined by SFAS 123(R), for options
granted under the Companys stock option plan during the twelve months ended December 31, 2007,
2006 and 2005 was $6.02, $6.54 and $6.61 per share, respectively. The total remaining unrecognized
compensation cost related to nonvested awards as of December 31, 2007 is $1.3 million and the
weighted average period over which the cost is expected to be recognized is 1.7 years.
The total intrinsic value of options exercised during the twelve months ended December 31,
2007, 2006 and 2005 was $3.7 million, $7.8 million and $9.8 million, respectively. The total fair
value of RPSs that vested during the twelve months ended December 31, 2007, 2006 and 2005 was $607
thousand, $1.0 million and $1.1 million, respectively. The total fair value of options vested
during the twelve months ended December 31, 2007, 2006 and 2005 was $2.6 million, $3.6 million, and
$4.1 million, respectively. The actual tax benefit recognized for the tax deductions from the
exercise of options totaled $306 thousand, $1.9 million and $1.8 million, respectively, for the
twelve months ended December 31, 2007, 2006 and 2005.
A summary of the status of the Companys restricted performance shares as of December 31, 2007 and
2006 and changes during the twelve months ended on those dates, follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
|
|
Outstanding at January 1, |
|
|
37 |
|
|
|
44 |
|
Granted |
|
|
16 |
|
|
|
15 |
|
Issued upon vesting |
|
|
(13 |
) |
|
|
(20 |
) |
Forfeited |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
Outstanding at December 31, |
|
|
38 |
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007 and 2006, the restricted performance shares had a weighted-average
contractual life of 1.4 years and 1.3 years, respectively. The compensation cost that was charged
against income for the Companys restricted performance shares granted was $400 thousand and $606
thousand for the twelve months ended December 31, 2007 and 2006, respectively. There were no stock
appreciation rights or incentive stock options granted in the twelve months ended December 31, 2007
and 2006.
The Company repurchases and retires its common stock in accordance with Board of Directors approved
share repurchase programs. At December 31, 2007, 1.4 million shares remained available to
repurchase under such plans.
Shareholders have authorized two additional classes of stock of one million shares each, to be
denominated Class B Common Stock and Preferred Stock, respectively, in addition to the 150 million shares of
common stock presently authorized. At December 31, 2007, no shares of Class B Common Stock or
Preferred Stock had been issued.
In December 1986, the Company declared a dividend distribution of one common share purchase right
(the Right) for each outstanding share of common stock. The Rights, which have been amended and
restated in 1989, 1992, 1995, 1999 and 2004, are exercisable only in the event of an acquisition
of, or announcement of a tender offer to acquire, 10 percent or more of the Companys stock without
the prior consent of the Board of Directors. If the Rights become exercisable, the holder may
purchase one share of the Companys common stock for $110.00, subject to adjustment. In the event a
person or a group has acquired, or obtained the right to acquire, beneficial ownership of
securities having 10 percent or more of the voting power of all outstanding voting power of the
Company, proper provision shall be made so that each holder of a Right will, for a 60-day period
thereafter, have the right to receive upon exercise that number of shares of common stock having a
market value of two times the exercise price of the Right, to the extent available, and then a
common stock equivalent having a market value of two times the exercise price of the Right. Under
certain circumstances, the Rights may be redeemed by the Company at $.001 per Right prior to
becoming exercisable and in certain circumstances thereafter. The Rights will expire on the
earliest of (i) December 31, 2009, (ii) consummation of a merger transaction meeting certain
characteristics or (iii) redemption of the Rights by the Company.
- 52 -
Note 10: Risk-Based Capital
The Company and the Bank are subject to various regulatory capital adequacy requirements
administered by federal and state agencies. The Federal Deposit Insurance Corporation Improvement
Act of 1991 (FDICIA) required that regulatory agencies adopt regulations defining five capital
tiers for banks: well capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized and critically undercapitalized. Failure to meet minimum capital requirements can
initiate discretionary actions by regulators that, if undertaken, could have a direct, material
effect on the Companys financial statements. Quantitative measures, established by the regulators to ensure
capital adequacy, require that the Company and the Bank maintain minimum ratios of capital to
risk-weighted assets. There are two categories of capital under the guidelines. Tier 1 capital
includes common shareholders equity and qualifying preferred stock less goodwill and other
deductions including the unrealized net gains and losses, after taxes, of available for sale
securities. Tier 2 capital includes preferred stock not qualifying for Tier 1 capital, mandatory
convertible debt, subordinated debt, certain unsecured senior debt and the allowance for loan
losses, subject to limitations within the guidelines. Under the guidelines, capital is compared to
the relative risk of the balance sheet, derived from applying one of four risk weights (0%, 20%,
50% and 100%) to various categories of balance sheet assets and unfunded commitments to extend
credit, primarily based on the credit risk of the counterparty. The capital amounts and
classification are also subject to qualitative judgments by the regulators about components, risk
weighting and other factors.
As of December 31, 2007, the Company and the Bank met all capital adequacy requirements to which
they are subject.
The most recent notification from the Federal Reserve Board categorized the Company and the Bank as
well capitalized under the FDICIA regulatory framework for prompt corrective action. To be well
capitalized, the institution must maintain a total risk-based capital ratio as set forth in the
following table and not be subject to a capital directive order. Since that notification, there are
no conditions or events that Management believes have changed the risk-based capital category of
the Company or the Bank.
The following table shows capital ratios for the Company and the Bank as of December 31, 2007 and
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the FDICIA |
|
|
|
|
|
|
|
|
|
|
For Capital |
|
Prompt Corrective |
December 31, 2007 |
|
|
|
|
|
|
|
|
|
Adequacy Purposes |
|
Action Provisions |
|
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|
|
(Dollars in thousands) |
Total Capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company |
|
$ |
318,131 |
|
|
|
10.64 |
% |
|
$ |
239,204 |
|
|
|
8.00 |
% |
|
$ |
299,005 |
|
|
|
10.00 |
% |
Westamerica Bank |
|
|
323,264 |
|
|
|
10.98 |
% |
|
|
235,445 |
|
|
|
8.00 |
% |
|
|
294,306 |
|
|
|
10.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company |
|
|
278,971 |
|
|
|
9.33 |
% |
|
|
119,602 |
|
|
|
4.00 |
% |
|
|
179,403 |
|
|
|
6.00 |
% |
Westamerica Bank |
|
|
280,207 |
|
|
|
9.52 |
% |
|
|
117,722 |
|
|
|
4.00 |
% |
|
|
176,583 |
|
|
|
6.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage Ratio * |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company |
|
|
278,971 |
|
|
|
6.32 |
% |
|
|
176,664 |
|
|
|
4.00 |
% |
|
|
220,831 |
|
|
|
5.00 |
% |
Westamerica Bank |
|
|
280,207 |
|
|
|
6.41 |
% |
|
|
174,946 |
|
|
|
4.00 |
% |
|
|
218,682 |
|
|
|
5.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the FDICIA |
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
|
Prompt Corrective |
|
December 31, 2006 |
|
|
|
|
|
|
|
|
|
Adequacy Purposes |
|
|
Action Provisions |
|
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
|
(Dollars in thousands) |
Total
Capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company |
|
$ |
339,114 |
|
|
|
11.09 |
% |
|
$ |
244,564 |
|
|
|
8.00 |
% |
|
$ |
305,705 |
|
|
|
10.00 |
% |
Westamerica Bank |
|
|
341,687 |
|
|
|
11.34 |
% |
|
|
241,040 |
|
|
|
8.00 |
% |
|
|
301,301 |
|
|
|
10.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1
Capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company |
|
|
298,576 |
|
|
|
9.77 |
% |
|
|
122,282 |
|
|
|
4.00 |
% |
|
|
183,423 |
|
|
|
6.00 |
% |
Westamerica Bank |
|
|
297,700 |
|
|
|
9.88 |
% |
|
|
120,520 |
|
|
|
4.00 |
% |
|
|
180,780 |
|
|
|
6.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage Ratio * |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company |
|
|
298,576 |
|
|
|
6.42 |
% |
|
|
185,996 |
|
|
|
4.00 |
% |
|
|
232,495 |
|
|
|
5.00 |
% |
Westamerica Bank |
|
|
297,700 |
|
|
|
6.46 |
% |
|
|
184,309 |
|
|
|
4.00 |
% |
|
|
230,386 |
|
|
|
5.00 |
% |
|
|
|
|
* |
|
The leverage ratio consists of Tier 1 capital divided by quarterly average assets excluding
certain intangible assets. The minimum leverage ratio guideline is 3.00% for banking organizations
that do not anticipate significant growth and that have well-diversified risk, excellent asset
quality, high liquidity, good earnings and, in general, are considered top-rated, strong banking
organizations. |
- 53 -
Note 11: Income Taxes
Deferred tax assets and liabilities are recognized for future tax consequences attributable to
differences between the amounts reported in the financial statements of existing assets and
liabilities and their respective tax bases and operating loss and tax credit carryforwards.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to be recovered or
settled. Amounts for the current year are based upon estimates and assumptions as of the date of
these financial statements and could vary significantly from amounts shown on the tax returns as
filed.
The components of the net deferred tax asset as of December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
(In thousands) |
|
Deferred tax asset |
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
$ |
23,156 |
|
|
$ |
24,817 |
|
State franchise taxes |
|
|
4,552 |
|
|
|
4,591 |
|
Securities available for sale |
|
|
3,020 |
|
|
|
0 |
|
Deferred compensation |
|
|
16,102 |
|
|
|
15,771 |
|
Interest on nonaccrual loans |
|
|
114 |
|
|
|
189 |
|
Post retirement benefits |
|
|
1,814 |
|
|
|
1,803 |
|
Employee benefit accruals |
|
|
1,080 |
|
|
|
787 |
|
Visa litigation |
|
|
970 |
|
|
|
0 |
|
Impaired asset writedown |
|
|
2,980 |
|
|
|
3,019 |
|
Other |
|
|
989 |
|
|
|
1,325 |
|
|
|
Subtotal deferred tax asset |
|
|
54,777 |
|
|
|
52,302 |
|
Valuation allowance |
|
|
0 |
|
|
|
0 |
|
|
|
Total deferred tax asset |
|
|
54,777 |
|
|
|
52,302 |
|
|
|
Deferred tax liability |
|
|
|
|
|
|
|
|
Net deferred loan costs |
|
|
550 |
|
|
|
262 |
|
Fixed assets |
|
|
240 |
|
|
|
217 |
|
Intangible assets |
|
|
8,095 |
|
|
|
9,551 |
|
Securities available for sale |
|
|
0 |
|
|
|
1,628 |
|
Leases |
|
|
443 |
|
|
|
403 |
|
Other |
|
|
364 |
|
|
|
401 |
|
|
|
Total deferred tax liability |
|
|
9,692 |
|
|
|
12,462 |
|
|
|
Net deferred tax asset |
|
$ |
45,085 |
|
|
$ |
39,840 |
|
|
Based on Managements judgment, a valuation allowance is not needed to reduce the gross deferred
tax asset because it is more likely than not that the gross deferred tax asset will be realized
through recoverable taxes or future taxable income. Net deferred tax assets are included with
interest receivable and other assets in the Consolidated Balance Sheets.
The provision for federal and state income taxes consists of amounts currently payable and amounts
deferred which, for the years ended December 31, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005* |
|
|
|
|
(In thousands) |
Current income tax expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
19,548 |
|
|
$ |
24,085 |
|
|
$ |
30,888 |
|
State |
|
|
12,879 |
|
|
|
12,957 |
|
|
|
13,895 |
|
|
|
Total current |
|
|
32,427 |
|
|
|
37,042 |
|
|
|
44,783 |
|
|
|
Deferred income tax benefit: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
(1,335 |
) |
|
|
(1,069 |
) |
|
|
(4,097 |
) |
State |
|
|
(401 |
) |
|
|
(354 |
) |
|
|
(1,189 |
) |
|
|
Total deferred |
|
|
(1,736 |
) |
|
|
(1,423 |
) |
|
|
(5,286 |
) |
|
|
Provision for income taxes |
|
$ |
30,691 |
|
|
$ |
35,619 |
|
|
$ |
39,497 |
|
|
|
|
|
* |
|
Adjusted to adopt Financial Accounting Standard 123 (revised 2004), Share-Based Payment. See
Note 9. |
The
provision for income taxes differs from the provision computed by applying the statutory federal
income tax rate to income before taxes, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005* |
|
|
|
|
(In thousands) |
|
|
Federal income taxes due at
statutory rate |
|
$ |
42,163 |
|
|
$ |
47,049 |
|
|
$ |
50,938 |
|
Reductions in income
taxes resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest on state and municipal
securities not taxable for federal
income tax purposes |
|
|
(13,518 |
) |
|
|
(14,422 |
) |
|
|
(15,282 |
) |
State franchise taxes, net of
federal income tax benefit |
|
|
8,111 |
|
|
|
8,192 |
|
|
|
8,259 |
|
Low income housing tax credits |
|
|
(2,300 |
) |
|
|
(2,108 |
) |
|
|
(2,299 |
) |
Dividend receivable deduction |
|
|
(946 |
) |
|
|
(951 |
) |
|
|
(947 |
) |
Cash Value Life Insurance |
|
|
(955 |
) |
|
|
(1,101 |
) |
|
|
(824 |
) |
Other |
|
|
(1,864 |
) |
|
|
(1,040 |
) |
|
|
(348 |
) |
|
|
Provision for income taxes |
|
$ |
30,691 |
|
|
$ |
35,619 |
|
|
$ |
39,497 |
|
|
|
|
|
* |
|
Adjusted to adopt Financial Accounting Standard 123 (revised 2004), Share-Based Payment. See
Note 9. |
- 54 -
At December 31, 2007, the company had no net operating loss and general tax credit carryforwards
for tax return purposes.
The Company adopted the provisions of FASB Interpretation No.48 Accounting for Uncertainty in
Income Taxes, on January 1, 2007. As a result of the implementation of Interpretation 48, the
Company did not recognize any increase or decrease for unrecognized tax benefits. A reconciliation
of the beginning and ending amount of unrecognized tax benefits is as follows (in thousands):
|
|
|
|
|
Balance at January 1, 2007 |
|
$ |
792 |
|
Additions for tax positions taken in the current period |
|
|
0 |
|
Reductions for tax positions taken in the current period |
|
|
0 |
|
Additions for tax positions taken in prior years |
|
|
0 |
|
Reductions for tax positions taken in prior years |
|
|
0 |
|
Decreases related to settlements with taxing authorities |
|
|
0 |
|
Decreases as a result of a lapse in statue of limitations |
|
|
0 |
|
|
|
|
|
Balance at December 31, 2007 |
|
$ |
792 |
|
|
|
|
|
The Company does not anticipate any significant increase or decrease in unrecognized tax
benefits during 2008. Unrecognized tax benefits at January 1, 2007 and December 31, 2007 include
accrued interest and penalties of $137 thousand. If recognized, the entire amount of the
unrecognized tax benefits would affect the effective tax rate.
The Company classifies interest and penalties as a component of the provision for income taxes. The
tax years ended December 31, 2007, 2006, 2005, 2004 and 2003 remain subject to examination by the
Internal Revenue Service. The tax years ended December 31, 2007, 2006, 2005, 2004, and 2003 remain
subject to examination by the California Franchise Tax Board. The deductibility of these tax
positions will be determined through examination by the appropriate tax jurisdictions or the
expiration of the tax statute of limitations.
Note 12: Fair Value of Financial Instruments
The fair values presented represent the Companys best estimate of fair value using the
methodologies discussed below. The fair values of financial instruments which have a relatively
short period of time between their origination and their expected realization were valued using
historical cost. The values assigned do not necessarily represent amounts which ultimately may be
realized. In addition, these values do not give effect to discounts to fair value which may occur
when financial instruments are sold in larger quantities. Such financial instruments and their
estimated fair values as of December 31 were:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
|
(In thousands) |
|
Cash and cash equivalents |
|
$ |
209,764 |
|
|
$ |
184,442 |
|
Money market assets |
|
|
333 |
|
|
|
567 |
|
Interest and taxes receivable |
|
|
64,370 |
|
|
|
69,036 |
|
Noninterest bearing and interest-bearing
transaction and savings deposits |
|
|
2,549,917 |
|
|
|
2,794,955 |
|
Short-term borrowed funds |
|
|
798,599 |
|
|
|
731,977 |
|
Interest payable |
|
|
5,767 |
|
|
|
6,668 |
|
|
The fair values as of December 31 of the following financial instruments were estimated using
quoted market prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
|
|
Book Value |
|
Fair Value |
|
Book Value |
|
Fair Value |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
Investment securities available for sale |
|
$ |
532,821 |
|
|
$ |
532,821 |
|
|
$ |
615,525 |
|
|
$ |
615,525 |
|
Investment securities held to maturity |
|
|
1,045,288 |
|
|
|
1,049,422 |
|
|
|
1,165,092 |
|
|
|
1,155,736 |
|
Senior notes payable |
|
|
15,000 |
|
|
|
14,676 |
|
|
|
15,000 |
|
|
|
14,027 |
|
Subordinated notes |
|
|
21,773 |
|
|
|
20,775 |
|
|
|
21,920 |
|
|
|
20,870 |
|
|
Loans were separated into two groups for valuation. Variable rate loans, except for those described
below, which reprice frequently with changes in market rates were valued using historical cost.
Fixed rate loans and variable rate loans that have reached their maximum contractual interest rates
were valued by discounting the future cash flows expected to be received from the loans using
current interest rates charged on loans with similar characteristics. Additionally, the allowance
for loan losses of $52.5 million in 2007 and $55.3 million in 2006 were applied against the
estimated fair values to recognize estimated future defaults of contractual cash flows. The book
values and the estimated fair values of loans as of December 31 were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
|
Book Value |
|
Fair Value |
|
Book Value |
|
Fair Value |
|
|
|
(In thousands) |
Loans |
|
$ |
2,450,470 |
|
|
$ |
2,428,416 |
|
|
$ |
2,476,404 |
|
|
$ |
2,455,393 |
|
|
The fair values of time deposits and notes payable were estimated by discounting future cash
flows related to these financial instruments using current market rates for financial instruments
with similar characteristics. The book values and the estimated fair values as of December 31 were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
|
|
Book Value |
|
Fair Value |
|
Book Value |
|
Fair Value |
|
|
|
(In thousands) |
Time deposits |
|
$ |
714,873 |
|
|
$ |
710,583 |
|
|
$ |
721,779 |
|
|
$ |
716,217 |
|
|
The majority of the Companys standby letters of credit and other commitments to extend credit
carry current market interest rates if converted to loans. No premium or discount was ascribed to
these commitments because virtually all funding would be at current market rates.
- 55 -
Note 13: Lease Commitments
Twenty-seven banking offices and a centralized administrative service center are owned and
sixty-nine facilities are leased. Substantially all the leases contain multiple renewal options and
provisions for rental increases, principally for cost of living index, property taxes and
maintenance. The Company also leases certain pieces of equipment.
Minimum future rental payments, net of sublease income, as of December 31, 2007, are as follows:
|
|
|
|
|
|
|
|
(In thousands) |
2008 |
|
$ |
6,365 |
|
2009 |
|
|
5,408 |
|
2010 |
|
|
4,938 |
|
2011 |
|
|
4,354 |
|
2012 |
|
|
3,629 |
|
Thereafter |
|
|
6,443 |
|
|
|
Total minimum lease payments |
|
$ |
31,137 |
|
|
Total rentals for premises and equipment, net of sublease income, included in noninterest expense
were $5.9 million in 2007, $5.8 million in 2006 and $5.1 million in 2005.
Note 14: Commitments and Contingent Liabilities
Loan commitments are agreements to lend to a customer provided there is no violation of any
condition established in the agreement. Commitments generally have fixed expiration dates or other
termination clauses. Since many of the commitments are expected to expire without being drawn upon,
the total commitment amounts do not necessarily represent future funding requirements. Loan
commitments are subject to the Companys normal credit policies and collateral requirements.
Unfunded loan commitments were $405.9 million and $490.8 million at December 31, 2007 and 2006,
respectively. Standby letters of credit commit the Company to make payments on behalf of customers
when certain specified future events occur. Standby letters of credit are primarily issued to
support customers short-term financing requirements and must meet the Companys normal credit
policies and collateral requirements. Standby letters of credit outstanding totaled $33.6 million
and $20.1 million at December 31, 2007 and 2006, respectively.
During 2007, the Visa organization of affiliated entities announced that it completed restructuring
transactions in preparation for an initial public offering planned for early 2008, and, as part of
those transactions, the Banks membership interest in Visa U.S.A. was exchanged for an equity
interest in Visa Inc. In accordance with Visas by-laws, the Bank and other Visa U.S.A. member
banks are obligated to share in Visas litigation obligations which existed at the time of the
restructuring transactions. On November 7, 2007, Visa announced that it had reached a settlement
with American Express related to an antitrust lawsuit. Visa has disclosed other antitrust lawsuits
which existed at the time of the restructuring transactions. In consideration of the American
Express settlement and other antitrust lawsuits filed against Visa, the Company recorded in the
fourth quarter of 2007 a liability and corresponding expense of $2,338 thousand. The Company currently anticipates that its proportional share of the
proceeds of the planned initial public offering by Visa, Inc. will more than offset any liabilities
related to Visa litigation.
Due to the nature of its business, the Company is subject to various threatened or filed legal
cases. Based on the advice of legal counsel, the Company does not expect such cases will have a
material, adverse effect on its financial position or results of operations.
- 56 -
Note 15: Retirement Benefit Plans
The Company sponsors a defined contribution Deferred Profit-Sharing Plan covering substantially all
of its salaried employees with one or more years of service. Eligible employees become vested in
account balances subject to a five-year cliff vesting schedule. Company contributions charged to
noninterest expense were $1.0 million in 2007, $1.1 million in 2006 and $1.6 million in 2005.
In addition to the Deferred Profit-Sharing Plan, all salaried employees are eligible to participate
in the Tax Deferred Savings/Retirement Plan (ESOP) upon completion of a 90-day introductory period.
The Tax Deferred Savings/ Retirement Plan (ESOP) allows employees to defer, on a pretax basis, a
portion of their salaries as contributions to this Plan. Participants may invest in several funds,
including one fund that invests exclusively in Westamerica Bancorporation common stock. The Company
makes matching contributions to employee accounts which vest immediately; such contributions
charged to compensation expense were $1.2 million in 2007, $1.3 million in 2006 and $1.5 million in
2005.
The Company offers a continuation of group insurance coverage to qualifying employees electing
early retirement, for the period from the date of retirement until age 65. For eligible employees
the Company pays a portion of these early retirees insurance premiums which are determined at
their date of retirement. The Company reimburses a portion of Medicare Part B premiums for all
qualifying retirees over age 65 and their spouses. Eligibility for post-retirement medical benefits
is based on age and years of service, and restricted to employees hired prior to February 1, 2006.
The Company uses an actuarial-based accrual method of accounting for post-retirement benefits. The Company uses a September 30
measurement date for determining post-retirement benefit calculations.
The following tables set forth the net periodic post-retirement benefit cost for the years ended
December 31 and the funded status of the post-retirement benefit plan and the change in the benefit
obligation as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Periodic Benefit Cost |
|
|
|
|
|
|
|
|
(In thousands) |
|
2007 |
|
2006 |
|
2005 |
|
|
Service cost |
|
|
($509 |
) |
|
$ |
18 |
|
|
$ |
189 |
|
Interest cost |
|
|
284 |
|
|
|
258 |
|
|
|
211 |
|
Amortization of unrecognized
transition obligation |
|
|
61 |
|
|
|
61 |
|
|
|
61 |
|
|
Net periodic cost |
|
|
($164 |
) |
|
$ |
337 |
|
|
$ |
461 |
|
|
|
Other Changes in Benefit Obligations Recognized in Other Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized transition obligation, net of tax |
|
|
|
|
|
|
394 |
|
|
|
|
|
Amortization of unrecognized
transition obligation, net of tax |
|
|
(36 |
) |
|
|
|
|
|
|
|
|
|
Total recognized in accumulated other comprehensive
income, net of tax |
|
|
(36 |
) |
|
|
394 |
|
|
|
|
|
|
Total recognized in net periodic benefit
cost and accumulated other comprehensive income |
|
|
($200 |
) |
|
$ |
731 |
|
|
|
|
|
|
The remaining transition obligation cost for this post-retirement benefit plan that will be
amortized from accumulated other comprehensive income into net periodic benefit cost over the next
fiscal year is $61 thousand.
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligation and Funded Status |
|
|
|
|
|
|
|
(In thousands) |
|
2007 |
|
2006 |
|
2005 |
|
|
Change in benefit obligation |
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year |
|
$ |
4,430 |
|
|
$ |
4,297 |
|
|
$ |
4,016 |
|
Service cost |
|
|
(509 |
) |
|
|
18 |
|
|
|
189 |
|
Interest cost |
|
|
284 |
|
|
|
258 |
|
|
|
211 |
|
Benefits paid |
|
|
(159 |
) |
|
|
(143 |
) |
|
|
(119 |
) |
|
Benefit obligation at end of year |
|
$ |
4,046 |
|
|
$ |
4,430 |
|
|
$ |
4,297 |
|
|
Accumulated post retirement benefit
obligation attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
Retirees |
|
$ |
2,929 |
|
|
$ |
3,233 |
|
|
$ |
2,933 |
|
Fully eligible participants |
|
|
899 |
|
|
|
956 |
|
|
|
1,116 |
|
Other |
|
|
218 |
|
|
|
241 |
|
|
|
248 |
|
|
Total |
|
$ |
4,046 |
|
|
$ |
4,430 |
|
|
$ |
4,297 |
|
|
Fair value of plan assets |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
Accumulated post retirement benefit
obligation in excess of plan assets |
|
$ |
4,046 |
|
|
$ |
4,430 |
|
|
$ |
4,297 |
|
|
Comprised of: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized transition obligation |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
734 |
|
Recognized post-retirement obligation |
|
|
4,046 |
|
|
|
4,430 |
|
|
|
3,563 |
|
|
Total |
|
$ |
4,046 |
|
|
$ |
4,430 |
|
|
$ |
4,297 |
|
|
Additional Information
Assumptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
2005 |
|
Weighted-average assumptions used to
determine benefit obligations as of
December 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
6.50 |
% |
|
|
6.00 |
% |
|
|
5.50 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average assumptions used to
determine net periodic benefit cost as of
December 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
6.00 |
% |
|
|
5.50 |
% |
|
|
5.25 |
% |
The above discount rate is based on the Corporate Aa 25-year bond rate, the term of which
approximates the term of the benefit obligations. The Company reserves the right to terminate or
alter post-employment health benefits, which is considered in estimating the increase in the cost
of providing such benefits. The assumed annual average rate of inflation used to measure the
expected cost of benefits covered by the plan was 6.50 percent for 2007 and beyond.
Assumed benefit inflation rates have a significant effect on the amounts reported for health care
plans. A one percentage point change in the assumed benefit inflation rate would have the following
effect on 2007 results:
|
|
|
|
|
|
|
|
|
|
|
One Percentage |
|
One Percentage |
(in thousands) |
|
Point Increase |
|
Point Decrease |
|
Effect on total service and
and interest cost components |
|
$ |
160 |
|
|
($135 |
) |
|
Effect on post-retirement
benefit obligation |
|
|
592 |
|
|
(485 |
) |
|
|
|
|
|
Estimated future benefit payments |
(in thousands) |
|
2008 |
|
$ |
174 |
|
2009 |
|
|
188 |
|
2010 |
|
|
200 |
|
2011 |
|
|
207 |
|
2012 |
|
|
212 |
|
Years 2013-2017 |
|
|
977 |
|
- 57 -
Note 16: Related Party Transactions
Certain of the Directors, executive officers and their associates have had banking transactions
with subsidiaries of the Company in the ordinary course of business. With the exception of the
Companys Employee Loan Program, all outstanding loans and commitments included in such
transactions were made on substantially the same terms, including interest rates and collateral, as
those prevailing at the time for comparable transactions with other persons, did not involve more than a normal risk of collectibility, and did not present other
favorable features. As part of the Employee Loan Program, all employees, including executive
officers, are eligible to receive mortgage loans at one percent (1%) below Westamerica Banks
prevailing interest rate at the time of loan origination. All loans to executive officers under the
Employee Loan Program are made by Westamerica Bank in compliance with the applicable restrictions
of Section 22(h) of the Federal Reserve Act.
The table below reflects information concerning loans to certain directors and executive officers
and/or family members during 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
(In thousands) |
|
Beginning balance |
|
$ |
1,334 |
|
|
$ |
1,334 |
|
Originations |
|
|
68 |
|
|
|
36 |
|
Payoffs/principal payments |
|
|
(143 |
) |
|
|
(36 |
) |
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
$ |
1,259 |
|
|
$ |
1,334 |
|
|
|
Percent of total loans outstanding |
|
|
0.05 |
% |
|
|
0.05 |
% |
Note 17: Regulatory Matters
Payment of dividends to the Company by the Bank is limited under regulations for Federal Reserve
member banks. The amount that can be paid in any calendar year, without prior approval from
regulatory agencies, cannot exceed the net profits (as defined) for that year plus the net profits
of the preceding two calendar years less dividends paid. Under this regulation, Westamerica Bank
sought and obtained approval during 2007 to pay to the Company dividends of $108.8 million in
excess of net profits as defined. The Company consistently has paid quarterly dividends to its
shareholders since its formation in 1972. As of December 31, 2007, $174.0 million was available for
payment of dividends by the Company to its shareholders.
The Bank is required to maintain reserves with the Federal Reserve Bank equal to a percentage of
its reservable deposits. The Banks daily average on deposit at the Federal Reserve Bank was $24.8 million in 2007
and $19.2 million in 2006.
Note 18: Other Comprehensive Income
The components of other comprehensive income and other related tax effects were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
(in thousands) |
|
Before tax |
|
Tax effect |
|
Net of tax |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses arising
during the year |
|
|
($18,292 |
) |
|
$ |
7,692 |
|
|
($ |
10,600 |
) |
Reclassification of losses
included in net income |
|
|
4,903 |
|
|
|
(2,059 |
) |
|
|
2,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses arising during the year |
|
|
(13,389 |
) |
|
|
5,633 |
|
|
|
(7,756 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-retirement benefit obligation |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Other comprehensive income |
|
|
($13,389 |
) |
|
$ |
5,633 |
|
|
($ |
7,756 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
Before tax |
|
Tax effect |
|
Net of tax |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains arising
during the year |
|
$ |
625 |
|
|
|
($263 |
) |
|
$ |
362 |
|
Reclassification of gains
included in net income |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Net unrealized losses arising during the year |
|
|
625 |
|
|
|
(263 |
) |
|
|
362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-retirement benefit obligation |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Other comprehensive income |
|
$ |
625 |
|
|
|
($263 |
) |
|
$ |
362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
Before tax |
|
Tax effect |
|
Net of tax |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses arising
during the year |
|
|
($11,054 |
) |
|
$ |
4,648 |
|
|
|
($6,406 |
) |
Reclassification of losses
included in net income |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Net unrealized gains arising during the year |
|
|
(11,054 |
) |
|
|
4,648 |
|
|
|
(6,406 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-retirement benefit obligation |
|
|
61 |
|
|
|
(25 |
) |
|
|
36 |
|
|
|
|
Other comprehensive income |
|
|
($10,993 |
) |
|
$ |
4,623 |
|
|
|
($6,370 |
) |
|
Cumulative other comprehensive income balances were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post- |
|
Net |
|
Cumulative |
|
|
retirement |
|
Unrealized |
|
Other |
|
|
Benefit |
|
gains(losses) |
|
Comprehensive |
(in thousands) |
|
Obligation |
|
on securities |
|
Income |
|
|
Balance, December 31, 2004 |
|
|
0 |
|
|
|
9,638 |
|
|
|
9,638 |
|
|
Net change |
|
|
0 |
|
|
|
(7,756 |
) |
|
|
(7,756 |
) |
|
|
|
Balance, December 31, 2005 |
|
|
0 |
|
|
|
1,882 |
|
|
|
1,882 |
|
|
Net change |
|
|
(394) |
* |
|
|
362 |
|
|
|
(32 |
) |
|
|
|
Balance, December 31, 2006 |
|
|
($394 |
) |
|
$ |
2,244 |
|
|
$ |
1,850 |
|
|
|
|
|
Net change |
|
|
36 |
|
|
|
(6,406 |
) |
|
|
(6,370 |
) |
|
|
|
Balance, December 31, 2007 |
|
|
($358 |
) |
|
|
($4,162 |
) |
|
|
($4,520 |
) |
|
|
|
|
* |
|
Adoption of FAS 158 on December 31, 2006 |
- 58 -
Note 19: Earnings Per Common Share
The table
below shows earnings per common share and diluted earnings per common share. Basic
earnings per share are computed by dividing net income by the average number of shares outstanding
during the period. Diluted earnings per share are computed by dividing net income by the average
number of shares outstanding during the period plus the impact of common stock equivalents.
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share data) |
|
2007 |
|
2006 |
|
2005* |
|
Weighted average number of common
shares outstanding basic |
|
|
29,753 |
|
|
|
31,202 |
|
|
|
32,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add exercise of options reduced by the
number of shares that could have been
purchased with the proceeds of such
exercise |
|
|
412 |
|
|
|
537 |
|
|
|
606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common
shares outstanding diluted |
|
|
30,165 |
|
|
|
31,739 |
|
|
|
32,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
89,776 |
|
|
$ |
98,806 |
|
|
$ |
106,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
3.02 |
|
|
$ |
3.17 |
|
|
$ |
3.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
2.98 |
|
|
$ |
3.11 |
|
|
$ |
3.22 |
|
|
|
|
* |
|
Adjusted to adopt Financial Accounting Standard 123 (revised 2004), Share-Based Payment. See
Note 9. |
For the years ended December 31, 2007, 2006, and 2005, options to purchase 1.1 million, 719
thousand and 294 thousand shares of common stock, respectively, were outstanding but not included
in the computation of diluted net income per share because the option exercise price exceeded the
fair value of the stock such that their inclusion would have had an anti-dilutive effect.
Note 20: Westamerica Bancorporation (Parent Company Only)
Statements of Income and Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
2007 |
|
|
2006 |
|
|
2005* |
|
|
|
|
(In thousands) |
Dividends from subsidiaries |
|
$ |
113,448 |
|
|
$ |
112,595 |
|
|
$ |
126,464 |
|
Interest income |
|
|
219 |
|
|
|
224 |
|
|
|
350 |
|
Other income |
|
|
8,976 |
|
|
|
5,676 |
|
|
|
8,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
122,643 |
|
|
|
118,495 |
|
|
|
135,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on borrowings |
|
|
3,230 |
|
|
|
3,191 |
|
|
|
2,787 |
|
Salaries and benefits |
|
|
6,785 |
|
|
|
7,917 |
|
|
|
8,346 |
|
Other expense |
|
|
2,041 |
|
|
|
2,076 |
|
|
|
2,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
12,056 |
|
|
|
13,184 |
|
|
|
13,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes and equity in
undistributed income of subsidiaries |
|
|
110,587 |
|
|
|
105,311 |
|
|
|
121,245 |
|
Income tax benefit |
|
|
2,187 |
|
|
|
3,795 |
|
|
|
3,417 |
|
Earnings of subsidiaries less
than subsidiary dividends |
|
|
(22,998 |
) |
|
|
(10,300 |
) |
|
|
(18,621 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
89,776 |
|
|
$ |
98,806 |
|
|
$ |
106,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax |
|
|
(6,370 |
) |
|
|
362 |
|
|
|
(7,756 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
83,406 |
|
|
$ |
99,168 |
|
|
$ |
98,285 |
|
|
|
|
|
* |
|
Adjusted to adopt Financial Accounting Standard 123 (revised 2004), Share-Based Payment. See
Note 9. |
- 59 -
Balance Sheets
|
|
|
|
|
|
|
|
|
Balances as of December 31, |
|
2007 |
|
|
2006 |
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,037 |
|
|
$ |
2,157 |
|
Money market assets and investment
securities available for sale |
|
|
4,256 |
|
|
|
6,112 |
|
Investment in subsidiaries |
|
|
422,463 |
|
|
|
451,208 |
|
Premises and equipment, net |
|
|
12,007 |
|
|
|
11,901 |
|
Accounts receivable from subsidiaries |
|
|
883 |
|
|
|
748 |
|
Other assets |
|
|
26,105 |
|
|
|
25,781 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
466,751 |
|
|
$ |
497,907 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Debt financing and notes payable |
|
$ |
56,925 |
|
|
$ |
58,052 |
|
Other liabilities |
|
|
15,223 |
|
|
|
15,620 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
72,148 |
|
|
|
73,672 |
|
Shareholders equity |
|
|
394,603 |
|
|
|
424,235 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
466,751 |
|
|
$ |
497,907 |
|
|
|
|
|
* |
|
Adjusted to adopt Financial Accounting Standard 123 (revised 2004), Share-Based Payment. See
Note 9. |
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
2007 |
|
|
2006 |
|
|
2005* |
|
|
|
|
(In thousands) |
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
89,776 |
|
|
$ |
98,806 |
|
|
$ |
106,041 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
383 |
|
|
|
386 |
|
|
|
351 |
|
(Increase) decrease in accounts
receivable from affiliates |
|
|
(135 |
) |
|
|
(266 |
) |
|
|
99 |
|
Increase in other assets |
|
|
(942 |
) |
|
|
(588 |
) |
|
|
(1,165 |
) |
Stock option expense |
|
|
1,779 |
|
|
|
2,504 |
|
|
|
2,394 |
|
Excess tax benefits from stock based compensation |
|
|
(306 |
) |
|
|
(1,867 |
) |
|
|
(1,761 |
) |
Provision for deferred income tax |
|
|
207 |
|
|
|
3,050 |
|
|
|
4,902 |
|
Increase (decrease) in other liabilities |
|
|
2,038 |
|
|
|
947 |
|
|
|
(109 |
) |
Earnings of subsidiaries less
than subsidiary dividends |
|
|
22,998 |
|
|
|
10,300 |
|
|
|
18,621 |
|
Gain on sales of real estate |
|
|
0 |
|
|
|
0 |
|
|
|
(1,331 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
115,798 |
|
|
|
113,272 |
|
|
|
128,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in merger and acquisition |
|
|
0 |
|
|
|
0 |
|
|
|
(54,032 |
) |
Purchases of premises and equipment |
|
|
(489 |
) |
|
|
(103 |
) |
|
|
(339 |
) |
Net decrease (increase) in short term investments |
|
|
234 |
|
|
|
(34 |
) |
|
|
15 |
|
Proceeds from sale of real estate |
|
|
0 |
|
|
|
0 |
|
|
|
1,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(255 |
) |
|
|
(137 |
) |
|
|
(52,604 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in short-term debt |
|
|
(980 |
) |
|
|
6,243 |
|
|
|
14,269 |
|
Net reductions in notes payable and
long-term borrowings |
|
|
(147 |
) |
|
|
(3,362 |
) |
|
|
(3,338 |
) |
Exercise of stock options/issuance of shares |
|
|
11,908 |
|
|
|
12,755 |
|
|
|
9,830 |
|
Excess tax benefits from stock based compensation |
|
|
306 |
|
|
|
1,867 |
|
|
|
1,761 |
|
Retirement of common stock including repurchases |
|
|
(87,103 |
) |
|
|
(88,981 |
) |
|
|
(95,351 |
) |
Dividends |
|
|
(40,647 |
) |
|
|
(40,696 |
) |
|
|
(39,322 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(116,663 |
) |
|
|
(112,174 |
) |
|
|
(112,151 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash
and cash equivalents |
|
|
(1,120 |
) |
|
|
961 |
|
|
|
(36,713 |
) |
Cash and cash equivalents at beginning of year |
|
|
2,157 |
|
|
|
1,196 |
|
|
|
37,909 |
|
|
|
Cash and cash equivalents at end of year |
|
$ |
1,037 |
|
|
$ |
2,157 |
|
|
$ |
1,196 |
|
|
|
Supplemental disclosure: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized (loss) gain on securities
available for sale, net |
|
|
(6,406 |
) |
|
|
362 |
|
|
|
($7,756 |
) |
Issuance of common stock in connection with
acquisitions |
|
|
0 |
|
|
|
0 |
|
|
|
89,538 |
|
|
|
|
* |
|
Adjusted to adopt Financial Accounting Standard 123 (revised 2004), Share-Based Payment. See
Note 9. |
- 60 -
Note 21: Quarterly Financial Information (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
June 30, |
|
|
September 30, |
|
|
December 31, |
|
|
|
|
(In thousands, except per share data and |
|
|
|
price range of common stock) |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fee income (FTE) |
|
$ |
65,025 |
|
|
$ |
64,875 |
|
|
$ |
64,708 |
|
|
$ |
63,295 |
|
Net interest income (FTE) |
|
|
46,914 |
|
|
|
46,059 |
|
|
|
45,563 |
|
|
|
46,812 |
|
Provision for credit losses |
|
|
75 |
|
|
|
75 |
|
|
|
75 |
|
|
|
475 |
|
Noninterest income |
|
|
15,277 |
|
|
|
14,700 |
|
|
|
14,644 |
|
|
|
14,657 |
|
Noninterest expense |
|
|
24,664 |
|
|
|
24,706 |
|
|
|
24,853 |
|
|
|
27,206 |
|
Income before taxes (FTE) |
|
|
37,452 |
|
|
|
35,978 |
|
|
|
35,279 |
|
|
|
33,788 |
|
Net income |
|
|
23,570 |
|
|
|
22,351 |
|
|
|
22,022 |
|
|
|
21,832 |
|
Basic earnings per share |
|
|
0.78 |
|
|
|
0.75 |
|
|
|
0.75 |
|
|
|
0.75 |
|
Diluted earnings per share |
|
|
0.76 |
|
|
|
0.74 |
|
|
|
0.74 |
|
|
|
0.74 |
|
Dividends paid per share |
|
|
0.34 |
|
|
|
0.34 |
|
|
|
0.34 |
|
|
|
0.34 |
|
Price range, common stock |
|
|
46.43-51.47 |
|
|
|
44.23-48.61 |
|
|
|
39.77-50.49 |
|
|
|
42.11-57.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fee income (FTE) |
|
$ |
68,486 |
|
|
$ |
67,788 |
|
|
$ |
67,186 |
|
|
$ |
66,512 |
|
Net interest income (FTE) |
|
|
53,974 |
|
|
|
51,503 |
|
|
|
50,198 |
|
|
|
49,029 |
|
Provision for credit losses |
|
|
150 |
|
|
|
150 |
|
|
|
75 |
|
|
|
70 |
|
Noninterest income |
|
|
13,639 |
|
|
|
14,061 |
|
|
|
13,899 |
|
|
|
13,747 |
|
Noninterest expense |
|
|
25,483 |
|
|
|
26,345 |
|
|
|
25,403 |
|
|
|
24,492 |
|
Income before taxes (FTE) |
|
|
41,980 |
|
|
|
39,069 |
|
|
|
38,619 |
|
|
|
38,214 |
|
Net income |
|
|
26,117 |
|
|
|
24,494 |
|
|
|
24,237 |
|
|
|
23,958 |
|
Basic earnings per share |
|
|
0.82 |
|
|
|
0.78 |
|
|
|
0.78 |
|
|
|
0.78 |
|
Diluted earnings per share |
|
|
0.81 |
|
|
|
0.77 |
|
|
|
0.77 |
|
|
|
0.77 |
|
Dividends paid per share |
|
|
0.32 |
|
|
|
0.32 |
|
|
|
0.32 |
|
|
|
0.34 |
|
Price range, common stock |
|
|
51.38-55.42 |
|
|
|
47.20-52.89 |
|
|
|
45.44-51.38 |
|
|
|
47.96-51.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fee income (FTE) |
|
$ |
63,376 |
|
|
$ |
67,769 |
|
|
$ |
68,021 |
|
|
$ |
68,349 |
|
Net interest income (FTE) |
|
|
55,019 |
|
|
|
57,023 |
|
|
|
55,993 |
|
|
|
55,830 |
|
Provision for credit losses |
|
|
300 |
|
|
|
300 |
|
|
|
150 |
|
|
|
150 |
|
Noninterest income |
|
|
7,195 |
|
|
|
15,479 |
|
|
|
17,440 |
|
|
|
14,427 |
|
Noninterest expense |
|
|
25,863 |
|
|
|
27,089 |
|
|
|
27,319 |
|
|
|
26,980 |
|
Income before taxes (FTE) |
|
|
36,051 |
|
|
|
45,113 |
|
|
|
45,964 |
|
|
|
43,127 |
|
Net income |
|
|
22,310 |
|
|
|
27,720 |
|
|
|
28,885 |
|
|
|
27,124 |
|
Basic earnings per share |
|
|
0.70 |
|
|
|
0.85 |
|
|
|
0.89 |
|
|
|
0.85 |
|
Diluted earnings per share |
|
|
0.68 |
|
|
|
0.83 |
|
|
|
0.88 |
|
|
|
0.83 |
|
Dividends paid per share |
|
|
0.30 |
|
|
|
0.30 |
|
|
|
0.30 |
|
|
|
0.32 |
|
Price range, common stock |
|
|
50.82-58.44 |
|
|
|
48.48-54.11 |
|
|
|
49.90-56.25 |
|
|
|
47.33-55.48 |
|
|
|
|
|
* |
|
Adjusted to adopt Financial Accounting Standard 123 (revised 2004), Share-Based Payment. See
Note 9. |
- 61 -
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board
of Directors and Shareholders
Westamerica Bancorporation:
We have audited the accompanying consolidated balance sheets of Westamerica Bancorporation and
Subsidiaries (the Company) as of December 31, 2007 and 2006, and the related consolidated
statements of income, changes in shareholders equity and comprehensive income, and cash flows for
each of the years in the three-year period ended December 31, 2007. These consolidated financial
statements are the responsibility of the Companys management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Westamerica Bancorporation and Subsidiaries as of
December 31, 2007 and 2006, and the results of their operations and their cash flows for each of
the years in the three-year period ended December 31, 2007, in conformity with U.S. generally
accepted accounting principles.
As discussed in note 1 to the consolidated financial statements, the Company changed its method of
quantifying errors in 2006.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the Companys internal control over financial reporting as of December 31,
2007, based on criteria established in Internal Control-Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated
February 28, 2008 expressed an unqualified opinion on the effectiveness of the Companys internal
control over financial reporting.
|
|
|
/s/ KPMG LLP |
|
|
|
|
|
|
San Francisco, California |
|
|
February 28, 2008 |
|
|
- 62 -
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
The Companys principal executive officer and the person performing the functions of the Companys
principal financial officer have evaluated the effectiveness of the Companys disclosure controls
and procedures, as such term is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934,
as amended, as of December 31, 2007.
Based upon their evaluation, the principal executive officer and principal financial officer
concluded that the Companys disclosure controls and procedures are effective. The evaluation did
not identify any change in the Companys internal control over financial reporting that occurred
during the quarter ended December 31, 2007 that has materially affected, or is reasonably likely to
materially affect, the Companys internal control over financial reporting. Managements Report on
Internal Control Over Financial Reporting and the attestation Report of Independent Registered
Public Accounting Firm are found on pages 36-37, immediately preceding the financial statements.
ITEM 9B. OTHER INFORMATION
None.
- 63 -
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS OF THE REGISTRANT AND CORPORATE GOVERNANCE
The information regarding Directors of the Registrant and compliance with Section 16(a) of the
Securities Exchange Act of 1934 required by this Item 10 of this Annual Report on Form 10-K is
incorporated by reference from the information contained under the captions Board of Directors and
Committees, Proposal 1 Election of Directors and Section 16(a) Beneficial Ownership Reporting
Compliance in the Companys Proxy Statement for its 2008 Annual Meeting of Shareholders which will
be filed pursuant to Regulation 14A of the Securities Exchange Act of 1934.
Executive Officers
The executive officers of the Corporation and Westamerica Bank serve at the pleasure of the Board
of Directors and are subject to annual appointment by the Board at its first meeting following the
Annual Meeting of Shareholders. It is anticipated that each of the executive officers listed below
will be reappointed to serve in such capacities at that meeting.
|
|
|
|
|
|
|
|
|
|
|
Held |
Name of Executive |
|
Position |
|
Since |
David L. Payne
|
|
Mr. Payne, born in 1955, is the
Chairman of the Board, President and
Chief Executive Officer of the
Corporation. Mr. Payne is President
and Chief Executive Officer of Gibson
Printing and Publishing Company and
Gibson Radio and Publishing Company
which are newspaper, commercial
printing and real estate investment
companies headquartered in Vallejo,
California.
|
|
|
1984 |
|
|
John Robert Thorson
|
|
Mr. Thorson, born in 1960, is Senior Vice
President and Chief Financial Officer for the
Corporation. Mr. Thorson joined Westamerica
Bancorporation in 1989, was Vice President
and Manager of Human Resources from 1995
until 2001 and was Senior Vice President and
and Treasurer from 2002 until 2005.
|
|
|
2005 |
|
|
Jennifer J. Finger
|
|
Ms. Finger, born in 1954, is Senior
Vice President and Treasurer for
the Corporation. Ms. Finger joined
Westamerica Corporation in 1997, was
Senior Vice President and Chief
Financial Officer until 2005.
|
|
|
2005 |
|
|
Dennis R. Hansen
|
|
Mr. Hansen, born in 1950, is Senior
Vice President and Manager of the
Operations and Systems Administration
of Community Banker Services Corporation.
Mr. Hansen joined Westamerica
Bancorporation in 1978 and was Senior Vice
President and Controller for the
Corporation until 2005.
|
|
|
2005 |
|
|
Frank R. Zbacnik
|
|
Mr. Zbacnik, born in 1947, is Senior Vice
President and Chief Credit Administrator
of Westamerica Bank. Mr. Zbacnik joined
Westamerica Bank in 1984 and was Vice
President and Manager of Consumer Credit
from 1995 until 2000.
|
|
|
2001 |
|
|
David L. Robinson
|
|
Mr. Robinson, born in 1959, is Senior Vice
President and Banking Division Manager of
Westamerica Bank. Mr. Robinson joined
Westamerica Bancorporation in 1993 and has
held several banking positions, most recently,
Senior Vice President and Southern Banking
Division Manager until 2007.
|
|
|
2007 |
|
The Company has adopted a Code of Ethics (as defined in Item 406 of Regulation S-K of the
Securities Act of 1933) that is applicable to its senior financial officers including its chief
executive officer, chief financial officer, and principal accounting officer. This Code of Ethics
has been filed as Exhibit 14 to this Annual Report on Form 10-K.
- 64 -
ITEM 11. EXECUTIVE COMPENSATION
The information required by this Item 11 of this Annual Report on Form 10-K is incorporated by
reference from the information contained under the captions Executive Compensation in the
Companys Proxy Statement for its 2008 Annual Meeting of Shareholders which will be filed pursuant
to Regulation 14A of the Securities Exchange Act of 1934.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS
The information required by this Item 12 of this Annual Report on Form 10-K is incorporated by
reference from the information contained under the caption Stock Ownership in the Companys Proxy
Statement for its 2008 Annual Meeting of Shareholders which will be filed pursuant to Regulation
14A of the Securities Exchange Act of 1934.
SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS
The following table summarizes the status of the Companys equity compensation plans as of December
31, 2007 (in thousands, except exercise price):
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan category |
|
Number of securities |
|
Weighted-average |
|
Number of securities |
|
|
to be issued upon |
|
exercise price of |
|
remaining available for |
|
|
exercise of outstanding |
|
outstanding options, |
|
future issuance under |
|
|
options, warrants |
|
warrants and rights |
|
equity compensation |
|
|
and rights |
|
|
|
plans (excluding |
|
|
|
|
|
|
securities reflected |
|
|
|
|
|
|
in column (a)) |
|
|
|
(a) |
|
(b) |
|
(c) |
|
Equity compensation
plans approved by security holders |
|
|
2,865 |
|
|
$ |
42 |
|
|
|
2,662 |
* |
Equity compensation
plans not approved by security holders |
|
|
0 |
|
|
|
N/A |
|
|
|
0 |
|
|
Total |
|
|
2,865 |
|
|
$ |
42 |
|
|
|
2,662 |
|
|
|
|
|
* |
|
The Amended and Restated Stock Option Plan, Article III, provides that the number of shares
reserved for Awards under the plan may increase on the first day of each fiscal year by an amount
equal to the least of 1) 2% of the shares outstanding as of the last day of the prior fiscal year,
2) 675,000 shares, or 3) such lesser amount as determined by the Board. |
ITEM 13. CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
The information required by this Item 13 of this Annual Report on Form 10-K is incorporated by
reference from the information contained under the caption Corporation Transactions with Directors
and Management in the Companys Proxy Statement for its 2008 Annual Meeting of Shareholders which
will be filed pursuant to Regulation 14A of the Securities Exchange Act of 1934.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this Item 14 of this Annual Report on Form 10-K is incorporated by
reference from the information contained under the caption Independent Auditors in the Companys
Proxy Statement for its 2008 Annual Meeting of Shareholders which will be filed pursuant to
Regulation 14A of the Securities Exchange Act of 1934.
- 65 -
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
|
|
|
(a)
|
|
1.
|
|
Financial Statements: |
|
|
|
|
|
|
|
|
|
See Index to Financial Statements
on page 35. The financial
statements included in Item 8 are filed as part of this report. |
|
|
|
|
|
(a)
|
|
2.
|
|
Financial statement schedules required. No financial statement
schedules are filed as part of this report since the required
information is included in the consolidated financial statements,
including the notes thereto, or the circumstances requiring
inclusion of such schedules are not present. |
|
|
|
|
|
(a)
|
|
3.
|
|
Exhibits: |
|
|
|
|
|
|
|
|
|
The exhibit list required by this item is incorporated by reference
to the Exhibit Index filed with this report. |
- 66 -
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
WESTAMERICA BANCORPORATION
|
|
|
/s/ John Robert Thorson
John Robert Thorson
|
|
|
Senior Vice President |
|
|
and Chief Financial Officer |
|
|
(Chief Financial and Accounting Officer) |
|
|
Date: February 28, 2008
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the Registrant and in the capacities and on the date
indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
/s/ David L. Payne
David L. Payne
|
|
Chairman of the Board and Directors
President and Chief Executive Officer
(Principal Executive Officer)
|
|
February 28, 2008 |
|
|
|
|
|
/s/ John Robert Thorson
John Robert Thorson
|
|
Senior Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
February 28, 2008 |
|
/s/ Etta Allen
Etta Allen
|
|
Director
|
|
February 28, 2008 |
|
|
|
|
|
/s/ Louis E. Bartolini
Louis E. Bartolini
|
|
Director
|
|
February 28, 2008 |
|
|
|
|
|
/s/ E. Joseph Bowler
E. Joseph Bowler
|
|
Director
|
|
February 28, 2008 |
|
|
|
|
|
/s/ Arthur C. Latno, Jr.
Arthur C. Latno, Jr.
|
|
Director
|
|
February 28, 2008 |
|
|
|
|
|
/s/ Patrick D. Lynch
Patrick D. Lynch
|
|
Director
|
|
February 28, 2008 |
|
|
|
|
|
/s/ Catherine C. MacMillan
Catherine C. MacMillan
|
|
Director
|
|
February 28, 2008 |
|
|
|
|
|
/s/ Ronald A. Nelson
Ronald A. Nelson
|
|
Director
|
|
February 28, 2008 |
|
|
|
|
|
/s/ Edward B. Sylvester
Edward B. Sylvester
|
|
Director
|
|
February 28, 2008 |
- 67 -
Exhibit Index
|
|
|
Exhibit |
|
|
Number |
|
|
3(a)
|
|
Restated Articles of Incorporation (composite copy),
incorporated by reference to Exhibit 3(a) to
the Registrants Annual Report on Form 10-K for the
fiscal year ended December 31, 1997, filed with the
Securities and Exchange Commission on March 30, 1998. |
|
|
|
3(b)
|
|
By-laws, as amended (composite copy),
incorporated by reference to Exhibit 3(b) to
the Registrants Annual Report on Form 10-K for the
fiscal year ended December 31, 2006, filed with the
Securities and Exchange Commission on February 26, 2007. |
|
|
|
4(a)
|
|
Amended and Restated Rights Agreement dated December 31,
2004, incorporated by reference to Exhibit 99
to the Registrants Form 8-A/A, Amendment No. 4,
filed with the Securities and Exchange Commission on
December 22, 2004. |
|
|
|
10(a)*
|
|
Amended and Restated Stock Option Plan of 1995,
incorporated by reference to Exhibit A to the
Registrants definitive Proxy Statement pursuant to
Regulation 14(a) filed with the Securities and Exchange
Commission on March 17, 2003. |
|
|
|
10(c)
|
|
Note Purchase Agreement by and between Westamerica
Bancorporation and The Northwestern Mutual Life Insurance
Company dated as of October 30, 2003, pursuant to which
registrant issued its 5.31% Senior Notes due October 31,
2013 in the principal amount of $15 million and form of
5.31% Senior Note due October 31, 2013 incorporated
by reference to Exhibit 4 of Registrants Quarterly Report
on Form 10-Q for the third quarter ended September 30,
2003, filed with the Securities and Exchange Commission on
November 13, 2003. |
|
|
|
10(d)*
|
|
Westamerica Bancorporation Chief Executive Officer
Deferred Compensation Agreement by and between
Westamerica Bancorporation and David L. Payne,
dated December 18, 1998 incorporated by
reference to Exhibit 10(e) to the Registrants
Annual Report on Form 10-K for the fiscal year
ended December 31, 1999, filed with the Securities
and Exchange Commission on March 29, 2000. |
|
|
|
10(e)*
|
|
Description of Executive Cash Bonus Program
incorporated by reference to Exhibit 10(e)
to Exhibit 2.1 of Registrants Form 8-K
filed with the Securities and Exchange
Commission on March 11, 2005. |
|
|
|
10(f)*
|
|
Non-Qualified Annuity Performance Agreement with
David L. Payne dated November 19, 1997 incorporated by
reference to Exhibit 10(f) to the Registrants Annual
Report on Form 10-K for the fiscal year ended December 31,
2004, filed with the Securities and Exchange Commission on
March 15, 2005. |
|
|
|
10(g)*
|
|
Amended and Restated Westamerica Bancorporation Stock
Option Plan of 1995 Nonstatutory Stock Option Agreement
Form incorporated by reference to Exhibit 10(g) to the
Registrants Annual Report on Form 10-K for the fiscal
year ended December 31, 2004, filed with the Securities
and Exchange Commission on March 15, 2005. |
|
|
|
10(h)*
|
|
Amended and Restated Westamerica Bancorporation Stock
Option Plan of 1995 Restricted Performance Share Grant
Agreement Form incorporated by reference to Exhibit 10(h)
to the Registrants Annual Report on Form 10-K for the
fiscal year ended December 31, 2004, filed with the
Securities and Exchange Commission on March 15, 2005. |
|
|
|
10(i)*
|
|
Westamerica Bancorporation and Subsidiaries Deferred Compensation Plan
incorporated by reference to Exhibit 10(i) to the Registrants Annual
Report on Form 10-K for the fiscal year ended December 31, 2005, filed
with the Securities and Exchange Commission on March 10, 2006. |
|
|
|
10(j)*
|
|
Westamerica Bancorporation Deferral Plan
(Adopted October 26, 1995) incorporated by reference to Exhibit 10(i) to
the Registrants Annual Report on Form 10-K for the fiscal year ended
December 31, 2005, filed with the Securities and Exchange Commission on
March 10, 2006. |
|
|
|
10(k)*
|
|
Form of Restricted Performance Share Deferral Election
pursuant to the Westamerica Bancorporation Deferral Plan
incorporated by reference to Exhibit 10(i) to the Registrants Annual
Report on Form 10-K for the fiscal year ended December 31, 2005, filed
with the Securities and Exchange Commission on March 10, 2006. |
|
|
|
11.1
|
|
Statement re computation of per share earnings incorporated by reference to
Note 19 of the Notes to the Consolidated Financial Statements of this report. |
|
|
|
14
|
|
Code of Ethics
incorporated by reference to Exhibit 14
to the Registrants Annual Report on Form 10-K
for the fiscal year ended December 31, 2003,
filed with the Securities and Exchange Commission
on March 10, 2004. |
|
|
|
21
|
|
Subsidiaries of the registrant. |
|
|
|
23(a)
|
|
Consent of KPMG LLP |
|
|
|
31.1
|
|
Certification of Chief Executive Officer
pursuant to Securities Exchange Act
Rule 13a-14(a)/15d-14(a) |
|
|
|
31.2
|
|
Certification of Chief Financial Officer
pursuant to Securities Exchange Act
Rule 13a-14(a)/15d-14(a) |
|
|
|
32.1
|
|
Certification of Chief Executive Officer
pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 |
|
|
|
32.2
|
|
Certification of Chief Financial Officer
pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 |
|
|
|
* |
|
Indicates management contract or compensatory plan or arrangement. |
The Company will furnish to shareholders a copy of any exhibit listed above, but not contained
herein, upon written request to the Office of the Corporate Secretary A-2M, Westamerica
Bancorporation, P.O. Box 1200, Suisun City, California 94585-1200, and payment to the Company of
$.25 per page.
- 68 -